These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
|
13-2711135
|
|||
|
(State or other jurisdiction
|
(I.R.S. Employer
|
|||
|
of incorporation or organization)
|
Identification No.)
|
|||
|
190 EAST CAPITOL STREET
|
||||
|
SUITE 400
|
||||
|
JACKSON, MISSISSIPPI
|
39201
|
|||
|
(Address of principal executive offices)
|
(Zip code)
|
|||
|
Registrant’s telephone number: (601) 354-3555
|
|
Page
|
||||
|
|
FINANCIAL INFORMATION
|
|||
|
Item 1.
|
Financial Statements
|
|||
|
Consolidated Balance Sheets, September 30, 2011 (unaudited)
and December 31, 2010
|
3
|
|||
|
Consolidated Statements of Income for the three and nine months
ended September 30, 2011 and 2010 (unaudited)
|
4
|
|||
|
Consolidated Statement of Changes in Equity for the nine months
ended September 30, 2011 (unaudited)
|
5
|
|||
|
Consolidated Statements of Cash Flows for the nine months
ended September 30, 2011 and 2010 (unaudited)
|
6
|
|||
|
Notes to Consolidated Financial Statements (unaudited)
|
7
|
|||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
14
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
24
|
||
|
Item 4.
|
Controls and Procedures
|
25
|
||
|
|
OTHER INFORMATION
|
|||
|
Item 1A.
|
Risk Factors
|
25
|
||
|
Item 6.
|
Exhibits
|
25
|
||
|
SIGNATURES
|
||||
|
Authorized signatures
|
26
|
|
September 30, 2011
|
December 31, 2010
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Real estate properties
|
$ | 1,486,907 | 1,447,455 | |||||
|
Development
|
99,261 | 73,722 | ||||||
| 1,586,168 | 1,521,177 | |||||||
|
Less accumulated depreciation
|
(439,465 | ) | (403,187 | ) | ||||
| 1,146,703 | 1,117,990 | |||||||
|
Unconsolidated investment
|
2,740 | 2,740 | ||||||
|
Cash
|
447 | 137 | ||||||
|
Other assets
|
62,303 | 62,409 | ||||||
|
TOTAL ASSETS
|
$ | 1,212,193 | 1,183,276 | |||||
|
LIABILITIES AND EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Mortgage notes payable
|
$ | 634,108 | 644,424 | |||||
|
Notes payable to banks
|
144,298 | 91,294 | ||||||
|
Accounts payable and accrued expenses
|
30,404 | 20,969 | ||||||
|
Other liabilities
|
15,392 | 15,083 | ||||||
|
Total Liabilities
|
824,202 | 771,770 | ||||||
|
EQUITY
|
||||||||
|
Stockholders’ Equity:
|
||||||||
|
Common shares; $.0001 par value; 70,000,000 shares authorized;
27,080,371 shares issued and outstanding at September 30, 2011 and
26,973,531 at December 31, 2010
|
3 | 3 | ||||||
|
Excess shares; $.0001 par value; 30,000,000 shares authorized;
no shares issued
|
– | – | ||||||
|
Additional paid-in capital on common shares
|
593,923 | 591,106 | ||||||
|
Distributions in excess of earnings
|
(208,680 | ) | (182,253 | ) | ||||
|
Total Stockholders’ Equity
|
385,246 | 408,856 | ||||||
|
Noncontrolling interest in joint ventures
|
2,745 | 2,650 | ||||||
|
Total Equity
|
387,991 | 411,506 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 1,212,193 | 1,183,276 | |||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
REVENUES
|
||||||||||||||||
|
Income from real estate operations
|
$ | 43,942 | 43,118 | 130,441 | 131,077 | |||||||||||
|
Other income
|
20 | 20 | 64 | 108 | ||||||||||||
| 43,962 | 43,138 | 130,505 | 131,185 | |||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Expenses from real estate operations
|
12,628 | 13,176 | 37,663 | 39,745 | ||||||||||||
|
Depreciation and amortization
|
14,437 | 14,648 | 42,790 | 44,071 | ||||||||||||
|
General and administrative
|
2,551 | 2,521 | 8,127 | 7,603 | ||||||||||||
|
Acquisition costs
|
55 | – | 55 | 72 | ||||||||||||
| 29,671 | 30,345 | 88,635 | 91,491 | |||||||||||||
|
OPERATING INCOME
|
14,291 | 12,793 | 41,870 | 39,694 | ||||||||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||||||
|
Equity in earnings of unconsolidated investment
|
87 | 84 | 260 | 251 | ||||||||||||
|
Gain on sales of non-operating real estate
|
9 | 9 | 27 | 28 | ||||||||||||
|
Interest income
|
84 | 85 | 251 | 252 | ||||||||||||
|
Interest expense
|
(8,680 | ) | (8,845 | ) | (26,100 | ) | (26,515 | ) | ||||||||
|
NET INCOME
|
5,791 | 4,126 | 16,308 | 13,710 | ||||||||||||
|
Net income attributable to noncontrolling interest in joint ventures
|
(121 | ) | (103 | ) | (354 | ) | (307 | ) | ||||||||
|
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES,
INC. COMMON STOCKHOLDERS
|
$ | 5,670 | 4,023 | 15,954 | 13,403 | |||||||||||
|
BASIC PER COMMON SHARE DATA FOR NET INCOME
ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC.
|
||||||||||||||||
|
COMMON STOCKHOLDERS
|
||||||||||||||||
|
Net income attributable to common stockholders
|
$ | .21 | .15 | .59 | .50 | |||||||||||
|
Weighted average shares outstanding
|
26,839 | 26,758 | 26,823 | 26,747 | ||||||||||||
|
DILUTED PER COMMON SHARE DATA FOR NET INCOME
ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC.
|
||||||||||||||||
|
COMMON STOCKHOLDERS
|
||||||||||||||||
|
Net income attributable to common stockholders
|
$ | .21 | .15 | .59 | .50 | |||||||||||
|
Weighted average shares outstanding
|
26,914 | 26,828 | 26,894 | 26,810 | ||||||||||||
|
See accompanying Notes to Consolidated Financial Statements (unaudited).
|
||||||||||||||||
|
Additional
|
Distributions
|
Noncontrolling
|
||||||||||||||||||
|
Common
|
Paid-In
|
In Excess
|
Interest in
|
|||||||||||||||||
|
Stock
|
Capital
|
Of Earnings
|
Joint Ventures
|
Total
|
||||||||||||||||
|
BALANCE, DECEMBER 31, 2010
|
$ | 3 | 591,106 | (182,253 | ) | 2,650 | 411,506 | |||||||||||||
|
Net income
|
– | – | 15,954 | 354 | 16,308 | |||||||||||||||
|
Common dividends declared – $1.56 per share
|
– | – | (42,381 | ) | – | (42,381 | ) | |||||||||||||
|
Stock-based compensation, net of forfeitures
|
– | 2,203 | – | – | 2,203 | |||||||||||||||
|
Issuance of 15,000 shares of common stock,
common stock offering, net of expenses
|
– | 450 | – | – | 450 | |||||||||||||||
|
Issuance of 6,000 shares of common stock, options exercised
|
– | 133 | – | – | 133 | |||||||||||||||
|
Issuance of 4,528 shares of common stock,
dividend reinvestment plan
|
– | 188 | – | – | 188 | |||||||||||||||
|
Withheld 3,564 shares of common stock to satisfy tax
withholding obligations in connection with the vesting of
restricted stock
|
– | (157 | ) | – | – | (157 | ) | |||||||||||||
|
Distributions to noncontrolling interest
|
– | – | – | (259 | ) | (259 | ) | |||||||||||||
|
BALANCE, SEPTEMBER 30, 2011
|
$ | 3 | 593,923 | (208,680 | ) | 2,745 | 387,991 | |||||||||||||
|
See accompanying Notes to Consolidated Financial Statements (unaudited).
|
|
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
|
|
Nine Months Ended
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 16,308 | 13,710 | |||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization from continuing operations
|
42,790 | 44,071 | ||||||
|
Amortization of mortgage loan premiums
|
(94 | ) | (93 | ) | ||||
|
Gain on sales of land and real estate investments
|
(27 | ) | (28 | ) | ||||
|
Amortization of discount on mortgage loan receivable
|
(10 | ) | (10 | ) | ||||
|
Stock-based compensation expense
|
1,910 | 1,472 | ||||||
|
Equity in earnings of unconsolidated investment, net of distributions
|
– | 19 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accrued income and other assets
|
1,007 | 1,587 | ||||||
|
Accounts payable, accrued expenses and prepaid rent
|
7,042 | 3,087 | ||||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
68,926 | 63,815 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Real estate development
|
(28,982 | ) | (6,724 | ) | ||||
|
Purchases of real estate
|
(23,450 | ) | (23,906 | ) | ||||
|
Real estate improvements
|
(14,089 | ) | (15,438 | ) | ||||
|
Repayments on mortgage loans receivable
|
27 | 28 | ||||||
|
Changes in accrued development costs
|
2,313 | (418 | ) | |||||
|
Changes in other assets and other liabilities
|
(5,041 | ) | (5,058 | ) | ||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(69,222 | ) | (51,516 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from bank borrowings
|
213,034 | 139,343 | ||||||
|
Repayments on bank borrowings
|
(160,030 | ) | (94,280 | ) | ||||
|
Proceeds from mortgage notes payable
|
65,000 | – | ||||||
|
Principal payments on mortgage notes payable
|
(75,222 | ) | (14,714 | ) | ||||
|
Debt issuance costs
|
(632 | ) | (60 | ) | ||||
|
Distributions paid to stockholders
|
(41,880 | ) | (42,018 | ) | ||||
|
Proceeds from common stock offerings
|
450 | 303 | ||||||
|
Proceeds from exercise of stock options
|
133 | 338 | ||||||
|
Proceeds from dividend reinvestment plan
|
184 | 201 | ||||||
|
Other
|
(431 | ) | (2,320 | ) | ||||
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
606 | (13,207 | ) | |||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
310 | (908 | ) | |||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
137 | 1,062 | ||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 447 | 154 | |||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||
|
Cash paid for interest, net of amount capitalized of $2,695 and $2,705
for 2011 and 2010, respectively
|
$ | 25,340 | 25,892 | |||||
|
Fair value of common stock awards issued to employees and directors, net of forfeitures
|
3,827 | 5,174 | ||||||
|
See accompanying Notes to Consolidated Financial Statements (unaudited).
|
||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Real estate properties:
|
||||||||
|
Land
|
$ | 226,398 | 221,523 | |||||
|
Buildings and building improvements
|
1,008,527 | 985,798 | ||||||
|
Tenant and other improvements
|
251,982 | 240,134 | ||||||
|
Development
|
99,261 | 73,722 | ||||||
| 1,586,168 | 1,521,177 | |||||||
|
Less accumulated depreciation
|
(439,465 | ) | (403,187 | ) | ||||
| $ | 1,146,703 | 1,117,990 | ||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Leasing costs (principally commissions), net of accumulated amortization of
$15,799 and $18,566 for 2011 and 2010, respectively
|
$ | 22,776 | 22,274 | |||||
|
Straight-line rent receivable, net of allowance for doubtful accounts of $311
and $282 for 2011 and 2010, respectively
|
20,208 | 18,694 | ||||||
|
Accounts receivable, net of allowance for doubtful accounts of $484 and $706
for 2011 and 2010, respectively
|
2,629 | 2,460 | ||||||
|
Mortgage loans receivable, net of discount of $46 and $56 for 2011 and 2010,
respectively
|
4,114 | 4,131 | ||||||
|
Loan costs, net of accumulated amortization of $4,173 and $4,129 for 2011
and 2010, respectively
|
3,195 | 3,358 | ||||||
|
Acquired in-place lease intangibles, net of accumulated amortization of
$8,136 and $6,443 for 2011 and 2010, respectively
|
2,672 | 3,046 | ||||||
|
Goodwill
|
990 | 990 | ||||||
|
Prepaid expenses and other assets
|
5,719 | 7,456 | ||||||
| $ | 62,303 | 62,409 | ||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Property taxes payable
|
$ | 17,859 | 9,776 | |||||
|
Interest payable
|
2,685 | 2,625 | ||||||
|
Dividends payable on nonvested restricted stock
|
1,292 | 791 | ||||||
|
Development costs payable
|
2,986 | 673 | ||||||
|
Other payables and accrued expenses
|
5,582 | 7,104 | ||||||
| $ | 30,404 | 20,969 | ||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Security deposits
|
$ | 8,887 | 8,299 | |||||
|
Prepaid rent and other deferred income
|
5,991 | 6,440 | ||||||
|
Other liabilities
|
514 | 344 | ||||||
| $ | 15,392 | 15,083 | ||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
ACCUMULATED OTHER COMPREHENSIVE LOSS:
|
||||||||||||||||
|
Balance at beginning of period
|
$ | – | (159 | ) | – | (318 | ) | |||||||||
|
Change in fair value of interest rate swap
|
– | 76 | – | 235 | ||||||||||||
|
Balance at end of period
|
$ | – | (83 | ) | – | (83 | ) | |||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
BASIC EPS COMPUTATION FOR NET INCOME
ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC.
|
||||||||||||||||
|
COMMON STOCKHOLDERS
|
||||||||||||||||
|
Numerator
–
net income attributable to common stockholders
|
$ | 5,670 | 4,023 | 15,954 | 13,403 | |||||||||||
|
Denominator
–
weighted average shares outstanding
|
26,839 | 26,758 | 26,823 | 26,747 | ||||||||||||
|
DILUTED EPS COMPUTATION FOR NET INCOME
ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC.
|
||||||||||||||||
|
COMMON STOCKHOLDERS
|
||||||||||||||||
|
Numerator
–
net income attributable to common stockholders
|
$ | 5,670 | 4,023 | 15,954 | 13,403 | |||||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average shares outstanding
|
26,839 | 26,758 | 26,823 | 26,747 | ||||||||||||
|
Common stock options
|
5 | 9 | 7 | 11 | ||||||||||||
|
Nonvested restricted stock
|
70 | 61 | 64 | 52 | ||||||||||||
|
Total Shares
|
26,914 | 26,828 | 26,894 | 26,810 | ||||||||||||
|
Award Activity:
|
Three Months Ended
September 30, 2011
|
Nine Months Ended
September 30, 2011
|
||||||||||||||
|
Shares
|
Weighted Average
Grant Date
Fair Value
|
Shares
|
Weighted Average
Grant Date
Fair Value
|
|||||||||||||
|
Nonvested at beginning of period
|
235,162 | $ | 38.89 | 170,575 | $ | 36.29 | ||||||||||
|
Granted
|
– | – | 78,491 | 45.05 | ||||||||||||
|
Forfeited
|
(233 | ) | 35.85 | (233 | ) | 35.85 | ||||||||||
|
Vested
|
– | – | (13,904 | ) | 41.77 | |||||||||||
|
Nonvested at end of period
|
234,929 | $ | 38.89 | 234,929 | $ | 38.89 | ||||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 447 | 447 | 137 | 137 | |||||||||||
|
Mortgage loans receivable,
net of discount
|
4,114 | 4,320 | 4,131 | 4,199 | ||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Mortgage notes payable
|
634,108 | 680,931 | 644,424 | 671,527 | ||||||||||||
|
Notes payable to banks
|
144,298 | 144,064 | 91,294 | 89,818 | ||||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Income from real estate operations
|
$ | 43,942 | 43,118 | 130,441 | 131,077 | |||||||||||
|
Expenses from real estate operations
|
(12,628 | ) | (13,176 | ) | (37,663 | ) | (39,745 | ) | ||||||||
|
PROPERTY NET OPERATING INCOME
|
$ | 31,314 | 29,942 | 92,778 | 91,332 | |||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
NET INCOME
|
$ | 5,791 | 4,126 | 16,308 | 13,710 | |||||||||||
|
Equity in earnings of unconsolidated investment
|
(87 | ) | (84 | ) | (260 | ) | (251 | ) | ||||||||
|
Interest income
|
(84 | ) | (85 | ) | (251 | ) | (252 | ) | ||||||||
|
Other income
|
(20 | ) | (20 | ) | (64 | ) | (108 | ) | ||||||||
|
Gain on sales of non-operating real estate
|
(9 | ) | (9 | ) | (27 | ) | (28 | ) | ||||||||
|
Depreciation and amortization from continuing operations
|
14,437 | 14,648 | 42,790 | 44,071 | ||||||||||||
|
Interest expense
|
8,680 | 8,845 | 26,100 | 26,515 | ||||||||||||
|
General and administrative expense
|
2,551 | 2,521 | 8,127 | 7,603 | ||||||||||||
|
Acquisition costs
|
55 | – | 55 | 72 | ||||||||||||
|
PROPERTY NET OPERATING INCOME
|
$ | 31,314 | 29,942 | 92,778 | 91,332 | |||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||
|
NET INCOME ATTRIBUTABLE TO EASTGROUP
PROPERTIES, INC. COMMON STOCKHOLDERS
|
$ | 5,670 | 4,023 | 15,954 | 13,403 | |||||||||||
|
Depreciation and amortization from continuing operations
|
14,437 | 14,648 | 42,790 | 44,071 | ||||||||||||
|
Depreciation from unconsolidated investment
|
33 | 33 | 100 | 99 | ||||||||||||
|
Noncontrolling interest depreciation and amortization
|
(54 | ) | (52 | ) | (162 | ) | (157 | ) | ||||||||
|
FUNDS FROM OPERATIONS (FFO) ATTRIBUTABLE TO
COMMON STOCKHOLDERS
|
$ | 20,086 | 18,652 | 58,682 | 57,416 | |||||||||||
|
Net income attributable to common stockholders per diluted share
|
$ | .21 | .15 | .59 | .50 | |||||||||||
|
Funds from operations (FFO) attributable to common stockholders
per diluted share
|
.75 | .70 | 2.18 | 2.14 | ||||||||||||
|
Diluted shares for earnings per share and funds from operations
|
26,914 | 26,828 | 26,894 | 26,810 | ||||||||||||
|
·
|
The FFO change per share represents the increase or decrease in FFO per share from the current period compared to the same period in the prior year. FFO per share for the third quarter of 2011 was $.75 per share compared with $.70 per share for the same period of 2010, an increase of 7.1% per share. For the nine months ended September 30, 2011, FFO was $2.18 per share compared with $2.14 per share for the same period of 2010, an increase of 1.9% per share.
|
|
·
|
Same property net operating income change represents the PNOI increase or decrease for the same operating properties owned during the entire current period and prior year reporting period. PNOI from same properties increased 3.6% for the three months ended September 30, 2011, and increased 0.5% for the nine months.
|
|
·
|
Occupancy is the percentage of leased square footage for which the lease term has commenced as compared to the total leasable square footage as of the close of the reporting period. Occupancy at September 30, 2011, was 93.0%. Quarter-end occupancy ranged from 88.3% to 93.0% over the period from September 30, 2010 to September 30, 2011.
|
|
·
|
Rental rate change represents the rental rate increase or decrease on new and renewal leases compared to the prior leases on the same space. Rental rate decreases on new and renewal leases (6.1% of total square footage) averaged 13.8% for the third quarter of 2011. For the nine months ended September 30, 2011, rental rate decreases on new and renewal leases (17.1% of total square footage) averaged 13.1%.
|
|
·
|
Termination fee income for the three and nine months ended September 30, 2011, was $52,000 and $542,000, respectively, compared to $378,000 and $2,816,000, respectively, for the same periods of 2010. Bad debt expense for the three and nine months ended September 30, 2011 was $128,000 and $427,000, respectively, compared to $91,000 and $833,000, respectively, for the same periods last year.
|
|
REAL ESTATE PROPERTIES ACQUIRED IN 2011
|
Location
|
Size
|
Date
Acquired
|
Cost
(1)
|
|||||||
|
(Square feet)
|
(In thousands)
|
||||||||||
|
Lakeview Business Center
|
Charlotte, NC
|
127,000 |
08/17/11
|
$ | 6,460 | ||||||
|
Ridge Creek Distribution Center II
|
Charlotte, NC
|
300,000 |
08/17/11
|
14,530 | |||||||
|
Broadway Industrial Park, Building VII
|
Tempe, AZ
|
24,000 |
09/26/11
|
1,100 | |||||||
|
Total Acquisitions
|
451,000 | $ | 22,090 | ||||||||
|
(1)
|
Total cost of the properties acquired was $23,450,000, of which $22,090,000 was allocated to real estate properties as indicated above. Intangibles associated with the purchases of real estate were allocated as follows: $1,320,000 to in-place lease intangibles, $66,000 to above market leases (both included in Other Assets on the Consolidated Balance Sheets) and $26,000 to below market leases (included in Other Liabilities on the Consolidated Balance Sheets). All of these costs are amortized over the remaining lives of the associated leases in place at the time of acquisition. During the first nine months of 2011, the Company expensed acquisition-related costs of $55,000 in connection with the Lakeview, Ridge Creek II and Broadway VII acquisitions.
|
|
Costs Incurred
|
|||||
|
DEVELOPMENT
|
Size
|
Costs
Transferred
in 2011
(1)
|
For the Nine
Months Ended 9/30/11
|
Cumulative
as of
9/30/11
|
Estimated
Total Costs
|
|
(Square feet)
|
(In thousands)
|
||||
|
LEASE-UP
|
||||||||||||||||||||
|
World Houston 31, Houston, TX
|
44,000 | $ | – | 2,304 | 3,359 | 4,600 | ||||||||||||||
|
Beltway Crossing VIII, Houston, TX
|
88,000 | 1,256 | 2,673 | 3,929 | 5,300 | |||||||||||||||
|
Total Lease-Up
|
132,000 | 1,256 | 4,977 | 7,288 | 9,900 | |||||||||||||||
|
UNDER CONSTRUCTION
|
||||||||||||||||||||
|
World Houston 32, Houston, TX
|
94,000 | 1,834 | 2,588 | 4,422 | 6,800 | |||||||||||||||
|
Southridge IX, Orlando, FL
|
76,000 | 1,987 | 1,061 | 3,048 | 5,400 | |||||||||||||||
|
Thousand Oaks 1, San Antonio, TX
|
36,000 | 865 | 391 | 1,256 | 4,600 | |||||||||||||||
|
Thousand Oaks 2, San Antonio, TX
|
73,000 | 1,187 | 494 | 1,681 | 5,000 | |||||||||||||||
|
Total Under Construction
|
279,000 | 5,873 | 4,534 | 10,407 | 21,800 | |||||||||||||||
|
PROSPECTIVE DEVELOPMENT (PRIMARILY LAND)
|
||||||||||||||||||||
|
Phoenix, AZ
|
432,000 | – | 3,363 | 3,363 | 30,800 | |||||||||||||||
|
Tucson, AZ
|
70,000 | – | – | 417 | 4,900 | |||||||||||||||
|
Tampa, FL
|
249,000 | – | 211 | 4,411 | 14,600 | |||||||||||||||
|
Orlando, FL
|
1,508,000 | (1,987 | ) | 1,968 | 23,013 | 96,300 | ||||||||||||||
|
Fort Myers, FL
|
659,000 | – | 497 | 17,051 | 48,100 | |||||||||||||||
|
Dallas, TX
|
70,000 | – | 47 | 749 | 4,100 | |||||||||||||||
|
El Paso, TX
|
251,000 | – | – | 2,444 | 9,600 | |||||||||||||||
|
Houston, TX
|
2,412,000 | (3,090 | ) | 10,963 | 23,271 | 151,800 | ||||||||||||||
|
San Antonio, TX
|
484,000 | (2,052 | ) | 332 | 4,912 | 32,200 | ||||||||||||||
|
Charlotte, NC
|
95,000 | – | 54 | 1,229 | 7,100 | |||||||||||||||
|
Jackson, MS
|
28,000 | – | – | 706 | 2,000 | |||||||||||||||
|
Total Prospective Development
|
6,258,000 | (7,129 | ) | 17,435 | 81,566 | 401,500 | ||||||||||||||
| 6,669,000 | $ | – | 26,946 | 99,261 | 433,200 | |||||||||||||||
|
DEVELOPMENTS COMPLETED AND TRANSFERRED
|
||||||||||||||||||||
|
TO REAL ESTATE PROPERTIES DURING 2011
|
||||||||||||||||||||
|
Arion 8 Expansion, San Antonio, TX
|
20,000 | $ | – | 76 | 1,483 | |||||||||||||||
|
Total Transferred to Real Estate Properties
|
20,000 | $ | – | 76 | 1,483 | (2) | ||||||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
Increase
(Decrease)
|
2011
|
2010
|
Increase
(Decrease)
|
|||||||||||||||||||
|
(In thousands, except rates of interest)
|
||||||||||||||||||||||||
|
Average bank borrowings
|
$ | 113,556 | 124,291 | (10,735 | ) | 120,297 | 117,474 | 2,823 | ||||||||||||||||
|
Weighted average variable interest rates
(excluding loan cost amortization)
|
1.42 | % | 1.48 | % | 1.42 | % | 1.43 | % | ||||||||||||||||
|
VARIABLE RATE INTEREST EXPENSE
|
||||||||||||||||||||||||
|
Variable rate interest
(excluding loan cost amortization)
|
$ | 407 | 465 | (58 | ) | 1,277 | 1,259 | 18 | ||||||||||||||||
|
Amortization of bank loan costs
|
74 | 78 | (4 | ) | 225 | 235 | (10 | ) | ||||||||||||||||
|
Total variable rate interest expense
|
481 | 543 | (62 | ) | 1,502 | 1,494 | 8 | |||||||||||||||||
|
FIXED RATE INTEREST EXPENSE
|
||||||||||||||||||||||||
|
Fixed rate interest
(excluding loan cost amortization)
|
8,966 | 8,986 | (20 | ) | 26,725 | 27,170 | (445 | ) | ||||||||||||||||
|
Amortization of mortgage loan costs
|
185 | 185 | – | 568 | 556 | 12 | ||||||||||||||||||
|
Total fixed rate interest expense
|
9,151 | 9,171 | (20 | ) | 27,293 | 27,726 | (433 | ) | ||||||||||||||||
|
Total interest
|
9,632 | 9,714 | (82 | ) | 28,795 | 29,220 | (425 | ) | ||||||||||||||||
|
Less capitalized interest
|
(952 | ) | (869 | ) | (83 | ) | (2,695 | ) | (2,705 | ) | 10 | |||||||||||||
|
TOTAL INTEREST EXPENSE
|
$ | 8,680 | 8,845 | (165 | ) | 26,100 | 26,515 | (415 | ) | |||||||||||||||
|
MORTGAGE LOANS REPAID IN 2010 AND 2011
|
Interest Rate
|
Date Repaid
|
Payoff Amount
|
||||||
|
Tower Automotive Center
|
6.03 | % |
10/01/10
|
$ | 8,770,000 | ||||
|
Butterfield Trail, Glenmont I & II, Interstate I, II & III,
Rojas, Stemmons Circle, Venture and West Loop I & II
|
7.25 | % |
01/31/11
|
36,065,000 | |||||
|
America Plaza, Central Green and World Houston 3-9
|
7.92 | % |
05/10/11
|
22,832,000 | |||||
|
Weighted Average/Total Amount
|
7.32 | % | $ | 67,667,000 | |||||
|
NEW MORTGAGES IN 2010 AND 2011
|
Interest Rate
|
Date
|
Maturity Date
|
Amount
|
|||||||
|
40
th
Avenue, Centennial Park, Executive Airport,
Beltway V, Techway Southwest IV, Wetmore V-VIII,
Ocean View and World Houston 26, 28, 29 & 30
|
4.39 | % |
12/28/10
|
01/05/21
|
$ | 74,000,000 | |||||
|
America Plaza, Central Green, Glenmont I & II,
Interstate I, II & III, Rojas, Stemmons Circle, Venture,
West Loop I & II and World Houston 3-9
|
4.75 | % |
05/31/11
|
06/05/21
|
65,000,000 | ||||||
|
Weighted Average/Total Amount
|
4.56 | % | $ | 139,000,000 | |||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||||
|
Estimated
Useful Life
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
|||||||||||||||||
|
Upgrade on Acquisitions
|
40 yrs
|
$ | 31 | 4 | 254 | 32 | |||||||||||
|
Tenant Improvements:
|
|||||||||||||||||
|
New Tenants
|
Lease Life
|
2,191 | 3,599 | 5,955 | 8,414 | ||||||||||||
|
New Tenants (
first generation
)
(1)
|
Lease Life
|
– | 301 | 1,028 | 582 | ||||||||||||
|
Renewal Tenants
|
Lease Life
|
232 | 459 | 1,791 | 1,168 | ||||||||||||
|
Other:
|
|||||||||||||||||
|
Building Improvements
|
5-40 yrs
|
713 | 1,077 | 2,748 | 2,941 | ||||||||||||
|
Roofs
|
5-15 yrs
|
292 | 553 | 1,155 | 2,035 | ||||||||||||
|
Parking Lots
|
3-5 yrs
|
180 | 469 | 689 | 828 | ||||||||||||
|
Other
|
5 yrs
|
48 | 144 | 298 | 453 | ||||||||||||
|
Total Capital Expenditures
|
$ | 3,687 | 6,606 | 13,918 | 16,453 | ||||||||||||
|
(1)
|
First generation refers to space that has never been occupied under EastGroup’s ownership.
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||||
|
Estimated
Useful Life
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
|||||||||||||||||
|
Development
|
Lease Life
|
$ | 430 | 26 | 800 | 192 | |||||||||||
|
New Tenants
|
Lease Life
|
915 | 876 | 2,451 | 2,934 | ||||||||||||
|
New Tenants (
first generation
)
(1)
|
Lease Life
|
– | 43 | 187 | 91 | ||||||||||||
|
Renewal Tenants
|
Lease Life
|
593 | 1,005 | 1,882 | 2,535 | ||||||||||||
|
Total Capitalized Leasing Costs
|
$ | 1,938 | 1,950 | 5,320 | 5,752 | ||||||||||||
|
Amortization of Leasing Costs
|
$ | 1,601 | 1,642 | 4,819 | 5,073 | ||||||||||||
|
(1)
|
First generation refers to space that has never been occupied under EastGroup’s ownership.
|
|
September 30, 2011
|
December 31, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Mortgage notes payable – fixed rate
|
$ | 634,108 | 644,424 | |||||
|
Bank notes payable – floating rate
|
144,298 | 91,294 | ||||||
|
Total debt
|
$ | 778,406 | 735,718 | |||||
|
Oct.-Dec. 2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
Total
|
Fair Value
|
|||||||||||||||||||||||||
|
Fixed rate debt
(in thousands)
|
$ | 5,928 | 68,684 | 60,164 | 96,993 | 100,279 | 302,060 | 634,108 | 680,931 | (1) | ||||||||||||||||||||||
|
Weighted average interest rate
|
5.64 | % | 6.50 | % | 5.10 | % | 5.69 | % | 5.38 | % | 5.61 | % | 5.63 | % | ||||||||||||||||||
|
Variable rate debt
(in thousands)
|
$ | – | 144,298 | (2) | – | – | – | – | 144,298 | 144,064 | (3) | |||||||||||||||||||||
|
Weighted average interest rate
|
– | 1.09 | % | – | – | – | – | 1.09 | % | |||||||||||||||||||||||
|
(1)
|
The fair value of the Company’s fixed rate debt is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers.
|
|
(2)
|
The variable rate debt is comprised of two lines of credit with balances of $133,000,000 on the $200 million line of credit and $11,298,000 on the $25 million working capital line of credit as of September 30, 2011.
The Company has exercised its right for a one-year extension on the $200 million line of credit.
|
|
(3)
|
The fair value of the Company’s variable rate debt is estimated by discounting expected cash flows at current market rates.
|
|
(a)
Form 10-Q Exhibits:
|
|
(31)
Rule 13a-14(a)/15d-14(a) Certifications (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002)
|
|
(a)
David H. Hoster II, Chief Executive Officer
|
|
(b)
N. Keith McKey, Chief Financial Officer
|
|
(32)
Section 1350 Certifications (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002)
|
|
(a)
David H. Hoster II, Chief Executive Officer
|
|
(b)
N. Keith McKey, Chief Financial Officer
|
|
(101) The following materials from EastGroup Properties, Inc.’s Quarterly Report on Form 10-Q for
|
|
the quarter ended September 30, 2011, formatted in XBRL (eXtensible Business Reporting Language):
|
|
(i) consolidated balance sheets, (ii) consolidated statements of income, (iii) consolidated
|
|
statement of changes in equity, (iv) consolidated statements of cash flows, and (v) the notes to
|
|
the consolidated financial statements.**
|
|
** Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are
|
|
deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or
|
|
12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of
|
|
the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability
|
|
under those sections.
|
|
EASTGROUP PROPERTIES, INC.
|
||
|
/s/ BRUCE CORKERN
|
||
|
Bruce Corkern, CPA
|
||
|
Senior Vice President, Controller and
|
||
|
Chief Accounting Officer
|
||
|
/s/ N. KEITH MCKEY
|
||
|
N. Keith McKey, CPA
|
||
|
Executive Vice President, Chief Financial Officer,
|
||
|
Treasurer and Secretary
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|