These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
52-1842411
|
|
(State of other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
2400 Research Blvd, Suite 325,
|
|
|
Rockville, Maryland
|
20850
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
3
|
|||
|
3
|
|||
|
6
|
|||
|
9
|
|||
|
9
|
|||
|
10
|
|||
|
11
|
|||
|
11
|
|||
|
12
|
|||
|
12
|
|||
|
15
|
|||
|
15
|
|||
|
15
|
|||
|
16
|
|||
|
17
|
|||
|
17
|
|||
|
18
|
|||
|
19
|
|||
|
20
|
|||
|
20
|
|||
|
22
|
|||
|
22
|
|
I
te
m 1.
|
Business.
|
|
I
te
m 1A.
|
Risk Factors.
|
|
I
te
m 2.
|
Properties.
|
|
I
te
m 3.
|
Legal Proceedings.
|
|
I
te
m 4.
|
Submission of Matters to a Vote of Security Holders.
|
|
It
em
5.
|
Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
Period
|
High Bid
|
Low Bid
|
||||
|
January 1 – March 31, 2008
|
.05 | .05 | ||||
|
April 1 - June 30, 2008
|
.35 | .09 | ||||
|
July 1 – September 30, 2008
|
.25 | .15 | ||||
|
October 1 – December 31, 2008
|
.19 | .04 | ||||
|
January 1 – March 31, 2009
|
.035 | .03 | ||||
|
April 1 - June 30, 2009
|
.055 | .041 | ||||
|
July 1 – September 30, 2009
|
.16 | .12 | ||||
|
October 1 – December 31, 2009
|
.19 | .132 |
|
I
te
m 6.
|
Selected Financial Data.
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
|
Revenue
|
$ | 2,261 | $ | 1,751 | $ | 1,638 | $ | 2,002 | $ | 2,108 | ||||||||||
|
Expenses:
|
||||||||||||||||||||
|
Patient expense
|
901 | 671 | 766 | 908 | 816 | |||||||||||||||
|
General and administrative
|
918 | 961 | 1,052 | 1,245 | 1,447 | |||||||||||||||
|
Interest expense
|
375 | 126 | 168 | 228 | 252 | |||||||||||||||
|
Cumulative effect of accounting method change (net of applicable income tax of $56,000)
|
||||||||||||||||||||
|
Net Income (loss)
|
72 | 4 | (335 | ) | (383 | ) | (285 | ) | ||||||||||||
|
Basic and diluted Income (loss) per common share:
|
$ | 0.01 | $ | 0.00 | $ | (0.04 | ) | $ | (0.05 | ) | $ | (0.04 | ) | |||||||
|
December 31,
|
||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 673 | $ | 605 | $ | 372 | $ | 297 | $ | 422 | ||||||||||
|
Total assets
|
5,048 | 2,197 | 2,641 | 3,496 | 4,663 | |||||||||||||||
|
Long-term obligations
|
3,248 | 901 | 1,377 | 1,811 | 2,300 | |||||||||||||||
|
Stockholders equity
|
839 | 765 | 761 | 1,096 | 1,179 | |||||||||||||||
|
I
te
m 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operation.
|
|
Payments due by period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than 1 year
|
1-3
years
|
3-5
years
|
More than
5 years
|
|||||||||||||||
|
Capital (finance) lease obligations
|
$ | 3,942,000 | $ | 894,000 | $ | 1,606,000 | $ | 1,442,000 | $ | 0 | ||||||||||
|
Asset retirement obligation
|
$ | 200,000 | $ | 200,000 | ||||||||||||||||
|
Total
|
$ | 4,142,000 | $ | 894,000 | $ | 1,606,000 | $ | 1,442,000 | $ | 200,000 | ||||||||||
|
I
te
m 8.
|
Financial Statements and Supplementary Data.
|
|
I
te
m 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
|
|
|
Controls and Procedures.
|
|
It
em
9B.
|
Other Information.
|
|
I
te
m 10.
|
Directors, Executive Officers, Promoters, Control Persons and Corporate Governance; Compliance With Section 16(a) of the Exchange Act.
|
|
Name
|
Age
|
Position
|
|
Alan Gold
|
65
|
President & Chairman
|
|
William F. Leimkuhler
|
58
|
Director
|
|
Charles H. Merriman, III
|
75
|
Director
|
|
Susan Greenwald
|
64
|
Vice President and Secretary
|
|
It
em
11.
|
Executive Compensation.
|
|
Name and
|
Annual Compensation
|
|||||
|
Principal Position
|
Year
|
Salary ($)
|
||||
|
Alan Gold
|
2009
|
$ | 300,000 | |||
|
President & Director
|
2008
|
$ | 300,000 | |||
|
2007
|
$ | 225,000 | ||||
|
I
tem
12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
|
Name and Address
of Beneficial Owner
|
Number of Shares
Beneficially
Owned (1)
|
Percent of
Class
|
||||||
|
Alan Gold (2)
|
1,140,246 | 14.7 | % | |||||
|
2400 Research Blvd.
|
||||||||
|
Rockville, MD 20850
|
||||||||
|
William F. Leimkuhler
|
100,000 | 1.3 | % | |||||
|
43 Salem Straits Road
|
||||||||
|
Darien, CT 06820
|
||||||||
|
Charles H. Merriman III
|
130,672 | 1.7 | % | |||||
|
5507 Cary St. Road
|
||||||||
|
Richmond, VA 23226
|
||||||||
|
Stanley S. Shuman (3)
|
2,523,000 | 32.6 | % | |||||
|
711 Fifth Avenue
|
||||||||
|
New York, NY 10022
|
||||||||
|
Allen & Company Incorporated
|
1,682,000 | 21.7 | % | |||||
|
711 Fifth Avenue
|
||||||||
|
New York, NY 10022
|
||||||||
|
All Directors and Officers of USN
|
1,370,918 | 17.7 | % | |||||
|
as a group (2) (three persons)
|
|
(1)
|
Unless otherwise indicated, all shares are beneficially owned and sole voting and investment power is held by the person named above.
|
|
(2)
|
Includes 1,140,246 shares held jointly by Mr. Gold and his wife, Susan Greenwald, as joint tenants with right of survivorship.
|
|
(3)
|
Includes 1,682,000 shares owned by Allen & Company Incorporated, Mr. Shuman disclaims beneficial ownership in such shares, except to the extent of his pecuniary interest therein.
|
|
I
tem
13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
|
It
em
14.
|
Principal Accounting Fees and Services.
|
|
I
te
m 15.
|
Exhibits, Financial Statement Schedules.
|
|
Page No.
|
|
|
Consolidated
Financial Statements of the Company
|
F-1
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated
Balance Sheets as of December 31, 2009 and 2008
|
F-3
|
|
Consolidated
Statements of Operations for the years ended December 31, 2009, 2008, and 2007.
|
F-4
|
|
Consolidated
Statements of Changes in Stockholders' Equity for the period January 1, 2007 through December 31, 2009
|
F-5
|
|
Consolidated
Statements of Cash Flows for the year ended December 31, 2009, 2008, and 2007
|
F-6
|
|
Notes to
Consolidated
Financial Statements
|
F-7
|
|
(b)
|
Exhibits:
|
|
|
3.1
|
Form of Amended and Restated Certificate of Incorporation of U.S. Neurosurgical, Inc. (“USN”) (incorporated herein by reference to Exhibit 3.1 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
3.2
|
Form of Amended and Restated Bylaws of USN (incorporated herein by reference to Exhibit 3.2 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
4.1
|
Form of Stock Certificate of Common Stock (incorporated herein by reference to Exhibit 4.1 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
10.1
|
Distribution Agreement dated May 27, 1999 between GHS, Inc. (“GHS”) and USN (incorporated herein by reference to Exhibit 10.1 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
10.2
|
Tax Matters Agreement dated May 27, 1999 between GHS and USN (incorporated herein by reference to Exhibit 10.2 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
10.3
|
Assignment and Assumption Agreement dated May 27, 1999 between GHS and USN (incorporated herein by reference to Exhibit 10.3 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
10.4
|
Employment Agreement dated December 14, 1984 between USN and Alan Gold, as amended March 7, 1986 (incorporated by reference to Exhibit 10.3 of GHS’s Registration Statement No. 33-4532-W on form S-18)
|
|
|
10.5
|
Gamma Knife Neuroradiosurgery Equipment Agreement dated August, 1993 between Research Medical Center and USN (incorporated by reference to Exhibit 10h to GHS’s Quarterly Report or Form 10-Q for the quarter ended September 30, 1993)
|
|
|
10.6
|
Ground Lease Agreement dated August, 1993 between Research Medical Center and USN (incorporated by reference to Exhibit 10j to GHS’s Quarterly Report on Form 10-Q for the quarter ended September 30, 1993)
|
|
|
10.7
|
LGK Agreement dated July 12, 1993 between Elekta Instruments, Inc. and USN (incorporated by reference to Exhibit 10k to GHS’s Quarterly Report on Form 10-Q for the quarter ended September 30, 1993)
|
|
|
10.8
|
Agreement dated December 29, 1993 between USN and Elekta Instruments, Inc. (incorporated by reference to 10o to GHS’s 1994 Annual Report on Form 10-K)
|
|
|
10.9
|
Agreement dated August 1, 1996 between USN and DVI, Inc. (incorporated by reference 10j to GHS’s 1997 Annual Report on form 10-K)
|
|
|
10.10
|
Gamma Knife Neuroradiosurgery Equipment dated as of November 26, 1996 between New York University on behalf of New York University Medical Center and USN (incorporated herein by reference to Exhibit 10.10 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
21.1
|
List of Subsidiaries (incorporated herein by reference to Exhibit 21.1 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
Certifications of CEO and CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Certifications of CEO and CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
(c)
|
Financial Statement Schedules
. None
|
|
U.S. Neurosurgical, Inc.
|
|||
|
(Registrant)
|
|||
|
By
|
/s/ Alan Gold
|
||
|
Alan Gold
|
|||
|
President and Chief Executive Officer
|
|||
|
and
|
|||
|
Principal Financial Officer
|
|||
| Dated: March 30, 2010 | |||
|
March 30, 2010
|
/s/ Alan Gold
|
|
|
Alan Gold
|
||
|
President and Director
|
||
|
(Chief Executive Officer)
|
||
|
March 30, 2010
|
/s/ William F. Leimkuhler
|
|
|
William F. Leimkuhler
|
||
|
Director
|
||
|
March 30, 2010
|
/s/ Charles H. Merriman III
|
|
|
Charles H. Merriman III
|
||
|
Director
|
|
Page
|
|
|
Consolidated Financial Statements
|
F-1
|
|
Report of independent registered public accounting firm
|
F-2
|
|
Consolidated balance sheets as of December 31, 2009 and 2008
|
F-3
|
|
Consolidated statements of operations for the years ended December 31, 2009, 2008, and 2007
|
F-4
|
|
Consolidated statements of stockholders' equity for the years ended December 31, 2009, 2008, and 2007
|
F-5
|
|
Consolidated statements of cash flows for the years ended December 31, 2009, 2008, and 2007
|
F-6
|
|
Notes to consolidated financial statements
|
F-7
|
|
December 31,
|
|||||||
|
2009
|
2008
|
||||||
|
ASSETS
|
|||||||
|
Current assets:
|
|||||||
|
Cash and cash equivalents
|
$ | 673,000 | $ | 605,000 | |||
|
Accounts receivable (net of allowance for doubtful accounts of $36,000 in 2009 and 2008)
|
232,000 | 4,000 | |||||
|
Accounts receivable - RMC
|
48,000 | 44,000 | |||||
|
Other current assets
|
57,000 | 42,000 | |||||
|
Total current assets
|
1,010,000 | 695,000 | |||||
|
Property and equipment:
|
|||||||
|
Gamma Knives (net of accumulated depreciation of $2,108,000 in 2009 and $5,780,000 in 2008)
|
3,693,000 | 1,220,000 | |||||
|
Leasehold improvements (net of accumulated amortization of $730,000 in 2009 and $1,812,000 in 2008)
|
293,000 | 230,000 | |||||
| 3,986,000 | 1,450,000 | ||||||
|
Cash held in escrow
|
52,000 | 52,000 | |||||
| $ | 5,048,000 | $ | 2,197,000 | ||||
|
LIABILITIES
|
|||||||
|
Current liabilities:
|
|||||||
|
Accounts payable and accrued expenses
|
$ | 67,000 | $ | 56,000 | |||
|
Obligations under capital leases and loans payable - current portion
|
894,000 | 475,000 | |||||
|
Total current liabilities
|
961,000 | 531,000 | |||||
|
Asset retirement obligations
|
200,000 | 200,000 | |||||
|
Obligations under capital leases and loans payable - net of current portion
|
3,048,000 | 701,000 | |||||
|
Total liabilities
|
4,209,000 | 1,432,000 | |||||
|
Commitments, litigation and other matters (Notes B[10], D, F, I and J)
|
|||||||
|
STOCKHOLDERS' EQUITY
|
|||||||
|
Common stock - par value $.01; 25,000,000 shares authorized; 7,747,185 and 7,697,185 shares issued at December 31, 2009 and 2008
|
77,000 | 77,000 | |||||
|
Additional paid-in capital
|
3,097,000 | 3,097,000 | |||||
|
Accumulated deficit
|
(2,335,000 | ) | (2,409,000 | ) | |||
| 839,000 | 765,000 | ||||||
| $ | 5,048,000 | $ | 2,197,000 | ||||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Revenue (Notes C and D)
|
$ | 2,261,000 | $ | 1,751,000 | $ | 1,638,000 | ||||||
|
Costs and expenses:
|
||||||||||||
|
Patient expenses
|
901,000 | 671,000 | 766,000 | |||||||||
|
Selling, general and administrative
|
918,000 | 961,000 | 1,052,000 | |||||||||
| 1,819,000 | 1,632,000 | 1,818,000 | ||||||||||
|
Income (loss) from operations
|
442,000 | 119,000 | (180,000 | ) | ||||||||
|
Interest expense
|
(375,000 | ) | (126,000 | ) | (168,000 | ) | ||||||
|
Interest income
|
5,000 | 11,000 | 11,000 | |||||||||
|
Other Income
|
- | - | 2,000 | |||||||||
| (370,000 | ) | (115,000 | ) | (155,000 | ) | |||||||
|
Income (loss) before income taxes
|
72,000 | 4,000 | (335,000 | ) | ||||||||
|
Provision for income tax expense
|
- | - | - | |||||||||
|
Net income (loss)
|
$ | 72,000 | $ | 4,000 | $ | (335,000 | ) | |||||
|
Basic and diluted net income (loss) per share
|
$ | 0.01 | $ | 0.00 | $ | (0.04 | ) | |||||
|
Weighted average common shares outstanding
|
7,704,465 | 7,697,185 | 7,697,185 | |||||||||
|
Common Stock
|
||||||||||||||||||||
|
Number
|
Additional
|
|||||||||||||||||||
|
of
|
Paid-In
|
Accumulated
|
||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
|
Balance - January 1, 2007
|
7,697,185 | $ | 77,000 | $ | 3,097,000 | $ | (2,078,000 | ) | $ | 1,096,000 | ||||||||||
|
Net loss for the year ended December 31, 2007
|
- | - | - | (335,000 | ) | (335,000 | ) | |||||||||||||
|
Balance - December 31, 2007
|
7,697,185 | 77,000 | 3,097,000 | (2,413,000 | ) | 761,000 | ||||||||||||||
|
Net income for the year ended December 31, 2008
|
- | - | - | 4,000 | 4,000 | |||||||||||||||
|
Balance - December 31, 2008
|
7,697,185 | $ | 77,000 | $ | 3,097,000 | $ | (2,409,000 | ) | $ | 765,000 | ||||||||||
|
Issuance of common stock as compensation
|
50,000 | - | 2,000 | - | 2,000 | |||||||||||||||
|
Net income for the year ended December 31, 2009
|
- | - | - | 72,000 | 72,000 | |||||||||||||||
|
Balance - December 31, 2009
|
7,747,185 | $ | 77,000 | $ | 3,099,000 | $ | (2,337,000 | ) | $ | 839,000 | ||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income (loss)
|
$ | 72,000 | $ | 4,000 | $ | (335,000 | ) | |||||
|
Adjustments to reconcile to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
780,000 | 574,000 | 649,000 | |||||||||
|
Stock based compensation expense
|
2,000 | |||||||||||
|
Interest expense paid through a capital lease obligation
|
96,000 | - | - | |||||||||
|
Changes in:
|
||||||||||||
|
Accounts receivable
|
(228,000 | ) | 93,000 | 23,000 | ||||||||
|
Accounts receivable - stockholder
|
(4,000 | ) | - | 130,000 | ||||||||
|
Other current assets
|
(14,000 | ) | 10,000 | 87,000 | ||||||||
|
Accounts payable and accrued expenses
|
11,000 | (13,000 | ) | (53,000 | ) | |||||||
|
Net cash provided by operating activities
|
715,000 | 668,000 | 501,000 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Investment in unconsolidated entities
|
- | - | (20,000 | ) | ||||||||
|
Decrease (increase) in cash held in escrow
|
- | - | 61,000 | |||||||||
|
Net cash used in investing activities
|
- | - | 41,000 | |||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Repayment of capital lease and loan obligations
|
(647,000 | ) | (435,000 | ) | (467,000 | ) | ||||||
|
Net change in cash and cash equivalents
|
68,000 | 233,000 | 75,000 | |||||||||
|
Cash and cash equivalents - beginning of year
|
605,000 | 372,000 | 297,000 | |||||||||
|
Cash and cash equivalents - end of year
|
$ | 673,000 | $ | 605,000 | $ | 372,000 | ||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid for:
|
||||||||||||
|
Interest
|
$ | 279,000 | $ | 126,000 | $ | 168,000 | ||||||
|
Supplemental disclosures of noncash activities:
|
||||||||||||
|
Equipment and leasehold improvements acquired through a capital lease
|
$ | 3,315,000 | $ | - | $ | - | ||||||
|
[1]
|
Basis of presentation and consolidation
|
|
[2]
|
Cash and cash equivalents:
|
|
[3]
|
Revenue recognition:
|
|
[4]
|
Long-lived assets:
|
|
[5]
|
Depreciation and amortization:
|
|
[6]
|
Income taxes:
|
|
[7]
|
Earnings per share:
|
|
[8]
|
Advertising costs:
|
|
[9]
|
Bad debts:
|
|
[10]
|
Estimates and assumptions:
|
|
[11]
|
Fair values of financial instruments:
|
|
[12]
|
Credit risk:
|
|
[13]
|
Asset retirement obligations:
|
|
[14]
|
Reclassifications:
|
|
[15]
|
Recent Accounting Pronouncements
|
|
[1]
|
Gamma Knife neuroradiosurgery equipment agreement:
|
|
[2]
|
Ground lease agreement:
|
|
December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Capital leases - Gamma Knife
|
$ | 3,942,000 | $ | 1,176,000 | ||||
|
Less current portion
|
(894,000 | ) | (475,000 | ) | ||||
| $ | 3,048,000 | $ | 701,000 | |||||
|
Year Ending
|
||||
|
December 31,
|
||||
|
2010
|
$ | 1,289,000 | ||
|
2011
|
916,000 | |||
|
2012
|
729,000 | |||
|
2013
|
729,000 | |||
|
2014
|
729,000 | |||
|
Thereafter
|
915,000 | |||
| 5,307,000 | ||||
|
Less interest
|
(1,365,000 | ) | ||
|
Present value of net minimum obligation
|
$ | 3,942,000 | ||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Current:
|
||||||||||||
|
Federal
|
$ | - | $ | - | $ | - | ||||||
|
State
|
- | - | - | |||||||||
| - | - | - | ||||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
- | - | - | |||||||||
|
State
|
- | - | - | |||||||||
| - | - | - | ||||||||||
| $ | - | $ | - | $ | - | |||||||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Income tax (benefit) at the federal statutory rate
|
$ | 25,000 | $ | 2,000 | $ | (114,000 | ) | |||||
|
State income tax (benefit), net of federal taxes
|
4,000 | - | (17,000 | ) | ||||||||
|
Other
|
(16,000 | ) | 40,000 | (8,000 | ) | |||||||
|
Change in valuation allowance
|
(13,000 | ) | (42,000 | ) | 139,000 | |||||||
|
Income tax provision (benefit)
|
$ | - | $ | - | $ | - | ||||||
|
December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Deferred tax asset:
|
||||||||
|
Net operating loss
|
$ | 302,000 | $ | 174,000 | ||||
|
Excess of book depreciation over tax depreciation
|
40,000 | 88,000 | ||||||
| 342,000 | 262,000 | |||||||
|
Deferred tax liability:
|
||||||||
|
Net effect of the conversion from accrual basis of accounting
|
||||||||
|
to cash basis accounting for tax purposes primarily related
|
- | |||||||
|
to accounts receivable, prepaid expenses, and accounts payable
|
(100,000 | ) | (7,000 | ) | ||||
| 242,000 | 255,000 | |||||||
|
Valuation allowance
|
(242,000 | ) | (255,000 | ) | ||||
|
Net deferred tax asset
|
$ | - | $ | - | ||||
|
Year Ending
|
||||
|
December 31,
|
||||
|
2010
|
$ | 44,000 | ||
|
2011
|
45,000 | |||
|
2012
|
47,000 | |||
|
2013
|
12,000 | |||
| $ | 148,000 | |||
|
[1]
|
The Company and its president are parties to an employment agreement giving either party the option to terminate employment by giving the other party six-months written notice. The president's compensation for 2009, 2008, and 2007, was $300,000, $300,000, and $225,000, respectively. The president voluntarily accepted reduced compensation for three months in 2007.
|
|
Three Months Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
2009
|
||||||||||||||||
|
Revenue
|
$ | 366 | $ | 693 | $ | 657 | $ | 545 | ||||||||
|
Income (loss) from operations
|
(9 | ) | 202 | 157 | 94 | |||||||||||
|
Net income (loss)
|
(33 | ) | 86 | 40 | (21 | ) | ||||||||||
|
Basic and diluted income (loss) per common share
|
$ | 0.00 | $ | (0.01 | ) | $ | 0.01 | $ | 0.01 | |||||||
|
2008
|
||||||||||||||||
|
Revenue
|
$ | 535 | $ | 390 | $ | 497 | $ | 329 | ||||||||
|
Income (loss) from operations
|
65 | (23 | ) | 110 | (33 | ) | ||||||||||
|
Net income (loss)
|
31 | (51 | ) | 82 | (58 | ) | ||||||||||
|
Basic and diluted income (loss) per common share
|
$ | 0.00 | $ | (0.01 | ) | $ | 0.01 | $ | 0.00 | |||||||
|
2007
|
||||||||||||||||
|
Revenue
|
$ | 462 | $ | 392 | $ | 376 | $ | 408 | ||||||||
|
Income (loss) from operations
|
(87 | ) | (157 | ) | 62 | 2 | ||||||||||
|
Net income (loss)
|
(131 | ) | (196 | ) | 26 | (34 | ) | |||||||||
|
Basic and diluted income (loss) per common share
|
$ | (0.02 | ) | $ | (0.03 | ) | $ | 0.00 | $ | 0.00 | ||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|