These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Delaware
|
52-1842411
|
|
(State of other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
2400 Research Blvd, Suite 325,
|
|
|
Rockville, Maryland
|
20850
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Securities registered under Section 12(b) of the Act:
|
None
|
|
Securities registered under Section 12(g) of the Act:
|
Common Stock, par value $.01 per share
|
| Large accelerated filer o | Accelerated filer o | |
| Non-accelerated filer o | (Do not check if a smaller reporting company) | Smaller reporting company x |
|
PART I
|
|
3
|
|
|
Item 1.
|
3
|
||
|
Item 1A.
|
6
|
||
|
Item 2.
|
9
|
||
|
Item 3.
|
9
|
||
|
Item 4.
|
10
|
||
|
PART II
|
11
|
||
|
Item 5.
|
11
|
||
|
Item 6.
|
12
|
||
|
Item 7.
|
12
|
||
|
Item 8.
|
15
|
||
|
Item 9.
|
15
|
||
|
Item 9A(T).
|
15
|
||
|
Item 9B.
|
17
|
||
|
PART III
|
18
|
||
|
Item 10.
|
18
|
||
|
Item 11.
|
19
|
||
|
Item 12.
|
20
|
||
|
Item 13.
|
21
|
||
|
Item 14.
|
21
|
||
|
PART IV
|
22
|
||
|
Item 15.
|
22
|
||
|
Item 1.
|
Business.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 2.
|
Properties.
|
|
Item 3.
|
Legal Proceedings.
|
|
Item 4.
|
Submission of Matters to a Vote of Security Holders.
|
|
Item
5.
|
Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
Period
|
High Bid
|
Low Bid
|
||||||
|
January 1 – March 31, 2009
|
.035 | .03 | ||||||
|
April 1 - June 30, 2009
|
.055 | .041 | ||||||
|
July 1 – September 30, 2009
|
.16 | .12 | ||||||
|
October 1 – December 31, 2009
|
.19 | .132 | ||||||
|
January 1 – March 31, 2010
|
.15 | .05 | ||||||
|
April 1 - June 30, 2010
|
.20 | .053 | ||||||
|
July 1 – September 30, 2010
|
.20 | .16 | ||||||
|
October 1 – December 31, 2010
|
.20 | .125 | ||||||
|
Item 6.
|
Selected Financial Data.
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
|
Statement of Operations Data:
|
||||||||||||||||||||
|
Revenue
|
$ | 2,557 | $ | 2,261 | $ | 1,751 | $ | 1,638 | $ | 2,002 | ||||||||||
|
Expenses:
|
||||||||||||||||||||
|
Patient expense
|
1,092 | 901 | 671 | 766 | 908 | |||||||||||||||
|
Selling, general and administrative
|
1,019 | 918 | 961 | 1,052 | 1,245 | |||||||||||||||
|
Interest expense
|
401 | 375 | 126 | 168 | 228 | |||||||||||||||
|
Revenue from litigation activity
|
459 | - | - | - | - | |||||||||||||||
|
Net Income (loss)
|
469 | 72 | 4 | (335 | ) | (383 | ) | |||||||||||||
|
Basic and diluted Income (loss) per common share:
|
$ | 0.06 | $ | 0.01 | $ | 0.00 | $ | (0.04 | ) | $ | (0.05 | ) | ||||||||
|
December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 820 | $ | 673 | $ | 605 | $ | 372 | $ | 297 | ||||||||||
|
Total assets
|
4,812 | 5,048 | 2,197 | 2,641 | 3,496 | |||||||||||||||
|
Long-term obligations
|
2,768 | 3,248 | 901 | 1,377 | 1,811 | |||||||||||||||
|
Stockholders equity
|
1,308 | 839 | 765 | 761 | 1,096 | |||||||||||||||
|
Item
7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operation.
|
|
Payments due by period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than 1 year
|
1-3
years
|
3-5
years
|
More than
5 years
|
|||||||||||||||
|
Capital (finance) lease obligations
|
$ | 4,196,000 | $ | 944,000 | $ | 1,516,000 | $ | 1,516,000 | $ | 220,000 | ||||||||||
|
Asset retirement obligation
|
$ | 200,000 | $ | 200,000 | ||||||||||||||||
|
Total
|
$ | 4,396,000 | $ | 944,000 | $ | 1,516,000 | $ | 1,516,000 | $ | 420,000 | ||||||||||
|
Item 8.
|
Financial Statements and Supplementary Data.
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
|
|
|
Controls and Procedures.
|
|
Item 9B.
|
Other Information.
|
|
Item
10.
|
Directors, Executive Officers, Promoters, Control Persons and Corporate Governance; Compliance With Section 16(a) of the Exchange Act.
|
|
Name
|
Age
|
Position
|
|
Alan Gold
|
66
|
President & Chairman of the Board
|
|
William F. Leimkuhler
|
59
|
Director
|
|
Charles H. Merriman, III
|
76
|
Director
|
|
Susan Greenwald
|
65
|
Vice President and Secretary
|
|
Item 11.
|
Executive Compensation.
|
|
|
Summary Compensation Table
Annual Compensation
|
||||
|
Name and
Principal Position
|
Year
|
Salary ($)
|
|||
|
Alan Gold
|
2010
|
$ | 300,000 | ||
|
President & Chairman
|
2009
|
$ | 300,000 | ||
|
of the Board
|
2008
|
$ | 300,000 | ||
|
Item
12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
|
Name and Address
|
|
Number of Shares Beneficially
Owned (1)
|
Percent of
Class
|
||||||
|
Alan Gold (2)
2400 Research Blvd.
Rockville, MD 20850
|
1,140,246 | 14.7 | % | ||||||
|
William F. Leimkuhler
43 Salem Straits Road
Darien, CT 06820
|
100,000 | 1.3 | % | ||||||
|
Charles H. Merriman III
5507 Cary St. Road
Richmond, VA 23226
|
130,672 | 1.7 | % | ||||||
|
Stanley S. Shuman (3)
711 Fifth Avenue
New York, NY 10022
|
2,523,000 | 32.6 | % | ||||||
|
Allen & Company Incorporated
711 Fifth Avenue
New York, NY 10022
|
1,682,000 | 21.7 | % | ||||||
|
All Directors and Officers of USN
as a group (2) (three persons)
|
1,370,918 | 17.7 | % | ||||||
|
(1)
|
Unless otherwise indicated, all shares are beneficially owned and sole voting and investment power is held by the person named above.
|
|
(2)
|
Includes 1,140,246 shares held jointly by Mr. Gold and his wife, Susan Greenwald, as joint tenants with right of survivorship.
|
|
(3)
|
Includes 1,682,000 shares owned by Allen & Company Incorporated, Mr. Shuman disclaims beneficial ownership in such shares, except to the extent of his pecuniary interest therein.
|
.
|
|
Item
13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
|
Item 14.
|
Principal Accounting Fees and Services.
|
|
Item 15.
|
Exhibits, Financial Statement Schedules.
|
| Page No. | ||
|
Consolidated
Financial Statements of the Company
|
F-1
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
|
Consolidated
Balance Sheets as of December 31, 2010 and 2009
|
F-3
|
|
|
Consolidated
Statements of Operations for the years ended
|
||
|
December 31, 2010, 2009, and 2008.
|
F-4
|
|
|
Consolidated
Statements of Changes in Stockholders' Equity
|
||
|
for the years ended December 31, 2010, 2009, and 2008
Consolidated
Statements of Cash Flows for the year ended
|
F-5
|
|
|
December 31, 2010, 2009, and 2008
|
F-6
|
|
|
Notes to
Consolidated
Financial Statements
|
F-7
|
|
|
(b)
|
Exhibits:
|
|
|
3.1
|
Form of Amended and Restated Certificate of Incorporation of U.S. Neurosurgical, Inc. (“USN”) (incorporated herein by reference to Exhibit 3.1 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
3.2
|
Form of Amended and Restated Bylaws of USN (incorporated herein by reference to Exhibit 3.2 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
4.1
|
Form of Stock Certificate of Common Stock (incorporated herein by reference to Exhibit 4.1 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
10.1
|
Distribution Agreement dated May 27, 1999 between GHS, Inc. (“GHS”) and USN (incorporated herein by reference to Exhibit 10.1 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
10.2
|
Tax Matters Agreement dated May 27, 1999 between GHS and USN (incorporated herein by reference to Exhibit 10.2 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
10.3
|
Assignment and Assumption Agreement dated May 27, 1999 between GHS and USN (incorporated herein by reference to Exhibit 10.3 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
10.4
|
Employment Agreement dated December 14, 1984 between USN and Alan Gold, as amended March 7, 1986 (incorporated by reference to Exhibit 10.3 of GHS’s Registration Statement No. 33-4532-W on form S-18)
|
|
|
10.5
|
Gamma Knife Neuroradiosurgery Equipment Agreement dated August, 1993 between Research Medical Center and USN (incorporated by reference to Exhibit 10h to GHS’s Quarterly Report or Form 10-Q for the quarter ended September 30, 1993)
|
|
|
10.6
|
Ground Lease Agreement dated August, 1993 between Research Medical Center and USN (incorporated by reference to Exhibit 10j to GHS’s Quarterly Report on Form 10-Q for the quarter ended September 30, 1993)
|
|
|
10.7
|
LGK Agreement dated July 12, 1993 between Elekta Instruments, Inc. and USN (incorporated by reference to Exhibit 10k to GHS’s Quarterly Report on Form 10-Q for the quarter ended September 30, 1993)
|
|
|
10.8
|
Agreement dated December 29, 1993 between USN and Elekta Instruments, Inc. (incorporated by reference to 10o to GHS’s 1994 Annual Report on Form 10-K)
|
|
|
10.9
|
Agreement dated August 1, 1996 between USN and DVI, Inc. (incorporated by reference 10j to GHS’s 1997 Annual Report on form 10-K)
|
|
|
10.10
|
Gamma Knife Neuroradiosurgery Equipment dated as of November 26, 1996 between New York University on behalf of New York University Medical Center and USN (incorporated herein by reference to Exhibit 10.10 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
21.1
|
List of Subsidiaries (incorporated herein by reference to Exhibit 21.1 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
Certifications of CEO and CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Certifications of CEO and CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
(c)
|
Financial Statement Schedules
. None
|
|
U.S. Neurosurgical, Inc.
(Registrant)
|
|||
|
|
By:
|
/s/ Alan Gold | |
| Alan Gold | |||
|
President & Chairman of the Board
and
Principal Financial Officer
|
|||
|
March 30, 2011
|
By:
|
/s/ Alan Gold | |
|
Alan Gold
|
|||
|
President & Chairman of the Board
|
|
March 30, 2011
|
By:
|
/s/ William F. Leimkuhler | |
| Name William F. Leimkuhler | |||
|
Director
|
|
March 30, 2011
|
By:
|
/s/ Charles H. Merriman III | |
| Name Charles H. Merriman III | |||
|
Director
|
| Page | ||
|
Consolidated Financial Statements
|
F-1
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
|
Consolidated Balance Sheets as of December 31, 2010 and 2009
|
F-3
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2010, 2009, and 2008
|
F-4
|
|
|
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2010, 2009, and 2008
|
F-5
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2010, 2009, and 2008
|
F-6
|
|
|
Notes to Consolidated Financial Statements
|
F-7
|
|
| December 31, | ||||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 820,000 | $ | 673,000 | ||||
|
Accounts receivable (net of allowance for doubtful accounts of
$36,000 in 2010 and 2009)
|
421,000 | 232,000 | ||||||
|
Accounts receivable - stockholder
|
- | 48,000 | ||||||
|
Other current assets
|
89,000 | 57,000 | ||||||
|
Total current assets
|
1,330,000 | 1,010,000 | ||||||
|
Investment in unconsolidated entities
|
200,000 | - | ||||||
|
Property and equipment:
|
||||||||
|
Gamma Knives (net of accumulated depreciation of
$2,937,000 in 2010 and $2,108,000 in 2009)
|
2,864,000 | 3,693,000 | ||||||
|
Leasehold improvements (net of accumulated amortization of
$807,000 in 2010 and $730,000 in 2009)
|
367,000 | 293,000 | ||||||
| 3,231,000 | 3,986,000 | |||||||
|
Cash held in escrow
|
51,000 | 52,000 | ||||||
| $ | 4,812,000 | $ | 5,048,000 | |||||
|
LIABILITIES
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 113,000 | $ | 67,000 | ||||
|
Obligations under capital leases and loans payable - current portion
|
623,000 | 894,000 | ||||||
|
Total current liabilities
|
736,000 | 961,000 | ||||||
|
Asset retirement obligations
|
200,000 | 200,000 | ||||||
|
Obligations under capital leases and loans payable - net of current portion
|
2,568,000 | 3,048,000 | ||||||
|
Total liabilities
|
3,504,000 | 4,209,000 | ||||||
|
Commitments, litigation and other matters (Notes B[10], D, J, K and L)
|
||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Common stock - par value $.01; 25,000,000 shares authorized; 7,747,185
shares issued and outstanding at December 31, 2010 and 2009
|
77,000 | 77,000 | ||||||
|
Additional paid-in capital
|
3,099,000 | 3,099,000 | ||||||
|
Accumulated deficit
|
(1,868,000 | ) | (2,337,000 | ) | ||||
| 1,308,000 | 839,000 | |||||||
| $ | 4,812,000 | $ | 5,048,000 | |||||
|
Years Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Revenue (Notes C and D)
|
$ | 2,557,000 | $ | 2,261,000 | $ | 1,751,000 | ||||||
|
Costs and expenses:
|
||||||||||||
|
Patient expenses
|
1,092,000 | 901,000 | 671,000 | |||||||||
|
Selling, general and administrative
|
1,019,000 | 918,000 | 961,000 | |||||||||
| 2,111,000 | 1,819,000 | 1,632,000 | ||||||||||
|
Income from operations
|
446,000 | 442,000 | 119,000 | |||||||||
|
Revenue from litigation activity
|
459,000 | - | - | |||||||||
|
Interest expense
|
(401,000 | ) | (375,000 | ) | (126,000 | ) | ||||||
|
Interest income
|
5,000 | 5,000 | 11,000 | |||||||||
|
Equity in loss of unconsolidated entities
|
(40,000 | ) | - | - | ||||||||
| 23,000 | (370,000 | ) | (115,000 | ) | ||||||||
|
Income before income taxes
|
469,000 | 72,000 | 4,000 | |||||||||
|
Provision for income tax expense
|
- | - | - | |||||||||
|
Net income
|
$ | 469,000 | $ | 72,000 | $ | 4,000 | ||||||
|
Basic and diluted net income per share
|
$ | 0.06 | $ | 0.01 | $ | 0.00 | ||||||
|
Weighted average common shares outstanding
|
7,747,185 | 7,704,465 | 7,697,185 | |||||||||
| Common Stock | ||||||||||||||||||||
|
Number of Shares
|
Amount
|
Additional Paid-In Capital
|
Accumulated
Deficit
|
Total
|
||||||||||||||||
|
Balance - December 31, 2007
|
7,697,185 | 77,000 | 3,097,000 | (2,413,000 | ) | 761,000 | ||||||||||||||
| Net income for the year ended December 31, 2008 | - | - | - | 4,000 | 4,000 | |||||||||||||||
|
Balance - December 31, 2008
|
7,697,185 | $ | 77,000 | $ | 3,097,000 | $ | (2,409,000 | ) | $ | 765,000 | ||||||||||
|
Issuance of common stock as compensation
|
50,000 | - | 2,000 | - | 2,000 | |||||||||||||||
| Net income for the year ended December 31, 2009 | - | - | - | 72,000 | 72,000 | |||||||||||||||
|
Balance - December 31, 2009
|
7,747,185 | $ | 77,000 | $ | 3,099,000 | $ | (2,337,000 | ) | $ | 839,000 | ||||||||||
| Net income for the year ended December 31, 2010 | - | - | - | 469,000 | 469,000 | |||||||||||||||
|
Balance - December 31, 2010
|
7,747,185 | $ | 77,000 | $ | 3,099,000 | $ | (1,868,000 | ) | $ | 1,308,000 | ||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income (loss)
|
$ | 469,000 | $ | 72,000 | $ | 4,000 | ||||||
|
Adjustments to reconcile to net cash provided by operating
activities:
|
||||||||||||
|
Depreciation and amortization
|
906,000 | 780,000 | 574,000 | |||||||||
|
Equity in loss of unconsolidated entities
|
40,000 | - | - | |||||||||
|
Stock based compensation expense
|
- | 2,000 | - | |||||||||
|
Interest expense paid through a capital
lease obligation
|
- | 96,000 | - | |||||||||
|
Changes in:
|
||||||||||||
|
Accounts receivable
|
(189,000 | ) | (228,000 | ) | 93,000 | |||||||
|
Accounts receivable - stockholder
|
48,000 | (4,000 | ) | - | ||||||||
|
Other current assets
|
(32,000 | ) | (14,000 | ) | 10,000 | |||||||
|
Accounts payable and accrued expenses
|
46,000 | 11,000 | (13,000 | ) | ||||||||
|
Net cash from operating activities
|
1,288,000 | 715,000 | 668,000 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Investment in unconsolidated entities
|
(240,000 | ) | - | - | ||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Repayment of capital lease and loan obligations
|
(902,000 | ) | (647,000 | ) | (435,000 | ) | ||||||
|
Decrease (increase) in cash held in escrow
|
1,000 | - | - | |||||||||
|
Net cash from financing activities
|
(901,000 | ) | (647,000 | ) | (435,000 | ) | ||||||
|
Net change in cash and cash equivalents
|
147,000 | 68,000 | 233,000 | |||||||||
|
Cash and cash equivalents - beginning of year
|
673,000 | 605,000 | 372,000 | |||||||||
|
Cash and cash equivalents - end of year
|
$ | 820,000 | $ | 673,000 | $ | 605,000 | ||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid for:
|
||||||||||||
|
Interest
|
$ | 401,000 | $ | 279,000 | $ | 126,000 | ||||||
|
Supplemental disclosures of noncash activities:
|
||||||||||||
|
Equipment and leasehold improvements acquired
through a capital lease
|
$ | 151,000 | $ | 3,315,000 | $ | - | ||||||
|
[1]
|
Basis of presentation and consolidation
|
|
[2]
|
Cash and cash equivalents:
|
|
[3]
|
Revenue recognition:
|
|
[4]
|
Long-lived assets:
|
|
[5]
|
Depreciation and amortization:
|
|
[6]
|
Income taxes:
|
|
[7]
|
Earnings per share:
|
|
[8]
|
Advertising costs:
|
|
[9]
|
|
|
[10]
|
Estimates and assumptions:
|
|
[11]
|
Fair values of financial instruments:
|
|
[12]
|
Credit risk:
|
|
[13]
|
Asset retirement obligations:
|
|
[14]
|
Reclassifications:
|
|
[15]
|
Recently Issued Accounting Standards:
|
|
NeuroPartners, LLC Condensed Income Statement Information
|
||||||||
|
2010
|
2009
|
|||||||
|
Net Sales
|
$ | 828,000 | $ | 828,000 | ||||
|
Net income (loss)
|
$ | (346,000 | ) | $ | (112,000 | ) | ||
|
USN's equity in loss of
|
$ | (69,000 | ) | $ | (22,000 | ) | ||
|
NeuroPartners, LLC
|
||||||||
| USN is limited to losses in NeuroPartners, LLC equal to the amount of its investment of $40,000. | ||||||||
|
NeuroPartners, LLC Condensed Balance Sheet Information
|
||||||||
| 2010 | 2009 | |||||||
|
Current assets
|
$ | 344,000 | $ | 333,000 | ||||
|
Noncurrent assets
|
$ | 3,532,000 | $ | 4,219,000 | ||||
|
Total assets
|
$ | 3,876,000 | $ | 4,552,000 | ||||
|
Current liabilities
|
$ | 95,000 | $ | 633,000 | ||||
|
Noncurrent liabilities
|
$ | 3,948,000 | $ | 3,764,000 | ||||
|
Equity
|
$ | (167,000 | ) | $ | 155,000 | |||
|
Total liabilities and equity
|
$ | 3,876,000 | $ | 4,552,000 | ||||
|
[1]
|
Gamma Knife neuroradiosurgery equipment agreement:
|
|
[2]
|
Ground lease agreement:
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Capital leases - Gamma Knife
|
$ | 3,191,000 | $ | 3,942,000 | ||||
|
Less current portion
|
(623,000 | ) | (894,000 | ) | ||||
| $ | 2,568,000 | $ | 3,048,000 | |||||
|
2010
|
2009
|
|||||||
|
Capitalized costs
|
$ | 6,067,000 | $ | 5,915,000 | ||||
|
Less - accumulated depreciation
|
(2,985,000 | ) | (2,119,000 | ) | ||||
|
Capitalized lease equipment and improvements-
reported as property and equipment - net
|
$ | 3,082,000 | $ | 3,796,000 | ||||
|
Year Ending
December 31,
|
||||
|
2011
|
$
|
944,000
|
||
|
2012
|
758,000
|
|||
|
2013
|
758,000
|
|||
|
2014
|
758,000
|
|||
|
2015
|
758,000
|
|||
|
Thereafter
|
220,000
|
|||
|
4,196,000
|
||||
|
Less interest
|
(1,005,000
|
)
|
||
|
Present value of net minimum obligation
|
$
|
3,191,000
|
||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Current:
|
||||||||||||
|
Federal
|
$ | - | $ | - | $ | - | ||||||
|
State
|
- | - | - | |||||||||
| - | - | - | ||||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
- | - | - | |||||||||
|
State
|
- | - | - | |||||||||
| - | - | - | ||||||||||
| $ | - | $ | - | $ | - | |||||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Income tax at the federal statutory rate
|
$ | 173,000 | $ | 25,000 | $ | 2,000 | ||||||
|
State income tax, net of federal taxes
|
17,000 | 4,000 | - | |||||||||
|
Other
|
(30,000 | ) | (16,000 | ) | 40,000 | |||||||
|
Change in valuation allowance
|
(160,000 | ) | (13,000 | ) | (42,000 | ) | ||||||
|
Income tax provision (benefit)
|
$ | - | $ | - | $ | - | ||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Deferred tax asset:
|
||||||||
|
Net operating loss
|
$ | 560,000 | $ | 610,000 | ||||
|
Asset retirement obligation
|
74,000 | 78,000 | ||||||
| 634,000 | 688,000 | |||||||
|
Deferred tax liability:
|
||||||||
|
Excess of book depreciation over tax depreciation
|
(406,000 | ) | (344,000 | ) | ||||
|
Net effect of the conversion from accrual basis of accounting
|
||||||||
|
to cash basis accounting for tax purposes primarily related
|
- | - | ||||||
|
to accounts receivable, prepaid expenses, and accounts payable
|
(146,000 | ) | (102,000 | ) | ||||
| 82,000 | 242,000 | |||||||
|
Valuation allowance
|
(82,000 | ) | (242,000 | ) | ||||
|
Beginning Balance
|
Additions
|
Deductions
|
Ending Balance
|
|||||||||||||
|
December 31, 2010
|
$ | 242,000 | $ | - | $ | 160,000 | $ | 82,000 | ||||||||
|
December 31, 2009
|
$ | 255,000 | $ | - | $ | 13,000 | $ | 242,000 | ||||||||
|
2026
|
289,389 | |||
|
2027
|
77,363 | |||
|
2028
|
- | |||
|
2029
|
1,133,517 | |||
| $ | 1,500,269 | |||
|
Year Ending December 31,
|
||||
|
2011
|
$ | 45,000 | ||
|
2012
|
47,000 | |||
|
2013
|
12,000 | |||
| $ | 104,000 | |||
|
Three Months Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
2010
|
||||||||||||||||
|
Revenue
|
$ | 532 | $ | 541 | $ | 734 | $ | 750 | ||||||||
|
Income from operations
|
37 | 38 | 155 | 216 | ||||||||||||
|
Net income (loss)
|
(67 | ) | 395 | 55 | 86 | |||||||||||
|
Basic and diluted income (loss) per common share
|
$ | (0.01 | ) | $ | 0.05 | $ | 0.01 | $ | 0.01 | |||||||
|
2009
|
||||||||||||||||
|
Revenue
|
$ | 366 | $ | 693 | $ | 657 | $ | 545 | ||||||||
|
Income (loss) from operations
|
(9 | ) | 202 | 157 | 94 | |||||||||||
|
Net income (loss)
|
(33 | ) | 86 | 40 | (21 | ) | ||||||||||
|
Basic and diluted income (loss) per common share
|
$ | 0.00 | $ | (0.01 | ) | $ | 0.01 | $ | 0.01 | |||||||
|
2008
|
||||||||||||||||
|
Revenue
|
$ | 535 | $ | 390 | $ | 497 | $ | 329 | ||||||||
|
Income (loss) from operations
|
65 | (23 | ) | 110 | (33 | ) | ||||||||||
|
Net income (loss)
|
31 | (51 | ) | 82 | (58 | ) | ||||||||||
|
Basic and diluted income (loss) per common share
|
$ | 0.00 | $ | (0.01 | ) | $ | 0.01 | $ | 0.00 | |||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|