These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
|
|
|
|
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
|
|
|
|
WASHINGTON, D.C. 20549
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
|
|
|
|
|
|
|
|
|
( x )
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
OR
|
|
|
|
|
|
|
|
|
|
( )
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
|
|
For the transition period from to
|
|
|
|
|
|
|
|
|
|
|
|
COMMISSION FILE NUMBER 1-07094
|
|
|
|
MARYLAND
|
13-2711135
|
|
(State or other jurisdiction
|
(I.R.S. Employer
|
|
of incorporation or organization)
|
Identification No.)
|
|
|
|
|
400 W PARKWAY PLACE
|
|
|
SUITE 100
|
|
|
RIDGELAND, MISSISSIPPI
|
39157
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
|
|
|
Registrant’s telephone number: (601) 354-3555
|
|
|
|
|
|
|
|
|
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
|
|
|
Title of each class
|
Name of exchange on which registered
|
|
Common Stock, $.0001 par value
|
New York Stock Exchange
|
|
|
|
|
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: NONE
|
|
|
Large Accelerated Filer (x)
|
|
Accelerated Filer ( )
|
|
Non-accelerated Filer ( )
|
|
|
|
|
|
|
|
Smaller Reporting Company ( )
|
|
Emerging Growth Company ( )
|
|
|
|
|
|
Page
|
|
PART I
|
|
|
|
PART II
|
|
|
|
PART III
|
|
|
|
PART IV
|
|
|
|
•
|
international, national, regional and local economic conditions;
|
|
•
|
the general level of interest rates and ability to raise equity capital on attractive terms;
|
|
•
|
financing risks, including the risks that our cash flows from operations may be insufficient to meet required payments of principal and interest and we may be unable to refinance our existing debt upon maturity or obtain new financing on attractive terms or at all;
|
|
•
|
the competitive environment in which the Company operates;
|
|
•
|
fluctuations of occupancy or rental rates;
|
|
•
|
potential defaults (including bankruptcies or insolvency) on or non-renewal of leases by tenants;
|
|
•
|
potential changes in the law or governmental regulations and interpretations of those laws and regulations, including changes in real estate laws or real estate investment trust (“REIT”) or corporate income tax laws, and potential increases in real property tax rates;
|
|
•
|
our ability to maintain our qualification as a REIT;
|
|
•
|
acquisition and development risks, including failure of such acquisitions and development projects to perform in accordance with projections;
|
|
•
|
natural disasters such as fires, floods, tornadoes, hurricanes and earthquakes;
|
|
•
|
the terms of governmental regulations that affect us and interpretations of those regulations, including the costs of compliance with those regulations, changes in real estate and zoning laws and increases in real property tax rates;
|
|
•
|
credit risk in the event of non-performance by the counterparties to the interest rate swaps;
|
|
•
|
lack of or insufficient amounts of insurance;
|
|
•
|
litigation, including costs associated with prosecuting or defending claims and any adverse outcomes;
|
|
•
|
our ability to retain key personnel;
|
|
•
|
the consequences of future terrorist attacks or civil unrest; and
|
|
•
|
environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us.
|
|
|
we will be required to pay U.S. federal income tax on our undistributed REIT taxable income, including net capital gain;
|
|
|
we may be subject to tax at the highest U.S. federal corporate income tax rate on certain income from “foreclosure property” (generally, property acquired by reason of default on a lease or indebtedness held by us);
|
|
|
we will be subject to a 100% U.S. federal income tax on net income from “prohibited transactions” (generally, certain sales or other dispositions of property, sometimes referred to as “dealer property,” held primarily for sale to customers in the ordinary course of business, other than foreclosure property) unless the gain is realized in a “taxable REIT subsidiary,” or TRS, or such property has been held by us for at least two years and certain other requirements are satisfied;
|
|
|
if we fail to satisfy either the 75% gross income test or the 95% gross income test (discussed below), but nonetheless maintain our qualification as a REIT pursuant to certain relief provisions, we will be subject to a 100% U.S. federal income tax on the greater of (i) the amount by which we fail the 75% gross income test or (ii) the amount by which we fail the 95% gross income test, in either case, multiplied by a fraction intended to reflect our profitability;
|
|
|
if we fail to satisfy any of the asset tests, and the failure is not a failure of the 5% or the 10% asset test that qualifies under the De Minimis Exception but the failure does qualify under the General Exception, both as described below under “-Qualification as a REIT-Asset Tests,” then we will have to pay an excise tax equal to the greater of (i) $50,000 and (ii) an amount determined by multiplying the net income generated during a specified period by the assets that caused the failure by the highest U.S. federal corporate income tax rate;
|
|
|
if we fail to satisfy any REIT requirements other than the gross income test or asset test requirements, described below under “-Qualification as a REIT-Income Tests” and “-Qualification as a REIT-Asset Tests,” respectively, and we qualify for a reasonable cause exception, then we will have to pay a penalty equal to $50,000 for each such failure;
|
|
|
we will be subject to a 4% excise tax on certain undistributed amounts if certain distribution requirements are not satisfied;
|
|
|
we may be required to pay monetary penalties to the IRS in certain circumstances, including if we fail to meet record-keeping requirements intended to monitor our compliance with rules relating to the composition of a REIT’s shareholders, as described below in “-Recordkeeping Requirements;”
|
|
|
if we dispose of an asset acquired by us from a C corporation in a transaction in which we took the C corporation’s tax basis in the asset, we may be subject to tax at the highest U.S. federal corporate income tax rate on the appreciation inherent in such asset as of the date of acquisition by us;
|
|
|
we will be required to pay a 100% tax on any redetermined rents, redetermined deductions, excess interest and redetermined TRS service income. In general, redetermined rents are rents from real property that are overstated as a result of services furnished by our TRS. Redetermined deductions and excess interest generally represent amounts that are deducted by a TRS for amounts paid to us that are in excess of the amounts that would have been deducted based on arm’s-length negotiations. Redetermined TRS service income generally means the additional gross income a TRS would recognize if it were paid an arm’s length fee for services provided to, or on behalf of, us; and
|
|
|
income earned by our TRS or any other subsidiaries that are taxable as C corporations will be subject to regular U.S. federal corporate income tax.
|
|
|
we satisfied the asset tests at the end of the preceding calendar quarter and the discrepancy between the value of our assets and the asset test requirements arose from changes in the market values of our assets and was not wholly or partly caused by the acquisition of one or more non-qualifying assets; or
|
|
|
we eliminate any discrepancy within 30 days after the close of the calendar quarter in which it arose.
|
|
|
De Minimis Exception
: the failure is due to a violation of the 5% or 10% asset tests referenced above and is “de minimis” (meaning that the failure is one that arises from our ownership of assets the total value of which does not exceed the lesser of 1% of the total value of our assets at the end of the quarter in which the failure occurred and $10 million), and we either dispose of the assets that caused the failure or otherwise satisfy the asset tests within six months after the last day of the quarter in which our identification of the failure occurred; or
|
|
|
General Exception
: all of the following requirements are satisfied: (i) the failure does not qualify for the above De Minimis Exception, (ii) the failure is due to reasonable cause and not willful neglect, (iii) we file a schedule in accordance with the applicable Treasury Regulations providing a description of each asset that caused the failure, and (iv) we either dispose of the assets that caused the failure or otherwise satisfy the asset tests within six months after the last day of the quarter in which our identification of the failure occurred. A REIT that utilizes this general relief provision must pay an excise tax equal to the greater of (a) $50,000 or (b) the product of the net income generated during a specified period by the asset that caused the failure and the highest U.S. federal corporate income tax rate.
|
|
|
(i)
|
such distribution is effectively connected with the non-U.S. shareholder’s U.S. trade or business and, if certain treaties apply, is attributable to a U.S. permanent establishment maintained by the non-U.S. shareholder, in which case the non-U.S. shareholder will be subject to tax on a net basis in a manner similar to the taxation of U.S. shareholders with respect to such gain, except that a holder that is a foreign corporation may also be subject to the additional 30% branch profits tax; or
|
|
|
(ii)
|
the non-U.S. shareholder is a nonresident alien individual who is present in the United States for 183 days or more during the taxable year and meets certain other criteria, in which case such nonresident alien individual generally will be subject to a 30% tax on the individual’s net U.S. source capital gain.
|
|
•
|
population and demographic trends;
|
|
•
|
employment and personal income trends;
|
|
•
|
income and other tax laws;
|
|
•
|
changes in interest rates and availability and costs of financing;
|
|
•
|
increased operating costs, including insurance premiums, utilities and real estate taxes, due to inflation and other factors which may not necessarily be offset by increased rents;
|
|
•
|
changes in the price of oil; and
|
|
•
|
construction costs.
|
|
•
|
the availability of favorable financing alternatives;
|
|
•
|
the risk that we may not be able to obtain land on which to develop or that due to the increased cost of land, our activities may not be as profitable;
|
|
•
|
construction costs exceeding original estimates due to rising interest rates and increases in the costs of materials and labor;
|
|
•
|
construction and lease-up delays resulting in increased debt service, fixed expenses and construction costs;
|
|
•
|
expenditure of funds and devotion of management's time to projects that we do not complete;
|
|
•
|
fluctuations of occupancy and rental rates at newly completed properties, which depend on a number of factors, including market and economic conditions, resulting in lower than projected rental rates and a corresponding lower return on our investment; and
|
|
•
|
complications (including building moratoriums and anti-growth legislation) in obtaining necessary zoning, occupancy and other governmental permits.
|
|
•
|
when we are able to locate a desired property, competition from other real estate investors may significantly increase the purchase price;
|
|
•
|
acquired properties may fail to perform as expected;
|
|
•
|
the actual costs of repositioning or redeveloping acquired properties may be higher than our estimates;
|
|
•
|
acquired properties may be located in new markets where we face risks associated with an incomplete knowledge or understanding of the local market, a limited number of established business relationships in the area and a relative unfamiliarity with local governmental and permitting procedures;
|
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations, and as a result, our results of operations and financial condition could be adversely affected; and
|
|
•
|
we may acquire properties subject to liabilities and without any recourse, or with only limited recourse, to the transferor with respect to unknown liabilities. As a result, if a claim were asserted against us based upon ownership of those properties, we might have to pay substantial sums to settle it, which could adversely affect our cash flow.
|
|
•
|
the REIT ownership limit described above;
|
|
•
|
special meetings of our stockholders may be called only by the chairman of the board, the chief executive officer, the president, a majority of the board or by stockholders possessing a majority of all the votes entitled to be cast at the meeting;
|
|
•
|
our Board of Directors may authorize and issue securities without stockholder approval; and
|
|
•
|
advance-notice requirements for proposals to be presented at stockholder meetings.
|
|
Years Ending December 31,
|
|
Number of Leases Expiring
|
|
Total Area of Leases Expiring
(in Square Feet)
|
|
Annualized Current Base Rent of Leases Expiring
(1)
|
|
% of Total Base Rent of Leases Expiring
|
|||
|
2019
(2)
|
|
296
|
|
4,429,000
|
|
|
$
|
28,660,000
|
|
|
12.6%
|
|
2020
|
|
300
|
|
6,243,000
|
|
|
$
|
37,247,000
|
|
|
16.3%
|
|
2021
|
|
296
|
|
7,340,000
|
|
|
$
|
44,134,000
|
|
|
19.3%
|
|
2022
|
|
206
|
|
5,618,000
|
|
|
$
|
34,081,000
|
|
|
14.9%
|
|
2023
|
|
179
|
|
4,544,000
|
|
|
$
|
27,361,000
|
|
|
12.0%
|
|
2024
|
|
110
|
|
4,180,000
|
|
|
$
|
22,504,000
|
|
|
9.9%
|
|
2025
|
|
36
|
|
2,057,000
|
|
|
$
|
12,329,000
|
|
|
5.4%
|
|
2026
|
|
30
|
|
1,054,000
|
|
|
$
|
6,295,000
|
|
|
2.8%
|
|
2027
|
|
16
|
|
848,000
|
|
|
$
|
5,790,000
|
|
|
2.5%
|
|
2028 and beyond
|
|
34
|
|
1,860,000
|
|
|
$
|
9,891,000
|
|
|
4.3%
|
|
(1)
|
Represents the monthly cash rental rates, excluding tenant expense reimbursements, as of
December 31, 2018
, multiplied by 12 months.
|
|
(2)
|
Includes month-to-month leases.
|
|
|
Years Ended December 31,
|
|||||
|
2018
|
|
2017
|
||||
|
Common Share Distributions:
|
(Per share)
|
|||||
|
Ordinary dividends
|
$
|
2.14305
|
|
|
2.49146
|
|
|
Nondividend distributions
|
—
|
|
|
0.02686
|
|
|
|
Unrecaptured Section 1250 capital gain
|
—
|
|
|
—
|
|
|
|
Other capital gain
|
—
|
|
|
0.00168
|
|
|
|
Total Common Distributions
|
$
|
2.14305
|
|
|
2.52000
|
|
|
|
Fiscal years ended December 31,
|
|||||||||||||||||
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||
|
EastGroup
|
$
|
100.00
|
|
|
113.22
|
|
|
103.61
|
|
|
142.51
|
|
|
175.79
|
|
|
187.97
|
|
|
FTSE Nareit Equity REITs
|
100.00
|
|
|
130.14
|
|
|
134.30
|
|
|
145.74
|
|
|
153.36
|
|
|
146.27
|
|
|
|
S&P 500 Total Return
|
100.00
|
|
|
113.69
|
|
|
115.26
|
|
|
129.05
|
|
|
157.22
|
|
|
150.33
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||
|
OPERATING DATA
|
(In thousands, except per share data)
|
||||||||||||||
|
REVENUES
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from real estate operations
|
$
|
299,018
|
|
|
274,031
|
|
|
252,961
|
|
|
234,918
|
|
|
219,706
|
|
|
Other revenue
|
1,374
|
|
|
119
|
|
|
86
|
|
|
90
|
|
|
123
|
|
|
|
|
300,392
|
|
|
274,150
|
|
|
253,047
|
|
|
235,008
|
|
|
219,829
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses from real estate operations
|
86,394
|
|
|
80,108
|
|
|
74,347
|
|
|
67,402
|
|
|
62,797
|
|
|
|
Depreciation and amortization
|
91,704
|
|
|
83,874
|
|
|
77,935
|
|
|
73,290
|
|
|
70,314
|
|
|
|
General and administrative
|
13,738
|
|
|
14,972
|
|
|
13,232
|
|
|
15,091
|
|
|
12,726
|
|
|
|
Acquisition costs
|
—
|
|
|
—
|
|
|
161
|
|
|
164
|
|
|
210
|
|
|
|
|
191,836
|
|
|
178,954
|
|
|
165,675
|
|
|
155,947
|
|
|
146,047
|
|
|
|
Operating income
|
108,556
|
|
|
95,196
|
|
|
87,372
|
|
|
79,061
|
|
|
73,782
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
(35,106
|
)
|
|
(34,775
|
)
|
|
(35,213
|
)
|
|
(34,666
|
)
|
|
(35,486
|
)
|
|
|
Gain, net of loss, on sales of real estate investments
|
14,273
|
|
|
21,855
|
|
|
42,170
|
|
|
2,903
|
|
|
9,188
|
|
|
|
Other
|
913
|
|
|
1,313
|
|
|
1,765
|
|
|
1,101
|
|
|
989
|
|
|
|
Net income
|
88,636
|
|
|
83,589
|
|
|
96,094
|
|
|
48,399
|
|
|
48,473
|
|
|
|
Net income attributable to noncontrolling interest in joint ventures
|
(130
|
)
|
|
(406
|
)
|
|
(585
|
)
|
|
(533
|
)
|
|
(532
|
)
|
|
|
Net income attributable to EastGroup Properties, Inc. common stockholders
|
88,506
|
|
|
83,183
|
|
|
95,509
|
|
|
47,866
|
|
|
47,941
|
|
|
|
Other comprehensive income (loss) - Cash flow hedges
|
1,353
|
|
|
3,353
|
|
|
5,451
|
|
|
(1,099
|
)
|
|
(3,986
|
)
|
|
|
TOTAL COMPREHENSIVE INCOME
|
$
|
89,859
|
|
|
86,536
|
|
|
100,960
|
|
|
46,767
|
|
|
43,955
|
|
|
BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
$
|
2.50
|
|
|
2.45
|
|
|
2.93
|
|
|
1.49
|
|
|
1.53
|
|
|
Weighted average shares outstanding
|
35,439
|
|
|
33,996
|
|
|
32,563
|
|
|
32,091
|
|
|
31,341
|
|
|
|
DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
$
|
2.49
|
|
|
2.44
|
|
|
2.93
|
|
|
1.49
|
|
|
1.52
|
|
|
Weighted average shares outstanding
|
35,506
|
|
|
34,047
|
|
|
32,628
|
|
|
32,196
|
|
|
31,452
|
|
|
|
OTHER PER SHARE DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value, at end of year
|
$
|
24.74
|
|
|
21.56
|
|
|
19.13
|
|
|
17.11
|
|
|
17.72
|
|
|
Common distributions declared
|
2.72
|
|
|
2.52
|
|
|
2.44
|
|
|
2.34
|
|
|
2.22
|
|
|
|
Common distributions paid
|
2.00
|
|
|
2.52
|
|
|
2.44
|
|
|
2.34
|
|
|
2.22
|
|
|
|
BALANCE SHEET DATA (AT END OF YEAR)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate investments, at cost
(1)
|
$
|
2,827,609
|
|
|
2,591,358
|
|
|
2,419,461
|
|
|
2,232,344
|
|
|
2,087,821
|
|
|
Real estate investments, net of accumulated depreciation
(1)
|
2,012,694
|
|
|
1,841,757
|
|
|
1,725,211
|
|
|
1,574,890
|
|
|
1,487,295
|
|
|
|
Total assets
|
2,131,705
|
|
|
1,953,221
|
|
|
1,825,764
|
|
|
1,661,904
|
|
|
1,572,112
|
|
|
|
Unsecured bank credit facilities, unsecured debt and secured debt
|
1,105,787
|
|
|
1,108,282
|
|
|
1,101,333
|
|
|
1,027,909
|
|
|
929,465
|
|
|
|
Total liabilities
|
1,227,002
|
|
|
1,202,091
|
|
|
1,183,898
|
|
|
1,102,703
|
|
|
996,497
|
|
|
|
Noncontrolling interest in joint ventures
|
1,644
|
|
|
1,658
|
|
|
4,205
|
|
|
4,339
|
|
|
4,486
|
|
|
|
Total stockholders’ equity
|
903,059
|
|
|
749,472
|
|
|
637,661
|
|
|
554,862
|
|
|
571,129
|
|
|
|
(1)
|
Includes mortgage loans receivable and unconsolidated investment. See Notes 3 and 4 in the Notes to Consolidated Financial Statements.
|
|
|
Years Ended December 31,
|
||||||||
|
2018
|
|
2017
|
|
2016
|
|||||
|
(In thousands)
|
|||||||||
|
Income from real estate operations
|
$
|
299,018
|
|
|
274,031
|
|
|
252,961
|
|
|
Expenses from real estate operations
|
(86,394
|
)
|
|
(80,108
|
)
|
|
(74,347
|
)
|
|
|
Noncontrolling interest in PNOI of consolidated 80% joint ventures
|
(314
|
)
|
|
(633
|
)
|
|
(823
|
)
|
|
|
PNOI from 50% owned unconsolidated investment
|
869
|
|
|
897
|
|
|
906
|
|
|
|
PROPERTY NET OPERATING INCOME (PNOI)
|
$
|
213,179
|
|
|
194,187
|
|
|
178,697
|
|
|
|
Years Ended December 31,
|
||||||||
|
2018
|
|
2017
|
|
2016
|
|||||
|
|
|
(In thousands)
|
|
|
|||||
|
NET INCOME
|
$
|
88,636
|
|
|
83,589
|
|
|
96,094
|
|
|
Net (gain) on sales of real estate investments
|
(14,273
|
)
|
|
(21,855
|
)
|
|
(42,170
|
)
|
|
|
Net (gain) on sales of non-operating real estate
|
(86
|
)
|
|
(293
|
)
|
|
(733
|
)
|
|
|
Net loss on other
|
70
|
|
|
—
|
|
|
—
|
|
|
|
Interest income
|
(156
|
)
|
|
(247
|
)
|
|
(255
|
)
|
|
|
Other revenue
|
(1,374
|
)
|
|
(119
|
)
|
|
(86
|
)
|
|
|
Interest rate swap ineffectiveness
|
—
|
|
|
—
|
|
|
5
|
|
|
|
Depreciation and amortization
|
91,704
|
|
|
83,874
|
|
|
77,935
|
|
|
|
Company's share of depreciation from unconsolidated investment
|
128
|
|
|
124
|
|
|
124
|
|
|
|
Interest expense
|
35,106
|
|
|
34,775
|
|
|
35,213
|
|
|
|
General and administrative expense
|
13,738
|
|
|
14,972
|
|
|
13,232
|
|
|
|
Acquisition costs
|
—
|
|
|
—
|
|
|
161
|
|
|
|
Noncontrolling interest in PNOI of consolidated 80% joint ventures
|
(314
|
)
|
|
(633
|
)
|
|
(823
|
)
|
|
|
PROPERTY NET OPERATING INCOME (PNOI)
|
$
|
213,179
|
|
|
194,187
|
|
|
178,697
|
|
|
|
Years Ended December 31,
|
||||||||
|
2018
|
|
2017
|
|
2016
|
|||||
|
(In thousands, except per share data)
|
|||||||||
|
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
$
|
88,506
|
|
|
83,183
|
|
|
95,509
|
|
|
Depreciation and amortization
|
91,704
|
|
|
83,874
|
|
|
77,935
|
|
|
|
Company's share of depreciation from unconsolidated investment
|
128
|
|
|
124
|
|
|
124
|
|
|
|
Depreciation and amortization from noncontrolling interest
|
(182
|
)
|
|
(224
|
)
|
|
(214
|
)
|
|
|
Net (gain) on sales of real estate investments
|
(14,273
|
)
|
|
(21,855
|
)
|
|
(42,170
|
)
|
|
|
FUNDS FROM OPERATIONS (FFO) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
165,883
|
|
|
145,102
|
|
|
131,184
|
|
|
Net income attributable to common stockholders per diluted share
|
$
|
2.49
|
|
|
2.44
|
|
|
2.93
|
|
|
Funds from operations (FFO) attributable to common stockholders
per diluted share
|
4.67
|
|
|
4.26
|
|
|
4.02
|
|
|
|
Diluted shares for earnings per share and funds from operations
|
35,506
|
|
|
34,047
|
|
|
32,628
|
|
|
|
•
|
The FFO change per share represents the increase or decrease in FFO per share from the current year compared to the prior year. For
2018
, FFO was
$4.67
per share compared with
$4.26
per share for
2017
, an increase of 9.6%.
|
|
•
|
For the year ended December 31,
2018
, PNOI increased by $18,992,000, or 9.8%, compared to
2017
. PNOI increased $11,900,000 from newly developed and value-add properties, $6,712,000 from same property operations and $2,134,000
|
|
•
|
The same property net operating income change represents the PNOI increase or decrease for the same operating properties owned during the entire current and prior year reporting periods (January 1, 2017 through December 31, 2018). PNOI, excluding income from lease terminations, from same properties increased 3.8% for the year ended
December 31, 2018
, compared to
2017
.
|
|
•
|
Same property average occupancy represents the average month-end percentage of leased square footage for which the lease term has commenced as compared to the total leasable square footage for the same operating properties owned during the entire current and prior year reporting periods (January 1, 2017 through December 31, 2018). Same property average occupancy for the year ended
December 31, 2018
, was 96.9% compared to 96.6% for
2017
.
|
|
•
|
Occupancy is the percentage of leased square footage for which the lease term has commenced as compared to the total leasable square footage as of the close of the reporting period. Occupancy at
December 31, 2018
was 96.8%. Quarter-end occupancy ranged from 95.7% to 96.4% over the previous four quarters ended
December 31, 2017
to September 30,
2018
.
|
|
•
|
Rental rate change represents the rental rate increase or decrease on new and renewal leases compared to the prior leases on the same space. For the year
2018
, rental rate increases on new and renewal leases (18.8% of total square footage) averaged 15.8%.
|
|
•
|
Lease termination fee income is included in
Income from real estate operations.
For the year
2018
, lease termination fee income was $294,000 compared to $468,000 for
2017
.
|
|
•
|
Bad debt expense is included in
Expenses from real estate operations.
The Company recorded net bad debt expense of $784,000 in
2018
and $499,000 in
2017
.
|
|
REAL ESTATE PROPERTIES ACQUIRED IN 2018
|
|
Location
|
|
Size
|
|
Date
Acquired
|
|
Cost
(1)
|
|||
|
|
|
|
|
(Square feet)
|
|
|
|
(In thousands)
|
|||
|
Gwinnett 316
|
|
Atlanta, GA
|
|
65,000
|
|
|
04/24/2018
|
|
$
|
4,147
|
|
|
Eucalyptus Distribution Center
|
|
Chino, CA
|
|
182,000
|
|
|
06/20/2018
|
|
22,890
|
|
|
|
Allen Station I & II
|
|
Dallas, TX
|
|
220,000
|
|
|
08/29/2018
|
|
23,424
|
|
|
|
Greenhill Distribution Center
|
|
Austin, TX
|
|
45,000
|
|
|
12/04/2018
|
|
4,076
|
|
|
|
Total Real Estate Property Acquisitions
|
|
|
|
512,000
|
|
|
|
|
$
|
54,537
|
|
|
(1)
|
Total cost of the operating properties acquired was $57,053,000, of which
$54,537,000
was allocated to Real estate properties as indicated above. The Company allocated $18,540,000 of the total purchase price to land using third party land valuations for the Atlanta, Dallas, Austin and Chino (Los Angeles) markets. The market values are considered to be Level 3 inputs as defined by ASC 820, Fair Value Measurement (see Note 18 in the Notes to Consolidated Financial Statements for additional information on ASC 820). Intangibles associated with the purchases of real estate were allocated as follows: $4,224,000 to in-place lease intangibles and
$21,000
to above market leases (both included in Other assets on the Consolidated Balance Sheets), and $1,729,000 to below market leases (included in Other liabilities on the Consolidated Balance Sheets).
|
|
DEVELOPMENT AND
VALUE-ADD PROPERTIES ACTIVITY
|
|
|
|
Costs Incurred
|
|
|
|
|
||||||||||
|
|
|
|
Costs
Transferred
in 2018
(1)
|
|
For the
Year Ended
12/31/18
|
|
Cumulative
as of
12/31/18
|
|
Estimated
Total Costs
(2)
|
|
Anticipated Building Conversion Date
|
|||||||
|
|
|
|
|
(In thousands)
|
|
|
||||||||||||
|
LEASE-UP
|
|
Building Size (Square feet)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Siempre Viva, San Diego, CA
|
|
115,000
|
|
|
$
|
—
|
|
|
14,075
|
|
|
14,075
|
|
|
14,400
|
|
|
01/19
|
|
CreekView 121 3 & 4, Dallas, TX
|
|
158,000
|
|
|
—
|
|
|
3,489
|
|
|
13,800
|
|
|
16,200
|
|
|
03/19
|
|
|
Falcon Field, Phoenix, AZ
|
|
96,000
|
|
|
—
|
|
|
5,285
|
|
|
8,232
|
|
|
9,400
|
|
|
05/19
|
|
|
Gateway 1, Miami, FL
|
|
200,000
|
|
|
9,110
|
|
|
11,131
|
|
|
20,241
|
|
|
25,000
|
|
|
05/19
|
|
|
Broadmoor 2, Atlanta, GA
|
|
111,000
|
|
|
705
|
|
|
5,709
|
|
|
6,414
|
|
|
7,400
|
|
|
11/19
|
|
|
Total Lease-Up
|
|
680,000
|
|
|
9,815
|
|
|
39,689
|
|
|
62,762
|
|
|
72,400
|
|
|
|
|
|
UNDER CONSTRUCTION
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Horizon XI, Orlando, FL
|
|
135,000
|
|
|
3,171
|
|
|
5,552
|
|
|
8,723
|
|
|
10,400
|
|
|
01/20
|
|
|
Settlers Crossing 1, Austin, TX
|
|
77,000
|
|
|
—
|
|
|
4,704
|
|
|
6,260
|
|
|
7,400
|
|
|
01/20
|
|
|
Settlers Crossing 2, Austin, TX
|
|
83,000
|
|
|
—
|
|
|
5,442
|
|
|
7,115
|
|
|
8,400
|
|
|
01/20
|
|
|
SunCoast 5, Ft. Myers, FL
|
|
81,000
|
|
|
2,704
|
|
|
3,831
|
|
|
6,535
|
|
|
7,700
|
|
|
01/20
|
|
|
Airport Commerce Center 3, Charlotte, NC
|
|
96,000
|
|
|
—
|
|
|
4,060
|
|
|
5,793
|
|
|
7,300
|
|
|
02/20
|
|
|
Parc North 5, Dallas, TX
|
|
100,000
|
|
|
1,683
|
|
|
5,270
|
|
|
6,953
|
|
|
9,200
|
|
|
02/20
|
|
|
Steele Creek V, Charlotte, NC
|
|
54,000
|
|
|
1,366
|
|
|
1,948
|
|
|
3,314
|
|
|
5,800
|
|
|
03/20
|
|
|
Horizon VI, Orlando, FL
|
|
148,000
|
|
|
3,418
|
|
|
4,807
|
|
|
8,225
|
|
|
12,700
|
|
|
04/20
|
|
|
Ten West Crossing 8, Houston, TX
|
|
132,000
|
|
|
1,947
|
|
|
4,643
|
|
|
6,590
|
|
|
10,900
|
|
|
04/20
|
|
|
Tri-County Crossing 1 & 2, San Antonio, TX
|
|
203,000
|
|
|
2,012
|
|
|
6,883
|
|
|
8,895
|
|
|
14,600
|
|
|
04/20
|
|
|
Eisenhauer Point 7 & 8, San Antonio, TX
|
|
336,000
|
|
|
4,916
|
|
|
8,174
|
|
|
13,090
|
|
|
24,500
|
|
|
05/20
|
|
|
CreekView 121 5 & 6, Dallas, TX
|
|
139,000
|
|
|
3,675
|
|
|
1,930
|
|
|
5,605
|
|
|
14,900
|
|
|
07/20
|
|
|
Total Under Construction
|
|
1,584,000
|
|
|
24,892
|
|
|
57,244
|
|
|
87,098
|
|
|
133,800
|
|
|
|
|
|
PROSPECTIVE DEVELOPMENT (PRIMARILY LAND)
|
|
Estimated Building Size (Square feet)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Phoenix, AZ
|
|
315,000
|
|
|
—
|
|
|
6,809
|
|
|
6,809
|
|
|
|
|
|
||
|
Ft. Myers, FL
|
|
488,000
|
|
|
(2,704
|
)
|
|
1,914
|
|
|
13,322
|
|
|
|
|
|
||
|
Miami, FL
|
|
650,000
|
|
|
(9,110
|
)
|
|
14,565
|
|
|
36,331
|
|
|
|
|
|
||
|
Orlando, FL
|
|
214,000
|
|
|
(6,589
|
)
|
|
1,188
|
|
|
5,719
|
|
|
|
|
|
||
|
Tampa, FL
|
|
32,000
|
|
|
—
|
|
|
—
|
|
|
1,560
|
|
|
|
|
|
||
|
Atlanta, GA
|
|
100,000
|
|
|
(705
|
)
|
|
224
|
|
|
726
|
|
|
|
|
|
||
|
Jackson, MS
|
|
28,000
|
|
|
—
|
|
|
—
|
|
|
706
|
|
|
|
|
|
||
|
Charlotte, NC
|
|
600,000
|
|
|
(1,366
|
)
|
|
1,846
|
|
|
7,209
|
|
|
|
|
|
||
|
Austin, TX
|
|
180,000
|
|
|
—
|
|
|
722
|
|
|
3,742
|
|
|
|
|
|
||
|
Dallas, TX
|
|
612,000
|
|
|
(5,358
|
)
|
|
7,954
|
|
|
12,192
|
|
|
|
|
|
||
|
Houston, TX
(3)
|
|
1,123,000
|
|
|
(2,969
|
)
|
|
(1,782
|
)
|
|
16,439
|
|
|
|
|
|
||
|
San Antonio, TX
|
|
908,000
|
|
|
(6,928
|
)
|
|
4,584
|
|
|
9,049
|
|
|
|
|
|
||
|
Total Prospective Development
|
|
5,250,000
|
|
|
(35,729
|
)
|
|
38,024
|
|
|
113,804
|
|
|
|
|
|
||
|
|
|
7,514,000
|
|
|
$
|
(1,022
|
)
|
|
134,957
|
|
|
263,664
|
|
|
|
|
|
|
|
DEVELOPMENT AND VALUE-ADD PROPERTIES TRANSFERRED TO REAL ESTATE PROPERTIES DURING 2018
|
|
Building Size (Square feet)
|
|
|
|
|
|
|
|
|
|
Building Conversion Date
|
||||||
|
Alamo Ridge IV, San Antonio, TX
|
|
97,000
|
|
|
$
|
—
|
|
|
320
|
|
|
7,417
|
|
|
|
|
03/18
|
|
|
Oak Creek VII, Tampa, FL
|
|
116,000
|
|
|
—
|
|
|
601
|
|
|
6,732
|
|
|
|
|
03/18
|
||
|
Weston, Ft. Lauderdale, FL
|
|
134,000
|
|
|
—
|
|
|
222
|
|
|
15,742
|
|
|
|
|
03/18
|
||
|
Progress Center 1 & 2, Atlanta, GA
|
|
132,000
|
|
|
—
|
|
|
143
|
|
|
10,476
|
|
|
|
|
04/18
|
||
|
Horizon X, Orlando, FL
|
|
104,000
|
|
|
—
|
|
|
3,352
|
|
|
6,902
|
|
|
|
|
05/18
|
||
|
SunCoast 4, Ft. Myers, FL
|
|
93,000
|
|
|
—
|
|
|
71
|
|
|
9,191
|
|
|
|
|
05/18
|
||
|
Country Club V, Tucson, AZ
|
|
305,000
|
|
|
—
|
|
|
7,078
|
|
|
21,029
|
|
|
|
|
06/18
|
||
|
Eisenhauer Point 3, San Antonio, TX
|
|
71,000
|
|
|
—
|
|
|
231
|
|
|
6,390
|
|
|
|
|
06/18
|
||
|
Kyrene 202 III, IV & V, Phoenix, AZ
|
|
166,000
|
|
|
—
|
|
|
1,146
|
|
|
12,689
|
|
|
|
|
09/18
|
||
|
Steele Creek VII, Charlotte, NC
|
|
120,000
|
|
|
—
|
|
|
795
|
|
|
8,592
|
|
|
|
|
09/18
|
||
|
Eisenhauer Point 6, San Antonio, TX
|
|
85,000
|
|
|
—
|
|
|
1,356
|
|
|
5,406
|
|
|
|
|
10/18
|
||
|
Horizon XII, Orlando, FL
|
|
140,000
|
|
|
—
|
|
|
653
|
|
|
11,883
|
|
|
|
|
10/18
|
||
|
Eisenhauer Point 5, San Antonio, TX
|
|
98,000
|
|
|
—
|
|
|
2,012
|
|
|
7,816
|
|
|
|
|
11/18
|
||
|
West Road 5, Houston, TX
|
|
58,000
|
|
|
1,022
|
|
|
3,756
|
|
|
4,778
|
|
|
|
|
11/18
|
||
|
Total Transferred to Real Estate Properties
|
|
1,719,000
|
|
|
$
|
1,022
|
|
|
21,736
|
|
|
135,043
|
|
|
(4)
|
|
|
|
|
(1)
|
Represents costs transferred from Prospective Development (primarily land) to Under Construction during the period. Negative amounts represent land inventory costs transferred to Under Construction.
|
|
(2)
|
Included in these costs are development obligations of
$52.4 million
and tenant improvement obligations of
$13.6 million
on properties under development.
|
|
(3)
|
Negative amount represents land inventory costs transferred to Under Construction and land sold on 3/28/18.
|
|
(4)
|
Represents cumulative costs at the date of transfer.
|
|
|
December 31,
|
|||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
|
Leasing costs (principally commissions)
|
$
|
78,985
|
|
|
72,722
|
|
|
Accumulated amortization of leasing costs
|
(30,185
|
)
|
|
(27,973
|
)
|
|
|
Leasing costs (principally commissions), net of accumulated amortization
|
48,800
|
|
|
44,749
|
|
|
|
|
|
|
|
|||
|
Straight-line rents receivable
|
36,365
|
|
|
31,609
|
|
|
|
Allowance for doubtful accounts on straight-line rents receivable
|
(343
|
)
|
|
(48
|
)
|
|
|
Straight-line rents receivable, net of allowance for doubtful accounts
|
36,022
|
|
|
31,561
|
|
|
|
|
|
|
|
|||
|
Accounts receivable
|
6,033
|
|
|
6,004
|
|
|
|
Allowance for doubtful accounts on accounts receivable
|
(600
|
)
|
|
(577
|
)
|
|
|
Accounts receivable, net of allowance for doubtful accounts
|
5,433
|
|
|
5,427
|
|
|
|
|
|
|
|
|||
|
Acquired in-place lease intangibles
|
21,696
|
|
|
20,690
|
|
|
|
Accumulated amortization of acquired in-place lease intangibles
|
(9,833
|
)
|
|
(8,974
|
)
|
|
|
Acquired in-place lease intangibles, net of accumulated amortization
|
11,863
|
|
|
11,716
|
|
|
|
|
|
|
|
|||
|
Acquired above market lease intangibles
|
1,465
|
|
|
1,550
|
|
|
|
Accumulated amortization of acquired above market lease intangibles
|
(902
|
)
|
|
(794
|
)
|
|
|
Acquired above market lease intangibles, net of accumulated amortization
|
563
|
|
|
756
|
|
|
|
|
|
|
|
|||
|
Mortgage loans receivable
|
2,594
|
|
|
4,581
|
|
|
|
Interest rate swap assets
|
6,701
|
|
|
6,034
|
|
|
|
Goodwill
|
990
|
|
|
990
|
|
|
|
Prepaid expenses and other assets
|
8,265
|
|
|
10,215
|
|
|
|
Total
Other assets
|
$
|
121,231
|
|
|
116,029
|
|
|
|
December 31,
|
|||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
|
Property taxes payable
|
$
|
10,718
|
|
|
12,081
|
|
|
Development costs payable
|
15,410
|
|
|
9,699
|
|
|
|
Real estate improvements and capitalized leasing costs payable
|
3,911
|
|
|
3,957
|
|
|
|
Interest payable
|
4,067
|
|
|
3,744
|
|
|
|
Dividends payable
|
27,738
|
|
|
1,365
|
|
|
|
Book overdraft
(1)
|
15,048
|
|
|
20,902
|
|
|
|
Other payables and accrued expenses
|
9,671
|
|
|
13,219
|
|
|
|
Total
Accounts payable and accrued expenses
|
$
|
86,563
|
|
|
64,967
|
|
|
|
December 31,
|
|||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
|
Security deposits
|
$
|
18,432
|
|
|
16,668
|
|
|
Prepaid rent and other deferred income
|
12,728
|
|
|
9,352
|
|
|
|
|
|
|
|
|||
|
Acquired below market lease intangibles
|
5,891
|
|
|
4,135
|
|
|
|
Accumulated amortization of acquired below market lease intangibles
|
(3,028
|
)
|
|
(2,147
|
)
|
|
|
Acquired below market lease intangibles, net of accumulated amortization
|
2,863
|
|
|
1,988
|
|
|
|
|
|
|
|
|||
|
Interest rate swap liabilities
|
—
|
|
|
695
|
|
|
|
Prepaid tenant improvement reimbursements
|
614
|
|
|
124
|
|
|
|
Other liabilities
|
15
|
|
|
15
|
|
|
|
Total
Other liabilities
|
$
|
34,652
|
|
|
28,842
|
|
|
|
Years Ended December 31,
|
||||||||
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|||||
|
(In thousands)
|
|||||||||
|
VARIABLE RATE INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
Unsecured bank credit facilities interest - variable rate
(excluding amortization of facility fees and debt issuance costs)
|
$
|
3,736
|
|
|
2,379
|
|
|
1,357
|
|
|
Amortization of facility fees - unsecured bank credit facilities
|
736
|
|
|
670
|
|
|
66
|
|
|
|
Amortization of debt issuance costs - unsecured bank credit facilities
|
508
|
|
|
451
|
|
|
57
|
|
|
|
Total variable rate interest expense
|
4,980
|
|
|
3,500
|
|
|
1,480
|
|
|
|
FIXED RATE INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
Unsecured bank credit facilities interest - fixed rate
(1) (2)
(excluding amortization of facility fees and debt issuance costs)
|
1,001
|
|
|
1,616
|
|
|
(615
|
)
|
|
|
Unsecured debt interest
(1)
(excluding amortization of debt issuance costs)
|
24,544
|
|
|
22,425
|
|
|
2,119
|
|
|
|
Secured debt interest
(excluding amortization of debt issuance costs)
|
10,071
|
|
|
12,201
|
|
|
(2,130
|
)
|
|
|
Amortization of debt issuance costs - unsecured debt
|
564
|
|
|
479
|
|
|
85
|
|
|
|
Amortization of debt issuance costs - secured debt
|
280
|
|
|
319
|
|
|
(39
|
)
|
|
|
Total fixed rate interest expense
|
36,460
|
|
|
37,040
|
|
|
(580
|
)
|
|
|
Total interest
|
41,440
|
|
|
40,540
|
|
|
900
|
|
|
|
Less capitalized interest
|
(6,334
|
)
|
|
(5,765
|
)
|
|
(569
|
)
|
|
|
TOTAL INTEREST EXPENSE
|
$
|
35,106
|
|
|
34,775
|
|
|
331
|
|
|
(1)
|
Includes interest on the Company's unsecured bank credit facilities and unsecured debt with fixed interest rates per the debt agreements or effectively fixed interest rates due to interest rate swaps, as discussed in Note 13 in the Notes to Consolidated Financial Statements.
|
|
(2)
|
The Company had designated an interest rate swap to an $80 million unsecured bank credit facility draw that effectively fixed the interest rate on the $80 million draw to 2.020% through the interest rate swap's maturity date. This swap matured on August 15, 2018, and the $80 million draw has reverted to the variable interest rate associated with the Company's unsecured bank credit facilities.
|
|
|
|
Years Ended December 31,
|
||||||||
|
|
|
2018
|
|
2017
|
|
Increase
(Decrease)
|
||||
|
|
|
(In thousands, except rates of interest)
|
||||||||
|
Average borrowings on unsecured bank credit facilities - variable rate
|
|
$
|
141,223
|
|
|
114,751
|
|
|
26,472
|
|
|
Weighted average variable interest rates
(excluding amortization of facility fees and debt issuance costs)
|
|
2.64
|
%
|
|
2.07
|
%
|
|
|
|
|
|
SECURED DEBT REPAID IN 2017
|
|
Interest Rate
|
|
Date Repaid
|
|
Payoff Amount
|
||
|
|
|
|
|
|
|
(In thousands)
|
||
|
Arion 16, Broadway VI, Chino, East University I & II, Northpark I-IV, Santan 10 II, 55
th
Avenue and World Houston 1 & 2, 21 & 23
|
|
5.57%
|
|
08/07/2017
|
|
$
|
45,069
|
|
|
NEW UNSECURED DEBT IN 2017 and 2018
|
|
Effective Interest Rate
|
|
Date Obtained
|
|
Maturity Date
|
|
Amount
|
||
|
|
|
|
|
|
|
|
|
(In thousands)
|
||
|
$60 Million Senior Unsecured Notes
|
|
3.460%
|
|
12/13/2017
|
|
12/13/2024
|
|
$
|
60,000
|
|
|
$60 Million Senior Unsecured Notes
|
|
3.930%
|
|
04/10/2018
|
|
04/10/2028
|
|
60,000
|
|
|
|
Weighted Average/Total Amount for 2017 and 2018
|
|
3.695%
|
|
|
|
|
|
$
|
120,000
|
|
|
|
Estimated
Useful Life
|
|
Years Ended December 31,
|
|||||
|
|
2018
|
|
2017
|
|||||
|
|
|
(In thousands)
|
||||||
|
Upgrade on Acquisitions
|
40 yrs
|
|
$
|
294
|
|
|
161
|
|
|
Tenant Improvements:
|
|
|
|
|
|
|
||
|
New Tenants
|
Lease Life
|
|
12,896
|
|
|
11,413
|
|
|
|
Renewal Tenants
|
Lease Life
|
|
2,926
|
|
|
3,357
|
|
|
|
Other:
|
|
|
|
|
|
|
|
|
|
Building Improvements
|
5-40 yrs
|
|
9,012
|
|
|
3,362
|
|
|
|
Roofs
|
5-15 yrs
|
|
9,053
|
|
|
6,197
|
|
|
|
Parking Lots
|
3-5 yrs
|
|
2,878
|
|
|
1,880
|
|
|
|
Other
|
5 yrs
|
|
861
|
|
|
1,101
|
|
|
|
Total Real Estate Improvements
(1)
|
|
|
$
|
37,920
|
|
|
27,471
|
|
|
(1)
|
Reconciliation of Total Real Estate Improvements to Real Estate Improvements on the Consolidated Statements of Cash Flows:
|
|
|
|
Years Ended December 31,
|
|||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Total Real Estate Improvements
|
|
$
|
37,920
|
|
|
27,471
|
|
|
Change in Real Estate Property Payables
|
|
581
|
|
|
(1,313
|
)
|
|
|
Change in Construction in Progress
|
|
(999
|
)
|
|
1,227
|
|
|
|
Real Estate Improvements
on the Consolidated Statements of Cash Flows
|
|
$
|
37,502
|
|
|
27,385
|
|
|
|
Estimated
Useful Life
|
|
Years Ended December 31,
|
|||||
|
|
2018
|
|
2017
|
|||||
|
|
|
(In thousands)
|
||||||
|
Development and Value-Add
|
Lease Life
|
|
$
|
4,843
|
|
|
5,571
|
|
|
New Tenants
|
Lease Life
|
|
5,880
|
|
|
5,782
|
|
|
|
Renewal Tenants
|
Lease Life
|
|
5,038
|
|
|
4,907
|
|
|
|
Total Capitalized Leasing Costs
|
|
|
$
|
15,761
|
|
|
16,260
|
|
|
Amortization of Leasing Costs
|
|
|
$
|
11,493
|
|
|
10,329
|
|
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|||||
|
(In thousands)
|
|||||||||
|
VARIABLE RATE INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
Unsecured bank credit facilities interest - variable rate
(excluding amortization of facility fees and debt issuance costs)
|
$
|
2,379
|
|
|
1,583
|
|
|
796
|
|
|
Amortization of facility fees - unsecured bank credit facilities
|
670
|
|
|
670
|
|
|
—
|
|
|
|
Amortization of debt issuance costs - unsecured bank credit facilities
|
451
|
|
|
450
|
|
|
1
|
|
|
|
Total variable rate interest expense
|
3,500
|
|
|
2,703
|
|
|
797
|
|
|
|
FIXED RATE INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
Unsecured bank credit facilities interest - fixed rate
(1)
(excluding amortization of facility fees and debt issuance costs)
|
1,616
|
|
|
614
|
|
|
1,002
|
|
|
|
Unsecured debt interest
(1)
(excluding amortization of debt issuance costs)
|
22,425
|
|
|
19,245
|
|
|
3,180
|
|
|
|
Secured debt interest
(excluding amortization of debt issuance costs)
|
12,201
|
|
|
16,907
|
|
|
(4,706
|
)
|
|
|
Amortization of debt issuance costs - unsecured debt
|
479
|
|
|
700
|
|
|
(221
|
)
|
|
|
Amortization of debt issuance costs - secured debt
|
319
|
|
|
384
|
|
|
(65
|
)
|
|
|
Total fixed rate interest expense
|
37,040
|
|
|
37,850
|
|
|
(810
|
)
|
|
|
Total interest
|
40,540
|
|
|
40,553
|
|
|
(13
|
)
|
|
|
Less capitalized interest
|
(5,765
|
)
|
|
(5,340
|
)
|
|
(425
|
)
|
|
|
TOTAL INTEREST EXPENSE
|
$
|
34,775
|
|
|
35,213
|
|
|
(438
|
)
|
|
(1)
|
Includes interest on the Company's unsecured bank credit facilities and unsecured debt with fixed interest rates per the debt agreements or effectively fixed interest rates due to interest rate swaps, as discussed in Note 13 in the Notes to Consolidated Financial Statements.
|
|
|
|
Years Ended December 31,
|
||||||||
|
|
|
2017
|
|
2016
|
|
Increase
(Decrease)
|
||||
|
|
|
(In thousands, except rates of interest)
|
||||||||
|
Average borrowings on unsecured bank credit facilities - variable rate
|
|
$
|
114,751
|
|
|
106,352
|
|
|
8,399
|
|
|
Weighted average variable interest rates
(excluding amortization of facility fees and debt issuance costs)
|
|
2.07
|
%
|
|
1.49
|
%
|
|
|
|
|
|
SECURED DEBT REPAID IN 2016 AND 2017
|
|
Interest Rate
|
|
Date Repaid
|
|
Payoff Amount
|
||
|
|
|
|
|
|
|
(In thousands)
|
||
|
Huntwood and Wiegman I
|
|
5.68%
|
|
08/05/2016
|
|
$
|
24,543
|
|
|
Alamo Downs, Arion 1-15 & 17, Rampart I-IV, Santan 10 I and
World Houston 16 |
|
5.97%
|
|
09/06/2016
|
|
51,194
|
|
|
|
Weighted Average/Total Amount for 2016
|
|
5.88%
|
|
|
|
$
|
75,737
|
|
|
Arion 16, Broadway VI, Chino, East University I & II, Northpark I-IV, Santan 10 II, 55
th
Avenue and World Houston 1 & 2, 21 & 23
|
|
5.57%
|
|
08/07/2017
|
|
$
|
45,069
|
|
|
Weighted Average/Total Amount for 2016 and 2017
|
|
5.76%
|
|
|
|
$
|
120,806
|
|
|
NEW UNSECURED DEBT IN 2016 and 2017
|
|
Effective Interest Rate
|
|
Date Obtained
|
|
Maturity Date
|
|
Amount
|
||
|
|
|
|
|
|
|
|
|
(In thousands)
|
||
|
$65 Million Unsecured Term Loan
(1)
|
|
2.863%
|
|
04/01/2016
|
|
04/01/2023
|
|
$
|
65,000
|
|
|
$40 Million Unsecured Term Loan
(2)
|
|
2.335%
|
|
07/29/2016
|
|
07/30/2021
|
|
40,000
|
|
|
|
$60 Million Senior Unsecured Notes
|
|
3.480%
|
|
12/15/2016
|
|
12/15/2024
|
|
60,000
|
|
|
|
$40 Million Senior Unsecured Notes
|
|
3.750%
|
|
12/15/2016
|
|
12/15/2026
|
|
40,000
|
|
|
|
Weighted Average/Total Amount for 2016
|
|
3.114%
|
|
|
|
|
|
$
|
205,000
|
|
|
$60 Million Senior Unsecured Notes
|
|
3.460%
|
|
12/13/2017
|
|
12/13/2024
|
|
$
|
60,000
|
|
|
Weighted Average/Total Amount for 2016 and 2017
|
|
3.192%
|
|
|
|
|
|
$
|
265,000
|
|
|
(1)
|
The interest rate on this unsecured term loan is comprised of LIBOR plus 165 basis points subject to a pricing grid for changes in the Company's coverage ratings. The Company entered into an interest rate swap to convert the loan's LIBOR rate to a fixed interest rate, providing the Company a weighted average effective interest rate on the term loan of 2.863% as of
December 31, 2017
. In February 2018, the Company refinanced this term loan, changing the rate to LIBOR plus 110 basis points which equates to an effective fixed interest rate of 2.313% at December 31, 2018. See Note 13 in the Notes to Consolidated Financial Statements for additional information on the interest rate swaps.
|
|
(2)
|
The interest rate on this unsecured term loan is comprised of LIBOR plus 110 basis points subject to a pricing grid for changes in the Company's coverage ratings. The Company entered into an interest rate swap to convert the loan's LIBOR rate to a fixed interest rate, providing the Company a weighted average effective interest rate on the term loan of 2.335% as of
December 31, 2017
. See Note 13 in the Notes to Consolidated Financial Statements for additional information on the interest rate swaps.
|
|
|
Estimated
Useful Life
|
|
Years Ended December 31,
|
|||||
|
|
2017
|
|
2016
|
|||||
|
|
|
(In thousands)
|
||||||
|
Upgrade on Acquisitions
|
40 yrs
|
|
$
|
161
|
|
|
394
|
|
|
Tenant Improvements:
|
|
|
|
|
|
|||
|
New Tenants
|
Lease Life
|
|
11,413
|
|
|
9,976
|
|
|
|
Renewal Tenants
|
Lease Life
|
|
3,357
|
|
|
2,748
|
|
|
|
Other:
|
|
|
|
|
|
|
|
|
|
Building Improvements
|
5-40 yrs
|
|
3,362
|
|
|
5,113
|
|
|
|
Roofs
|
5-15 yrs
|
|
6,197
|
|
|
2,785
|
|
|
|
Parking Lots
|
3-5 yrs
|
|
1,880
|
|
|
1,377
|
|
|
|
Other
|
5 yrs
|
|
1,101
|
|
|
764
|
|
|
|
Total Real Estate Improvements
(1)
|
|
|
$
|
27,471
|
|
|
23,157
|
|
|
(1)
|
Reconciliation of Total Real Estate Improvements to Real Estate Improvements on the Consolidated Statements of Cash Flows:
|
|
|
|
Years Ended December 31,
|
|||||
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||
|
Total Real Estate Improvements
|
|
$
|
27,471
|
|
|
23,157
|
|
|
Change in Real Estate Property Payables
|
|
(1,313
|
)
|
|
621
|
|
|
|
Change in Construction in Progress
|
|
1,227
|
|
|
31
|
|
|
|
Real Estate Improvements
on the Consolidated Statements of Cash Flows
|
|
$
|
27,385
|
|
|
23,809
|
|
|
|
Estimated
Useful Life
|
|
Years Ended December 31,
|
|||||
|
|
2017
|
|
2016
|
|||||
|
|
|
(In thousands)
|
||||||
|
Development and Value-Add
|
Lease Life
|
|
$
|
5,571
|
|
|
4,217
|
|
|
New Tenants
|
Lease Life
|
|
5,782
|
|
|
5,273
|
|
|
|
Renewal Tenants
|
Lease Life
|
|
4,907
|
|
|
4,978
|
|
|
|
Total Capitalized Leasing Costs
|
|
|
$
|
16,260
|
|
|
14,468
|
|
|
Amortization of Leasing Costs
|
|
|
$
|
10,329
|
|
|
9,932
|
|
|
|
December 31,
|
|||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
|
Unsecured bank credit facilities - variable rate, carrying amount
|
$
|
195,730
|
|
|
116,339
|
|
|
Unsecured bank credit facilities - fixed rate, carrying amount
(1) (2)
|
—
|
|
|
80,000
|
|
|
|
Unamortized debt issuance costs
|
(1,804
|
)
|
|
(630
|
)
|
|
|
Unsecured bank credit facilities
|
193,926
|
|
|
195,709
|
|
|
|
|
|
|
|
|||
|
Unsecured debt - fixed rate, carrying amount
(1)
|
725,000
|
|
|
715,000
|
|
|
|
Unamortized debt issuance costs
|
(1,600
|
)
|
|
(1,939
|
)
|
|
|
Unsecured debt
|
723,400
|
|
|
713,061
|
|
|
|
|
|
|
|
|||
|
Secured debt - fixed rate, carrying amount
(1)
|
189,038
|
|
|
200,354
|
|
|
|
Unamortized debt issuance costs
|
(577
|
)
|
|
(842
|
)
|
|
|
Secured debt
|
188,461
|
|
|
199,512
|
|
|
|
|
|
|
|
|||
|
Total debt
|
$
|
1,105,787
|
|
|
1,108,282
|
|
|
(1)
|
These loans have a fixed interest rate or an effectively fixed interest rate due to interest rate swaps.
|
|
(2)
|
The Company had designated an interest rate swap to an $80 million unsecured bank credit facility draw that effectively fixed the interest rate on the $80 million draw to 2.020% through the interest rate swap's maturity date. This swap matured on August 15, 2018, and the $80 million draw has reverted to the variable interest rate associated with the Company's unsecured bank credit facilities.
|
|
|
Payments Due by Period
|
||||||||||||||
|
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years
|
|||||||
|
(In thousands)
|
|||||||||||||||
|
Unsecured Bank Credit Facilities
(1)
(2)
|
$
|
195,730
|
|
|
—
|
|
|
—
|
|
|
195,730
|
|
|
—
|
|
|
Interest on Unsecured Bank Credit Facilities
(3)
|
27,729
|
|
|
7,656
|
|
|
15,311
|
|
|
4,762
|
|
|
—
|
|
|
|
Unsecured Debt
(1)
|
725,000
|
|
|
75,000
|
|
|
145,000
|
|
|
190,000
|
|
|
315,000
|
|
|
|
Interest on Unsecured Debt
|
116,884
|
|
|
23,343
|
|
|
39,617
|
|
|
28,921
|
|
|
25,003
|
|
|
|
Secured Debt
(1)
|
189,038
|
|
|
55,567
|
|
|
98,659
|
|
|
32,888
|
|
|
1,924
|
|
|
|
Interest on Secured Debt
|
16,351
|
|
|
7,553
|
|
|
8,328
|
|
|
269
|
|
|
201
|
|
|
|
Dividends Payable
(4)
|
26,178
|
|
|
26,178
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Operating Lease Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Leases
|
1,707
|
|
|
382
|
|
|
736
|
|
|
589
|
|
|
—
|
|
|
|
Ground Leases
|
13,298
|
|
|
791
|
|
|
1,582
|
|
|
1,582
|
|
|
9,343
|
|
|
|
Real Estate Property Obligations
(5)
|
2,398
|
|
|
2,398
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Development and Value-Add Obligations
(6)
|
52,366
|
|
|
52,366
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Tenant Improvements
(7)
|
19,487
|
|
|
19,487
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Purchase Obligations
|
900
|
|
|
300
|
|
|
600
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
$
|
1,387,066
|
|
|
271,021
|
|
|
309,833
|
|
|
454,741
|
|
|
351,471
|
|
|
(1)
|
These amounts are included on the Consolidated Balance Sheets net of unamortized debt issuance costs.
|
|
(2)
|
The Company’s balances under its unsecured bank credit facilities change depending on the Company’s cash needs and, as such, both the principal amounts and the interest rates are subject to variability. At
December 31, 2018
, the weighted average interest rate was 3.508% on the $195,730,000 of variable-rate debt that matures in July 2022. The $350 million unsecured credit facility has options for two six-month extensions (at the Company's election) and a $150 million accordion (with agreement by all parties). The $45 million unsecured credit facility automatically extends for two six-month terms if the extension options in the $350 million revolving facility are exercised. As of
December 31, 2018
, the interest rate on the $350 million facility was LIBOR plus 100 basis points (weighted average interest rate of 3.508%) with an annual facility fee of 20 basis points, and the interest rate on the $45 million facility, which resets on a daily basis, was LIBOR plus 100 basis points (3.503%) with an annual facility fee of 20 basis points. The margin and facility fee are subject to changes in the Company's credit ratings.
|
|
(3)
|
Represents an estimate of interest due on the Company's unsecured bank credit facilities based on the outstanding unsecured credit facilities as of
December 31, 2018
and interest rates and maturity dates on the facilities as of
December 31, 2018
as discussed in note 2 above.
|
|
(4)
|
Represents dividends declared during December 2018, which were paid in January 2019. Dividends Payable excludes dividends payable on unvested restricted stock of $1,560,000, which are subject to continued service and will be paid upon vesting in future periods.
|
|
(5)
|
Represents commitments on real estate properties, except for tenant improvement obligations.
|
|
(6)
|
Represents commitments on properties in the Company's development and value-add program, except for tenant improvement obligations.
|
|
(7)
|
Represents tenant improvement allowance obligations.
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||
|
Unsecured bank credit facilities - variable
rate
(in thousands)
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
195,730
|
|
(1)
|
—
|
|
|
—
|
|
|
195,730
|
|
|
196,423
(2)
|
|
Weighted average
interest rate
|
—
|
|
|
—
|
|
|
—
|
|
|
3.51
|
%
|
(3)
|
—
|
|
|
—
|
|
|
3.51
|
%
|
|
|
|
|
Unsecured debt - fixed
rate
(in thousands)
|
$
|
75,000
|
|
|
105,000
|
|
|
40,000
|
|
|
75,000
|
|
|
115,000
|
|
|
315,000
|
|
|
725,000
|
|
|
718,364
(4)
|
|
Weighted average
interest rate
|
2.85
|
%
|
|
3.55
|
%
|
|
2.34
|
%
|
|
3.03
|
%
|
|
2.96
|
%
|
|
3.74
|
%
|
|
3.34
|
%
|
|
|
|
|
Secured debt - fixed
rate
(in thousands)
|
$
|
55,567
|
|
|
9,096
|
|
|
89,563
|
|
|
32,769
|
|
|
119
|
|
|
1,924
|
|
|
189,038
|
|
|
191,742
(4)
|
|
Weighted average
interest rate
|
7.01
|
%
|
|
4.43
|
%
|
|
4.55
|
%
|
|
4.09
|
%
|
|
3.85
|
%
|
|
3.85
|
%
|
|
5.18
|
%
|
|
|
|
|
(1)
|
The variable-rate unsecured bank credit facilities mature in July 2022 and as of
December 31, 2018
, have balances of $187,000,000 on the $350 million unsecured bank credit facility and $8,730,000 on the $45 million unsecured bank credit facility.
|
|
(2)
|
The fair value of the Company’s variable-rate debt is estimated by discounting expected cash flows at current market rates, excluding the effects of debt issuance costs.
|
|
(3)
|
Represents the weighted average interest rate for the Company's variable rate unsecured bank credit facilities as of
December 31, 2018
.
|
|
(4)
|
The fair value of the Company’s fixed-rate debt, including variable-rate debt that has been swapped to an effectively fixed rate through the use of interest rate swaps, is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers, excluding the effects of debt issuance costs.
|
|
(i)
|
Disclosure Controls and Procedures.
|
|
(ii)
|
Internal Control Over Financial Reporting.
|
|
(a)
|
Management's annual report on internal control over financial reporting.
|
|
(b)
|
Report of the independent registered public accounting firm.
|
|
(c)
|
Changes in internal control over financial reporting.
|
|
|
|
|
|
Financial Statements
|
Page
|
|
|
The following documents are filed as part of this Annual Report on Form 10-K:
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Financial Statement Schedules
|
Page
|
|
|
The following documents are filed as part of this Annual Report on Form 10-K:
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
All other schedules for which provision is made in the applicable accounting regulations of the SEC are not required under the related instructions or are inapplicable, and therefore have been omitted, or the required information is included in the Notes to Consolidated Financial Statements.
|
|
|
|
|
|
|
Exhibits
|
|
|
|
The following exhibits are included in this Annual Report on Form 10-K for the fiscal year ended December 31, 2018:
|
||
|
Exhibit Number
|
Description
|
|
Articles of Incorporation of EastGroup Properties, Inc. (
incorporated by reference to Appendix B to the Company’s Definitive Proxy Statement on Form DEF 14A (File No. 001-07094) filed April 4, 1997
).
|
|
|
Amended and Restated Bylaws of EastGroup Properties, Inc. (
incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 001-07094) filed March 3, 2017
).
|
|
|
EastGroup Properties, Inc. 2004 Equity Incentive Plan (
incorporated by reference to Appendix D to the Company’s Definitive Proxy Statement on Form DEF 14A (File No. 001-07094) filed April 21, 2004
).
|
|
|
Amendment No. 1 to the EastGroup Properties, Inc. 2004 Equity Incentive Plan (
incorporated by reference to Exhibit 10(f) to the Company’s Annual Report on Form 10-K (File No. 001-07094) filed February 28, 2007
).
|
|
|
Amendment No. 2 to the EastGroup Properties, Inc. 2004 Equity Incentive Plan (
incorporated by reference to Exhibit 10(d) to the Company’s Form 8-K (File No. 001-07094) filed January 8, 2007
).
|
|
|
EastGroup Properties, Inc. 2013 Equity Incentive Plan, as amended and restated as of March 3, 2017 (
incorporated by reference to Exhibit 10.1 to the Company's Form 8-K (File No. 001-07094) filed March 3, 2017
).
|
|
|
Form of Severance and Change in Control Agreement entered into by and between the Company and each of Marshall A. Loeb, Brent W. Wood and John F. Coleman (
incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-07094) filed May 18, 2016
).
|
|
|
Form of Severance and Change in Control Agreement by and between the Company and each of Ryan M. Collins, C. Bruce Corkern and R. Reid Dunbar (
incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 001-07094) filed May 18, 2016
).
|
|
|
Separation Agreement, effective as of February 21, 2017, by and between the Company and William D. Petsas (
incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-07094) filed February 21, 2017
).
|
|
|
EastGroup Properties, Inc. Director Compensation Program Including the Independent Director Compensation Policy pursuant to the 2013 Equity Incentive Plan (
incorporated by reference to Exhibit 10(g) to the Company’s Annual Report on Form 10-K (File No. 001-07094) filed February 14, 2018
).
|
|
|
Note Purchase Agreement, dated as of August 28, 2013, by and among EastGroup Properties, L.P., the Company and each of the Purchasers of the Notes party thereto (
incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-07094) filed August 30, 2013
).
|
|
|
Fourth Amended and Restated Credit Agreement, dated as of June 14, 2018, by and among EastGroup Properties, L.P.; the Company; PNC Bank, National Association, as Administrative Agent; Regions Bank as Syndication Agent; U.S. Bank National Association, Wells Fargo Bank, National Association and Bank of America, N.A., as Co-Documentation Agents; PNC Capital Markets LLC and Regions Capital Markets, as Joint Lead Arrangers and Joint Bookrunners; and the Lenders thereunder (
incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-07094) filed June 14, 2018
).
|
|
|
Subsidiaries of the Company (
filed herewith
).
|
|
|
Consent of KPMG LLP (
filed herewith
).
|
|
|
Powers of attorney (
included on signature page hereto
).
|
|
|
Rule 13a-14(a)/15d-14(a) Certifications (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) of Marshall A. Loeb, Chief Executive Officer (
filed herewith
).
|
|
|
Rule 13a-14(a)/15d-14(a) Certifications (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) of Brent W. Wood, Chief Financial Officer (
filed herewith
).
|
|
|
Section 1350 Certifications (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002) of Marshall A. Loeb, Chief Executive Officer (
furnished herewith
).
|
|
|
Section 1350 Certifications (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002) of Brent W. Wood, Chief Financial Officer (
furnished herewith
).
|
|
|
101.1
|
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) consolidated balance sheets, (ii) consolidated statements of income and comprehensive income, (iii) consolidated statements of changes in equity, (iv) consolidated statements of cash flows, and (v) the notes to these consolidated financial statements.
|
|
|
|
|
*
|
Indicates a management contract or any compensatory plan, contract or arrangement.
|
|
|
(Signed) KPMG LLP
|
|
|
|
|
We have served as the Company's auditor since 1970.
|
|
|
|
|
|
Jackson, Mississippi
|
|
|
February 14, 2019
|
|
|
|
/s/ EASTGROUP PROPERTIES, INC.
|
|
Ridgeland, Mississippi
|
|
|
February 14, 2019
|
|
|
|
(Signed) KPMG LLP
|
|
Jackson, Mississippi
|
|
|
February 14, 2019
|
|
|
|
December 31,
|
|||||
|
2018
|
|
2017
|
||||
|
(In thousands, except share and per share data)
|
||||||
|
ASSETS
|
|
|
|
|||
|
Real estate properties
|
$
|
2,553,481
|
|
|
2,336,734
|
|
|
Development and value-add properties
|
263,664
|
|
|
242,014
|
|
|
|
|
2,817,145
|
|
|
2,578,748
|
|
|
|
Less accumulated depreciation
|
(814,915
|
)
|
|
(749,601
|
)
|
|
|
|
2,002,230
|
|
|
1,829,147
|
|
|
|
Unconsolidated investment
|
7,870
|
|
|
8,029
|
|
|
|
Cash
|
374
|
|
|
16
|
|
|
|
Other assets
|
121,231
|
|
|
116,029
|
|
|
|
TOTAL ASSETS
|
$
|
2,131,705
|
|
|
1,953,221
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Unsecured bank credit facilities
|
$
|
193,926
|
|
|
195,709
|
|
|
Unsecured debt
|
723,400
|
|
|
713,061
|
|
|
|
Secured debt
|
188,461
|
|
|
199,512
|
|
|
|
Accounts payable and accrued expenses
|
86,563
|
|
|
64,967
|
|
|
|
Other liabilities
|
34,652
|
|
|
28,842
|
|
|
|
Total Liabilities
|
1,227,002
|
|
|
1,202,091
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
Common stock; $.0001 par value; 70,000,000 shares authorized;
36,501,356 shares issued and outstanding at December 31, 2018 and
34,758,167 at December 31, 2017
|
4
|
|
|
3
|
|
|
|
Excess shares; $.0001 par value; 30,000,000 shares authorized;
no shares issued
|
—
|
|
|
—
|
|
|
|
Additional paid-in capital
|
1,222,547
|
|
|
1,061,153
|
|
|
|
Distributions in excess of earnings
|
(326,193
|
)
|
|
(317,032
|
)
|
|
|
Accumulated other comprehensive income
|
6,701
|
|
|
5,348
|
|
|
|
Total Stockholders’ Equity
|
903,059
|
|
|
749,472
|
|
|
|
Noncontrolling interest in joint ventures
|
1,644
|
|
|
1,658
|
|
|
|
Total Equity
|
904,703
|
|
|
751,130
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
$
|
2,131,705
|
|
|
1,953,221
|
|
|
|
Years Ended December 31,
|
||||||||
|
2018
|
|
2017
|
|
2016
|
|||||
|
(In thousands, except per share data)
|
|||||||||
|
REVENUES
|
|
|
|
|
|
||||
|
Income from real estate operations
|
$
|
299,018
|
|
|
274,031
|
|
|
252,961
|
|
|
Other revenue
|
1,374
|
|
|
119
|
|
|
86
|
|
|
|
|
300,392
|
|
|
274,150
|
|
|
253,047
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
||
|
Expenses from real estate operations
|
86,394
|
|
|
80,108
|
|
|
74,347
|
|
|
|
Depreciation and amortization
|
91,704
|
|
|
83,874
|
|
|
77,935
|
|
|
|
General and administrative
|
13,738
|
|
|
14,972
|
|
|
13,232
|
|
|
|
Acquisition costs
|
—
|
|
|
—
|
|
|
161
|
|
|
|
|
191,836
|
|
|
178,954
|
|
|
165,675
|
|
|
|
OPERATING INCOME
|
108,556
|
|
|
95,196
|
|
|
87,372
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
(35,106
|
)
|
|
(34,775
|
)
|
|
(35,213
|
)
|
|
|
Gain, net of loss, on sales of real estate investments
|
14,273
|
|
|
21,855
|
|
|
42,170
|
|
|
|
Other
|
913
|
|
|
1,313
|
|
|
1,765
|
|
|
|
NET INCOME
|
88,636
|
|
|
83,589
|
|
|
96,094
|
|
|
|
Net income attributable to noncontrolling interest in joint ventures
|
(130
|
)
|
|
(406
|
)
|
|
(585
|
)
|
|
|
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
88,506
|
|
|
83,183
|
|
|
95,509
|
|
|
|
Other comprehensive income - cash flow hedges
|
1,353
|
|
|
3,353
|
|
|
5,451
|
|
|
|
TOTAL COMPREHENSIVE INCOME
|
$
|
89,859
|
|
|
86,536
|
|
|
100,960
|
|
|
BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
$
|
2.50
|
|
|
2.45
|
|
|
2.93
|
|
|
Weighted average shares outstanding
|
35,439
|
|
|
33,996
|
|
|
32,563
|
|
|
|
DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
$
|
2.49
|
|
|
2.44
|
|
|
2.93
|
|
|
Weighted average shares outstanding
|
35,506
|
|
|
34,047
|
|
|
32,628
|
|
|
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Distributions
In Excess
Of Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling
Interest in
Joint Ventures
|
|
Total
|
|||||||
|
(In thousands, except share and per share data)
|
||||||||||||||||||
|
Balance, December 31, 2015
|
$
|
3
|
|
|
887,207
|
|
|
(328,892
|
)
|
|
(3,456
|
)
|
|
4,339
|
|
|
559,201
|
|
|
Net income
|
—
|
|
|
—
|
|
|
95,509
|
|
|
—
|
|
|
585
|
|
|
96,094
|
|
|
|
Net unrealized change in fair value of cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
5,451
|
|
|
—
|
|
|
5,451
|
|
|
|
Common dividends declared – $2.44 per share
|
—
|
|
|
—
|
|
|
(80,272
|
)
|
|
—
|
|
|
—
|
|
|
(80,272
|
)
|
|
|
Stock-based compensation, net of forfeitures
|
—
|
|
|
5,831
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,831
|
|
|
|
Issuance of 875,052 shares of common stock,
common stock offering, net of expenses
|
—
|
|
|
59,283
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,283
|
|
|
|
Issuance of 3,326 shares of common stock,
dividend reinvestment plan |
—
|
|
|
228
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
228
|
|
|
|
Withheld 57,316 shares of common stock to satisfy tax withholding obligations in connection with the vesting of restricted stock
|
—
|
|
|
(3,231
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,231
|
)
|
|
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(719
|
)
|
|
(719
|
)
|
|
|
Balance, December 31, 2016
|
3
|
|
|
949,318
|
|
|
(313,655
|
)
|
|
1,995
|
|
|
4,205
|
|
|
641,866
|
|
|
|
Net income
|
—
|
|
|
—
|
|
|
83,183
|
|
|
—
|
|
|
406
|
|
|
83,589
|
|
|
|
Net unrealized change in fair value of cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
3,353
|
|
|
—
|
|
|
3,353
|
|
|
|
Common dividends declared – $2.52 per share
|
—
|
|
|
—
|
|
|
(86,560
|
)
|
|
—
|
|
|
—
|
|
|
(86,560
|
)
|
|
|
Stock-based compensation, net of forfeitures
|
—
|
|
|
7,012
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,012
|
|
|
|
Issuance of 1,370,457 shares of common stock, common stock offering, net of expenses
|
—
|
|
|
109,207
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,207
|
|
|
|
Issuance of 2,744 shares of common stock,
dividend reinvestment plan
|
—
|
|
|
228
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
228
|
|
|
|
Withheld 33,695 shares of common stock to satisfy tax withholding obligations in connection with the vesting of restricted stock
|
—
|
|
|
(2,505
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,505
|
)
|
|
|
Purchase of noncontrolling interest in joint venture
|
—
|
|
|
(2,107
|
)
|
|
—
|
|
|
—
|
|
|
(2,597
|
)
|
|
(4,704
|
)
|
|
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(478
|
)
|
|
(478
|
)
|
|
|
Contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|
122
|
|
|
|
Balance, December 31, 2017
|
3
|
|
|
1,061,153
|
|
|
(317,032
|
)
|
|
5,348
|
|
|
1,658
|
|
|
751,130
|
|
|
|
Net income
|
—
|
|
|
—
|
|
|
88,506
|
|
|
—
|
|
|
130
|
|
|
88,636
|
|
|
|
Net unrealized change in fair value of cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
1,353
|
|
|
—
|
|
|
1,353
|
|
|
|
Common dividends declared – $2.72 per share
|
—
|
|
|
—
|
|
|
(97,667
|
)
|
|
—
|
|
|
—
|
|
|
(97,667
|
)
|
|
|
Stock-based compensation, net of forfeitures
|
—
|
|
|
6,103
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,103
|
|
|
|
Issuance of 1,706,474 shares of common stock, common stock offering, net of expenses
|
1
|
|
|
157,318
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
157,319
|
|
|
|
Issuance of 1,844 shares of common stock,
dividend reinvestment plan
|
—
|
|
|
164
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|
|
Withheld 23,824 shares of common stock to satisfy tax withholding obligations in connection with the vesting of restricted stock
|
—
|
|
|
(2,055
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,055
|
)
|
|
|
Purchase of noncontrolling interest in joint venture
|
—
|
|
|
(136
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(136
|
)
|
|
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(194
|
)
|
|
(194
|
)
|
|
|
Contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
50
|
|
|
|
Balance, December 31, 2018
|
$
|
4
|
|
|
1,222,547
|
|
|
(326,193
|
)
|
|
6,701
|
|
|
1,644
|
|
|
904,703
|
|
|
|
Years Ended December 31,
|
||||||||
|
2018
|
|
2017
|
|
2016
|
|||||
|
(In thousands)
|
|||||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
||||
|
Net income
|
$
|
88,636
|
|
|
83,589
|
|
|
96,094
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
91,704
|
|
|
83,874
|
|
|
77,935
|
|
|
|
Stock-based compensation expense
|
5,283
|
|
|
5,521
|
|
|
4,590
|
|
|
|
Net gain on sales of real estate investments and non-operating real estate
|
(14,359
|
)
|
|
(22,148
|
)
|
|
(42,903
|
)
|
|
|
Gain on casualties and involuntary conversion
|
(1,245
|
)
|
|
—
|
|
|
—
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|||
|
Accrued income and other assets
|
(4,091
|
)
|
|
(5,034
|
)
|
|
(2,883
|
)
|
|
|
Accounts payable, accrued expenses and prepaid rent
|
(2,682
|
)
|
|
8,333
|
|
|
5,736
|
|
|
|
Other
|
1,485
|
|
|
879
|
|
|
295
|
|
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
164,731
|
|
|
155,014
|
|
|
138,864
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Development and value-add properties
|
(167,667
|
)
|
|
(124,938
|
)
|
|
(203,765
|
)
|
|
|
Purchases of real estate
|
(57,152
|
)
|
|
(55,195
|
)
|
|
(27,668
|
)
|
|
|
Real estate improvements
|
(37,502
|
)
|
|
(27,385
|
)
|
|
(23,809
|
)
|
|
|
Net proceeds from sales of real estate investments and non-operating real estate
|
24,508
|
|
|
42,710
|
|
|
78,780
|
|
|
|
Proceeds from casualties and involuntary conversion
|
1,635
|
|
|
—
|
|
|
—
|
|
|
|
Repayments on mortgage loans receivable
|
1,987
|
|
|
171
|
|
|
123
|
|
|
|
Changes in accrued development costs
|
5,711
|
|
|
(144
|
)
|
|
3,629
|
|
|
|
Changes in other assets and other liabilities
|
(12,955
|
)
|
|
(14,645
|
)
|
|
(13,762
|
)
|
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
(241,435
|
)
|
|
(179,426
|
)
|
|
(186,472
|
)
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Proceeds from unsecured bank credit facilities
|
448,100
|
|
|
391,617
|
|
|
608,349
|
|
|
|
Repayments on unsecured bank credit facilities
|
(448,709
|
)
|
|
(387,298
|
)
|
|
(567,165
|
)
|
|
|
Proceeds from unsecured debt
|
60,000
|
|
|
60,000
|
|
|
205,000
|
|
|
|
Repayments on unsecured debt
|
(50,000
|
)
|
|
—
|
|
|
(80,000
|
)
|
|
|
Repayments on secured debt
|
(11,289
|
)
|
|
(58,209
|
)
|
|
(92,773
|
)
|
|
|
Debt issuance costs
|
(1,922
|
)
|
|
(380
|
)
|
|
(1,487
|
)
|
|
|
Distributions paid to stockholders (not including dividends accrued)
|
(71,294
|
)
|
|
(86,725
|
)
|
|
(80,899
|
)
|
|
|
Proceeds from common stock offerings
|
157,319
|
|
|
109,207
|
|
|
59,283
|
|
|
|
Proceeds from dividend reinvestment plan
|
221
|
|
|
228
|
|
|
236
|
|
|
|
Other
|
(5,364
|
)
|
|
(4,534
|
)
|
|
(2,462
|
)
|
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
77,062
|
|
|
23,906
|
|
|
48,082
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
358
|
|
|
(506
|
)
|
|
474
|
|
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
16
|
|
|
522
|
|
|
48
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
374
|
|
|
16
|
|
|
522
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest, net of amount capitalized of $6,334, $5,765, and $5,340 for 2018, 2017 and 2016, respectively
|
$
|
33,458
|
|
|
33,634
|
|
|
33,595
|
|
|
(1)
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
(a)
|
Principles of Consolidation
|
|
(b)
|
Income Taxes
|
|
|
Years Ended December 31,
|
||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||
|
Common Share Distributions:
|
(Per share)
|
||||||||
|
Ordinary dividends
|
$
|
2.14305
|
|
|
2.49146
|
|
|
2.10494
|
|
|
Nondividend distributions
|
—
|
|
|
0.02686
|
|
|
0.05202
|
|
|
|
Unrecaptured Section 1250 capital gain
|
—
|
|
|
—
|
|
|
0.12872
|
|
|
|
Other capital gain
|
—
|
|
|
0.00168
|
|
|
0.15432
|
|
|
|
Total Common Share Distributions
|
$
|
2.14305
|
|
|
2.52000
|
|
|
2.44000
|
|
|
(c)
|
Income Recognition
|
|
(d)
|
Real Estate Properties
|
|
(e)
|
Development and Value-Add Properties
|
|
(f)
|
Real Estate Held for Sale
|
|
(g)
|
Derivative Instruments and Hedging Activities
|
|
(h)
|
Cash Equivalents
|
|
(i)
|
Amortization
|
|
(j)
|
Real Estate Property Acquisitions and Acquired Intangibles
|
|
Years Ending December 31,
|
|
(In thousands)
|
||
|
2019
|
|
$
|
3,614
|
|
|
2020
|
|
2,862
|
|
|
|
2021
|
|
2,006
|
|
|
|
2022
|
|
1,161
|
|
|
|
2023
|
|
870
|
|
|
|
(k)
|
Stock-Based Compensation
|
|
(l)
|
Earnings Per Share
|
|
(m)
|
Use of Estimates
|
|
(n)
|
Risks and Uncertainties
|
|
(o)
|
Recent Accounting Pronouncements
|
|
(p)
|
Classification of Book Overdraft on Consolidated Statements of Cash Flows
|
|
(q)
|
Reclassifications
|
|
(2)
|
REAL ESTATE PROPERTIES
|
|
|
December 31,
|
|||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
|
Real estate properties:
|
|
|
|
|||
|
Land
|
$
|
380,684
|
|
|
345,424
|
|
|
Buildings and building improvements
|
1,732,592
|
|
|
1,587,130
|
|
|
|
Tenant and other improvements
|
440,205
|
|
|
404,180
|
|
|
|
Development and value-add properties
(1)
|
263,664
|
|
|
242,014
|
|
|
|
|
2,817,145
|
|
|
2,578,748
|
|
|
|
Less accumulated depreciation
|
(814,915
|
)
|
|
(749,601
|
)
|
|
|
|
$
|
2,002,230
|
|
|
1,829,147
|
|
|
(1)
|
Value-add properties are defined as properties that are either acquired but not stabilized or can be converted to a higher and better use. Acquired properties meeting either of the following two conditions are considered value-add properties: (1) Less than
75%
occupied as of the acquisition date (or will be less than
75%
occupied within one year of acquisition date based on near term lease roll), or (2)
20%
or greater of the acquisition cost will be spent to redevelop the property.
|
|
Real Estate Properties
|
|
Location
|
|
Size
(in Square Feet)
|
|
Date Sold
|
|
Net Sales Price
|
|
Basis
|
|
Recognized Gain (Loss)
|
|||||
|
|
|
|
|
|
|
|
|
(In thousands)
|
|||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
World Houston 18
|
|
Houston, TX
|
|
33,000
|
|
|
01/26/2018
|
|
$
|
2,289
|
|
|
1,211
|
|
|
1,078
|
|
|
56 Commerce Park
|
|
Tampa, FL
|
|
181,000
|
|
|
03/20/2018
|
|
12,032
|
|
|
2,888
|
|
|
9,144
|
|
|
|
35th Avenue Distribution Center
|
|
Phoenix, AZ
|
|
125,000
|
|
|
07/26/2018
|
|
7,683
|
|
|
3,632
|
|
|
4,051
|
|
|
|
Total for 2018
|
|
|
|
|
|
|
|
$
|
22,004
|
|
|
7,731
|
|
|
14,273
|
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Stemmons Circle
|
|
Dallas, TX
|
|
99,000
|
|
|
05/12/2017
|
|
$
|
5,051
|
|
|
1,329
|
|
|
3,722
|
|
|
Techway Southwest I-IV
|
|
Houston, TX
|
|
415,000
|
|
|
06/19/2017
|
|
32,506
|
|
|
14,373
|
|
|
18,133
|
|
|
|
Total for 2017
|
|
|
|
|
|
|
|
$
|
37,557
|
|
|
15,702
|
|
|
21,855
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Northwest Point Distribution
and Service Centers |
|
Houston, TX
|
|
232,000
|
|
|
02/12/2016
|
|
$
|
15,189
|
|
|
5,080
|
|
|
10,109
|
|
|
North Stemmons III
|
|
Dallas, TX
|
|
60,000
|
|
|
03/04/2016
|
|
3,131
|
|
|
1,908
|
|
|
1,223
|
|
|
|
North Stemmons II
|
|
Dallas, TX
|
|
26,000
|
|
|
04/12/2016
|
|
1,203
|
|
|
765
|
|
|
438
|
|
|
|
Lockwood Distribution Center
|
|
Houston, TX
|
|
392,000
|
|
|
04/18/2016
|
|
14,024
|
|
|
4,154
|
|
|
9,870
|
|
|
|
West Loop Distribution Center 1 & 2
|
|
Houston, TX
|
|
161,000
|
|
|
04/19/2016
|
|
13,154
|
|
|
3,564
|
|
|
9,590
|
|
|
|
America Plaza
|
|
Houston, TX
|
|
121,000
|
|
|
04/28/2016
|
|
7,938
|
|
|
3,378
|
|
|
4,560
|
|
|
|
Interstate Commons Distribution
Center 1 & 2 |
|
Phoenix, AZ
|
|
142,000
|
|
|
05/31/2016
|
|
9,906
|
|
|
3,568
|
|
|
6,338
|
|
|
|
Castilian Research Center
(1)
|
|
Santa Barbara, CA
|
|
30,000
|
|
|
06/28/2016
|
|
7,698
|
|
|
7,513
|
|
|
185
|
|
|
|
Memphis I
|
|
Memphis, TN
|
|
92,000
|
|
|
12/16/2016
|
|
1,482
|
|
|
1,625
|
|
|
(143
|
)
|
|
|
Total for 2016
|
|
|
|
|
|
|
|
$
|
73,725
|
|
|
31,555
|
|
|
42,170
|
|
|
|
(1)
|
EastGroup owned
80%
of Castilian Research Center through a joint venture. The information shown for this transaction also includes the
20%
attributable to the Company's noncontrolling interest partner.
|
|
DEVELOPMENT AND
VALUE-ADD PROPERTIES ACTIVITY
|
|
|
|
Costs Incurred
|
|
|
|
Anticipated Building Conversion Date
|
||||||||||
|
|
|
|
Costs
Transferred
in 2018
(1)
|
|
For the
Year Ended
12/31/18
|
|
Cumulative
as of
12/31/18
|
|
Estimated
Total Costs
(2)
|
|
||||||||
|
|
|
|
|
(In thousands)
|
|
|
||||||||||||
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||
|
LEASE-UP
|
|
Building Size (Square feet)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Siempre Viva, San Diego, CA
|
|
115,000
|
|
|
$
|
—
|
|
|
14,075
|
|
|
14,075
|
|
|
14,400
|
|
|
01/19
|
|
CreekView 121 3 & 4, Dallas, TX
|
|
158,000
|
|
|
—
|
|
|
3,489
|
|
|
13,800
|
|
|
16,200
|
|
|
03/19
|
|
|
Falcon Field, Phoenix, AZ
|
|
96,000
|
|
|
—
|
|
|
5,285
|
|
|
8,232
|
|
|
9,400
|
|
|
05/19
|
|
|
Gateway 1, Miami, FL
|
|
200,000
|
|
|
9,110
|
|
|
11,131
|
|
|
20,241
|
|
|
25,000
|
|
|
05/19
|
|
|
Broadmoor 2, Atlanta, GA
|
|
111,000
|
|
|
705
|
|
|
5,709
|
|
|
6,414
|
|
|
7,400
|
|
|
11/19
|
|
|
Total Lease-Up
|
|
680,000
|
|
|
9,815
|
|
|
39,689
|
|
|
62,762
|
|
|
72,400
|
|
|
|
|
|
UNDER CONSTRUCTION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Horizon XI, Orlando, FL
|
|
135,000
|
|
|
3,171
|
|
|
5,552
|
|
|
8,723
|
|
|
10,400
|
|
|
01/20
|
|
|
Settlers Crossing 1, Austin, TX
|
|
77,000
|
|
|
—
|
|
|
4,704
|
|
|
6,260
|
|
|
7,400
|
|
|
01/20
|
|
|
Settlers Crossing 2, Austin, TX
|
|
83,000
|
|
|
—
|
|
|
5,442
|
|
|
7,115
|
|
|
8,400
|
|
|
01/20
|
|
|
SunCoast 5, Ft. Myers, FL
|
|
81,000
|
|
|
2,704
|
|
|
3,831
|
|
|
6,535
|
|
|
7,700
|
|
|
01/20
|
|
|
Airport Commerce Center 3, Charlotte, NC
|
|
96,000
|
|
|
—
|
|
|
4,060
|
|
|
5,793
|
|
|
7,300
|
|
|
02/20
|
|
|
Parc North 5, Dallas, TX
|
|
100,000
|
|
|
1,683
|
|
|
5,270
|
|
|
6,953
|
|
|
9,200
|
|
|
02/20
|
|
|
Steele Creek V, Charlotte, NC
|
|
54,000
|
|
|
1,366
|
|
|
1,948
|
|
|
3,314
|
|
|
5,800
|
|
|
03/20
|
|
|
Horizon VI, Orlando, FL
|
|
148,000
|
|
|
3,418
|
|
|
4,807
|
|
|
8,225
|
|
|
12,700
|
|
|
04/20
|
|
|
Ten West Crossing 8, Houston, TX
|
|
132,000
|
|
|
1,947
|
|
|
4,643
|
|
|
6,590
|
|
|
10,900
|
|
|
04/20
|
|
|
Tri-County Crossing 1 & 2, San Antonio, TX
|
|
203,000
|
|
|
2,012
|
|
|
6,883
|
|
|
8,895
|
|
|
14,600
|
|
|
04/20
|
|
|
Eisenhauer Point 7 & 8, San Antonio, TX
|
|
336,000
|
|
|
4,916
|
|
|
8,174
|
|
|
13,090
|
|
|
24,500
|
|
|
05/20
|
|
|
CreekView 121 5 & 6, Dallas, TX
|
|
139,000
|
|
|
3,675
|
|
|
1,930
|
|
|
5,605
|
|
|
14,900
|
|
|
07/20
|
|
|
Total Under Construction
|
|
1,584,000
|
|
|
24,892
|
|
|
57,244
|
|
|
87,098
|
|
|
133,800
|
|
|
|
|
|
PROSPECTIVE DEVELOPMENT (PRIMARILY LAND)
|
|
Estimated Building Size (Square feet)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Phoenix, AZ
|
|
315,000
|
|
|
—
|
|
|
6,809
|
|
|
6,809
|
|
|
|
|
|
||
|
Ft. Myers, FL
|
|
488,000
|
|
|
(2,704
|
)
|
|
1,914
|
|
|
13,322
|
|
|
|
|
|
||
|
Miami, FL
|
|
650,000
|
|
|
(9,110
|
)
|
|
14,565
|
|
|
36,331
|
|
|
|
|
|
||
|
Orlando, FL
|
|
214,000
|
|
|
(6,589
|
)
|
|
1,188
|
|
|
5,719
|
|
|
|
|
|
||
|
Tampa, FL
|
|
32,000
|
|
|
—
|
|
|
—
|
|
|
1,560
|
|
|
|
|
|
||
|
Atlanta, GA
|
|
100,000
|
|
|
(705
|
)
|
|
224
|
|
|
726
|
|
|
|
|
|
||
|
Jackson, MS
|
|
28,000
|
|
|
—
|
|
|
—
|
|
|
706
|
|
|
|
|
|
||
|
Charlotte, NC
|
|
600,000
|
|
|
(1,366
|
)
|
|
1,846
|
|
|
7,209
|
|
|
|
|
|
||
|
Austin, TX
|
|
180,000
|
|
|
—
|
|
|
722
|
|
|
3,742
|
|
|
|
|
|
||
|
Dallas, TX
|
|
612,000
|
|
|
(5,358
|
)
|
|
7,954
|
|
|
12,192
|
|
|
|
|
|
||
|
Houston, TX
(3)
|
|
1,123,000
|
|
|
(2,969
|
)
|
|
(1,782
|
)
|
|
16,439
|
|
|
|
|
|
||
|
San Antonio, TX
|
|
908,000
|
|
|
(6,928
|
)
|
|
4,584
|
|
|
9,049
|
|
|
|
|
|
||
|
Total Prospective Development
|
|
5,250,000
|
|
|
(35,729
|
)
|
|
38,024
|
|
|
113,804
|
|
|
|
|
|
||
|
|
|
7,514,000
|
|
|
$
|
(1,022
|
)
|
|
134,957
|
|
|
263,664
|
|
|
|
|
|
|
|
DEVELOPMENT AND VALUE-ADD PROPERTIES TRANSFERRED TO REAL ESTATE PROPERTIES DURING 2018
|
|
Building Size (Square feet)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building Conversion Date
|
||
|
Alamo Ridge IV, San Antonio, TX
|
|
97,000
|
|
|
$
|
—
|
|
|
320
|
|
|
7,417
|
|
|
|
|
03/18
|
|
|
Oak Creek VII, Tampa, FL
|
|
116,000
|
|
|
—
|
|
|
601
|
|
|
6,732
|
|
|
|
|
03/18
|
||
|
Weston, Ft. Lauderdale, FL
|
|
134,000
|
|
|
—
|
|
|
222
|
|
|
15,742
|
|
|
|
|
03/18
|
||
|
Progress Center 1 & 2, Atlanta, GA
|
|
132,000
|
|
|
—
|
|
|
143
|
|
|
10,476
|
|
|
|
|
04/18
|
||
|
Horizon X, Orlando, FL
|
|
104,000
|
|
|
—
|
|
|
3,352
|
|
|
6,902
|
|
|
|
|
05/18
|
||
|
SunCoast 4, Ft. Myers, FL
|
|
93,000
|
|
|
—
|
|
|
71
|
|
|
9,191
|
|
|
|
|
05/18
|
||
|
Country Club V, Tucson, AZ
|
|
305,000
|
|
|
—
|
|
|
7,078
|
|
|
21,029
|
|
|
|
|
06/18
|
||
|
Eisenhauer Point 3, San Antonio, TX
|
|
71,000
|
|
|
—
|
|
|
231
|
|
|
6,390
|
|
|
|
|
06/18
|
||
|
Kyrene 202 III, IV & V, Phoenix, AZ
|
|
166,000
|
|
|
—
|
|
|
1,146
|
|
|
12,689
|
|
|
|
|
09/18
|
||
|
Steele Creek VII, Charlotte, NC
|
|
120,000
|
|
|
—
|
|
|
795
|
|
|
8,592
|
|
|
|
|
09/18
|
||
|
Eisenhauer Point 6, San Antonio, TX
|
|
85,000
|
|
|
—
|
|
|
1,356
|
|
|
5,406
|
|
|
|
|
10/18
|
||
|
Horizon XII, Orlando, FL
|
|
140,000
|
|
|
—
|
|
|
653
|
|
|
11,883
|
|
|
|
|
10/18
|
||
|
Eisenhauer Point 5, San Antonio, TX
|
|
98,000
|
|
|
—
|
|
|
2,012
|
|
|
7,816
|
|
|
|
|
11/18
|
||
|
West Road 5, Houston, TX
|
|
58,000
|
|
|
1,022
|
|
|
3,756
|
|
|
4,778
|
|
|
|
|
11/18
|
||
|
Total Transferred to Real Estate Properties
|
|
1,719,000
|
|
|
$
|
1,022
|
|
|
21,736
|
|
|
135,043
|
|
|
(4)
|
|
|
|
|
(1)
|
Represents costs transferred from Prospective Development (primarily land) to Under Construction during the period. Negative amounts represent land inventory costs transferred to Under Construction.
|
|
(2)
|
Included in these costs are development obligations of
$52.4 million
and tenant improvement obligations of
$13.6 million
on properties under development.
|
|
(3)
|
Negative amount represents land inventory costs transferred to Under Construction and land sold on 3/28/18.
|
|
(4)
|
Represents cumulative costs at the date of transfer.
|
|
Years Ending December 31,
|
|
(In thousands)
|
||
|
2019
|
|
$
|
226,330
|
|
|
2020
|
|
195,850
|
|
|
|
2021
|
|
151,564
|
|
|
|
2022
|
|
112,007
|
|
|
|
2023
|
|
82,262
|
|
|
|
Thereafter
|
|
163,499
|
|
|
|
Total minimum receipts
|
|
$
|
931,512
|
|
|
Years Ending December 31,
|
|
(In thousands)
|
||
|
2019
|
|
$
|
791
|
|
|
2020
|
|
791
|
|
|
|
2021
|
|
791
|
|
|
|
2022
|
|
791
|
|
|
|
2023
|
|
791
|
|
|
|
Thereafter
|
|
9,343
|
|
|
|
Total minimum payments
|
|
$
|
13,298
|
|
|
(3)
|
UNCONSOLIDATED INVESTMENT
|
|
(4)
|
MORTGAGE LOANS RECEIVABLE
|
|
(5)
|
OTHER ASSETS
|
|
|
December 31,
|
|||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
|
Leasing costs (principally commissions)
|
$
|
78,985
|
|
|
72,722
|
|
|
Accumulated amortization of leasing costs
|
(30,185
|
)
|
|
(27,973
|
)
|
|
|
Leasing costs (principally commissions), net of accumulated amortization
|
48,800
|
|
|
44,749
|
|
|
|
|
|
|
|
|||
|
Straight-line rents receivable
|
36,365
|
|
|
31,609
|
|
|
|
Allowance for doubtful accounts on straight-line rents receivable
|
(343
|
)
|
|
(48
|
)
|
|
|
Straight-line rents receivable, net of allowance for doubtful accounts
|
36,022
|
|
|
31,561
|
|
|
|
|
|
|
|
|||
|
Accounts receivable
|
6,033
|
|
|
6,004
|
|
|
|
Allowance for doubtful accounts on accounts receivable
|
(600
|
)
|
|
(577
|
)
|
|
|
Accounts receivable, net of allowance for doubtful accounts
|
5,433
|
|
|
5,427
|
|
|
|
|
|
|
|
|||
|
Acquired in-place lease intangibles
|
21,696
|
|
|
20,690
|
|
|
|
Accumulated amortization of acquired in-place lease intangibles
|
(9,833
|
)
|
|
(8,974
|
)
|
|
|
Acquired in-place lease intangibles, net of accumulated amortization
|
11,863
|
|
|
11,716
|
|
|
|
|
|
|
|
|||
|
Acquired above market lease intangibles
|
1,465
|
|
|
1,550
|
|
|
|
Accumulated amortization of acquired above market lease intangibles
|
(902
|
)
|
|
(794
|
)
|
|
|
Acquired above market lease intangibles, net of accumulated amortization
|
563
|
|
|
756
|
|
|
|
|
|
|
|
|||
|
Mortgage loans receivable
|
2,594
|
|
|
4,581
|
|
|
|
Interest rate swap assets
|
6,701
|
|
|
6,034
|
|
|
|
Goodwill
|
990
|
|
|
990
|
|
|
|
Prepaid expenses and other assets
|
8,265
|
|
|
10,215
|
|
|
|
Total
Other assets
|
$
|
121,231
|
|
|
116,029
|
|
|
(6)
|
UNSECURED BANK CREDIT FACILITIES
|
|
(7)
|
UNSECURED AND SECURED DEBT
|
|
|
December 31,
2018 |
|
December 31,
2017 |
|||
|
|
(In thousands)
|
|||||
|
Unsecured bank credit facilities - variable rate, carrying amount
|
$
|
195,730
|
|
|
116,339
|
|
|
Unsecured bank credit facilities - fixed rate, carrying amount
(1) (2)
|
—
|
|
|
80,000
|
|
|
|
Unamortized debt issuance costs
|
(1,804
|
)
|
|
(630
|
)
|
|
|
Unsecured bank credit facilities
|
193,926
|
|
|
195,709
|
|
|
|
|
|
|
|
|||
|
Unsecured debt - fixed rate, carrying amount
(1)
|
725,000
|
|
|
715,000
|
|
|
|
Unamortized debt issuance costs
|
(1,600
|
)
|
|
(1,939
|
)
|
|
|
Unsecured debt
|
723,400
|
|
|
713,061
|
|
|
|
|
|
|
|
|||
|
Secured debt - fixed rate, carrying amount
(1)
|
189,038
|
|
|
200,354
|
|
|
|
Unamortized debt issuance costs
|
(577
|
)
|
|
(842
|
)
|
|
|
Secured debt
|
188,461
|
|
|
199,512
|
|
|
|
|
|
|
|
|||
|
Total debt
|
$
|
1,105,787
|
|
|
1,108,282
|
|
|
(1)
|
These loans have a fixed interest rate or an effectively fixed interest rate due to interest rate swaps.
|
|
(2)
|
The Company had designated an interest rate swap to an
$80 million
unsecured bank credit facility draw that effectively fixed the interest rate on the
$80 million
draw to
2.020%
through the interest rate swap's maturity date. This swap matured on
August 15, 2018
, and the
$80 million
draw has reverted to the variable interest rate associated with the Company's unsecured bank credit facilities.
|
|
|
|
|
|
|
|
Balance at December 31,
|
|||||
|
|
Margin Above LIBOR
|
Interest Rate
|
|
Maturity Date
|
|
2018
|
|
2017
|
|||
|
|
|
|
|
|
|
(In thousands)
|
|||||
|
$50 Million Unsecured Term Loan
|
Not applicable
|
3.910%
|
|
12/21/2018
|
|
$
|
—
|
|
|
50,000
|
|
|
$75 Million Unsecured Term Loan
(1)
|
1.150%
|
2.846%
|
|
07/31/2019
|
|
75,000
|
|
|
75,000
|
|
|
|
$75 Million Unsecured Term Loan
(1)
|
1.100%
|
3.452%
|
|
12/20/2020
|
|
75,000
|
|
|
75,000
|
|
|
|
$40 Million Unsecured Term Loan
(1)
|
1.100%
|
2.335%
|
|
07/30/2021
|
|
40,000
|
|
|
40,000
|
|
|
|
$75 Million Unsecured Term Loan
(1)
|
1.400%
|
3.031%
|
|
02/28/2022
|
|
75,000
|
|
|
75,000
|
|
|
|
$65 Million Unsecured Term Loan
(1)
|
1.100%
|
2.313%
|
|
04/01/2023
|
|
65,000
|
|
|
65,000
|
|
|
|
$100 Million Senior Unsecured Notes:
|
|
|
|
|
|
|
|
|
|||
|
$30 Million Notes
|
Not applicable
|
3.800%
|
|
08/28/2020
|
|
30,000
|
|
|
30,000
|
|
|
|
$50 Million Notes
|
Not applicable
|
3.800%
|
|
08/28/2023
|
|
50,000
|
|
|
50,000
|
|
|
|
$20 Million Notes
|
Not applicable
|
3.800%
|
|
08/28/2025
|
|
20,000
|
|
|
20,000
|
|
|
|
$60 Million Senior Unsecured Notes
|
Not applicable
|
3.460%
|
|
12/13/2024
|
|
60,000
|
|
|
60,000
|
|
|
|
$100 Million Senior Unsecured Notes:
|
|
|
|
|
|
|
|
|
|||
|
$60 Million Notes
|
Not applicable
|
3.480%
|
|
12/15/2024
|
|
60,000
|
|
|
60,000
|
|
|
|
$40 Million Notes
|
Not applicable
|
3.750%
|
|
12/15/2026
|
|
40,000
|
|
|
40,000
|
|
|
|
$25 Million Senior Unsecured Notes
|
Not applicable
|
3.970%
|
|
10/01/2025
|
|
25,000
|
|
|
25,000
|
|
|
|
$50 Million Senior Unsecured Notes
|
Not applicable
|
3.990%
|
|
10/07/2025
|
|
50,000
|
|
|
50,000
|
|
|
|
$60 Million Senior Unsecured Notes
|
Not applicable
|
3.930%
|
|
04/10/2028
|
|
60,000
|
|
|
—
|
|
|
|
|
|
|
|
|
|
$
|
725,000
|
|
|
715,000
|
|
|
(1)
|
The interest rates on these unsecured term loans are comprised of LIBOR plus a margin which is subject to a pricing grid for changes in the Company's coverage ratings. The Company entered into interest rate swap agreements (further described in Note 13) to convert the loans' LIBOR rates to effectively fixed interest rates. The interest rates in the table above are the effectively fixed interest rates for the loans, including the effects of the interest rate swaps, as of
December 31, 2018
.
|
|
|
|
Interest Rate
|
|
Monthly
P&I
Payment
|
|
Maturity
Date
|
|
Carrying Amount
of Securing
Real Estate at
December 31, 2018
|
|
Balance at December 31,
|
|||||||
|
Property
|
|
|
|
|
|
2018
|
|
2017
|
|||||||||
|
|
|
|
|
|
|
|
|
(In thousands)
|
|||||||||
|
Dominguez, Industry I & III, Kingsview, Shaw,
Walnut and Washington
|
|
7.50%
|
|
539,747
|
|
|
05/05/2019
|
|
$
|
45,420
|
|
|
46,725
|
|
|
49,580
|
|
|
Blue Heron II
|
|
5.39%
|
|
16,176
|
|
|
02/29/2020
|
|
4,555
|
|
|
233
|
|
|
409
|
|
|
|
40
th
Avenue, Beltway Crossing V, Centennial Park,
Executive Airport, Interchange Park I, Ocean View, Wetmore 5-8 and World Houston 26, 28, 29 & 30
|
|
4.39%
|
|
463,778
|
|
|
01/05/2021
|
|
66,493
|
|
|
52,115
|
|
|
55,317
|
|
|
|
Colorado Crossing, Interstate I-III, Rojas, Steele
Creek 1 & 2, Venture and World Houston 3-9
(1)
|
|
4.75%
|
|
420,045
|
|
|
06/05/2021
|
|
53,820
|
|
|
47,445
|
|
|
50,161
|
|
|
|
Arion 18, Beltway Crossing VI & VII, Commerce
Park II & III, Concord, Interstate V-VII, Lakeview, Ridge Creek II, Southridge IV & V and World Houston 32
|
|
4.09%
|
|
329,796
|
|
|
01/05/2022
|
|
54,679
|
|
|
40,046
|
|
|
42,315
|
|
|
|
Ramona
|
|
3.85%
|
|
16,287
|
|
|
11/30/2026
|
|
8,890
|
|
|
2,474
|
|
|
2,572
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
233,857
|
|
|
189,038
|
|
|
200,354
|
|
|
(1)
|
Subsequent to December 31, 2018, the Company executed a collateral release for World Houston 5; this property is no longer considered to be collateral securing this loan.
|
|
Years Ending December 31,
|
|
(In thousands)
|
||
|
2019
|
|
$
|
130,567
|
|
|
2020
|
|
114,096
|
|
|
|
2021
|
|
129,563
|
|
|
|
2022
|
|
107,769
|
|
|
|
2023
|
|
115,119
|
|
|
|
(8)
|
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
|
|
|
December 31,
|
|||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
|
Property taxes payable
|
$
|
10,718
|
|
|
12,081
|
|
|
Development costs payable
|
15,410
|
|
|
9,699
|
|
|
|
Real estate improvements and capitalized leasing costs payable
|
3,911
|
|
|
3,957
|
|
|
|
Interest payable
|
4,067
|
|
|
3,744
|
|
|
|
Dividends payable
|
27,738
|
|
|
1,365
|
|
|
|
Book overdraft
(1)
|
15,048
|
|
|
20,902
|
|
|
|
Other payables and accrued expenses
|
9,671
|
|
|
13,219
|
|
|
|
Total
Accounts payable and accrued expenses
|
$
|
86,563
|
|
|
64,967
|
|
|
(9)
|
OTHER LIABILITIES
|
|
|
December 31,
|
|||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
|
Security deposits
|
$
|
18,432
|
|
|
16,668
|
|
|
Prepaid rent and other deferred income
|
12,728
|
|
|
9,352
|
|
|
|
|
|
|
|
|||
|
Acquired below-market lease intangibles
|
5,891
|
|
|
4,135
|
|
|
|
Accumulated amortization of below-market lease intangibles
|
(3,028
|
)
|
|
(2,147
|
)
|
|
|
Acquired below-market lease intangibles, net of accumulated amortization
|
2,863
|
|
|
1,988
|
|
|
|
|
|
|
|
|||
|
Interest rate swap liabilities
|
—
|
|
|
695
|
|
|
|
Prepaid tenant improvement reimbursements
|
614
|
|
|
124
|
|
|
|
Other liabilities
|
15
|
|
|
15
|
|
|
|
Total
Other liabilities
|
$
|
34,652
|
|
|
28,842
|
|
|
(10)
|
COMMON STOCK ACTIVITY
|
|
|
Years Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
||||
|
Common Stock (in shares)
|
||||||||
|
Shares outstanding at beginning of year
|
34,758,167
|
|
|
33,332,213
|
|
|
32,421,460
|
|
|
Common stock offerings
|
1,706,474
|
|
|
1,370,457
|
|
|
875,052
|
|
|
Dividend reinvestment plan
|
1,844
|
|
|
2,744
|
|
|
3,326
|
|
|
Incentive restricted stock granted
|
50,217
|
|
|
93,285
|
|
|
80,529
|
|
|
Incentive restricted stock forfeited
|
—
|
|
|
(16,000
|
)
|
|
(910
|
)
|
|
Director common stock awarded
|
8,478
|
|
|
8,881
|
|
|
10,072
|
|
|
Director restricted stock granted
|
—
|
|
|
282
|
|
|
—
|
|
|
Restricted stock withheld for tax obligations
|
(23,824
|
)
|
|
(33,695
|
)
|
|
(57,316
|
)
|
|
Shares outstanding at end of year
|
36,501,356
|
|
|
34,758,167
|
|
|
33,332,213
|
|
|
Years Ended December 31,
|
|
Number of Shares of
Common Stock Issued
|
|
Net Proceeds
|
|||
|
|
|
|
|
(In thousands)
|
|||
|
2018
|
|
1,706,474
|
|
|
$
|
157,319
|
|
|
2017
|
|
1,370,457
|
|
|
109,207
|
|
|
|
2016
|
|
875,052
|
|
|
59,283
|
|
|
|
(11)
|
STOCK-BASED COMPENSATION
|
|
Restricted Stock Activity:
|
Years Ended December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||
|
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
||||||||||
|
Unvested at beginning of year
|
152,644
|
|
|
$
|
63.18
|
|
|
162,087
|
|
|
$
|
51.97
|
|
|
260,698
|
|
|
$
|
52.68
|
|
|
Granted
(1)
|
50,217
|
|
|
84.09
|
|
|
93,285
|
|
|
76.70
|
|
|
80,529
|
|
|
58.81
|
|
|||
|
Forfeited
|
—
|
|
|
—
|
|
|
(16,000
|
)
|
|
36.98
|
|
|
(910
|
)
|
|
52.89
|
|
|||
|
Vested
|
(59,547
|
)
|
|
63.77
|
|
|
(86,728
|
)
|
|
61.62
|
|
|
(178,230
|
)
|
|
56.09
|
|
|||
|
Unvested at end of year
|
143,314
|
|
|
70.26
|
|
|
152,644
|
|
|
63.18
|
|
|
162,087
|
|
|
51.97
|
|
|||
|
Unvested Shares Vesting Schedule
|
|
Number of Shares
|
|
|
2019
|
|
53,826
|
|
|
2020
|
|
50,650
|
|
|
2021
|
|
23,167
|
|
|
2022
|
|
13,186
|
|
|
2023
|
|
2,485
|
|
|
Total Unvested Shares
|
|
143,314
|
|
|
(12)
|
COMPREHENSIVE INCOME
|
|
|
Years Ended December 31,
|
||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
|
(In thousands)
|
||||||||
|
Balance at beginning of year
|
$
|
5,348
|
|
|
1,995
|
|
|
(3,456
|
)
|
|
Change in fair value of interest rate swaps - cash flow hedges
|
1,353
|
|
|
3,353
|
|
|
5,451
|
|
|
|
Balance at end of year
|
$
|
6,701
|
|
|
5,348
|
|
|
1,995
|
|
|
(13)
|
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
|
Interest Rate Derivative
|
|
Notional Amount as of December 31, 2018
|
|
Notional Amount as of December 31, 2017
|
|
|
|
(In thousands)
|
||
|
Interest Rate Swap
|
|
—
|
|
$80,000
|
|
Interest Rate Swap
|
|
$75,000
|
|
$75,000
|
|
Interest Rate Swap
|
|
$75,000
|
|
$75,000
|
|
Interest Rate Swap
|
|
$65,000
|
|
$65,000
|
|
Interest Rate Swap
|
|
$60,000
|
|
$60,000
|
|
Interest Rate Swap
|
|
$40,000
|
|
$40,000
|
|
Interest Rate Swap
|
|
$15,000
|
|
$15,000
|
|
|
Derivatives
As of December 31, 2018
|
|
Derivatives
As of December 31, 2017
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
|
(In thousands)
|
||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
||||
|
Interest rate swap assets
|
Other assets
|
|
$
|
6,701
|
|
|
Other assets
|
|
$
|
6,034
|
|
|
Interest rate swap liabilities
|
Other liabilities
|
|
—
|
|
|
Other liabilities
|
|
695
|
|
||
|
|
Years Ended December 31,
|
||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||||
|
DERIVATIVES IN CASH FLOW HEDGING RELATIONSHIPS
|
|
|
|
|
|
||||
|
Interest Rate Swaps:
|
|
|
|
|
|
||||
|
Amount of income (loss) recognized in
Other comprehensive income (loss)
on derivatives
|
$
|
2,757
|
|
|
1,437
|
|
|
1,410
|
|
|
Amount of (income) loss reclassified from
Accumulated other comprehensive income (loss)
into
Interest expense
|
(1,404
|
)
|
|
1,916
|
|
|
4,041
|
|
|
|
(14)
|
EARNINGS PER SHARE
|
|
|
2018
|
|
2017
|
|
2016
|
||||
|
(In thousands)
|
|||||||||
|
BASIC EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO
EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
||||
|
Numerator – net income attributable to common stockholders
|
$
|
88,506
|
|
|
83,183
|
|
|
95,509
|
|
|
Denominator – weighted average shares outstanding
|
35,439
|
|
|
33,996
|
|
|
32,563
|
|
|
|
DILUTED EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE
TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
||||
|
Numerator – net income attributable to common stockholders
|
$
|
88,506
|
|
|
83,183
|
|
|
95,509
|
|
|
Denominator:
|
|
|
|
|
|
||||
|
Weighted average shares outstanding
|
35,439
|
|
|
33,996
|
|
|
32,563
|
|
|
|
Unvested restricted stock
|
67
|
|
|
51
|
|
|
65
|
|
|
|
Total Shares
|
35,506
|
|
|
34,047
|
|
|
32,628
|
|
|
|
(15)
|
QUARTERLY RESULTS OF OPERATIONS – UNAUDITED
|
|
|
2018 Quarter Ended
|
|
2017 Quarter Ended
|
|||||||||||||||||||||
|
Mar 31
|
|
Jun 30
|
|
Sep 30
|
|
Dec 31
|
|
Mar 31
|
|
Jun 30
|
|
Sep 30
|
|
Dec 31
|
||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||||||||||
|
Revenues
|
$
|
83,179
|
|
|
75,107
|
|
|
79,593
|
|
|
78,196
|
|
|
66,409
|
|
|
90,004
|
|
|
69,001
|
|
|
71,944
|
|
|
Expenses
|
(54,431
|
)
|
|
(56,843
|
)
|
|
(56,552
|
)
|
|
(59,613
|
)
|
|
(53,436
|
)
|
|
(53,027
|
)
|
|
(53,029
|
)
|
|
(54,277
|
)
|
|
|
Net income
|
28,748
|
|
|
18,264
|
|
|
23,041
|
|
|
18,583
|
|
|
12,973
|
|
|
36,977
|
|
|
15,972
|
|
|
17,667
|
|
|
|
Net income attributable to
noncontrolling interest in joint ventures
|
(35
|
)
|
|
(37
|
)
|
|
(31
|
)
|
|
(27
|
)
|
|
(154
|
)
|
|
(87
|
)
|
|
(88
|
)
|
|
(77
|
)
|
|
|
Net income attributable to EastGroup
Properties, Inc. common stockholders
|
$
|
28,713
|
|
|
18,227
|
|
|
23,010
|
|
|
18,556
|
|
|
12,819
|
|
|
36,890
|
|
|
15,884
|
|
|
17,590
|
|
|
BASIC PER SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stockholders
|
$
|
0.83
|
|
|
0.52
|
|
|
0.64
|
|
|
0.51
|
|
|
0.38
|
|
|
1.09
|
|
|
0.46
|
|
|
0.51
|
|
|
Weighted average shares outstanding
|
34,689
|
|
|
35,196
|
|
|
35,716
|
|
|
36,135
|
|
|
33,361
|
|
|
33,987
|
|
|
34,215
|
|
|
34,406
|
|
|
|
DILUTED PER SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stockholders
|
$
|
0.83
|
|
|
0.52
|
|
|
0.64
|
|
|
0.51
|
|
|
0.38
|
|
|
1.08
|
|
|
0.46
|
|
|
0.51
|
|
|
Weighted average shares outstanding
|
34,736
|
|
|
35,259
|
|
|
35,798
|
|
|
36,232
|
|
|
33,409
|
|
|
34,040
|
|
|
34,290
|
|
|
34,505
|
|
|
|
(1)
|
The above quarterly earnings per share calculations are based on the weighted average number of shares of common stock outstanding during each quarter for basic earnings per share and the weighted average number of outstanding shares of common stock and common stock share equivalents during each quarter for diluted earnings per share. The annual earnings per share calculations in the Consolidated Statements of Income and Comprehensive Income are based on the weighted average number of shares of common stock outstanding during each year for basic earnings per share and the weighted average number of outstanding shares of common stock and common stock share equivalents during each year for diluted earnings per share. The sum of quarterly financial data may vary from the annual data due to rounding.
|
|
(16)
|
DEFINED CONTRIBUTION PLAN
|
|
(17)
|
LEGAL MATTERS
|
|
(18)
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
|
|
December 31,
|
|||||||||||
|
2018
|
|
2017
|
||||||||||
|
Carrying
Amount
(1)
|
|
Fair
Value
|
|
Carrying
Amount
(1)
|
|
Fair
Value
|
||||||
|
(In thousands)
|
||||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
374
|
|
|
374
|
|
|
16
|
|
|
16
|
|
|
Mortgage loans receivable
|
2,594
|
|
|
2,571
|
|
|
4,581
|
|
|
4,569
|
|
|
|
Interest rate swap assets
|
6,701
|
|
|
6,701
|
|
|
6,034
|
|
|
6,034
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured bank credit facilities - variable rate
(2)
|
195,730
|
|
|
196,423
|
|
|
116,339
|
|
|
116,277
|
|
|
|
Unsecured bank credit facilities - fixed rate
(2)
|
—
|
|
|
—
|
|
|
80,000
|
|
|
80,003
|
|
|
|
Unsecured debt
(2)
|
725,000
|
|
|
718,364
|
|
|
715,000
|
|
|
703,871
|
|
|
|
Secured debt
(2)
|
189,038
|
|
|
191,742
|
|
|
200,354
|
|
|
206,408
|
|
|
|
Interest rate swap liabilities
|
—
|
|
|
—
|
|
|
695
|
|
|
695
|
|
|
|
(1)
|
Carrying amounts shown in the table are included in the Consolidated Balance Sheets under the indicated captions, except as indicated in the notes below.
|
|
(2)
|
Carrying amounts and fair values shown in the table exclude debt issuance costs (see Notes 6 and 7 for additional information).
|
|
(19)
|
SUBSEQUENT EVENTS
|
|
SCHEDULE III
|
|||||||||||||||||||||||||||||
|
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||
|
DECEMBER 31, 2018
(In thousands, except footnotes)
|
|||||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Initial Cost to the Company
|
|
Costs
Capitalized Subsequent to Acquisition
|
|
Gross Amount Carried at Close of Period
|
|
Accumulated Depreciation
|
|
Year Acquired
|
|
Year Constructed
|
|||||||||||||||
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
|
|
||||||||||||||||||
|
Real Estate Properties (c):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Industrial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
FLORIDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tampa
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Jetport Commerce Park
|
|
$
|
—
|
|
|
1,575
|
|
|
6,591
|
|
|
6,154
|
|
|
1,575
|
|
|
12,745
|
|
|
14,320
|
|
|
8,861
|
|
|
1993-99
|
|
1974-85
|
|
Westport Commerce Center
|
|
—
|
|
|
980
|
|
|
3,800
|
|
|
2,854
|
|
|
980
|
|
|
6,654
|
|
|
7,634
|
|
|
4,781
|
|
|
1994
|
|
1983/87
|
|
|
Benjamin Distribution Center I & II
|
|
—
|
|
|
843
|
|
|
3,963
|
|
|
1,624
|
|
|
883
|
|
|
5,547
|
|
|
6,430
|
|
|
3,956
|
|
|
1997
|
|
1996
|
|
|
Benjamin Distribution Center III
|
|
—
|
|
|
407
|
|
|
1,503
|
|
|
654
|
|
|
407
|
|
|
2,157
|
|
|
2,564
|
|
|
1,603
|
|
|
1999
|
|
1988
|
|
|
Palm River Center
|
|
—
|
|
|
1,190
|
|
|
4,625
|
|
|
2,737
|
|
|
1,190
|
|
|
7,362
|
|
|
8,552
|
|
|
5,012
|
|
|
1997/98
|
|
1990/97/98
|
|
|
Palm River North I & III
|
|
—
|
|
|
1,005
|
|
|
4,688
|
|
|
2,611
|
|
|
1,005
|
|
|
7,299
|
|
|
8,304
|
|
|
4,418
|
|
|
1998
|
|
2000
|
|
|
Palm River North II
|
|
—
|
|
|
634
|
|
|
4,418
|
|
|
406
|
|
|
634
|
|
|
4,824
|
|
|
5,458
|
|
|
3,469
|
|
|
1997/98
|
|
1999
|
|
|
Palm River South I
|
|
—
|
|
|
655
|
|
|
3,187
|
|
|
651
|
|
|
655
|
|
|
3,838
|
|
|
4,493
|
|
|
1,918
|
|
|
2000
|
|
2005
|
|
|
Palm River South II
|
|
—
|
|
|
655
|
|
|
—
|
|
|
4,411
|
|
|
655
|
|
|
4,411
|
|
|
5,066
|
|
|
2,225
|
|
|
2000
|
|
2006
|
|
|
Walden Distribution Center I
|
|
—
|
|
|
337
|
|
|
3,318
|
|
|
634
|
|
|
337
|
|
|
3,952
|
|
|
4,289
|
|
|
2,208
|
|
|
1997/98
|
|
2001
|
|
|
Walden Distribution Center II
|
|
—
|
|
|
465
|
|
|
3,738
|
|
|
1,492
|
|
|
465
|
|
|
5,230
|
|
|
5,695
|
|
|
2,960
|
|
|
1998
|
|
1998
|
|
|
Oak Creek Distribution Center I
|
|
—
|
|
|
1,109
|
|
|
6,126
|
|
|
1,378
|
|
|
1,109
|
|
|
7,504
|
|
|
8,613
|
|
|
4,252
|
|
|
1998
|
|
1998
|
|
|
Oak Creek Distribution Center II
|
|
—
|
|
|
647
|
|
|
3,603
|
|
|
1,712
|
|
|
647
|
|
|
5,315
|
|
|
5,962
|
|
|
2,710
|
|
|
2003
|
|
2001
|
|
|
Oak Creek Distribution Center III
|
|
—
|
|
|
439
|
|
|
—
|
|
|
3,200
|
|
|
556
|
|
|
3,083
|
|
|
3,639
|
|
|
1,252
|
|
|
2005
|
|
2007
|
|
|
Oak Creek Distribution Center IV
|
|
—
|
|
|
682
|
|
|
6,472
|
|
|
825
|
|
|
682
|
|
|
7,297
|
|
|
7,979
|
|
|
3,008
|
|
|
2005
|
|
2001
|
|
|
Oak Creek Distribution Center V
|
|
—
|
|
|
724
|
|
|
—
|
|
|
5,961
|
|
|
916
|
|
|
5,769
|
|
|
6,685
|
|
|
2,422
|
|
|
2005
|
|
2007
|
|
|
Oak Creek Distribution Center VI
|
|
—
|
|
|
642
|
|
|
—
|
|
|
5,377
|
|
|
812
|
|
|
5,207
|
|
|
6,019
|
|
|
1,839
|
|
|
2005
|
|
2008
|
|
|
Oak Creek Distribution Center VII
|
|
—
|
|
|
740
|
|
|
—
|
|
|
6,396
|
|
|
740
|
|
|
6,396
|
|
|
7,136
|
|
|
200
|
|
|
2005
|
|
2017
|
|
|
Oak Creek Distribution Center VIII
|
|
—
|
|
|
843
|
|
|
—
|
|
|
6,236
|
|
|
1,051
|
|
|
6,028
|
|
|
7,079
|
|
|
632
|
|
|
2005
|
|
2015
|
|
|
Oak Creek Distribution Center IX
|
|
—
|
|
|
618
|
|
|
—
|
|
|
5,104
|
|
|
781
|
|
|
4,941
|
|
|
5,722
|
|
|
1,471
|
|
|
2005
|
|
2009
|
|
|
Oak Creek Distribution Center A
|
|
—
|
|
|
185
|
|
|
—
|
|
|
1,493
|
|
|
185
|
|
|
1,493
|
|
|
1,678
|
|
|
518
|
|
|
2005
|
|
2008
|
|
|
Oak Creek Distribution Center B
|
|
—
|
|
|
227
|
|
|
—
|
|
|
1,549
|
|
|
227
|
|
|
1,549
|
|
|
1,776
|
|
|
540
|
|
|
2005
|
|
2008
|
|
|
Airport Commerce Center
|
|
—
|
|
|
1,257
|
|
|
4,012
|
|
|
997
|
|
|
1,257
|
|
|
5,009
|
|
|
6,266
|
|
|
2,851
|
|
|
1998
|
|
1998
|
|
|
Westlake Distribution Center
|
|
—
|
|
|
1,333
|
|
|
6,998
|
|
|
2,595
|
|
|
1,333
|
|
|
9,593
|
|
|
10,926
|
|
|
5,696
|
|
|
1998
|
|
1998/99
|
|
|
Expressway Commerce Center I
|
|
—
|
|
|
915
|
|
|
5,346
|
|
|
1,573
|
|
|
915
|
|
|
6,919
|
|
|
7,834
|
|
|
3,517
|
|
|
2002
|
|
2004
|
|
|
Expressway Commerce Center II
|
|
—
|
|
|
1,013
|
|
|
3,247
|
|
|
785
|
|
|
1,013
|
|
|
4,032
|
|
|
5,045
|
|
|
2,031
|
|
|
2003
|
|
2001
|
|
|
Silo Bend Distribution Center
|
|
—
|
|
|
4,131
|
|
|
27,497
|
|
|
2,714
|
|
|
4,132
|
|
|
30,210
|
|
|
34,342
|
|
|
6,982
|
|
|
2011
|
|
1987/90
|
|
|
SCHEDULE III
|
|||||||||||||||||||||||||||||
|
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||
|
DECEMBER 31, 2018
(In thousands, except footnotes)
|
|||||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Initial Cost to the Company
|
|
Costs
Capitalized Subsequent to Acquisition
|
|
Gross Amount Carried at Close of Period
|
|
Accumulated Depreciation
|
|
Year Acquired
|
|
Year Constructed
|
|||||||||||||||
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
|
|
||||||||||||||||||
|
Tampa East Distribution Center
|
|
—
|
|
|
791
|
|
|
4,758
|
|
|
651
|
|
|
791
|
|
|
5,409
|
|
|
6,200
|
|
|
1,449
|
|
|
2011
|
|
1984
|
|
|
Tampa West Distribution Center
|
|
—
|
|
|
2,139
|
|
|
8,502
|
|
|
1,263
|
|
|
2,140
|
|
|
9,764
|
|
|
11,904
|
|
|
2,555
|
|
|
2011
|
|
1975/93/94
|
|
|
Madison Distribution Center
|
|
—
|
|
|
495
|
|
|
2,779
|
|
|
428
|
|
|
495
|
|
|
3,207
|
|
|
3,702
|
|
|
881
|
|
|
2012
|
|
2007
|
|
|
Madison Distribution Center II & III
|
|
—
|
|
|
624
|
|
|
—
|
|
|
7,004
|
|
|
624
|
|
|
7,004
|
|
|
7,628
|
|
|
939
|
|
|
2012
|
|
2015
|
|
|
Madison Distribution Center IV & V
|
|
—
|
|
|
565
|
|
|
—
|
|
|
8,212
|
|
|
565
|
|
|
8,212
|
|
|
8,777
|
|
|
638
|
|
|
2012
|
|
2016
|
|
|
Orlando
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chancellor Center
|
|
—
|
|
|
291
|
|
|
1,711
|
|
|
511
|
|
|
291
|
|
|
2,222
|
|
|
2,513
|
|
|
1,346
|
|
|
1996/97
|
|
1996/97
|
|
|
Exchange Distribution Center I
|
|
—
|
|
|
603
|
|
|
2,414
|
|
|
2,289
|
|
|
603
|
|
|
4,703
|
|
|
5,306
|
|
|
3,430
|
|
|
1994
|
|
1975
|
|
|
Exchange Distribution Center II
|
|
—
|
|
|
300
|
|
|
945
|
|
|
482
|
|
|
300
|
|
|
1,427
|
|
|
1,727
|
|
|
862
|
|
|
2002
|
|
1976
|
|
|
Exchange Distribution Center III
|
|
—
|
|
|
320
|
|
|
997
|
|
|
408
|
|
|
320
|
|
|
1,405
|
|
|
1,725
|
|
|
938
|
|
|
2002
|
|
1980
|
|
|
Sunbelt Distribution Center
|
|
—
|
|
|
1,472
|
|
|
5,745
|
|
|
5,952
|
|
|
1,472
|
|
|
11,697
|
|
|
13,169
|
|
|
8,930
|
|
|
1989/97/98
|
|
1974/87/97/98
|
|
|
John Young Commerce Center I
|
|
—
|
|
|
497
|
|
|
2,444
|
|
|
1,433
|
|
|
497
|
|
|
3,877
|
|
|
4,374
|
|
|
2,243
|
|
|
1997/98
|
|
1997/98
|
|
|
John Young Commerce Center II
|
|
—
|
|
|
512
|
|
|
3,613
|
|
|
532
|
|
|
512
|
|
|
4,145
|
|
|
4,657
|
|
|
2,747
|
|
|
1998
|
|
1999
|
|
|
Altamonte Commerce Center I
|
|
—
|
|
|
1,498
|
|
|
2,661
|
|
|
2,746
|
|
|
1,498
|
|
|
5,407
|
|
|
6,905
|
|
|
4,000
|
|
|
1999
|
|
1980/82
|
|
|
Altamonte Commerce Center II
|
|
—
|
|
|
745
|
|
|
2,618
|
|
|
1,294
|
|
|
745
|
|
|
3,912
|
|
|
4,657
|
|
|
2,322
|
|
|
2003
|
|
1975
|
|
|
Sunport Center I
|
|
—
|
|
|
555
|
|
|
1,977
|
|
|
1,019
|
|
|
555
|
|
|
2,996
|
|
|
3,551
|
|
|
1,622
|
|
|
1999
|
|
1999
|
|
|
Sunport Center II
|
|
—
|
|
|
597
|
|
|
3,271
|
|
|
1,881
|
|
|
597
|
|
|
5,152
|
|
|
5,749
|
|
|
3,528
|
|
|
1999
|
|
2001
|
|
|
Sunport Center III
|
|
—
|
|
|
642
|
|
|
3,121
|
|
|
1,057
|
|
|
642
|
|
|
4,178
|
|
|
4,820
|
|
|
2,320
|
|
|
1999
|
|
2002
|
|
|
Sunport Center IV
|
|
—
|
|
|
642
|
|
|
2,917
|
|
|
1,814
|
|
|
642
|
|
|
4,731
|
|
|
5,373
|
|
|
2,548
|
|
|
1999
|
|
2004
|
|
|
Sunport Center V
|
|
—
|
|
|
750
|
|
|
2,509
|
|
|
2,386
|
|
|
750
|
|
|
4,895
|
|
|
5,645
|
|
|
2,818
|
|
|
1999
|
|
2005
|
|
|
Sunport Center VI
|
|
—
|
|
|
672
|
|
|
—
|
|
|
3,719
|
|
|
672
|
|
|
3,719
|
|
|
4,391
|
|
|
1,461
|
|
|
1999
|
|
2006
|
|
|
Southridge Commerce Park I
|
|
—
|
|
|
373
|
|
|
—
|
|
|
4,942
|
|
|
373
|
|
|
4,942
|
|
|
5,315
|
|
|
2,934
|
|
|
2003
|
|
2006
|
|
|
Southridge Commerce Park II
|
|
—
|
|
|
342
|
|
|
—
|
|
|
4,527
|
|
|
342
|
|
|
4,527
|
|
|
4,869
|
|
|
2,300
|
|
|
2003
|
|
2007
|
|
|
Southridge Commerce Park III
|
|
—
|
|
|
547
|
|
|
—
|
|
|
5,683
|
|
|
547
|
|
|
5,683
|
|
|
6,230
|
|
|
2,290
|
|
|
2003
|
|
2007
|
|
|
Southridge Commerce Park IV (h)
|
|
2,641
|
|
|
506
|
|
|
—
|
|
|
4,645
|
|
|
506
|
|
|
4,645
|
|
|
5,151
|
|
|
1,961
|
|
|
2003
|
|
2006
|
|
|
Southridge Commerce Park V (h)
|
|
2,510
|
|
|
382
|
|
|
—
|
|
|
4,514
|
|
|
382
|
|
|
4,514
|
|
|
4,896
|
|
|
2,169
|
|
|
2003
|
|
2006
|
|
|
Southridge Commerce Park VI
|
|
—
|
|
|
571
|
|
|
—
|
|
|
5,344
|
|
|
571
|
|
|
5,344
|
|
|
5,915
|
|
|
2,048
|
|
|
2003
|
|
2007
|
|
|
Southridge Commerce Park VII
|
|
—
|
|
|
520
|
|
|
—
|
|
|
6,741
|
|
|
520
|
|
|
6,741
|
|
|
7,261
|
|
|
2,568
|
|
|
2003
|
|
2008
|
|
|
Southridge Commerce Park VIII
|
|
—
|
|
|
531
|
|
|
—
|
|
|
6,353
|
|
|
531
|
|
|
6,353
|
|
|
6,884
|
|
|
2,058
|
|
|
2003
|
|
2008
|
|
|
Southridge Commerce Park IX
|
|
—
|
|
|
468
|
|
|
—
|
|
|
6,460
|
|
|
468
|
|
|
6,460
|
|
|
6,928
|
|
|
1,692
|
|
|
2003
|
|
2012
|
|
|
Southridge Commerce Park X
|
|
—
|
|
|
414
|
|
|
—
|
|
|
4,879
|
|
|
414
|
|
|
4,879
|
|
|
5,293
|
|
|
986
|
|
|
2003
|
|
2012
|
|
|
SCHEDULE III
|
|||||||||||||||||||||||||||||
|
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||
|
DECEMBER 31, 2018
(In thousands, except footnotes)
|
|||||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Initial Cost to the Company
|
|
Costs
Capitalized Subsequent to Acquisition
|
|
Gross Amount Carried at Close of Period
|
|
Accumulated Depreciation
|
|
Year Acquired
|
|
Year Constructed
|
|||||||||||||||
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
|
|
||||||||||||||||||
|
Southridge Commerce Park XI
|
|
—
|
|
|
513
|
|
|
—
|
|
|
5,939
|
|
|
513
|
|
|
5,939
|
|
|
6,452
|
|
|
1,361
|
|
|
2003
|
|
2012
|
|
|
Southridge Commerce Park XII
|
|
—
|
|
|
2,025
|
|
|
—
|
|
|
16,896
|
|
|
2,025
|
|
|
16,896
|
|
|
18,921
|
|
|
5,140
|
|
|
2005
|
|
2008
|
|
|
Horizon Commerce Park I
|
|
—
|
|
|
991
|
|
|
—
|
|
|
6,528
|
|
|
991
|
|
|
6,528
|
|
|
7,519
|
|
|
1,199
|
|
|
2008
|
|
2014
|
|
|
Horizon Commerce Park II
|
|
—
|
|
|
1,111
|
|
|
—
|
|
|
7,205
|
|
|
1,111
|
|
|
7,205
|
|
|
8,316
|
|
|
1,086
|
|
|
2008
|
|
2014
|
|
|
Horizon Commerce Park III
|
|
—
|
|
|
991
|
|
|
—
|
|
|
6,480
|
|
|
991
|
|
|
6,480
|
|
|
7,471
|
|
|
706
|
|
|
2008
|
|
2016
|
|
|
Horizon Commerce Park IV
|
|
—
|
|
|
1,097
|
|
|
—
|
|
|
8,549
|
|
|
1,097
|
|
|
8,549
|
|
|
9,646
|
|
|
998
|
|
|
2008
|
|
2015
|
|
|
Horizon Commerce Park V
|
|
—
|
|
|
1,108
|
|
|
—
|
|
|
8,598
|
|
|
1,108
|
|
|
8,598
|
|
|
9,706
|
|
|
533
|
|
|
2008
|
|
2017
|
|
|
Horizon Commerce Park VII
|
|
—
|
|
|
962
|
|
|
—
|
|
|
7,471
|
|
|
962
|
|
|
7,471
|
|
|
8,433
|
|
|
631
|
|
|
2008
|
|
2017
|
|
|
Horizon Commerce Park X
|
|
—
|
|
|
846
|
|
|
—
|
|
|
6,601
|
|
|
846
|
|
|
6,601
|
|
|
7,447
|
|
|
179
|
|
|
2009
|
|
2018
|
|
|
Horizon Commerce Park XII
|
|
—
|
|
|
1,416
|
|
|
—
|
|
|
10,572
|
|
|
1,416
|
|
|
10,572
|
|
|
11,988
|
|
|
275
|
|
|
2009
|
|
2017
|
|
|
Jacksonville
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deerwood Distribution Center
|
|
—
|
|
|
1,147
|
|
|
1,799
|
|
|
3,397
|
|
|
1,147
|
|
|
5,196
|
|
|
6,343
|
|
|
3,474
|
|
|
1989
|
|
1978
|
|
|
Phillips Distribution Center
|
|
—
|
|
|
1,375
|
|
|
2,961
|
|
|
4,554
|
|
|
1,375
|
|
|
7,515
|
|
|
8,890
|
|
|
5,441
|
|
|
1994
|
|
1984/95
|
|
|
Lake Pointe Business Park
|
|
—
|
|
|
3,442
|
|
|
6,450
|
|
|
9,200
|
|
|
3,442
|
|
|
15,650
|
|
|
19,092
|
|
|
11,689
|
|
|
1993
|
|
1986/87
|
|
|
Ellis Distribution Center
|
|
—
|
|
|
540
|
|
|
7,513
|
|
|
1,909
|
|
|
540
|
|
|
9,422
|
|
|
9,962
|
|
|
5,081
|
|
|
1997
|
|
1977
|
|
|
Westside Distribution Center
|
|
—
|
|
|
2,011
|
|
|
15,374
|
|
|
8,677
|
|
|
2,011
|
|
|
24,051
|
|
|
26,062
|
|
|
12,855
|
|
|
1997/2008
|
|
1984/85
|
|
|
Beach Commerce Center
|
|
—
|
|
|
476
|
|
|
1,899
|
|
|
849
|
|
|
476
|
|
|
2,748
|
|
|
3,224
|
|
|
1,456
|
|
|
2000
|
|
2000
|
|
|
Interstate Distribution Center
|
|
—
|
|
|
1,879
|
|
|
5,700
|
|
|
1,938
|
|
|
1,879
|
|
|
7,638
|
|
|
9,517
|
|
|
4,314
|
|
|
2005
|
|
1990
|
|
|
Flagler Center
|
|
—
|
|
|
7,317
|
|
|
14,912
|
|
|
452
|
|
|
7,317
|
|
|
15,364
|
|
|
22,681
|
|
|
1,167
|
|
|
2016
|
|
1997 & 2005
|
|
|
Ft. Lauderdale/Palm Beach area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Linpro Commerce Center
|
|
—
|
|
|
613
|
|
|
2,243
|
|
|
3,248
|
|
|
616
|
|
|
5,488
|
|
|
6,104
|
|
|
3,355
|
|
|
1996
|
|
1986
|
|
|
Cypress Creek Business Park
|
|
—
|
|
|
—
|
|
|
2,465
|
|
|
2,524
|
|
|
—
|
|
|
4,989
|
|
|
4,989
|
|
|
3,144
|
|
|
1997
|
|
1986
|
|
|
Lockhart Distribution Center
|
|
—
|
|
|
—
|
|
|
3,489
|
|
|
2,958
|
|
|
—
|
|
|
6,447
|
|
|
6,447
|
|
|
4,471
|
|
|
1997
|
|
1986
|
|
|
Interstate Commerce Center
|
|
—
|
|
|
485
|
|
|
2,652
|
|
|
1,695
|
|
|
485
|
|
|
4,347
|
|
|
4,832
|
|
|
2,179
|
|
|
1998
|
|
1988
|
|
|
Executive Airport Distribution Ctr (f)
|
|
6,456
|
|
|
1,991
|
|
|
4,857
|
|
|
5,303
|
|
|
1,991
|
|
|
10,160
|
|
|
12,151
|
|
|
5,096
|
|
|
2001
|
|
2004/06
|
|
|
Sample 95 Business Park
|
|
—
|
|
|
2,202
|
|
|
8,785
|
|
|
3,617
|
|
|
2,202
|
|
|
12,402
|
|
|
14,604
|
|
|
8,240
|
|
|
1996/98
|
|
1990/99
|
|
|
Blue Heron Distribution Center
|
|
—
|
|
|
975
|
|
|
3,626
|
|
|
1,980
|
|
|
975
|
|
|
5,606
|
|
|
6,581
|
|
|
3,722
|
|
|
1999
|
|
1986
|
|
|
Blue Heron Distribution Center II
|
|
233
|
|
|
1,385
|
|
|
4,222
|
|
|
1,665
|
|
|
1,385
|
|
|
5,887
|
|
|
7,272
|
|
|
2,717
|
|
|
2004
|
|
1988
|
|
|
Blue Heron Distribution Center III
|
|
—
|
|
|
450
|
|
|
—
|
|
|
2,805
|
|
|
450
|
|
|
2,805
|
|
|
3,255
|
|
|
977
|
|
|
2004
|
|
2009
|
|
|
Weston Commerce Park
|
|
—
|
|
|
4,163
|
|
|
9,951
|
|
|
1,691
|
|
|
4,163
|
|
|
11,642
|
|
|
15,805
|
|
|
669
|
|
|
2016
|
|
1998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
SCHEDULE III
|
|||||||||||||||||||||||||||||
|
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||
|
DECEMBER 31, 2018
(In thousands, except footnotes)
|
|||||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Initial Cost to the Company
|
|
Costs
Capitalized Subsequent to Acquisition
|
|
Gross Amount Carried at Close of Period
|
|
Accumulated Depreciation
|
|
Year Acquired
|
|
Year Constructed
|
|||||||||||||||
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
|
|
||||||||||||||||||
|
Ft. Myers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
SunCoast Commerce Center I
|
|
—
|
|
|
911
|
|
|
—
|
|
|
4,815
|
|
|
928
|
|
|
4,798
|
|
|
5,726
|
|
|
1,857
|
|
|
2005
|
|
2008
|
|
|
SunCoast Commerce Center II
|
|
—
|
|
|
911
|
|
|
—
|
|
|
4,999
|
|
|
928
|
|
|
4,982
|
|
|
5,910
|
|
|
2,107
|
|
|
2005
|
|
2007
|
|
|
SunCoast Commerce Center III
|
|
—
|
|
|
1,720
|
|
|
—
|
|
|
6,673
|
|
|
1,763
|
|
|
6,630
|
|
|
8,393
|
|
|
2,407
|
|
|
2006
|
|
2008
|
|
|
SunCoast Commerce Center IV
|
|
—
|
|
|
1,733
|
|
|
—
|
|
|
7,537
|
|
|
1,762
|
|
|
7,508
|
|
|
9,270
|
|
|
335
|
|
|
2006
|
|
2017
|
|
|
CALIFORNIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
San Francisco area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wiegman Distribution Center I
|
|
—
|
|
|
2,197
|
|
|
8,788
|
|
|
2,137
|
|
|
2,308
|
|
|
10,814
|
|
|
13,122
|
|
|
6,561
|
|
|
1996
|
|
1986/87
|
|
|
Wiegman Distribution Center II
|
|
—
|
|
|
2,579
|
|
|
4,316
|
|
|
152
|
|
|
2,579
|
|
|
4,468
|
|
|
7,047
|
|
|
824
|
|
|
2012
|
|
1998
|
|
|
Huntwood Distribution Center
|
|
—
|
|
|
3,842
|
|
|
15,368
|
|
|
3,236
|
|
|
3,842
|
|
|
18,604
|
|
|
22,446
|
|
|
11,421
|
|
|
1996
|
|
1988
|
|
|
San Clemente Distribution Center
|
|
—
|
|
|
893
|
|
|
2,004
|
|
|
944
|
|
|
893
|
|
|
2,948
|
|
|
3,841
|
|
|
1,944
|
|
|
1997
|
|
1978
|
|
|
Yosemite Distribution Center
|
|
—
|
|
|
259
|
|
|
7,058
|
|
|
1,520
|
|
|
259
|
|
|
8,578
|
|
|
8,837
|
|
|
4,913
|
|
|
1999
|
|
1974/87
|
|
|
Los Angeles area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Eucalyptus Distribution Center
|
|
—
|
|
|
11,392
|
|
|
11,498
|
|
|
7
|
|
|
11,392
|
|
|
11,505
|
|
|
22,897
|
|
|
234
|
|
|
2018
|
|
1988
|
|
|
Kingsview Industrial Center (e)
|
|
2,264
|
|
|
643
|
|
|
2,573
|
|
|
883
|
|
|
643
|
|
|
3,456
|
|
|
4,099
|
|
|
2,074
|
|
|
1996
|
|
1980
|
|
|
Dominguez Distribution Center (e)
|
|
6,188
|
|
|
2,006
|
|
|
8,025
|
|
|
1,170
|
|
|
2,006
|
|
|
9,195
|
|
|
11,201
|
|
|
5,723
|
|
|
1996
|
|
1977
|
|
|
Main Street Distribution Center
|
|
—
|
|
|
1,606
|
|
|
4,103
|
|
|
831
|
|
|
1,606
|
|
|
4,934
|
|
|
6,540
|
|
|
2,877
|
|
|
1999
|
|
1999
|
|
|
Walnut Business Center (e)
|
|
5,940
|
|
|
2,885
|
|
|
5,274
|
|
|
2,593
|
|
|
2,885
|
|
|
7,867
|
|
|
10,752
|
|
|
4,478
|
|
|
1996
|
|
1966/90
|
|
|
Washington Distribution Center (e)
|
|
4,025
|
|
|
1,636
|
|
|
4,900
|
|
|
751
|
|
|
1,636
|
|
|
5,651
|
|
|
7,287
|
|
|
3,286
|
|
|
1997
|
|
1996/97
|
|
|
Chino Distribution Center
|
|
—
|
|
|
2,544
|
|
|
10,175
|
|
|
1,623
|
|
|
2,544
|
|
|
11,798
|
|
|
14,342
|
|
|
8,401
|
|
|
1998
|
|
1980
|
|
|
Ramona Distribution Center
|
|
2,474
|
|
|
3,761
|
|
|
5,751
|
|
|
25
|
|
|
3,761
|
|
|
5,776
|
|
|
9,537
|
|
|
647
|
|
|
2014
|
|
1984
|
|
|
Industry Distribution Center I (e)
|
|
15,111
|
|
|
10,230
|
|
|
12,373
|
|
|
4,750
|
|
|
10,230
|
|
|
17,123
|
|
|
27,353
|
|
|
9,392
|
|
|
1998
|
|
1959
|
|
|
Industry Distribution Center III (e)
|
|
1,577
|
|
|
—
|
|
|
3,012
|
|
|
(157
|
)
|
|
—
|
|
|
2,855
|
|
|
2,855
|
|
|
2,855
|
|
|
2007
|
|
1992
|
|
|
Chestnut Business Center
|
|
—
|
|
|
1,674
|
|
|
3,465
|
|
|
359
|
|
|
1,674
|
|
|
3,824
|
|
|
5,498
|
|
|
1,999
|
|
|
1998
|
|
1999
|
|
|
Los Angeles Corporate Center
|
|
—
|
|
|
1,363
|
|
|
5,453
|
|
|
3,340
|
|
|
1,363
|
|
|
8,793
|
|
|
10,156
|
|
|
6,034
|
|
|
1996
|
|
1986
|
|
|
Santa Barbara
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
University Business Center
|
|
—
|
|
|
5,517
|
|
|
22,067
|
|
|
12,835
|
|
|
5,520
|
|
|
34,899
|
|
|
40,419
|
|
|
18,641
|
|
|
1996
|
|
1987/88
|
|
|
Fresno
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Shaw Commerce Center (e)
|
|
11,620
|
|
|
2,465
|
|
|
11,627
|
|
|
6,943
|
|
|
2,465
|
|
|
18,570
|
|
|
21,035
|
|
|
11,354
|
|
|
1998
|
|
1978/81/87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
SCHEDULE III
|
|||||||||||||||||||||||||||||
|
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||
|
DECEMBER 31, 2018
(In thousands, except footnotes)
|
|||||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Initial Cost to the Company
|
|
Costs
Capitalized Subsequent to Acquisition
|
|
Gross Amount Carried at Close of Period
|
|
Accumulated Depreciation
|
|
Year Acquired
|
|
Year Constructed
|
|||||||||||||||
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
|
|
||||||||||||||||||
|
San Diego
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Eastlake Distribution Center
|
|
—
|
|
|
3,046
|
|
|
6,888
|
|
|
1,811
|
|
|
3,046
|
|
|
8,699
|
|
|
11,745
|
|
|
5,487
|
|
|
1997
|
|
1989
|
|
|
Ocean View Corporate Center (f)
|
|
7,784
|
|
|
6,577
|
|
|
7,105
|
|
|
970
|
|
|
6,577
|
|
|
8,075
|
|
|
14,652
|
|
|
2,892
|
|
|
2010
|
|
2005
|
|
|
TEXAS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Dallas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Allen Station I & II
|
|
—
|
|
|
5,815
|
|
|
17,612
|
|
|
202
|
|
|
5,815
|
|
|
17,814
|
|
|
23,629
|
|
|
272
|
|
|
2018
|
|
2001
|
|
|
Interstate Warehouse I & II (g)
|
|
5,173
|
|
|
1,746
|
|
|
4,941
|
|
|
3,791
|
|
|
1,746
|
|
|
8,732
|
|
|
10,478
|
|
|
6,596
|
|
|
1988
|
|
1978
|
|
|
Interstate Warehouse III (g)
|
|
2,027
|
|
|
519
|
|
|
2,008
|
|
|
1,578
|
|
|
519
|
|
|
3,586
|
|
|
4,105
|
|
|
2,283
|
|
|
2000
|
|
1979
|
|
|
Interstate Warehouse IV
|
|
—
|
|
|
416
|
|
|
2,481
|
|
|
596
|
|
|
416
|
|
|
3,077
|
|
|
3,493
|
|
|
1,625
|
|
|
2004
|
|
2002
|
|
|
Interstate Warehouse V, VI, & VII (h)
|
|
4,307
|
|
|
1,824
|
|
|
4,106
|
|
|
2,471
|
|
|
1,824
|
|
|
6,577
|
|
|
8,401
|
|
|
3,322
|
|
|
2009
|
|
1979/80/81
|
|
|
Venture Warehouses (g)
|
|
3,935
|
|
|
1,452
|
|
|
3,762
|
|
|
2,755
|
|
|
1,452
|
|
|
6,517
|
|
|
7,969
|
|
|
5,316
|
|
|
1988
|
|
1979
|
|
|
ParkView Commerce Center 1-3
|
|
—
|
|
|
2,663
|
|
|
—
|
|
|
18,718
|
|
|
2,663
|
|
|
18,718
|
|
|
21,381
|
|
|
1,982
|
|
|
2014
|
|
2015
|
|
|
Shady Trail Distribution Center
|
|
—
|
|
|
635
|
|
|
3,621
|
|
|
1,265
|
|
|
635
|
|
|
4,886
|
|
|
5,521
|
|
|
2,573
|
|
|
2003
|
|
1998
|
|
|
Valwood Distribution Center
|
|
—
|
|
|
4,361
|
|
|
34,405
|
|
|
3,267
|
|
|
4,361
|
|
|
37,672
|
|
|
42,033
|
|
|
9,180
|
|
|
2012
|
|
1986/87/97/98
|
|
|
Northfield Distribution Center
|
|
—
|
|
|
12,470
|
|
|
50,713
|
|
|
3,868
|
|
|
12,471
|
|
|
54,580
|
|
|
67,051
|
|
|
13,009
|
|
|
2013
|
|
1999-2001/03/04/08
|
|
|
Parc North 1-4
|
|
—
|
|
|
4,615
|
|
|
26,358
|
|
|
5,937
|
|
|
4,615
|
|
|
32,295
|
|
|
36,910
|
|
|
2,289
|
|
|
2016
|
|
2016
|
|
|
CreekView 121 1 & 2
|
|
—
|
|
|
3,275
|
|
|
—
|
|
|
14,614
|
|
|
3,275
|
|
|
14,614
|
|
|
17,889
|
|
|
1,041
|
|
|
2015/16
|
|
2017
|
|
|
Houston
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
World Houston Int'l Business Ctr 1 & 2
|
|
—
|
|
|
660
|
|
|
5,893
|
|
|
2,133
|
|
|
660
|
|
|
8,026
|
|
|
8,686
|
|
|
4,983
|
|
|
1998
|
|
1996
|
|
|
World Houston Int'l Business Ctr 3, 4 & 5 (g)
|
|
4,445
|
|
|
1,025
|
|
|
6,413
|
|
|
1,564
|
|
|
1,025
|
|
|
7,977
|
|
|
9,002
|
|
|
4,946
|
|
|
1998
|
|
1998
|
|
|
World Houston Int'l Business Ctr 6 (g)
|
|
1,729
|
|
|
425
|
|
|
2,423
|
|
|
655
|
|
|
425
|
|
|
3,078
|
|
|
3,503
|
|
|
1,934
|
|
|
1998
|
|
1998
|
|
|
World Houston Int'l Business Ctr 7 & 8 (g)
|
|
5,043
|
|
|
680
|
|
|
4,584
|
|
|
4,947
|
|
|
680
|
|
|
9,531
|
|
|
10,211
|
|
|
5,978
|
|
|
1998
|
|
1998
|
|
|
World Houston Int'l Business Ctr 9 (g)
|
|
3,582
|
|
|
800
|
|
|
4,355
|
|
|
2,099
|
|
|
800
|
|
|
6,454
|
|
|
7,254
|
|
|
3,220
|
|
|
1998
|
|
1998
|
|
|
World Houston Int'l Business Ctr 10
|
|
—
|
|
|
933
|
|
|
4,779
|
|
|
824
|
|
|
933
|
|
|
5,603
|
|
|
6,536
|
|
|
2,665
|
|
|
2001
|
|
1999
|
|
|
World Houston Int'l Business Ctr 11
|
|
—
|
|
|
638
|
|
|
3,764
|
|
|
1,760
|
|
|
638
|
|
|
5,524
|
|
|
6,162
|
|
|
2,911
|
|
|
1999
|
|
1999
|
|
|
World Houston Int'l Business Ctr 12
|
|
—
|
|
|
340
|
|
|
2,419
|
|
|
383
|
|
|
340
|
|
|
2,802
|
|
|
3,142
|
|
|
1,673
|
|
|
2000
|
|
2002
|
|
|
World Houston Int'l Business Ctr 13
|
|
—
|
|
|
282
|
|
|
2,569
|
|
|
427
|
|
|
282
|
|
|
2,996
|
|
|
3,278
|
|
|
2,002
|
|
|
2000
|
|
2002
|
|
|
World Houston Int'l Business Ctr 14
|
|
—
|
|
|
722
|
|
|
2,629
|
|
|
1,124
|
|
|
722
|
|
|
3,753
|
|
|
4,475
|
|
|
2,015
|
|
|
2000
|
|
2003
|
|
|
World Houston Int'l Business Ctr 15
|
|
—
|
|
|
731
|
|
|
—
|
|
|
6,268
|
|
|
731
|
|
|
6,268
|
|
|
6,999
|
|
|
3,404
|
|
|
2000
|
|
2007
|
|
|
SCHEDULE III
|
|||||||||||||||||||||||||||||
|
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||
|
DECEMBER 31, 2018
(In thousands, except footnotes)
|
|||||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Initial Cost to the Company
|
|
Costs
Capitalized Subsequent to Acquisition
|
|
Gross Amount Carried at Close of Period
|
|
Accumulated Depreciation
|
|
Year Acquired
|
|
Year Constructed
|
|||||||||||||||
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
|
|
||||||||||||||||||
|
World Houston Int'l Business Ctr 16
|
|
—
|
|
|
519
|
|
|
4,248
|
|
|
1,505
|
|
|
519
|
|
|
5,753
|
|
|
6,272
|
|
|
3,294
|
|
|
2000
|
|
2005
|
|
|
World Houston Int'l Business Ctr 17
|
|
—
|
|
|
373
|
|
|
1,945
|
|
|
799
|
|
|
373
|
|
|
2,744
|
|
|
3,117
|
|
|
1,484
|
|
|
2000
|
|
2004
|
|
|
World Houston Int'l Business Ctr 19
|
|
—
|
|
|
373
|
|
|
2,256
|
|
|
1,126
|
|
|
373
|
|
|
3,382
|
|
|
3,755
|
|
|
2,023
|
|
|
2000
|
|
2004
|
|
|
World Houston Int'l Business Ctr 20
|
|
—
|
|
|
1,008
|
|
|
1,948
|
|
|
2,053
|
|
|
1,008
|
|
|
4,001
|
|
|
5,009
|
|
|
2,146
|
|
|
2000
|
|
2004
|
|
|
World Houston Int'l Business Ctr 21
|
|
—
|
|
|
436
|
|
|
—
|
|
|
3,982
|
|
|
436
|
|
|
3,982
|
|
|
4,418
|
|
|
1,622
|
|
|
2000/03
|
|
2006
|
|
|
World Houston Int'l Business Ctr 22
|
|
—
|
|
|
436
|
|
|
—
|
|
|
4,542
|
|
|
436
|
|
|
4,542
|
|
|
4,978
|
|
|
2,224
|
|
|
2000
|
|
2007
|
|
|
World Houston Int'l Business Ctr 23
|
|
—
|
|
|
910
|
|
|
—
|
|
|
7,354
|
|
|
910
|
|
|
7,354
|
|
|
8,264
|
|
|
3,150
|
|
|
2000
|
|
2007
|
|
|
World Houston Int'l Business Ctr 24
|
|
—
|
|
|
837
|
|
|
—
|
|
|
5,983
|
|
|
838
|
|
|
5,982
|
|
|
6,820
|
|
|
2,526
|
|
|
2005
|
|
2008
|
|
|
World Houston Int'l Business Ctr 25
|
|
—
|
|
|
508
|
|
|
—
|
|
|
4,032
|
|
|
508
|
|
|
4,032
|
|
|
4,540
|
|
|
1,608
|
|
|
2005
|
|
2008
|
|
|
World Houston Int'l Business Ctr 26 (f)
|
|
1,934
|
|
|
445
|
|
|
—
|
|
|
3,194
|
|
|
445
|
|
|
3,194
|
|
|
3,639
|
|
|
1,191
|
|
|
2005
|
|
2008
|
|
|
World Houston Int'l Business Ctr 27
|
|
—
|
|
|
837
|
|
|
—
|
|
|
5,011
|
|
|
838
|
|
|
5,010
|
|
|
5,848
|
|
|
1,985
|
|
|
2005
|
|
2008
|
|
|
World Houston Int'l Business Ctr 28 (f)
|
|
2,771
|
|
|
550
|
|
|
—
|
|
|
4,665
|
|
|
550
|
|
|
4,665
|
|
|
5,215
|
|
|
1,809
|
|
|
2005
|
|
2009
|
|
|
World Houston Int'l Business Ctr 29 (f)
|
|
2,635
|
|
|
782
|
|
|
—
|
|
|
4,177
|
|
|
974
|
|
|
3,985
|
|
|
4,959
|
|
|
1,350
|
|
|
2007
|
|
2009
|
|
|
World Houston Int'l Business Ctr 30 (f)
|
|
3,636
|
|
|
981
|
|
|
—
|
|
|
5,863
|
|
|
1,222
|
|
|
5,622
|
|
|
6,844
|
|
|
2,234
|
|
|
2007
|
|
2009
|
|
|
World Houston Int'l Business Ctr 31A
|
|
—
|
|
|
684
|
|
|
—
|
|
|
4,092
|
|
|
684
|
|
|
4,092
|
|
|
4,776
|
|
|
1,714
|
|
|
2008
|
|
2011
|
|
|
World Houston Int'l Business Ctr 31B
|
|
—
|
|
|
546
|
|
|
—
|
|
|
3,551
|
|
|
546
|
|
|
3,551
|
|
|
4,097
|
|
|
1,280
|
|
|
2008
|
|
2012
|
|
|
World Houston Int'l Business Ctr 32 (h)
|
|
3,528
|
|
|
1,225
|
|
|
—
|
|
|
5,655
|
|
|
1,526
|
|
|
5,354
|
|
|
6,880
|
|
|
1,404
|
|
|
2007
|
|
2012
|
|
|
World Houston Int'l Business Ctr 33
|
|
—
|
|
|
1,166
|
|
|
—
|
|
|
7,867
|
|
|
1,166
|
|
|
7,867
|
|
|
9,033
|
|
|
1,687
|
|
|
2011
|
|
2013
|
|
|
World Houston Int'l Business Ctr 34
|
|
—
|
|
|
439
|
|
|
—
|
|
|
3,373
|
|
|
439
|
|
|
3,373
|
|
|
3,812
|
|
|
820
|
|
|
2005
|
|
2012
|
|
|
World Houston Int'l Business Ctr 35
|
|
—
|
|
|
340
|
|
|
—
|
|
|
2,476
|
|
|
340
|
|
|
2,476
|
|
|
2,816
|
|
|
509
|
|
|
2005
|
|
2012
|
|
|
World Houston Int'l Business Ctr 36
|
|
—
|
|
|
684
|
|
|
—
|
|
|
4,882
|
|
|
684
|
|
|
4,882
|
|
|
5,566
|
|
|
1,126
|
|
|
2011
|
|
2013
|
|
|
World Houston Int'l Business Ctr 37
|
|
—
|
|
|
759
|
|
|
—
|
|
|
6,400
|
|
|
759
|
|
|
6,400
|
|
|
7,159
|
|
|
1,470
|
|
|
2011
|
|
2013
|
|
|
World Houston Int'l Business Ctr 38
|
|
—
|
|
|
1,053
|
|
|
—
|
|
|
7,324
|
|
|
1,053
|
|
|
7,324
|
|
|
8,377
|
|
|
1,668
|
|
|
2011
|
|
2013
|
|
|
World Houston Int'l Business Ctr 39
|
|
—
|
|
|
620
|
|
|
—
|
|
|
5,203
|
|
|
621
|
|
|
5,202
|
|
|
5,823
|
|
|
840
|
|
|
2011
|
|
2014
|
|
|
World Houston Int'l Business Ctr 40
|
|
—
|
|
|
1,072
|
|
|
—
|
|
|
9,347
|
|
|
1,072
|
|
|
9,347
|
|
|
10,419
|
|
|
1,343
|
|
|
2011
|
|
2014
|
|
|
World Houston Int'l Business Ctr 41
|
|
—
|
|
|
649
|
|
|
—
|
|
|
5,950
|
|
|
649
|
|
|
5,950
|
|
|
6,599
|
|
|
831
|
|
|
2011
|
|
2014
|
|
|
World Houston Int'l Business Ctr 42
|
|
—
|
|
|
571
|
|
|
—
|
|
|
4,814
|
|
|
571
|
|
|
4,814
|
|
|
5,385
|
|
|
575
|
|
|
2011
|
|
2015
|
|
|
Central Green Distribution Center
|
|
—
|
|
|
566
|
|
|
4,031
|
|
|
1,041
|
|
|
566
|
|
|
5,072
|
|
|
5,638
|
|
|
2,534
|
|
|
1999
|
|
1998
|
|
|
Glenmont Business Park
|
|
—
|
|
|
936
|
|
|
6,161
|
|
|
2,983
|
|
|
937
|
|
|
9,143
|
|
|
10,080
|
|
|
5,699
|
|
|
1998
|
|
1999/2000
|
|
|
Beltway Crossing Business Park I
|
|
—
|
|
|
458
|
|
|
5,712
|
|
|
2,758
|
|
|
458
|
|
|
8,470
|
|
|
8,928
|
|
|
5,058
|
|
|
2002
|
|
2001
|
|
|
Beltway Crossing Business Park II
|
|
—
|
|
|
415
|
|
|
—
|
|
|
2,997
|
|
|
415
|
|
|
2,997
|
|
|
3,412
|
|
|
1,365
|
|
|
2005
|
|
2007
|
|
|
SCHEDULE III
|
|||||||||||||||||||||||||||||
|
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||
|
DECEMBER 31, 2018
(In thousands, except footnotes)
|
|||||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Initial Cost to the Company
|
|
Costs
Capitalized Subsequent to Acquisition
|
|
Gross Amount Carried at Close of Period
|
|
Accumulated Depreciation
|
|
Year Acquired
|
|
Year Constructed
|
|||||||||||||||
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
|
|
||||||||||||||||||
|
Beltway Crossing Business Park III
|
|
—
|
|
|
460
|
|
|
—
|
|
|
3,361
|
|
|
460
|
|
|
3,361
|
|
|
3,821
|
|
|
1,456
|
|
|
2005
|
|
2008
|
|
|
Beltway Crossing Business Park IV
|
|
—
|
|
|
460
|
|
|
—
|
|
|
3,089
|
|
|
460
|
|
|
3,089
|
|
|
3,549
|
|
|
1,394
|
|
|
2005
|
|
2008
|
|
|
Beltway Crossing Business Park V (f)
|
|
3,159
|
|
|
701
|
|
|
—
|
|
|
5,244
|
|
|
701
|
|
|
5,244
|
|
|
5,945
|
|
|
2,203
|
|
|
2005
|
|
2008
|
|
|
Beltway Crossing Business Park VI (h)
|
|
3,531
|
|
|
618
|
|
|
—
|
|
|
6,268
|
|
|
618
|
|
|
6,268
|
|
|
6,886
|
|
|
2,114
|
|
|
2005
|
|
2008
|
|
|
Beltway Crossing Business Park VII (h)
|
|
3,452
|
|
|
765
|
|
|
—
|
|
|
5,968
|
|
|
765
|
|
|
5,968
|
|
|
6,733
|
|
|
2,528
|
|
|
2005
|
|
2009
|
|
|
Beltway Crossing Business Park VIII
|
|
—
|
|
|
721
|
|
|
—
|
|
|
5,516
|
|
|
721
|
|
|
5,516
|
|
|
6,237
|
|
|
1,653
|
|
|
2005
|
|
2011
|
|
|
Beltway Crossing Business Park IX
|
|
—
|
|
|
418
|
|
|
—
|
|
|
2,137
|
|
|
418
|
|
|
2,137
|
|
|
2,555
|
|
|
549
|
|
|
2007
|
|
2012
|
|
|
Beltway Crossing Business Park X
|
|
—
|
|
|
733
|
|
|
—
|
|
|
3,902
|
|
|
733
|
|
|
3,902
|
|
|
4,635
|
|
|
922
|
|
|
2007
|
|
2012
|
|
|
Beltway Crossing Business Park XI
|
|
—
|
|
|
690
|
|
|
—
|
|
|
4,133
|
|
|
690
|
|
|
4,133
|
|
|
4,823
|
|
|
841
|
|
|
2007
|
|
2013
|
|
|
West Road Business Park I
|
|
—
|
|
|
621
|
|
|
—
|
|
|
4,031
|
|
|
541
|
|
|
4,111
|
|
|
4,652
|
|
|
806
|
|
|
2012
|
|
2014
|
|
|
West Road Business Park II
|
|
—
|
|
|
981
|
|
|
—
|
|
|
4,819
|
|
|
854
|
|
|
4,946
|
|
|
5,800
|
|
|
793
|
|
|
2012
|
|
2014
|
|
|
West Road Business Park III
|
|
—
|
|
|
597
|
|
|
—
|
|
|
4,222
|
|
|
520
|
|
|
4,299
|
|
|
4,819
|
|
|
379
|
|
|
2012
|
|
2015
|
|
|
West Road Business Park IV
|
|
—
|
|
|
621
|
|
|
—
|
|
|
4,622
|
|
|
541
|
|
|
4,702
|
|
|
5,243
|
|
|
664
|
|
|
2012
|
|
2015
|
|
|
West Road Business Park V
|
|
—
|
|
|
484
|
|
|
—
|
|
|
4,367
|
|
|
421
|
|
|
4,430
|
|
|
4,851
|
|
|
67
|
|
|
2012
|
|
2018
|
|
|
Ten West Crossing 1
|
|
—
|
|
|
566
|
|
|
—
|
|
|
2,997
|
|
|
566
|
|
|
2,997
|
|
|
3,563
|
|
|
665
|
|
|
2012
|
|
2013
|
|
|
Ten West Crossing 2
|
|
—
|
|
|
829
|
|
|
—
|
|
|
4,385
|
|
|
833
|
|
|
4,381
|
|
|
5,214
|
|
|
1,241
|
|
|
2012
|
|
2013
|
|
|
Ten West Crossing 3
|
|
—
|
|
|
609
|
|
|
—
|
|
|
4,362
|
|
|
613
|
|
|
4,358
|
|
|
4,971
|
|
|
1,147
|
|
|
2012
|
|
2013
|
|
|
Ten West Crossing 4
|
|
—
|
|
|
694
|
|
|
—
|
|
|
4,512
|
|
|
699
|
|
|
4,507
|
|
|
5,206
|
|
|
1,132
|
|
|
2012
|
|
2014
|
|
|
Ten West Crossing 5
|
|
—
|
|
|
933
|
|
|
—
|
|
|
5,872
|
|
|
940
|
|
|
5,865
|
|
|
6,805
|
|
|
1,074
|
|
|
2012
|
|
2014
|
|
|
Ten West Crossing 6
|
|
—
|
|
|
640
|
|
|
—
|
|
|
4,648
|
|
|
644
|
|
|
4,644
|
|
|
5,288
|
|
|
777
|
|
|
2012
|
|
2014
|
|
|
Ten West Crossing 7
|
|
—
|
|
|
584
|
|
|
—
|
|
|
5,321
|
|
|
589
|
|
|
5,316
|
|
|
5,905
|
|
|
606
|
|
|
2012
|
|
2015
|
|
|
El Paso
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Butterfield Trail
|
|
—
|
|
|
—
|
|
|
20,725
|
|
|
9,018
|
|
|
—
|
|
|
29,743
|
|
|
29,743
|
|
|
19,472
|
|
|
1997/2000
|
|
1987/95
|
|
|
Rojas Commerce Park (g)
|
|
4,114
|
|
|
900
|
|
|
3,659
|
|
|
3,774
|
|
|
900
|
|
|
7,433
|
|
|
8,333
|
|
|
5,255
|
|
|
1999
|
|
1986
|
|
|
Americas Ten Business Center I
|
|
—
|
|
|
526
|
|
|
2,778
|
|
|
1,741
|
|
|
526
|
|
|
4,519
|
|
|
5,045
|
|
|
2,284
|
|
|
2001
|
|
2003
|
|
|
San Antonio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Alamo Downs Distribution Center
|
|
—
|
|
|
1,342
|
|
|
6,338
|
|
|
1,663
|
|
|
1,342
|
|
|
8,001
|
|
|
9,343
|
|
|
4,527
|
|
|
2004
|
|
1986/2002
|
|
|
Arion Business Park 1-13, 15
|
|
—
|
|
|
4,143
|
|
|
31,432
|
|
|
7,590
|
|
|
4,143
|
|
|
39,022
|
|
|
43,165
|
|
|
18,996
|
|
|
2005
|
|
1988-2000/06
|
|
|
Arion Business Park 14
|
|
—
|
|
|
423
|
|
|
—
|
|
|
3,479
|
|
|
423
|
|
|
3,479
|
|
|
3,902
|
|
|
1,518
|
|
|
2005
|
|
2006
|
|
|
Arion Business Park 16
|
|
—
|
|
|
427
|
|
|
—
|
|
|
3,712
|
|
|
427
|
|
|
3,712
|
|
|
4,139
|
|
|
1,459
|
|
|
2005
|
|
2007
|
|
|
Arion Business Park 17
|
|
—
|
|
|
616
|
|
|
—
|
|
|
4,270
|
|
|
616
|
|
|
4,270
|
|
|
4,886
|
|
|
2,409
|
|
|
2005
|
|
2007
|
|
|
SCHEDULE III
|
|||||||||||||||||||||||||||||
|
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||
|
DECEMBER 31, 2018
(In thousands, except footnotes)
|
|||||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Initial Cost to the Company
|
|
Costs
Capitalized Subsequent to Acquisition
|
|
Gross Amount Carried at Close of Period
|
|
Accumulated Depreciation
|
|
Year Acquired
|
|
Year Constructed
|
|||||||||||||||
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
|
|
||||||||||||||||||
|
Arion Business Park 18 (h)
|
|
1,444
|
|
|
418
|
|
|
—
|
|
|
2,399
|
|
|
418
|
|
|
2,399
|
|
|
2,817
|
|
|
1,118
|
|
|
2005
|
|
2008
|
|
|
Wetmore Business Center 1-4
|
|
—
|
|
|
1,494
|
|
|
10,804
|
|
|
3,616
|
|
|
1,494
|
|
|
14,420
|
|
|
15,914
|
|
|
7,644
|
|
|
2005
|
|
1998/99
|
|
|
Wetmore Business Center 5 (f)
|
|
2,270
|
|
|
412
|
|
|
—
|
|
|
3,861
|
|
|
412
|
|
|
3,861
|
|
|
4,273
|
|
|
1,725
|
|
|
2006
|
|
2008
|
|
|
Wetmore Business Center 6 (f)
|
|
2,299
|
|
|
505
|
|
|
—
|
|
|
3,822
|
|
|
505
|
|
|
3,822
|
|
|
4,327
|
|
|
1,535
|
|
|
2006
|
|
2008
|
|
|
Wetmore Business Center 7 (f)
|
|
2,369
|
|
|
546
|
|
|
—
|
|
|
3,912
|
|
|
546
|
|
|
3,912
|
|
|
4,458
|
|
|
1,423
|
|
|
2006
|
|
2008
|
|
|
Wetmore Business Center 8 (f)
|
|
4,986
|
|
|
1,056
|
|
|
—
|
|
|
8,327
|
|
|
1,056
|
|
|
8,327
|
|
|
9,383
|
|
|
2,901
|
|
|
2006
|
|
2008
|
|
|
Fairgrounds Business Park
|
|
—
|
|
|
1,644
|
|
|
8,209
|
|
|
2,457
|
|
|
1,644
|
|
|
10,666
|
|
|
12,310
|
|
|
5,395
|
|
|
2007
|
|
1985/86
|
|
|
Rittiman Distribution Center
|
|
—
|
|
|
1,083
|
|
|
6,649
|
|
|
337
|
|
|
1,083
|
|
|
6,986
|
|
|
8,069
|
|
|
1,568
|
|
|
2011
|
|
2000
|
|
|
Thousand Oaks Distribution Center 1
|
|
—
|
|
|
607
|
|
|
—
|
|
|
4,320
|
|
|
607
|
|
|
4,320
|
|
|
4,927
|
|
|
1,468
|
|
|
2008
|
|
2012
|
|
|
Thousand Oaks Distribution Center 2
|
|
—
|
|
|
794
|
|
|
—
|
|
|
4,739
|
|
|
794
|
|
|
4,739
|
|
|
5,533
|
|
|
1,310
|
|
|
2008
|
|
2012
|
|
|
Thousand Oaks Distribution Center 3
|
|
—
|
|
|
772
|
|
|
—
|
|
|
4,460
|
|
|
772
|
|
|
4,460
|
|
|
5,232
|
|
|
1,180
|
|
|
2008
|
|
2013
|
|
|
Thousand Oaks Distribution Center 4
|
|
—
|
|
|
753
|
|
|
—
|
|
|
4,691
|
|
|
753
|
|
|
4,691
|
|
|
5,444
|
|
|
544
|
|
|
2013
|
|
2015
|
|
|
Alamo Ridge Business Park I
|
|
—
|
|
|
623
|
|
|
—
|
|
|
8,113
|
|
|
623
|
|
|
8,113
|
|
|
8,736
|
|
|
1,366
|
|
|
2007
|
|
2015
|
|
|
Alamo Ridge Business Park II
|
|
—
|
|
|
402
|
|
|
—
|
|
|
5,359
|
|
|
402
|
|
|
5,359
|
|
|
5,761
|
|
|
623
|
|
|
2007
|
|
2015
|
|
|
Alamo Ridge Business Park III
|
|
—
|
|
|
907
|
|
|
—
|
|
|
10,129
|
|
|
907
|
|
|
10,129
|
|
|
11,036
|
|
|
691
|
|
|
2007
|
|
2017
|
|
|
Alamo Ridge Business Park IV
|
|
—
|
|
|
354
|
|
|
—
|
|
|
7,462
|
|
|
355
|
|
|
7,461
|
|
|
7,816
|
|
|
344
|
|
|
2007
|
|
2017
|
|
|
Eisenhauer Point Business Park 1 & 2
|
|
—
|
|
|
1,881
|
|
|
—
|
|
|
14,717
|
|
|
1,881
|
|
|
14,717
|
|
|
16,598
|
|
|
1,382
|
|
|
2015
|
|
2016
|
|
|
Eisenhauer Point Business Park 3
|
|
—
|
|
|
577
|
|
|
—
|
|
|
6,094
|
|
|
577
|
|
|
6,094
|
|
|
6,671
|
|
|
303
|
|
|
2015
|
|
2017
|
|
|
Eisenhauer Point Business Park 4
|
|
—
|
|
|
555
|
|
|
—
|
|
|
4,816
|
|
|
555
|
|
|
4,816
|
|
|
5,371
|
|
|
287
|
|
|
2015
|
|
2017
|
|
|
Eisenhauer Point Business Park 5
|
|
—
|
|
|
818
|
|
|
—
|
|
|
7,017
|
|
|
818
|
|
|
7,017
|
|
|
7,835
|
|
|
209
|
|
|
2015
|
|
2018
|
|
|
Eisenhauer Point Business Park 6
|
|
—
|
|
|
569
|
|
|
—
|
|
|
4,859
|
|
|
569
|
|
|
4,859
|
|
|
5,428
|
|
|
53
|
|
|
2015
|
|
2018
|
|
|
Austin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Colorado Crossing Distribution Center (g)
|
|
12,112
|
|
|
4,602
|
|
|
19,757
|
|
|
173
|
|
|
4,594
|
|
|
19,938
|
|
|
24,532
|
|
|
4,782
|
|
|
2014
|
|
2009
|
|
|
Greenhill Distribution Center
|
|
—
|
|
|
802
|
|
|
3,273
|
|
|
—
|
|
|
802
|
|
|
3,273
|
|
|
4,075
|
|
|
10
|
|
|
2018
|
|
1999
|
|
|
Southpark Corporate Center 3 & 4
|
|
—
|
|
|
2,670
|
|
|
14,756
|
|
|
1,467
|
|
|
2,670
|
|
|
16,223
|
|
|
18,893
|
|
|
2,856
|
|
|
2015
|
|
1995
|
|
|
Southpark Corporate Center 5-7
|
|
—
|
|
|
1,301
|
|
|
7,589
|
|
|
812
|
|
|
1,301
|
|
|
8,401
|
|
|
9,702
|
|
|
679
|
|
|
2017
|
|
1995
|
|
|
Springdale Business Center
|
|
—
|
|
|
2,824
|
|
|
8,398
|
|
|
339
|
|
|
2,824
|
|
|
8,737
|
|
|
11,561
|
|
|
1,414
|
|
|
2015
|
|
2000
|
|
|
ARIZONA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Phoenix area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Broadway Industrial Park I
|
|
—
|
|
|
837
|
|
|
3,349
|
|
|
1,075
|
|
|
837
|
|
|
4,424
|
|
|
5,261
|
|
|
2,933
|
|
|
1996
|
|
1971
|
|
|
Broadway Industrial Park II
|
|
—
|
|
|
455
|
|
|
482
|
|
|
306
|
|
|
455
|
|
|
788
|
|
|
1,243
|
|
|
470
|
|
|
1999
|
|
1971
|
|
|
SCHEDULE III
|
|||||||||||||||||||||||||||||
|
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||
|
DECEMBER 31, 2018
(In thousands, except footnotes)
|
|||||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Initial Cost to the Company
|
|
Costs
Capitalized Subsequent to Acquisition
|
|
Gross Amount Carried at Close of Period
|
|
Accumulated Depreciation
|
|
Year Acquired
|
|
Year Constructed
|
|||||||||||||||
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
|
|
||||||||||||||||||
|
Broadway Industrial Park III
|
|
—
|
|
|
775
|
|
|
1,742
|
|
|
543
|
|
|
775
|
|
|
2,285
|
|
|
3,060
|
|
|
1,456
|
|
|
2000
|
|
1983
|
|
|
Broadway Industrial Park IV
|
|
—
|
|
|
380
|
|
|
1,652
|
|
|
789
|
|
|
380
|
|
|
2,441
|
|
|
2,821
|
|
|
1,641
|
|
|
2000
|
|
1986
|
|
|
Broadway Industrial Park V
|
|
—
|
|
|
353
|
|
|
1,090
|
|
|
728
|
|
|
353
|
|
|
1,818
|
|
|
2,171
|
|
|
738
|
|
|
2002
|
|
1980
|
|
|
Broadway Industrial Park VI
|
|
—
|
|
|
599
|
|
|
1,855
|
|
|
758
|
|
|
599
|
|
|
2,613
|
|
|
3,212
|
|
|
1,680
|
|
|
2002
|
|
1979
|
|
|
Broadway Industrial Park VII
|
|
—
|
|
|
450
|
|
|
650
|
|
|
243
|
|
|
450
|
|
|
893
|
|
|
1,343
|
|
|
261
|
|
|
2011
|
|
1999
|
|
|
Kyrene Distribution Center
|
|
—
|
|
|
1,490
|
|
|
4,453
|
|
|
1,868
|
|
|
1,490
|
|
|
6,321
|
|
|
7,811
|
|
|
4,050
|
|
|
1999
|
|
1981/2001
|
|
|
Southpark Distribution Center
|
|
—
|
|
|
918
|
|
|
2,738
|
|
|
1,934
|
|
|
918
|
|
|
4,672
|
|
|
5,590
|
|
|
2,111
|
|
|
2001
|
|
2000
|
|
|
Santan 10 Distribution Center I
|
|
—
|
|
|
846
|
|
|
2,647
|
|
|
658
|
|
|
846
|
|
|
3,305
|
|
|
4,151
|
|
|
1,571
|
|
|
2001
|
|
2005
|
|
|
Santan 10 Distribution Center II
|
|
—
|
|
|
1,088
|
|
|
—
|
|
|
5,163
|
|
|
1,088
|
|
|
5,163
|
|
|
6,251
|
|
|
2,351
|
|
|
2004
|
|
2007
|
|
|
Chandler Freeways
|
|
—
|
|
|
1,525
|
|
|
—
|
|
|
7,381
|
|
|
1,525
|
|
|
7,381
|
|
|
8,906
|
|
|
1,428
|
|
|
2012
|
|
2013
|
|
|
Kyrene 202 Business Park I
|
|
—
|
|
|
653
|
|
|
—
|
|
|
5,777
|
|
|
653
|
|
|
5,777
|
|
|
6,430
|
|
|
816
|
|
|
2011
|
|
2014
|
|
|
Kyrene 202 Business Park II
|
|
—
|
|
|
387
|
|
|
—
|
|
|
3,414
|
|
|
387
|
|
|
3,414
|
|
|
3,801
|
|
|
473
|
|
|
2011
|
|
2014
|
|
|
Kyrene 202 Business Park III, IV, & V
|
|
—
|
|
|
1,244
|
|
|
—
|
|
|
11,684
|
|
|
1,244
|
|
|
11,684
|
|
|
12,928
|
|
|
340
|
|
|
2011
|
|
2018
|
|
|
Kyrene 202 Business Park VI
|
|
—
|
|
|
936
|
|
|
—
|
|
|
8,333
|
|
|
936
|
|
|
8,333
|
|
|
9,269
|
|
|
781
|
|
|
2011
|
|
2015
|
|
|
Metro Business Park
|
|
—
|
|
|
1,927
|
|
|
7,708
|
|
|
7,457
|
|
|
1,927
|
|
|
15,165
|
|
|
17,092
|
|
|
10,834
|
|
|
1996
|
|
1977/79
|
|
|
51st Avenue Distribution Center
|
|
—
|
|
|
300
|
|
|
2,029
|
|
|
1,085
|
|
|
300
|
|
|
3,114
|
|
|
3,414
|
|
|
2,089
|
|
|
1998
|
|
1987
|
|
|
East University Distribution Center I and II
|
|
—
|
|
|
1,120
|
|
|
4,482
|
|
|
1,915
|
|
|
1,120
|
|
|
6,397
|
|
|
7,517
|
|
|
4,416
|
|
|
1998
|
|
1987/89
|
|
|
East University Distribution Center III
|
|
—
|
|
|
444
|
|
|
698
|
|
|
423
|
|
|
444
|
|
|
1,121
|
|
|
1,565
|
|
|
411
|
|
|
2010
|
|
1981
|
|
|
55th Avenue Distribution Center
|
|
—
|
|
|
912
|
|
|
3,717
|
|
|
1,116
|
|
|
917
|
|
|
4,828
|
|
|
5,745
|
|
|
3,477
|
|
|
1998
|
|
1987
|
|
|
Interstate Commons Distribution Center I
|
|
—
|
|
|
311
|
|
|
1,416
|
|
|
718
|
|
|
311
|
|
|
2,134
|
|
|
2,445
|
|
|
1,417
|
|
|
1999
|
|
1988
|
|
|
Interstate Commons Distribution Center III
|
|
—
|
|
|
242
|
|
|
—
|
|
|
3,075
|
|
|
242
|
|
|
3,075
|
|
|
3,317
|
|
|
1,118
|
|
|
2000
|
|
2008
|
|
|
Airport Commons Distribution Center
|
|
—
|
|
|
1,000
|
|
|
1,510
|
|
|
1,605
|
|
|
1,000
|
|
|
3,115
|
|
|
4,115
|
|
|
2,007
|
|
|
2003
|
|
1971
|
|
|
40th Avenue Distribution Center (f)
|
|
3,594
|
|
|
703
|
|
|
—
|
|
|
6,061
|
|
|
703
|
|
|
6,061
|
|
|
6,764
|
|
|
2,276
|
|
|
2004
|
|
2008
|
|
|
Sky Harbor Business Park
|
|
—
|
|
|
5,839
|
|
|
—
|
|
|
21,855
|
|
|
5,839
|
|
|
21,855
|
|
|
27,694
|
|
|
7,795
|
|
|
2006
|
|
2008
|
|
|
Sky Harbor Business Park 6
|
|
—
|
|
|
807
|
|
|
—
|
|
|
2,177
|
|
|
807
|
|
|
2,177
|
|
|
2,984
|
|
|
265
|
|
|
2014
|
|
2015
|
|
|
Ten Sky Harbor Business Center
|
|
—
|
|
|
1,568
|
|
|
—
|
|
|
5,125
|
|
|
1,569
|
|
|
5,124
|
|
|
6,693
|
|
|
329
|
|
|
2015
|
|
2016
|
|
|
Tucson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Country Club Commerce Center I
|
|
—
|
|
|
506
|
|
|
3,564
|
|
|
3,766
|
|
|
693
|
|
|
7,143
|
|
|
7,836
|
|
|
2,911
|
|
|
1997/2003
|
|
1994/2003
|
|
|
Country Club Commerce Center II
|
|
—
|
|
|
442
|
|
|
3,381
|
|
|
1,061
|
|
|
709
|
|
|
4,175
|
|
|
4,884
|
|
|
1,329
|
|
|
2007
|
|
2000
|
|
|
Country Club Commerce Center III & IV
|
|
—
|
|
|
1,407
|
|
|
—
|
|
|
12,127
|
|
|
1,575
|
|
|
11,959
|
|
|
13,534
|
|
|
4,579
|
|
|
2007
|
|
2009
|
|
|
SCHEDULE III
|
|||||||||||||||||||||||||||||
|
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||
|
DECEMBER 31, 2018
(In thousands, except footnotes)
|
|||||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Initial Cost to the Company
|
|
Costs
Capitalized Subsequent to Acquisition
|
|
Gross Amount Carried at Close of Period
|
|
Accumulated Depreciation
|
|
Year Acquired
|
|
Year Constructed
|
|||||||||||||||
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
|
|
||||||||||||||||||
|
Country Club Commerce Center V
|
|
—
|
|
|
2,885
|
|
|
—
|
|
|
21,633
|
|
|
2,886
|
|
|
21,632
|
|
|
24,518
|
|
|
384
|
|
|
2016
|
|
2018
|
|
|
Airport Distribution Center
|
|
—
|
|
|
1,403
|
|
|
4,672
|
|
|
1,834
|
|
|
1,403
|
|
|
6,506
|
|
|
7,909
|
|
|
3,970
|
|
|
1998/2000
|
|
1995
|
|
|
Southpointe Distribution Center
|
|
—
|
|
|
—
|
|
|
3,982
|
|
|
2,950
|
|
|
—
|
|
|
6,932
|
|
|
6,932
|
|
|
4,562
|
|
|
1999
|
|
1989
|
|
|
Benan Distribution Center
|
|
—
|
|
|
707
|
|
|
1,842
|
|
|
697
|
|
|
707
|
|
|
2,539
|
|
|
3,246
|
|
|
1,482
|
|
|
2005
|
|
2001
|
|
|
NORTH CAROLINA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charlotte area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NorthPark Business Park
|
|
—
|
|
|
2,758
|
|
|
15,932
|
|
|
5,026
|
|
|
2,758
|
|
|
20,958
|
|
|
23,716
|
|
|
10,071
|
|
|
2006
|
|
1987-89
|
|
|
Lindbergh Business Park
|
|
—
|
|
|
470
|
|
|
3,401
|
|
|
555
|
|
|
470
|
|
|
3,956
|
|
|
4,426
|
|
|
1,716
|
|
|
2007
|
|
2001/03
|
|
|
Commerce Park Center I
|
|
—
|
|
|
765
|
|
|
4,303
|
|
|
1,064
|
|
|
765
|
|
|
5,367
|
|
|
6,132
|
|
|
2,179
|
|
|
2007
|
|
1983
|
|
|
Commerce Park Center II (h)
|
|
1,150
|
|
|
335
|
|
|
1,603
|
|
|
304
|
|
|
335
|
|
|
1,907
|
|
|
2,242
|
|
|
697
|
|
|
2010
|
|
1987
|
|
|
Commerce Park Center III (h)
|
|
1,925
|
|
|
558
|
|
|
2,225
|
|
|
971
|
|
|
558
|
|
|
3,196
|
|
|
3,754
|
|
|
1,095
|
|
|
2010
|
|
1981
|
|
|
Nations Ford Business Park
|
|
—
|
|
|
3,924
|
|
|
16,171
|
|
|
4,130
|
|
|
3,924
|
|
|
20,301
|
|
|
24,225
|
|
|
9,497
|
|
|
2007
|
|
1989/94
|
|
|
Airport Commerce Center
|
|
—
|
|
|
1,454
|
|
|
10,136
|
|
|
2,394
|
|
|
1,454
|
|
|
12,530
|
|
|
13,984
|
|
|
4,742
|
|
|
2008
|
|
2001/02
|
|
|
Interchange Park I (f)
|
|
5,071
|
|
|
986
|
|
|
7,949
|
|
|
608
|
|
|
986
|
|
|
8,557
|
|
|
9,543
|
|
|
2,998
|
|
|
2008
|
|
1989
|
|
|
Interchange Park II
|
|
—
|
|
|
746
|
|
|
1,456
|
|
|
65
|
|
|
746
|
|
|
1,521
|
|
|
2,267
|
|
|
276
|
|
|
2013
|
|
2000
|
|
|
Ridge Creek Distribution Center I
|
|
—
|
|
|
1,284
|
|
|
13,163
|
|
|
1,067
|
|
|
1,284
|
|
|
14,230
|
|
|
15,514
|
|
|
4,525
|
|
|
2008
|
|
2006
|
|
|
Ridge Creek Distribution Center II (h)
|
|
8,534
|
|
|
3,033
|
|
|
11,497
|
|
|
2,116
|
|
|
3,033
|
|
|
13,613
|
|
|
16,646
|
|
|
3,197
|
|
|
2011
|
|
2003
|
|
|
Ridge Creek Distribution Center III
|
|
—
|
|
|
2,459
|
|
|
11,147
|
|
|
538
|
|
|
2,459
|
|
|
11,685
|
|
|
14,144
|
|
|
1,830
|
|
|
2014
|
|
2013
|
|
|
Lakeview Business Center (h)
|
|
3,785
|
|
|
1,392
|
|
|
5,068
|
|
|
922
|
|
|
1,392
|
|
|
5,990
|
|
|
7,382
|
|
|
1,711
|
|
|
2011
|
|
1996
|
|
|
Steele Creek Commerce Park I (g)
|
|
2,621
|
|
|
993
|
|
|
—
|
|
|
4,315
|
|
|
1,010
|
|
|
4,298
|
|
|
5,308
|
|
|
969
|
|
|
2013
|
|
2014
|
|
|
Steele Creek Commerce Park II (g)
|
|
2,666
|
|
|
941
|
|
|
—
|
|
|
4,459
|
|
|
957
|
|
|
4,443
|
|
|
5,400
|
|
|
1,000
|
|
|
2013
|
|
2014
|
|
|
Steele Creek Commerce Park III
|
|
—
|
|
|
1,464
|
|
|
—
|
|
|
6,412
|
|
|
1,469
|
|
|
6,407
|
|
|
7,876
|
|
|
1,190
|
|
|
2013
|
|
2014
|
|
|
Steele Creek Commerce Park IV
|
|
—
|
|
|
684
|
|
|
—
|
|
|
3,945
|
|
|
687
|
|
|
3,942
|
|
|
4,629
|
|
|
684
|
|
|
2013
|
|
2015
|
|
|
Steele Creek Commerce Park VI
|
|
—
|
|
|
867
|
|
|
—
|
|
|
6,978
|
|
|
869
|
|
|
6,976
|
|
|
7,845
|
|
|
534
|
|
|
2013/14
|
|
2016
|
|
|
Steele Creek Commerce Park VII
|
|
—
|
|
|
1,207
|
|
|
—
|
|
|
7,936
|
|
|
1,210
|
|
|
7,933
|
|
|
9,143
|
|
|
181
|
|
|
2013/14/15
|
|
2017
|
|
|
Waterford Distribution Center
|
|
—
|
|
|
654
|
|
|
3,392
|
|
|
822
|
|
|
654
|
|
|
4,214
|
|
|
4,868
|
|
|
1,425
|
|
|
2008
|
|
2000
|
|
|
GEORGIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Atlanta
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Shiloh 400 Business Center I & II
|
|
—
|
|
|
3,092
|
|
|
14,216
|
|
|
1,874
|
|
|
3,092
|
|
|
16,090
|
|
|
19,182
|
|
|
1,356
|
|
|
2017
|
|
2008
|
|
|
Broadmoor Commerce Park I
|
|
—
|
|
|
1,307
|
|
|
3,560
|
|
|
587
|
|
|
1,307
|
|
|
4,147
|
|
|
5,454
|
|
|
541
|
|
|
2017
|
|
1999
|
|
|
Gwinnett 316
|
|
—
|
|
|
531
|
|
|
3,617
|
|
|
21
|
|
|
531
|
|
|
3,638
|
|
|
4,169
|
|
|
77
|
|
|
2018
|
|
1990
|
|
|
SCHEDULE III
|
|||||||||||||||||||||||||||||
|
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||
|
DECEMBER 31, 2018
(In thousands, except footnotes)
|
|||||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Initial Cost to the Company
|
|
Costs
Capitalized Subsequent to Acquisition
|
|
Gross Amount Carried at Close of Period
|
|
Accumulated Depreciation
|
|
Year Acquired
|
|
Year Constructed
|
|||||||||||||||
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
|
|
||||||||||||||||||
|
Hurricane Shoals I & II
|
|
—
|
|
|
4,284
|
|
|
12,449
|
|
|
1,822
|
|
|
4,284
|
|
|
14,271
|
|
|
18,555
|
|
|
517
|
|
|
2017
|
|
2017
|
|
|
Progress Center I & II
|
|
—
|
|
|
1,297
|
|
|
9,015
|
|
|
209
|
|
|
1,297
|
|
|
9,224
|
|
|
10,521
|
|
|
457
|
|
|
2017
|
|
2017
|
|
|
LOUISIANA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
New Orleans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Elmwood Business Park
|
|
—
|
|
|
2,861
|
|
|
6,337
|
|
|
5,533
|
|
|
2,861
|
|
|
11,870
|
|
|
14,731
|
|
|
8,253
|
|
|
1997
|
|
1979
|
|
|
Riverbend Business Park
|
|
—
|
|
|
2,557
|
|
|
17,623
|
|
|
8,835
|
|
|
2,557
|
|
|
26,458
|
|
|
29,015
|
|
|
15,659
|
|
|
1997
|
|
1984
|
|
|
COLORADO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Denver
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Rampart Distribution Center I
|
|
—
|
|
|
1,023
|
|
|
3,861
|
|
|
2,314
|
|
|
1,023
|
|
|
6,175
|
|
|
7,198
|
|
|
4,590
|
|
|
1988
|
|
1987
|
|
|
Rampart Distribution Center II
|
|
—
|
|
|
230
|
|
|
2,977
|
|
|
1,589
|
|
|
230
|
|
|
4,566
|
|
|
4,796
|
|
|
2,888
|
|
|
1996/97
|
|
1997
|
|
|
Rampart Distribution Center III
|
|
—
|
|
|
1,098
|
|
|
3,884
|
|
|
2,434
|
|
|
1,098
|
|
|
6,318
|
|
|
7,416
|
|
|
3,323
|
|
|
1997/98
|
|
1999
|
|
|
Rampart Distribution Center IV
|
|
—
|
|
|
590
|
|
|
—
|
|
|
8,340
|
|
|
590
|
|
|
8,340
|
|
|
8,930
|
|
|
969
|
|
|
2012
|
|
2014
|
|
|
Concord Distribution Center (h)
|
|
3,237
|
|
|
1,051
|
|
|
4,773
|
|
|
490
|
|
|
1,051
|
|
|
5,263
|
|
|
6,314
|
|
|
2,107
|
|
|
2007
|
|
2000
|
|
|
Centennial Park (f)
|
|
3,151
|
|
|
750
|
|
|
3,319
|
|
|
1,861
|
|
|
750
|
|
|
5,180
|
|
|
5,930
|
|
|
1,957
|
|
|
2007
|
|
1990
|
|
|
NEVADA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Las Vegas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Arville Distribution Center
|
|
—
|
|
|
4,933
|
|
|
5,094
|
|
|
442
|
|
|
4,933
|
|
|
5,536
|
|
|
10,469
|
|
|
1,967
|
|
|
2009
|
|
1997
|
|
|
Jones Corporate Park
|
|
—
|
|
|
13,068
|
|
|
26,325
|
|
|
1,913
|
|
|
13,068
|
|
|
28,238
|
|
|
41,306
|
|
|
1,687
|
|
|
2016
|
|
2016
|
|
|
MISSISSIPPI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Jackson area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interchange Business Park
|
|
—
|
|
|
343
|
|
|
5,007
|
|
|
4,682
|
|
|
343
|
|
|
9,689
|
|
|
10,032
|
|
|
5,908
|
|
|
1997
|
|
1981
|
|
|
Tower Automotive
|
|
—
|
|
|
—
|
|
|
9,958
|
|
|
1,937
|
|
|
17
|
|
|
11,878
|
|
|
11,895
|
|
|
5,255
|
|
|
2001
|
|
2002
|
|
|
Metro Airport Commerce Center I
|
|
—
|
|
|
303
|
|
|
1,479
|
|
|
1,254
|
|
|
303
|
|
|
2,733
|
|
|
3,036
|
|
|
1,610
|
|
|
2001
|
|
2003
|
|
|
|
|
189,038
|
|
|
378,543
|
|
|
1,077,934
|
|
|
1,097,004
|
|
|
380,684
|
|
|
2,172,797
|
|
|
2,553,481
|
|
|
814,731
|
|
|
|
|
|
|
|
SCHEDULE III
|
|||||||||||||||||||||||||||||
|
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||
|
DECEMBER 31, 2018
(In thousands, except footnotes)
|
|||||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Initial Cost to the Company
|
|
Costs
Capitalized Subsequent to Acquisition
|
|
Gross Amount Carried at Close of Period
|
|
Accumulated Depreciation
|
|
Year Acquired
|
|
Year Constructed
|
|||||||||||||||
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
|
|
||||||||||||||||||
|
Development and Value-Add Properties (d):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CALIFORNIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Siempre Viva Distribution Center
|
|
—
|
|
|
4,723
|
|
|
9,211
|
|
|
141
|
|
|
4,723
|
|
|
9,352
|
|
|
14,075
|
|
|
115
|
|
|
2018
|
|
2003
|
|
|
FLORIDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oak Creek Distribution Center land
|
|
—
|
|
|
841
|
|
|
—
|
|
|
719
|
|
|
707
|
|
|
853
|
|
|
1,560
|
|
|
—
|
|
|
2005
|
|
n/a
|
|
|
SunCoast Commerce Center land
|
|
—
|
|
|
7,648
|
|
|
—
|
|
|
5,674
|
|
|
7,978
|
|
|
5,344
|
|
|
13,322
|
|
|
—
|
|
|
2006
|
|
n/a
|
|
|
SunCoast Commerce Center V
|
|
—
|
|
|
1,511
|
|
|
—
|
|
|
5,024
|
|
|
1,594
|
|
|
4,941
|
|
|
6,535
|
|
|
—
|
|
|
2006
|
|
n/a
|
|
|
Horizon Commerce Park land
|
|
—
|
|
|
3,339
|
|
|
—
|
|
|
2,380
|
|
|
2,240
|
|
|
3,479
|
|
|
5,719
|
|
|
—
|
|
|
2008/09
|
|
n/a
|
|
|
Horizon Commerce Park VI
|
|
—
|
|
|
1,099
|
|
|
—
|
|
|
7,126
|
|
|
1,099
|
|
|
7,126
|
|
|
8,225
|
|
|
—
|
|
|
2008/09
|
|
n/a
|
|
|
Horizon Commerce Park XI
|
|
—
|
|
|
1,101
|
|
|
—
|
|
|
7,622
|
|
|
1,101
|
|
|
7,622
|
|
|
8,723
|
|
|
—
|
|
|
2008/09
|
|
n/a
|
|
|
Gateway Commerce Park I
|
|
—
|
|
|
5,746
|
|
|
—
|
|
|
14,495
|
|
|
5,746
|
|
|
14,495
|
|
|
20,241
|
|
|
—
|
|
|
2016
|
|
2018
|
|
|
Gateway Commerce Park land
|
|
—
|
|
|
21,132
|
|
|
—
|
|
|
15,199
|
|
|
21,132
|
|
|
15,199
|
|
|
36,331
|
|
|
—
|
|
|
2016
|
|
n/a
|
|
|
TEXAS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CreekView 121 3 & 4
|
|
—
|
|
|
2,600
|
|
|
—
|
|
|
11,200
|
|
|
2,600
|
|
|
11,200
|
|
|
13,800
|
|
|
35
|
|
|
2015/16
|
|
2018
|
|
|
CreekView 121 5 & 6
|
|
—
|
|
|
2,681
|
|
|
—
|
|
|
2,924
|
|
|
2,681
|
|
|
2,924
|
|
|
5,605
|
|
|
—
|
|
|
2015/16
|
|
n/a
|
|
|
CreekView 121 land
|
|
—
|
|
|
2,640
|
|
|
—
|
|
|
946
|
|
|
2,640
|
|
|
946
|
|
|
3,586
|
|
|
—
|
|
|
2015/16
|
|
n/a
|
|
|
LakePort 2499 Land
|
|
—
|
|
|
5,700
|
|
|
—
|
|
|
354
|
|
|
5,700
|
|
|
354
|
|
|
6,054
|
|
|
—
|
|
|
2018
|
|
n/a
|
|
|
Parc North 5
|
|
—
|
|
|
1,286
|
|
|
—
|
|
|
5,667
|
|
|
1,286
|
|
|
5,667
|
|
|
6,953
|
|
|
—
|
|
|
2016
|
|
n/a
|
|
|
Parc North land
|
|
—
|
|
|
1,233
|
|
|
—
|
|
|
1,319
|
|
|
1,233
|
|
|
1,319
|
|
|
2,552
|
|
|
—
|
|
|
2016
|
|
n/a
|
|
|
Lee Road Land
|
|
—
|
|
|
2,989
|
|
|
—
|
|
|
(300
|
)
|
|
1,960
|
|
|
729
|
|
|
2,689
|
|
|
—
|
|
|
2007
|
|
n/a
|
|
|
Ten West Crossing 8
|
|
—
|
|
|
1,126
|
|
|
—
|
|
|
5,464
|
|
|
1,135
|
|
|
5,455
|
|
|
6,590
|
|
|
—
|
|
|
2012
|
|
n/a
|
|
|
World Houston Int'l Business Ctr land - 2011 expansion
|
|
—
|
|
|
1,636
|
|
|
—
|
|
|
4,356
|
|
|
2,921
|
|
|
3,071
|
|
|
5,992
|
|
|
—
|
|
|
2011
|
|
n/a
|
|
|
World Houston Int'l Business Ctr land - 2015 expansion
|
|
—
|
|
|
6,041
|
|
|
—
|
|
|
1,717
|
|
|
6,041
|
|
|
1,717
|
|
|
7,758
|
|
|
—
|
|
|
2015
|
|
n/a
|
|
|
Eisenhauer Point 7 & 8
|
|
—
|
|
|
999
|
|
|
—
|
|
|
12,091
|
|
|
2,593
|
|
|
10,497
|
|
|
13,090
|
|
|
—
|
|
|
2016
|
|
n/a
|
|
|
Eisenhauer Point Land
|
|
—
|
|
|
632
|
|
|
—
|
|
|
521
|
|
|
632
|
|
|
521
|
|
|
1,153
|
|
|
—
|
|
|
2016
|
|
n/a
|
|
|
Ridgeview 35 Land
|
|
—
|
|
|
3,273
|
|
|
—
|
|
|
101
|
|
|
3,273
|
|
|
101
|
|
|
3,374
|
|
|
—
|
|
|
2018
|
|
n/a
|
|
|
Tri-County Crossing 1 and 2
|
|
—
|
|
|
1,623
|
|
|
—
|
|
|
7,272
|
|
|
1,623
|
|
|
7,272
|
|
|
8,895
|
|
|
—
|
|
|
2017
|
|
n/a
|
|
|
Tri-County Crossing land
|
|
—
|
|
|
3,637
|
|
|
—
|
|
|
885
|
|
|
3,637
|
|
|
885
|
|
|
4,522
|
|
|
—
|
|
|
2017
|
|
n/a
|
|
|
Settlers Crossing 1
|
|
—
|
|
|
1,211
|
|
|
—
|
|
|
5,049
|
|
|
1,211
|
|
|
5,049
|
|
|
6,260
|
|
|
—
|
|
|
2017
|
|
n/a
|
|
|
Settlers Crossing 2
|
|
—
|
|
|
1,306
|
|
|
—
|
|
|
5,809
|
|
|
1,306
|
|
|
5,809
|
|
|
7,115
|
|
|
—
|
|
|
2017
|
|
n/a
|
|
|
Settlers Crossing land
|
|
—
|
|
|
2,774
|
|
|
—
|
|
|
968
|
|
|
2,774
|
|
|
968
|
|
|
3,742
|
|
|
—
|
|
|
2017
|
|
n/a
|
|
|
SCHEDULE III
|
|||||||||||||||||||||||||||||
|
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||
|
DECEMBER 31, 2018
(In thousands, except footnotes)
|
|||||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Initial Cost to the Company
|
|
Costs
Capitalized Subsequent to Acquisition
|
|
Gross Amount Carried at Close of Period
|
|
Accumulated Depreciation
|
|
Year Acquired
|
|
Year Constructed
|
|||||||||||||||
|
|
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
|
|
|
|
|
|
|
|||||||||
|
ARIZONA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Falcon Field Business Center
|
|
—
|
|
|
1,312
|
|
|
—
|
|
|
6,920
|
|
|
1,312
|
|
|
6,920
|
|
|
8,232
|
|
|
34
|
|
|
2015
|
|
2018
|
|
|
Gilbert Crossroads Land
|
|
—
|
|
|
6,534
|
|
|
—
|
|
|
275
|
|
|
6,534
|
|
|
275
|
|
|
6,809
|
|
|
—
|
|
|
2018
|
|
n/a
|
|
|
NORTH CAROLINA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Airport Commerce Center III
|
|
—
|
|
|
855
|
|
|
—
|
|
|
4,938
|
|
|
855
|
|
|
4,938
|
|
|
5,793
|
|
|
—
|
|
|
2008
|
|
n/a
|
|
|
Steele Creek Commerce Park 5
|
|
—
|
|
|
611
|
|
|
—
|
|
|
2,703
|
|
|
611
|
|
|
2,703
|
|
|
3,314
|
|
|
—
|
|
|
2013
|
|
n/a
|
|
|
Steele Creek Commerce Park Land
|
|
—
|
|
|
4,574
|
|
|
—
|
|
|
2,635
|
|
|
4,592
|
|
|
2,617
|
|
|
7,209
|
|
|
—
|
|
|
2016/17
|
|
n/a
|
|
|
GEORGIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Broadmoor Commerce Park 2
|
|
—
|
|
|
519
|
|
|
—
|
|
|
5,895
|
|
|
519
|
|
|
5,895
|
|
|
6,414
|
|
|
—
|
|
|
2017
|
|
2018
|
|
|
Hurricane Shoals Land
|
|
—
|
|
|
497
|
|
|
—
|
|
|
229
|
|
|
497
|
|
|
229
|
|
|
726
|
|
|
—
|
|
|
2017
|
|
n/a
|
|
|
MISSISSIPPI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Metro Airport Commerce Center II land
|
|
—
|
|
|
307
|
|
|
—
|
|
|
399
|
|
|
307
|
|
|
399
|
|
|
706
|
|
|
—
|
|
|
2001
|
|
n/a
|
|
|
|
|
—
|
|
|
105,736
|
|
|
9,211
|
|
|
148,717
|
|
|
106,793
|
|
|
156,871
|
|
|
263,664
|
|
|
184
|
|
|
|
|
|
|
|
Total real estate owned (a)(b)
|
|
$
|
189,038
|
|
|
484,279
|
|
|
1,087,145
|
|
|
1,245,721
|
|
|
487,477
|
|
|
2,329,668
|
|
|
2,817,145
|
|
|
814,915
|
|
|
|
|
|
|
See accompanying Report of Independent Registered Public Accounting Firm
.
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Years Ended December 31,
|
||||||||
|
2018
|
|
2017
|
|
2016
|
|||||
|
(In thousands)
|
|||||||||
|
Balance at beginning of year
|
$
|
2,578,748
|
|
|
2,407,029
|
|
|
2,219,465
|
|
|
Purchases of real estate properties
|
54,537
|
|
|
51,802
|
|
|
22,228
|
|
|
|
Development of real estate properties and value-add properties
|
167,667
|
|
|
124,938
|
|
|
203,765
|
|
|
|
Improvements to real estate properties
|
36,921
|
|
|
28,698
|
|
|
23,188
|
|
|
|
Carrying amount of investments sold
|
(18,372
|
)
|
|
(32,787
|
)
|
|
(61,121
|
)
|
|
|
Write-off of improvements
|
(2,356
|
)
|
|
(932
|
)
|
|
(496
|
)
|
|
|
Balance at end of year
(1)
|
$
|
2,817,145
|
|
|
2,578,748
|
|
|
2,407,029
|
|
|
(1)
|
Includes
20%
noncontrolling interest in University Business Center of
$3,296,000
and
$3,217,000
at December 31, 2018 and 2017, respectively.
|
|
|
Years Ended December 31,
|
||||||||
|
2018
|
|
2017
|
|
2016
|
|||||
|
(In thousands)
|
|||||||||
|
Balance at beginning of year
|
$
|
749,601
|
|
|
694,250
|
|
|
657,454
|
|
|
Depreciation expense
|
76,007
|
|
|
69,010
|
|
|
63,793
|
|
|
|
Accumulated depreciation on assets sold
|
(8,670
|
)
|
|
(12,735
|
)
|
|
(26,501
|
)
|
|
|
Other
|
(2,023
|
)
|
|
(924
|
)
|
|
(496
|
)
|
|
|
Balance at end of year
|
$
|
814,915
|
|
|
749,601
|
|
|
694,250
|
|
|
(b)
|
The estimated aggregate cost of real estate properties at
December 31, 2018
for federal income tax purposes was approximately
$2,771,697,000
before estimated accumulated tax depreciation of
$573,441,000
. The federal income tax return for the year ended
December 31, 2018
, has not been filed and accordingly, this estimate is based on preliminary data.
|
|
(c)
|
The Company computes depreciation using the straight-line method over the estimated useful lives of the buildings (generally
40
years) and improvements (generally
3
to
15
years).
|
|
(d)
|
Effective January 1, 2018, the Company began transferring development projects from
Development and value-add properties
to
Real estate properties
at the earlier of
90%
occupancy or
one
year after completion of the shell construction. Prior to 2018, the Company transferred development projects to
Real estate properties
the earlier of
80%
occupancy or
one
year after completion of the shell construction.
|
|
(e)
|
EastGroup has a
$46,725,000
non-recourse first mortgage loan with an insurance company secured by Dominguez, Industry I & III, Kingsview, Shaw, Walnut and Washington.
|
|
(f)
|
EastGroup has a
$52,115,000
non-recourse first mortgage loan with an insurance company secured by 40th Avenue, Beltway Crossing V, Centennial Park, Executive Airport, Interchange Park I, Ocean View, Wetmore 5-8 and World Houston 26, 28, 29 & 30.
|
|
(g)
|
EastGroup has a
$47,445,000
non-recourse first mortgage loan with an insurance company secured by Colorado Crossing, Interstate I-III, Rojas, Steele Creek 1 & 2, Venture and World Houston 3-9. Subsequent to December 31, 2018, the Company executed a collateral release for World Houston 5; this property is no longer considered to be collateral securing this loan.
|
|
(h)
|
EastGroup has a
$40,046,000
non-recourse first mortgage loan with an insurance company secured by Arion 18, Beltway Crossing VI & VII, Commerce Park II & III, Concord, Interstate V-VII, Lakeview, Ridge Creek II, Southridge IV & V and World Houston 32.
|
|
|
Number of Loans
|
|
Interest
Rate
|
|
|
Maturity Date
|
|
Periodic
Payment Terms
|
|
|
First mortgage loan:
|
|
|
|
|
|
|
|
|
|
|
JCB Limited - California
|
1
|
|
5.15
|
%
|
|
|
December 2022
|
|
Principal and interest due monthly
|
|
Total mortgage loans (a)
|
1
|
|
|
|
|
|
|
|
|
|
|
Face Amount
of Mortgages
Dec. 31, 2018
|
|
Carrying
Amount of
Mortgages
|
|
Principal
Amount of Loans
Subject to Delinquent
Principal or Interest (b)
|
||||
|
|
(In thousands)
|
||||||||
|
First mortgage loans:
|
|
|
|
|
|
||||
|
JCB Limited - California
|
$
|
2,594
|
|
|
2,594
|
|
|
—
|
|
|
Total mortgage loans
|
$
|
2,594
|
|
|
2,594
|
(c)(d)
|
|
—
|
|
|
(a)
|
Reference is made to allowance for possible losses on mortgage loans receivable in the Notes to Consolidated Financial Statements.
|
|
(b)
|
Interest in arrears for three months or less is disregarded in computing principal amount of loans subject to delinquent interest.
|
|
(c)
|
Changes in mortgage loans follow:
|
|
|
Years Ended December 31,
|
||||||||
|
2018
|
|
2017
|
|
2016
|
|||||
|
(In thousands)
|
|||||||||
|
Balance at beginning of year
|
$
|
4,581
|
|
|
4,752
|
|
|
4,875
|
|
|
Payments on mortgage loans receivable
|
(1,987
|
)
|
|
(171
|
)
|
|
(123
|
)
|
|
|
Balance at end of year
|
$
|
2,594
|
|
|
4,581
|
|
|
4,752
|
|
|
|
EASTGROUP PROPERTIES, INC.
|
|
|
|
|
|
|
|
By: /s/ MARSHALL A. LOEB
|
|
|
|
Marshall A. Loeb, Chief Executive Officer, President and Director
|
|
|
|
February 14, 2019
|
|
|
/s/ D. Pike Aloian
|
|
/s/ H. C. Bailey, Jr.
|
|
D. Pike Aloian, Director
|
|
H. C. Bailey, Jr., Director
|
|
February 14, 2019
|
|
February 14, 2019
|
|
|
|
|
|
/s/ H. Eric Bolton, Jr.
|
|
/s/ Donald F. Colleran
|
|
H. Eric Bolton, Jr., Director
|
|
Donald F. Colleran, Director
|
|
February 14, 2019
|
|
February 14, 2019
|
|
|
|
|
|
/s/ Hayden C. Eaves III
|
|
/s/ Fredric H. Gould
|
|
Hayden C. Eaves III, Director
|
|
Fredric H. Gould, Director
|
|
February 14, 2019
|
|
February 14, 2019
|
|
|
|
|
|
/s/ Mary Elizabeth McCormick
|
|
/s/ Leland R. Speed
|
|
Mary Elizabeth McCormick, Director
|
|
Leland R. Speed, Chairman Emeritus of the Board
|
|
February 14, 2019
|
|
February 14, 2019
|
|
|
|
|
|
/s/ David H. Hoster II
|
|
|
|
David H. Hoster II, Chairman of the Board
|
|
|
|
February 14, 2019
|
|
|
|
/s/ MARSHALL A. LOEB
|
|
|
Marshall A. Loeb, Chief Executive Officer,
|
|
|
President and Director
|
|
|
(Principal Executive Officer)
|
|
|
February 14, 2019
|
|
|
|
|
|
/s/ BRUCE CORKERN
|
|
|
Bruce Corkern, Sr. Vice-President, Chief Accounting Officer
|
|
|
and Secretary
|
|
|
(Principal Accounting Officer)
|
|
|
February 14, 2019
|
|
|
|
|
|
/s/ BRENT W. WOOD
|
|
|
Brent W. Wood, Executive Vice-President,
|
|
|
Chief Financial Officer and Treasurer
|
|
|
(Principal Financial Officer)
|
|
|
February 14, 2019
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|