These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
63-0860407
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
3660 Grandview Parkway, Suite 200
Birmingham, Alabama
|
35243
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Page
|
||
|
1
|
||
|
26
|
||
|
40
|
||
|
42
|
||
|
42
|
||
|
42
|
|
•
|
each of the factors discussed in Item 1A,
Risk Factors
, of our Annual Report on Form 10-K for the year ended December 31, 2009, as well as uncertainties and factors discussed elsewhere in this Form 10-Q, in our other filings from time to time with the United States Securities and Exchange Commission, or in materials incorporated therein by reference;
|
|
•
|
changes in the regulations of the healthcare industry at either or both of the federal and state levels;
|
|
•
|
changes or delays in, or suspension of, reimbursement for our services by governmental or private payors, including our ability to obtain and retain favorable arrangements with third-party payors;
|
|
•
|
our ability to attract and retain nurses, therapists, and other healthcare professionals in a highly competitive environment with often severe staffing shortages and the impact on our labor expenses from potential union activity and staffing shortages;
|
|
•
|
competitive pressures in the healthcare industry and our response to those pressures;
|
|
•
|
our ability to successfully complete and integrate acquisitions, investments, and joint ventures consistent with our growth strategy; and
|
|
•
|
general conditions in the economy and capital markets.
|
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Millions, Except Per Share Data)
|
||||||||
|
Net operating revenues
|
$
|
491.0
|
$
|
472.9
|
||||
|
Operating expenses:
|
||||||||
|
Salaries and benefits
|
241.9
|
233.3
|
||||||
|
Other operating expenses
|
66.9
|
66.9
|
||||||
|
General and administrative expenses
|
26.3
|
25.5
|
||||||
|
Supplies
|
28.3
|
27.4
|
||||||
|
Depreciation and amortization
|
18.3
|
17.4
|
||||||
|
Occupancy costs
|
11.6
|
12.0
|
||||||
|
Provision for doubtful accounts
|
6.9
|
7.8
|
||||||
|
Loss on disposal of assets
|
-
|
1.0
|
||||||
|
Government, class action, and related settlements
|
-
|
(15.9
|
) | |||||
|
Professional fees—accounting, tax, and legal
|
2.9
|
4.8
|
||||||
|
Total operating expenses
|
403.1
|
380.2
|
||||||
|
Loss (gain) on early extinguishment of debt
|
0.3
|
(1.8
|
) | |||||
|
Interest expense and amortization of debt discounts and fees
|
30.5
|
34.4
|
||||||
|
Other (income) expense
|
(0.7
|
) |
0.2
|
|||||
|
Loss on interest rate swaps
|
4.3
|
5.0
|
||||||
|
Equity in net income of nonconsolidated affiliates
|
(2.6
|
) |
(2.5
|
) | ||||
|
Income from continuing operations before income tax expense
|
56.1
|
57.4
|
||||||
|
Provision for income tax expense
|
2.5
|
1.2
|
||||||
|
Income from continuing operations
|
53.6
|
56.2
|
||||||
|
Loss from discontinued operations, net of tax
|
(3.1
|
) |
(2.7
|
) | ||||
|
Net income
|
50.5
|
53.5
|
||||||
|
Less: Net income attributable to noncontrolling interests
|
(9.8
|
) |
(8.6
|
) | ||||
|
Net income attributable to HealthSouth
|
40.7
|
44.9
|
||||||
|
Less: Convertible perpetual preferred stock dividends
|
(6.5
|
) |
(6.5
|
) | ||||
|
Net income available to common shareholders
|
$
|
34.2
|
$
|
38.4
|
||||
|
Weighted average common shares outstanding:
|
||||||||
|
Basic
|
92.7
|
87.5
|
||||||
|
Diluted
|
108.0
|
100.9
|
||||||
|
Basic and diluted earnings per common share:
|
||||||||
|
Income from continuing operations
attributable to HealthSouth common shareholders
|
$
|
0.40
|
$
|
0.47
|
||||
|
Loss from discontinued operations, net of tax,
attributable to HealthSouth common shareholders
|
(0.03
|
) |
(0.03
|
) | ||||
|
Net income per share attributable to HealthSouth common shareholders
|
$
|
0.37
|
$
|
0.44
|
||||
|
Amounts attributable to HealthSouth common shareholders:
|
||||||||
|
Income from continuing operations
|
$
|
43.8
|
$
|
47.9
|
||||
|
Loss from discontinued operations, net of tax
|
(3.1
|
) |
(3.0
|
) | ||||
|
Net income attributable to HealthSouth
|
$
|
40.7
|
$
|
44.9
|
||||
|
March 31,
2010
|
December 31, 2009
|
||||||
|
(In Millions, Except Share Data)
|
|||||||
|
Assets
|
|||||||
|
Current assets:
|
|||||||
|
Cash and cash equivalents
|
$
|
116.8
|
$
|
80.9
|
|||
|
Restricted cash
|
76.3
|
67.8
|
|||||
|
Accounts receivable, net of allowance for doubtful accounts of $33.5
in 2010; $33.1 in 2009
|
234.1
|
219.7
|
|||||
|
Other current assets
|
56.2
|
57.6
|
|||||
|
Total current assets
|
483.4
|
426.0
|
|||||
|
Property and equipment, net
|
662.0
|
664.8
|
|||||
|
Goodwill
|
416.4
|
416.4
|
|||||
|
Intangible assets, net
|
35.7
|
37.4
|
|||||
|
Investments in and advances to nonconsolidated affiliates
|
33.4
|
29.3
|
|||||
|
Other long-term assets
|
85.2
|
107.6
|
|||||
|
Total assets
|
$
|
1,716.1
|
$
|
1,681.5
|
|||
|
Liabilities and Shareholders’ Deficit
|
|||||||
|
Current liabilities:
|
|||||||
|
Current portion of long-term debt
|
$
|
21.5
|
$
|
21.5
|
|||
|
Accounts payable
|
47.2
|
50.2
|
|||||
|
Accrued expenses and other current liabilities
|
324.1
|
319.5
|
|||||
|
Total current liabilities
|
392.8
|
391.2
|
|||||
|
Long-term debt, net of current portion
|
1,635.8
|
1,641.0
|
|||||
|
Other long-term liabilities
|
162.0
|
159.5
|
|||||
|
2,190.6
|
2,191.7
|
||||||
|
Commitments and contingencies
|
|||||||
|
Convertible perpetual preferred stock, $.10 par value; 1,500,000 shares authorized;
400,000 shares issued; liquidation preference of $1,000 per share
|
387.4
|
387.4
|
|||||
|
Shareholders’ deficit:
|
|||||||
|
HealthSouth shareholders' deficit:
|
|||||||
|
Common stock, $.01 par value; 200,000,000 shares authorized;
issued: 97,614,958 in 2010; 97,238,725 in 2009
|
1.0
|
1.0
|
|||||
|
Capital in excess of par value
|
2,877.8
|
2,879.9
|
|||||
|
Accumulated deficit
|
(3,676.7
|
) |
(3,717.4
|
) | |||
|
Accumulated other comprehensive loss
|
(2.8
|
) |
-
|
||||
|
Treasury stock, at cost (4,050,222 shares in 2010 and 3,957,047
shares in 2009)
|
(139.2
|
) |
(137.5
|
) | |||
|
Total HealthSouth shareholders’ deficit
|
(939.9)
|
(974.0
|
) | ||||
|
Noncontrolling interests
|
78.0
|
76.4
|
|||||
|
Total shareholders' deficit
|
(861.9
|
) |
(897.6
|
) | |||
|
Total liabilities and shareholders’ deficit
|
$
|
1,716.1
|
$
|
1,681.5
|
|||
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Millions)
|
||||||||
|
COMPREHENSIVE INCOME
|
||||||||
|
Net income
|
$
|
50.5
|
$
|
53.5
|
||||
|
Other comprehensive loss, net of tax:
|
||||||||
|
Net change in unrealized gain (loss) on available-for-sale securities:
|
||||||||
|
Unrealized net holding gain (loss) arising during the period
|
0.6
|
(1.6
|
) | |||||
|
Reclassifications to net income
|
(1.3
|
) |
1.6
|
|||||
|
Net change in unrealized gain (loss) on forward-starting interest rate swaps:
|
||||||||
|
Unrealized net holding loss arising during the period
|
(2.1
|
) |
(0.7
|
) | ||||
|
Other comprehensive loss, net of tax
|
(2.8
|
) |
(0.7
|
) | ||||
|
Comprehensive income
|
47.7
|
52.8
|
||||||
|
Comprehensive income attributable to noncontrolling interests
|
(9.8
|
) |
(8.6
|
) | ||||
|
Comprehensive income attributable to HealthSouth
|
$
|
37.9
|
$
|
44.2
|
||||
|
Three Months Ended March 31, 2010
|
|||||||||||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||||||||||
|
HealthSouth Common Shareholders
|
|||||||||||||||||||||||||||
|
Number of Common Shares Outstanding
|
Common Stock
|
Capital in Excess of Par Value
|
Accumulated Deficit
|
Accumulated Other Comprehensive Loss
|
Treasury Stock
|
Noncontrolling Interests
|
Total
|
Comprehensive Income
|
|||||||||||||||||||
|
Balance at beginning of period
|
93.3
|
$
|
1.0
|
$
|
2,879.9
|
$
|
(3,717.4
|
) |
$
|
-
|
$
|
(137.5
|
) |
$
|
76.4
|
$
|
(897.6
|
) | |||||||||
|
Comprehensive income:
|
|||||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
40.7
|
-
|
-
|
9.8
|
50.5
|
$
|
50.5
|
|||||||||||||||||
|
Other comprehensive loss, net of
tax
|
-
|
-
|
-
|
-
|
(2.8
|
) |
-
|
-
|
(2.8
|
) |
(2.8
|
) | |||||||||||||||
|
Comprehensive income
|
$
|
47.7
|
|||||||||||||||||||||||||
|
Receipt of treasury stock
|
(0.1
|
) |
-
|
-
|
-
|
-
|
(1.4
|
) |
-
|
(1.4
|
) | ||||||||||||||||
|
Dividends declared on convertible perpetual preferred stock
|
-
|
-
|
(6.5
|
) |
-
|
-
|
-
|
-
|
(6.5
|
) | |||||||||||||||||
|
Stock-based compensation
|
-
|
-
|
3.8
|
-
|
-
|
-
|
-
|
3.8
|
|||||||||||||||||||
|
Stock options exercised
|
-
|
-
|
0.4
|
-
|
-
|
-
|
-
|
0.4
|
|||||||||||||||||||
|
Distributions declared
|
-
|
-
|
-
|
-
|
-
|
-
|
(7.9
|
) |
(7.9
|
) | |||||||||||||||||
|
Other
|
0.4
|
-
|
0.2
|
-
|
-
|
(0.3
|
) |
(0.3
|
) |
(0.4
|
) | ||||||||||||||||
|
Balance at end of period
|
93.6
|
$
|
1.0
|
$
|
2,877.8
|
$
|
(3,676.7
|
) |
$
|
(2.8
|
) |
$
|
(139.2
|
) |
$
|
78.0
|
$
|
(861.9
|
) | ||||||||
|
Three Months Ended March 31, 2009
|
|||||||||||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||||||||||
|
HealthSouth Common Shareholders
|
|||||||||||||||||||||||||||
|
Number of Common Shares Outstanding
|
Common Stock
|
Capital in Excess of Par Value
|
Accumulated Deficit
|
Accumulated Other Comprehensive Loss
|
Treasury Stock
|
Noncontrolling Interests
|
Total
|
Comprehensive Income
|
|||||||||||||||||||
|
Balance at beginning of period
|
88.0
|
$
|
1.0
|
$
|
2,956.5
|
$
|
(3,812.2
|
) |
$
|
(3.2
|
) |
$
|
(311.5
|
) |
$
|
82.2
|
$
|
(1,087.2
|
) | ||||||||
|
Comprehensive income:
|
|||||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
44.9
|
-
|
-
|
8.6
|
53.5
|
$
|
53.5
|
|||||||||||||||||
|
Other comprehensive loss, net of
tax
|
-
|
-
|
-
|
-
|
(0.7
|
) |
-
|
-
|
(0.7
|
) |
(0.7
|
) | |||||||||||||||
|
Comprehensive income
|
$
|
52.8
|
|||||||||||||||||||||||||
|
Dividends declared on convertible perpetual preferred stock
|
-
|
-
|
(6.5
|
) |
-
|
-
|
-
|
-
|
(6.5
|
) | |||||||||||||||||
|
Stock-based compensation
|
-
|
-
|
3.7
|
-
|
-
|
-
|
-
|
3.7
|
|||||||||||||||||||
|
Distributions declared
|
-
|
-
|
-
|
-
|
-
|
-
|
(6.7
|
) |
(6.7
|
) | |||||||||||||||||
|
Other
|
0.3
|
-
|
0.1
|
-
|
-
|
(0.5
|
) |
0.3
|
(0.1
|
) | |||||||||||||||||
|
Balance at end of period
|
88.3
|
$
|
1.0
|
$
|
2,953.8
|
$
|
(3,767.3
|
) |
$
|
(3.9
|
) |
$
|
(312.0
|
) |
$
|
84.4
|
$
|
(1,044.0
|
) | ||||||||
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Millions)
|
||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
50.5
|
$
|
53.5
|
||||
|
Loss from discontinued operations
|
3.1
|
2.7
|
||||||
|
Adjustments to reconcile net income to net cash provided by
operating activities—
|
||||||||
|
Provision for doubtful accounts
|
6.9
|
7.8
|
||||||
|
Provision for government, class action, and related settlements
|
-
|
(15.9
|
) | |||||
|
UBS Settlement proceeds, gross
|
-
|
100.0
|
||||||
|
Depreciation and amortization
|
18.3
|
17.4
|
||||||
|
Loss on interest rate swaps
|
4.3
|
5.0
|
||||||
|
Equity in net income of nonconsolidated affiliates
|
(2.6
|
) |
(2.5
|
) | ||||
|
Distributions from nonconsolidated affiliates
|
2.1
|
1.5
|
||||||
|
Stock-based compensation
|
3.8
|
3.7
|
||||||
|
Deferred tax provision
|
0.4
|
1.5
|
||||||
|
Other
|
1.7
|
1.6
|
||||||
|
(Increase) decrease in assets—
|
||||||||
|
Accounts receivable
|
(21.3
|
) |
(13.0
|
) | ||||
|
Other assets
|
(2.1
|
) |
(6.6
|
) | ||||
|
Income tax refund receivable
|
9.0
|
47.6
|
||||||
|
(Decrease) increase in liabilities—
|
||||||||
|
Accounts payable
|
(2.9
|
) |
(1.5
|
) | ||||
|
Accrued fees and expenses for derivative plaintiffs'
attorneys in UBS Settlement
|
-
|
(26.2
|
) | |||||
|
Other liabilities
|
16.6
|
8.7
|
||||||
|
Government, class action, and related settlements
|
(0.8
|
) |
(1.7
|
) | ||||
|
Net cash used in operating activities of discontinued operations
|
(2.2
|
) |
(0.5
|
) | ||||
|
Total adjustments
|
31.2
|
126.9
|
||||||
|
Net cash provided by operating activities
|
84.8
|
183.1
|
||||||
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Millions)
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(14.0
|
) |
(17.1
|
) | ||||
|
Proceeds from sale of restricted marketable securities
|
3.2
|
0.4
|
||||||
|
Net change in restricted cash
|
(11.4
|
) |
(3.5
|
) | ||||
|
Net settlements on interest rate swaps
|
(11.9
|
) |
(8.5
|
) | ||||
|
Other
|
-
|
(0.1
|
) | |||||
|
Net cash provided by (used in) investing activities of discontinued
operations
|
7.9
|
(1.4
|
) | |||||
|
Net cash used in investing activities
|
(26.2
|
) |
(30.2
|
) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Checks in excess of bank balance
|
-
|
4.1
|
||||||
|
Principal payments on debt, including pre-payments
|
(1.9
|
) |
(39.6
|
) | ||||
|
Borrowings on revolving credit facility
|
-
|
10.0
|
||||||
|
Payments on revolving credit facility
|
-
|
(50.0
|
) | |||||
|
Principal payments under capital lease obligations
|
(3.5
|
) |
(3.2
|
) | ||||
|
Dividends paid on convertible perpetual preferred stock
|
(6.5
|
) |
(6.5
|
) | ||||
|
Distributions paid to noncontrolling interests of
consolidated affiliates
|
(11.1
|
) |
(8.5
|
) | ||||
|
Other
|
0.3
|
0.5
|
||||||
|
Net cash used in financing activities of discontinued
operations
|
-
|
(1.2
|
) | |||||
|
Net cash used in financing activities
|
(22.7
|
) |
(94.4
|
) | ||||
|
Increase in cash and cash equivalents
|
35.9
|
58.5
|
||||||
|
Cash and cash equivalents at beginning of period
|
80.9
|
32.1
|
||||||
|
Cash and cash equivalents of facilities held for sale
at beginning of period
|
0.1
|
0.1
|
||||||
|
Less: Cash and cash equivalents of facilities held for
sale at end of period
|
(0.1
|
) |
-
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
116.8
|
$
|
90.7
|
||||
|
2.
|
Investments in and Advances to Nonconsolidated Affiliates:
|
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net operating revenues
|
$
|
20.1
|
$
|
17.4
|
||||
|
Operating expenses
|
(12.9
|
)
|
(11.7
|
)
|
||||
|
Income from continuing operations, net of tax
|
6.3
|
5.0
|
||||||
|
Net income
|
6.3
|
5.0
|
||||||
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||||||
|
March 31, 2010
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Valuation Technique
(1)
|
|||||||||||||||
|
Other current assets:
|
||||||||||||||||||||
|
June 2009 trading swap
|
$
|
4.8
|
$
|
-
|
$
|
4.8
|
$
|
-
|
I
|
|||||||||||
|
Other long-term assets:
|
||||||||||||||||||||
|
Restricted marketable securities
|
14.0
|
14.0
|
-
|
-
|
M
|
|||||||||||||||
|
Accrued expenses and other current
|
||||||||||||||||||||
|
liabilities:
|
||||||||||||||||||||
|
March 2006 trading swap
|
(46.4
|
)
|
-
|
(46.4
|
)
|
-
|
I
|
|||||||||||||
|
December 2008 forward-starting
swap
|
(0.7
|
)
|
-
|
(0.7
|
)
|
-
|
I
|
|||||||||||||
|
March 2009 forward-starting
swap
|
(1.3
|
)
|
-
|
(1.3
|
)
|
-
|
I
|
|||||||||||||
|
December 31, 2009
|
||||||||||||||||||||
|
Other current assets:
|
||||||||||||||||||||
|
Restricted marketable securities
|
$
|
2.7
|
$
|
2.7
|
$
|
-
|
$
|
-
|
M
|
|||||||||||
|
June 2009 trading swap
|
4.7
|
-
|
4.7
|
-
|
I
|
|||||||||||||||
|
Other long-term assets:
|
||||||||||||||||||||
|
Restricted marketable securities
|
18.3
|
18.3
|
-
|
-
|
M
|
|||||||||||||||
|
December 2008 forward-starting
swap
|
0.4
|
-
|
0.4
|
-
|
I
|
|||||||||||||||
|
June 2009 trading swap
|
0.9
|
-
|
0.9
|
-
|
I
|
|||||||||||||||
|
Accrued expenses and other current
liabilities:
|
||||||||||||||||||||
|
March 2006 trading swap
|
(54.8
|
)
|
-
|
(54.8
|
)
|
-
|
I
|
|||||||||||||
|
March 2009 forward-starting swap
|
(0.3
|
)
|
-
|
(0.3
|
)
|
-
|
I
|
|||||||||||||
|
(1)
|
The three valuation techniques are: market approach (M), cost approach (C), and income approach (I).
|
|
As of March 31, 2010
|
As of December 31, 2009
|
|||||||||||||||
|
Carrying Amount
|
Estimated Fair Value
|
Carrying Amount
|
Estimated Fair Value
|
|||||||||||||
|
Interest rate swap agreements:
|
||||||||||||||||
|
March 2006 trading swap
|
$
|
(46.4
|
)
|
$
|
(46.4
|
)
|
$
|
(54.8
|
)
|
$
|
(54.8
|
)
|
||||
|
December 2008 forward-starting swap
|
(0.7
|
)
|
(0.7
|
)
|
0.4
|
0.4
|
||||||||||
|
March 2009 forward-starting swap
|
(1.3
|
)
|
(1.3
|
)
|
(0.3
|
)
|
(0.3
|
)
|
||||||||
|
June 2009 trading swap
|
4.8
|
4.8
|
5.6
|
5.6
|
||||||||||||
|
Long-term debt:
|
||||||||||||||||
|
Term loan facility
|
749.4
|
739.4
|
751.3
|
714.5
|
||||||||||||
|
10.75% Senior Notes due 2016
|
495.0
|
541.6
|
494.9
|
542.5
|
||||||||||||
|
8.125% Senior Notes due 2020
|
285.2
|
288.9
|
285.2
|
284.7
|
||||||||||||
|
Other bonds payable
|
1.8
|
1.8
|
1.8
|
1.8
|
||||||||||||
|
Other notes payable
|
28.0
|
28.0
|
28.0
|
28.0
|
||||||||||||
|
Financial commitments:
|
||||||||||||||||
|
Letters of credit
|
-
|
67.0
|
-
|
95.2
|
||||||||||||
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Numerator:
|
||||||||
|
Income from continuing operations
|
$
|
53.6
|
$
|
56.2
|
||||
|
Less: Net income attributable to noncontrolling
interests included in continuing operations
|
(9.8
|
) |
(8.3
|
) | ||||
|
Less: Convertible perpetual preferred stock dividends
|
(6.5
|
) |
(6.5
|
) | ||||
|
Income from continuing operations attributable
to HealthSouth common shareholders
|
37.3
|
41.4
|
||||||
|
Loss from discontinued operations, net of tax,
attributable to HealthSouth common shareholders
|
(3.1
|
) |
(3.0
|
) | ||||
|
Net income attributable to HealthSouth
|
||||||||
|
common shareholders
|
$
|
34.2
|
$
|
38.4
|
||||
|
Denominator:
|
||||||||
|
Basic weighted average common shares outstanding
|
92.7
|
87.5
|
||||||
|
Diluted weighted average common shares outstanding
|
108.0
|
100.9
|
||||||
|
Basic and diluted earnings per common share:
|
||||||||
|
Income from continuing operations attributable to
HealthSouth common shareholders
|
$
|
0.40
|
$
|
0.47
|
||||
|
Loss from discontinued operations, net of tax,
attributable to HealthSouth common shareholders
|
(0.03
|
) |
(0.03
|
) | ||||
|
Net income per share attributable to
HealthSouth common shareholders
|
$
|
0.37
|
$
|
0.44
|
||||
|
Three Months Ended March 31, 2010
|
||||||||||||||||||||
|
HealthSouth Corporation
|
Guarantor Subsidiaries
|
Non Guarantor Subsidiaries
|
Eliminating Entries
|
HealthSouth Consolidated
|
||||||||||||||||
|
(In Millions)
|
||||||||||||||||||||
|
Net operating revenues
|
$
|
20.8
|
$
|
341.5
|
$
|
138.8
|
$
|
(10.1
|
) |
$
|
491.0
|
|||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Salaries and benefits
|
13.3
|
164.1
|
67.6
|
(3.1
|
) |
241.9
|
||||||||||||||
|
Other operating expenses
|
4.9
|
45.5
|
20.9
|
(4.4
|
) |
66.9
|
||||||||||||||
|
General and administrative expenses
|
26.3
|
-
|
-
|
-
|
26.3
|
|||||||||||||||
|
Supplies
|
1.6
|
19.4
|
7.3
|
-
|
28.3
|
|||||||||||||||
|
Depreciation and amortization
|
2.6
|
12.1
|
3.6
|
-
|
18.3
|
|||||||||||||||
|
Occupancy costs
|
1.1
|
8.6
|
4.4
|
(2.5
|
) |
11.6
|
||||||||||||||
|
Provision for doubtful accounts
|
0.4
|
4.8
|
1.7
|
-
|
6.9
|
|||||||||||||||
|
Loss (gain) on disposal of assets
|
-
|
0.1
|
(0.1
|
) |
-
|
-
|
||||||||||||||
|
Professional fees—accounting, tax, and legal
|
2.9
|
-
|
-
|
-
|
2.9
|
|||||||||||||||
|
Total operating expenses
|
53.1
|
254.6
|
105.4
|
(10.0
|
) |
403.1
|
||||||||||||||
|
Loss on early extinguishment of debt
|
0.3
|
-
|
-
|
-
|
0.3
|
|||||||||||||||
|
Interest expense and amortization of debt discounts and fees
|
28.1
|
2.2
|
0.7
|
(0.5
|
) |
30.5
|
||||||||||||||
|
Other income
|
(0.2
|
) |
-
|
(1.0
|
) |
0.5
|
(0.7
|
) | ||||||||||||
|
Loss on interest rate swaps
|
4.3
|
-
|
-
|
-
|
4.3
|
|||||||||||||||
|
Equity in net income of nonconsolidated affiliates
|
(0.7
|
) |
(1.9
|
) |
-
|
-
|
(2.6
|
) | ||||||||||||
|
Equity in net income of consolidated affiliates
|
(45.5
|
) |
(1.8
|
) |
(0.6
|
) |
47.9
|
-
|
||||||||||||
|
Management fees
|
(21.5
|
) |
16.8
|
4.7
|
-
|
-
|
||||||||||||||
|
Income from continuing operations before income tax (benefit) expense
|
2.9
|
71.6
|
29.6
|
(48.0
|
) |
56.1
|
||||||||||||||
|
Provision for income tax (benefit) expense
|
(39.7
|
) |
34.5
|
7.7
|
-
|
2.5
|
||||||||||||||
|
Income from continuing operations
|
42.6
|
37.1
|
21.9
|
(48.0
|
) |
53.6
|
||||||||||||||
|
Loss from discontinued operations, net of tax
|
(1.9
|
) |
(0.6
|
) |
(0.6
|
) |
-
|
(3.1
|
) | |||||||||||
|
Net income
|
40.7
|
36.5
|
21.3
|
(48.0
|
) |
50.5
|
||||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
-
|
-
|
(9.8
|
) |
-
|
(9.8
|
) | |||||||||||||
|
Net income attributable to HealthSouth
|
$
|
40.7
|
$
|
36.5
|
$
|
11.5
|
$
|
(48.0
|
) |
$
|
40.7
|
|||||||||
|
Three Months Ended March 31, 2009
|
||||||||||||||||||||
|
HealthSouth Corporation
|
Guarantor Subsidiaries
|
Non Guarantor Subsidiaries
|
Eliminating Entries
|
HealthSouth Consolidated
|
||||||||||||||||
|
(In Millions)
|
||||||||||||||||||||
|
Net operating revenues
|
$
|
19.0
|
$
|
332.5
|
$
|
130.5
|
$
|
(9.1
|
) |
$
|
472.9
|
|||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Salaries and benefits
|
13.6
|
158.2
|
64.6
|
(3.1
|
) |
233.3
|
||||||||||||||
|
Other operating expenses
|
4.6
|
45.5
|
20.5
|
(3.7
|
) |
66.9
|
||||||||||||||
|
General and administrative expenses
|
25.5
|
-
|
-
|
-
|
25.5
|
|||||||||||||||
|
Supplies
|
1.5
|
18.8
|
7.1
|
-
|
27.4
|
|||||||||||||||
|
Depreciation and amortization
|
2.1
|
11.4
|
3.9
|
-
|
17.4
|
|||||||||||||||
|
Occupancy costs
|
1.0
|
9.0
|
4.3
|
(2.3
|
) |
12.0
|
||||||||||||||
|
Provision for doubtful accounts
|
1.2
|
4.5
|
2.1
|
-
|
7.8
|
|||||||||||||||
|
Loss on disposal of assets
|
-
|
1.0
|
-
|
-
|
1.0
|
|||||||||||||||
|
Government, class action, and related settlements
|
(15.9
|
) |
-
|
-
|
-
|
(15.9
|
) | |||||||||||||
|
Professional fees—accounting, tax, and legal
|
4.8
|
-
|
-
|
-
|
4.8
|
|||||||||||||||
|
Total operating expenses
|
38.4
|
248.4
|
102.5
|
(9.1
|
) |
380.2
|
||||||||||||||
|
Gain on early extinguishment of debt
|
(1.8
|
) |
-
|
-
|
-
|
(1.8
|
) | |||||||||||||
|
Interest expense and amortization of debt discounts and fees
|
31.6
|
2.1
|
0.7
|
-
|
34.4
|
|||||||||||||||
|
Other expense (income)
|
0.6
|
(0.1
|
) |
(0.3
|
) |
-
|
0.2
|
|||||||||||||
|
Loss on interest rate swap
|
5.0
|
-
|
-
|
-
|
5.0
|
|||||||||||||||
|
Equity in net income of nonconsolidated affiliates
|
(0.5
|
) |
(1.9
|
) |
(0.1
|
) |
-
|
(2.5
|
) | |||||||||||
|
Equity in net income of consolidated affiliates
|
(44.5
|
) |
(1.9
|
) |
(0.8
|
) |
47.2
|
-
|
||||||||||||
|
Management fees
|
(21.0
|
) |
16.4
|
4.6
|
-
|
-
|
||||||||||||||
|
Income from continuing operations before income tax (benefit) expense
|
11.2
|
69.5
|
23.9
|
(47.2
|
) |
57.4
|
||||||||||||||
|
Provision for income tax (benefit) expense
|
(36.3
|
) |
31.4
|
6.1
|
-
|
1.2
|
||||||||||||||
|
Income from continuing operations
|
47.5
|
38.1
|
17.8
|
(47.2
|
) |
56.2
|
||||||||||||||
|
(Loss) income from discontinued operations, net of tax
|
(2.6
|
) |
0.4
|
(0.5
|
) |
-
|
(2.7
|
) | ||||||||||||
|
Net income
|
44.9
|
38.5
|
17.3
|
(47.2
|
) |
53.5
|
||||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
-
|
(0.1
|
) |
(8.5
|
) |
-
|
(8.6
|
) | ||||||||||||
|
Net income attributable to HealthSouth
|
$
|
44.9
|
$
|
38.4
|
$
|
8.8
|
$
|
(47.2
|
) |
$
|
44.9
|
|||||||||
|
As of March 31, 2010
|
||||||||||||||||||||
|
HealthSouth Corporation
|
Guarantor Subsidiaries
|
Non Guarantor Subsidiaries
|
Eliminating Entries
|
HealthSouth Consolidated
|
||||||||||||||||
|
(In Millions)
|
||||||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
115.0
|
$
|
0.1
|
$
|
1.7
|
$
|
-
|
$
|
116.8
|
||||||||||
|
Restricted cash
|
1.6
|
-
|
74.7
|
-
|
76.3
|
|||||||||||||||
|
Accounts receivable, net
|
9.9
|
159.5
|
64.7
|
-
|
234.1
|
|||||||||||||||
|
Other current assets
|
55.0
|
62.9
|
68.8
|
(130.5
|
) |
56.2
|
||||||||||||||
|
Total current assets
|
181.5
|
222.5
|
209.9
|
(130.5
|
483.4
|
|||||||||||||||
|
Property and equipment, net
|
38.0
|
478.3
|
145.7
|
-
|
662.0
|
|||||||||||||||
|
Goodwill
|
-
|
264.6
|
151.8
|
-
|
416.4
|
|||||||||||||||
|
Intangible assets, net
|
0.4
|
28.3
|
7.0
|
-
|
35.7
|
|||||||||||||||
|
Investments in and advances to nonconsolidated affiliates
|
2.6
|
23.4
|
7.4
|
-
|
33.4
|
|||||||||||||||
|
Other long-term assets
|
54.0
|
208.4
|
64.6
|
(241.8
|
) |
85.2
|
||||||||||||||
|
Intercompany receivable
|
1,055.5
|
-
|
-
|
(1,055.5
|
) |
-
|
||||||||||||||
|
Total assets
|
$
|
1,332.0
|
$
|
1,225.5
|
$
|
586.4
|
$
|
(1,427.8
|
) |
$
|
1,716.1
|
|||||||||
|
Liabilities and Shareholders’
(Deficit) Equity
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Current portion of long-term debt
|
$
|
9.8
|
$
|
9.9
|
$
|
1.8
|
$
|
-
|
$
|
21.5
|
||||||||||
|
Accounts payable
|
10.8
|
25.6
|
10.8
|
-
|
47.2
|
|||||||||||||||
|
Accrued expenses and other current liabilities
|
234.5
|
58.1
|
54.4
|
(22.9
|
) |
324.1
|
||||||||||||||
|
Total current liabilities
|
255.1
|
93.6
|
67.0
|
(22.9
|
) |
392.8
|
||||||||||||||
|
Long-term debt, net of current portion
|
1,549.7
|
83.6
|
26.5
|
(24.0
|
) |
1,635.8
|
||||||||||||||
|
Other long-term liabilities
|
79.7
|
11.3
|
91.4
|
(20.4
|
) |
162.0
|
||||||||||||||
|
Intercompany payable
|
-
|
305.2
|
1,415.9
|
(1,721.1
|
) |
-
|
||||||||||||||
|
1,884.5
|
493.7
|
1,600.8
|
(1,788.4
|
) |
2,190.6
|
|||||||||||||||
|
Commitments and contingencies
|
||||||||||||||||||||
|
Convertible perpetual preferred stock
|
387.4
|
-
|
-
|
-
|
387.4
|
|||||||||||||||
|
Shareholders’ (deficit) equity
|
||||||||||||||||||||
|
HealthSouth shareholders' (deficit) equity
|
(939.9
|
) |
731.8
|
(1,092.4
|
) |
360.6
|
(939.9
|
) | ||||||||||||
|
Noncontrolling interests
|
-
|
-
|
78.0
|
-
|
78.0
|
|||||||||||||||
|
Total shareholders' (deficit) equity
|
(939.9
|
) |
731.8
|
(1,014.4
|
) |
360.6
|
(861.9
|
) | ||||||||||||
|
Total liabilities and shareholders' (deficit) equity
|
$
|
1,332.0
|
$
|
1,225.5
|
$
|
586.4
|
$
|
(1,427.8
|
) |
$
|
1,716.1
|
|||||||||
|
As of December 31, 2009
|
||||||||||||||||||||
|
HealthSouth Corporation
|
Guarantor Subsidiaries
|
Non Guarantor Subsidiaries
|
Eliminating Entries
|
HealthSouth Consolidated
|
||||||||||||||||
|
(In Millions)
|
||||||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
76.2
|
$
|
1.8
|
$
|
2.9
|
$
|
-
|
$
|
80.9
|
||||||||||
|
Restricted cash
|
2.3
|
-
|
65.5
|
-
|
67.8
|
|||||||||||||||
|
Accounts receivable, net
|
10.1
|
149.5
|
60.1
|
-
|
219.7
|
|||||||||||||||
|
Other current assets
|
35.2
|
62.1
|
48.8
|
(88.5
|
) |
57.6
|
||||||||||||||
|
Total current assets
|
123.8
|
213.4
|
177.3
|
(88.5
|
) |
426.0
|
||||||||||||||
|
Property and equipment, net
|
40.1
|
479.8
|
144.9
|
-
|
664.8
|
|||||||||||||||
|
Goodwill
|
-
|
264.6
|
151.8
|
-
|
416.4
|
|||||||||||||||
|
Intangible assets, net
|
0.4
|
29.4
|
7.6
|
-
|
37.4
|
|||||||||||||||
|
Investments in and advances to nonconsolidated affiliates
|
3.0
|
22.4
|
3.9
|
-
|
29.3
|
|||||||||||||||
|
Other long-term assets
|
65.4
|
209.0
|
79.5
|
(246.3
|
) |
107.6
|
||||||||||||||
|
Intercompany receivable
|
1,053.0
|
-
|
-
|
(1,053.0
|
) |
-
|
||||||||||||||
|
Total assets
|
$
|
1,285.7
|
$
|
1,218.6
|
$
|
565.0
|
$
|
(1,387.8
|
) |
$
|
1,681.5
|
|||||||||
|
Liabilities and Shareholders’
(Deficit) Equity
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Current portion of long-term debt
|
$
|
9.7
|
$
|
10.0
|
$
|
1.8
|
$
|
-
|
$
|
21.5
|
||||||||||
|
Accounts payable
|
12.5
|
28.1
|
9.6
|
-
|
50.2
|
|||||||||||||||
|
Accrued expenses and other current liabilities
|
213.8
|
48.5
|
57.2
|
-
|
319.5
|
|||||||||||||||
|
Total current liabilities
|
236.0
|
86.6
|
68.6
|
-
|
391.2
|
|||||||||||||||
|
Long-term debt, net of current portion
|
1,552.9
|
86.1
|
27.0
|
(25.0
|
) |
1,641.0
|
||||||||||||||
|
Other long-term liabilities
|
83.4
|
11.3
|
69.5
|
(4.7
|
) |
159.5
|
||||||||||||||
|
Intercompany payable
|
-
|
372.0
|
1,448.0
|
(1,820.0
|
) |
-
|
||||||||||||||
|
1,872.3
|
556.0
|
1,613.1
|
(1,849.7
|
) |
2,191.7
|
|||||||||||||||
|
Commitments and contingencies
|
||||||||||||||||||||
|
Convertible perpetual preferred stock
|
387.4
|
-
|
-
|
-
|
387.4
|
|||||||||||||||
|
Shareholders' (deficit) equity
|
||||||||||||||||||||
|
HealthSouth shareholders' (deficit) equity
|
(974.0
|
) |
662.6
|
(1,124.5
|
) |
461.9
|
(974.0
|
) | ||||||||||||
|
Noncontrolling interests
|
-
|
-
|
76.4
|
-
|
76.4
|
|||||||||||||||
|
Total shareholders' (deficit) equity
|
(974.0
|
) |
662.6
|
(1,048.1
|
) |
461.9
|
(897.6
|
) | ||||||||||||
|
Total liabilities and shareholders' (deficit) equity
|
$
|
1,285.7
|
$
|
1,218.6
|
$
|
565.0
|
$
|
(1,387.8
|
) |
$
|
1,681.5
|
|||||||||
| Three Months Ended March 31, 2010 | |||||||||||||||
| HealthSouth Corporation | Guarantor Subsidiaries | Non Guarantor Subsidiaries | Eliminating Entries | HealthSouth Consolidated | |||||||||||
| (In Millions) | |||||||||||||||
| Net cash provided by operating activities | $ | 41.8 | $ | 61.5 | $ | 30.6 | $ | (49.1 | ) | $ | 84.8 | ||||
|
Cash flows from investing activities:
|
|||||||||||||||
|
Capital expenditures
|
(0.5
|
) |
(9.7
|
) |
(3.8
|
) |
-
|
(14.0
|
) | ||||||
|
Proceeds from sale of restricted marketable securities
|
-
|
-
|
3.2
|
-
|
3.2
|
||||||||||
|
Net change in restricted cash
|
0.6
|
-
|
(12.0
|
) |
-
|
(11.4
|
) | ||||||||
|
Net settlements on interest rate swaps
|
(11.9
|
) |
-
|
-
|
-
|
(11.9
|
) | ||||||||
|
Other
|
-
|
0.1
|
(0.1
|
) |
-
|
-
|
|||||||||
|
Net cash provided by investing activities of discontinued operations
|
|||||||||||||||
|
-
|
-
|
7.9
|
-
|
7.9
|
|||||||||||
|
Net cash used in investing activities
|
|||||||||||||||
|
(11.8
|
) |
(9.6
|
) |
(4.8
|
) |
-
|
(26.2
|
) | |||||||
|
Cash flows from financing activities:
|
|||||||||||||||
|
Principal payments on debt, including
|
|||||||||||||||
|
pre-payments
|
(2.9
|
) |
-
|
-
|
1.0
|
(1.9
|
) | ||||||||
|
Principal payments under capital lease
|
|||||||||||||||
|
obligations
|
(0.5
|
) |
(2.6
|
) |
(0.4
|
) |
-
|
(3.5
|
) | ||||||
|
Dividends paid on convertible perpetual preferred stock
|
|||||||||||||||
|
(6.5
|
) |
-
|
-
|
-
|
(6.5
|
) | |||||||||
|
Distributions paid to noncontrolling interests of consolidated affiliates
|
|||||||||||||||
|
-
|
-
|
(11.1
|
) |
-
|
(11.1
|
) | |||||||||
|
Other
|
0.3
|
-
|
-
|
-
|
0.3
|
||||||||||
|
Change in intercompany advances
|
18.4
|
(51.0
|
) |
(15.5
|
) |
48.1
|
-
|
||||||||
|
Net cash provided by (used in) financing activities
|
|||||||||||||||
|
8.8
|
(53.6
|
) |
(27.0
|
) |
49.1
|
(22.7
|
) | ||||||||
|
Increase (decrease) in cash and cash equivalents
|
|||||||||||||||
|
38.8
|
(1.7
|
) |
(1.2
|
) |
-
|
35.9
|
|||||||||
|
Cash and cash equivalents at beginning of period
|
|||||||||||||||
|
76.2
|
1.8
|
2.9
|
-
|
80.9
|
|||||||||||
|
Cash and cash equivalents of facilities held for sale at beginning of period
|
|||||||||||||||
|
-
|
-
|
0.1
|
-
|
0.1
|
|||||||||||
|
Less: Cash and cash equivalents of facilities held for sale at end of period
|
|||||||||||||||
|
-
|
-
|
(0.1
|
) |
-
|
(0.1
|
) | |||||||||
|
Cash and cash equivalents at end of
period
|
|||||||||||||||
|
$
|
115.0
|
$
|
0.1
|
$
|
1.7
|
$
|
-
|
$
|
116.8
|
||||||
|
Three Months Ended March 31, 2009
|
|||||||||||||||
|
HealthSouth Corporation
|
Guarantor Subsidiaries
|
Non Guarantor Subsidiaries
|
Eliminating Entries
|
HealthSouth Consolidated
|
|||||||||||
|
(In Millions)
|
|||||||||||||||
|
Net cash provided by operating
activities
|
$
|
155.2
|
$
|
53.6
|
$
|
22.9
|
$
|
(48.6
|
) |
$
|
183.1
|
||||
|
Cash flows from investing activities:
|
|||||||||||||||
|
Capital expenditures
|
(0.7
|
) |
(14.0
|
) |
(2.4
|
) |
-
|
(17.1
|
) | ||||||
|
Proceeds from sale of restricted marketable securities
|
-
|
-
|
0.4
|
-
|
0.4
|
||||||||||
|
Net change in restricted cash
|
(0.2
|
) |
-
|
(3.3
|
) |
(3.5
|
) | ||||||||
|
Net settlements on interest rate swap
|
(8.5
|
) |
-
|
-
|
-
|
(8.5
|
) | ||||||||
|
Other
|
-
|
0.8
|
(0.9
|
) |
-
|
(0.1
|
) | ||||||||
|
Net cash used in investing activities of discontinued operations
|
-
|
(0.1
|
) |
(1.3
|
) |
-
|
(1.4
|
) | |||||||
|
Net cash used in investing activities
|
(9.4
|
) |
(13.3
|
) |
(7.5
|
) |
-
|
(30.2
|
) | ||||||
|
Cash flows from financing activities:
|
|||||||||||||||
|
Checks in excess of bank balances
|
4.1
|
-
|
-
|
-
|
4.1
|
||||||||||
|
Principal payments on debt, including pre-payments
|
(40.4
|
) |
(0.2
|
) |
-
|
1.0
|
(39.6
|
) | |||||||
|
Borrowings on revolving credit facility
|
10.0
|
-
|
-
|
-
|
10.0
|
||||||||||
|
Payments on revolving credit facility
|
(50.0
|
) |
-
|
-
|
-
|
(50.0
|
) | ||||||||
|
Principal payments under capital lease obligations
|
-
|
(2.4
|
) |
(0.8
|
) |
-
|
(3.2
|
) | |||||||
|
Dividends paid on convertible perpetual preferred stock
|
(6.5
|
) |
-
|
-
|
-
|
(6.5
|
) | ||||||||
|
Distributions paid to noncontrolling interests of consolidated affiliates
|
-
|
-
|
(8.5
|
) |
-
|
(8.5
|
) | ||||||||
|
Other
|
(0.1
|
) |
-
|
0.6
|
-
|
0.5
|
|||||||||
|
Change in intercompany advances
|
(4.5
|
) |
(37.7
|
) |
(5.4
|
) |
47.6
|
-
|
|||||||
|
Net cash (used in) provided by financing activities of discontinued operations
|
(0.5
|
) |
0.1
|
(0.8
|
) |
-
|
(1.2
|
) | |||||||
|
Net cash used in financing activities
|
(87.9
|
) |
(40.2
|
) |
(14.9
|
) |
48.6
|
(94.4
|
) | ||||||
|
Increase in cash and cash equivalents
|
57.9
|
0.1
|
0.5
|
-
|
58.5
|
||||||||||
|
Cash and cash equivalents at beginning of period
|
23.1
|
0.8
|
8.2
|
-
|
32.1
|
||||||||||
|
Cash and cash equivalents of facilities held for sale at beginning of period
|
-
|
0.1
|
-
|
-
|
0.1
|
||||||||||
|
Less: Cash and cash equivalents of facilities held for sale at end of period
|
-
|
-
|
-
|
-
|
-
|
||||||||||
|
Cash and cash equivalents at end of period
|
$
|
81.0
|
$
|
1.0
|
$
|
8.7
|
$
|
-
|
$
|
90.7
|
|||||
|
•
|
Leverage
. Further deleveraging is, and will continue to be, a strategic focus. However, due to the historically low level of LIBOR and our 10.75% senior notes trading above their June 2011 call price, we do not believe there are attractive debt repayment options in 2010. Consequently, our deleveraging focus in 2010 will shift from debt reduction to growing Adjusted Consolidated EBITDA. The foundation of our Adjusted Consolidated EBITDA growth will be continued market share gains, disciplined expense management, capacity expansion, and the addition of new hospitals. Our 10.75% Senior Notes due 2016 are callable in June 2011, which will create additional debt reduction opportunities.
|
|
•
|
Highly Regulated Industry
. We are required to comply with extensive and complex laws and regulations at the federal, state, and local government levels. These rules and regulations affect our business activities by controlling the reimbursement we receive for services provided, requiring licensure or certification of our hospitals, regulating our relationships with physicians and other referral sources, regulating the use of our properties, and controlling our growth. Ensuring continuous compliance with these laws and regulations is an operating requirement for all healthcare providers.
|
|
•
|
Healthcare Reform
. As noted above, in March 2010, President Obama signed the 2010 Healthcare Reform Laws. Many issues within the context of healthcare reform are addressed within these laws and could have an impact on our business. The three issues with the greatest impact to us as a healthcare provider are: (1) reducing annual market basket updates to providers, (2) the possible combining, or “bundling,” of acute care hospital and post-acute Medicare reimbursement at some point in the future, and (3) creating an Independent Medicare Advisory Board.
|
|
•
|
Staffing
. Our operations are dependent on the efforts, abilities, and experience of our medical personnel, such as physical therapists, occupational therapists, speech pathologists, nurses, and other healthcare professionals. In some markets, the lack of availability of medical personnel is an operating issue facing all healthcare providers, although the weak economy has mitigated this issue to some degree. We have refined our comprehensive benefits package to remain competitive in this challenging staffing environment while also being consistent with our goal of being a high-quality, cost-effective provider of inpatient rehabilitative services. As a result of our efforts, we are experiencing improved retention rates and reduced turnover. Going forward, recruiting and retaining qualified personnel for our hospitals will remain a high priority for us.
|
|
Three Months Ended March 31,
|
|||
|
2010
|
2009
|
||
|
Medicare
|
70.4%
|
67.8%
|
|
|
Medicaid
|
1.8%
|
2.2%
|
|
|
Workers’ compensation
|
1.6%
|
1.7%
|
|
|
Managed care and other discount plans
|
21.7%
|
22.4%
|
|
|
Other third-party payors
|
2.2%
|
3.3%
|
|
|
Patients
|
1.1%
|
1.2%
|
|
|
Other income
|
1.2%
|
1.4%
|
|
|
Total
|
100.0%
|
100.0%
|
|
|
Three Months Ended
March 31,
|
Percentage Change
|
|||||||||
|
2010
|
2009
|
2010 vs. 2009
|
||||||||
|
(In Millions)
|
||||||||||
|
Net operating revenues
|
$
|
491.0
|
$
|
472.9
|
3.8%
|
|||||
|
Operating expenses:
|
||||||||||
|
Salaries and benefits
|
241.9
|
233.3
|
3.7%
|
|||||||
|
Other operating expenses
|
66.9
|
66.9
|
0.0%
|
|||||||
|
General and administrative expenses
|
26.3
|
25.5
|
3.1%
|
|||||||
|
Supplies
|
28.3
|
27.4
|
3.3%
|
|||||||
|
Depreciation and amortization
|
18.3
|
17.4
|
5.2%
|
|||||||
|
Occupancy costs
|
11.6
|
12.0
|
(3.3%
|
) | ||||||
|
Provision for doubtful accounts
|
6.9
|
7.8
|
(11.5%
|
) | ||||||
|
Loss on disposal of assets
|
-
|
1.0
|
(100.0%
|
) | ||||||
|
Government, class action, and related settlements
|
-
|
(15.9
|
) |
(100.0%
|
) | |||||
|
Professional fees—accounting, tax, and legal
|
2.9
|
4.8
|
(39.6%
|
) | ||||||
|
Total operating expenses
|
403.1
|
380.2
|
6.0%
|
|||||||
|
Loss (gain) on early extinguishment of debt
|
0.3
|
(1.8
|
) |
(116.7%
|
) | |||||
|
Interest expense and amortization of debt discounts and fees
|
30.5
|
34.4
|
(11.3%
|
) | ||||||
|
Other (income) expense
|
(0.7
|
) |
0.2
|
(450.0%
|
) | |||||
|
Loss on interest rate swaps
|
4.3
|
5.0
|
(14.0%
|
) | ||||||
|
Equity in net income of nonconsolidated affiliates
|
(2.6
|
) |
(2.5
|
) |
4.0%
|
|||||
|
Income from continuing operations before income tax expense
|
56.1
|
57.4
|
(2.3%
|
) | ||||||
|
Provision for income tax expense
|
2.5
|
1.2
|
108.3%
|
|||||||
|
Income from continuing operations
|
53.6
|
56.2
|
(4.6%
|
) | ||||||
|
Loss from discontinued operations, net of tax
|
(3.1
|
) |
(2.7
|
) |
14.8%
|
|||||
|
Net income
|
50.5
|
53.5
|
(5.6%
|
) | ||||||
|
Less: Net income attributable to noncontrolling interests
|
(9.8
|
) |
(8.6
|
) |
14.0%
|
|||||
|
Net income attributable to HealthSouth
|
$
|
40.7
|
$
|
44.9
|
(9.4%
|
) | ||||
|
Three Months Ended March 31,
|
|||||
|
2010
|
2009
|
||||
|
Salaries and benefits
|
49.3%
|
49.3%
|
|||
|
Other operating expenses
|
13.6%
|
14.1%
|
|||
|
General and administrative expenses
|
5.4%
|
5.4%
|
|||
|
Supplies
|
5.8%
|
5.8%
|
|||
|
Depreciation and amortization
|
3.7%
|
3.7%
|
|||
|
Occupancy costs
|
2.4%
|
2.5%
|
|||
|
Provision for doubtful accounts
|
1.4%
|
1.6%
|
|||
|
Loss on disposal of assets
|
0.0%
|
0.2%
|
|||
|
Government, class action, and related settlements
|
0.0%
|
(3.4%
|
) | ||
|
Professional fees—accounting, tax, and legal
|
0.6%
|
1.0%
|
|||
|
Total
|
82.1%
|
80.4%
|
|||
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Millions)
|
||||||||
|
Net patient revenue—inpatient
|
$
|
451.8
|
$
|
431.3
|
||||
|
Net patient revenue—outpatient and other revenues
|
39.2
|
41.6
|
||||||
|
Net operating revenues
|
$
|
491.0
|
$
|
472.9
|
||||
|
(Actual Amounts)
|
||||||||
|
Discharges
|
27,998
|
27,699
|
||||||
|
Outpatient visits
|
255,445
|
283,621
|
||||||
|
Average length of stay
|
14.6 days
|
14.6 days
|
||||||
|
Occupancy %
|
69.2%
|
69.9%
|
||||||
|
# of licensed beds
|
6,563
|
6,443
|
||||||
|
Full-time equivalents*
|
15,416
|
15,469
|
||||||
|
|
*
|
Excludes 394 and 395 full-time equivalents for the three months ended March 31, 2010 and 2009, respectively, who are considered part of corporate overhead with their salaries and benefits included in
General and administrative expenses
in our condensed consolidated statements of operations. Full-time equivalents included in the above table represent those who participate in or support the operations of our hospitals and exclude an estimate of full-time equivalents related to contract labor.
|
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
HealthSouth Corporation:
|
||||||||
|
Net operating revenues
|
$
|
0.7
|
$
|
2.9
|
||||
|
Costs and expenses
|
1.2
|
4.5
|
||||||
|
Impairments
|
0.6
|
-
|
||||||
|
Loss from discontinued operations
|
(1.1
|
) |
(1.6
|
) | ||||
|
Loss on disposal of assets of discontinued operations
|
(0.9
|
) |
(0.1
|
) | ||||
|
Income tax benefit
|
0.2
|
0.1
|
||||||
|
Loss from discontinued operations, net of tax
|
$
|
(1.8
|
) |
$
|
(1.6
|
) | ||
|
Other:
|
||||||||
|
Net operating revenues
|
$
|
0.2
|
$
|
2.5
|
||||
|
Costs and expenses
|
1.5
|
3.6
|
||||||
|
Impairments
|
-
|
-
|
||||||
|
Loss from discontinued operations
|
(1.3
|
) |
(1.1
|
) | ||||
|
Loss on disposal of assets of discontinued operations
|
-
|
-
|
||||||
|
Income tax benefit
|
-
|
-
|
||||||
|
Loss from discontinued operations, net of tax
|
$
|
(1.3
|
) |
$
|
(1.1
|
) | ||
|
Total:
|
||||||||
|
Net operating revenues
|
$
|
0.9
|
$
|
5.4
|
||||
|
Costs and expenses
|
2.7
|
8.1
|
||||||
|
Impairments
|
0.6
|
-
|
||||||
|
Loss from discontinued operations
|
(2.4
|
) |
(2.7
|
) | ||||
|
Loss on disposal of assets of discontinued operations
|
(0.9
|
) |
(0.1
|
) | ||||
|
Income tax benefit
|
0.2
|
0.1
|
||||||
|
Loss from discontinued operations, net of tax
|
$
|
(3.1
|
) |
$
|
(2.7
|
) | ||
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net cash provided by operating activities
|
$
|
84.8
|
$
|
183.1
|
||||
|
Net cash used in investing activities
|
(26.2
|
) |
(30.2
|
) | ||||
|
Net cash used in financing activities
|
(22.7
|
) |
(94.4
|
) | ||||
|
Increase in cash and cash equivalents
|
$
|
35.9
|
$
|
58.5
|
||||
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net income
|
$
|
50.5
|
$
|
53.5
|
||||
|
Loss from discontinued operations, net of
tax, attributable to HealthSouth
|
3.1
|
3.0
|
||||||
|
Provision for income tax expense
|
2.5
|
1.2
|
||||||
|
Loss on interest rate swaps
|
4.3
|
5.0
|
||||||
|
Interest expense and amortization of debt discounts and fees
|
30.5
|
34.4
|
||||||
|
Loss (gain) on early extinguishment of debt
|
0.3
|
(1.8
|
) | |||||
|
Professional fees—accounting, tax, and legal
|
2.9
|
4.8
|
||||||
|
Government, class action, and related settlements
|
-
|
(15.9
|
) | |||||
|
Net noncash loss on disposal of assets
|
-
|
1.0
|
||||||
|
Depreciation and amortization
|
18.3
|
17.4
|
||||||
|
Impairment charges, including investments
|
-
|
0.7
|
||||||
|
Stock-based compensation expense
|
3.8
|
3.7
|
||||||
|
Net income attributable to noncontrolling interests
|
(9.8
|
) |
(8.6
|
) | ||||
|
Adjusted Consolidated EBITDA
|
$
|
106.4
|
$
|
98.4
|
||||
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Adjusted Consolidated EBITDA
|
$
|
106.4
|
$
|
98.4
|
||||
|
Provision for doubtful accounts
|
6.9
|
7.8
|
||||||
|
Professional fees—accounting, tax, and legal
|
(2.9
|
) |
(4.8
|
) | ||||
|
Interest expense and amortization of debt discounts and fees
|
(30.5
|
) |
(34.4
|
) | ||||
|
UBS Settlement proceeds, gross
|
-
|
100.0
|
||||||
|
Equity in net income of nonconsolidated affiliates
|
(2.6
|
) |
(2.5
|
) | ||||
|
Net income attributable to noncontrolling interests in continuing operations
|
9.8
|
8.3
|
||||||
|
Amortization of debt discounts and fees
|
1.7
|
1.6
|
||||||
|
Distributions from nonconsolidated affiliates
|
2.1
|
1.5
|
||||||
|
Current portion of income tax (expense) benefit
|
(2.1
|
) |
0.3
|
|||||
|
Change in assets and liabilities
|
(0.7
|
) |
9.0
|
|||||
|
Change in government, class action, and related settlements
|
(0.8
|
) |
(1.7
|
) | ||||
|
Other operating cash used in discontinued operations
|
(2.2
|
) |
(0.5
|
) | ||||
|
Other
|
(0.3
|
) |
0.1
|
|||||
|
Net cash provided by operating activities
|
$
|
84.8
|
$
|
183.1
|
||||
|
Period
|
Total Number of Shares (or Units) Purchased
(1)
|
Average Price Paid per Share (or Unit)
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares (or Units) That May Yet Be Purchased Under the Plans or Programs
|
|||||||
|
January 1 through
January 31, 2010
|
-
|
$
|
-
|
-
|
-
|
||||||
|
February 1 through
February 28, 2010
|
70,281
|
17.45
|
-
|
-
|
|||||||
|
March 1 through
March 31, 2010
|
12,364
|
17.60
|
-
|
-
|
|||||||
|
Total
|
82,645
|
17.48
|
-
|
-
|
|||||||
|
(1)
|
Shares in this column were tendered by employees as payment of tax liability incident to the vesting of previously awarded shares of restricted stock.
|
| No. | Description | ||||
|
3.1
|
Restated Certificate of Incorporation of HealthSouth Corporation, as filed in the Office of the Secretary of State of the State of Delaware on May 21, 1998 (incorporated by reference to HealthSouth’s Annual Report on Form 10-K filed with the SEC on June 27, 2005).
|
||||
|
3.2
|
Certificate of Amendment to the Restated Certificate of Incorporation of HealthSouth Corporation, as filed in the Office of the Secretary of State of the State of Delaware on October 25, 2006 (incorporated by reference to Exhibit 3.1 to HealthSouth’s Current Report on Form 8-K filed on October 31, 2006).
|
||||
|
3.3
|
Amended and Restated Bylaws of HealthSouth Corporation, effective as of October 30, 2009, (incorporated by reference to Exhibit 3.3 to HealthSouth’s Quarterly Report on Form 10-Q filed on November 4, 2009).
|
||||
|
3.4
|
Certificate of Designations of 6.50% Series A Convertible Perpetual Preferred Stock, as filed with the Secretary of State of the State of Delaware on March 7, 2006 (incorporated by reference to Exhibit 3.1 to HealthSouth’s Current Report on Form 8-K filed on March 9, 2006).
|
||||
|
31.1
|
Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||||
|
31.2
|
Certification of Principal Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||||
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||||
|
32.2
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||||
| HEALTHSOUTH Corporation | |||
|
|
By:
|
/s/ Edmund Fay | |
| Edmund Fay | |||
| Senior Vice President and Treasurer | |||
| (principal financial officer) | |||
| Date: May 5, 2010 | |||
| No. | Description | ||
|
3.1
|
Restated Certificate of Incorporation of HealthSouth Corporation, as filed in the Office of the Secretary of State of the State of Delaware on May 21, 1998 (incorporated by reference to HealthSouth’s Annual Report on Form 10-K filed with the SEC on June 27, 2005).
|
||
|
3.2
|
Certificate of Amendment to the Restated Certificate of Incorporation of HealthSouth Corporation, as filed in the Office of the Secretary of State of the State of Delaware on October 25, 2006 (incorporated by reference to Exhibit 3.1 to HealthSouth’s Current Report on Form 8-K filed on October 31, 2006).
|
||
|
3.3
|
Amended and Restated Bylaws of HealthSouth Corporation, effective as of October 30, 2009, (incorporated by reference to Exhibit 3.3 to HealthSouth’s Quarterly Report on Form 10-Q filed on November 4, 2009).
|
||
|
3.4
|
Certificate of Designations of 6.50% Series A Convertible Perpetual Preferred Stock, as filed with the Secretary of State of the State of Delaware on March 7, 2006 (incorporated by reference to Exhibit 3.1 to HealthSouth’s Current Report on Form 8-K filed on March 9, 2006).
|
||
|
31.1
|
Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
31.2
|
Certification of Principal Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
32.2
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|