These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
47-5370333
|
|
|
(State of other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
2400 Research Blvd, Suite 325, Rockville, Maryland
|
20850
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Issuer's telephone number:
|
(301) 208-8998
|
|
Securities registered under Section 12(b) of the Act:
|
None
|
|
|
Securities registered under Section 12(g) of the Act:
|
Common Stock, par value $.01 per share
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐ (Do not check if a smaller reporting company)
|
Smaller reporting company ☒
|
|
PART I
|
3
|
|
|
Item 1.
|
3
|
|
|
Item 1A.
|
10
|
|
|
Item 1B.
|
14
|
|
|
Item 2.
|
14
|
|
|
Item 3.
|
14
|
|
|
Item 4.
|
14
|
|
|
PART II
|
15
|
|
|
Item 5.
|
15
|
|
|
Item 6.
|
16
|
|
|
Item 7.
|
16
|
|
|
Item 7A.
|
18
|
|
|
Item 8.
|
18
|
|
|
Item 9.
|
18
|
|
|
Item 9A.
|
18
|
|
|
Item 9B.
|
20
|
|
|
PART III
|
21
|
|
|
Item 10.
|
21
|
|
|
Item 11.
|
22
|
|
|
Item 12.
|
23
|
|
|
Item 13.
|
24
|
|
|
Item 14.
|
24
|
|
|
PART IV
|
25
|
|
|
Item 15.
|
25
|
| Item 5. | Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |
|
Period
|
High Close
|
Low Close
|
|
January 1 – March 31, 2014
|
.28
|
.10
|
|
April 1 - June 30, 2014
|
.19
|
.14
|
|
July 1 – September 30, 2014
|
.35
|
.11
|
|
October 1 – December 31, 2014
|
.55
|
.22
|
|
January 1 – March 31, 2015
|
.71
|
.41
|
|
April 1 - June 30, 2015
|
.60
|
.30
|
|
July 1 – September 30, 2015
|
.60
|
.22
|
|
October 1 – December 31, 2015
|
.27
|
.08
|
|
Name
|
Age
|
Position
|
|
Alan Gold
|
71
|
President & Chairman of the Board
|
|
William F. Leimkuhler
|
64
|
Director
|
|
Charles H. Merriman, III
|
81
|
Director
|
|
Susan Greenwald
|
70
|
Vice President and Secretary
|
|
Summary Compensation Table
|
|||||
|
Name and
|
Annual Compensation
|
||||
|
Principal Position
|
Year
|
Salary
|
|||
|
Alan Gold
|
2015
|
$
|
300,000
|
||
|
President & Chairman
|
2014
|
$
|
300,000
|
||
|
of the Board
|
2013
|
$
|
300,000
|
||
| Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. |
|
Name and Address
of Beneficial Owner
|
Number of Shares
Beneficially
Owned (1)
|
Percent of
Class
|
||
|
Alan Gold (2)
2400 Research Blvd.
Rockville, MD 20850
|
1,140,246
|
14.6%
|
||
|
William F. Leimkuhler
43 Salem Straits Road
Darien, CT 06820
|
100,000
|
1.3%
|
||
|
Charles H. Merriman III
5507 Cary St. Road
Richmond, VA 23226
|
130,672
|
1.7%
|
||
|
Stanley S. Shuman (3)
711 Fifth Avenue
New York, NY 10022
|
2,367,734
|
30.4%
|
||
|
Allen & Company Incorporated
711 Fifth Avenue
New York, NY 10022
|
1,578,489
|
20.2%
|
||
|
All Directors and officers of the Company
as a group (2) (four persons)
|
1,370,918
|
17.6%
|
| (1) | Unless otherwise indicated, all shares are beneficially owned and sole voting and investment power is held by the person named above. |
|
(2)
|
Includes 1,140,246 shares held jointly by Mr. Gold and his wife, Susan Greenwald, as joint tenants with right of survivorship.
|
| (3) | Includes 1,578,489 shares owned by Allen & Company Incorporated, Mr. Shuman disclaims beneficial ownership in such shares, except to the extent of his pecuniary interest therein. |
|
Page No.
|
|
|
Consolidated
Financial Statements of the Company
|
F-1
|
|
Reports of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated
Balance Sheets as of December 31, 2015 and 2014
|
F-3
|
|
Consolidated
Statements of Operations for the years ended December 31, 2015 and 2014
|
F-4
|
|
Consolidated
Statements of Stockholders' Equity for the years ended December 31, 2015 and 2014
|
F-5
|
|
Consolidated
Statements of Cash Flows for the year ended December 31, 2015 and 2014
|
F-6
|
|
Notes to
Consolidated
Financial Statements
|
F-7
|
| (b) | Exhibits: |
| 3.1 | Form of Amended and Restated Certificate of Incorporation of U.S. NeuroSurgical, Inc. (“USN”) (incorporated herein by reference to Exhibit 3.1 to our Form 10 Registration Statement as filed July 1, 1999) |
| 3.2 | Form of Amended and Restated Bylaws of USN (incorporated herein by reference to Exhibit 3.2 to our Form 10 Registration Statement as filed July 1, 1999) |
| 4.1 | Form of Stock Certificate of Common Stock (incorporated herein by reference to Exhibit 4.1 to our Form 10 Registration Statement as filed July 1, 1999) |
| 10.1 | Distribution Agreement dated May 27, 1999 between GHS, Inc. (“GHS”) and USN (incorporated herein by reference to Exhibit 10.1 to our Form 10 Registration Statement as filed July 1, 1999) |
| 10.2 | Tax Matters Agreement dated May 27, 1999 between GHS and USN (incorporated herein by reference to Exhibit 10.2 to our Form 10 Registration Statement as filed July 1, 1999) |
| 10.3 | Assignment and Assumption Agreement dated May 27, 1999 between GHS and USN (incorporated herein by reference to Exhibit 10.3 to our Form 10 Registration Statement as filed July 1, 1999) |
| 10.4 | Employment Agreement dated December 14, 1984 between USN and Alan Gold, as amended March 7, 1986 (incorporated by reference to Exhibit 10.3 of GHS’s Registration Statement No. 33-4532-W on form S-18) |
| 10.5 | Agreement dated December 29, 1993 between USN and Elekta Instruments, Inc. (incorporated by reference to 10o to GHS’s 1994 Annual Report on Form 10-K) |
| 10.6 | Agreement dated August 1, 1996 between USN and DVI, Inc. (incorporated by reference 10j to GHS’s 1997 Annual Report on Form 10-K) |
| 10.7 | Gamma Knife Neuroradiosurgery Equipment dated as of November 26, 1996 between New York University on behalf of New York University Medical Center and USN (incorporated herein by reference to Exhibit 10.10 to our Form 10 Registration Statement as filed July 1, 1999) |
| 21.1 | List of Subsidiaries (incorporated herein by reference to Exhibit 21.1 to our Form 10 Registration Statement as filed July 1, 1999) |
| 31.1* | Certifications of CEO and CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| 32.1* | Certifications of CEO and CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
(c)
|
Financial Statement Schedules
. None
|
|
U.S. NeuroSurgical Holdings, Inc.
|
|||
|
(Registrant)
|
|||
|
By
|
/s/ Alan Gold
|
||
|
Alan Gold
|
|||
|
President & Chairman of the Board
|
|||
|
and Principal Financial Officer
|
|||
|
Dated:
|
March 30, 2016
|
||
|
March 30, 2016
|
/s/ Alan Gold
|
|
|
Alan Gold
|
||
|
President & Chairman of the Board
|
||
|
March 30, 2016
|
/s/ William F. Leimkuhler
|
|
|
William F. Leimkuhler
|
||
|
Director
|
||
|
March 30, 2016
|
/s/ Charles H. Merriman III
|
|
|
Charles H. Merriman III
|
||
|
Director
|
||
|
Contents
|
|
|
Page
|
|
|
Consolidated Financial Statements
|
F-1
|
|
F-2
|
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
December 31,
2015
|
December 31,
2014
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
1,068,000
|
$
|
1,053,000
|
||||
|
Accounts receivable
|
626,000
|
277,000
|
||||||
|
Due from related parties
|
21,000
|
8,000
|
||||||
|
Elekta refund due
|
-
|
115,000
|
||||||
|
Short term loan receivable
|
35,000
|
-
|
||||||
|
Other current assets
|
98,000
|
72,000
|
||||||
|
Total current assets
|
1,848,000
|
1,525,000
|
||||||
|
Other assets:
|
||||||||
|
Notes receivable
|
210,000
|
-
|
||||||
|
Investments in unconsolidated entities
|
364,000
|
323,000
|
||||||
|
Total other assets
|
574,000
|
323,000
|
||||||
|
Property and equipment:
|
||||||||
|
Gamma knife (net of accumulated depreciation of $1,097,000 in 2015 and $475,000 in 2014)
|
3,294,000
|
3,960,000
|
||||||
|
Leasehold improvements (net of accumulated amortization of $510,000 in 2015 and $197,000 in 2014)
|
1,670,000
|
1,643,000
|
||||||
|
Total property and equipment
|
4,964,000
|
5,603,000
|
||||||
|
TOTAL ASSETS
|
$
|
7,386,000
|
$
|
7,451,000
|
||||
|
LIABILITIES
|
||||||||
|
Current liabilities:
|
||||||||
|
Obligations under capital lease - current portion
|
$
|
866,000
|
$
|
821,000
|
||||
|
Deferred tax liability- current portion
|
191,000
|
92,000
|
||||||
|
Accounts payable and accrued expenses
|
80,000
|
96,000
|
||||||
|
Deferred revenue
|
149,000
|
48,000
|
||||||
|
Due to related parties
|
13,000
|
13,000
|
||||||
|
Total current liabilities
|
1,299,000
|
1,070,000
|
||||||
|
Obligations under capital lease - net of current portion
|
2,945,000
|
3,838,000
|
||||||
|
Deferred tax liability - net of current portion
|
303,000
|
150,000
|
||||||
|
Guarantee liability
|
15,000
|
-
|
||||||
|
Asset retirement obligations
|
466,000
|
431,000
|
||||||
|
Total liabilities
|
5,028,000
|
5,489,000
|
||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||
|
Common stock - par value $.01; 25,000,000 shares authorized; 7,797,185 shares issued and outstanding at December 31, 2015 and 2014.
|
78,000
|
78,000
|
||||||
|
Additional paid-in capital
|
3,100,000
|
3,100,000
|
||||||
|
Accumulated deficit
|
(820,000
|
)
|
(1,216,000
|
)
|
||||
|
Total stockholders' equity
|
2,358,000
|
1,962,000
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
7,386,000
|
$
|
7,451,000
|
||||
|
Years Ended December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Revenue
|
$
|
2,971,000
|
$
|
2,607,000
|
||||
|
Costs and expenses:
|
||||||||
|
Patient expenses
|
1,195,000
|
692,000
|
||||||
|
Selling, general and administrative
|
1,232,000
|
1,179,000
|
||||||
|
Total
|
2,427,000
|
1,871,000
|
||||||
|
Operating income
|
544,000
|
736,000
|
||||||
|
Interest expense
|
(181,000
|
)
|
(184,000
|
)
|
||||
|
Gain from sales of investments in unconsolidated entites
|
-
|
237,000
|
||||||
|
Income from investments in unconsolidated entities
|
285,000
|
14,000
|
||||||
|
Income before income taxes
|
648,000
|
803,000
|
||||||
|
Provision for income tax expense
|
(252,000
|
)
|
(242,000
|
)
|
||||
|
Net income
|
$
|
396,000
|
$
|
561,000
|
||||
|
Basic and diluted net income per share
|
$
|
0.05
|
$
|
0.07
|
||||
|
Weighted average common shares outstanding
|
7,797,185
|
7,797,185
|
||||||
|
Common Stock
|
||||||||||||||||||||
|
Number
of
Shares
|
Amount
|
Additional
Paid-In
Capital
|
Accumulated
Deficit
|
Total
|
||||||||||||||||
|
Balance - December 31, 2013
|
7,797,185
|
$
|
78,000
|
$
|
3,100,000
|
$
|
(1,777,000
|
)
|
$
|
1,401,000
|
||||||||||
|
Net income for the year ended December 31, 2014
|
-
|
-
|
-
|
561,000
|
561,000
|
|||||||||||||||
|
Balance - December 31, 2014
|
7,797,185
|
$
|
78,000
|
$
|
3,100,000
|
$
|
(1,216,000
|
)
|
$
|
1,962,000
|
||||||||||
|
Net income for the year ended December 31, 2015
|
-
|
-
|
-
|
396,000
|
396,000
|
|||||||||||||||
|
Balance - December 31, 2015
|
7,797,185
|
$
|
78,000
|
$
|
3,100,000
|
$
|
(820,000
|
)
|
$
|
2,358,000
|
||||||||||
|
Years Ended December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
396,000
|
$
|
561,000
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
935,000
|
672,000
|
||||||
|
Income from investment in unconsolidated entities, net
|
(285,000
|
)
|
(14,000
|
)
|
||||
|
Gain from sales of investments in unconsolidated entities
|
-
|
(237,000
|
)
|
|||||
|
Accretion of asset retirement obligations
|
35,000
|
-
|
||||||
|
Accrued interest from capital lease obligations
|
(42,000
|
)
|
56,000
|
|||||
|
Deferred income taxes
|
252,000
|
242,000
|
||||||
|
Changes in:
|
||||||||
|
Accounts receivable
|
(349,000
|
)
|
(277,000
|
)
|
||||
|
Elekta refund due
|
115,000
|
|||||||
|
Other current assets
|
(26,000
|
)
|
(42,000
|
)
|
||||
|
Accounts payable and accrued expenses
|
26,000
|
(58,000
|
)
|
|||||
|
Deferred revenue
|
101,000
|
48,000
|
||||||
|
Net cash provided by operating activities
|
1,158,000
|
951,000
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Distributions from unconsolidated entities
|
312,000
|
-
|
||||||
|
Proceeds from sale of investments
|
-
|
256,000
|
||||||
|
Advances- short term receivable and note receivable
|
(245,000
|
)
|
-
|
|||||
|
Purchase of leasehold improvements
|
(341,000
|
)
|
(1,541,000
|
)
|
||||
|
Investments in unconsolidated entities
|
(6,000
|
)
|
-
|
|||||
|
(Increase in) decrease of due from related parties
|
(60,000
|
)
|
313,000
|
|||||
|
Net cash used in investing activities
|
(340,000
|
)
|
(972,000
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Repayment of capital lease obligations
|
(803,000
|
)
|
(340,000
|
)
|
||||
|
Repayment of short-term loans
|
-
|
(462,000
|
)
|
|||||
|
Proceeds from short-term loans
|
-
|
462,000
|
||||||
|
Net cash used in financing activities
|
(803,000
|
)
|
(340,000
|
)
|
||||
|
Net change in cash and cash equivalents
|
15,000
|
(361,000
|
)
|
|||||
|
Cash and cash equivalents - beginning of year
|
1,053,000
|
1,414,000
|
||||||
|
Cash and cash equivalents - end of year
|
$
|
1,068,000
|
$
|
1,053,000
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for:
|
||||||||
|
Interest
|
$
|
189,000
|
$
|
128,000
|
||||
|
Supplemental disclosure of of noncash investing and financing activities:
|
||||||||
|
Increase in guarantee liability recorded
|
$
|
15,000
|
$
|
-
|
||||
|
Purchase of gamma knife and related leasehold improvements through capital lease obligation
|
$
|
-
|
$
|
1,354,000
|
||||
|
Increase in fixed assets due to capitalization of asset retirement obligation
|
$
|
-
|
$
|
431,000
|
||||
|
Elekta refund due financed by capital lease obligation
|
$
|
-
|
$
|
115,000
|
||||
| [1] | Basis of presentation and consolidation: |
| [2] | Cash and cash equivalents: |
| [3] | Investments in unconsolidated entities: |
| [4] | Revenue recognition: |
| [5] | Long-lived assets: |
| [6] | Depreciation and amortization: |
| [7] | Capital leases: |
| [8] | Guarantees: |
| [9] | Income taxes: |
| [10] | Earnings per share: |
| [11] | Advertising costs: |
| [12] | Allowance for doubtful accounts: |
| [13] | Estimates and assumptions: |
| [14] | Fair values of financial instruments: |
| [15] | Credit risk: |
| [16] | Asset retirement obligations: |
| [1] | The Southern California Regional Gamma Knife Center |
|
Neuro Partners LLC and CGK Combined Condensed Income Statement Information
|
||||||||
|
Year Ended
|
||||||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Patient revenue
|
$
|
912,000
|
$
|
1,223,000
|
||||
|
Net (loss) income
|
$
|
(184,000
|
)
|
$
|
74,000
|
|||
|
USNC's equity in (loss) income of Neuro Partners LLC and CGK
|
$
|
(84,000
|
)
|
$
|
14,000
|
|||
|
Neuro Partners LLC and CGK Combined Condensed Balance Sheet Information
|
||||||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Current assets
|
$
|
66,000
|
$
|
92,000
|
||||
|
Noncurrent assets
|
394,000
|
991,000
|
||||||
|
Total assets
|
$
|
460,000
|
$
|
1,083,000
|
||||
|
Current liabilities
|
$
|
1,359,000
|
$
|
829,000
|
||||
|
Noncurrent liabilities
|
-
|
969,000
|
||||||
|
Equity
|
(899,000
|
)
|
(715,000
|
)
|
||||
|
Total liabilities and equity
|
$
|
460,000
|
$
|
1,083,000
|
||||
| [2] | Florida Oncology Partners |
|
FOP and FOPRE Combined Condensed Income Statement Information
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Revenue
|
$
|
3,157,000
|
$
|
2,631,000
|
||||
|
Net income
|
$
|
1,344,000
|
$
|
197,000
|
||||
|
USNC's equity in income of FOP and FOPRE
|
$
|
323,000
|
$
|
39,000
|
||||
|
FOP and FOPRE Combined Condensed Balance Sheet Information
|
||||||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Current assets
|
$
|
1,024,000
|
$
|
606,000
|
||||
|
Noncurrent assets
|
3,066,000
|
5,070,000
|
||||||
|
Total assets
|
$
|
4,090,000
|
$
|
5,676,000
|
||||
|
Current liabilities
|
$
|
1,848,000
|
$
|
858,000
|
||||
|
Noncurrent liabilities
|
1,529,000
|
3,947,000
|
||||||
|
Equity
|
713,000
|
871,000
|
||||||
|
Total liabilities and equity
|
$
|
4,090,000
|
$
|
5,676,000
|
||||
| [3] | Boca Oncology Partners |
|
BOP Condensed Income Statement Information
|
||||
|
Year Ended December 31,
|
||||
|
2014
|
||||
|
Patient revenue
|
$
|
115,000
|
||
|
Net loss
|
$
|
(108,000
|
)
|
|
|
USNC's equity in loss
in BOP
|
$
|
(12,000
|
)
|
|
|
BOPRE Condensed Income Statement Information
|
||||||||
|
Years Ended December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Rental Income
|
$
|
3,000
|
$
|
-
|
||||
|
Net income (loss)
|
$
|
3,000
|
$
|
(4,000
|
)
|
|||
|
USNC's equity in loss
in BOPRE
|
$
|
-
|
$
|
-
|
||||
|
BOPRE Condensed Balance Sheet Information
|
||||||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Current assets
|
$
|
40,000
|
$
|
61,000
|
||||
|
Noncurrent assets
|
837,000
|
786,000
|
||||||
|
Total assets
|
$
|
877,000
|
$
|
847,000
|
||||
|
Current liabilities
|
$
|
-
|
$
|
-
|
||||
|
Noncurrent liabilities
|
-
|
-
|
||||||
|
Equity
|
877,000
|
847,000
|
||||||
|
Total liabilities and equity
|
$
|
877,000
|
$
|
847,000
|
||||
|
[4]
|
Broward Oncology Partners
|
|
Broward Oncology Partners, LLC Condensed Income Statement Information
|
||||
|
Year Ended December 31,
2014
|
||||
|
Patient revenue
|
$
|
505,000
|
||
|
Net income (loss)
|
$
|
255,000
|
||
|
USNC's equity in income (loss) of Broward Oncology Partners
|
$
|
32,000
|
||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Capital leases - Gamma Knife
|
$
|
3,811,000
|
$
|
4,659,000
|
||||
|
Less current portion
|
(866,000
|
)
|
(821,000
|
)
|
||||
|
$
|
2,945,000
|
$
|
3,838,000
|
|||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Capitalized costs
|
$
|
4,303,000
|
$
|
4,303,000
|
||||
|
Less - accumulated depreciation
|
(1,076,000
|
)
|
(461,000
|
)
|
||||
|
Capitalized lease equipment and improvements- reported as property and equipment - net
|
$
|
3,227,000
|
$
|
3,842,000
|
||||
|
Year Ending
December 31,
|
|
2016
|
$
|
1,019,000
|
||
|
2017
|
931,000
|
|||
|
2018
|
931,000
|
|||
|
2019
|
931,000
|
|||
|
2020
|
388,000
|
|||
|
4,200,000
|
||||
|
Less interest
|
(389,000
|
)
|
||
|
Present value of net minimum obligation
|
$
|
3,811,000
|
|
2015
|
2014
|
|||||||
|
Asset retirement obligations, start of year
|
$
|
431,000
|
$
|
-
|
||||
|
Asset retirement obligation for new gamma knife
|
431,000
|
|||||||
|
Accretion of liability
|
35,000
|
-
|
||||||
|
Asset retirement of obligations, end of the year
|
$
|
466,000
|
$
|
431,000
|
||||
|
Year Ended December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Income tax at the federal statutory rate
|
$
|
220,000
|
$
|
273,000
|
||||
|
State income tax, net of federal taxes
|
21,000
|
26,000
|
||||||
|
Permanent differences
|
14,000
|
11,000
|
||||||
|
Other
|
(3,000
|
)
|
(16,000
|
)
|
||||
|
Change in valuation allowance
|
-
|
(52,000
|
)
|
|||||
|
Income tax (benefit) provision
|
$
|
252,000
|
$
|
242,000
|
||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Deferred tax asset:
|
||||||||
|
Net operating loss
|
$
|
463,000
|
$
|
667,000
|
||||
|
Basis difference in unconsolidated entities
|
32,000
|
-
|
||||||
|
495,000
|
667,000
|
|||||||
|
Deferred tax liability:
|
||||||||
|
Basis difference in unconsolidated entities
|
-
|
(61,000
|
)
|
|||||
|
Deferred gain on disposal of gamma knife
|
(716,000
|
)
|
(716,000
|
)
|
||||
|
Excess of depreciation over book depreciation
|
(82,000
|
)
|
(40,000
|
)
|
||||
|
Net effect of conversion from the accrual basis of accounting to the cash basis of accounting for tax purposes primarily related to accounts receivable, prepaid expense, deferred revenue, and accounts payable
|
(191,000
|
)
|
(92,000
|
)
|
||||
|
Net deferred tax liability
|
$
|
(494,000
|
)
|
$
|
(242,000
|
)
|
||
| [1] | Leases: |
|
Year Ending December 31,
|
||||
|
2016
|
$
|
42,000
|
||
|
2017
|
43,000
|
|||
|
2018
|
11,000
|
|||
|
$
|
96,000
|
|||
| [2] | Gamma Knives: |
| [3] | Maintenance Contract: |
| [4] | Guarantee of Lease Obligations: |
| [5] | Guarantee of Mortgages: |
| [6] | Product liability: |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|