These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
|
13-2711135
|
|||
|
(State or other jurisdiction
|
(I.R.S. Employer
|
|||
|
of incorporation or organization)
|
Identification No.)
|
|||
|
190 EAST CAPITOL STREET
|
||||
|
SUITE 400
|
||||
|
JACKSON, MISSISSIPPI
|
39201
|
|||
|
(Address of principal executive offices)
|
(Zip code)
|
|||
|
Registrant’s telephone number: (601) 354-3555
|
|
Page
|
||
|
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements
|
|
|
Consolidated Balance Sheets, March 31, 2012 (unaudited)
and December 31, 2011
|
3
|
|
|
Consolidated Statements of Income and Comprehensive Income for the three months
ended March 31, 2012 and 2011 (unaudited)
|
4
|
|
|
Consolidated Statement of Changes in Equity for the three months
ended March 31, 2012 (unaudited)
|
5
|
|
|
Consolidated Statements of Cash Flows for the three months
ended March 31, 2012 and 2011 (unaudited)
|
6
|
|
|
Notes to Consolidated Financial Statements (unaudited)
|
7
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
13
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
24
|
|
Item 4.
|
Controls and Procedures
|
25
|
|
|
OTHER INFORMATION
|
|
|
Item 1A.
|
Risk Factors
|
25
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
26
|
|
Item 6.
|
Exhibits
|
26
|
|
SIGNATURES
|
||
|
Authorized signatures
|
27
|
|
March 31, 2012
|
December 31, 2011
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Real estate properties
|
$ | 1,569,459 | 1,550,444 | |||||
|
Development
|
112,703 | 112,149 | ||||||
| 1,682,162 | 1,662,593 | |||||||
|
Less accumulated depreciation
|
(464,873 | ) | (451,805 | ) | ||||
| 1,217,289 | 1,210,788 | |||||||
|
Unconsolidated investment
|
2,846 | 2,757 | ||||||
|
Cash
|
205 | 174 | ||||||
|
Other assets
|
72,301 | 72,797 | ||||||
|
TOTAL ASSETS
|
$ | 1,292,641 | 1,286,516 | |||||
|
LIABILITIES AND EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Mortgage notes payable
|
$ | 672,393 | 628,170 | |||||
|
Unsecured term loan payable
|
50,000 | 50,000 | ||||||
|
Notes payable to banks
|
118,917 | 154,516 | ||||||
|
Accounts payable and accrued expenses
|
19,885 | 31,205 | ||||||
|
Other liabilities
|
16,926 | 17,016 | ||||||
|
Total Liabilities
|
878,121 | 880,907 | ||||||
|
EQUITY
|
||||||||
|
Stockholders’ Equity:
|
||||||||
|
Common shares; $.0001 par value; 70,000,000 shares authorized;
28,101,565 shares issued and outstanding at March 31, 2012 and
27,658,059 at December 31, 2011
|
3 | 3 | ||||||
|
Excess shares; $.0001 par value; 30,000,000 shares authorized;
no shares issued
|
– | – | ||||||
|
Additional paid-in capital on common shares
|
637,635 | 619,386 | ||||||
|
Distributions in excess of earnings
|
(225,932 | ) | (216,560 | ) | ||||
|
Total Stockholders’ Equity
|
411,706 | 402,829 | ||||||
|
Noncontrolling interest in joint ventures
|
2,814 | 2,780 | ||||||
|
Total Equity
|
414,520 | 405,609 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 1,292,641 | 1,286,516 | |||||
|
Three Months Ended
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
REVENUES
|
||||||||
|
Income from real estate operations
|
$ | 46,784 | 43,255 | |||||
|
Other income
|
14 | 23 | ||||||
| 46,798 | 43,278 | |||||||
|
EXPENSES
|
||||||||
|
Expenses from real estate operations
|
13,101 | 12,460 | ||||||
|
Depreciation and amortization
|
15,929 | 14,247 | ||||||
|
General and administrative
|
3,116 | 2,969 | ||||||
|
Acquisition costs
|
19 | – | ||||||
| 32,165 | 29,676 | |||||||
|
OPERATING INCOME
|
14,633 | 13,602 | ||||||
|
OTHER INCOME (EXPENSE)
|
||||||||
|
Interest expense
|
(9,441 | ) | (8,878 | ) | ||||
|
Other
|
171 | 178 | ||||||
|
INCOME FROM CONTINUING OPERATIONS
|
5,363 | 4,902 | ||||||
|
DISCONTINUED OPERATIONS
|
||||||||
|
Loss from real estate operations
|
(8 | ) | – | |||||
|
Gain on sales of nondepreciable real estate investments, net of tax
|
167 | – | ||||||
|
INCOME FROM DISCONTINUED OPERATIONS
|
159 | – | ||||||
|
NET INCOME
|
5,522 | 4,902 | ||||||
|
Net income attributable to noncontrolling interest in joint ventures
|
(119 | ) | (110 | ) | ||||
|
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC.
COMMON STOCKHOLDERS
|
5,403 | 4,792 | ||||||
|
Other comprehensive income
|
– | – | ||||||
|
TOTAL COMPREHENSIVE INCOME
|
$ | 5,403 | 4,792 | |||||
|
BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO
EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
||||||||
|
Income from continuing operations
|
$ | .19 | .18 | |||||
|
Income from discontinued operations
|
.01 | .00 | ||||||
|
Net income attributable to common stockholders
|
$ | .20 | .18 | |||||
|
Weighted average shares outstanding
|
27,647 | 26,809 | ||||||
|
DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO
EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
||||||||
|
Income from continuing operations
|
$ | .19 | .18 | |||||
|
Income from discontinued operations
|
.00 | .00 | ||||||
|
Net income attributable to common stockholders
|
$ | .19 | .18 | |||||
|
Weighted average shares outstanding
|
27,718 | 26,873 | ||||||
|
AMOUNTS ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC.
COMMON STOCKHOLDERS
|
||||||||
|
Income from continuing operations
|
$ | 5,244 | 4,792 | |||||
|
Income from discontinued operations
|
159 | – | ||||||
|
Net income attributable to common stockholders
|
$ | 5,403 | 4,792 | |||||
|
|
||||||||
|
See accompanying Notes to Consolidated Financial Statements (unaudited).
|
||||||||
|
Additional
|
Distributions
|
Noncontrolling
|
||||||||||||||||||
|
Common
|
Paid-In
|
In Excess
|
Interest in
|
|||||||||||||||||
|
Stock
|
Capital
|
Of Earnings
|
Joint Ventures
|
Total
|
||||||||||||||||
|
BALANCE, DECEMBER 31, 2011
|
$ | 3 | 619,386 | (216,560 | ) | 2,780 | 405,609 | |||||||||||||
|
Net income
|
– | – | 5,403 | 119 | 5,522 | |||||||||||||||
|
Common dividends declared – $.52 per share
|
– | – | (14,775 | ) | – | (14,775 | ) | |||||||||||||
|
Stock-based compensation, net of forfeitures
|
– | 1,492 | – | – | 1,492 | |||||||||||||||
|
Issuance of 368,158 shares of common stock,
common stock offering, net of expenses
|
– | 17,516 | – | – | 17,516 | |||||||||||||||
|
Issuance of 1,068 shares of common stock,
dividend reinvestment plan
|
– | 53 | – | – | 53 | |||||||||||||||
|
Withheld 17,927 shares of common stock to satisfy tax
withholding obligations in connection with the vesting of
restricted stock
|
– | (812 | ) | – | – | (812 | ) | |||||||||||||
|
Distributions to noncontrolling interest
|
– | – | – | (85 | ) | (85 | ) | |||||||||||||
|
BALANCE, MARCH 31, 2012
|
$ | 3 | 637,635 | (225,932 | ) | 2,814 | 414,520 | |||||||||||||
|
See accompanying Notes to Consolidated Financial Statements (unaudited).
|
|
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
|
|
Three Months Ended
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 5,522 | 4,902 | |||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization from continuing operations
|
15,929 | 14,247 | ||||||
|
Depreciation and amortization from discontinued operations
|
17 | – | ||||||
|
Stock-based compensation expense
|
1,334 | 815 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accrued income and other assets
|
991 | 240 | ||||||
|
Accounts payable, accrued expenses and prepaid rent
|
(11,073 | ) | (6,067 | ) | ||||
|
Other
|
(300 | ) | (80 | ) | ||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
12,420 | 14,057 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Real estate development
|
(12,584 | ) | (2,786 | ) | ||||
|
Purchases of real estate
|
(3,475 | ) | – | |||||
|
Real estate improvements
|
(3,902 | ) | (6,288 | ) | ||||
|
Proceeds from sales of real estate investments
|
539 | – | ||||||
|
Changes in accrued development costs
|
158 | 157 | ||||||
|
Changes in other assets and other liabilities
|
(2,475 | ) | (1,908 | ) | ||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(21,739 | ) | (10,825 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from bank borrowings
|
63,895 | 85,224 | ||||||
|
Repayments on bank borrowings
|
(99,494 | ) | (32,296 | ) | ||||
|
Proceeds from mortgage notes payable
|
54,000 | – | ||||||
|
Principal payments on mortgage notes payable
|
(9,736 | ) | (41,269 | ) | ||||
|
Debt issuance costs
|
(793 | ) | (34 | ) | ||||
|
Distributions paid to stockholders
|
(14,908 | ) | (13,972 | ) | ||||
|
Proceeds from common stock offerings
|
16,284 | – | ||||||
|
Proceeds from exercise of stock options
|
– | 6 | ||||||
|
Proceeds from dividend reinvestment plan
|
64 | 61 | ||||||
|
Other
|
38 | (981 | ) | |||||
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
9,350 | (3,261 | ) | |||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
31 | (29 | ) | |||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
174 | 137 | ||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 205 | 108 | |||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||
|
Cash paid for interest, net of amount capitalized of $1,042 and $839
for 2012 and 2011, respectively
|
$ | 8,967 | 8,649 | |||||
|
Fair value of common stock awards issued to employees and directors, net of forfeitures
|
4,492 | 3,536 | ||||||
|
See accompanying Notes to Consolidated Financial Statements (unaudited).
|
||||||||
|
March 31, 2012
|
December 31, 2011
|
|||||||
|
(In thousands)
|
||||||||
|
Real estate properties:
|
||||||||
|
Land
|
$ | 237,851 | 235,394 | |||||
|
Buildings and building improvements
|
1,069,005 | 1,056,783 | ||||||
|
Tenant and other improvements
|
262,603 | 258,267 | ||||||
|
Development
|
112,703 | 112,149 | ||||||
| 1,682,162 | 1,662,593 | |||||||
|
Less accumulated depreciation
|
(464,873 | ) | (451,805 | ) | ||||
| $ | 1,217,289 | 1,210,788 | ||||||
|
March 31, 2012
|
December 31, 2011
|
|||||||
|
(In thousands)
|
||||||||
|
Leasing costs (principally commissions)
|
$ | 40,549 | 39,297 | |||||
|
Accumulated amortization of leasing costs
|
(17,064 | ) | (16,603 | ) | ||||
|
Leasing costs (principally commissions), net of accumulated amortization
|
23,485 | 22,694 | ||||||
|
Straight-line rents receivable
|
21,429 | 20,959 | ||||||
|
Allowance for doubtful accounts on straight-line rents receivable
|
(448 | ) | (351 | ) | ||||
|
Straight-line rents receivable, net of allowance for doubtful accounts
|
20,981 | 20,608 | ||||||
|
Accounts receivable
|
3,670 | 3,949 | ||||||
|
Allowance for doubtful accounts on accounts receivable
|
(536 | ) | (522 | ) | ||||
|
Accounts receivable, net of allowance for doubtful accounts
|
3,134 | 3,427 | ||||||
|
Acquired in-place lease intangibles
|
10,991 | 12,157 | ||||||
|
Accumulated amortization of acquired in-place lease intangibles
|
(4,214 | ) | (4,478 | ) | ||||
|
Acquired in-place lease intangibles, net of accumulated amortization
|
6,777 | 7,679 | ||||||
|
Acquired above market lease intangibles
|
2,831 | 2,904 | ||||||
|
Accumulated amortization of acquired above market lease intangibles
|
(1,062 | ) | (929 | ) | ||||
|
Acquired above market lease intangibles, net of accumulated amortization
|
1,769 | 1,975 | ||||||
|
Mortgage loans receivable
|
4,150 | 4,154 | ||||||
|
Discount on mortgage loans receivable
|
(41 | ) | (44 | ) | ||||
|
Mortgage loans receivable, net of discount
|
4,109 | 4,110 | ||||||
|
Loan costs
|
8,376 | 7,662 | ||||||
|
Accumulated amortization of loan costs
|
(4,647 | ) | (4,433 | ) | ||||
|
Loan costs, net of accumulated amortization
|
3,729 | 3,229 | ||||||
|
Goodwill
|
990 | 990 | ||||||
|
Prepaid expenses and other assets
|
7,327 | 8,085 | ||||||
| $ | 72,301 | 72,797 | ||||||
|
March 31, 2012
|
December 31, 2011
|
|||||||
|
(In thousands)
|
||||||||
|
Property taxes payable
|
$ | 5,518 | 9,840 | |||||
|
Development costs payable
|
6,086 | 5,928 | ||||||
|
Interest payable
|
2,958 | 2,736 | ||||||
|
Dividends payable on unvested restricted stock
|
1,282 | 1,415 | ||||||
|
Other payables and accrued expenses
|
4,041 | 11,286 | ||||||
| $ | 19,885 | 31,205 | ||||||
|
March 31, 2012
|
December 31, 2011
|
|||||||
|
(In thousands)
|
||||||||
|
Security deposits
|
$ | 9,105 | 9,184 | |||||
|
Prepaid rent and other deferred income
|
6,923 | 6,373 | ||||||
|
Other liabilities
|
898 | 1,459 | ||||||
| $ | 16,926 | 17,016 | ||||||
|
Three Months Ended
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(In thousands)
|
||||||||
|
BASIC EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO EASTGROUP
PROPERTIES, INC. COMMON STOCKHOLDERS
|
||||||||
|
Numerator
–
net income attributable to common stockholders
|
$ | 5,403 | 4,792 | |||||
|
Denominator
–
weighted average shares outstanding
|
27,647 | 26,809 | ||||||
|
DILUTED EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO EASTGROUP
PROPERTIES, INC. COMMON STOCKHOLDERS
|
||||||||
|
Numerator
–
net income attributable to common stockholders
|
$ | 5,403 | 4,792 | |||||
|
Denominator:
|
||||||||
|
Weighted average shares outstanding
|
27,647 | 26,809 | ||||||
|
Common stock options
|
4 | 8 | ||||||
|
Unvested restricted stock
|
67 | 56 | ||||||
|
Total Shares
|
27,718 | 26,873 | ||||||
|
Award Activity:
|
Three Months Ended
March 31, 2012
|
|||||||
|
Shares
|
Weighted Average Grant Date Fair Value
|
|||||||
|
Unvested at beginning of period
|
235,929 | $ | 38.90 | |||||
|
Granted
|
92,207 | 48.75 | ||||||
|
Forfeited
|
– | – | ||||||
|
Vested
|
(70,877 | ) | 41.27 | |||||
|
Unvested at end of period
|
257,259 | $ | 41.77 | |||||
|
March 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 205 | 205 | 174 | 174 | |||||||||||
|
Mortgage loans receivable,
net of discount
|
4,109 | 4,316 | 4,110 | 4,317 | ||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Mortgage notes payable
|
672,393 | 721,420 | 628,170 | 674,462 | ||||||||||||
|
Unsecured term loan payable
|
50,000 | 50,626 | 50,000 | 50,000 | ||||||||||||
|
Notes payable to banks
|
118,917 | 118,492 | 154,516 | 153,521 | ||||||||||||
|
Three Months Ended March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(In thousands)
|
||||||||
|
Income from real estate operations
|
$ | 46,784 | 43,255 | |||||
|
Expenses from real estate operations
|
(13,101 | ) | (12,460 | ) | ||||
|
PROPERTY NET OPERATING INCOME
|
$ | 33,683 | 30,795 | |||||
|
Three Months Ended March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(In thousands)
|
||||||||
|
NET INCOME
|
$ | 5,522 | 4,902 | |||||
|
Equity in earnings of unconsolidated investment
|
(89 | ) | (86 | ) | ||||
|
Interest income
|
(82 | ) | (83 | ) | ||||
|
Other income
|
(14 | ) | (23 | ) | ||||
|
Gain on sales of land
|
– | (9 | ) | |||||
|
Income from discontinued operations
|
(159 | ) | – | |||||
|
Depreciation and amortization from continuing operations
|
15,929 | 14,247 | ||||||
|
Interest expense
|
9,441 | 8,878 | ||||||
|
General and administrative expense
|
3,116 | 2,969 | ||||||
|
Acquisition costs
|
19 | – | ||||||
|
PROPERTY NET OPERATING INCOME
|
$ | 33,683 | 30,795 | |||||
|
Three Months Ended March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(In thousands, except per share data)
|
||||||||
|
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
$ | 5,403 | 4,792 | |||||
|
Depreciation and amortization from continuing operations
|
15,929 | 14,247 | ||||||
|
Depreciation and amortization from discontinued operations
|
17 | – | ||||||
|
Depreciation from unconsolidated investment
|
33 | 33 | ||||||
|
Noncontrolling interest depreciation and amortization
|
(61 | ) | (54 | ) | ||||
|
FUNDS FROM OPERATIONS (FFO) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | 21,321 | 19,018 | |||||
|
Net income attributable to common stockholders per diluted share
|
$ | .19 | .18 | |||||
|
Funds from operations (FFO) attributable to common stockholders per diluted share
|
.77 | .71 | ||||||
|
Diluted shares for earnings per share and funds from operations
|
27,718 | 26,873 | ||||||
|
·
|
The FFO change per share represents the increase or decrease in FFO per share from the current period compared to the same period in the prior year. FFO per share for the first quarter of 2012 was $.77 per share compared with $.71 per share for the same period of 2011, an increase of 8.5% per share.
|
|
·
|
Same property net operating income change represents the PNOI increase or decrease for the same operating properties owned during the entire current period and prior year reporting period. PNOI from same properties increased 2.8% for the three months ended March 31, 2012, compared to the same period of 2011.
|
|
·
|
Occupancy is the percentage of leased square footage for which the lease term has commenced as compared to the total leasable square footage as of the close of the reporting period. Occupancy at March 31, 2012, was 94.0%. Quarter-end occupancy ranged from 90.5% to 94.0% over the period from March 31, 2011 to March 31, 2012.
|
|
·
|
Rental rate change represents the rental rate increase or decrease on new and renewal leases compared to the prior leases on the same space. Rental rate decreases on new and renewal leases (6.2% of total square footage) averaged 0.1% for the first quarter of 2012.
|
|
·
|
Termination fee income for the three months ended March 31, 2012 was $170,000 compared to $455,000 for the same period of 2011. Bad debt expense for the three months ended March 31, 2012 was $223,000 compared to $134,000 for the same quarter last year.
|
|
REAL ESTATE PROPERTY ACQUIRED IN 2012
|
Location
|
Size
|
Date
Acquired
|
Cost
(1)
|
|||||||
|
(Square feet)
|
(In thousands)
|
||||||||||
|
Madison Distribution Center
|
Tampa, FL
|
72,000 |
01/31/12
|
$ | 3,273 | ||||||
|
(1)
|
Total cost of the property acquired was $3,475,000, of which $3,273,000 was allocated to Real Estate Properties as indicated above. Intangibles associated with the purchase of real estate were allocated as follows: $190,000 to in-place lease intangibles, $20,000 to above market leases (both included in Other Assets on the Consolidated Balance Sheets) and $8,000 to below market leases (included in Other Liabilities on the Consolidated Balance Sheets). All of these costs are amortized over the remaining lives of the associated leases in place at the time of acquisition. During the first quarter of 2012, the Company expensed acquisition-related costs of $19,000.
|
|
Costs Incurred
|
|||||
|
DEVELOPMENT
|
Size
|
Costs
Transferred
in 2012
(1)
|
For the Three
Months Ended
3/31/12
|
Cumulative
as of
3/31/12
|
Estimated
Total Costs
|
|
(Square feet)
|
(In thousands)
|
||||
|
LEASE-UP
|
||||||||||||||||||||
|
World Houston 31A, Houston, TX
|
44,000 | $ | – | 208 | 4,051 | 4,600 | ||||||||||||||
|
Southridge IX, Orlando, FL
|
76,000 | – | 808 | 6,170 | 7,100 | |||||||||||||||
|
Total Lease-Up
|
120,000 | – | 1,016 | 10,221 | 11,700 | |||||||||||||||
|
UNDER CONSTRUCTION
|
||||||||||||||||||||
|
Thousand Oaks 1, San Antonio, TX
|
36,000 | – | 665 | 3,074 | 4,600 | |||||||||||||||
|
Thousand Oaks 2, San Antonio, TX
|
73,000 | – | 794 | 3,958 | 5,000 | |||||||||||||||
|
World Houston 31B, Houston, TX
|
35,000 | – | 1,154 | 2,514 | 3,900 | |||||||||||||||
|
Beltway Crossing IX, Houston, TX
|
45,000 | – | 608 | 1,749 | 2,500 | |||||||||||||||
|
Beltway Crossing X, Houston, TX
|
78,000 | – | 1,068 | 3,074 | 4,500 | |||||||||||||||
|
Southridge XI, Orlando, FL
|
88,000 | 2,298 | 1,250 | 3,548 | 6,200 | |||||||||||||||
|
Total Under Construction
|
355,000 | 2,298 | 5,539 | 17,917 | 26,700 | |||||||||||||||
|
PROSPECTIVE DEVELOPMENT (PRIMARILY LAND)
|
||||||||||||||||||||
|
Phoenix, AZ
|
524,000 | – | 1,629 | 5,090 | 39,900 | |||||||||||||||
|
Tucson, AZ
|
70,000 | – | – | 417 | 4,900 | |||||||||||||||
|
Fort Myers, FL
|
659,000 | – | 108 | 17,311 | 48,100 | |||||||||||||||
|
Orlando, FL
|
1,426,000 | (2,298 | ) | 1,291 | 23,590 | 93,000 | ||||||||||||||
|
Tampa, FL
|
519,000 | – | 1,333 | 5,819 | 30,800 | |||||||||||||||
|
Jackson, MS
|
28,000 | – | – | 706 | 2,000 | |||||||||||||||
|
Charlotte, NC
|
95,000 | – | 18 | 1,264 | 7,100 | |||||||||||||||
|
Dallas, TX
|
70,000 | – | 16 | 780 | 4,100 | |||||||||||||||
|
El Paso, TX
|
251,000 | – | – | 2,444 | 9,600 | |||||||||||||||
|
Houston, TX
|
2,044,000 | – | 917 | 22,032 | 129,600 | |||||||||||||||
|
San Antonio, TX
|
484,000 | – | 96 | 5,112 | 32,200 | |||||||||||||||
|
Total Prospective Development
|
6,170,000 | (2,298 | ) | 5,408 | 84,565 | 401,300 | ||||||||||||||
| 6,645,000 | $ | – | 11,963 | 112,703 | 439,700 | |||||||||||||||
|
DEVELOPMENTS COMPLETED AND TRANSFERRED
|
||||||||||||||||||||
|
TO REAL ESTATE PROPERTIES DURING 2012
|
||||||||||||||||||||
|
Beltway Crossing VIII, Houston, TX
|
88,000 | $ | – | 43 | 5,242 | |||||||||||||||
|
World Houston 32, Houston, TX
|
96,000 | – | 66 | 6,276 | ||||||||||||||||
|
Total Transferred to Real Estate Properties
|
184,000 | $ | – | 109 | 11,518 | (2) | ||||||||||||||
|
March 31, 2012
|
December 31, 2011
|
|||||||
|
(In thousands)
|
||||||||
|
Leasing costs (principally commissions)
|
$ | 40,549 | 39,297 | |||||
|
Accumulated amortization of leasing costs
|
(17,064 | ) | (16,603 | ) | ||||
|
Leasing costs (principally commissions), net of accumulated amortization
|
23,485 | 22,694 | ||||||
|
Straight-line rents receivable
|
21,429 | 20,959 | ||||||
|
Allowance for doubtful accounts on straight-line rents receivable
|
(448 | ) | (351 | ) | ||||
|
Straight-line rents receivable, net of allowance for doubtful accounts
|
20,981 | 20,608 | ||||||
|
Accounts receivable
|
3,670 | 3,949 | ||||||
|
Allowance for doubtful accounts on accounts receivable
|
(536 | ) | (522 | ) | ||||
|
Accounts receivable, net of allowance for doubtful accounts
|
3,134 | 3,427 | ||||||
|
Acquired in-place lease intangibles
|
10,991 | 12,157 | ||||||
|
Accumulated amortization of acquired in-place lease intangibles
|
(4,214 | ) | (4,478 | ) | ||||
|
Acquired in-place lease intangibles, net of accumulated amortization
|
6,777 | 7,679 | ||||||
|
Acquired above market lease intangibles
|
2,831 | 2,904 | ||||||
|
Accumulated amortization of acquired above market lease intangibles
|
(1,062 | ) | (929 | ) | ||||
|
Acquired above market lease intangibles, net of accumulated amortization
|
1,769 | 1,975 | ||||||
|
Mortgage loans receivable
|
4,150 | 4,154 | ||||||
|
Discount on mortgage loans receivable
|
(41 | ) | (44 | ) | ||||
|
Mortgage loans receivable, net of discount
|
4,109 | 4,110 | ||||||
|
Loan costs
|
8,376 | 7,662 | ||||||
|
Accumulated amortization of loan costs
|
(4,647 | ) | (4,433 | ) | ||||
|
Loan costs, net of accumulated amortization
|
3,729 | 3,229 | ||||||
|
Goodwill
|
990 | 990 | ||||||
|
Prepaid expenses and other assets
|
7,327 | 8,085 | ||||||
| $ | 72,301 | 72,797 | ||||||
|
March 31, 2012
|
December 31, 2011
|
|||||||
|
(In thousands)
|
||||||||
|
Property taxes payable
|
$ | 5,518 | 9,840 | |||||
|
Development costs payable
|
6,086 | 5,928 | ||||||
|
Interest payable
|
2,958 | 2,736 | ||||||
|
Dividends payable on unvested restricted stock
|
1,282 | 1,415 | ||||||
|
Other payables and accrued expenses
|
4,041 | 11,286 | ||||||
| $ | 19,885 | 31,205 | ||||||
|
March 31, 2012
|
December 31, 2011
|
|||||||
|
(In thousands)
|
||||||||
|
Security deposits
|
$ | 9,105 | 9,184 | |||||
|
Prepaid rent and other deferred income
|
6,923 | 6,373 | ||||||
|
Other liabilities
|
898 | 1,459 | ||||||
| $ | 16,926 | 17,016 | ||||||
|
Three Months Ended
March 31,
|
||||||||||||
|
2012
|
2011
|
Increase
(Decrease)
|
||||||||||
|
(In thousands, except rates of interest)
|
||||||||||||
|
Average bank borrowings
|
$ | 107,345 | 115,982 | (8,637 | ) | |||||||
|
Weighted average variable interest rates
(excluding loan cost amortization)
|
1.52 | % | 1.46 | % | ||||||||
|
VARIABLE RATE INTEREST EXPENSE
|
||||||||||||
|
Bank loan interest
(excluding loan cost amortization)
|
$ | 406 | 418 | (12 | ) | |||||||
|
Amortization of bank loan costs
|
86 | 77 | 9 | |||||||||
|
Total variable rate interest expense
|
492 | 495 | (3 | ) | ||||||||
|
FIXED RATE INTEREST EXPENSE
|
||||||||||||
|
Mortgage loan interest
(excluding loan cost amortization)
|
9,298 | 9,018 | 280 | |||||||||
|
Unsecured term loan interest
(excluding loan cost amortization)
|
486 | – | 486 | |||||||||
|
Amortization of mortgage loan costs
|
197 | 204 | (7 | ) | ||||||||
|
Amortization of unsecured term loan costs
|
10 | – | 10 | |||||||||
|
Total fixed rate interest expense
|
9,991 | 9,222 | 769 | |||||||||
|
Total interest
|
10,483 | 9,717 | 766 | |||||||||
|
Less capitalized interest
|
(1,042 | ) | (839 | ) | (203 | ) | ||||||
|
TOTAL INTEREST EXPENSE
|
$ | 9,441 | 8,878 | 563 | ||||||||
|
NEW MORTGAGES IN 2011 AND 2012
|
Interest Rate
|
Date
|
Maturity Date
|
Amount
|
|||||||
|
America Plaza, Central Green, Glenmont I & II,
Interstate I, II & III, Rojas, Stemmons Circle, Venture,
West Loop I & II and World Houston 3-9
|
4.75 | % |
05/31/11
|
06/05/21
|
$ | 65,000,000 | |||||
|
Arion 18, Beltway VI & VII, Commerce Park II & III,
Concord, Interstate V, VI & VII, Lakeview, Ridge
Creek II, Southridge IV & V and World Houston 32
|
4.09 | % |
01/04/12
|
01/05/22
|
54,000,000 | ||||||
|
Weighted Average/Total Amount
|
4.45 | % | $ | 119,000,000 | |||||||
|
MORTGAGE LOANS REPAID IN 2011 AND 2012
|
Interest Rate
|
Date Repaid
|
Payoff Amount
|
||||||
|
Butterfield Trail, Glenmont I & II, Interstate I, II & III,
Rojas, Stemmons Circle, Venture and West Loop I & II
|
7.25 | % |
01/31/11
|
$ | 36,065,000 | ||||
|
America Plaza, Central Green and World Houston 3-9
|
7.92 | % |
05/10/11
|
22,832,000 | |||||
|
Oak Creek Distribution Center IV
|
5.68 | % |
03/01/12
|
3,463,000 | |||||
|
Weighted Average/Total Amount
|
7.41 | % | $ | 62,360,000 | |||||
|
Three Months Ended
March 31,
|
|||||||||
|
Estimated
Useful Life
|
2012
|
2011
|
|||||||
|
(In thousands)
|
|||||||||
|
Upgrade on Acquisitions
|
40 yrs
|
$ | 104 | 22 | |||||
|
Tenant Improvements:
|
|||||||||
|
New Tenants
|
Lease Life
|
1,543 | 2,511 | ||||||
|
New Tenants (
first generation
)
(1)
|
Lease Life
|
29 | 652 | ||||||
|
Renewal Tenants
|
Lease Life
|
970 | 1,186 | ||||||
|
Other:
|
|||||||||
|
Building Improvements
|
5-40 yrs
|
670 | 1,236 | ||||||
|
Roofs
|
5-15 yrs
|
589 | 91 | ||||||
|
Parking Lots
|
3-5 yrs
|
44 | 235 | ||||||
|
Other
|
5 yrs
|
121 | 22 | ||||||
|
Total Capital Expenditures
|
$ | 4,070 | 5,955 | ||||||
|
(1)
|
First generation refers to space that has never been occupied under EastGroup’s ownership.
|
|
Three Months Ended
March 31,
|
|||||||||
|
Estimated
Useful Life
|
2012
|
2011
|
|||||||
|
(In thousands)
|
|||||||||
|
Development
|
Lease Life
|
$ | 777 | 260 | |||||
|
New Tenants
|
Lease Life
|
904 | 912 | ||||||
|
New Tenants (
first generation
)
(1)
|
Lease Life
|
63 | 95 | ||||||
|
Renewal Tenants
|
Lease Life
|
851 | 815 | ||||||
|
Total Capitalized Leasing Costs
|
$ | 2,595 | 2,082 | ||||||
|
Amortization of Leasing Costs
|
$ | 1,798 | 1,601 | ||||||
|
(1)
|
First generation refers to space that has never been occupied under EastGroup’s ownership.
|
|
Three Months Ended March 31,
|
||||||||
|
Discontinued Operations
|
2012
|
2011
|
||||||
|
(In thousands)
|
||||||||
|
Income from real estate operations
|
$ | 15 | – | |||||
|
Expenses from real estate operations
|
(6 | ) | – | |||||
|
Property net operating income from discontinued operations
|
9 | – | ||||||
|
Depreciation and amortization
|
(17 | ) | – | |||||
|
Loss from real estate operations
|
(8 | ) | – | |||||
|
Gain on sales of nondepreciable real estate investments, net of tax
|
167 | – | ||||||
|
Income from discontinued operations
|
$ | 159 | – | |||||
|
March 31, 2012
|
December 31, 2011
|
|||||||
|
(In thousands)
|
||||||||
|
Mortgage notes payable –
fixed rate
|
$ | 672,393 | 628,170 | |||||
|
Unsecured term loan payable –
fixed rate
|
50,000 | 50,000 | ||||||
|
Notes payable to banks –
variable rate
|
118,917 | 154,516 | ||||||
|
Total debt
|
$ | 841,310 | 832,686 | |||||
|
April – December 2012
|
2013
|
2014
|
2015
|
2016
|
Thereafter
|
Total
|
Fair Value
|
|||||||||||||||||||||||||
|
Fixed rate mortgage debt
(in thousands)
|
$ | 60,528 | 62,014 | 98,920 | 102,287 | 92,716 | 255,928 | 672,393 | 721,420 | (1) | ||||||||||||||||||||||
|
Weighted average interest rate
|
6.58 | % | 5.07 | % | 5.66 | % | 5.36 | % | 5.79 | % | 5.27 | % | 5.51 | % | ||||||||||||||||||
|
Fixed rate unsecured term loan
(in thousands)
|
$ | – | – | – | – | – | 50,000 | 50,000 | 50,626 | (1) | ||||||||||||||||||||||
|
Weighted average interest rate
|
– | – | – | – | – | 3.91 | % | 3.91 | % | |||||||||||||||||||||||
|
Variable rate debt
(in thousands)
|
$ | – | 118,917 | (2) | – | – | – | – | 118,917 | 118,492 | (3) | |||||||||||||||||||||
|
Weighted average interest rate
|
– | 1.12 | % | – | – | – | – | 1.12 | % | |||||||||||||||||||||||
|
(1)
|
The fair value of the Company’s fixed rate debt is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers
.
|
|
(2)
|
The variable rate debt matures in January 2013 and is comprised of two lines of credit with balances of $116,000,000 on the $200 million line of credit and $2,917,000 on the $25 million working capital line of credit as of March 31, 2012.
|
|
(3)
|
The fair value of the Company’s variable rate debt is estimated by discounting expected cash flows at current market rates.
|
|
Period
|
Total Number
of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs
|
||||||||||||
|
01/01/12 thru 01/31/12
|
11,880 | (1) | $ | 43.48 | – | – | ||||||||||
|
02/01/12 thru 02/29/12
|
– | – | – | – | ||||||||||||
|
03/01/12 thru 03/31/12
|
6,047 | (1) | 48.76 | – | – | (2) | ||||||||||
|
Total
|
17,927 | $ | 45.26 | – | ||||||||||||
|
(1)
|
As permitted under the Company's equity compensation plans, these shares were withheld by the Company to satisfy the tax withholding obligations for those employees who elected this option in connection with the vesting of shares of restricted stock. Shares withheld for tax withholding obligations do not affect the total number of remaining shares available for repurchase under the Company’s common stock repurchase plan.
|
|
(2)
|
During the first quarter of 2012, EastGroup's Board of Directors terminated its previous plan which authorized the repurchase of up to 1,500,000 shares of its outstanding common stock. Under the common stock repurchase plan, the Company purchased a total of 827,700 shares for $14,170,000 (an average of $17.12 per share). The Company has not repurchased any shares under this plan since 2000.
|
| (a) | Form 10-Q Exhibits: | |||
| (31) | Rule 13a-14(a)/15d-14(a) Certifications (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) | |||
| (a) | David H. Hoster II, Chief Executive Officer | |||
| (b) | N. Keith McKey, Chief Financial Officer | |||
| (32) | Section 1350 Certifications (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002) | |||
| (a) | David H. Hoster II, Chief Executive Officer | |||
| (b) | N. Keith McKey, Chief Financial Officer | |||
| (101) | The following materials from EastGroup Properties, Inc.’s Quarterly Report on Form 10-Q for | |||
| the quarter ended March 31, 2012, formatted in XBRL (eXtensible Business Reporting Language): | ||||
| (i) consolidated balance sheets, (ii) consolidated statements of income and comprehensive income, | ||||
| (iii) consolidated statement of changes in equity, (iv) consolidated statements of cash flows, and | ||||
| (v) the notes to the consolidated financial statements.** | ||||
| ** Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are | ||||
| deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or | ||||
| 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of | ||||
| the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability | ||||
| under those sections. | ||||
|
EASTGROUP PROPERTIES, INC.
|
||
|
/s/ BRUCE CORKERN
|
||
|
Bruce Corkern, CPA
|
||
|
Senior Vice President, Controller and
|
||
|
Chief Accounting Officer
|
||
|
/s/ N. KEITH MCKEY
|
||
|
N. Keith McKey, CPA
|
||
|
Executive Vice President,
|
||
|
Chief Financial Officer, Treasurer and Secretary
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|