These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
|
13-2711135
|
|
(State or other jurisdiction
|
(I.R.S. Employer
|
|
of incorporation or organization)
|
Identification No.)
|
|
|
|
|
190 EAST CAPITOL STREET
|
|
|
SUITE 400
|
|
|
JACKSON, MISSISSIPPI
|
39201
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
|
|
|
Registrant’s telephone number: (601) 354-3555
|
|
|
|
||
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
September 30,
2013 |
|
December 31,
2012 |
|||
|
|
(Unaudited)
|
|
|
|||
|
ASSETS
|
|
|
|
|||
|
Real estate properties
|
$
|
1,761,981
|
|
|
1,619,777
|
|
|
Development
|
147,489
|
|
|
148,255
|
|
|
|
|
1,909,470
|
|
|
1,768,032
|
|
|
|
Less accumulated depreciation
|
(536,332
|
)
|
|
(496,247
|
)
|
|
|
|
1,373,138
|
|
|
1,271,785
|
|
|
|
Unconsolidated investment
|
2,762
|
|
|
2,743
|
|
|
|
Cash
|
207
|
|
|
1,258
|
|
|
|
Other assets
|
89,540
|
|
|
78,316
|
|
|
|
TOTAL ASSETS
|
$
|
1,465,647
|
|
|
1,354,102
|
|
|
|
|
|
|
|||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
LIABILITIES
|
|
|
|
|
|
|
|
Secured debt
|
$
|
555,831
|
|
|
607,766
|
|
|
Unsecured debt
|
230,000
|
|
|
130,000
|
|
|
|
Unsecured bank credit facilities
|
111,667
|
|
|
76,160
|
|
|
|
Accounts payable and accrued expenses
|
42,333
|
|
|
28,914
|
|
|
|
Other liabilities
|
22,132
|
|
|
20,086
|
|
|
|
Total Liabilities
|
961,963
|
|
|
862,926
|
|
|
|
|
|
|
|
|||
|
EQUITY
|
|
|
|
|
|
|
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
Common shares; $.0001 par value; 70,000,000 shares authorized; 30,624,490 shares issued and outstanding at September 30, 2013 and 29,928,490 at December 31, 2012
|
3
|
|
|
3
|
|
|
|
Excess shares; $.0001 par value; 30,000,000 shares authorized; no shares issued
|
—
|
|
|
—
|
|
|
|
Additional paid-in capital on common shares
|
769,512
|
|
|
731,950
|
|
|
|
Distributions in excess of earnings
|
(270,919
|
)
|
|
(245,249
|
)
|
|
|
Accumulated other comprehensive income (loss)
|
351
|
|
|
(392
|
)
|
|
|
Total Stockholders’ Equity
|
498,947
|
|
|
486,312
|
|
|
|
Noncontrolling interest in joint ventures
|
4,737
|
|
|
4,864
|
|
|
|
Total Equity
|
503,684
|
|
|
491,176
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
$
|
1,465,647
|
|
|
1,354,102
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
September 30,
|
|
September 30,
|
|||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||
|
REVENUES
|
|
|
|
|
|
|
|
|||||
|
Income from real estate operations
|
$
|
51,216
|
|
|
46,686
|
|
|
148,484
|
|
|
139,252
|
|
|
Other income
|
34
|
|
|
15
|
|
|
220
|
|
|
43
|
|
|
|
|
51,250
|
|
|
46,701
|
|
|
148,704
|
|
|
139,295
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|||
|
Expenses from real estate operations
|
14,587
|
|
|
13,580
|
|
|
41,833
|
|
|
39,912
|
|
|
|
Depreciation and amortization
|
16,948
|
|
|
15,335
|
|
|
48,891
|
|
|
46,510
|
|
|
|
General and administrative
|
2,589
|
|
|
2,453
|
|
|
8,730
|
|
|
8,105
|
|
|
|
Acquisition costs
|
16
|
|
|
45
|
|
|
183
|
|
|
64
|
|
|
|
|
34,140
|
|
|
31,413
|
|
|
99,637
|
|
|
94,591
|
|
|
|
OPERATING INCOME
|
17,110
|
|
|
15,288
|
|
|
49,067
|
|
|
44,704
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
(8,845
|
)
|
|
(8,426
|
)
|
|
(26,183
|
)
|
|
(26,844
|
)
|
|
|
Other
|
249
|
|
|
(98
|
)
|
|
728
|
|
|
245
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
8,514
|
|
|
6,764
|
|
|
23,612
|
|
|
18,105
|
|
|
|
DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
|
|
|
|||
|
Income from real estate operations
|
—
|
|
|
133
|
|
|
—
|
|
|
361
|
|
|
|
Gain on sales of nondepreciable real estate investments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
167
|
|
|
|
Gain on sales of real estate investments
|
—
|
|
|
—
|
|
|
—
|
|
|
1,869
|
|
|
|
INCOME FROM DISCONTINUED OPERATIONS
|
—
|
|
|
133
|
|
|
—
|
|
|
2,397
|
|
|
|
NET INCOME
|
8,514
|
|
|
6,897
|
|
|
23,612
|
|
|
20,502
|
|
|
|
Net income attributable to noncontrolling interest in joint ventures
|
(151
|
)
|
|
(126
|
)
|
|
(452
|
)
|
|
(356
|
)
|
|
|
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
8,363
|
|
|
6,771
|
|
|
23,160
|
|
|
20,146
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other comprehensive income (loss) - cash flow hedge
|
(1,597
|
)
|
|
(605
|
)
|
|
743
|
|
|
(605
|
)
|
|
|
TOTAL COMPREHENSIVE INCOME
|
$
|
6,766
|
|
|
6,166
|
|
|
23,903
|
|
|
19,541
|
|
|
|
|
|
|
|
|
|
|
|||||
|
BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations
|
$
|
0.28
|
|
|
0.23
|
|
|
0.77
|
|
|
0.63
|
|
|
Income from discontinued operations
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
|
0.08
|
|
|
|
Net income attributable to common stockholders
|
$
|
0.28
|
|
|
0.23
|
|
|
0.77
|
|
|
0.71
|
|
|
Weighted average shares outstanding
|
30,281
|
|
|
28,912
|
|
|
30,029
|
|
|
28,271
|
|
|
|
DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations
|
$
|
0.28
|
|
|
0.23
|
|
|
0.77
|
|
|
0.63
|
|
|
Income from discontinued operations
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
|
0.08
|
|
|
|
Net income attributable to common stockholders
|
$
|
0.28
|
|
|
0.23
|
|
|
0.77
|
|
|
0.71
|
|
|
Weighted average shares outstanding
|
30,400
|
|
|
29,030
|
|
|
30,124
|
|
|
28,361
|
|
|
|
AMOUNTS ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations
|
$
|
8,363
|
|
|
6,638
|
|
|
23,160
|
|
|
17,749
|
|
|
Income from discontinued operations
|
—
|
|
|
133
|
|
|
—
|
|
|
2,397
|
|
|
|
Net income attributable to common stockholders
|
$
|
8,363
|
|
|
6,771
|
|
|
23,160
|
|
|
20,146
|
|
|
|
Common Stock
|
|
Additional
Paid-In Capital
|
|
Distributions in Excess of Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interest in Joint Ventures
|
|
Total
|
|||||||
|
BALANCE, DECEMBER 31, 2012
|
$
|
3
|
|
|
731,950
|
|
|
(245,249
|
)
|
|
(392
|
)
|
|
4,864
|
|
|
491,176
|
|
|
Net income
|
—
|
|
|
—
|
|
|
23,160
|
|
|
—
|
|
|
452
|
|
|
23,612
|
|
|
|
Net unrealized change in fair value of interest rate swap
|
—
|
|
|
—
|
|
|
—
|
|
|
743
|
|
|
—
|
|
|
743
|
|
|
|
Common dividends declared – $1.60 per share
|
—
|
|
|
—
|
|
|
(48,830
|
)
|
|
—
|
|
|
—
|
|
|
(48,830
|
)
|
|
|
Stock-based compensation, net of forfeitures
|
—
|
|
|
4,324
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,324
|
|
|
|
Issuance of 579,198 shares of common stock, common stock offering, net of expenses
|
—
|
|
|
33,490
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,490
|
|
|
|
Issuance of 4,500 shares of common stock, options exercised
|
—
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
|
Issuance of 2,703 shares of common stock, dividend reinvestment plan
|
—
|
|
|
156
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|
|
Withheld 9,412 shares of common stock to satisfy tax withholding obligations in connection with the vesting of restricted stock
|
—
|
|
|
(528
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(528
|
)
|
|
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(579
|
)
|
|
(579
|
)
|
|
|
BALANCE, SEPTEMBER 30, 2013
|
$
|
3
|
|
|
769,512
|
|
|
(270,919
|
)
|
|
351
|
|
|
4,737
|
|
|
503,684
|
|
|
|
Nine Months Ended September 30,
|
|||||
|
|
2013
|
|
2012
|
|||
|
OPERATING ACTIVITIES
|
|
|
|
|||
|
Net income
|
$
|
23,612
|
|
|
20,502
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization from continuing operations
|
48,891
|
|
|
46,510
|
|
|
|
Depreciation and amortization from discontinued operations
|
—
|
|
|
483
|
|
|
|
Stock-based compensation expense
|
3,204
|
|
|
2,781
|
|
|
|
Gain on sales of land and real estate investments
|
(24
|
)
|
|
(2,036
|
)
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Accrued income and other assets
|
2,202
|
|
|
2,832
|
|
|
|
Accounts payable, accrued expenses and prepaid rent
|
10,765
|
|
|
1,977
|
|
|
|
Other
|
(71
|
)
|
|
134
|
|
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
88,579
|
|
|
73,183
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
Real estate development
|
(61,561
|
)
|
|
(34,834
|
)
|
|
|
Purchases of real estate
|
(72,397
|
)
|
|
(10,950
|
)
|
|
|
Real estate improvements
|
(16,053
|
)
|
|
(13,670
|
)
|
|
|
Proceeds from sales of real estate investments
|
1,313
|
|
|
7,399
|
|
|
|
Repayments on mortgage loans receivable
|
78
|
|
|
3
|
|
|
|
Changes in accrued development costs
|
2,062
|
|
|
72
|
|
|
|
Changes in other assets and other liabilities
|
(9,411
|
)
|
|
(6,429
|
)
|
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
(155,969
|
)
|
|
(58,409
|
)
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Proceeds from unsecured bank credit facilities
|
307,725
|
|
|
186,072
|
|
|
|
Repayments on unsecured bank credit facilities
|
(272,218
|
)
|
|
(294,137
|
)
|
|
|
Proceeds from secured debt
|
—
|
|
|
54,000
|
|
|
|
Repayments on secured debt
|
(51,920
|
)
|
|
(68,282
|
)
|
|
|
Proceeds from unsecured debt
|
100,000
|
|
|
80,000
|
|
|
|
Debt issuance costs
|
(1,650
|
)
|
|
(1,474
|
)
|
|
|
Distributions paid to stockholders (not including dividends accrued on unvested restricted stock)
|
(48,252
|
)
|
|
(45,035
|
)
|
|
|
Proceeds from common stock offerings
|
33,490
|
|
|
74,903
|
|
|
|
Proceeds from exercise of stock options
|
120
|
|
|
108
|
|
|
|
Proceeds from dividend reinvestment plan
|
156
|
|
|
168
|
|
|
|
Other
|
(1,112
|
)
|
|
(244
|
)
|
|
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
66,339
|
|
|
(13,921
|
)
|
|
|
|
|
|
|
|||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(1,051
|
)
|
|
853
|
|
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,258
|
|
|
174
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
207
|
|
|
1,027
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
Cash paid for interest, net of amount capitalized of $3,841 and $3,362
for 2013 and 2012, respectively
|
$
|
24,852
|
|
|
26,162
|
|
|
(1)
|
BASIS OF PRESENTATION
|
|
(2)
|
PRINCIPLES OF CONSOLIDATION
|
|
(3)
|
USE OF ESTIMATES
|
|
(4)
|
REAL ESTATE PROPERTIES
|
|
|
September 30,
2013 |
|
December 31,
2012 |
|||
|
|
(In thousands)
|
|||||
|
Real estate properties:
|
|
|
|
|||
|
Land
|
$
|
264,687
|
|
|
244,199
|
|
|
Buildings and building improvements
|
1,199,942
|
|
|
1,102,597
|
|
|
|
Tenant and other improvements
|
297,352
|
|
|
272,981
|
|
|
|
Development
|
147,489
|
|
|
148,255
|
|
|
|
|
1,909,470
|
|
|
1,768,032
|
|
|
|
Less accumulated depreciation
|
(536,332
|
)
|
|
(496,247
|
)
|
|
|
|
$
|
1,373,138
|
|
|
1,271,785
|
|
|
(5)
|
DEVELOPMENT
|
|
(6)
|
BUSINESS COMBINATIONS AND ACQUIRED INTANGIBLES
|
|
(7)
|
REAL ESTATE HELD FOR SALE/DISCONTINUED OPERATIONS
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||
|
DISCONTINUED OPERATIONS
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||
|
|
|
(In thousands)
|
|||||||||||
|
Income from real estate operations
|
|
$
|
—
|
|
|
296
|
|
|
—
|
|
|
1,129
|
|
|
Expenses from real estate operations
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
(285
|
)
|
|
|
Property net operating income from discontinued operations
|
|
—
|
|
|
234
|
|
|
—
|
|
|
844
|
|
|
|
Depreciation and amortization
|
|
—
|
|
|
(101
|
)
|
|
—
|
|
|
(483
|
)
|
|
|
Income from real estate operations
|
|
—
|
|
|
133
|
|
|
—
|
|
|
361
|
|
|
|
Gain on sales of nondepreciable real estate investments, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167
|
|
|
|
Gain on sales of real estate investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,869
|
|
|
|
Income from discontinued operations
|
|
$
|
—
|
|
|
133
|
|
|
—
|
|
|
2,397
|
|
|
(8)
|
OTHER ASSETS
|
|
|
September 30,
2013 |
|
December 31,
2012 |
|||
|
|
(In thousands)
|
|||||
|
Leasing costs (principally commissions)
|
$
|
46,407
|
|
|
41,290
|
|
|
Accumulated amortization of leasing costs
|
(18,242
|
)
|
|
(17,543
|
)
|
|
|
Leasing costs (principally commissions), net of accumulated amortization
|
28,165
|
|
|
23,747
|
|
|
|
|
|
|
|
|||
|
Straight-line rents receivable
|
23,263
|
|
|
22,153
|
|
|
|
Allowance for doubtful accounts on straight-line rents receivable
|
(388
|
)
|
|
(409
|
)
|
|
|
Straight-line rents receivable, net of allowance for doubtful accounts
|
22,875
|
|
|
21,744
|
|
|
|
|
|
|
|
|||
|
Accounts receivable
|
3,365
|
|
|
3,477
|
|
|
|
Allowance for doubtful accounts on accounts receivable
|
(320
|
)
|
|
(373
|
)
|
|
|
Accounts receivable, net of allowance for doubtful accounts
|
3,045
|
|
|
3,104
|
|
|
|
|
|
|
|
|||
|
Acquired in-place lease intangibles
|
17,300
|
|
|
11,848
|
|
|
|
Accumulated amortization of acquired in-place lease intangibles
|
(4,628
|
)
|
|
(4,516
|
)
|
|
|
Acquired in-place lease intangibles, net of accumulated amortization
|
12,672
|
|
|
7,332
|
|
|
|
|
|
|
|
|||
|
Acquired above market lease intangibles
|
1,893
|
|
|
2,443
|
|
|
|
Accumulated amortization of acquired above market lease intangibles
|
(613
|
)
|
|
(976
|
)
|
|
|
Acquired above market lease intangibles, net of accumulated amortization
|
1,280
|
|
|
1,467
|
|
|
|
|
|
|
|
|||
|
Mortgage loans receivable
|
9,278
|
|
|
9,357
|
|
|
|
Discount on mortgage loans receivable
|
(25
|
)
|
|
(34
|
)
|
|
|
Mortgage loans receivable, net of discount
|
9,253
|
|
|
9,323
|
|
|
|
|
|
|
|
|||
|
Loan costs
|
8,120
|
|
|
8,476
|
|
|
|
Accumulated amortization of loan costs
|
(3,919
|
)
|
|
(4,960
|
)
|
|
|
Loan costs, net of accumulated amortization
|
4,201
|
|
|
3,516
|
|
|
|
|
|
|
|
|||
|
Interest rate swap assets
|
1,274
|
|
|
—
|
|
|
|
Receivable for development infrastructure cost reimbursements
|
1,199
|
|
|
—
|
|
|
|
Goodwill
|
990
|
|
|
990
|
|
|
|
Prepaid expenses and other assets
|
4,586
|
|
|
7,093
|
|
|
|
Total Other Assets
|
$
|
89,540
|
|
|
78,316
|
|
|
(9)
|
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
|
|
|
September 30,
2013 |
|
December 31,
2012 |
|||
|
|
(In thousands)
|
|||||
|
Property taxes payable
|
$
|
20,335
|
|
|
12,107
|
|
|
Development costs payable
|
9,232
|
|
|
7,170
|
|
|
|
Interest payable
|
2,998
|
|
|
2,615
|
|
|
|
Dividends payable on unvested restricted stock
|
1,769
|
|
|
1,191
|
|
|
|
Other payables and accrued expenses
|
7,999
|
|
|
5,831
|
|
|
|
Total Accounts Payable and Accrued Expenses
|
$
|
42,333
|
|
|
28,914
|
|
|
(10)
|
OTHER LIABILITIES
|
|
|
September 30,
2013 |
|
December 31,
2012 |
|||
|
|
(In thousands)
|
|||||
|
Security deposits
|
$
|
10,934
|
|
|
9,668
|
|
|
Prepaid rent and other deferred income
|
7,557
|
|
|
7,930
|
|
|
|
|
|
|
|
|||
|
Acquired below-market lease intangibles
|
2,999
|
|
|
1,541
|
|
|
|
Accumulated amortization of below-market lease intangibles
|
(714
|
)
|
|
(391
|
)
|
|
|
Acquired below-market lease intangibles, net of accumulated amortization
|
2,285
|
|
|
1,150
|
|
|
|
|
|
|
|
|||
|
Interest rate swap liabilities
|
1,116
|
|
|
645
|
|
|
|
Other liabilities
|
240
|
|
|
693
|
|
|
|
Total Other Liabilities
|
$
|
22,132
|
|
|
20,086
|
|
|
(11)
|
COMPREHENSIVE INCOME
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||
|
|
(In thousands)
|
|||||||||||
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|||||||||
|
Balance at beginning of period
|
$
|
1,948
|
|
|
—
|
|
|
(392
|
)
|
|
—
|
|
|
Change in fair value of interest rate swaps
|
(1,597
|
)
|
|
(605
|
)
|
|
743
|
|
|
(605
|
)
|
|
|
Balance at end of period
|
$
|
351
|
|
|
(605
|
)
|
|
351
|
|
|
(605
|
)
|
|
(12)
|
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
|
Interest Rate Derivative
|
|
Notional Amount as of September 30, 2013
|
|
Notional Amount as of December 31, 2012
|
|
Interest Rate Swap
|
|
$80,000,000
|
|
$80,000,000
|
|
Interest Rate Swap
|
|
$60,000,000
|
|
—
|
|
Interest Rate Swap
|
|
$15,000,000
|
|
—
|
|
|
Derivatives
As of September 30, 2013
|
|
Derivatives
As of December 31, 2012
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
||||
|
Interest rate swap assets
|
Other Assets
|
|
$
|
1,274,000
|
|
|
Other Assets
|
|
$
|
—
|
|
|
Interest rate swap liabilities
|
Other Liabilities
|
|
1,116,000
|
|
|
Other Liabilities
|
|
645,000
|
|
||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||
|
|
(In thousands)
|
|||||||||||
|
DERIVATIVES IN CASH FLOW HEDGING RELATIONSHIPS
|
|
|
|
|
|
|
|
|||||
|
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|||||
|
Amount of income (loss) recognized in
Other Comprehensive Income
on derivative
|
$
|
(1,755
|
)
|
|
(655
|
)
|
|
284
|
|
|
(655
|
)
|
|
Amount of loss reclassified from
Accumulated Other Comprehensive Income (Loss)
into
Interest Expense
|
(156
|
)
|
|
(50
|
)
|
|
(457
|
)
|
|
(50
|
)
|
|
|
MARK TO MARKET DERIVATIVES
|
|
|
|
|
|
|
|
|||||
|
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|||||
|
Amount of loss recognized in earnings upon swap designation
|
—
|
|
|
(242
|
)
|
|
—
|
|
|
(242
|
)
|
|
|
(13)
|
EARNINGS PER SHARE
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
September 30,
|
|
September 30,
|
|||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||
|
|
(In thousands)
|
|||||||||||
|
BASIC EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|||||
|
Numerator – net income attributable to common stockholders
|
$
|
8,363
|
|
|
6,771
|
|
|
23,160
|
|
|
20,146
|
|
|
Denominator – weighted average shares outstanding
|
30,281
|
|
|
28,912
|
|
|
30,029
|
|
|
28,271
|
|
|
|
DILUTED EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|||||
|
Numerator – net income attributable to common stockholders
|
$
|
8,363
|
|
|
6,771
|
|
|
23,160
|
|
|
20,146
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|||||
|
Weighted average shares outstanding
|
30,281
|
|
|
28,912
|
|
|
30,029
|
|
|
28,271
|
|
|
|
Common stock options
|
—
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|
|
Unvested restricted stock
|
119
|
|
|
116
|
|
|
94
|
|
|
87
|
|
|
|
Total Shares
|
30,400
|
|
|
29,030
|
|
|
30,124
|
|
|
28,361
|
|
|
|
(14)
|
STOCK-BASED COMPENSATION
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||
|
Award Activity:
|
September 30, 2013
|
|
September 30, 2013
|
||||||||||
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
||||||
|
Unvested at beginning of period
|
273,039
|
|
|
$
|
46.55
|
|
|
212,206
|
|
|
$
|
42.84
|
|
|
Granted
|
20,950
|
|
|
55.34
|
|
|
112,099
|
|
|
56.77
|
|
||
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Vested
|
—
|
|
|
—
|
|
|
(30,316
|
)
|
|
52.32
|
|
||
|
Unvested at end of period
|
293,989
|
|
|
$
|
47.17
|
|
|
293,989
|
|
|
$
|
47.17
|
|
|
(15)
|
RISKS AND UNCERTAINTIES
|
|
(16)
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
|
(17)
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
|
|
September 30, 2013
|
|
December 31, 2012
|
|||||||||
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|||||
|
|
(In thousands)
|
|||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
207
|
|
|
207
|
|
|
1,258
|
|
|
1,258
|
|
|
Mortgage loans receivable, net of discount
|
9,253
|
|
|
9,461
|
|
|
9,323
|
|
|
9,748
|
|
|
|
Interest rate swap assets
|
1,274
|
|
|
1,274
|
|
|
—
|
|
|
—
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured debt
|
555,831
|
|
|
581,125
|
|
|
607,766
|
|
|
661,408
|
|
|
|
Unsecured debt
|
230,000
|
|
|
222,378
|
|
|
130,000
|
|
|
130,776
|
|
|
|
Unsecured bank credit facilities
|
111,667
|
|
|
111,776
|
|
|
76,160
|
|
|
76,160
|
|
|
|
Interest rate swap liabilities
|
1,116
|
|
|
1,116
|
|
|
645
|
|
|
645
|
|
|
|
(18)
|
SUBSEQUENT EVENTS
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||
|
|
(In thousands)
|
|||||||||||
|
Income from real estate operations
|
$
|
51,216
|
|
|
46,686
|
|
|
148,484
|
|
|
139,252
|
|
|
Expenses from real estate operations
|
(14,587
|
)
|
|
(13,580
|
)
|
|
(41,833
|
)
|
|
(39,912
|
)
|
|
|
PROPERTY NET OPERATING INCOME
|
$
|
36,629
|
|
|
33,106
|
|
|
106,651
|
|
|
99,340
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||
|
|
(In thousands)
|
|||||||||||
|
NET INCOME
|
$
|
8,514
|
|
|
6,897
|
|
|
23,612
|
|
|
20,502
|
|
|
Interest income
|
(133
|
)
|
|
(82
|
)
|
|
(401
|
)
|
|
(248
|
)
|
|
|
Equity in earnings of unconsolidated investment
|
(92
|
)
|
|
(89
|
)
|
|
(274
|
)
|
|
(266
|
)
|
|
|
Other income
|
(34
|
)
|
|
(15
|
)
|
|
(220
|
)
|
|
(43
|
)
|
|
|
Interest rate swap ineffectiveness
|
—
|
|
|
269
|
|
|
(29
|
)
|
|
269
|
|
|
|
Gain on sales of non-operating real estate
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
|
Income from discontinued operations
|
—
|
|
|
(133
|
)
|
|
—
|
|
|
(2,397
|
)
|
|
|
Depreciation and amortization from continuing operations
|
16,948
|
|
|
15,335
|
|
|
48,891
|
|
|
46,510
|
|
|
|
Interest expense
|
8,845
|
|
|
8,426
|
|
|
26,183
|
|
|
26,844
|
|
|
|
General and administrative expense
|
2,589
|
|
|
2,453
|
|
|
8,730
|
|
|
8,105
|
|
|
|
Acquisition costs
|
16
|
|
|
45
|
|
|
183
|
|
|
64
|
|
|
|
PROPERTY NET OPERATING INCOME
|
$
|
36,629
|
|
|
33,106
|
|
|
106,651
|
|
|
99,340
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||
|
|
(In thousands, except per share data)
|
|||||||||||
|
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
$
|
8,363
|
|
|
6,771
|
|
|
23,160
|
|
|
20,146
|
|
|
Depreciation and amortization from continuing operations
|
16,948
|
|
|
15,335
|
|
|
48,891
|
|
|
46,510
|
|
|
|
Depreciation and amortization from discontinued operations
|
—
|
|
|
101
|
|
|
—
|
|
|
483
|
|
|
|
Depreciation from unconsolidated investment
|
33
|
|
|
33
|
|
|
100
|
|
|
100
|
|
|
|
Depreciation and amortization from noncontrolling interest
|
(58
|
)
|
|
(65
|
)
|
|
(186
|
)
|
|
(191
|
)
|
|
|
Gain on sales of real estate investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,869
|
)
|
|
|
FUNDS FROM OPERATIONS (FFO) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
25,286
|
|
|
22,175
|
|
|
71,965
|
|
|
65,179
|
|
|
Net income attributable to common stockholders per diluted share
|
$
|
0.28
|
|
|
0.23
|
|
|
0.77
|
|
|
0.71
|
|
|
Funds from operations (FFO) attributable to common stockholders per diluted share
|
$
|
0.83
|
|
|
0.76
|
|
|
2.39
|
|
|
2.30
|
|
|
Diluted shares for earnings per share and funds from operations
|
30,400
|
|
|
29,030
|
|
|
30,124
|
|
|
28,361
|
|
|
|
•
|
The FFO change per share represents the increase or decrease in FFO per share from the current period compared to the same period in the prior year. FFO per share for the
third
quarter of
2013
was
$.83
per share compared with
$.76
per share for the same period of
2012
, an increase of 9.2% per share. For the
nine
months ended
September 30, 2013
, FFO was
$2.39
per share compared with
$2.30
per share for the same period of
2012
, an increase of 3.9% per share.
|
|
•
|
For the three months ended
September 30, 2013
, PNOI increased by $3,523,000, or 10.6%, compared to the same period in
2012
. PNOI increased $1,858,000 from 2012 and 2013 acquisitions, $969,000 from newly developed properties and $740,000 from same property operations.
|
|
•
|
The same property net operating income change represents the PNOI increase or decrease for the same operating properties owned during the entire current period and prior year reporting period. PNOI from same properties increased 2.2% for the three months ended
September 30, 2013
, and increased 1.1% for the
nine
months compared to the same periods in
2012
.
|
|
•
|
Same property average occupancy represents the average month-end percentage of leased square footage for which the lease term has commenced as compared to the total leasable square footage for the same operating properties owned during the entire current period and prior year reporting period. Same property average occupancy for the three months ended
September 30, 2013
, was 94.9% compared to 93.9% for the same period of
2012
. Same property average occupancy for the
nine
months ended
September 30, 2013
, was 93.9% compared to 93.6% for the same period of
2012
.
|
|
•
|
The same property average rental rate represents the average annual rental rates of leases in place for the same operating properties owned during the entire current period and prior year reporting period. The same property average rental rate was $5.19 per square foot for the three months ended
September 30, 2013
, compared to $5.09 per square foot for the same period of
2012
. The same property average rental rate was $5.19 for the
nine
months ended
September 30, 2013
, compared to $5.04 for the same period of
2012
.
|
|
•
|
Occupancy is the percentage of leased square footage for which the lease term has commenced as compared to the total leasable square footage as of the close of the reporting period. Occupancy at
September 30, 2013
, was 95.7%. Quarter-end occupancy ranged from 93.6% to 94.6% over the period from
September 30, 2012
to June 30, 2013.
|
|
•
|
Rental rate change represents the rental rate increase or decrease on new and renewal leases compared to the prior leases on the same space. Rental rate increases on new and renewal leases (5.7% of total square footage) averaged 2.1% for the
third
quarter of
2013
. For the
nine
months ended
September 30, 2013
, rental rate increases on new and renewal leases (17.2% of total square footage) averaged 1.6%.
|
|
•
|
Lease termination fee income for the
three and nine
months ended
September 30, 2013
was $3,000 and $430,000, respectively, compared to $57,000 and $314,000,respectively, for the same periods of 2012. Bad debt expense for the
three and nine
months ended
September 30, 2013
was $58,000 and $154,000, respectively, compared to $155,000 and $539,000, respectively, for the same periods last year.
|
|
REAL ESTATE PROPERTIES ACQUIRED IN 2013
|
|
Location
|
|
Size
|
|
Date Acquired
|
|
Cost
(1)
|
|||
|
|
|
|
|
(Square feet)
|
|
|
|
(In thousands)
|
|||
|
Northfield Distribution Center
|
|
Dallas, TX
|
|
788,000
|
|
|
05/22/2013
|
|
$
|
63,184
|
|
|
Interchange Park II
|
|
Charlotte, NC
|
|
49,000
|
|
|
07/01/2013
|
|
2,203
|
|
|
|
|
|
|
|
837,000
|
|
|
|
|
$
|
65,387
|
|
|
(1)
|
Total cost of the properties acquired was
$72,397,000
, of which
$65,387,000
was allocated to Real Estate Properties as indicated above. Intangibles associated with the purchase of real estate were allocated as follows:
$8,399,000
to in-place lease intangibles,
$158,000
to above market leases (both included in Other Assets on the Consolidated Balance Sheets) and
$1,547,000
to below market leases (included in Other Liabilities on the Consolidated Balance Sheets). All of these costs are amortized over the remaining lives of the associated leases in place at the time of acquisition.
|
|
|
|
|
Costs Incurred
|
|
|
|
|
||||||||||
|
DEVELOPMENT
|
|
|
Costs Transferred in 2013
(1)
|
|
For the Nine Months Ended
9/30/2013
|
|
Cumulative as of 9/30/2013
|
|
Estimated Total Costs
|
|
Building Completion Date
|
||||||
|
|
|
|
(In thousands)
|
|
|
||||||||||||
|
LEASE-UP
|
Building Size (Square feet)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beltway Crossing XI, Houston, TX
|
87,000
|
|
|
$
|
—
|
|
|
1,115
|
|
|
4,715
|
|
|
5,100
|
|
|
02/13
|
|
Thousand Oaks 3, San Antonio, TX
|
66,000
|
|
|
1,232
|
|
|
2,938
|
|
|
4,170
|
|
|
4,600
|
|
|
07/13
|
|
|
Ten West Crossing 2, Houston, TX
|
46,000
|
|
|
908
|
|
|
3,104
|
|
|
4,012
|
|
|
5,100
|
|
|
09/13
|
|
|
Ten West Crossing 3, Houston, TX
|
68,000
|
|
|
693
|
|
|
3,049
|
|
|
3,742
|
|
|
4,800
|
|
|
09/13
|
|
|
World Houston 37, Houston, TX
|
101,000
|
|
|
—
|
|
|
3,183
|
|
|
4,857
|
|
|
6,800
|
|
|
09/13
|
|
|
Total Lease-Up
|
368,000
|
|
|
2,833
|
|
|
13,389
|
|
|
21,496
|
|
|
26,400
|
|
|
|
|
|
UNDER CONSTRUCTION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anticipated Building Completion Date
|
|
|
Chandler Freeways, Phoenix, AZ
|
126,000
|
|
|
1,811
|
|
|
5,325
|
|
|
7,136
|
|
|
8,900
|
|
|
11/13
|
|
|
World Houston 38, Houston, TX
|
129,000
|
|
|
—
|
|
|
5,581
|
|
|
7,798
|
|
|
9,000
|
|
|
11/13
|
|
|
Steele Creek I, Charlotte, NC
|
71,000
|
|
|
895
|
|
|
1,227
|
|
|
2,122
|
|
|
5,300
|
|
|
01/14
|
|
|
Steele Creek II, Charlotte, NC
|
71,000
|
|
|
894
|
|
|
1,204
|
|
|
2,098
|
|
|
4,900
|
|
|
01/14
|
|
|
Horizon I, Orlando, FL
|
109,000
|
|
|
2,178
|
|
|
1,784
|
|
|
3,962
|
|
|
7,700
|
|
|
02/14
|
|
|
Ten West Crossing 4, Houston, TX
|
68,000
|
|
|
927
|
|
|
1,302
|
|
|
2,229
|
|
|
4,800
|
|
|
02/14
|
|
|
World Houston 39, Houston, TX
|
94,000
|
|
|
922
|
|
|
299
|
|
|
1,221
|
|
|
5,700
|
|
|
03/14
|
|
|
Ten West Crossing 5, Houston, TX
|
101,000
|
|
|
1,113
|
|
|
258
|
|
|
1,371
|
|
|
7,000
|
|
|
08/14
|
|
|
World Houston 40, Houston, TX
|
202,000
|
|
|
1,354
|
|
|
421
|
|
|
1,775
|
|
|
11,700
|
|
|
09/14
|
|
|
Total Under Construction
|
971,000
|
|
|
10,094
|
|
|
17,401
|
|
|
29,712
|
|
|
65,000
|
|
|
|
|
|
PROSPECTIVE DEVELOPMENT (PRIMARILY LAND)
|
Estimated Building Size (Square feet)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Phoenix, AZ
|
404,000
|
|
|
(1,811
|
)
|
|
419
|
|
|
4,305
|
|
|
30,800
|
|
|
|
|
|
Tucson, AZ
|
70,000
|
|
|
—
|
|
|
—
|
|
|
417
|
|
|
4,900
|
|
|
|
|
|
Denver, CO
|
84,000
|
|
|
—
|
|
|
266
|
|
|
977
|
|
|
8,300
|
|
|
|
|
|
Fort Myers, FL
|
663,000
|
|
|
—
|
|
|
212
|
|
|
17,858
|
|
|
48,100
|
|
|
|
|
|
Orlando, FL
|
1,267,000
|
|
|
(4,157
|
)
|
|
1,666
|
|
|
24,109
|
|
|
80,300
|
|
|
|
|
|
Tampa, FL
|
519,000
|
|
|
—
|
|
|
591
|
|
|
6,736
|
|
|
30,800
|
|
|
|
|
|
Jackson, MS
|
28,000
|
|
|
—
|
|
|
—
|
|
|
706
|
|
|
2,000
|
|
|
|
|
|
Charlotte, NC
|
418,000
|
|
|
(1,789
|
)
|
|
7,043
|
|
|
6,589
|
|
|
25,400
|
|
|
|
|
|
Dallas, TX
|
120,000
|
|
|
—
|
|
|
13
|
|
|
1,248
|
|
|
7,800
|
|
|
|
|
|
El Paso, TX
|
251,000
|
|
|
—
|
|
|
—
|
|
|
2,444
|
|
|
11,300
|
|
|
|
|
|
Houston, TX
|
1,762,000
|
|
|
(5,917
|
)
|
|
3,160
|
|
|
25,676
|
|
|
116,100
|
|
|
|
|
|
San Antonio, TX
|
478,000
|
|
|
(1,232
|
)
|
|
984
|
|
|
5,216
|
|
|
32,200
|
|
|
|
|
|
Total Prospective Development
|
6,064,000
|
|
|
(14,906
|
)
|
|
14,354
|
|
|
96,281
|
|
|
398,000
|
|
|
|
|
|
|
7,403,000
|
|
|
$
|
(1,979
|
)
|
|
45,144
|
|
|
147,489
|
|
|
489,400
|
|
|
|
|
DEVELOPMENTS COMPLETED AND TRANSFERRED TO REAL ESTATE PROPERTIES DURING 2013
|
Building Size (Square feet)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building Completion Date
|
||
|
Southridge IX, Orlando, FL
|
76,000
|
|
|
$
|
—
|
|
|
18
|
|
|
6,318
|
|
|
|
|
03/12
|
|
|
Southridge XI, Orlando, FL
|
88,000
|
|
|
—
|
|
|
37
|
|
|
5,502
|
|
|
|
|
09/12
|
||
|
World Houston 33, Houston, TX
|
160,000
|
|
|
—
|
|
|
(169
|
)
|
|
8,915
|
|
|
|
|
02/13
|
||
|
World Houston 31B, Houston, TX
|
35,000
|
|
|
—
|
|
|
75
|
|
|
3,026
|
|
|
|
|
04/12
|
||
|
Ten West Crossing 1, Houston, TX
|
30,000
|
|
|
—
|
|
|
1,402
|
|
|
3,144
|
|
|
|
|
04/13
|
||
|
Thousand Oaks 1, San Antonio, TX
|
36,000
|
|
|
—
|
|
|
454
|
|
|
3,993
|
|
|
|
|
05/12
|
||
|
Thousand Oaks 2, San Antonio, TX
|
73,000
|
|
|
—
|
|
|
513
|
|
|
5,322
|
|
|
|
|
05/12
|
||
|
Beltway Crossing X, Houston, TX
|
79,000
|
|
|
—
|
|
|
380
|
|
|
4,196
|
|
|
|
|
06/12
|
||
|
World Houston 34, Houston, TX
|
57,000
|
|
|
—
|
|
|
1,058
|
|
|
3,733
|
|
|
|
|
04/13
|
||
|
World Houston 35, Houston, TX
|
45,000
|
|
|
—
|
|
|
578
|
|
|
2,691
|
|
|
|
|
04/13
|
||
|
World Houston 36, Houston, TX
|
60,000
|
|
|
—
|
|
|
3,872
|
|
|
5,309
|
|
|
|
|
09/13
|
||
|
Southridge X, Orlando, FL
|
71,000
|
|
|
1,979
|
|
|
3,202
|
|
|
5,181
|
|
|
|
|
09/13
|
||
|
Total Transferred to Real Estate Properties
|
810,000
|
|
|
$
|
1,979
|
|
|
11,420
|
|
|
57,330
|
|
|
(2)
|
|
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
|||
|
|
(In thousands)
|
|||||
|
Leasing costs (principally commissions)
|
$
|
46,407
|
|
|
41,290
|
|
|
Accumulated amortization of leasing costs
|
(18,242
|
)
|
|
(17,543
|
)
|
|
|
Leasing costs (principally commissions), net of accumulated amortization
|
28,165
|
|
|
23,747
|
|
|
|
|
|
|
|
|||
|
Straight-line rents receivable
|
23,263
|
|
|
22,153
|
|
|
|
Allowance for doubtful accounts on straight-line rents receivable
|
(388
|
)
|
|
(409
|
)
|
|
|
Straight-line rents receivable, net of allowance for doubtful accounts
|
22,875
|
|
|
21,744
|
|
|
|
|
|
|
|
|||
|
Accounts receivable
|
3,365
|
|
|
3,477
|
|
|
|
Allowance for doubtful accounts on accounts receivable
|
(320
|
)
|
|
(373
|
)
|
|
|
Accounts receivable, net of allowance for doubtful accounts
|
3,045
|
|
|
3,104
|
|
|
|
|
|
|
|
|||
|
Acquired in-place lease intangibles
|
17,300
|
|
|
11,848
|
|
|
|
Accumulated amortization of acquired in-place lease intangibles
|
(4,628
|
)
|
|
(4,516
|
)
|
|
|
Acquired in-place lease intangibles, net of accumulated amortization
|
12,672
|
|
|
7,332
|
|
|
|
|
|
|
|
|||
|
Acquired above market lease intangibles
|
1,893
|
|
|
2,443
|
|
|
|
Accumulated amortization of acquired above market lease intangibles
|
(613
|
)
|
|
(976
|
)
|
|
|
Acquired above market lease intangibles, net of accumulated amortization
|
1,280
|
|
|
1,467
|
|
|
|
|
|
|
|
|||
|
Mortgage loans receivable
|
9,278
|
|
|
9,357
|
|
|
|
Discount on mortgage loans receivable
|
(25
|
)
|
|
(34
|
)
|
|
|
Mortgage loans receivable, net of discount
|
9,253
|
|
|
9,323
|
|
|
|
|
|
|
|
|||
|
Loan costs
|
8,120
|
|
|
8,476
|
|
|
|
Accumulated amortization of loan costs
|
(3,919
|
)
|
|
(4,960
|
)
|
|
|
Loan costs, net of accumulated amortization
|
4,201
|
|
|
3,516
|
|
|
|
|
|
|
|
|||
|
Interest rate swap assets
|
1,274
|
|
|
—
|
|
|
|
Receivable for development infrastructure cost reimbursements
|
1,199
|
|
|
—
|
|
|
|
Goodwill
|
990
|
|
|
990
|
|
|
|
Prepaid expenses and other assets
|
4,586
|
|
|
7,093
|
|
|
|
Total Other Assets
|
$
|
89,540
|
|
|
78,316
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
|||
|
|
(In thousands)
|
|||||
|
Property taxes payable
|
$
|
20,335
|
|
|
12,107
|
|
|
Development costs payable
|
9,232
|
|
|
7,170
|
|
|
|
Interest payable
|
2,998
|
|
|
2,615
|
|
|
|
Dividends payable on unvested restricted stock
|
1,769
|
|
|
1,191
|
|
|
|
Other payables and accrued expenses
|
7,999
|
|
|
5,831
|
|
|
|
Total Accounts Payable and Accrued Expenses
|
$
|
42,333
|
|
|
28,914
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
|||
|
|
(In thousands)
|
|||||
|
Security deposits
|
$
|
10,934
|
|
|
9,668
|
|
|
Prepaid rent and other deferred income
|
7,557
|
|
|
7,930
|
|
|
|
|
|
|
|
|||
|
Acquired below-market lease intangibles
|
2,999
|
|
|
1,541
|
|
|
|
Accumulated amortization of below-market lease intangibles
|
(714
|
)
|
|
(391
|
)
|
|
|
Acquired below-market lease intangibles, net of accumulated amortization
|
2,285
|
|
|
1,150
|
|
|
|
|
|
|
|
|||
|
Interest rate swap liabilities
|
1,116
|
|
|
645
|
|
|
|
Other liabilities
|
240
|
|
|
693
|
|
|
|
Total Other Liabilities
|
$
|
22,132
|
|
|
20,086
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||||||
|
|
2013
|
|
2012
|
|
Increase
(Decrease)
|
|
2013
|
|
2012
|
|
Increase
(Decrease)
|
|||||||
|
|
(In thousands, except rates of interest)
|
|||||||||||||||||
|
Average bank borrowings
|
$
|
144,945
|
|
|
85,643
|
|
|
59,302
|
|
|
116,290
|
|
|
103,394
|
|
|
12,896
|
|
|
Weighted average variable interest rates
(excluding loan cost amortization)
|
1.76
|
%
|
|
1.59
|
%
|
|
|
|
|
1.86
|
%
|
|
1.52
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
VARIABLE RATE INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Unsecured bank credit facilities interest
(excluding loan cost amortization)
|
$
|
641
|
|
|
342
|
|
|
299
|
|
|
1,618
|
|
|
1,176
|
|
|
442
|
|
|
Amortization of unsecured bank credit facilities costs
|
103
|
|
|
86
|
|
|
17
|
|
|
307
|
|
|
257
|
|
|
50
|
|
|
|
Total variable rate interest expense
|
744
|
|
|
428
|
|
|
316
|
|
|
1,925
|
|
|
1,433
|
|
|
492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
FIXED RATE INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Secured debt interest
(excluding loan cost amortization)
|
7,749
|
|
|
8,343
|
|
|
(594
|
)
|
|
23,985
|
|
|
26,491
|
|
|
(2,506
|
)
|
|
|
Unsecured debt interest
(1)
(excluding loan cost amortization)
|
1,419
|
|
|
686
|
|
|
733
|
|
|
3,458
|
|
|
1,658
|
|
|
1,800
|
|
|
|
Amortization of secured debt costs
|
173
|
|
|
182
|
|
|
(9
|
)
|
|
533
|
|
|
584
|
|
|
(51
|
)
|
|
|
Amortization of unsecured debt costs
|
41
|
|
|
20
|
|
|
21
|
|
|
123
|
|
|
40
|
|
|
83
|
|
|
|
Total fixed rate interest expense
|
9,382
|
|
|
9,231
|
|
|
151
|
|
|
28,099
|
|
|
28,773
|
|
|
(674
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total interest
|
10,126
|
|
|
9,659
|
|
|
467
|
|
|
30,024
|
|
|
30,206
|
|
|
(182
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Less capitalized interest
|
(1,281
|
)
|
|
(1,233
|
)
|
|
(48
|
)
|
|
(3,841
|
)
|
|
(3,362
|
)
|
|
(479
|
)
|
|
|
TOTAL INTEREST EXPENSE
|
$
|
8,845
|
|
|
8,426
|
|
|
419
|
|
|
26,183
|
|
|
26,844
|
|
|
(661
|
)
|
|
NEW SECURED DEBT IN 2012
|
|
Interest Rate
|
|
Date
|
|
Maturity Date
|
|
Amount
|
||
|
Arion 18, Beltway VI & VII, Commerce Park II & III, Concord, Interstate V, VI & VII, Lakeview, Ridge Creek II, Southridge IV & V and World Houston 32
|
|
4.09%
|
|
01/04/12
|
|
01/05/22
|
|
$
|
54,000,000
|
|
|
SECURED DEBT REPAID IN 2012 AND 2013
|
|
Interest Rate
|
|
Date Repaid
|
|
Payoff Amount
|
||
|
Oak Creek Distribution Center IV
|
|
5.68%
|
|
03/01/12
|
|
$
|
3,463,000
|
|
|
University Business Center (125 & 175 Cremona)
|
|
7.98%
|
|
04/02/12
|
|
8,679,000
|
|
|
|
University Business Center (120 & 130 Cremona)
|
|
6.43%
|
|
05/01/12
|
|
1,910,000
|
|
|
|
51st Avenue, Airport Distribution, Broadway I, III & IV, Chestnut, Interchange Business Park, Main Street, North Stemmons I land, Southpark, Southpointe and World Houston 12 & 13
|
|
6.86%
|
|
06/04/12
|
|
31,724,000
|
|
|
|
Interstate Distribution Center - Jacksonville
|
|
5.64%
|
|
09/04/12
|
|
4,123,000
|
|
|
|
35th Avenue, Beltway I, Broadway V, Lockwood, Northwest Point,
Sunbelt, Techway Southwest I and World Houston 10, 11 & 14
|
|
4.75%
|
|
08/06/13
|
|
33,476,000
|
|
|
|
Weighted Average/Total Amount
|
|
6.01%
|
|
|
|
$
|
83,375,000
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||
|
|
Estimated Useful Life
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||
|
|
|
|
(In thousands)
|
|||||||||||
|
Upgrade on Acquisitions
|
40 yrs
|
|
$
|
185
|
|
|
503
|
|
|
434
|
|
|
1,131
|
|
|
Tenant Improvements:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
New Tenants
|
Lease Life
|
|
1,884
|
|
|
1,803
|
|
|
6,380
|
|
|
5,636
|
|
|
|
New Tenants (
first generation
)
(1)
|
Lease Life
|
|
(7
|
)
|
|
125
|
|
|
75
|
|
|
348
|
|
|
|
Renewal Tenants
|
Lease Life
|
|
886
|
|
|
478
|
|
|
2,184
|
|
|
1,908
|
|
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Building Improvements
|
5-40 yrs
|
|
1,426
|
|
|
1,072
|
|
|
3,027
|
|
|
2,881
|
|
|
|
Roofs
|
5-15 yrs
|
|
598
|
|
|
108
|
|
|
2,991
|
|
|
1,039
|
|
|
|
Parking Lots
|
3-5 yrs
|
|
184
|
|
|
66
|
|
|
745
|
|
|
666
|
|
|
|
Other
|
5 yrs
|
|
23
|
|
|
83
|
|
|
239
|
|
|
249
|
|
|
|
Total Capital Expenditures
|
|
|
$
|
5,179
|
|
|
4,238
|
|
|
16,075
|
|
|
13,858
|
|
|
(1)
|
First generation refers only to space that has never been occupied under EastGroup’s ownership.
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||
|
|
Estimated Useful Life
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||
|
|
|
|
(In thousands)
|
|||||||||||
|
Development
|
Lease Life
|
|
$
|
1,513
|
|
|
250
|
|
|
3,032
|
|
|
1,472
|
|
|
New Tenants
|
Lease Life
|
|
1,841
|
|
|
701
|
|
|
3,591
|
|
|
2,356
|
|
|
|
New Tenants (
first generation
)
(1)
|
Lease Life
|
|
92
|
|
|
115
|
|
|
96
|
|
|
214
|
|
|
|
Renewal Tenants
|
Lease Life
|
|
881
|
|
|
442
|
|
|
3,152
|
|
|
2,442
|
|
|
|
Total Capitalized Leasing Costs
|
|
|
$
|
4,327
|
|
|
1,508
|
|
|
9,871
|
|
|
6,484
|
|
|
Amortization of Leasing Costs
(2)
|
|
|
$
|
1,838
|
|
|
1,741
|
|
|
5,453
|
|
|
5,275
|
|
|
(1)
|
First generation refers only to space that has never been occupied under EastGroup’s ownership.
|
|
(2)
|
Includes discontinued operations.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||
|
DISCONTINUED OPERATIONS
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||
|
|
|
(In thousands)
|
|||||||||||
|
Income from real estate operations
|
|
$
|
—
|
|
|
296
|
|
|
—
|
|
|
1,129
|
|
|
Expenses from real estate operations
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
(285
|
)
|
|
|
Property net operating income from discontinued operations
|
|
—
|
|
|
234
|
|
|
—
|
|
|
844
|
|
|
|
Depreciation and amortization
|
|
—
|
|
|
(101
|
)
|
|
—
|
|
|
(483
|
)
|
|
|
Income from real estate operations
|
|
—
|
|
|
133
|
|
|
—
|
|
|
361
|
|
|
|
Gain on sales of nondepreciable real estate investments, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167
|
|
|
|
Gain on sales of real estate investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,869
|
|
|
|
Income from discontinued operations
|
|
$
|
—
|
|
|
133
|
|
|
—
|
|
|
2,397
|
|
|
|
||||||
|
|
September 30,
2013 |
|
December 31,
2012 |
|||
|
|
(In thousands)
|
|||||
|
Secured debt
|
$
|
555,831
|
|
|
607,766
|
|
|
Unsecured debt
|
230,000
|
|
|
130,000
|
|
|
|
Unsecured bank credit facilities
|
111,667
|
|
|
76,160
|
|
|
|
Total debt
|
$
|
897,498
|
|
|
813,926
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
|
|
October – December 2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
|||||||||||
|
Secured debt
(in thousands)
|
$
|
5,979
|
|
|
98,920
|
|
|
102,287
|
|
|
92,717
|
|
|
58,145
|
|
|
|
197,783
|
|
|
555,831
|
|
|
581,125
|
|
(1)
|
|
Weighted average interest rate
|
5.46
|
%
|
|
5.66
|
%
|
|
5.36
|
%
|
|
5.79
|
%
|
|
5.50
|
%
|
|
|
5.20
|
%
|
|
5.44
|
%
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Unsecured debt
(in thousands)
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
230,000
|
|
|
230,000
|
|
|
222,378
|
|
(1)
|
|
Weighted average interest rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
3.52
|
%
|
|
3.52
|
%
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Unsecured bank credit facilities
(in thousands)
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111,667
|
|
(2)
|
|
—
|
|
|
111,667
|
|
|
111,776
|
|
(3)
|
|
Weighted average interest rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.36
|
%
|
(4)
|
|
—
|
|
|
1.36
|
%
|
|
|
|
||
|
(1)
|
The fair value of the Company’s fixed rate debt is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers.
|
|
(2)
|
The variable rate debt matures in January 2017 and is comprised of two lines of credit with balances of $100,000,000 on the $225 million line of credit and $11,667,000 on the $25 million working capital line of credit as of
September 30, 2013
.
|
|
(3)
|
The fair value of the Company’s variable rate debt is estimated by discounting expected cash flows at current market rates.
|
|
(4)
|
Represents the weighted average interest rate as of
September 30, 2013
.
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES.
|
|
ITEM 1A.
|
RISK FACTORS.
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES.
|
|
ITEM 6.
|
EXHIBITS.
|
|
(a)
|
Form 10-Q Exhibits:
|
|||
|
|
(10
|
)
|
Material Contracts:
|
|
|
|
|
(a)
|
Note Purchase Agreement, dated as of August 28, 2013, among EastGroup Properties, L.P., EastGroup Properties, Inc. and the purchasers of the notes party thereto (including the form of the 3.80% Senior Notes due August 28, 2025) (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed August 30, 2013).
|
|
|
|
|
(b)
|
First Amendment to Third Amended and Restated Credit Agreement, dated as of August 9, 2013, among EastGroup Properties, L.P., EastGroup Properties, Inc. and PNC Bank, National Association, as administrative agent, and each of the financial institutions party thereto as lenders (incorporated by reference to Exhibit 10.2 to the Company's Form 8-K filed August 30, 2013).
|
|
|
|
|
(c)
|
Second Amendment to the 2012 Term Loan Agreement, dated as of August 9, 2013 by and among EastGroup Properties, Inc., EastGroup Properties, L.P., PNC Bank, National Association, as administrative agent, and each of the financial institutions party thereto as lenders (incorporated by reference to Exhibit 10.3 to the Company's Form 8-K filed August 30, 2013).
|
|
|
|
(31
|
)
|
Rule 13a-14(a)/15d-14(a) Certifications (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002)
|
|
|
|
|
(a)
|
David H. Hoster II, Chief Executive Officer
|
|
|
|
|
(b)
|
N. Keith McKey, Chief Financial Officer
|
|
|
|
(32
|
)
|
Section 1350 Certifications (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002)
|
|
|
|
|
(a)
|
David H. Hoster II, Chief Executive Officer
|
|
|
|
|
(b)
|
N. Keith McKey, Chief Financial Officer
|
|
|
|
(101
|
)
|
The following materials from EastGroup Properties, Inc.’s Quarterly Report on Form 10-Q for
|
|
|
|
|
the quarter ended September 30, 2013, formatted in XBRL (eXtensible Business Reporting Language):
|
||
|
|
|
(i) consolidated balance sheets, (ii) consolidated statements of income and comprehensive income,
|
||
|
|
|
(iii) consolidated statement of changes in equity, (iv) consolidated statements of cash flows, and
|
||
|
|
|
(v) the notes to the consolidated financial statements.**
|
||
|
|
|
** Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are
|
||
|
|
|
deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or
|
||
|
|
|
12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of
|
||
|
|
|
the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability
|
||
|
|
|
under those sections.
|
||
|
|
EASTGROUP PROPERTIES, INC.
|
|
|
|
|
|
/s/ BRUCE CORKERN
|
|
|
Bruce Corkern, CPA
|
|
|
Senior Vice President, Controller and
|
|
|
Chief Accounting Officer
|
|
|
|
|
|
/s/ N. KEITH MCKEY
|
|
|
N. Keith McKey, CPA
|
|
|
Executive Vice President,
|
|
|
Chief Financial Officer, Treasurer and Secretary
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|