These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
|
13-2711135
|
|||
|
(State or other jurisdiction
|
(I.R.S. Employer
|
|||
|
of incorporation or organization)
|
Identification No.)
|
|||
|
190 EAST CAPITOL STREET
|
||||
|
SUITE 400
|
||||
|
JACKSON, MISSISSIPPI
|
39201
|
|||
|
(Address of principal executive offices)
|
(Zip code)
|
|||
|
Registrant’s telephone number: (601) 354-3555
|
|
Page
|
||
|
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements
|
|
|
Consolidated Balance Sheets, June 30, 2011 (unaudited)
and December 31, 2010
|
3
|
|
|
Consolidated Statements of Income for the three and six months
ended June 30, 2011 and 2010 (unaudited)
|
4
|
|
|
Consolidated Statement of Changes in Equity for the six months
ended June 30, 2011 (unaudited)
|
5
|
|
|
Consolidated Statements of Cash Flows for the six months
ended June 30, 2011 and 2010 (unaudited)
|
6
|
|
|
Notes to Consolidated Financial Statements (unaudited)
|
7
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
13
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
22
|
|
Item 4.
|
Controls and Procedures
|
23
|
|
|
OTHER INFORMATION
|
|
|
Item 1A.
|
Risk Factors
|
23
|
|
Item 6.
|
Exhibits
|
23
|
|
SIGNATURES
|
||
|
Authorized signatures
|
24
|
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Real estate properties
|
$ | 1,460,027 | 1,447,455 | |||||
|
Development
|
82,518 | 73,722 | ||||||
| 1,542,545 | 1,521,177 | |||||||
|
Less accumulated depreciation
|
(427,290 | ) | (403,187 | ) | ||||
| 1,115,255 | 1,117,990 | |||||||
|
Unconsolidated investment
|
2,743 | 2,740 | ||||||
|
Cash
|
100 | 137 | ||||||
|
Other assets
|
61,599 | 62,409 | ||||||
|
TOTAL ASSETS
|
$ | 1,179,697 | 1,183,276 | |||||
|
LIABILITIES AND EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Mortgage notes payable
|
$ | 639,962 | 644,424 | |||||
|
Notes payable to banks
|
108,745 | 91,294 | ||||||
|
Accounts payable and accrued expenses
|
20,781 | 20,969 | ||||||
|
Other liabilities
|
14,943 | 15,083 | ||||||
|
Total Liabilities
|
784,431 | 771,770 | ||||||
|
EQUITY
|
||||||||
|
Stockholders’ Equity:
|
||||||||
|
Common shares; $.0001 par value; 70,000,000 shares authorized;
27,062,686 shares issued and outstanding at June 30, 2011 and
26,973,531 at December 31, 2010
|
3 | 3 | ||||||
|
Excess shares; $.0001 par value; 30,000,000 shares authorized;
no shares issued
|
– | – | ||||||
|
Additional paid-in capital on common shares
|
592,824 | 591,106 | ||||||
|
Distributions in excess of earnings
|
(200,270 | ) | (182,253 | ) | ||||
|
Total Stockholders’ Equity
|
392,557 | 408,856 | ||||||
|
Noncontrolling interest in joint ventures
|
2,709 | 2,650 | ||||||
|
Total Equity
|
395,266 | 411,506 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 1,179,697 | 1,183,276 | |||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
REVENUES
|
||||||||||||||||
|
Income from real estate operations
|
$ | 43,244 | 43,528 | 86,499 | 87,959 | |||||||||||
|
Other income
|
21 | 60 | 44 | 88 | ||||||||||||
| 43,265 | 43,588 | 86,543 | 88,047 | |||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Expenses from real estate operations
|
12,575 | 13,045 | 25,035 | 26,569 | ||||||||||||
|
Depreciation and amortization
|
14,106 | 14,706 | 28,353 | 29,423 | ||||||||||||
|
General and administrative
|
2,607 | 2,544 | 5,576 | 5,154 | ||||||||||||
| 29,288 | 30,295 | 58,964 | 61,146 | |||||||||||||
|
OPERATING INCOME
|
13,977 | 13,293 | 27,579 | 26,901 | ||||||||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||||||
|
Equity in earnings of unconsolidated investment
|
87 | 83 | 173 | 167 | ||||||||||||
|
Gain on sales of non-operating real estate
|
9 | 8 | 18 | 19 | ||||||||||||
|
Interest income
|
84 | 86 | 167 | 167 | ||||||||||||
|
Interest expense
|
(8,542 | ) | (8,892 | ) | (17,420 | ) | (17,670 | ) | ||||||||
|
NET INCOME
|
5,615 | 4,578 | 10,517 | 9,584 | ||||||||||||
|
Net income attributable to noncontrolling interest in joint ventures
|
(123 | ) | (101 | ) | (233 | ) | (204 | ) | ||||||||
|
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES,
INC. COMMON STOCKHOLDERS
|
$ | 5,492 | 4,477 | 10,284 | 9,380 | |||||||||||
|
BASIC PER COMMON SHARE DATA FOR NET INCOME
ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC.
COMMON STOCKHOLDERS
|
||||||||||||||||
|
Net income attributable to common stockholders
|
$ | .20 | .17 | .38 | .35 | |||||||||||
|
Weighted average shares outstanding
|
26,820 | 26,748 | 26,815 | 26,741 | ||||||||||||
|
DILUTED PER COMMON SHARE DATA FOR NET INCOME
ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC.
COMMON STOCKHOLDERS
|
||||||||||||||||
|
Net income attributable to common stockholders
|
$ | .20 | .17 | .38 | .35 | |||||||||||
|
Weighted average shares outstanding
|
26,897 | 26,815 | 26,884 | 26,802 | ||||||||||||
|
See accompanying Notes to Consolidated Financial Statements (unaudited).
|
||||||||||||||||
|
Additional
|
Distributions
|
Noncontrolling
|
||||||||||||||||||
|
Common
|
Paid-In
|
In Excess
|
Interest in
|
|||||||||||||||||
|
Stock
|
Capital
|
Of Earnings
|
Joint Ventures
|
Total
|
||||||||||||||||
|
BALANCE, DECEMBER 31, 2010
|
$ | 3 | 591,106 | (182,253 | ) | 2,650 | 411,506 | |||||||||||||
|
Net income
|
– | – | 10,284 | 233 | 10,517 | |||||||||||||||
|
Common dividends declared – $1.04 per share
|
– | – | (28,301 | ) | – | (28,301 | ) | |||||||||||||
|
Stock-based compensation, net of forfeitures
|
– | 1,648 | – | – | 1,648 | |||||||||||||||
|
Issuance of 4,750 shares of common stock, options exercised
|
– | 103 | – | – | 103 | |||||||||||||||
|
Issuance of 2,860 shares of common stock,
dividend reinvestment plan
|
– | 124 | – | – | 124 | |||||||||||||||
|
Withheld 3,564 shares of common stock to satisfy tax
withholding obligations in connection with the vesting of
restricted stock
|
– | (157 | ) | – | – | (157 | ) | |||||||||||||
|
Distributions to noncontrolling interest
|
– | – | – | (174 | ) | (174 | ) | |||||||||||||
|
BALANCE, JUNE 30, 2011
|
$ | 3 | 592,824 | (200,270 | ) | 2,709 | 395,266 | |||||||||||||
|
Six Months Ended
June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 10,517 | 9,584 | |||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization from continuing operations
|
28,353 | 29,423 | ||||||
|
Amortization of mortgage loan premiums
|
(63 | ) | (62 | ) | ||||
|
Gain on sales of land and real estate investments
|
(18 | ) | (19 | ) | ||||
|
Amortization of discount on mortgage loan receivable
|
(8 | ) | (7 | ) | ||||
|
Stock-based compensation expense
|
1,382 | 952 | ||||||
|
Equity in earnings of unconsolidated investment, net of distributions
|
(2 | ) | (22 | ) | ||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accrued income and other assets
|
1,090 | 1,699 | ||||||
|
Accounts payable, accrued expenses and prepaid rent
|
(965 | ) | (3,335 | ) | ||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
40,286 | 38,213 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Real estate development
|
(11,137 | ) | (4,798 | ) | ||||
|
Purchases of real estate
|
– | (23,906 | ) | |||||
|
Real estate improvements
|
(10,645 | ) | (9,839 | ) | ||||
|
Repayments on mortgage loans receivable
|
18 | 19 | ||||||
|
Changes in accrued development costs
|
661 | (307 | ) | |||||
|
Changes in other assets and other liabilities
|
(3,611 | ) | (3,173 | ) | ||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(24,714 | ) | (42,004 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from bank borrowings
|
135,491 | 104,945 | ||||||
|
Repayments on bank borrowings
|
(118,040 | ) | (63,506 | ) | ||||
|
Proceeds from mortgage notes payable
|
65,000 | – | ||||||
|
Principal payments on mortgage notes payable
|
(69,399 | ) | (9,668 | ) | ||||
|
Debt issuance costs
|
(619 | ) | (38 | ) | ||||
|
Distributions paid to stockholders
|
(27,922 | ) | (28,102 | ) | ||||
|
Proceeds from common stock offerings
|
– | 303 | ||||||
|
Proceeds from exercise of stock options
|
103 | 188 | ||||||
|
Proceeds from dividend reinvestment plan
|
121 | 134 | ||||||
|
Other
|
(344 | ) | (1,386 | ) | ||||
|
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
(15,609 | ) | 2,870 | |||||
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(37 | ) | (921 | ) | ||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
137 | 1,062 | ||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 100 | 141 | |||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||
|
Cash paid for interest, net of amount capitalized of $1,743 and $1,836
for 2011 and 2010, respectively
|
$ | 16,871 | 17,255 | |||||
|
Fair value of common stock awards issued to employees and directors, net of forfeitures
|
3,836 | 5,174 | ||||||
|
|
||||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Real estate properties:
|
||||||||
|
Land
|
$ | 221,523 | 221,523 | |||||
|
Buildings and building improvements
|
990,681 | 985,798 | ||||||
|
Tenant and other improvements
|
247,823 | 240,134 | ||||||
|
Development
|
82,518 | 73,722 | ||||||
| 1,542,545 | 1,521,177 | |||||||
|
Less accumulated depreciation
|
(427,290 | ) | (403,187 | ) | ||||
| $ | 1,115,255 | 1,117,990 | ||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Leasing costs (principally commissions), net of accumulated amortization
|
$ | 22,439 | 22,274 | |||||
|
Straight-line rent receivable, net of allowance for doubtful accounts
|
19,793 | 18,694 | ||||||
|
Accounts receivable, net of allowance for doubtful accounts
|
2,015 | 2,460 | ||||||
|
Mortgage loans receivable, net of discount of $48 and $56 for 2011 and 2010,
respectively
|
4,122 | 4,131 | ||||||
|
Loan costs, net of accumulated amortization
|
3,442 | 3,358 | ||||||
|
Acquired in-place lease intangibles, net of accumulated amortization of
$7,475 and $6,443 for 2011 and 2010, respectively
|
2,014 | 3,046 | ||||||
|
Goodwill
|
990 | 990 | ||||||
|
Prepaid expenses and other assets
|
6,784 | 7,456 | ||||||
| $ | 61,599 | 62,409 | ||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Property taxes payable
|
$ | 11,297 | 9,776 | |||||
|
Interest payable
|
2,703 | 2,625 | ||||||
|
Dividends payable on nonvested restricted stock
|
1,170 | 791 | ||||||
|
Development costs payable
|
1,376 | 673 | ||||||
|
Other payables and accrued expenses
|
4,235 | 7,104 | ||||||
| $ | 20,781 | 20,969 | ||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Security deposits
|
$ | 8,677 | 8,299 | |||||
|
Prepaid rent and other deferred income
|
6,054 | 6,440 | ||||||
|
Other liabilities
|
212 | 344 | ||||||
| $ | 14,943 | 15,083 | ||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
ACCUMULATED OTHER COMPREHENSIVE LOSS:
|
||||||||||||||||
|
Balance at beginning of period
|
$ | – | (256 | ) | – | (318 | ) | |||||||||
|
Change in fair value of interest rate swap
|
– | 97 | – | 159 | ||||||||||||
|
Balance at end of period
|
$ | – | (159 | ) | – | (159 | ) | |||||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
BASIC EPS COMPUTATION FOR NET INCOME
ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC.
COMMON STOCKHOLDERS
|
||||||||||||||||
|
Numerator
–
net income attributable to common stockholders
|
$ | 5,492 | 4,477 | 10,284 | 9,380 | |||||||||||
|
Denominator
–
weighted average shares outstanding
|
26,820 | 26,748 | 26,815 | 26,741 | ||||||||||||
|
DILUTED EPS COMPUTATION FOR NET INCOME
ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC.
COMMON STOCKHOLDERS
|
||||||||||||||||
|
Numerator
–
net income attributable to common stockholders
|
$ | 5,492 | 4,477 | 10,284 | 9,380 | |||||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average shares outstanding
|
26,820 | 26,748 | 26,815 | 26,741 | ||||||||||||
|
Common stock options
|
7 | 12 | 7 | 13 | ||||||||||||
|
Nonvested restricted stock
|
70 | 55 | 62 | 48 | ||||||||||||
|
Total Shares
|
26,897 | 26,815 | 26,884 | 26,802 | ||||||||||||
|
Award Activity:
|
Three Months Ended
June 30, 2011
|
Six Months Ended
June 30, 2011
|
||||||||||||||
|
Shares
|
Weighted Average
Grant Date
Fair Value
|
Shares
|
Weighted Average
Grant Date
Fair Value
|
|||||||||||||
|
Nonvested at beginning of period
|
235,162 | $ | 38.89 | 170,575 | $ | 36.29 | ||||||||||
|
Granted
|
– | – | 78,491 | 45.05 | ||||||||||||
|
Forfeited
|
– | – | – | – | ||||||||||||
|
Vested
|
– | – | (13,904 | ) | 41.77 | |||||||||||
|
Nonvested at end of period
|
235,162 | $ | 38.89 | 235,162 | $ | 38.89 | ||||||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 100 | 100 | 137 | 137 | |||||||||||
|
Mortgage loans receivable,
net of discount
|
4,122 | 4,251 | 4,131 | 4,199 | ||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Mortgage notes payable
|
639,962 | 678,213 | 644,424 | 671,527 | ||||||||||||
|
Notes payable to banks
|
108,745 | 108,396 | 91,294 | 89,818 | ||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Income from real estate operations
|
$ | 43,244 | 43,528 | 86,499 | 87,959 | |||||||||||
|
Expenses from real estate operations
|
(12,575 | ) | (13,045 | ) | (25,035 | ) | (26,569 | ) | ||||||||
|
PROPERTY NET OPERATING INCOME
|
$ | 30,669 | 30,483 | 61,464 | 61,390 | |||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
NET INCOME
|
$ | 5,615 | 4,578 | 10,517 | 9,584 | |||||||||||
|
Equity in earnings of unconsolidated investment
|
(87 | ) | (83 | ) | (173 | ) | (167 | ) | ||||||||
|
Interest income
|
(84 | ) | (86 | ) | (167 | ) | (167 | ) | ||||||||
|
Other income
|
(21 | ) | (60 | ) | (44 | ) | (88 | ) | ||||||||
|
Gain on sales of non-operating real estate
|
(9 | ) | (8 | ) | (18 | ) | (19 | ) | ||||||||
|
Depreciation and amortization from continuing operations
|
14,106 | 14,706 | 28,353 | 29,423 | ||||||||||||
|
Interest expense
|
8,542 | 8,892 | 17,420 | 17,670 | ||||||||||||
|
General and administrative expense
|
2,607 | 2,544 | 5,576 | 5,154 | ||||||||||||
|
PROPERTY NET OPERATING INCOME
|
$ | 30,669 | 30,483 | 61,464 | 61,390 | |||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||
|
NET INCOME ATTRIBUTABLE TO EASTGROUP
PROPERTIES, INC. COMMON STOCKHOLDERS
|
$ | 5,492 | 4,477 | 10,284 | 9,380 | |||||||||||
|
Depreciation and amortization from continuing operations
|
14,106 | 14,706 | 28,353 | 29,423 | ||||||||||||
|
Depreciation from unconsolidated investment
|
34 | 33 | 67 | 66 | ||||||||||||
|
Noncontrolling interest depreciation and amortization
|
(54 | ) | (53 | ) | (108 | ) | (105 | ) | ||||||||
|
FUNDS FROM OPERATIONS (FFO) ATTRIBUTABLE TO
COMMON STOCKHOLDERS
|
$ | 19,578 | 19,163 | 38,596 | 38,764 | |||||||||||
|
Net income attributable to common stockholders per diluted share
|
$ | .20 | .17 | .38 | .35 | |||||||||||
|
Funds from operations (FFO) attributable to common stockholders
per diluted share
|
.73 | .71 | 1.44 | 1.45 | ||||||||||||
|
Diluted shares for earnings per share and funds from operations
|
26,897 | 26,815 | 26,884 | 26,802 | ||||||||||||
|
·
|
The FFO change per share represents the increase or decrease in FFO per share from the same quarter in the current year compared to the prior year. FFO per share for the second quarter of 2011 was $.73 per share compared with $.71 per share for the same period of 2010, an increase of 2.8% per share.
|
|
·
|
Same property net operating income change represents the PNOI increase or decrease for the same operating properties owned during the entire current period and prior year reporting period. PNOI from same properties increased 0.3% for the three months ended June 30, 2011, and decreased 0.9% for the six months.
|
|
·
|
Occupancy is the percentage of leased square footage for which the lease term has commenced as compared to the total leasable square footage as of the close of the reporting period. Occupancy at June 30, 2011, was 91.0%. Quarter-end occupancy ranged from 87.2% to 91.0% over the period from June 30, 2010 to June 30, 2011.
|
|
·
|
Rental rate change represents the rental rate increase or decrease on new and renewal leases compared to the prior leases on the same space. Rental rate decreases on new and renewal leases (5.3% of total square footage) averaged 5.4% for the second quarter of 2011. For the six months ended June 30, 2011, rental rate decreases on new and renewal leases (11.1% of total square footage) averaged 12.8%.
|
|
·
|
Termination fee income for the three and six months ended June 30, 2011, was $35,000 and $490,000, respectively, compared to $1,025,000 and $2,438,000, respectively, for the same periods of 2010. Bad debt expense for the three and six months ended June 30, 2011 was $165,000 and $299,000, respectively, compared to $126,000 and $742,000, respectively, for the same periods last year.
|
|
Costs Incurred
|
|||||
|
DEVELOPMENT
|
Size
|
Costs
Transferred
in 2011
(1)
|
For the Six
Months Ended 6/30/11
|
Cumulative as of 6/30/11
|
Estimated
Total Costs
|
|
(Square feet)
|
(In thousands)
|
||||
|
LEASE-UP
|
||||||||||||||||||
|
World Houston 31, Houston, TX
|
44,000 | $ | – | 2,234 | 3,289 | 4,600 | ||||||||||||
|
Total Lease-Up
|
44,000 | – | 2,234 | 3,289 | 4,600 | |||||||||||||
|
UNDER CONSTRUCTION
|
||||||||||||||||||
|
Beltway Crossing VIII, Houston, TX
|
88,000 | 1,256 | 1,912 | 3,168 | 5,300 | |||||||||||||
|
World Houston 32, Houston, TX
|
94,000 | 1,834 | 445 | 2,279 | 6,800 | |||||||||||||
|
Total Under Construction
|
182,000 | 3,090 | 2,357 | 5,447 | 12,100 | |||||||||||||
|
PROSPECTIVE DEVELOPMENT (PRIMARILY LAND)
|
||||||||||||||||||
|
Phoenix, AZ
|
420,000 | – | 3,264 | 3,264 | 30,800 | |||||||||||||
|
Tucson, AZ
|
70,000 | – | – | 417 | 4,900 | |||||||||||||
|
Tampa, FL
|
249,000 | – | 141 | 4,341 | 14,600 | |||||||||||||
|
Orlando, FL
|
1,584,000 | – | 1,004 | 24,036 | 101,700 | |||||||||||||
|
Fort Myers, FL
|
659,000 | – | 331 | 16,885 | 48,100 | |||||||||||||
|
Dallas, TX
|
70,000 | – | 31 | 733 | 4,100 | |||||||||||||
|
El Paso, TX
|
251,000 | – | – | 2,444 | 9,600 | |||||||||||||
|
Houston, TX
|
812,000 | (3,090 | ) | 576 | 12,884 | 51,800 | ||||||||||||
|
San Antonio, TX
|
593,000 | – | 229 | 6,861 | 41,800 | |||||||||||||
|
Charlotte, NC
|
95,000 | – | 36 | 1,211 | 7,100 | |||||||||||||
|
Jackson, MS
|
28,000 | – | – | 706 | 2,000 | |||||||||||||
|
Total Prospective Development
|
4,831,000 | (3,090 | ) | 5,612 | 73,782 | 316,500 | ||||||||||||
| 5,057,000 | $ | – | 10,203 | 82,518 | 333,200 | |||||||||||||
|
DEVELOPMENTS COMPLETED AND TRANSFERRED
TO REAL ESTATE PROPERTIES DURING 2011
|
||||||||||||||||||
|
Arion 8 Expansion, San Antonio, TX
|
20,000 | $ | – | 76 | 1,483 | |||||||||||||
|
Total Transferred to Real Estate Properties
|
20,000 | $ | – | 76 | 1,483 | (2) | ||||||||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
Increase
(Decrease)
|
2011
|
2010
|
Increase
(Decrease)
|
|||||||||||||||||||
|
(In thousands, except rates of interest)
|
||||||||||||||||||||||||
|
Average bank borrowings
|
$ | 131,379 | 120,211 | 11,168 | 123,723 | 114,009 | 9,714 | |||||||||||||||||
|
Weighted average variable interest rates
(excluding loan cost amortization)
|
1.38 | % | 1.48 | % | 1.42 | % | 1.41 | % | ||||||||||||||||
|
VARIABLE RATE INTEREST EXPENSE
|
||||||||||||||||||||||||
|
Variable rate interest
(excluding loan cost amortization)
|
$ | 452 | 445 | 7 | 870 | 794 | 76 | |||||||||||||||||
|
Amortization of bank loan costs
|
74 | 79 | (5 | ) | 151 | 157 | (6 | ) | ||||||||||||||||
|
Total variable rate interest expense
|
526 | 524 | 2 | 1,021 | 951 | 70 | ||||||||||||||||||
|
FIXED RATE INTEREST EXPENSE
|
||||||||||||||||||||||||
|
Fixed rate interest
(excluding loan cost amortization)
|
8,741 | 9,058 | (317 | ) | 17,759 | 18,184 | (425 | ) | ||||||||||||||||
|
Amortization of mortgage loan costs
|
179 | 185 | (6 | ) | 383 | 371 | 12 | |||||||||||||||||
|
Total fixed rate interest expense
|
8,920 | 9,243 | (323 | ) | 18,142 | 18,555 | (413 | ) | ||||||||||||||||
|
Total interest
|
9,446 | 9,767 | (321 | ) | 19,163 | 19,506 | (343 | ) | ||||||||||||||||
|
Less capitalized interest
|
(904 | ) | (875 | ) | (29 | ) | (1,743 | ) | (1,836 | ) | 93 | |||||||||||||
|
TOTAL INTEREST EXPENSE
|
$ | 8,542 | 8,892 | (350 | ) | 17,420 | 17,670 | (250 | ) | |||||||||||||||
|
MORTGAGE LOANS REPAID IN 2010 AND 2011
|
Interest Rate
|
Date Repaid
|
Payoff Amount
|
||||||
|
Tower Automotive Center
|
6.03 | % |
10/01/10
|
$ | 8,770,000 | ||||
|
Butterfield Trail, Glenmont I & II, Interstate I, II & III,
Rojas, Stemmons Circle, Venture and West Loop I & II
|
7.25 | % |
01/31/11
|
36,065,000 | |||||
|
America Plaza, Central Green and World Houston 3-9
|
7.92 | % |
05/10/11
|
22,832,000 | |||||
|
Weighted Average/Total Amount
|
7.32 | % | $ | 67,667,000 | |||||
|
NEW MORTGAGES IN 2010 AND 2011
|
Interest Rate
|
Date
|
Maturity Date
|
Amount
|
|||||||
|
40
th
Avenue, Centennial Park, Executive Airport,
Beltway V, Techway Southwest IV, Wetmore V-VIII,
Ocean View and World Houston 26, 28, 29 & 30
|
4.39 | % |
12/28/10
|
01/05/21
|
$ | 74,000,000 | |||||
|
America Plaza, Central Green, Glenmont I & II,
Interstate I, II & III, Rojas, Stemmons Circle, Venture,
West Loop I & II and World Houston 3-9
|
4.75 | % |
05/31/11
|
06/05/21
|
65,000,000 | ||||||
|
Weighted Average/Total Amount
|
4.56 | % | $ | 139,000,000 | |||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||||
|
Estimated
Useful Life
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||
|
(In thousands)
|
||||||||||||||||||
|
Upgrade on Acquisitions
|
40 yrs
|
$ | 201 | 10 | 223 | 28 | ||||||||||||
|
Tenant Improvements:
|
||||||||||||||||||
|
New Tenants
|
Lease Life
|
1,253 | 3,040 | 3,764 | 4,815 | |||||||||||||
|
New Tenants (
first generation
)
(1)
|
Lease Life
|
376 | 250 | 1,028 | 281 | |||||||||||||
|
Renewal Tenants
|
Lease Life
|
373 | 485 | 1,559 | 709 | |||||||||||||
|
Other:
|
||||||||||||||||||
|
Building Improvements
|
5-40 yrs
|
799 | 1,216 | 2,035 | 1,864 | |||||||||||||
|
Roofs
|
5-15 yrs
|
772 | 1,345 | 863 | 1,482 | |||||||||||||
|
Parking Lots
|
3-5 yrs
|
274 | 308 | 509 | 359 | |||||||||||||
|
Other
|
5 yrs
|
228 | 225 | 250 | 309 | |||||||||||||
|
Total Capital Expenditures
|
$ | 4,276 | 6,879 | 10,231 | 9,847 | |||||||||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||||
|
Estimated
Useful Life
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||
|
(In thousands)
|
||||||||||||||||||
|
Development
|
Lease Life
|
$ | 110 | 78 | 370 | 166 | ||||||||||||
|
New Tenants
|
Lease Life
|
624 | 1,035 | 1,536 | 2,058 | |||||||||||||
|
New Tenants (
first generation
)
(1)
|
Lease Life
|
92 | 31 | 187 | 48 | |||||||||||||
|
Renewal Tenants
|
Lease Life
|
474 | 868 | 1,289 | 1,530 | |||||||||||||
|
Total Capitalized Leasing Costs
|
$ | 1,300 | 2,012 | 3,382 | 3,802 | |||||||||||||
|
Amortization of Leasing Costs
|
$ | 1,617 | 1,733 | 3,218 | 3,431 | |||||||||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Mortgage notes payable – fixed rate
|
$ | 639,962 | 644,424 | |||||
|
Bank notes payable – floating rate
|
108,745 | 91,294 | ||||||
|
Total debt
|
$ | 748,707 | 735,718 | |||||
|
July-Dec. 2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
Total
|
Fair Value
|
|||||||||||||||||||||||||
|
Fixed rate debt
(in thousands)
|
$ | 11,783 | 68,684 | 60,164 | 96,993 | 100,279 | 302,059 | 639,962 | 678,213 | (1) | ||||||||||||||||||||||
|
Weighted average interest rate
|
5.64 | % | 6.50 | % | 5.10 | % | 5.69 | % | 5.38 | % | 5.61 | % | 5.63 | % | ||||||||||||||||||
|
Variable rate debt
(in thousands)
|
$ | – | 108,745 | (2) | – | – | – | – | 108,745 | 108,396 | (3) | |||||||||||||||||||||
|
Weighted average interest rate
|
– | 1.04 | % | – | – | – | – | 1.04 | % | |||||||||||||||||||||||
|
(1)
|
The fair value of the Company’s fixed rate debt is estimated based on the quoted market prices for similar issues or by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers.
|
|
(2)
|
The variable rate debt is comprised of two lines of credit with balances of $106,000,000 on the $200 million line of credit and $2,745,000 on the $25 million working capital line of credit as of June 30, 2011. The $200 million line of credit has an option for a one-year extension at the Company’s request.
|
|
(3)
|
The fair value of the Company’s variable rate debt is estimated by discounting expected cash flows at current market rates.
|
|
EASTGROUP PROPERTIES, INC.
|
||
|
/s/ BRUCE CORKERN
|
||
|
Bruce Corkern, CPA
|
||
|
Senior Vice President, Controller and
|
||
|
Chief Accounting Officer
|
||
|
/s/ N. KEITH MCKEY
|
||
|
N. Keith McKey, CPA
|
||
|
Executive Vice President, Chief Financial Officer,
|
||
|
Treasurer and Secretary
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|