These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
63-0860407
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
3660 Grandview Parkway, Suite 200
Birmingham, Alabama
|
35243
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
|
|
|
(205) 967-7116
|
|
|
(Registrant’s telephone number)
|
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
•
|
each of the factors discussed in Item 1A,
Risk Factors
, of our Annual Report on Form 10-K for the year ended
December 31, 2012
;
|
|
•
|
uncertainties and factors discussed elsewhere in this Form 10-Q, in our other filings from time to time with the SEC, or in materials incorporated therein by reference;
|
|
•
|
changes in the regulations of the healthcare industry at either or both of the federal and state levels, including those contemplated now and in the future as part of national healthcare reform and deficit reduction, and related increases in the costs of complying with such changes;
|
|
•
|
reductions or delays in, or suspension of, reimbursement for our services by governmental or private payors, including our ability to obtain and retain favorable arrangements with third-party payors;
|
|
•
|
increased costs of regulatory compliance and compliance monitoring in the healthcare industry, including the costs of investigating and defending asserted claims, whether meritorious or not;
|
|
•
|
our ability to attract and retain nurses, therapists, and other healthcare professionals in a highly competitive environment with often severe staffing shortages and the impact on our labor expenses from potential union activity and staffing recruitment and retention;
|
|
•
|
competitive pressures in the healthcare industry and our response to those pressures;
|
|
•
|
our ability to successfully complete and integrate de novo developments, acquisitions, investments, and joint ventures consistent with our growth strategy, including realization of anticipated revenues, cost savings, and productivity improvements arising from the related operations;
|
|
•
|
any adverse outcome of various lawsuits, claims, and legal or regulatory proceedings involving us, including the ongoing investigations by the U.S. Department of Health and Human Services, Office of the Inspector General;
|
|
•
|
increased costs of defending and insuring against alleged professional liability and other claims and the ability to predict the costs related to such claims;
|
|
•
|
potential disruptions or incidents affecting the proper operation, availability, or security of our information systems;
|
|
•
|
the price of our common or preferred stock as it affects our willingness and ability to repurchase shares;
|
|
•
|
our ability to attract and retain key management personnel; and
|
|
•
|
general conditions in the economy and capital markets.
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In Millions, Except Per Share Data)
|
||||||||||||||
|
Net operating revenues
|
$
|
564.5
|
|
|
$
|
533.4
|
|
|
$
|
1,137.1
|
|
|
$
|
1,072.0
|
|
|
Less: Provision for doubtful accounts
|
(7.0
|
)
|
|
(6.5
|
)
|
|
(14.4
|
)
|
|
(12.8
|
)
|
||||
|
Net operating revenues less provision for doubtful accounts
|
557.5
|
|
|
526.9
|
|
|
1,122.7
|
|
|
1,059.2
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Salaries and benefits
|
273.6
|
|
|
257.4
|
|
|
548.2
|
|
|
518.4
|
|
||||
|
Other operating expenses
|
81.0
|
|
|
75.0
|
|
|
159.1
|
|
|
148.8
|
|
||||
|
Occupancy costs
|
11.9
|
|
|
12.3
|
|
|
24.1
|
|
|
24.8
|
|
||||
|
Supplies
|
26.6
|
|
|
25.9
|
|
|
52.8
|
|
|
52.4
|
|
||||
|
General and administrative expenses
|
29.5
|
|
|
28.0
|
|
|
59.7
|
|
|
58.0
|
|
||||
|
Depreciation and amortization
|
23.1
|
|
|
20.0
|
|
|
45.2
|
|
|
39.5
|
|
||||
|
Government, class action, and related settlements
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
||||
|
Professional fees—accounting, tax, and legal
|
2.2
|
|
|
5.5
|
|
|
3.6
|
|
|
9.1
|
|
||||
|
Total operating expenses
|
445.9
|
|
|
424.1
|
|
|
890.7
|
|
|
851.0
|
|
||||
|
Interest expense and amortization of debt discounts and fees
|
24.4
|
|
|
23.0
|
|
|
48.6
|
|
|
46.3
|
|
||||
|
Other income
|
(1.9
|
)
|
|
(0.4
|
)
|
|
(2.6
|
)
|
|
(1.3
|
)
|
||||
|
Equity in net income of nonconsolidated affiliates
|
(3.3
|
)
|
|
(3.1
|
)
|
|
(6.2
|
)
|
|
(6.4
|
)
|
||||
|
Income from continuing operations before income tax expense
|
92.4
|
|
|
83.3
|
|
|
192.2
|
|
|
169.6
|
|
||||
|
Provision for income tax (benefit) expense
|
(86.5
|
)
|
|
26.9
|
|
|
(53.0
|
)
|
|
56.0
|
|
||||
|
Income from continuing operations
|
178.9
|
|
|
56.4
|
|
|
245.2
|
|
|
113.6
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
0.1
|
|
|
3.5
|
|
|
(0.3
|
)
|
|
3.1
|
|
||||
|
Net income
|
179.0
|
|
|
59.9
|
|
|
244.9
|
|
|
116.7
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
(13.8
|
)
|
|
(13.2
|
)
|
|
(28.4
|
)
|
|
(25.8
|
)
|
||||
|
Net income attributable to HealthSouth
|
165.2
|
|
|
46.7
|
|
|
216.5
|
|
|
90.9
|
|
||||
|
Less: Convertible perpetual preferred stock dividends
|
(5.8
|
)
|
|
(6.0
|
)
|
|
(11.5
|
)
|
|
(12.4
|
)
|
||||
|
Less: Repurchase of convertible perpetual preferred stock
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.8
|
)
|
||||
|
Net income attributable to HealthSouth common shareholders
|
$
|
159.4
|
|
|
$
|
40.4
|
|
|
$
|
205.0
|
|
|
$
|
77.7
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
86.1
|
|
|
94.6
|
|
|
90.0
|
|
|
94.5
|
|
||||
|
Diluted
|
99.8
|
|
|
108.0
|
|
|
103.4
|
|
|
108.3
|
|
||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share attributable to HealthSouth common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
1.85
|
|
|
$
|
0.39
|
|
|
$
|
2.28
|
|
|
$
|
0.79
|
|
|
Discontinued operations
|
—
|
|
|
0.04
|
|
|
—
|
|
|
0.03
|
|
||||
|
Net income
|
$
|
1.85
|
|
|
$
|
0.43
|
|
|
$
|
2.28
|
|
|
$
|
0.82
|
|
|
Diluted earnings per share attributable to HealthSouth common shareholders:
|
|
|
|
|
|
|
|||||||||
|
Continuing operations
|
$
|
1.66
|
|
|
$
|
0.39
|
|
|
$
|
2.09
|
|
|
$
|
0.79
|
|
|
Discontinued operations
|
—
|
|
|
0.04
|
|
|
—
|
|
|
0.03
|
|
||||
|
Net income
|
$
|
1.66
|
|
|
$
|
0.43
|
|
|
$
|
2.09
|
|
|
$
|
0.82
|
|
|
Amounts attributable to HealthSouth common shareholders:
|
|
|
|
|
|
|
|
|
|||||||
|
Income from continuing operations
|
$
|
165.1
|
|
|
$
|
43.2
|
|
|
$
|
216.8
|
|
|
$
|
87.8
|
|
|
Income (loss) from discontinued operations, net of tax
|
0.1
|
|
|
3.5
|
|
|
(0.3
|
)
|
|
3.1
|
|
||||
|
Net income attributable to HealthSouth
|
$
|
165.2
|
|
|
$
|
46.7
|
|
|
$
|
216.5
|
|
|
$
|
90.9
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In Millions)
|
||||||||||||||
|
COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
179.0
|
|
|
$
|
59.9
|
|
|
$
|
244.9
|
|
|
$
|
116.7
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net change in unrealized (loss) gain on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Unrealized net holding (loss) gain arising during the period
|
(0.9
|
)
|
|
0.2
|
|
|
(0.8
|
)
|
|
1.0
|
|
||||
|
Reclassifications to net income
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
||||
|
Other comprehensive (loss) income before income taxes
|
(1.9
|
)
|
|
0.2
|
|
|
(1.8
|
)
|
|
1.0
|
|
||||
|
Provision for income tax benefit related to other comprehensive (loss) income items
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
|
Other comprehensive (loss) income, net of tax
|
(1.8
|
)
|
|
0.2
|
|
|
(1.7
|
)
|
|
1.0
|
|
||||
|
Comprehensive income
|
177.2
|
|
|
60.1
|
|
|
243.2
|
|
|
117.7
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
(13.8
|
)
|
|
(13.2
|
)
|
|
(28.4
|
)
|
|
(25.8
|
)
|
||||
|
Comprehensive income attributable to HealthSouth
|
$
|
163.4
|
|
|
$
|
46.9
|
|
|
$
|
214.8
|
|
|
$
|
91.9
|
|
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
|
(In Millions)
|
||||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
68.7
|
|
|
$
|
132.8
|
|
|
Accounts receivable, net of allowance for doubtful accounts o
f $32.0 i
n 2013; $28.7 in 2012
|
273.7
|
|
|
249.3
|
|
||
|
Deferred income tax assets
|
137.5
|
|
|
137.5
|
|
||
|
Other current assets
|
111.6
|
|
|
117.2
|
|
||
|
Total current assets
|
591.5
|
|
|
636.8
|
|
||
|
Property and equipment, net
|
793.3
|
|
|
748.0
|
|
||
|
Goodwill
|
457.2
|
|
|
437.3
|
|
||
|
Intangible assets, net
|
86.8
|
|
|
73.2
|
|
||
|
Deferred income tax assets
|
444.8
|
|
|
393.5
|
|
||
|
Other long-term assets
|
138.1
|
|
|
135.4
|
|
||
|
Total assets
|
$
|
2,511.7
|
|
|
$
|
2,424.2
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
57.3
|
|
|
$
|
45.3
|
|
|
Accrued expenses and other current liabilities
|
254.3
|
|
|
255.6
|
|
||
|
Total current liabilities
|
311.6
|
|
|
300.9
|
|
||
|
Long-term debt, net of current portion
|
1,319.7
|
|
|
1,239.9
|
|
||
|
Other long-term liabilities
|
131.4
|
|
|
130.5
|
|
||
|
|
1,762.7
|
|
|
1,671.3
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Convertible perpetual preferred stock
|
342.2
|
|
|
342.2
|
|
||
|
Redeemable noncontrolling interests
|
14.1
|
|
|
7.2
|
|
||
|
Shareholders’ equity:
|
|
|
|
|
|
||
|
HealthSouth shareholders’ equity
|
|
|
|
||||
|
Common stock, $.01 par value; 200,000,000 shares authorized; issued:
101,934,201 in
2013; 100,919,297 in 2012
|
1.0
|
|
|
1.0
|
|
||
|
Capital in excess of par value
|
2,886.3
|
|
|
2,876.6
|
|
||
|
Accumulated deficit
|
(2,208.2
|
)
|
|
(2,424.7
|
)
|
||
|
Accumulated other comprehensive (loss) income
|
(0.3
|
)
|
|
1.4
|
|
||
|
Treasury stock, at c
ost (14,639,430
shares in 2013 and 5,233,521 shares in 2012)
|
(404.0
|
)
|
|
(163.3
|
)
|
||
|
Total HealthSouth shareholders’ equity
|
274.8
|
|
|
291.0
|
|
||
|
Noncontrolling interests
|
117.9
|
|
|
112.5
|
|
||
|
Total shareholders’ equity
|
392.7
|
|
|
403.5
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
2,511.7
|
|
|
$
|
2,424.2
|
|
|
|
Six Months Ended June 30, 2013
|
|||||||||||||||||||||||||||||
|
|
(In Millions)
|
|||||||||||||||||||||||||||||
|
|
HealthSouth Common Shareholders
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Number of Common
Shares Outstanding
|
|
Common Stock
|
|
Capital in Excess of
Par Value
|
|
Accumulated
Deficit
|
|
Accumulated Other
Comprehensive
Income (Loss)
|
|
Treasury Stock
|
|
Noncontrolling
Interests
|
|
Total
|
|||||||||||||||
|
Balance at beginning of period
|
95.7
|
|
|
$
|
1.0
|
|
|
$
|
2,876.6
|
|
|
$
|
(2,424.7
|
)
|
|
$
|
1.4
|
|
|
$
|
(163.3
|
)
|
|
$
|
112.5
|
|
|
$
|
403.5
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
216.5
|
|
|
—
|
|
|
—
|
|
|
25.8
|
|
|
242.3
|
|
|||||||
|
Receipt of treasury stock
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.8
|
)
|
|
—
|
|
|
(5.8
|
)
|
|||||||
|
Dividends declared on convertible perpetual preferred stock
|
—
|
|
|
—
|
|
|
(11.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.5
|
)
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
12.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.8
|
|
|||||||
|
Stock options exercised
|
0.2
|
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|||||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20.4
|
)
|
|
(20.4
|
)
|
|||||||
|
Repurchases of common stock through tender offer
|
(9.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(234.1
|
)
|
|
—
|
|
|
(234.1
|
)
|
|||||||
|
Other
|
0.8
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
(1.7
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
1.9
|
|
|||||||
|
Balance at end of period
|
87.3
|
|
|
$
|
1.0
|
|
|
$
|
2,886.3
|
|
|
$
|
(2,208.2
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(404.0
|
)
|
|
$
|
117.9
|
|
|
$
|
392.7
|
|
|
|
Six Months Ended June 30, 2012
|
|||||||||||||||||||||||||||||
|
|
(In Millions)
|
|||||||||||||||||||||||||||||
|
|
HealthSouth Common Shareholders
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Number of Common Shares Outstanding
|
|
Common Stock
|
|
Capital in Excess of Par Value
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Treasury Stock
|
|
Noncontrolling Interests
|
|
Total
|
|||||||||||||||
|
Balance at beginning of period
|
95.2
|
|
|
$
|
1.0
|
|
|
$
|
2,874.1
|
|
|
$
|
(2,609.7
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(148.8
|
)
|
|
$
|
84.6
|
|
|
$
|
201.0
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
90.9
|
|
|
—
|
|
|
—
|
|
|
23.9
|
|
|
114.8
|
|
|||||||
|
Receipt of treasury stock
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.9
|
)
|
|
—
|
|
|
(11.9
|
)
|
|||||||
|
Dividends declared on convertible perpetual preferred stock
|
—
|
|
|
—
|
|
|
(12.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.4
|
)
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
12.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.0
|
|
|||||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20.5
|
)
|
|
(20.5
|
)
|
|||||||
|
Capital contributions from consolidated affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.8
|
|
|
9.8
|
|
|||||||
|
Other
|
1.2
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
1.0
|
|
|
(1.7
|
)
|
|
0.1
|
|
|
0.3
|
|
|||||||
|
Balance at end of period
|
95.7
|
|
|
$
|
1.0
|
|
|
$
|
2,874.6
|
|
|
$
|
(2,518.8
|
)
|
|
$
|
0.8
|
|
|
$
|
(162.4
|
)
|
|
$
|
97.9
|
|
|
$
|
293.1
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In Millions)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
244.9
|
|
|
$
|
116.7
|
|
|
Loss (income) from discontinued operations
|
0.3
|
|
|
(3.1
|
)
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities—
|
|
|
|
|
|
||
|
Provision for doubtful accounts
|
14.4
|
|
|
12.8
|
|
||
|
Depreciation and amortization
|
45.2
|
|
|
39.5
|
|
||
|
Equity in net income of nonconsolidated affiliates
|
(6.2
|
)
|
|
(6.4
|
)
|
||
|
Distributions from nonconsolidated affiliates
|
5.0
|
|
|
5.5
|
|
||
|
Stock-based compensation
|
12.8
|
|
|
12.0
|
|
||
|
Deferred tax (benefit) expense
|
(53.5
|
)
|
|
51.7
|
|
||
|
Other
|
0.3
|
|
|
3.0
|
|
||
|
Increase in assets—
|
|
|
|
|
|||
|
Accounts receivable
|
(38.8
|
)
|
|
(35.7
|
)
|
||
|
Other assets
|
(0.7
|
)
|
|
(7.0
|
)
|
||
|
Increase (decrease) in liabilities—
|
|
|
|
|
|||
|
Accounts payable
|
9.5
|
|
|
10.3
|
|
||
|
Other liabilities
|
(6.2
|
)
|
|
(6.0
|
)
|
||
|
Net cash (used in) provided by operating activities of discontinued operations
|
(0.2
|
)
|
|
1.7
|
|
||
|
Total adjustments
|
(18.4
|
)
|
|
81.4
|
|
||
|
Net cash provided by operating activities
|
226.8
|
|
|
195.0
|
|
||
|
|
Six Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In Millions)
|
||||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(69.0
|
)
|
|
(82.8
|
)
|
||
|
Capitalized software costs
|
(11.9
|
)
|
|
(11.6
|
)
|
||
|
Acquisition of business, net of cash acquired
|
(28.9
|
)
|
|
(2.1
|
)
|
||
|
Proceeds from sale of restricted investments
|
10.3
|
|
|
0.2
|
|
||
|
Purchase of restricted investments
|
(5.4
|
)
|
|
(4.4
|
)
|
||
|
Net change in restricted cash
|
4.7
|
|
|
4.6
|
|
||
|
Other
|
(1.2
|
)
|
|
0.1
|
|
||
|
Net cash provided by investing activities of discontinued operations
|
—
|
|
|
7.7
|
|
||
|
Net cash used in investing activities
|
(101.4
|
)
|
|
(88.3
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Principal payments on debt, including pre-payments
|
(0.7
|
)
|
|
(4.7
|
)
|
||
|
Principal borrowings on notes
|
11.4
|
|
|
—
|
|
||
|
Borrowings on revolving credit facility
|
132.0
|
|
|
40.0
|
|
||
|
Payments on revolving credit facility
|
(59.0
|
)
|
|
(50.0
|
)
|
||
|
Principal payments under capital lease obligations
|
(6.7
|
)
|
|
(5.7
|
)
|
||
|
Repurchase of common stock, including fees and expenses
|
(234.1
|
)
|
|
—
|
|
||
|
Repurchase of convertible perpetual preferred stock
|
—
|
|
|
(46.0
|
)
|
||
|
Dividends paid on convertible perpetual preferred stock
|
(11.5
|
)
|
|
(13.1
|
)
|
||
|
Distributions paid to noncontrolling interests of consolidated affiliates
|
(23.9
|
)
|
|
(24.0
|
)
|
||
|
Contributions from consolidated affiliates
|
—
|
|
|
7.9
|
|
||
|
Other
|
3.0
|
|
|
(0.1
|
)
|
||
|
Net cash used in financing activities
|
(189.5
|
)
|
|
(95.7
|
)
|
||
|
(Decrease) increase in cash and cash equivalents
|
(64.1
|
)
|
|
11.0
|
|
||
|
Cash and cash equivalents at beginning of period
|
132.8
|
|
|
30.1
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
68.7
|
|
|
$
|
41.1
|
|
|
1.
|
Basis of Presentation
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Medicare
|
74.6
|
%
|
|
72.9
|
%
|
|
74.6
|
%
|
|
73.3
|
%
|
|
Medicaid
|
1.0
|
%
|
|
1.3
|
%
|
|
1.1
|
%
|
|
1.2
|
%
|
|
Workers’ compensation
|
1.2
|
%
|
|
1.5
|
%
|
|
1.3
|
%
|
|
1.5
|
%
|
|
Managed care and other discount plans
|
18.4
|
%
|
|
19.6
|
%
|
|
18.4
|
%
|
|
19.5
|
%
|
|
Other third-party payors
|
1.7
|
%
|
|
1.8
|
%
|
|
1.7
|
%
|
|
1.7
|
%
|
|
Patients
|
1.2
|
%
|
|
1.3
|
%
|
|
1.2
|
%
|
|
1.3
|
%
|
|
Other income
|
1.9
|
%
|
|
1.6
|
%
|
|
1.7
|
%
|
|
1.5
|
%
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
2.
|
Business Combinations
|
|
Property and equipment, net
|
$
|
11.3
|
|
|
Identifiable intangible assets:
|
|
|
|
|
Noncompete agreement (useful life of 5 years)
|
0.1
|
|
|
|
Tradename (useful life of 20 years)
|
0.9
|
|
|
|
Certificate of need (useful life of 20 years)
|
3.3
|
|
|
|
Goodwill
|
13.7
|
|
|
|
Total assets acquired
|
29.3
|
|
|
|
Total current liabilities assumed
|
(0.4
|
)
|
|
|
Net assets acquired
|
$
|
28.9
|
|
|
|
Net Operating Revenues
|
|
Net (Loss) Income Attributable to HealthSouth
|
||||
|
Acquired entity only: Actual from acquisition date to June 30, 2013
|
$
|
2.7
|
|
|
$
|
(1.2
|
)
|
|
Combined entity: Supplemental pro forma from 04/01/2013-06/30/2013*
|
564.5
|
|
|
165.2
|
|
||
|
Combined entity: Supplemental pro forma from 04/01/2012-06/30/2012
|
539.4
|
|
|
46.5
|
|
||
|
Combined entity: Supplemental pro forma from 01/01/2013-06/30/2013
|
1,142.0
|
|
|
216.1
|
|
||
|
Combined entity: Supplemental pro forma from 01/01/2012-06/30/2012
|
1,083.5
|
|
|
90.9
|
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Fair value of assets acquired
|
$
|
15.6
|
|
|
$
|
2.1
|
|
|
$
|
15.6
|
|
|
$
|
2.1
|
|
|
Goodwill
|
13.7
|
|
|
—
|
|
|
13.7
|
|
|
—
|
|
||||
|
Fair value of liabilities assumed
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
||||
|
Net cash paid for acquisitions
|
$
|
28.9
|
|
|
$
|
2.1
|
|
|
$
|
28.9
|
|
|
$
|
2.1
|
|
|
3.
|
Investments in and Advances to Nonconsolidated Affiliates
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net operating revenues
|
$
|
19.7
|
|
|
$
|
22.6
|
|
|
$
|
39.2
|
|
|
$
|
45.6
|
|
|
Operating expenses
|
(11.0
|
)
|
|
(13.8
|
)
|
|
(22.2
|
)
|
|
(27.9
|
)
|
||||
|
Income from continuing operations, net of tax
|
7.3
|
|
|
6.9
|
|
|
14.0
|
|
|
14.4
|
|
||||
|
Net income
|
7.3
|
|
|
6.9
|
|
|
14.0
|
|
|
14.4
|
|
||||
|
4.
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Credit Agreement—
|
|
|
|
||||
|
Advances under revolving credit facility
|
$
|
73.0
|
|
|
$
|
—
|
|
|
Bonds payable—
|
|
|
|
||||
|
7.25% Senior Notes due 2018
|
302.8
|
|
|
302.9
|
|
||
|
8.125% Senior Notes due 2020
|
286.4
|
|
|
286.2
|
|
||
|
7.75% Senior Notes due 2022
|
280.6
|
|
|
280.7
|
|
||
|
5.75% Senior Notes due 2024
|
275.0
|
|
|
275.0
|
|
||
|
Other notes payable
|
47.7
|
|
|
36.8
|
|
||
|
Capital lease obligations
|
65.2
|
|
|
71.9
|
|
||
|
|
1,330.7
|
|
|
1,253.5
|
|
||
|
Less: Current portion
|
(11.0
|
)
|
|
(13.6
|
)
|
||
|
Long-term debt, net of current portion
|
$
|
1,319.7
|
|
|
$
|
1,239.9
|
|
|
|
Face Amount
|
|
Net Amount
|
||||
|
July 1 through December 31, 2013
|
$
|
6.3
|
|
|
$
|
6.3
|
|
|
2014
|
10.7
|
|
|
10.7
|
|
||
|
2015
|
10.0
|
|
|
10.0
|
|
||
|
2016
|
9.0
|
|
|
9.0
|
|
||
|
2017
|
8.1
|
|
|
8.1
|
|
||
|
2018
|
383.1
|
|
|
384.4
|
|
||
|
Thereafter
|
904.2
|
|
|
902.2
|
|
||
|
Total
|
$
|
1,331.4
|
|
|
$
|
1,330.7
|
|
|
5.
|
Redeemable Noncontrolling Interests
|
|
•
|
In the first quarter of 2013, we entered into an agreement to convert our
100%
owned hospital in Jonesboro, Arkansas into a joint venture with St. Bernards Healthcare. Following the formation of the joint venture, our ownership percentage was reduced to approximately
56%
. As a result of this transaction,
Goodwill
increased by
$6.2 million
.
|
|
•
|
In 2009, we entered into an agreement to convert our
100%
owned hospital in Altoona, Pennsylvania into a joint venture with Altoona Regional Health System. Following the formation of the joint venture, our ownership percentage was reduced to
55%
. Historically, the noncontrolling interest related to this joint venture was included in
Other long-term liabilities
in our condensed consolidated balance sheets. See Note 1,
Basis of Presentation
, “Reclassifications.”
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Balance at beginning of period
|
$
|
7.2
|
|
|
$
|
7.3
|
|
|
Net income attributable to noncontrolling interests
|
2.6
|
|
|
1.9
|
|
||
|
Distributions declared
|
(1.9
|
)
|
|
(2.2
|
)
|
||
|
Contribution to joint venture
|
6.2
|
|
|
—
|
|
||
|
Balance at end of period
|
$
|
14.1
|
|
|
$
|
7.0
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income attributable to nonredeemable noncontrolling interests
|
$
|
12.5
|
|
|
$
|
12.3
|
|
|
$
|
25.8
|
|
|
$
|
23.9
|
|
|
Net income attributable to redeemable noncontrolling interests
|
1.3
|
|
|
0.9
|
|
|
2.6
|
|
|
1.9
|
|
||||
|
Net income attributable to noncontrolling interests
|
$
|
13.8
|
|
|
$
|
13.2
|
|
|
$
|
28.4
|
|
|
$
|
25.8
|
|
|
6.
|
Fair Value Measurements
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||
|
As of June 30, 2013
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Valuation Technique
(1)
|
||||||||
|
Other current assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current portion of restricted marketable securities
|
$
|
8.4
|
|
|
$
|
—
|
|
|
$
|
8.4
|
|
|
$
|
—
|
|
|
M
|
|
Other long-term assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Restricted marketable securities
|
41.8
|
|
|
—
|
|
|
41.8
|
|
|
—
|
|
|
M
|
||||
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other current assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current portion of restricted marketable securities
|
$
|
16.4
|
|
|
$
|
—
|
|
|
$
|
16.4
|
|
|
$
|
—
|
|
|
M
|
|
Other long-term assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Restricted marketable securities
|
39.4
|
|
|
—
|
|
|
39.4
|
|
|
—
|
|
|
M
|
||||
|
|
As of June 30, 2013
|
|
As of December 31, 2012
|
||||||||||||
|
|
Carrying Amount
|
|
Estimated Fair Value
|
|
Carrying Amount
|
|
Estimated Fair Value
|
||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Advances under revolving credit facility
|
$
|
73.0
|
|
|
$
|
73.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
7.25% Senior Notes due 2018
|
302.8
|
|
|
322.6
|
|
|
302.9
|
|
|
328.6
|
|
||||
|
8.125% Senior Notes due 2020
|
286.4
|
|
|
315.4
|
|
|
286.2
|
|
|
321.5
|
|
||||
|
7.75% Senior Notes due 2022
|
280.6
|
|
|
300.6
|
|
|
280.7
|
|
|
306.5
|
|
||||
|
5.75% Senior Notes due 2024
|
275.0
|
|
|
272.3
|
|
|
275.0
|
|
|
277.1
|
|
||||
|
Other notes payable
|
47.7
|
|
|
47.7
|
|
|
36.8
|
|
|
36.8
|
|
||||
|
Financial commitments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Letters of credit
|
—
|
|
|
35.9
|
|
|
—
|
|
|
39.5
|
|
||||
|
7.
|
Share-Based Payments
|
|
8.
|
Income Taxes
|
|
|
Gross Unrecognized Income Tax Benefits
|
|
Accrued Interest and Penalties
|
||||
|
Balance at December 31, 2012
|
$
|
78.0
|
|
|
$
|
—
|
|
|
Gross amount of increases in unrecognized tax benefits related to prior periods
|
46.1
|
|
|
—
|
|
||
|
Decreases in unrecognized tax benefits relating to settlements with taxing authorities
|
(121.7
|
)
|
|
—
|
|
||
|
Balance at June 30, 2013
|
$
|
2.4
|
|
|
$
|
—
|
|
|
9.
|
Earnings per Common Share
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
178.9
|
|
|
$
|
56.4
|
|
|
$
|
245.2
|
|
|
$
|
113.6
|
|
|
Less: Net income attributable to noncontrolling interests included in continuing operations
|
(13.8
|
)
|
|
(13.2
|
)
|
|
(28.4
|
)
|
|
(25.8
|
)
|
||||
|
Less: Convertible perpetual preferred stock dividends
|
(5.8
|
)
|
|
(6.0
|
)
|
|
(11.5
|
)
|
|
(12.4
|
)
|
||||
|
Less: Repurchase of convertible perpetual preferred stock
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.8
|
)
|
||||
|
Income from continuing operations attributable to HealthSouth common shareholders
|
159.3
|
|
|
36.9
|
|
|
205.3
|
|
|
74.6
|
|
||||
|
Income (loss) from discontinued operations, net of tax, attributable to HealthSouth common shareholders
|
0.1
|
|
|
3.5
|
|
|
(0.3
|
)
|
|
3.1
|
|
||||
|
Net income attributable to HealthSouth common shareholders
|
$
|
159.4
|
|
|
$
|
40.4
|
|
|
$
|
205.0
|
|
|
$
|
77.7
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common shares outstanding
|
86.1
|
|
|
94.6
|
|
|
90.0
|
|
|
94.5
|
|
||||
|
Basic earnings per share attributable to HealthSouth common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
1.85
|
|
|
$
|
0.39
|
|
|
$
|
2.28
|
|
|
$
|
0.79
|
|
|
Discontinued operations
|
—
|
|
|
0.04
|
|
|
—
|
|
|
0.03
|
|
||||
|
Net income
|
$
|
1.85
|
|
|
$
|
0.43
|
|
|
$
|
2.28
|
|
|
$
|
0.82
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
178.9
|
|
|
$
|
56.4
|
|
|
$
|
245.2
|
|
|
$
|
113.6
|
|
|
Less: Net income attributable to noncontrolling interests included in continuing operations
|
(13.8
|
)
|
|
(13.2
|
)
|
|
(28.4
|
)
|
|
(25.8
|
)
|
||||
|
Income from continuing operations attributable to HealthSouth common shareholders
|
165.1
|
|
|
43.2
|
|
|
216.8
|
|
|
87.8
|
|
||||
|
Income (loss) from discontinued operations, net of tax, attributable to HealthSouth common shareholders
|
0.1
|
|
|
3.5
|
|
|
(0.3
|
)
|
|
3.1
|
|
||||
|
Net income attributable to HealthSouth common shareholders
|
$
|
165.2
|
|
|
$
|
46.7
|
|
|
$
|
216.5
|
|
|
$
|
90.9
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Diluted weighted average common shares outstanding
|
99.8
|
|
|
108.0
|
|
|
103.4
|
|
|
108.3
|
|
||||
|
Diluted earnings per share attributable to HealthSouth common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
1.66
|
|
|
$
|
0.39
|
|
|
$
|
2.09
|
|
|
$
|
0.79
|
|
|
Discontinued operations
|
—
|
|
|
0.04
|
|
|
—
|
|
|
0.03
|
|
||||
|
Net income
|
$
|
1.66
|
|
|
$
|
0.43
|
|
|
$
|
2.09
|
|
|
$
|
0.82
|
|
|
10.
|
Contingencies and Other Commitments
|
|
11.
|
Condensed Consolidating Financial Information
|
|
|
For the Six Months Ended June 30, 2012
|
||
|
HealthSouth Corporation
|
$
|
137.0
|
|
|
Guarantor Subsidiaries
|
10.8
|
|
|
|
Nonguarantor Subsidiaries
|
7.3
|
|
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||||||
|
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Nonguarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
|
(In Millions)
|
||||||||||||||||||
|
Net operating revenues
|
$
|
4.8
|
|
|
$
|
399.7
|
|
|
$
|
177.4
|
|
|
$
|
(17.4
|
)
|
|
$
|
564.5
|
|
|
Less: Provision for doubtful accounts
|
—
|
|
|
(4.7
|
)
|
|
(2.3
|
)
|
|
—
|
|
|
(7.0
|
)
|
|||||
|
Net operating revenues less provision for doubtful accounts
|
4.8
|
|
|
395.0
|
|
|
175.1
|
|
|
(17.4
|
)
|
|
557.5
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Salaries and benefits
|
6.3
|
|
|
188.9
|
|
|
82.0
|
|
|
(3.6
|
)
|
|
273.6
|
|
|||||
|
Other operating expenses
|
4.5
|
|
|
58.7
|
|
|
26.2
|
|
|
(8.4
|
)
|
|
81.0
|
|
|||||
|
Occupancy costs
|
1.1
|
|
|
11.8
|
|
|
4.4
|
|
|
(5.4
|
)
|
|
11.9
|
|
|||||
|
Supplies
|
—
|
|
|
18.5
|
|
|
8.1
|
|
|
—
|
|
|
26.6
|
|
|||||
|
General and administrative expenses
|
29.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29.5
|
|
|||||
|
Depreciation and amortization
|
2.2
|
|
|
15.9
|
|
|
5.0
|
|
|
—
|
|
|
23.1
|
|
|||||
|
Government, class action, and related settlements
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|||||
|
Professional fees—accounting, tax, and legal
|
2.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|||||
|
Total operating expenses
|
43.8
|
|
|
293.8
|
|
|
125.7
|
|
|
(17.4
|
)
|
|
445.9
|
|
|||||
|
Interest expense and amortization of debt discounts and fees
|
22.3
|
|
|
1.7
|
|
|
0.7
|
|
|
(0.3
|
)
|
|
24.4
|
|
|||||
|
Other income
|
—
|
|
|
(0.7
|
)
|
|
(1.5
|
)
|
|
0.3
|
|
|
(1.9
|
)
|
|||||
|
Equity in net income of nonconsolidated affiliates
|
(1.3
|
)
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
|||||
|
Equity in net income of consolidated affiliates
|
(113.7
|
)
|
|
(11.4
|
)
|
|
—
|
|
|
125.1
|
|
|
—
|
|
|||||
|
Management fees
|
(25.6
|
)
|
|
19.3
|
|
|
6.3
|
|
|
—
|
|
|
—
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense
|
79.3
|
|
|
94.3
|
|
|
43.9
|
|
|
(125.1
|
)
|
|
92.4
|
|
|||||
|
Provision for income tax (benefit) expense
|
(85.6
|
)
|
|
(6.5
|
)
|
|
5.6
|
|
|
—
|
|
|
(86.5
|
)
|
|||||
|
Income from continuing operations
|
164.9
|
|
|
100.8
|
|
|
38.3
|
|
|
(125.1
|
)
|
|
178.9
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
0.3
|
|
|
0.1
|
|
|
(0.3
|
)
|
|
—
|
|
|
0.1
|
|
|||||
|
Net Income
|
165.2
|
|
|
100.9
|
|
|
38.0
|
|
|
(125.1
|
)
|
|
179.0
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(13.8
|
)
|
|
—
|
|
|
(13.8
|
)
|
|||||
|
Net income attributable to HealthSouth
|
$
|
165.2
|
|
|
$
|
100.9
|
|
|
$
|
24.2
|
|
|
$
|
(125.1
|
)
|
|
$
|
165.2
|
|
|
Comprehensive income
|
$
|
163.4
|
|
|
$
|
100.9
|
|
|
$
|
38.0
|
|
|
$
|
(125.1
|
)
|
|
$
|
177.2
|
|
|
Comprehensive income attributable to HealthSouth
|
$
|
163.4
|
|
|
$
|
100.9
|
|
|
$
|
24.2
|
|
|
$
|
(125.1
|
)
|
|
$
|
163.4
|
|
|
|
Three Months Ended June 30, 2012
|
||||||||||||||||||
|
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Nonguarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
|
(In Millions)
|
||||||||||||||||||
|
Net operating revenues
|
$
|
3.2
|
|
|
$
|
384.4
|
|
|
$
|
159.9
|
|
|
$
|
(14.1
|
)
|
|
$
|
533.4
|
|
|
Less: Provision for doubtful accounts
|
0.2
|
|
|
(5.0
|
)
|
|
(1.7
|
)
|
|
—
|
|
|
(6.5
|
)
|
|||||
|
Net operating revenues less provision for doubtful accounts
|
3.4
|
|
|
379.4
|
|
|
158.2
|
|
|
(14.1
|
)
|
|
526.9
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Salaries and benefits
|
5.8
|
|
|
180.4
|
|
|
74.6
|
|
|
(3.4
|
)
|
|
257.4
|
|
|||||
|
Other operating expenses
|
3.8
|
|
|
54.3
|
|
|
23.5
|
|
|
(6.6
|
)
|
|
75.0
|
|
|||||
|
Occupancy costs
|
1.1
|
|
|
11.0
|
|
|
4.3
|
|
|
(4.1
|
)
|
|
12.3
|
|
|||||
|
Supplies
|
—
|
|
|
18.7
|
|
|
7.2
|
|
|
—
|
|
|
25.9
|
|
|||||
|
General and administrative expenses
|
28.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.0
|
|
|||||
|
Depreciation and amortization
|
2.1
|
|
|
14.1
|
|
|
3.8
|
|
|
—
|
|
|
20.0
|
|
|||||
|
Professional fees—accounting, tax, and legal
|
5.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.5
|
|
|||||
|
Total operating expenses
|
46.3
|
|
|
278.5
|
|
|
113.4
|
|
|
(14.1
|
)
|
|
424.1
|
|
|||||
|
Interest expense and amortization of debt discounts and fees
|
20.8
|
|
|
1.9
|
|
|
0.6
|
|
|
(0.3
|
)
|
|
23.0
|
|
|||||
|
Other income
|
—
|
|
|
(0.1
|
)
|
|
(0.6
|
)
|
|
0.3
|
|
|
(0.4
|
)
|
|||||
|
Equity in net income of nonconsolidated affiliates
|
(0.8
|
)
|
|
(2.3
|
)
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|||||
|
Equity in net income of consolidated affiliates
|
(69.1
|
)
|
|
(5.1
|
)
|
|
—
|
|
|
74.2
|
|
|
—
|
|
|||||
|
Management fees
|
(24.2
|
)
|
|
18.6
|
|
|
5.6
|
|
|
—
|
|
|
—
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense
|
30.4
|
|
|
87.9
|
|
|
39.2
|
|
|
(74.2
|
)
|
|
83.3
|
|
|||||
|
Provision for income tax (benefit) expense
|
(15.6
|
)
|
|
32.9
|
|
|
9.6
|
|
|
—
|
|
|
26.9
|
|
|||||
|
Income from continuing operations
|
46.0
|
|
|
55.0
|
|
|
29.6
|
|
|
(74.2
|
)
|
|
56.4
|
|
|||||
|
Income from discontinued operations, net of tax
|
0.7
|
|
|
0.8
|
|
|
2.0
|
|
|
—
|
|
|
3.5
|
|
|||||
|
Net Income
|
46.7
|
|
|
55.8
|
|
|
31.6
|
|
|
(74.2
|
)
|
|
59.9
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(13.2
|
)
|
|
—
|
|
|
(13.2
|
)
|
|||||
|
Net income attributable to HealthSouth
|
$
|
46.7
|
|
|
$
|
55.8
|
|
|
$
|
18.4
|
|
|
$
|
(74.2
|
)
|
|
$
|
46.7
|
|
|
Comprehensive income
|
$
|
46.9
|
|
|
$
|
55.8
|
|
|
$
|
31.6
|
|
|
$
|
(74.2
|
)
|
|
$
|
60.1
|
|
|
Comprehensive income attributable to HealthSouth
|
$
|
46.9
|
|
|
$
|
55.8
|
|
|
$
|
18.4
|
|
|
$
|
(74.2
|
)
|
|
$
|
46.9
|
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||||
|
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Nonguarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
|
(In Millions)
|
||||||||||||||||||
|
Net operating revenues
|
$
|
9.7
|
|
|
$
|
811.6
|
|
|
$
|
350.0
|
|
|
$
|
(34.2
|
)
|
|
$
|
1,137.1
|
|
|
Less: Provision for doubtful accounts
|
—
|
|
|
(10.0
|
)
|
|
(4.4
|
)
|
|
—
|
|
|
(14.4
|
)
|
|||||
|
Net operating revenues less provision for doubtful accounts
|
9.7
|
|
|
801.6
|
|
|
345.6
|
|
|
(34.2
|
)
|
|
1,122.7
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Salaries and benefits
|
14.1
|
|
|
377.6
|
|
|
163.7
|
|
|
(7.2
|
)
|
|
548.2
|
|
|||||
|
Other operating expenses
|
8.7
|
|
|
115.1
|
|
|
52.0
|
|
|
(16.7
|
)
|
|
159.1
|
|
|||||
|
Occupancy costs
|
2.2
|
|
|
23.7
|
|
|
8.6
|
|
|
(10.4
|
)
|
|
24.1
|
|
|||||
|
Supplies
|
—
|
|
|
37.1
|
|
|
15.7
|
|
|
—
|
|
|
52.8
|
|
|||||
|
General and administrative expenses
|
59.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59.7
|
|
|||||
|
Depreciation and amortization
|
4.3
|
|
|
31.1
|
|
|
9.8
|
|
|
—
|
|
|
45.2
|
|
|||||
|
Government, class action, and related settlements
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|||||
|
Professional fees—accounting, tax, and legal
|
3.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|||||
|
Total operating expenses
|
90.6
|
|
|
584.6
|
|
|
249.8
|
|
|
(34.3
|
)
|
|
890.7
|
|
|||||
|
Interest expense and amortization of debt discounts and fees
|
44.4
|
|
|
3.3
|
|
|
1.5
|
|
|
(0.6
|
)
|
|
48.6
|
|
|||||
|
Other income
|
(0.3
|
)
|
|
(0.7
|
)
|
|
(2.3
|
)
|
|
0.7
|
|
|
(2.6
|
)
|
|||||
|
Equity in net income of nonconsolidated affiliates
|
(2.2
|
)
|
|
(4.0
|
)
|
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|||||
|
Equity in net income of consolidated affiliates
|
(183.5
|
)
|
|
(16.9
|
)
|
|
—
|
|
|
200.4
|
|
|
—
|
|
|||||
|
Management fees
|
(51.4
|
)
|
|
39.4
|
|
|
12.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense
|
112.1
|
|
|
195.9
|
|
|
84.6
|
|
|
(200.4
|
)
|
|
192.2
|
|
|||||
|
Provision for income tax (benefit) expense
|
(104.2
|
)
|
|
34.8
|
|
|
16.4
|
|
|
—
|
|
|
(53.0
|
)
|
|||||
|
Income from continuing operations
|
216.3
|
|
|
161.1
|
|
|
68.2
|
|
|
(200.4
|
)
|
|
245.2
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
0.2
|
|
|
0.3
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||
|
Net Income
|
216.5
|
|
|
161.4
|
|
|
67.4
|
|
|
(200.4
|
)
|
|
244.9
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(28.4
|
)
|
|
—
|
|
|
(28.4
|
)
|
|||||
|
Net income attributable to HealthSouth
|
$
|
216.5
|
|
|
$
|
161.4
|
|
|
$
|
39.0
|
|
|
$
|
(200.4
|
)
|
|
$
|
216.5
|
|
|
Comprehensive income
|
$
|
214.8
|
|
|
$
|
161.4
|
|
|
$
|
67.4
|
|
|
$
|
(200.4
|
)
|
|
$
|
243.2
|
|
|
Comprehensive income attributable to HealthSouth
|
$
|
214.8
|
|
|
$
|
161.4
|
|
|
$
|
39.0
|
|
|
$
|
(200.4
|
)
|
|
$
|
214.8
|
|
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||||
|
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Nonguarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
|
(In Millions)
|
||||||||||||||||||
|
Net operating revenues
|
$
|
6.5
|
|
|
$
|
776.7
|
|
|
$
|
317.0
|
|
|
$
|
(28.2
|
)
|
|
$
|
1,072.0
|
|
|
Less: Provision for doubtful accounts
|
(0.3
|
)
|
|
(9.1
|
)
|
|
(3.4
|
)
|
|
—
|
|
|
(12.8
|
)
|
|||||
|
Net operating revenues less provision for doubtful accounts
|
6.2
|
|
|
767.6
|
|
|
313.6
|
|
|
(28.2
|
)
|
|
1,059.2
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Salaries and benefits
|
13.0
|
|
|
362.8
|
|
|
149.4
|
|
|
(6.8
|
)
|
|
518.4
|
|
|||||
|
Other operating expenses
|
7.9
|
|
|
107.5
|
|
|
46.5
|
|
|
(13.1
|
)
|
|
148.8
|
|
|||||
|
Occupancy costs
|
2.2
|
|
|
22.2
|
|
|
8.7
|
|
|
(8.3
|
)
|
|
24.8
|
|
|||||
|
Supplies
|
—
|
|
|
37.7
|
|
|
14.7
|
|
|
—
|
|
|
52.4
|
|
|||||
|
General and administrative expenses
|
58.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58.0
|
|
|||||
|
Depreciation and amortization
|
4.2
|
|
|
27.7
|
|
|
7.6
|
|
|
—
|
|
|
39.5
|
|
|||||
|
Professional fees—accounting, tax, and legal
|
9.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.1
|
|
|||||
|
Total operating expenses
|
94.4
|
|
|
557.9
|
|
|
226.9
|
|
|
(28.2
|
)
|
|
851.0
|
|
|||||
|
Interest expense and amortization of debt discounts and fees
|
41.9
|
|
|
3.8
|
|
|
1.2
|
|
|
(0.6
|
)
|
|
46.3
|
|
|||||
|
Other income
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(1.4
|
)
|
|
0.6
|
|
|
(1.3
|
)
|
|||||
|
Equity in net income of nonconsolidated affiliates
|
(1.9
|
)
|
|
(4.5
|
)
|
|
—
|
|
|
—
|
|
|
(6.4
|
)
|
|||||
|
Equity in net income of consolidated affiliates
|
(138.1
|
)
|
|
(10.8
|
)
|
|
—
|
|
|
148.9
|
|
|
—
|
|
|||||
|
Management fees
|
(48.8
|
)
|
|
37.9
|
|
|
10.9
|
|
|
—
|
|
|
—
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense
|
59.1
|
|
|
183.4
|
|
|
76.0
|
|
|
(148.9
|
)
|
|
169.6
|
|
|||||
|
Provision for income tax (benefit) expense
|
(31.1
|
)
|
|
68.7
|
|
|
18.4
|
|
|
—
|
|
|
56.0
|
|
|||||
|
Income from continuing operations
|
90.2
|
|
|
114.7
|
|
|
57.6
|
|
|
(148.9
|
)
|
|
113.6
|
|
|||||
|
Income from discontinued operations, net of tax
|
0.7
|
|
|
0.5
|
|
|
1.9
|
|
|
—
|
|
|
3.1
|
|
|||||
|
Net Income
|
90.9
|
|
|
115.2
|
|
|
59.5
|
|
|
(148.9
|
)
|
|
116.7
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(25.8
|
)
|
|
—
|
|
|
(25.8
|
)
|
|||||
|
Net income attributable to HealthSouth
|
$
|
90.9
|
|
|
$
|
115.2
|
|
|
$
|
33.7
|
|
|
$
|
(148.9
|
)
|
|
$
|
90.9
|
|
|
Comprehensive income
|
$
|
91.9
|
|
|
$
|
115.2
|
|
|
$
|
59.5
|
|
|
$
|
(148.9
|
)
|
|
$
|
117.7
|
|
|
Comprehensive income attributable to HealthSouth
|
$
|
91.9
|
|
|
$
|
115.2
|
|
|
$
|
33.7
|
|
|
$
|
(148.9
|
)
|
|
$
|
91.9
|
|
|
|
As of June 30, 2013
|
||||||||||||||||||
|
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Nonguarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
|
(In Millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
65.0
|
|
|
$
|
1.7
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
68.7
|
|
|
Accounts receivable, net
|
0.1
|
|
|
191.2
|
|
|
82.4
|
|
|
—
|
|
|
273.7
|
|
|||||
|
Deferred income tax assets
|
106.5
|
|
|
19.7
|
|
|
11.3
|
|
|
—
|
|
|
137.5
|
|
|||||
|
Other current assets
|
58.0
|
|
|
12.8
|
|
|
93.6
|
|
|
(52.8
|
)
|
|
111.6
|
|
|||||
|
Total current assets
|
229.6
|
|
|
225.4
|
|
|
189.3
|
|
|
(52.8
|
)
|
|
591.5
|
|
|||||
|
Property and equipment, net
|
14.1
|
|
|
585.9
|
|
|
193.3
|
|
|
—
|
|
|
793.3
|
|
|||||
|
Goodwill
|
—
|
|
|
279.8
|
|
|
177.4
|
|
|
—
|
|
|
457.2
|
|
|||||
|
Intangible assets, net
|
19.9
|
|
|
47.4
|
|
|
19.5
|
|
|
—
|
|
|
86.8
|
|
|||||
|
Deferred income tax assets
|
343.9
|
|
|
33.5
|
|
|
67.4
|
|
|
—
|
|
|
444.8
|
|
|||||
|
Other long-term assets
|
69.6
|
|
|
21.9
|
|
|
46.6
|
|
|
—
|
|
|
138.1
|
|
|||||
|
Intercompany receivable
|
1,372.9
|
|
|
—
|
|
|
—
|
|
|
(1,372.9
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
2,050.0
|
|
|
$
|
1,193.9
|
|
|
$
|
693.5
|
|
|
$
|
(1,425.7
|
)
|
|
$
|
2,511.7
|
|
|
Liabilities and Shareholders’ Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts payable
|
$
|
7.6
|
|
|
$
|
36.3
|
|
|
$
|
13.4
|
|
|
$
|
—
|
|
|
$
|
57.3
|
|
|
Accrued expenses and other current liabilities
|
164.2
|
|
|
66.6
|
|
|
76.3
|
|
|
(52.8
|
)
|
|
254.3
|
|
|||||
|
Total current liabilities
|
171.8
|
|
|
102.9
|
|
|
89.7
|
|
|
(52.8
|
)
|
|
311.6
|
|
|||||
|
Long-term debt, net of current portion
|
1,220.2
|
|
|
61.3
|
|
|
38.2
|
|
|
—
|
|
|
1,319.7
|
|
|||||
|
Other long-term liabilities
|
41.0
|
|
|
11.7
|
|
|
78.7
|
|
|
—
|
|
|
131.4
|
|
|||||
|
Intercompany payable
|
—
|
|
|
350.4
|
|
|
1,024.5
|
|
|
(1,374.9
|
)
|
|
—
|
|
|||||
|
|
1,433.0
|
|
|
526.3
|
|
|
1,231.1
|
|
|
(1,427.7
|
)
|
|
1,762.7
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Convertible perpetual preferred stock
|
342.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342.2
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
14.1
|
|
|
—
|
|
|
14.1
|
|
|||||
|
Shareholders’ equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
HealthSouth shareholders’ equity (deficit)
|
274.8
|
|
|
667.6
|
|
|
(669.6
|
)
|
|
2.0
|
|
|
274.8
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
117.9
|
|
|
—
|
|
|
117.9
|
|
|||||
|
Total shareholders’ equity (deficit)
|
274.8
|
|
|
667.6
|
|
|
(551.7
|
)
|
|
2.0
|
|
|
392.7
|
|
|||||
|
Total liabilities and shareholders’ equity (deficit)
|
$
|
2,050.0
|
|
|
$
|
1,193.9
|
|
|
$
|
693.5
|
|
|
$
|
(1,425.7
|
)
|
|
$
|
2,511.7
|
|
|
|
As of December 31, 2012
|
||||||||||||||||||
|
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Nonguarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
|
(In Millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
131.3
|
|
|
$
|
0.3
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
132.8
|
|
|
Accounts receivable, net
|
0.2
|
|
|
178.8
|
|
|
70.3
|
|
|
—
|
|
|
249.3
|
|
|||||
|
Deferred income tax assets
|
106.5
|
|
|
19.7
|
|
|
11.3
|
|
|
—
|
|
|
137.5
|
|
|||||
|
Other current assets
|
30.6
|
|
|
15.1
|
|
|
89.0
|
|
|
(17.5
|
)
|
|
117.2
|
|
|||||
|
Total current assets
|
268.6
|
|
|
213.9
|
|
|
171.8
|
|
|
(17.5
|
)
|
|
636.8
|
|
|||||
|
Property and equipment, net
|
13.1
|
|
|
549.9
|
|
|
185.0
|
|
|
—
|
|
|
748.0
|
|
|||||
|
Goodwill
|
—
|
|
|
266.1
|
|
|
171.2
|
|
|
—
|
|
|
437.3
|
|
|||||
|
Intangible assets, net
|
18.1
|
|
|
41.5
|
|
|
13.6
|
|
|
—
|
|
|
73.2
|
|
|||||
|
Deferred income tax assets
|
340.7
|
|
|
0.9
|
|
|
51.9
|
|
|
—
|
|
|
393.5
|
|
|||||
|
Other long-term assets
|
69.9
|
|
|
21.3
|
|
|
44.2
|
|
|
—
|
|
|
135.4
|
|
|||||
|
Intercompany receivable
|
1,244.3
|
|
|
—
|
|
|
—
|
|
|
(1,244.3
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
1,954.7
|
|
|
$
|
1,093.6
|
|
|
$
|
637.7
|
|
|
$
|
(1,261.8
|
)
|
|
$
|
2,424.2
|
|
|
Liabilities and Shareholders’ Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts payable
|
$
|
7.7
|
|
|
$
|
28.0
|
|
|
$
|
9.6
|
|
|
$
|
—
|
|
|
$
|
45.3
|
|
|
Accrued expenses and other current liabilities
|
128.7
|
|
|
73.7
|
|
|
70.7
|
|
|
(17.5
|
)
|
|
255.6
|
|
|||||
|
Total current liabilities
|
136.4
|
|
|
101.7
|
|
|
80.3
|
|
|
(17.5
|
)
|
|
300.9
|
|
|||||
|
Long-term debt, net of current portion
|
1,147.3
|
|
|
64.2
|
|
|
28.4
|
|
|
—
|
|
|
1,239.9
|
|
|||||
|
Other long-term liabilities
|
37.8
|
|
|
11.2
|
|
|
81.5
|
|
|
—
|
|
|
130.5
|
|
|||||
|
Intercompany payable
|
—
|
|
|
517.4
|
|
|
1,021.4
|
|
|
(1,538.8
|
)
|
|
—
|
|
|||||
|
|
1,321.5
|
|
|
694.5
|
|
|
1,211.6
|
|
|
(1,556.3
|
)
|
|
1,671.3
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Convertible perpetual preferred stock
|
342.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342.2
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
7.2
|
|
|
—
|
|
|
7.2
|
|
|||||
|
Shareholders’ equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
HealthSouth shareholders’ equity (deficit)
|
291.0
|
|
|
399.1
|
|
|
(693.6
|
)
|
|
294.5
|
|
|
291.0
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
112.5
|
|
|
—
|
|
|
112.5
|
|
|||||
|
Total shareholders’ equity (deficit)
|
291.0
|
|
|
399.1
|
|
|
(581.1
|
)
|
|
294.5
|
|
|
403.5
|
|
|||||
|
Total liabilities and shareholders’ equity (deficit)
|
$
|
1,954.7
|
|
|
$
|
1,093.6
|
|
|
$
|
637.7
|
|
|
$
|
(1,261.8
|
)
|
|
$
|
2,424.2
|
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||||
|
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Nonguarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
|
(In Millions)
|
||||||||||||||||||
|
Net cash provided by operating activities
|
$
|
53.1
|
|
|
$
|
137.2
|
|
|
$
|
36.5
|
|
|
$
|
—
|
|
|
$
|
226.8
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Purchases of property and equipment
|
(3.1
|
)
|
|
(51.8
|
)
|
|
(14.1
|
)
|
|
—
|
|
|
(69.0
|
)
|
|||||
|
Capitalized software costs
|
(4.9
|
)
|
|
(5.5
|
)
|
|
(1.5
|
)
|
|
—
|
|
|
(11.9
|
)
|
|||||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
(28.9
|
)
|
|
—
|
|
|
—
|
|
|
(28.9
|
)
|
|||||
|
Proceeds from sale of restricted investments
|
—
|
|
|
—
|
|
|
10.3
|
|
|
—
|
|
|
10.3
|
|
|||||
|
Purchase of restricted investments
|
—
|
|
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
|
(5.4
|
)
|
|||||
|
Net change in restricted cash
|
(0.2
|
)
|
|
—
|
|
|
4.9
|
|
|
—
|
|
|
4.7
|
|
|||||
|
Other
|
—
|
|
|
(0.7
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(1.2
|
)
|
|||||
|
Net cash used in investing activities
|
(8.2
|
)
|
|
(86.9
|
)
|
|
(6.3
|
)
|
|
—
|
|
|
(101.4
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Principal payments on debt, including pre-payments
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|||||
|
Principal borrowings on notes
|
—
|
|
|
—
|
|
|
11.4
|
|
|
—
|
|
|
11.4
|
|
|||||
|
Borrowings on revolving credit facility
|
132.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
132.0
|
|
|||||
|
Payments on revolving credit facility
|
(59.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59.0
|
)
|
|||||
|
Principal payments under capital lease obligations
|
(0.2
|
)
|
|
(4.7
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(6.7
|
)
|
|||||
|
Repurchase of common stock, including fees and expenses
|
(234.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(234.1
|
)
|
|||||
|
Dividends paid on convertible perpetual preferred stock
|
(11.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.5
|
)
|
|||||
|
Distributions paid to noncontrolling interests of consolidated affiliates
|
—
|
|
|
—
|
|
|
(23.9
|
)
|
|
—
|
|
|
(23.9
|
)
|
|||||
|
Other
|
3.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|||||
|
Change in intercompany advances
|
58.6
|
|
|
(43.5
|
)
|
|
(15.1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash used in financing activities
|
(111.2
|
)
|
|
(48.9
|
)
|
|
(29.4
|
)
|
|
—
|
|
|
(189.5
|
)
|
|||||
|
(Decrease) increase in cash and cash equivalents
|
(66.3
|
)
|
|
1.4
|
|
|
0.8
|
|
|
—
|
|
|
(64.1
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
131.3
|
|
|
0.3
|
|
|
1.2
|
|
|
—
|
|
|
132.8
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
65.0
|
|
|
$
|
1.7
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
68.7
|
|
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||||
|
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Nonguarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
|
(In Millions)
|
||||||||||||||||||
|
Net cash provided by operating activities
|
$
|
12.2
|
|
|
$
|
125.4
|
|
|
$
|
57.7
|
|
|
$
|
(0.3
|
)
|
|
$
|
195.0
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Purchases of property and equipment
|
(2.8
|
)
|
|
(52.8
|
)
|
|
(27.2
|
)
|
|
—
|
|
|
(82.8
|
)
|
|||||
|
Capitalized software costs
|
(11.4
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(11.6
|
)
|
|||||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|||||
|
Proceeds from sale of restricted investments
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||||
|
Purchase of restricted investments
|
—
|
|
|
—
|
|
|
(4.4
|
)
|
|
—
|
|
|
(4.4
|
)
|
|||||
|
Net change in restricted cash
|
(0.1
|
)
|
|
—
|
|
|
4.7
|
|
|
—
|
|
|
4.6
|
|
|||||
|
Other
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Net cash provided by investing activities of discontinued operations
|
—
|
|
|
3.3
|
|
|
4.4
|
|
|
—
|
|
|
7.7
|
|
|||||
|
Net cash used in investing activities
|
(14.3
|
)
|
|
(51.6
|
)
|
|
(22.4
|
)
|
|
—
|
|
|
(88.3
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Principal borrowings on notes
|
7.3
|
|
|
—
|
|
|
(7.3
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Principal payments on debt, including pre-payments
|
(4.1
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
(4.7
|
)
|
|||||
|
Borrowings on revolving credit facility
|
40.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40.0
|
|
|||||
|
Payments on revolving credit facility
|
(50.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50.0
|
)
|
|||||
|
Principal payments under capital lease obligations
|
(0.1
|
)
|
|
(4.4
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
(5.7
|
)
|
|||||
|
Repurchase of convertible perpetual preferred stock
|
(46.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46.0
|
)
|
|||||
|
Dividends paid on convertible perpetual preferred stock
|
(13.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.1
|
)
|
|||||
|
Distributions paid to noncontrolling interests of consolidated affiliates
|
—
|
|
|
—
|
|
|
(24.0
|
)
|
|
—
|
|
|
(24.0
|
)
|
|||||
|
Contributions from consolidated affiliates
|
—
|
|
|
—
|
|
|
7.9
|
|
|
—
|
|
|
7.9
|
|
|||||
|
Other
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
|
Change in intercompany advances
|
79.9
|
|
|
(68.3
|
)
|
|
(11.9
|
)
|
|
0.3
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
13.8
|
|
|
(73.3
|
)
|
|
(36.5
|
)
|
|
0.3
|
|
|
(95.7
|
)
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
11.7
|
|
|
0.5
|
|
|
(1.2
|
)
|
|
—
|
|
|
11.0
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
26.0
|
|
|
1.3
|
|
|
2.8
|
|
|
—
|
|
|
30.1
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
37.7
|
|
|
$
|
1.8
|
|
|
$
|
1.6
|
|
|
$
|
—
|
|
|
$
|
41.1
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
continuing to provide high-quality, cost-effective care to patients in our existing markets;
|
|
•
|
achieving organic growth at our existing hospitals;
|
|
•
|
continuing to expand our services to more patients who require inpatient rehabilitative services by constructing and opportunistically acquiring new hospitals in new markets; and
|
|
•
|
considering additional shareholder value-enhancing strategies such as repurchases of our common and preferred stock and common stock dividends, recognizing that some of these actions may increase our leverage ratio.
|
|
•
|
acquired Walton Rehabilitation Hospital, a 58-bed inpatient rehabilitation hospital in Augusta, Georgia, in April 2013;
|
|
•
|
acquired land for a new 50-bed inpatient rehabilitation hospital in Modesto, California. Construction is expected to begin in the third quarter of 2014;
|
|
•
|
began accepting patients at our newly built, 40-bed inpatient rehabilitation hospital in Littleton, Colorado in May 2013;
|
|
•
|
began accepting patients at our newly built, 34-bed inpatient rehabilitation hospital in Stuart, Florida in June 2013. This hospital is a joint venture with Martin Health System;
|
|
•
|
added 10 beds to existing hospitals; and
|
|
•
|
continued development of the following de novo hospitals:
|
|
Location
|
# of Beds
|
Actual / Expected Construction Start Date
|
Expected Operational Date
|
|
Altamonte Springs, Florida
|
50
|
Q3 2013
|
Q4 2014
|
|
Newnan, Georgia
|
50
|
Q4 2013
|
Q4 2014
|
|
Awarded CON, but Award Remains Under Appeal
|
|||
|
Middletown, Delaware*
|
34
|
TBD
|
TBD
|
|
Franklin, Tennessee
|
40
|
TBD
|
TBD
|
|
*
|
In June 2013, Delaware enacted legislation that authorizes, subject to certain conditions, construction of a 34-bed inpatient rehabilitation hospital in Middletown, Delaware. We are evaluating this legislation, as well as its impact on us, and the pending litigation challenging the validity of the certificate of need previously awarded us in Middletown.
|
|
•
|
Operating in a Highly Regulated Industry
. We are required to comply with extensive and complex laws and regulations at the federal, state, and local government levels. These rules and regulations have affected, or could in the future affect, our business activities by having an impact on the reimbursement we receive for services provided or the costs of compliance, mandating new documentation standards, requiring licensure or certification of our hospitals, regulating our relationships with physicians and other referral sources, regulating the use of our properties, and limiting our ability to enter new markets or add new beds to existing hospitals. Ensuring continuous compliance with these laws and regulations is an operating requirement for all healthcare providers.
|
|
•
|
Changes to Our Operating Environment Resulting from Healthcare Reform
. Our challenges related to healthcare reform are discussed in Item 1,
Business
, “Regulatory and Reimbursement Challenges,” and “Sources of Revenue — Medicare Reimbursement,” and Item 1A,
Risk Factors
, to the 2012 Form 10-K. Many provisions within the 2010 Healthcare Reform Laws (as defined in Item 1,
Business
, “Regulatory and Reimbursement Challenges” to the 2012 Form 10-K) have impacted, or could in the future impact, our business. Most notably for us are the reductions to our annual market basket updates, including productivity adjustments and future payment reforms such as Accountable Care Organizations and bundled payments.
|
|
Market basket update
|
2.5%
|
|
Healthcare reform reduction
|
30 basis points
|
|
Productivity adjustment
|
40 basis points
|
|
•
|
Maintaining Strong Volume Growth
. The majority of patients we serve experience significant physical and cognitive disabilities due to medical conditions, such as neurological disorders, strokes, hip fractures, head injuries, and spinal cord injuries, that are generally nondiscretionary in nature and which require rehabilitative healthcare services in an inpatient setting. In addition, because most of our patients are persons 65 and older, our patients generally have insurance coverage through Medicare. However, we do treat some patients with medical conditions that are discretionary in nature. During periods of economic uncertainty, patients may choose to forgo discretionary procedures. Because approximately 94% of our patients are referred to us by acute care hospitals, if these patients continue to forgo procedures and acute care providers report soft volumes, it may be more challenging for us to maintain our recent volume growth rates.
|
|
•
|
Recruiting and Retaining High-Quality Personnel
. See Item 1A,
Risk Factors
, of the 2012 Form 10-K for a discussion of competition for staffing, shortages of qualified personnel, and other factors that may increase our labor costs. Recruiting and retaining qualified personnel for our hospitals remain a high priority for us. We attempt to maintain a comprehensive compensation and benefits package that allows us to remain competitive in this challenging staffing environment while remaining consistent with our goal of being a high-quality, cost-effective provider of inpatient rehabilitative services.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Medicare
|
74.6
|
%
|
|
72.9
|
%
|
|
74.6
|
%
|
|
73.3
|
%
|
|
Medicaid
|
1.0
|
%
|
|
1.3
|
%
|
|
1.1
|
%
|
|
1.2
|
%
|
|
Workers’ compensation
|
1.2
|
%
|
|
1.5
|
%
|
|
1.3
|
%
|
|
1.5
|
%
|
|
Managed care and other discount plans
|
18.4
|
%
|
|
19.6
|
%
|
|
18.4
|
%
|
|
19.5
|
%
|
|
Other third-party payors
|
1.7
|
%
|
|
1.8
|
%
|
|
1.7
|
%
|
|
1.7
|
%
|
|
Patients
|
1.2
|
%
|
|
1.3
|
%
|
|
1.2
|
%
|
|
1.3
|
%
|
|
Other income
|
1.9
|
%
|
|
1.6
|
%
|
|
1.7
|
%
|
|
1.5
|
%
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Three Months Ended June 30,
|
|
Percentage Change
|
|
Six Months Ended June 30,
|
|
Percentage Change
|
|||||||||||||||
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|||||||||||
|
|
(In Millions, Except Percentage Change)
|
|||||||||||||||||||||
|
Net operating revenues
|
$
|
564.5
|
|
|
$
|
533.4
|
|
|
5.8
|
%
|
|
$
|
1,137.1
|
|
|
$
|
1,072.0
|
|
|
6.1
|
%
|
|
|
Less: Provision for doubtful accounts
|
(7.0
|
)
|
|
(6.5
|
)
|
|
7.7
|
%
|
|
(14.4
|
)
|
|
(12.8
|
)
|
|
12.5
|
%
|
|||||
|
Net operating revenues less provision for doubtful accounts
|
557.5
|
|
|
526.9
|
|
|
5.8
|
%
|
|
1,122.7
|
|
|
1,059.2
|
|
|
6.0
|
%
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Salaries and benefits
|
273.6
|
|
|
257.4
|
|
|
6.3
|
%
|
|
548.2
|
|
|
518.4
|
|
|
5.7
|
%
|
|||||
|
Hospital-related expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other operating expenses
|
81.0
|
|
|
75.0
|
|
|
8.0
|
%
|
|
159.1
|
|
|
148.8
|
|
|
6.9
|
%
|
|||||
|
Occupancy costs
|
11.9
|
|
|
12.3
|
|
|
(3.3
|
)%
|
|
24.1
|
|
|
24.8
|
|
|
(2.8
|
)%
|
|||||
|
Supplies
|
26.6
|
|
|
25.9
|
|
|
2.7
|
%
|
|
52.8
|
|
|
52.4
|
|
|
0.8
|
%
|
|||||
|
General and administrative expenses
|
29.5
|
|
|
28.0
|
|
|
5.4
|
%
|
|
59.7
|
|
|
58.0
|
|
|
2.9
|
%
|
|||||
|
Depreciation and amortization
|
23.1
|
|
|
20.0
|
|
|
15.5
|
%
|
|
45.2
|
|
|
39.5
|
|
|
14.4
|
%
|
|||||
|
Government, class action, and related settlements
|
(2.0
|
)
|
—
|
|
—
|
|
|
(100.0
|
)%
|
|
(2.0
|
)
|
|
—
|
|
|
(100.0
|
)%
|
||||
|
Professional fees—accounting, tax, and legal
|
2.2
|
|
|
5.5
|
|
|
(60.0
|
)%
|
|
3.6
|
|
|
9.1
|
|
|
(60.4
|
)%
|
|||||
|
Total operating expenses
|
445.9
|
|
|
424.1
|
|
|
5.1
|
%
|
|
890.7
|
|
|
851.0
|
|
|
4.7
|
%
|
|||||
|
Interest expense and amortization of debt discounts and fees
|
24.4
|
|
|
23.0
|
|
|
6.1
|
%
|
|
48.6
|
|
|
46.3
|
|
|
5.0
|
%
|
|||||
|
Other income
|
(1.9
|
)
|
|
(0.4
|
)
|
|
375.0
|
%
|
|
(2.6
|
)
|
|
(1.3
|
)
|
|
100.0
|
%
|
|||||
|
Equity in net income of nonconsolidated affiliates
|
(3.3
|
)
|
|
(3.1
|
)
|
|
6.5
|
%
|
|
(6.2
|
)
|
|
(6.4
|
)
|
|
(3.1
|
)%
|
|||||
|
Income from continuing operations before income tax (benefit) expense
|
92.4
|
|
|
83.3
|
|
|
10.9
|
%
|
|
192.2
|
|
|
169.6
|
|
|
13.3
|
%
|
|||||
|
Provision for income tax (benefit) expense
|
(86.5
|
)
|
|
26.9
|
|
|
(421.6
|
)%
|
|
(53.0
|
)
|
|
56.0
|
|
|
(194.6
|
)%
|
|||||
|
Income from continuing operations
|
178.9
|
|
|
56.4
|
|
|
217.2
|
%
|
|
245.2
|
|
|
113.6
|
|
|
115.8
|
%
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
0.1
|
|
|
3.5
|
|
|
(97.1
|
)%
|
|
(0.3
|
)
|
|
3.1
|
|
|
(109.7
|
)%
|
|||||
|
Net income
|
179.0
|
|
|
59.9
|
|
|
198.8
|
%
|
|
244.9
|
|
|
116.7
|
|
|
109.9
|
%
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
(13.8
|
)
|
|
(13.2
|
)
|
|
4.5
|
%
|
|
(28.4
|
)
|
|
(25.8
|
)
|
|
10.1
|
%
|
|||||
|
Net income attributable to HealthSouth
|
$
|
165.2
|
|
|
$
|
46.7
|
|
|
253.7
|
%
|
|
$
|
216.5
|
|
|
$
|
90.9
|
|
|
138.2
|
%
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Provision for doubtful accounts
|
1.2
|
%
|
|
1.2
|
%
|
|
1.3
|
%
|
|
1.2
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||
|
Salaries and benefits
|
48.5
|
%
|
|
48.3
|
%
|
|
48.2
|
%
|
|
48.4
|
%
|
|
Hospital-related expenses:
|
|
|
|
|
|
|
|
||||
|
Other operating expenses
|
14.3
|
%
|
|
14.1
|
%
|
|
14.0
|
%
|
|
13.9
|
%
|
|
Occupancy costs
|
2.1
|
%
|
|
2.3
|
%
|
|
2.1
|
%
|
|
2.3
|
%
|
|
Supplies
|
4.7
|
%
|
|
4.9
|
%
|
|
4.6
|
%
|
|
4.9
|
%
|
|
General and administrative expenses
|
5.2
|
%
|
|
5.2
|
%
|
|
5.3
|
%
|
|
5.4
|
%
|
|
Depreciation and amortization
|
4.1
|
%
|
|
3.7
|
%
|
|
4.0
|
%
|
|
3.7
|
%
|
|
Government, class action, and related settlements
|
(0.4
|
)%
|
|
—
|
%
|
|
(0.2
|
)%
|
|
—
|
%
|
|
Professional fees—accounting, tax, and legal
|
0.4
|
%
|
|
1.0
|
%
|
|
0.3
|
%
|
|
0.8
|
%
|
|
Total operating expenses
|
79.0
|
%
|
|
79.5
|
%
|
|
78.3
|
%
|
|
79.4
|
%
|
|
|
Three Months Ended June 30,
|
|
Percentage Change
|
|
Six Months Ended June 30,
|
|
Percentage Change
|
||||||||||||||
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
||||||||||
|
|
(In Millions, Except Percentage Change)
|
||||||||||||||||||||
|
Net patient revenue—inpatient
|
$
|
527.4
|
|
|
$
|
495.0
|
|
|
6.5
|
%
|
|
$
|
1,064.5
|
|
|
$
|
995.6
|
|
|
6.9
|
%
|
|
Net patient revenue—outpatient and other
|
37.1
|
|
|
38.4
|
|
|
(3.4
|
)%
|
|
72.6
|
|
|
76.4
|
|
|
(5.0
|
)%
|
||||
|
Net operating revenues
|
$
|
564.5
|
|
|
$
|
533.4
|
|
|
5.8
|
%
|
|
$
|
1,137.1
|
|
|
$
|
1,072.0
|
|
|
6.1
|
%
|
|
|
(Actual Amounts)
|
||||||||||||||||||||
|
Discharges
|
32,645
|
|
|
30,719
|
|
|
6.3
|
%
|
|
64,775
|
|
|
61,590
|
|
|
5.2
|
%
|
||||
|
Net patient revenue per discharge
|
$16,156
|
|
$16,114
|
|
0.3
|
%
|
|
$16,434
|
|
$16,165
|
|
1.7
|
%
|
||||||||
|
Outpatient visits
|
211,207
|
|
|
229,152
|
|
|
(7.8
|
)%
|
|
411,678
|
|
|
460,395
|
|
|
(10.6
|
)%
|
||||
|
Average length of stay (days)
|
13.2
|
|
|
13.4
|
|
|
(1.5
|
)%
|
|
13.3
|
|
|
13.5
|
|
|
(1.5
|
)%
|
||||
|
Occupancy %
|
69.9
|
%
|
|
69.2
|
%
|
|
1.0
|
%
|
|
70.5
|
%
|
|
69.7
|
%
|
|
1.1
|
%
|
||||
|
# of licensed beds
|
6,777
|
|
|
6,538
|
|
|
3.7
|
%
|
|
6,777
|
|
|
6,538
|
|
|
3.7
|
%
|
||||
|
Full-time equivalents*
|
16,180
|
|
|
15,378
|
|
|
5.2
|
%
|
|
16,000
|
|
|
15,325
|
|
|
4.4
|
%
|
||||
|
Employees per occupied bed
|
3.43
|
|
|
3.41
|
|
|
0.6
|
%
|
|
3.37
|
|
|
3.38
|
|
|
(0.3
|
)%
|
||||
|
*
|
Excludes approximately 400 full-time equivalents who are considered part of corporate overhead with their salaries and benefits included in
General and administrative expenses
in our condensed consolidated statements of operations. Full-time equivalents included in the above table represent those who participate in or support the operations of our hospitals and exclude an estimate of full-time equivalents related to contract labor.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net operating revenues
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
$
|
0.8
|
|
|
Less: Provision for doubtful accounts
|
0.5
|
|
|
(0.4
|
)
|
|
0.1
|
|
|
(0.2
|
)
|
||||
|
Net operating revenues less provision for doubtful accounts
|
0.5
|
|
|
(0.3
|
)
|
|
0.3
|
|
|
0.6
|
|
||||
|
Costs and expenses
|
—
|
|
|
(0.5
|
)
|
|
0.5
|
|
|
1.1
|
|
||||
|
Income (loss) from discontinued operations
|
0.5
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
(0.5
|
)
|
||||
|
Gain on disposal of assets/sale of investments of discontinued operations
|
—
|
|
|
5.0
|
|
|
—
|
|
|
5.0
|
|
||||
|
Income tax expense
|
(0.4
|
)
|
|
(1.7
|
)
|
|
(0.1
|
)
|
|
(1.4
|
)
|
||||
|
Income (loss) from discontinued operations, net of tax
|
$
|
0.1
|
|
|
$
|
3.5
|
|
|
$
|
(0.3
|
)
|
|
$
|
3.1
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Net cash provided by operating activities
|
$
|
226.8
|
|
|
$
|
195.0
|
|
|
Net cash used in investing activities
|
(101.4
|
)
|
|
(88.3
|
)
|
||
|
Net cash used in financing activities
|
(189.5
|
)
|
|
(95.7
|
)
|
||
|
(Decrease) increase in cash and cash equivalents
|
$
|
(64.1
|
)
|
|
$
|
11.0
|
|
|
|
Total
|
|
July 1 through December 31, 2013
|
|
2014 - 2015
|
|
2016 - 2017
|
|
2018 and thereafter
|
||||||||||
|
Long-term debt obligations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, excluding revolving credit facility and capital lease obligations
(a)
|
$
|
1,192.5
|
|
|
$
|
2.2
|
|
|
$
|
6.9
|
|
|
$
|
3.4
|
|
|
$
|
1,180.0
|
|
|
Revolving credit facility
|
73.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73.0
|
|
|||||
|
Interest on long-term debt
(b)
|
688.1
|
|
|
44.1
|
|
|
175.3
|
|
|
174.7
|
|
|
294.0
|
|
|||||
|
Capital lease obligations
(c)
|
102.1
|
|
|
6.4
|
|
|
22.1
|
|
|
20.1
|
|
|
53.5
|
|
|||||
|
Operating lease obligations
(d)(e)
|
240.7
|
|
|
19.8
|
|
|
66.5
|
|
|
46.1
|
|
|
108.3
|
|
|||||
|
Purchase obligations
(e)(f)
|
123.9
|
|
|
11.7
|
|
|
47.0
|
|
|
32.5
|
|
|
32.7
|
|
|||||
|
Other long-term liabilities
(g)(h)
|
4.0
|
|
|
0.3
|
|
|
0.4
|
|
|
0.4
|
|
|
2.9
|
|
|||||
|
Total
|
$
|
2,424.3
|
|
|
$
|
84.5
|
|
|
$
|
318.2
|
|
|
$
|
277.2
|
|
|
$
|
1,744.4
|
|
|
(a)
|
Included in long-term debt are amounts owed on our bonds payable and other notes payable. These borrowings are further explained in Note
4
,
Long-term Debt
, to the condensed consolidated financial statements included in Part I, Item 1,
Financial Statements (Unaudited)
, of this report and Note 8,
Long-term Debt,
to the consolidated financial statements accompanying the 2012 Form 10-K.
|
|
(b)
|
Interest on our fixed rate debt is presented using the stated interest rate. Interest expense on our variable rate debt is estimated using the rate in effect as of June 30, 2013. Interest related to capital lease obligations is excluded from this line. Future minimum payments, which are accounted for as interest, related to sale/leaseback transactions involving real estate accounted for as financings are included in this line (see Note 5,
Property and Equipment
, and Note 8,
Long-term Debt
, to the consolidated financial statements accompanying the 2012 Form 10-K). Amounts exclude amortization of debt discounts, amortization of loan fees, or fees for lines of credit that would be included in interest expense in our consolidated statements of operations.
|
|
(c)
|
Amounts include interest portion of future minimum capital lease payments.
|
|
(d)
|
We lease approximately one third of our hospitals as well as other property and equipment under operating leases in the normal course of business. Some of our hospital leases contain escalation clauses based on changes in the Consumer Price Index while others have fixed escalation terms. The minimum lease payments do not include contingent rental expense. Some lease agreements provide us with the option to renew the lease or purchase the leased property. Our future operating lease obligations would change if we exercised these renewal options and if we entered into additional operating lease agreements. For more information, see Note 5,
Property and Equipment,
to the consolidated financial statements accompanying the 2012 Form 10-K.
|
|
(e)
|
Future operating lease obligations and purchase obligations are not recognized in our condensed consolidated balance sheet.
|
|
(f)
|
Purchase obligations include agreements to purchase goods or services that are enforceable and legally binding on HealthSouth and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum, or variable price provisions; and the approximate timing of the transaction. Purchase obligations exclude agreements that are cancelable without penalty. Our purchase obligations primarily relate to software licensing and support.
|
|
(g)
|
Because their future cash outflows are uncertain, the following noncurrent liabilities are excluded from the table above: general and professional liability and workers' compensation risks, deferred income taxes, and our estimated liability for unsettled litigation. For more information, see Note 10,
Self-Insured Risks,
Note 17,
Income Taxes,
and Note 19,
Contingencies and Other Commitments,
to the consolidated financial statements accompanying the 2012 Form 10-K. Also, at June 30, 2013, we had
$2.4 million
of total gross unrecognized tax benefits. See Note
8
,
Income
|
|
(h)
|
The table above does not include
Redeemable noncontrolling interests
of
$14.1 million
because of the uncertainty surrounding the timing and amounts of any related cash outflows.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
$
|
179.0
|
|
|
$
|
59.9
|
|
|
$
|
244.9
|
|
|
$
|
116.7
|
|
|
Income from discontinued operations, net of tax, attributable to HealthSouth
|
(0.1
|
)
|
|
(3.5
|
)
|
|
0.3
|
|
|
(3.1
|
)
|
||||
|
Provision for income tax (benefit) expense
|
(86.5
|
)
|
|
26.9
|
|
|
(53.0
|
)
|
|
56.0
|
|
||||
|
Interest expense and amortization of debt discounts and fees
|
24.4
|
|
|
23.0
|
|
|
48.6
|
|
|
46.3
|
|
||||
|
Professional fees—accounting, tax, and legal
|
2.2
|
|
|
5.5
|
|
|
3.6
|
|
|
9.1
|
|
||||
|
Government, class action, and related settlements
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
||||
|
Net noncash loss on disposal of assets
|
1.7
|
|
|
0.6
|
|
|
1.8
|
|
|
1.4
|
|
||||
|
Depreciation and amortization
|
23.1
|
|
|
20.0
|
|
|
45.2
|
|
|
39.5
|
|
||||
|
Stock-based compensation expense
|
6.5
|
|
|
5.9
|
|
|
12.8
|
|
|
12.0
|
|
||||
|
Net income attributable to noncontrolling interests
|
(13.8
|
)
|
|
(13.2
|
)
|
|
(28.4
|
)
|
|
(25.8
|
)
|
||||
|
Adjusted EBITDA
|
$
|
134.5
|
|
|
$
|
125.1
|
|
|
$
|
273.8
|
|
|
$
|
252.1
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Net cash provided by operating activities
|
$
|
226.8
|
|
|
$
|
195.0
|
|
|
Provision for doubtful accounts
|
(14.4
|
)
|
|
(12.8
|
)
|
||
|
Professional fees—accounting, tax, and legal
|
3.6
|
|
|
9.1
|
|
||
|
Interest expense and amortization of debt discounts and fees
|
48.6
|
|
|
46.3
|
|
||
|
Equity in net income of nonconsolidated affiliates
|
6.2
|
|
|
6.4
|
|
||
|
Net income attributable to noncontrolling interests in continuing operations
|
(28.4
|
)
|
|
(25.8
|
)
|
||
|
Amortization of debt discounts and fees
|
(2.0
|
)
|
|
(1.8
|
)
|
||
|
Distributions from nonconsolidated affiliates
|
(5.0
|
)
|
|
(5.5
|
)
|
||
|
Current portion of income tax expense
|
0.5
|
|
|
4.3
|
|
||
|
Change in assets and liabilities
|
36.2
|
|
|
38.4
|
|
||
|
Net cash used in (provided by) operating activities of discontinued operations
|
0.2
|
|
|
(1.7
|
)
|
||
|
Other
|
1.5
|
|
|
0.2
|
|
||
|
Adjusted EBITDA
|
$
|
273.8
|
|
|
$
|
252.1
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
As of June 30, 2013
|
||||||||||||
|
|
Carrying Amount
|
|
% of
Total
|
|
Estimated Fair Value
|
|
% of
Total
|
||||||
|
Fixed rate debt
|
$
|
1,144.8
|
|
|
94.0
|
%
|
|
$
|
1,210.9
|
|
|
94.3
|
%
|
|
Variable rate debt
|
73.0
|
|
|
6.0
|
%
|
|
73.0
|
|
|
5.7
|
%
|
||
|
Total long-term debt
|
$
|
1,217.8
|
|
|
100.0
|
%
|
|
$
|
1,283.9
|
|
|
100.0
|
%
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total Number of Shares (or Units) Purchased
|
|
Average Price Paid per Share (or Unit) ($)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs
|
||||||
|
April 1 through April 30, 2013
|
|
1,991
|
|
(1)
|
$
|
26.10
|
|
|
—
|
|
|
$
|
—
|
|
|
May 1 through May 31, 2013
|
|
11,793
|
|
(2)
|
28.36
|
|
|
—
|
|
|
—
|
|
||
|
June 1 through June 30, 2013
|
|
408
|
|
(2)
|
28.80
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
14,192
|
|
|
28.06
|
|
|
—
|
|
|
—
|
|
||
|
(1)
|
These shares were purchased pursuant to previous elections by one or more members of our board of directors to participate in our Directors' Deferred Stock Investment Plan. This plan is a nonqualified deferral plan allowing non-employee directors to make advance elections to defer a fixed percentage of their director fees. The plan administrator acquires the shares in the open market. The directors' rights to the shares are nonforfeitable, but the shares are only released to the directors after departure from our board.
|
|
(2)
|
Employees tendered these shares as payment of tax liability incident to the vesting of previously awarded shares of restricted stock.
|
|
Item 5.
|
Other Items
|
|
Position
|
Severance as Multiple of Annual Base Salary
|
Benefit Plan Continuation Period
|
|
chief executive officer
|
3x
|
36 months
|
|
executive vice presidents
|
2x
|
24 months
|
|
senior vice presidents
|
1x
|
12 months
|
|
Item 6.
|
Exhibits
|
|
|
HEALTHSOUTH CORPORATION
|
|
|
|
|
|
|
|
By:
|
/s/ Douglas E. Coltharp
|
|
|
|
Douglas E. Coltharp
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
Date:
|
July 30, 2013
|
|
No.
|
|
Description
|
||
|
|
|
|
|
|
|
3.1
|
|
Restated Certificate of Incorporation of HealthSouth Corporation, as filed in the Office of the Secretary of State of the State of Delaware on May 21, 1998 (incorporated by reference to HealthSouth’s Annual Report on Form 10-K filed with the SEC on June 27, 2005).
|
||
|
|
|
|
|
|
|
3.2
|
|
Certificate of Amendment to the Restated Certificate of Incorporation of HealthSouth Corporation, as filed in the Office of the Secretary of State of the State of Delaware on October 25, 2006 (incorporated by reference to Exhibit 3.1 to HealthSouth’s Current Report on Form 8-K filed on October 31, 2006).
|
||
|
|
|
|
|
|
|
3.3
|
|
Amended and Restated Bylaws of HealthSouth Corporation, effective as of October 30, 2009, (incorporated by reference to Exhibit 3.3 to HealthSouth’s Quarterly Report on Form 10-Q filed on November 4, 2009).
|
||
|
|
|
|
|
|
|
3.4
|
|
Certificate of Designations of 6.50% Series A Convertible Perpetual Preferred Stock, as filed with the Secretary of State of the State of Delaware on March 7, 2006 (incorporated by reference to Exhibit 3.1 to HealthSouth’s Current Report on Form 8-K filed on March 9, 2006).
|
||
|
|
|
|
||
|
10.1
|
|
First Amendment to the Third Amended and Restated Credit Agreement, dated June 11, 2013, among HealthSouth Corporation, Barclays Bank PLC, as administrative agent and collateral agent, Citigroup Global Markets Inc., as syndication agent, Bank of America, N.A., Goldman Sachs Lending Partners LLC, and Morgan Stanley Senior Funding, Inc., as co-documentation agents, and various other lenders from time to time.
|
||
|
|
|
|
||
|
31.1
|
|
Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
|
|
|
|
|
|
101
|
|
Sections of the HealthSouth Corporation Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, formatted in XBRL (eXtensible Business Reporting Language), submitted in the following files:
|
||
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|