These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
|
13-2711135
|
|
(State or other jurisdiction
|
(I.R.S. Employer
|
|
of incorporation or organization)
|
Identification No.)
|
|
|
|
|
400 W PARKWAY PLACE
|
|
|
SUITE 100
|
|
|
RIDGELAND, MISSISSIPPI
|
39157
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
|
|
|
Registrant’s telephone number: (601) 354-3555
|
|
|
Large Accelerated Filer (x)
|
|
Accelerated Filer ( )
|
|
Non-accelerated Filer ( )
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
Smaller Reporting Company ( )
|
|
Emerging Growth Company ( )
|
|
|
|
|
||
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
June 30,
2018 |
|
December 31,
2017 |
|||
|
ASSETS
|
|
|
|
|||
|
Real estate properties
|
$
|
2,457,405
|
|
|
2,336,734
|
|
|
Development and value-add properties
|
211,575
|
|
|
242,014
|
|
|
|
|
2,668,980
|
|
|
2,578,748
|
|
|
|
Less accumulated depreciation
|
(778,676
|
)
|
|
(749,601
|
)
|
|
|
|
1,890,304
|
|
|
1,829,147
|
|
|
|
Unconsolidated investment
|
7,852
|
|
|
8,029
|
|
|
|
Cash
|
252
|
|
|
16
|
|
|
|
Other assets
|
123,318
|
|
|
116,029
|
|
|
|
TOTAL ASSETS
|
$
|
2,021,726
|
|
|
1,953,221
|
|
|
|
|
|
|
|||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
LIABILITIES
|
|
|
|
|
|
|
|
Unsecured bank credit facilities
|
$
|
176,958
|
|
|
195,709
|
|
|
Unsecured debt
|
723,171
|
|
|
713,061
|
|
|
|
Secured debt
|
194,069
|
|
|
199,512
|
|
|
|
Accounts payable and accrued expenses
|
56,350
|
|
|
64,967
|
|
|
|
Other liabilities
|
30,477
|
|
|
28,842
|
|
|
|
Total Liabilities
|
1,181,025
|
|
|
1,202,091
|
|
|
|
|
|
|
|
|||
|
EQUITY
|
|
|
|
|
|
|
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
Common shares; $.0001 par value; 70,000,000 shares authorized; 35,724,053 shares issued and outstanding at June 30, 2018 and 34,758,167 at December 31, 2017
|
4
|
|
|
3
|
|
|
|
Excess shares; $.0001 par value; 30,000,000 shares authorized; no shares issued
|
—
|
|
|
—
|
|
|
|
Additional paid-in capital
|
1,144,290
|
|
|
1,061,153
|
|
|
|
Distributions in excess of earnings
|
(315,355
|
)
|
|
(317,032
|
)
|
|
|
Accumulated other comprehensive income
|
10,140
|
|
|
5,348
|
|
|
|
Total Stockholders’ Equity
|
839,079
|
|
|
749,472
|
|
|
|
Noncontrolling interest in joint ventures
|
1,622
|
|
|
1,658
|
|
|
|
Total Equity
|
840,701
|
|
|
751,130
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
$
|
2,021,726
|
|
|
1,953,221
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
|
June 30,
|
|
June 30,
|
|||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||
|
REVENUES
|
|
|
|
|
|
|
|
|||||
|
Income from real estate operations
|
$
|
73,720
|
|
|
67,855
|
|
|
145,840
|
|
|
133,992
|
|
|
Other revenue
|
1,165
|
|
|
39
|
|
|
1,248
|
|
|
56
|
|
|
|
|
74,885
|
|
|
67,894
|
|
|
147,088
|
|
|
134,048
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|||
|
Expenses from real estate operations
|
21,453
|
|
|
20,244
|
|
|
42,129
|
|
|
39,251
|
|
|
|
Depreciation and amortization
|
22,808
|
|
|
20,865
|
|
|
44,493
|
|
|
41,090
|
|
|
|
General and administrative
|
3,740
|
|
|
2,903
|
|
|
7,203
|
|
|
8,381
|
|
|
|
|
48,001
|
|
|
44,012
|
|
|
93,825
|
|
|
88,722
|
|
|
|
OPERATING INCOME
|
26,884
|
|
|
23,882
|
|
|
53,263
|
|
|
45,326
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
(8,842
|
)
|
|
(9,015
|
)
|
|
(17,449
|
)
|
|
(17,701
|
)
|
|
|
Gain on sales of real estate investments
|
—
|
|
|
21,855
|
|
|
10,222
|
|
|
21,855
|
|
|
|
Other
|
222
|
|
|
255
|
|
|
976
|
|
|
470
|
|
|
|
NET INCOME
|
18,264
|
|
|
36,977
|
|
|
47,012
|
|
|
49,950
|
|
|
|
Net income attributable to noncontrolling interest in joint ventures
|
(37
|
)
|
|
(87
|
)
|
|
(72
|
)
|
|
(241
|
)
|
|
|
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
18,227
|
|
|
36,890
|
|
|
46,940
|
|
|
49,709
|
|
|
|
Other comprehensive income (loss) - cash flow hedges
|
1,186
|
|
|
(984
|
)
|
|
4,792
|
|
|
426
|
|
|
|
TOTAL COMPREHENSIVE INCOME
|
$
|
19,413
|
|
|
35,906
|
|
|
51,732
|
|
|
50,135
|
|
|
BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
|
|||
|
Net income attributable to common stockholders
|
$
|
0.52
|
|
|
1.09
|
|
|
1.34
|
|
|
1.48
|
|
|
Weighted average shares outstanding
|
35,196
|
|
|
33,987
|
|
|
34,944
|
|
|
33,676
|
|
|
|
DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
|
|||
|
Net income attributable to common stockholders
|
$
|
0.52
|
|
|
1.08
|
|
|
1.34
|
|
|
1.47
|
|
|
Weighted average shares outstanding
|
35,259
|
|
|
34,040
|
|
|
34,998
|
|
|
33,722
|
|
|
|
|
Common Stock
|
|
Additional
Paid-In Capital
|
|
Distributions in Excess of Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Noncontrolling Interest in Joint Ventures
|
|
Total
|
|||||||
|
BALANCE, DECEMBER 31, 2017
|
$
|
3
|
|
|
1,061,153
|
|
|
(317,032
|
)
|
|
5,348
|
|
|
1,658
|
|
|
751,130
|
|
|
Net income
|
—
|
|
|
—
|
|
|
46,940
|
|
|
—
|
|
|
72
|
|
|
47,012
|
|
|
|
Net unrealized change in fair value of cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
4,792
|
|
|
—
|
|
|
4,792
|
|
|
|
Common dividends declared – $1.28 per share
|
—
|
|
|
—
|
|
|
(45,263
|
)
|
|
—
|
|
|
—
|
|
|
(45,263
|
)
|
|
|
Stock-based compensation, net of forfeitures
|
—
|
|
|
2,929
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,929
|
|
|
|
Issuance of 929,783 shares of common stock, common stock offering, net of expenses
|
1
|
|
|
82,155
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,156
|
|
|
|
Issuance of 1,232 shares of common stock, dividend reinvestment plan
|
—
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
|
Withheld 23,824 shares of common stock to satisfy tax withholding obligations in connection with the vesting of restricted stock
|
—
|
|
|
(2,055
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,055
|
)
|
|
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|
(108
|
)
|
|
|
BALANCE, JUNE 30, 2018
|
$
|
4
|
|
|
1,144,290
|
|
|
(315,355
|
)
|
|
10,140
|
|
|
1,622
|
|
|
840,701
|
|
|
|
Six Months Ended June 30,
|
|||||
|
|
2018
|
|
2017
|
|||
|
OPERATING ACTIVITIES
|
|
|
|
|||
|
Net income
|
$
|
47,012
|
|
|
49,950
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
44,493
|
|
|
41,090
|
|
|
|
Stock-based compensation expense
|
2,823
|
|
|
3,087
|
|
|
|
Net (gain) loss on sales of real estate investments and non-operating real estate
|
(10,308
|
)
|
|
(21,815
|
)
|
|
|
Gain on casualties and involuntary conversion
|
(1,150
|
)
|
|
—
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Accrued income and other assets
|
2,111
|
|
|
1,539
|
|
|
|
Accounts payable, accrued expenses and prepaid rent
|
(12,075
|
)
|
|
(7,310
|
)
|
|
|
Other
|
828
|
|
|
654
|
|
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
73,734
|
|
|
67,195
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
Real estate development
|
(61,023
|
)
|
|
(47,767
|
)
|
|
|
Purchases of real estate
|
(27,660
|
)
|
|
(36,739
|
)
|
|
|
Real estate improvements
|
(16,126
|
)
|
|
(11,106
|
)
|
|
|
Net proceeds from sales of real estate investments and non-operating real estate
|
16,826
|
|
|
39,934
|
|
|
|
Proceeds from casualties and involuntary conversion
|
890
|
|
|
—
|
|
|
|
Repayments on mortgage loans receivable
|
1,958
|
|
|
64
|
|
|
|
Changes in accrued development costs
|
7,350
|
|
|
2,826
|
|
|
|
Changes in other assets and other liabilities
|
(5,240
|
)
|
|
(7,572
|
)
|
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
(83,025
|
)
|
|
(60,360
|
)
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Proceeds from unsecured bank credit facilities
|
216,672
|
|
|
193,658
|
|
|
|
Repayments on unsecured bank credit facilities
|
(233,989
|
)
|
|
(217,640
|
)
|
|
|
Proceeds from unsecured debt
|
60,000
|
|
|
—
|
|
|
|
Repayments on unsecured debt
|
(50,000
|
)
|
|
—
|
|
|
|
Repayments on secured debt
|
(5,570
|
)
|
|
(7,098
|
)
|
|
|
Debt issuance costs
|
(1,845
|
)
|
|
(110
|
)
|
|
|
Distributions paid to stockholders (not including dividends accrued on unvested restricted stock)
|
(45,449
|
)
|
|
(42,690
|
)
|
|
|
Proceeds from common stock offerings
|
74,789
|
|
|
69,105
|
|
|
|
Proceeds from dividend reinvestment plan
|
112
|
|
|
113
|
|
|
|
Other
|
(5,193
|
)
|
|
(2,617
|
)
|
|
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
9,527
|
|
|
(7,279
|
)
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
236
|
|
|
(444
|
)
|
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
16
|
|
|
522
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
252
|
|
|
78
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
Cash paid for interest, net of amount capitalized of $3,003 and $2,958
for 2018 and 2017, respectively |
$
|
16,528
|
|
|
17,160
|
|
|
(1)
|
BASIS OF PRESENTATION
|
|
(2)
|
PRINCIPLES OF CONSOLIDATION
|
|
(3)
|
USE OF ESTIMATES
|
|
(4)
|
REAL ESTATE PROPERTIES
|
|
|
June 30,
2018 |
|
December 31,
2017 |
|||
|
|
(In thousands)
|
|||||
|
Real estate properties:
|
|
|
|
|||
|
Land
|
$
|
368,807
|
|
|
345,424
|
|
|
Buildings and building improvements
|
1,666,438
|
|
|
1,587,130
|
|
|
|
Tenant and other improvements
|
422,160
|
|
|
404,180
|
|
|
|
Development and value-add properties
|
211,575
|
|
|
242,014
|
|
|
|
|
2,668,980
|
|
|
2,578,748
|
|
|
|
Less accumulated depreciation
|
(778,676
|
)
|
|
(749,601
|
)
|
|
|
|
$
|
1,890,304
|
|
|
1,829,147
|
|
|
(5)
|
DEVELOPMENT
|
|
(6)
|
REAL ESTATE PROPERTY ACQUISITIONS AND ACQUIRED INTANGIBLES
|
|
(7)
|
REAL ESTATE SOLD AND HELD FOR SALE/DISCONTINUED OPERATIONS
|
|
(8)
|
OTHER ASSETS
|
|
|
June 30,
2018 |
|
December 31,
2017 |
|||
|
|
(In thousands)
|
|||||
|
Leasing costs (principally commissions)
|
$
|
73,567
|
|
|
72,722
|
|
|
Accumulated amortization of leasing costs
|
(27,926
|
)
|
|
(27,973
|
)
|
|
|
Leasing costs (principally commissions), net of accumulated amortization
|
45,641
|
|
|
44,749
|
|
|
|
|
|
|
|
|||
|
Straight-line rents receivable
|
34,015
|
|
|
31,609
|
|
|
|
Allowance for doubtful accounts on straight-line rents receivable
|
(90
|
)
|
|
(48
|
)
|
|
|
Straight-line rents receivable, net of allowance for doubtful accounts
|
33,925
|
|
|
31,561
|
|
|
|
|
|
|
|
|||
|
Accounts receivable
|
3,678
|
|
|
6,004
|
|
|
|
Allowance for doubtful accounts on accounts receivable
|
(413
|
)
|
|
(577
|
)
|
|
|
Accounts receivable, net of allowance for doubtful accounts
|
3,265
|
|
|
5,427
|
|
|
|
|
|
|
|
|||
|
Acquired in-place lease intangibles
|
21,556
|
|
|
20,690
|
|
|
|
Accumulated amortization of acquired in-place lease intangibles
|
(10,109
|
)
|
|
(8,974
|
)
|
|
|
Acquired in-place lease intangibles, net of accumulated amortization
|
11,447
|
|
|
11,716
|
|
|
|
|
|
|
|
|||
|
Acquired above market lease intangibles
|
1,533
|
|
|
1,550
|
|
|
|
Accumulated amortization of acquired above market lease intangibles
|
(890
|
)
|
|
(794
|
)
|
|
|
Acquired above market lease intangibles, net of accumulated amortization
|
643
|
|
|
756
|
|
|
|
|
|
|
|
|||
|
Mortgage loans receivable
|
2,623
|
|
|
4,581
|
|
|
|
Interest rate swap assets
|
10,140
|
|
|
6,034
|
|
|
|
Receivable for common stock offerings
|
7,366
|
|
(1)
|
—
|
|
|
|
Goodwill
|
990
|
|
|
990
|
|
|
|
Prepaid expenses and other assets
|
7,278
|
|
|
10,215
|
|
|
|
Total
Other assets
|
$
|
123,318
|
|
|
116,029
|
|
|
(9)
|
|
|
|
June 30,
2018 |
|
December 31,
2017 |
|||
|
|
(In thousands)
|
|||||
|
Unsecured bank credit facilities - variable rate, carrying amount
|
$
|
99,022
|
|
|
116,339
|
|
|
Unsecured bank credit facilities - fixed rate, carrying amount
(1) (2)
|
80,000
|
|
|
80,000
|
|
|
|
Unamortized debt issuance costs
|
(2,064
|
)
|
|
(630
|
)
|
|
|
Unsecured bank credit facilities
|
176,958
|
|
|
195,709
|
|
|
|
|
|
|
|
|||
|
Unsecured debt - fixed rate, carrying amount
(1)
|
725,000
|
|
|
715,000
|
|
|
|
Unamortized debt issuance costs
|
(1,829
|
)
|
|
(1,939
|
)
|
|
|
Unsecured debt
|
723,171
|
|
|
713,061
|
|
|
|
|
|
|
|
|||
|
Secured debt - fixed rate, carrying amount
(1)
|
194,770
|
|
|
200,354
|
|
|
|
Unamortized debt issuance costs
|
(701
|
)
|
|
(842
|
)
|
|
|
Secured debt
|
194,069
|
|
|
199,512
|
|
|
|
|
|
|
|
|||
|
Total debt
|
$
|
1,094,198
|
|
|
1,108,282
|
|
|
(1)
|
These loans have a fixed interest rate or an effectively fixed interest rate due to interest rate swaps.
|
|
(2)
|
The Company has designated an interest rate swap to an
$80 million
unsecured bank credit facility draw that effectively fixes the interest rate on the $80 million draw to
2.020%
through the interest rate swap's maturity date of
August 15, 2018
.
|
|
Years Ending December 31,
|
|
(In thousands)
|
||
|
Remainder of 2018
|
|
$
|
5,730
|
|
|
2019
|
|
130,569
|
|
|
|
2020
|
|
114,096
|
|
|
|
2021
|
|
129,563
|
|
|
|
2022
|
|
107,769
|
|
|
|
2023 and beyond
|
|
432,043
|
|
|
|
Total
|
|
$
|
919,770
|
|
|
(10)
|
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
|
|
|
June 30,
2018 |
|
December 31,
2017 |
|||
|
|
(In thousands)
|
|||||
|
Property taxes payable
|
$
|
22,816
|
|
|
12,081
|
|
|
Development costs payable
|
17,049
|
|
|
9,699
|
|
|
|
Real estate improvements and capitalized leasing costs payable
|
4,463
|
|
|
3,957
|
|
|
|
Interest payable
|
4,015
|
|
|
3,744
|
|
|
|
Dividends payable on unvested restricted stock
|
1,179
|
|
|
1,365
|
|
|
|
Book overdraft
(1)
|
1,448
|
|
|
20,902
|
|
|
|
Other payables and accrued expenses
|
5,380
|
|
|
13,219
|
|
|
|
Total
Accounts payable and accrued expenses
|
$
|
56,350
|
|
|
64,967
|
|
|
(11)
|
OTHER LIABILITIES
|
|
|
June 30,
2018 |
|
December 31,
2017 |
|||
|
|
(In thousands)
|
|||||
|
Security deposits
|
$
|
17,317
|
|
|
16,668
|
|
|
Prepaid rent and other deferred income
|
10,033
|
|
|
9,352
|
|
|
|
|
|
|
|
|||
|
Acquired below-market lease intangibles
|
5,288
|
|
|
4,135
|
|
|
|
Accumulated amortization of below-market lease intangibles
|
(2,519
|
)
|
|
(2,147
|
)
|
|
|
Acquired below-market lease intangibles, net of accumulated amortization
|
2,769
|
|
|
1,988
|
|
|
|
|
|
|
|
|||
|
Interest rate swap liabilities
|
—
|
|
|
695
|
|
|
|
Prepaid tenant improvement reimbursements
|
343
|
|
|
124
|
|
|
|
Other liabilities
|
15
|
|
|
15
|
|
|
|
Total
Other liabilities
|
$
|
30,477
|
|
|
28,842
|
|
|
(12)
|
COMPREHENSIVE INCOME
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||
|
|
(In thousands)
|
|||||||||||
|
ACCUMULATED OTHER COMPREHENSIVE INCOME:
|
|
|
|
|||||||||
|
Balance at beginning of period
|
$
|
8,954
|
|
|
3,405
|
|
|
5,348
|
|
|
1,995
|
|
|
Change in fair value of interest rate swaps - cash flow hedges
|
1,186
|
|
|
(984
|
)
|
|
4,792
|
|
|
426
|
|
|
|
Balance at end of period
|
$
|
10,140
|
|
|
2,421
|
|
|
10,140
|
|
|
2,421
|
|
|
(13)
|
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
|
Interest Rate Derivative
|
|
Notional Amount as of June 30, 2018
|
|
Notional Amount as of December 31, 2017
|
|
|
|
(In thousands)
|
||
|
Interest Rate Swap
|
|
$80,000
|
|
$80,000
|
|
Interest Rate Swap
|
|
$75,000
|
|
$75,000
|
|
Interest Rate Swap
|
|
$75,000
|
|
$75,000
|
|
Interest Rate Swap
|
|
$65,000
|
|
$65,000
|
|
Interest Rate Swap
|
|
$60,000
|
|
$60,000
|
|
Interest Rate Swap
|
|
$40,000
|
|
$40,000
|
|
Interest Rate Swap
|
|
$15,000
|
|
$15,000
|
|
|
Derivatives
As of June 30, 2018
|
|
Derivatives
As of December 31, 2017
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
|
(In thousands)
|
||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
||||
|
Interest rate swap assets
|
Other assets
|
|
$
|
10,140
|
|
|
Other assets
|
|
$
|
6,034
|
|
|
Interest rate swap liabilities
|
Other liabilities
|
|
—
|
|
|
Other liabilities
|
|
695
|
|
||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||
|
|
(In thousands)
|
|||||||||||
|
DERIVATIVES IN CASH FLOW HEDGING RELATIONSHIPS
|
|
|
|
|
|
|
|
|||||
|
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|||||
|
Amount of income (loss) recognized in
Other comprehensive income
on derivatives
|
$
|
1,572
|
|
|
(1,531
|
)
|
|
5,234
|
|
|
(894
|
)
|
|
Amount of (income) loss reclassified from
Accumulated other comprehensive income
into
Interest expense
|
(386
|
)
|
|
547
|
|
|
(442
|
)
|
|
1,320
|
|
|
|
(14)
|
EARNINGS PER SHARE
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
|
June 30,
|
|
June 30,
|
|||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||
|
|
(In thousands)
|
|||||||||||
|
BASIC EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|||||
|
Numerator – net income attributable to common stockholders
|
$
|
18,227
|
|
|
36,890
|
|
|
46,940
|
|
|
49,709
|
|
|
Denominator – weighted average shares outstanding
|
35,196
|
|
|
33,987
|
|
|
34,944
|
|
|
33,676
|
|
|
|
DILUTED EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|||||
|
Numerator – net income attributable to common stockholders
|
$
|
18,227
|
|
|
36,890
|
|
|
46,940
|
|
|
49,709
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|||||
|
Weighted average shares outstanding
|
35,196
|
|
|
33,987
|
|
|
34,944
|
|
|
33,676
|
|
|
|
Unvested restricted stock
|
63
|
|
|
53
|
|
|
54
|
|
|
46
|
|
|
|
Total Shares
|
35,259
|
|
|
34,040
|
|
|
34,998
|
|
|
33,722
|
|
|
|
(15)
|
STOCK-BASED COMPENSATION
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
|
Award Activity:
|
June 30, 2018
|
|
June 30, 2018
|
||||||||||
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
||||||
|
Unvested at beginning of period
|
123,287
|
|
|
$
|
66.20
|
|
|
152,926
|
|
|
$
|
63.22
|
|
|
Granted
(1) (2)
|
20,309
|
|
|
95.18
|
|
|
50,217
|
|
|
84.09
|
|
||
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Vested
|
—
|
|
|
—
|
|
|
(59,547
|
)
|
|
63.77
|
|
||
|
Unvested at end of period
|
143,596
|
|
|
$
|
70.30
|
|
|
143,596
|
|
|
$
|
70.30
|
|
|
(16)
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
|
|
June 30, 2018
|
|
December 31, 2017
|
|||||||||
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|||||
|
|
(In thousands)
|
|||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
252
|
|
|
252
|
|
|
16
|
|
|
16
|
|
|
Mortgage loans receivable
|
2,623
|
|
|
2,552
|
|
|
4,581
|
|
|
4,569
|
|
|
|
Interest rate swap assets
|
10,140
|
|
|
10,140
|
|
|
6,034
|
|
|
6,034
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured bank credit facilities - variable rate
(2)
|
99,022
|
|
|
99,016
|
|
|
116,339
|
|
|
116,277
|
|
|
|
Unsecured bank credit facilities - fixed rate
(2)
|
80,000
|
|
|
80,000
|
|
|
80,000
|
|
|
80,003
|
|
|
|
Unsecured debt
(2)
|
725,000
|
|
|
703,703
|
|
|
715,000
|
|
|
703,871
|
|
|
|
Secured debt
(2)
|
194,770
|
|
|
197,173
|
|
|
200,354
|
|
|
206,408
|
|
|
|
Interest rate swap liabilities
|
—
|
|
|
—
|
|
|
695
|
|
|
695
|
|
|
|
(17)
|
RISKS AND UNCERTAINTIES
|
|
(18)
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
|
(19)
|
SUBSEQUENT EVENTS
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||
|
|
(In thousands)
|
|||||||||||
|
Income from real estate operations
|
$
|
73,720
|
|
|
67,855
|
|
|
145,840
|
|
|
133,992
|
|
|
Expenses from real estate operations
|
(21,453
|
)
|
|
(20,244
|
)
|
|
(42,129
|
)
|
|
(39,251
|
)
|
|
|
Noncontrolling interest in PNOI of consolidated 80% joint ventures
|
(81
|
)
|
|
(137
|
)
|
|
(160
|
)
|
|
(348
|
)
|
|
|
PNOI from 50% owned unconsolidated investment
|
218
|
|
|
225
|
|
|
435
|
|
|
449
|
|
|
|
PROPERTY NET OPERATING INCOME (PNOI)
|
$
|
52,404
|
|
|
47,699
|
|
|
103,986
|
|
|
94,842
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||
|
|
(In thousands)
|
|||||||||||
|
NET INCOME
|
$
|
18,264
|
|
|
36,977
|
|
|
47,012
|
|
|
49,950
|
|
|
(Gain) on sales of real estate investments
|
—
|
|
|
(21,855
|
)
|
|
(10,222
|
)
|
|
(21,855
|
)
|
|
|
(Gain) loss on sales of non-operating real estate
|
—
|
|
|
—
|
|
|
(86
|
)
|
|
40
|
|
|
|
(Gain) on sales of other
|
—
|
|
|
—
|
|
|
(427
|
)
|
|
—
|
|
|
|
Interest income
|
(35
|
)
|
|
(61
|
)
|
|
(90
|
)
|
|
(123
|
)
|
|
|
Other revenue
|
(1,165
|
)
|
|
(39
|
)
|
|
(1,248
|
)
|
|
(56
|
)
|
|
|
Depreciation and amortization
|
22,808
|
|
|
20,865
|
|
|
44,493
|
|
|
41,090
|
|
|
|
Company's share of depreciation from unconsolidated investment
|
31
|
|
|
31
|
|
|
62
|
|
|
62
|
|
|
|
Interest expense
|
8,842
|
|
|
9,015
|
|
|
17,449
|
|
|
17,701
|
|
|
|
General and administrative expense
|
3,740
|
|
|
2,903
|
|
|
7,203
|
|
|
8,381
|
|
|
|
Noncontrolling interest in PNOI of consolidated 80% joint ventures
|
(81
|
)
|
|
(137
|
)
|
|
(160
|
)
|
|
(348
|
)
|
|
|
PROPERTY NET OPERATING INCOME (PNOI)
|
$
|
52,404
|
|
|
47,699
|
|
|
103,986
|
|
|
94,842
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||
|
|
(In thousands, except per share data)
|
|||||||||||
|
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
|
$
|
18,227
|
|
|
36,890
|
|
|
46,940
|
|
|
49,709
|
|
|
Depreciation and amortization
|
22,808
|
|
|
20,865
|
|
|
44,493
|
|
|
41,090
|
|
|
|
Company's share of depreciation from unconsolidated investment
|
31
|
|
|
31
|
|
|
62
|
|
|
62
|
|
|
|
Depreciation and amortization from noncontrolling interest
|
(44
|
)
|
|
(49
|
)
|
|
(88
|
)
|
|
(104
|
)
|
|
|
(Gain) on sales of real estate investments
|
—
|
|
|
(21,855
|
)
|
|
(10,222
|
)
|
|
(21,855
|
)
|
|
|
FUNDS FROM OPERATIONS (FFO) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
41,022
|
|
|
35,882
|
|
|
81,185
|
|
|
68,902
|
|
|
Net income attributable to common stockholders per diluted share
|
$
|
0.52
|
|
|
1.08
|
|
|
1.34
|
|
|
1.47
|
|
|
Funds from operations (FFO) attributable to common stockholders
per diluted share
|
$
|
1.16
|
|
|
1.05
|
|
|
2.32
|
|
|
2.04
|
|
|
Diluted shares for earnings per share and funds from operations
|
35,259
|
|
|
34,040
|
|
|
34,998
|
|
|
33,722
|
|
|
|
•
|
The FFO change per share represents the increase or decrease in FFO per share from the current period compared to the same period in the prior year. FFO per share for the
second
quarter of
2018
was
$1.16
per share compared with
$1.05
per share for the same period of
2017
, an increase of 10.5%. For the
six
months ended
June 30, 2018
, FFO was
$2.32
per share compared with
$2.04
per share for the same period of
2017
, an increase of 13.7%.
|
|
•
|
For the three months ended
June 30, 2018
, PNOI increased by $4,705,000, or 9.9%, compared to the same period in
2017
. PNOI increased $3,023,000 from same property operations, $2,080,000 from newly developed and value-add properties, and $336,000 from 2017 and 2018 acquisitions; PNOI decreased $739,000 from operating properties sold in 2017 and 2018.
|
|
•
|
The same property net operating income change represents the PNOI increase or decrease for the same operating properties owned during the entire current period and prior year reporting period. PNOI from same properties increased 6.5% and 4.6% for the three and six months ended
June 30, 2018
, respectively, as compared to the same periods in
2017
.
|
|
•
|
Same property average occupancy represents the average month-end percentage of leased square footage for which the lease term has commenced as compared to the total leasable square footage for the same operating properties owned during the entire current period and prior year reporting period. Same property average occupancy was 96.7% for the three months ended
June 30, 2018
, compared to 94.9% for the same period of
2017
. Same property average occupancy for the
six
months ended
June 30, 2018
, was 97.1% compared to 96.2% for the same period of
2017
.
|
|
•
|
Occupancy is the percentage of leased square footage for which the lease term has commenced as compared to the total leasable square footage as of the close of the reporting period. Occupancy at
June 30, 2018
, was 96.4%. Quarter-end occupancy ranged from 94.9% to 96.4% over the previous four quarters ended
June 30, 2017
to March 31, 2018.
|
|
•
|
Rental rate change represents the rental rate increase or decrease on new and renewal leases compared to the prior leases on the same space. Rental rate increases on new and renewal leases (4.7% of total square footage) averaged 11.9% for the
second
quarter of
2018
. For the
six
months ended
June 30, 2018
, rental rate increases on new and renewal leases (9.6% of total square footage) averaged 15.1%.
|
|
•
|
Lease termination fee income is included in
Income from real estate operations.
Lease termination fee income for the
three and six
months ended
June 30, 2018
was $8,000 and $139,000 respectively, compared to $24,000 and $133,000 for the same periods of
2017
.
|
|
•
|
Bad debt expense is included in
Expenses from real estate operations.
The Company recorded net bad debt recoveries of $4,000 for the three months ended June 30, 2018, and net bad debt expense of $86,000 for the six months ended
June 30, 2018
, compared to bad debt expense of $148,000 and $198,000 for three and six months ended June 30, 2017.
|
|
REAL ESTATE PROPERTIES ACQUIRED IN 2018
|
|
Location
|
|
Size
|
|
Date
Acquired
|
|
Cost
(1)
|
|||
|
|
|
|
|
(Square feet)
|
|
|
|
(In thousands)
|
|||
|
Gwinnett 316
|
|
Atlanta, GA
|
|
65,000
|
|
|
04/24/2018
|
|
$
|
4,147
|
|
|
Eucalyptus Distribution Center
|
|
Chino, CA
|
|
182,000
|
|
|
06/20/2018
|
|
22,890
|
|
|
|
Total Acquisitions
|
|
|
|
247,000
|
|
|
|
|
$
|
27,037
|
|
|
|
|
|
Costs Incurred
|
|
|
|
Anticipated Building Conversion Date
|
||||||||||
|
DEVELOPMENT AND
VALUE-ADD PROPERTIES ACTIVITY
|
|
|
Costs Transferred in 2018
(1)
|
|
For the Six Months Ended
6/30/2018
|
|
Cumulative as of 6/30/2018
|
|
Estimated Total Costs
|
|
|||||||
|
|
|
|
(In thousands)
|
|
|
||||||||||||
|
LEASE-UP
|
Building Size (Square feet)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Kyrene 202 III, IV & V, Phoenix, AZ
|
166,000
|
|
|
$
|
—
|
|
|
998
|
|
|
12,541
|
|
|
13,800
|
|
|
09/18
|
|
Steele Creek VII, Charlotte, NC
|
120,000
|
|
|
—
|
|
|
745
|
|
|
8,542
|
|
|
9,300
|
|
|
09/18
|
|
|
Horizon XII, Orlando, FL
|
140,000
|
|
|
—
|
|
|
288
|
|
|
11,518
|
|
|
12,100
|
|
|
12/18
|
|
|
CreekView 121 3 & 4, Dallas, TX
|
158,000
|
|
|
—
|
|
|
2,128
|
|
|
12,439
|
|
|
14,200
|
|
|
04/19
|
|
|
Eisenhauer Point 5, San Antonio, TX
|
98,000
|
|
|
—
|
|
|
1,297
|
|
|
7,101
|
|
|
7,500
|
|
|
04/19
|
|
|
Eisenhauer Point 6, San Antonio, TX
|
85,000
|
|
|
—
|
|
|
870
|
|
|
4,920
|
|
|
5,200
|
|
|
04/19
|
|
|
Falcon Field, Phoenix, AZ
|
96,000
|
|
|
—
|
|
|
4,602
|
|
|
7,549
|
|
|
9,000
|
|
|
05/19
|
|
|
West Road 5, Houston, TX
|
58,000
|
|
|
1,022
|
|
|
2,633
|
|
|
3,655
|
|
|
5,300
|
|
|
06/19
|
|
|
Total Lease-Up
|
921,000
|
|
|
1,022
|
|
|
13,561
|
|
|
68,265
|
|
|
76,400
|
|
|
|
|
|
UNDER CONSTRUCTION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadmoor 2, Atlanta, GA
|
111,000
|
|
|
705
|
|
|
3,070
|
|
|
3,775
|
|
|
7,400
|
|
|
10/19
|
|
|
Settlers Crossing 1, Austin, TX
|
77,000
|
|
|
—
|
|
|
3,024
|
|
|
4,580
|
|
|
7,400
|
|
|
10/19
|
|
|
Settlers Crossing 2, Austin, TX
|
83,000
|
|
|
—
|
|
|
3,217
|
|
|
4,890
|
|
|
8,000
|
|
|
10/19
|
|
|
Gateway 1, Miami, FL
|
200,000
|
|
|
9,110
|
|
|
4,661
|
|
|
13,771
|
|
|
22,800
|
|
|
11/19
|
|
|
Horizon XI, Orlando, FL
|
135,000
|
|
|
3,171
|
|
|
1,578
|
|
|
4,749
|
|
|
10,400
|
|
|
11/19
|
|
|
SunCoast 5, Ft. Myers, FL
|
81,000
|
|
|
2,704
|
|
|
447
|
|
|
3,151
|
|
|
7,700
|
|
|
11/19
|
|
|
Airport Commerce Center 3, Charlotte, NC
|
96,000
|
|
|
—
|
|
|
650
|
|
|
2,383
|
|
|
7,300
|
|
|
12/19
|
|
|
Parc North 5, Dallas, TX
|
100,000
|
|
|
1,683
|
|
|
244
|
|
|
1,927
|
|
|
9,200
|
|
|
02/20
|
|
|
Tri-County Crossing 1 & 2, San Antonio, TX
|
203,000
|
|
|
2,012
|
|
|
914
|
|
|
2,926
|
|
|
14,600
|
|
|
02/20
|
|
|
Total Under Construction
|
1,086,000
|
|
|
19,385
|
|
|
17,805
|
|
|
42,152
|
|
|
94,800
|
|
|
|
|
|
PROSPECTIVE DEVELOPMENT (PRIMARILY LAND)
|
Estimated Building Size (Square feet)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Ft. Myers, FL
|
488,000
|
|
|
(2,704
|
)
|
|
114
|
|
|
11,522
|
|
|
|
|
|
||
|
Miami, FL
|
650,000
|
|
|
(9,110
|
)
|
|
9,493
|
|
|
31,259
|
|
|
|
|
|
||
|
Orlando, FL
|
283,000
|
|
|
(3,171
|
)
|
|
941
|
|
|
8,890
|
|
|
|
|
|
||
|
Tampa, FL
|
32,000
|
|
|
—
|
|
|
—
|
|
|
1,560
|
|
|
|
|
|
||
|
Atlanta, GA
|
85,000
|
|
|
(705
|
)
|
|
63
|
|
|
565
|
|
|
|
|
|
||
|
Jackson, MS
|
28,000
|
|
|
—
|
|
|
—
|
|
|
706
|
|
|
|
|
|
||
|
Charlotte, NC
|
654,000
|
|
|
—
|
|
|
352
|
|
|
7,081
|
|
|
|
|
|
||
|
Austin, TX
|
180,000
|
|
|
—
|
|
|
409
|
|
|
3,429
|
|
|
|
|
|
||
|
Dallas, TX
|
375,000
|
|
|
(1,683
|
)
|
|
467
|
|
|
8,380
|
|
|
|
|
|
||
|
Houston, TX
(2)
|
1,255,000
|
|
|
(1,022
|
)
|
|
(2,372
|
)
|
|
17,796
|
|
|
|
|
|
||
|
San Antonio, TX
|
874,000
|
|
|
(2,012
|
)
|
|
589
|
|
|
9,970
|
|
|
|
|
|
||
|
Total Prospective Development
|
4,904,000
|
|
|
(20,407
|
)
|
|
10,056
|
|
|
101,158
|
|
|
|
|
|
|
|
|
|
6,911,000
|
|
|
$
|
—
|
|
|
41,422
|
|
|
211,575
|
|
|
|
|
|
|
|
DEVELOPMENT PROJECTS AND VALUE-ADD ACQUISITIONS TRANSFERRED TO REAL ESTATE PROPERTIES DURING 2018
|
Building Size (Square feet)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building Conversion Date
|
||
|
Alamo Ridge IV, San Antonio, TX
|
97,000
|
|
|
$
|
—
|
|
|
320
|
|
|
7,417
|
|
|
|
|
03/18
|
|
|
Oak Creek VII, Tampa, FL
|
116,000
|
|
|
—
|
|
|
601
|
|
|
6,732
|
|
|
|
|
03/18
|
||
|
Weston, Ft. Lauderdale, FL
(3)
|
134,000
|
|
|
—
|
|
|
222
|
|
|
15,742
|
|
|
|
|
03/18
|
||
|
Progress Center 1 & 2, Atlanta, GA
(4)
|
132,000
|
|
|
—
|
|
|
143
|
|
|
10,476
|
|
|
|
|
04/18
|
||
|
Horizon X, Orlando, FL
|
104,000
|
|
|
—
|
|
|
3,352
|
|
|
6,902
|
|
|
|
|
05/18
|
||
|
SunCoast 4, Ft. Myers, FL
|
93,000
|
|
|
—
|
|
|
71
|
|
|
9,191
|
|
|
|
|
05/18
|
||
|
Country Club V, Tucson, AZ
|
305,000
|
|
|
—
|
|
|
7,078
|
|
|
21,029
|
|
|
|
|
06/18
|
||
|
Eisenhauer Point 3, San Antonio, TX
|
71,000
|
|
|
—
|
|
|
231
|
|
|
6,390
|
|
|
|
|
06/18
|
||
|
Total Transferred to Real Estate Properties
|
1,052,000
|
|
|
$
|
—
|
|
|
12,018
|
|
|
83,879
|
|
|
(5)
|
|
|
|
|
|
June 30,
2018 |
|
December 31,
2017 |
|||
|
|
(In thousands)
|
|||||
|
Leasing costs (principally commissions)
|
$
|
73,567
|
|
|
72,722
|
|
|
Accumulated amortization of leasing costs
|
(27,926
|
)
|
|
(27,973
|
)
|
|
|
Leasing costs (principally commissions), net of accumulated amortization
|
45,641
|
|
|
44,749
|
|
|
|
|
|
|
|
|||
|
Straight-line rents receivable
|
34,015
|
|
|
31,609
|
|
|
|
Allowance for doubtful accounts on straight-line rents receivable
|
(90
|
)
|
|
(48
|
)
|
|
|
Straight-line rents receivable, net of allowance for doubtful accounts
|
33,925
|
|
|
31,561
|
|
|
|
|
|
|
|
|||
|
Accounts receivable
|
3,678
|
|
|
6,004
|
|
|
|
Allowance for doubtful accounts on accounts receivable
|
(413
|
)
|
|
(577
|
)
|
|
|
Accounts receivable, net of allowance for doubtful accounts
|
3,265
|
|
|
5,427
|
|
|
|
|
|
|
|
|||
|
Acquired in-place lease intangibles
|
21,556
|
|
|
20,690
|
|
|
|
Accumulated amortization of acquired in-place lease intangibles
|
(10,109
|
)
|
|
(8,974
|
)
|
|
|
Acquired in-place lease intangibles, net of accumulated amortization
|
11,447
|
|
|
11,716
|
|
|
|
|
|
|
|
|||
|
Acquired above market lease intangibles
|
1,533
|
|
|
1,550
|
|
|
|
Accumulated amortization of acquired above market lease intangibles
|
(890
|
)
|
|
(794
|
)
|
|
|
Acquired above market lease intangibles, net of accumulated amortization
|
643
|
|
|
756
|
|
|
|
|
|
|
|
|||
|
Mortgage loans receivable
|
2,623
|
|
|
4,581
|
|
|
|
Interest rate swap assets
|
10,140
|
|
|
6,034
|
|
|
|
Receivable for common stock offerings
|
7,366
|
|
(1)
|
—
|
|
|
|
Goodwill
|
990
|
|
|
990
|
|
|
|
Prepaid expenses and other assets
|
7,278
|
|
|
10,215
|
|
|
|
Total
Other assets
|
$
|
123,318
|
|
|
116,029
|
|
|
|
June 30,
2018 |
|
December 31,
2017 |
|||
|
|
(In thousands)
|
|||||
|
Property taxes payable
|
$
|
22,816
|
|
|
12,081
|
|
|
Development costs payable
|
17,049
|
|
|
9,699
|
|
|
|
Real estate improvements and capitalized leasing costs payable
|
4,463
|
|
|
3,957
|
|
|
|
Interest payable
|
4,015
|
|
|
3,744
|
|
|
|
Dividends payable on unvested restricted stock
|
1,179
|
|
|
1,365
|
|
|
|
Book overdraft
(1)
|
1,448
|
|
|
20,902
|
|
|
|
Other payables and accrued expenses
|
5,380
|
|
|
13,219
|
|
|
|
Total
Accounts payable and accrued expenses
|
$
|
56,350
|
|
|
64,967
|
|
|
|
June 30,
2018 |
|
December 31,
2017 |
|||
|
|
(In thousands)
|
|||||
|
Security deposits
|
$
|
17,317
|
|
|
16,668
|
|
|
Prepaid rent and other deferred income
|
10,033
|
|
|
9,352
|
|
|
|
|
|
|
|
|||
|
Acquired below-market lease intangibles
|
5,288
|
|
|
4,135
|
|
|
|
Accumulated amortization of below-market lease intangibles
|
(2,519
|
)
|
|
(2,147
|
)
|
|
|
Acquired below-market lease intangibles, net of accumulated amortization
|
2,769
|
|
|
1,988
|
|
|
|
|
|
|
|
|||
|
Interest rate swap liabilities
|
—
|
|
|
695
|
|
|
|
Prepaid tenant improvement reimbursements
|
343
|
|
|
124
|
|
|
|
Other liabilities
|
15
|
|
|
15
|
|
|
|
Total
Other liabilities
|
$
|
30,477
|
|
|
28,842
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|||||||||||||||
|
|
2018
|
|
2017
|
|
Increase
(Decrease)
|
|
2018
|
|
2017
|
|
Increase
(Decrease)
|
|||||||
|
|
(In thousands)
|
|||||||||||||||||
|
VARIABLE RATE INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Unsecured bank credit facilities interest - variable rate
(excluding amortization of facility fees and debt issuance costs)
|
$
|
361
|
|
|
543
|
|
|
(182
|
)
|
|
1,154
|
|
|
1,090
|
|
|
64
|
|
|
Amortization of facility fees - unsecured bank credit facilities
|
173
|
|
|
167
|
|
|
6
|
|
|
338
|
|
|
332
|
|
|
6
|
|
|
|
Amortization of debt issuance costs - unsecured bank credit facilities
|
117
|
|
|
113
|
|
|
4
|
|
|
230
|
|
|
226
|
|
|
4
|
|
|
|
Total variable rate interest expense
|
651
|
|
|
823
|
|
|
(172
|
)
|
|
1,722
|
|
|
1,648
|
|
|
74
|
|
|
|
FIXED RATE INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Unsecured bank credit facilities interest - fixed rate
(1) (2)
(excluding amortization of facility fees and debt issuance costs)
|
403
|
|
|
403
|
|
|
—
|
|
|
801
|
|
|
801
|
|
|
—
|
|
|
|
Unsecured debt interest
(1)
(excluding amortization of debt issuance costs)
|
6,425
|
|
|
5,574
|
|
|
851
|
|
|
12,386
|
|
|
11,115
|
|
|
1,271
|
|
|
|
Secured debt interest
(excluding amortization of debt issuance costs)
|
2,536
|
|
|
3,321
|
|
|
(785
|
)
|
|
5,109
|
|
|
6,688
|
|
|
(1,579
|
)
|
|
|
Amortization of debt issuance costs - unsecured debt
|
157
|
|
|
120
|
|
|
37
|
|
|
292
|
|
|
239
|
|
|
53
|
|
|
|
Amortization of debt issuance costs - secured debt
|
71
|
|
|
86
|
|
|
(15
|
)
|
|
142
|
|
|
168
|
|
|
(26
|
)
|
|
|
Total fixed rate interest expense
|
9,592
|
|
|
9,504
|
|
|
88
|
|
|
18,730
|
|
|
19,011
|
|
|
(281
|
)
|
|
|
Total interest
|
10,243
|
|
|
10,327
|
|
|
(84
|
)
|
|
20,452
|
|
|
20,659
|
|
|
(207
|
)
|
|
|
Less capitalized interest
|
(1,401
|
)
|
|
(1,312
|
)
|
|
(89
|
)
|
|
(3,003
|
)
|
|
(2,958
|
)
|
|
(45
|
)
|
|
|
TOTAL INTEREST EXPENSE
|
$
|
8,842
|
|
|
9,015
|
|
|
(173
|
)
|
|
17,449
|
|
|
17,701
|
|
|
(252
|
)
|
|
(1)
|
Includes interest on the Company's unsecured bank credit facilities and unsecured debt with fixed interest rates per the debt agreements or effectively fixed interest rates due to interest rate swaps, as discussed in Note 13 in the Notes to Consolidated Financial Statements.
|
|
(2)
|
The Company has designated an interest rate swap to an $80 million unsecured bank credit facility draw that effectively fixes the interest rate on the $80 million draw to 2.020% through the interest rate swap's maturity date of August 15, 2018.
|
|
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||
|
|
2018
|
|
2017
|
|
Increase
(Decrease) |
2018
|
|
2017
|
|
Increase
(Decrease)
|
|||||||
|
|
(In thousands, except rates of interest)
|
||||||||||||||||
|
Average borrowings on unsecured bank credit facilities - variable rate
|
$
|
49,363
|
|
|
108,797
|
|
|
(59,434
|
)
|
86,219
|
|
|
116,547
|
|
|
(30,328
|
)
|
|
Weighted average variable interest rates
(excluding amortization of facility fees and debt issuance costs)
|
2.93
|
%
|
|
2.01
|
%
|
|
|
|
2.70
|
%
|
|
1.89
|
%
|
|
|
|
|
|
SECURED DEBT REPAID IN 2017
|
|
Interest Rate
|
|
Date Repaid
|
|
Payoff Amount
|
||
|
|
|
|
|
|
|
(In thousands)
|
||
|
Arion 16, Broadway VI, Chino, East University I & II, Northpark I-IV, Santan 10 II, 55th Avenue and World Houston 1 & 2, 21 & 23
|
|
5.57%
|
|
08/07/2017
|
|
$
|
45,069
|
|
|
NEW UNSECURED DEBT IN 2017 AND 2018
|
|
Effective Interest Rate
|
|
Date Obtained
|
|
Maturity Date
|
|
Amount
|
||
|
|
|
|
|
|
|
|
|
(In thousands)
|
||
|
$60 Million Senior Unsecured Notes
|
|
3.460%
|
|
12/13/2017
|
|
12/13/2024
|
|
$
|
60,000
|
|
|
$60 Million Senior Unsecured Notes
|
|
3.930%
|
|
04/10/2018
|
|
04/10/2028
|
|
60,000
|
|
|
|
Weighted Average/Total Amount for 2017 and 2018
|
|
3.695%
|
|
|
|
|
|
$
|
120,000
|
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|||||||||
|
|
Estimated Useful Life
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||
|
|
|
|
(In thousands)
|
|||||||||||
|
Upgrade on Acquisitions
|
40 yrs
|
|
$
|
34
|
|
|
44
|
|
|
39
|
|
|
59
|
|
|
Tenant Improvements:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
New Tenants
|
Lease Life
|
|
4,159
|
|
|
2,883
|
|
|
5,952
|
|
|
5,283
|
|
|
|
Renewal Tenants
|
Lease Life
|
|
714
|
|
|
1,055
|
|
|
1,316
|
|
|
1,730
|
|
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Building Improvements
|
5-40 yrs
|
|
1,627
|
|
|
673
|
|
|
2,627
|
|
|
1,444
|
|
|
|
Roofs
|
5-15 yrs
|
|
3,333
|
|
|
1,592
|
|
|
4,311
|
|
|
2,212
|
|
|
|
Parking Lots
|
3-5 yrs
|
|
250
|
|
|
594
|
|
|
975
|
|
|
736
|
|
|
|
Other
|
5 yrs
|
|
235
|
|
|
124
|
|
|
738
|
|
|
237
|
|
|
|
Total Real Estate Improvements
(1)
|
|
|
$
|
10,352
|
|
|
6,965
|
|
|
15,958
|
|
|
11,701
|
|
|
(1)
|
Reconciliation of Total Real Estate Improvements to
Real estate improvements
on the Consolidated Statements of Cash Flows:
|
|
|
|
Six Months Ended June 30,
|
|||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Total Real Estate Improvements
|
|
$
|
15,958
|
|
|
11,701
|
|
|
Change in Real Estate Property Payables
|
|
(488
|
)
|
|
(884
|
)
|
|
|
Change in Construction in Progress
|
|
656
|
|
|
289
|
|
|
|
Real Estate Improvements
on the
Consolidated Statements of Cash Flows
|
|
$
|
16,126
|
|
|
11,106
|
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|||||||||
|
|
Estimated Useful Life
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||
|
|
|
|
(In thousands)
|
|||||||||||
|
Development
|
Lease Life
|
|
$
|
951
|
|
|
1,177
|
|
|
1,713
|
|
|
2,428
|
|
|
New Tenants
|
Lease Life
|
|
1,786
|
|
|
1,580
|
|
|
2,711
|
|
|
3,775
|
|
|
|
Renewal Tenants
|
Lease Life
|
|
842
|
|
|
1,207
|
|
|
2,147
|
|
|
3,097
|
|
|
|
Total Capitalized Leasing Costs
|
|
|
$
|
3,579
|
|
|
3,964
|
|
|
6,571
|
|
|
9,300
|
|
|
Amortization of Leasing Costs
|
|
|
$
|
2,877
|
|
|
2,519
|
|
|
5,623
|
|
|
4,989
|
|
|
|
June 30,
2018 |
|
December 31,
2017 |
|||
|
|
(In thousands)
|
|||||
|
Unsecured bank credit facilities - variable rate, carrying amount
|
$
|
99,022
|
|
|
116,339
|
|
|
Unsecured bank credit facilities - fixed rate, carrying amount
(1) (2)
|
80,000
|
|
|
80,000
|
|
|
|
Unamortized debt issuance costs
|
(2,064
|
)
|
|
(630
|
)
|
|
|
Unsecured bank credit facilities
|
176,958
|
|
|
195,709
|
|
|
|
|
|
|
|
|||
|
Unsecured debt - fixed rate, carrying amount
(1)
|
725,000
|
|
|
715,000
|
|
|
|
Unamortized debt issuance costs
|
(1,829
|
)
|
|
(1,939
|
)
|
|
|
Unsecured debt
|
723,171
|
|
|
713,061
|
|
|
|
|
|
|
|
|||
|
Secured debt - fixed rate, carrying amount
(1)
|
194,770
|
|
|
200,354
|
|
|
|
Unamortized debt issuance costs
|
(701
|
)
|
|
(842
|
)
|
|
|
Secured debt
|
194,069
|
|
|
199,512
|
|
|
|
|
|
|
|
|||
|
Total debt
|
$
|
1,094,198
|
|
|
1,108,282
|
|
|
(1)
|
These loans have a fixed interest rate or an effectively fixed interest rate due to interest rate swaps.
|
|
(2)
|
The Company has designated an interest rate swap to an $80 million unsecured bank credit facility draw that effectively fixes the interest rate on the $80 million draw to 2.020% through the interest rate swap's maturity date of August 15, 2018.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
|
|
July – December 2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||
|
Unsecured bank credit facilities - variable rate
(in thousands)
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99,022
|
|
(1)
|
—
|
|
|
99,022
|
|
|
99,016
|
|
(2)
|
|
Weighted average interest rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.09
|
%
|
(3)
|
—
|
|
|
3.09
|
%
|
|
|
|
||
|
Unsecured bank credit facilities - fixed rate
(in thousands)
(4)
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80,000
|
|
|
—
|
|
|
80,000
|
|
|
80,000
|
|
(5)
|
|
Weighted average interest rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.02
|
%
|
|
—
|
|
|
2.02
|
%
|
|
|
|
||
|
Unsecured debt - fixed rate
(in thousands)
|
$
|
—
|
|
|
75,000
|
|
|
105,000
|
|
|
40,000
|
|
|
75,000
|
|
|
430,000
|
|
|
725,000
|
|
|
703,703
|
|
(5)
|
|
Weighted average interest rate
|
—
|
|
|
2.85
|
%
|
|
3.55
|
%
|
|
2.34
|
%
|
|
3.03
|
%
|
|
3.53
|
%
|
|
3.34
|
%
|
|
|
|
||
|
Secured debt - fixed rate
(in thousands)
|
$
|
5,730
|
|
|
55,569
|
|
|
9,096
|
|
|
89,563
|
|
|
32,769
|
|
|
2,043
|
|
|
194,770
|
|
|
197,173
|
|
(5)
|
|
Weighted average interest rate
|
5.22
|
%
|
|
7.01
|
%
|
|
4.43
|
%
|
|
4.55
|
%
|
|
4.09
|
%
|
|
3.85
|
%
|
|
5.18
|
%
|
|
|
|
||
|
(1)
|
The variable-rate unsecured bank credit facilities mature in July 2022 and as of
June 30, 2018
, have balances of $80,000,000 (excluding the $80,000,000 draw with an effectively fixed rate due to an interest rate swap, as shown in the table above) on the $350 million unsecured bank credit facility and $19,022,000 on the $45 million unsecured bank credit facility.
|
|
(2)
|
The fair value of the Company’s variable rate debt is estimated by discounting expected cash flows at current market rates, excluding the effects of debt issuance costs.
|
|
(3)
|
Represents the weighted average interest rate for the Company's variable rate unsecured bank credit facilities as of
June 30, 2018
.
|
|
(4)
|
The Company has designated an interest rate swap to an $80 million unsecured bank credit facility draw that effectively fixes the interest rate on the $80 million draw to 2.020% through the interest rate swap's maturity date of August 15, 2018. Upon maturity of the swap, the $80 million draw will revert to the variable interest rate associated with the Company's unsecured bank credit facilities.
|
|
(5)
|
The fair value of the Company’s fixed-rate debt, including variable-rate debt that has been swapped to an effectively fixed rate through the use of interest rate swaps, is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers, excluding the effects of debt issuance costs.
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES.
|
|
ITEM 1A.
|
RISK FACTORS.
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES.
|
|
ITEM 6.
|
EXHIBITS.
|
|
(a)
|
Form 10-Q Exhibits:
|
|||
|
|
|
|
||
|
|
|
Fourth Amended and Restated Credit Agreement Dated June 14, 2018 among EastGroup Properties, L.P.; EastGroup Properties, Inc.; PNC Bank, National Association, as Administrative Agent; Regions Bank, as Syndication Agent, Wells Fargo Bank, National Association, Bank of America, N.A. and U.S. Bank National Association, as Co-Documentation Agents, PNC Capital Markets LLC and Regions Capital Markets, as Joint Lead Arrangers and Joint Bookrunners and the Lenders thereunder (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed June 14, 2018).
|
||
|
|
(31
|
)
|
Rule 13a-14(a)/15d-14(a) Certifications (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002)
|
|
|
|
|
Marshall A. Loeb, Chief Executive Officer
|
||
|
|
|
Brent W. Wood, Chief Financial Officer
|
||
|
|
(32
|
)
|
Section 1350 Certifications (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002)
|
|
|
|
|
Marshall A. Loeb, Chief Executive Officer
|
||
|
|
|
Brent W. Wood, Chief Financial Officer
|
||
|
|
(101
|
)
|
The following materials from EastGroup Properties, Inc.’s Quarterly Report on Form 10-Q for
|
|
|
|
|
the quarter ended June 30, 2018, formatted in XBRL (eXtensible Business Reporting Language):
|
||
|
|
|
(i) consolidated balance sheets, (ii) consolidated statements of income and comprehensive income,
|
||
|
|
|
(iii) consolidated statement of changes in equity, (iv) consolidated statements of cash flows, and
|
||
|
|
|
(v) the notes to the consolidated financial statements.
|
||
|
|
EASTGROUP PROPERTIES, INC.
|
|
|
|
|
|
/s/ BRUCE CORKERN
|
|
|
Bruce Corkern, CPA
|
|
|
Senior Vice President, Chief Accounting Officer and Secretary
|
|
|
|
|
|
/s/ BRENT W. WOOD
|
|
|
Brent W. Wood
|
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|