These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
| ☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
47-5370333
|
|
|
(State of other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
2400 Research Blvd, Suite 325, Rockville, Maryland
|
20850
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Securities registered under Section 12(b) of the Act:
|
None
|
|
|
Securities registered under Section 12(g) of the Act:
|
Common Stock, par value $.01 per share
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐ (Do not check if a smaller reporting company)
|
Smaller reporting company ☒
|
|
Emerging growth company ☐
|
| 3 | ||
|
Item 1.
|
Business
.
|
3 |
|
Item 1A.
|
13 | |
|
Item 1B.
|
18 | |
|
Item 2.
|
18 | |
|
Item 3.
|
18 | |
|
Item 4.
|
18 | |
| 19 | ||
|
Item 5.
|
19 | |
|
Item 6.
|
19 | |
|
Item 7.
|
20 | |
|
Item 7A.
|
23 | |
|
Item 8.
|
23 | |
|
Item 9.
|
23 | |
|
Item 9A.
|
23 | |
|
Item 9B.
|
25 | |
| 25 | ||
|
Item 10.
|
25 | |
|
Item 11.
|
27 | |
|
Item 12.
|
27
|
|
|
Item 13.
|
28 | |
|
Item 14.
|
28 | |
|
29
|
||
|
Item 15.
|
29
|
| Item 1. |
Business.
|
| Item 1A. |
Risk Factors.
|
| Item 1B. |
Unresolved Staff Comments.
|
| Item 2. |
Properties.
|
| Item 3. |
Legal Proceedings.
|
| Item 4. |
Mine Safety Disclosures.
|
| Item 5. |
Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
Period
|
High Close
|
Low Close
|
|
January 1 – March 31, 2019
|
.25
|
.16
|
|
April 1 - June 30, 2019
|
.25
|
.20
|
|
July 1 – September 30, 2019
|
.25
|
.17
|
|
October 1 – December 31, 2019
|
.24
|
.20
|
|
January 1 – March 31, 2020
|
.20
|
.15
|
|
April 1 - June 30, 2020
|
.28
|
.11
|
|
July 1 – September 30, 2020
|
.28
|
.19
|
|
October 1 – December 31, 2020
|
.33
|
.25
|
| Item 6. |
Selected Financial Data
|
| Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
| Item 7A. |
Qualitative and Quantitative Disclosures About Market Risk.
|
| Item 8. |
Financial Statements and Supplementary Data.
|
| Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|
| Item 9A. |
Controls and Procedures.
|
| Item 9B. |
Other Information.
|
| Item 10. |
Directors, Executive Officers and Corporate Governance.
|
|
Name
|
Age
|
Position
|
|
Alan Gold
|
76
|
President & Chairman of the Board
|
|
William F. Leimkuhler
|
69
|
Director
|
|
Charles H. Merriman, III
|
86
|
Director
|
|
Susan Greenwald
|
75
|
Vice President and Secretary
|
| Item 11. |
Executive Compensation.
|
|
Summary Compensation Table
|
|||||
|
Name and
|
Annual Compensation
|
||||
|
Principal Position
|
Year
|
|
Salary
|
||
|
Alan Gold
|
2020
|
$
|
300,000
|
||
|
President & Chairman
|
2019
|
$
|
300,000
|
||
|
of the Board
|
2018
|
$
|
300,000
|
||
| Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
|
Name and Address
of Beneficial Owner
|
Number of Shares
Beneficially
Owned (1)
|
Percent of
Class
|
|
Alan Gold (2)
2400 Research Blvd.
Rockville, MD 20850
|
1,140,246
|
14.6%
|
|
William F. Leimkuhler
43 Salem Straits Road
Darien, CT 06820
|
100,000
|
1.3%
|
|
Charles H. Merriman III
5507 Cary St. Road
Richmond, VA 23226
|
130,672
|
1.7%
|
|
Stanley S. Shuman (3)
711 Fifth Avenue
New York, NY 10022
|
2,367,734
|
30.4%
|
|
Allen & Company Incorporated
711 Fifth Avenue
New York, NY 10022
|
1,578,489
|
20.2%
|
|
|
||
|
All Directors and officers of the Company
as a group (2) (four persons)
|
1,370,918
|
17.6%
|
| (1) |
Unless otherwise indicated, all shares are beneficially owned and sole voting and investment power is held by the person named above.
|
| (2) |
Includes 1,140,246 shares held jointly by Mr. Gold and his wife, Susan Greenwald, as joint tenants with right of survivorship.
|
| (3) |
Includes 1,578,489 shares owned by Allen & Company Incorporated, Mr. Shuman disclaims beneficial ownership in such shares, except to the extent of his pecuniary interest therein.
|
| Item 13. |
Certain Relationships and Related Transactions, and Director Independence.
|
| Item 14. |
Principal Accounting Fees and Services.
|
|
(a)
|
(1)
Financial Statements and Financial Statement Schedules
. The following are filed as part of this report:
|
|
Page No.
|
|
|
Consolidated Financial Statements of the Company
|
F-1
|
|
Reports of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets as of December 31, 2020, and 2019
|
F-4
|
|
Consolidated Statements of Operations for the years ended December 31, 2020, and 2019
|
F-5
|
|
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2020, and 2019
|
F-6
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2020, and 2019
|
F-7
|
|
Notes to Consolidated Financial Statements
|
F-8
|
|
|
3.1 |
Form of Amended and Restated Certificate of Incorporation of U.S. NeuroSurgical, Inc. (“USN”) (incorporated herein by reference to Exhibit 3.1 to our Form 10 Registration Statement as filed July
1, 1999)
|
|
|
3.2 |
Form of Amended and Restated Bylaws of USN (incorporated herein by reference to Exhibit 3.2 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
4.1 |
Form of Stock Certificate of Common Stock (incorporated herein by reference to Exhibit 4.1 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
10.1 |
Distribution Agreement dated May 27, 1999 between GHS, Inc. (“GHS”) and USN (incorporated herein by reference to Exhibit 10.1 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
10.2 |
Tax Matters Agreement dated May 27, 1999 between GHS and USN (incorporated herein by reference to Exhibit 10.2 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
10.3 |
Assignment and Assumption Agreement dated May 27, 1999 between GHS and USN (incorporated herein by reference to Exhibit 10.3 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
10.4 |
Employment Agreement dated December 14, 1984 between USN and Alan Gold, as amended March 7, 1986 (incorporated by reference to Exhibit 10.3 of GHS’s Registration Statement No. 33-4532-W on form
S-18)
|
|
|
10.5 |
Agreement dated December 29, 1993 between USN and Elekta Instruments, Inc. (incorporated by reference to 10o to GHS’s 1994 Annual Report on Form 10-K)
|
|
|
10.6 |
Agreement dated August 1, 1996 between USN and DVI, Inc. (incorporated by reference 10j to GHS’s 1997 Annual Report on Form 10-K)
|
|
|
10.7 |
Gamma Knife Neuroradiosurgery Equipment dated as of November 26, 1996 between New York University on behalf of New York University Medical Center and USN (incorporated herein by reference to Exhibit 10.10 to our Form 10 Registration
Statement as filed July 1, 1999)
|
|
|
21.1 |
List of Subsidiaries (incorporated herein by reference to Exhibit 21.1 to our Form 10 Registration Statement as filed July 1, 1999)
|
|
|
31.1* |
Certifications of CEO and CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1* |
Certifications of CEO and CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
| (c) |
Financial Statement Schedules
. None
|
|
U.S. NeuroSurgical Holdings, Inc.
|
||
|
(Registrant)
|
||
|
By
|
/s/ Alan Gold
|
|
|
Alan Gold
|
||
|
President & Chairman of the Board
|
||
|
and
|
||
|
Principal Financial Officer
|
||
|
Dated: April 7, 2021
|
||
|
April 7, 2021
|
/s/ Alan Gold
|
|
Alan Gold
|
|
|
President & Chairman of the Board
|
|
|
April 7, 2021
|
/s/ William F. Leimkuhler
|
|
William F. Leimkuhler
|
|
|
Director
|
|
|
April 7, 2021
|
/s/ Charles H. Merriman III
|
|
Charles H. Merriman III
|
|
|
|
Director
|
|
Page
|
|
|
Consolidated Financial Statements
|
F-1
|
|
F-2
|
|
|
|
|
|
F-4
|
|
|
|
|
|
F-5
|
|
|
|
|
|
F-6
|
|
|
|
|
|
F-7
|
|
|
|
|
|
F-8
|
|
|
• |
Total number of procedures to be performed in each contract year.
|
|
|
• |
Expected average resulting rate per procedure earned.
|
|
|
• |
We assessed the design and implementation of internal controls relating to the Company’s recognition of income and collection of receivables under the NYU contract.
|
|
|
• |
We evaluated management’s accounting policies related to income recognition and investment in sales type lease. This included evaluating management’s methodology for allocating total consideration under the NYU contract between the
investment in sales type lease, contingent consideration and maintenance revenue.
|
|
|
• |
We confirmed all billings made to NYU during 2020 with a representative at NYU, and agreed those billings to underlying usage reports.
|
|
|
• |
We tested cash receipts for substantially all billings generated during 2020.
|
|
|
• |
We performed a retrospective review of the procedures estimated to be performed in contract year 2019/2020 at the end of 2019, and compared these estimates with the actual procedures performed, including assessing the reasonableness of any
changes in estimates in 2020.
|
|
|
• |
These procedures were designed to address the existence, occurrence, completeness, classification, valuation, rights and obligations, presentation and disclosure and cut-off of lease income, accounts receivable and investment in sales type
lease.
|
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
2,030,000
|
$
|
1,335,000
|
||||
|
Accounts receivable
|
346,000
|
356,000
|
||||||
|
Investment in sales-type sublease - current
|
532,000
|
888,000
|
||||||
|
Other current assets
|
99,000
|
102,000
|
||||||
|
Total current assets
|
3,007,000
|
2,681,000
|
||||||
|
Other assets:
|
||||||||
|
Notes receivable
|
-
|
38,000
|
||||||
|
Due from related parties
|
912,000
|
1,422,000
|
||||||
|
Investment in sales-type sublease - net of current portion
|
-
|
532,000
|
||||||
|
Investments in unconsolidated entities
|
160,000
|
179,000
|
||||||
|
Deferred tax asset
|
-
|
17,000
|
||||||
|
Total other assets
|
1,072,000
|
2,188,000
|
||||||
|
Property and equipment:
|
||||||||
|
Operating lease right-of-use asset
|
94,000
|
128,000
|
||||||
|
Total property and equipment
|
94,000
|
128,000
|
||||||
|
TOTAL ASSETS
|
$
|
4,173,000
|
$
|
4,997,000
|
||||
|
LIABILITIES
|
||||||||
|
Current liabilities:
|
||||||||
|
Obligations under finance lease - current portion
|
$
|
89,000
|
$
|
901,000
|
||||
|
Operating lease right-of-use liability - current portion
|
40,000
|
36,000
|
||||||
|
Accounts payable and accrued expenses
|
170,000
|
255,000
|
||||||
|
Deferred revenue
|
-
|
226,000
|
||||||
|
Income taxes payable
|
111,000
|
220,000
|
||||||
|
Total current liabilities
|
410,000
|
1,638,000
|
||||||
|
Obligations under finance lease - net of current portion
|
-
|
89,000
|
||||||
|
Operating lease right-of-use liability - net of current portion
|
66,000
|
106,000
|
||||||
|
Guarantee liability
|
11,000
|
11,000
|
||||||
|
Total liabilities
|
487,000
|
1,844,000
|
||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||
|
Common stock - par value $.01; 25,000,000 shares authorized; 7,792,185 shares issued and outstanding at December 31, 2020 and 2019.
|
78,000
|
78,000
|
||||||
|
Additional paid-in capital
|
3,100,000
|
3,100,000
|
||||||
|
Retained earnings (accumulated deficit)
|
508,000
|
(25,000
|
)
|
|||||
|
Total stockholders’ equity
|
3,686,000
|
3,153,000
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
4,173,000
|
$
|
4,997,000
|
||||
|
Years Ended December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Revenue
|
$
|
3,173,000
|
$
|
3,070,000
|
||||
|
Costs and expenses:
|
||||||||
|
Patient expenses
|
361,000
|
350,000
|
||||||
|
Selling, general and administrative
|
1,197,000
|
1,230,000
|
||||||
|
Total
|
1,558,000
|
1,580,000
|
||||||
|
Operating income
|
1,615,000
|
1,490,000
|
||||||
|
Interest expense
|
(25,000
|
)
|
(91,000
|
)
|
||||
|
Interest income
|
3,000
|
6,000
|
||||||
|
Interest income - sales-type sublease
|
72,000
|
132,000
|
||||||
|
Loss from investments in unconsolidated entities, net
|
(809,000
|
)
|
(1,386,000
|
)
|
||||
|
Income before income taxes
|
856,000
|
151,000
|
||||||
|
Income tax provision
|
(323,000
|
)
|
(9,000
|
)
|
||||
|
Net income
|
$
|
533,000
|
$
|
142,000
|
||||
|
Basic and diluted net income per share
|
$
|
0.07
|
$
|
0.02
|
||||
|
Weighted average common shares outstanding
|
7,792,185
|
7,792,185
|
||||||
|
|
Common Stock
|
|||||||||||||||||||
|
Number
of
Shares
|
Amount
|
Additional
Paid-In
Capital
|
Retained Earnings
(Accumulated
Deficit)
|
Total
|
||||||||||||||||
|
Balance - December 31, 2018
|
7,792,185
|
$
|
78,000
|
$
|
3,100,000
|
$
|
(167,000
|
)
|
$
|
3,011,000
|
||||||||||
|
Net income for the year ended December 31, 2019
|
-
|
-
|
-
|
142,000
|
142,000
|
|||||||||||||||
|
Balance - December 31, 2019
|
7,792,185
|
$
|
78,000
|
$
|
3,100,000
|
$
|
(25,000
|
)
|
$
|
3,153,000
|
||||||||||
|
Net income for the year ended December 31, 2020
|
-
|
-
|
-
|
533,000
|
533,000
|
|||||||||||||||
|
Balance - December 31, 2020
|
7,792,185
|
$
|
78,000
|
$
|
3,100,000
|
$
|
508,000
|
$
|
3,686,000
|
|||||||||||
|
Years Ended December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
533,000
|
$
|
142,000
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Amortization of operating lease right-of-use asset
|
34,000
|
33,000
|
||||||
|
Loss from investments in unconsolidated entities, net
|
809,000
|
1,386,000
|
||||||
|
Distributed earnings from unconsolidated entities
|
176,000
|
76,000
|
||||||
|
Accrued interest from notes receivable
|
-
|
(200,000
|
)
|
|||||
|
Deferred income taxes
|
17,000
|
(331,000
|
)
|
|||||
|
Changes in:
|
||||||||
|
Accounts receivable
|
10,000
|
(38,000
|
)
|
|||||
|
Income taxes receivable/payable
|
(109,000
|
)
|
321,000
|
|||||
|
Other current assets
|
(6,000
|
)
|
178,000
|
|||||
|
Accounts payable and accrued expenses
|
(85,000
|
)
|
43,000
|
|||||
|
Deferred revenue
|
(226,000
|
)
|
(29,000
|
)
|
||||
|
Operating lease right-of-use liability
|
(36,000
|
)
|
(34,000
|
)
|
||||
|
Net cash provided by operating activities
|
1,117,000
|
1,547,000
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Advances to unconsolidated entities
|
(459,000
|
)
|
(1,572,000
|
)
|
||||
|
Repayments from loans to unconsolidated entities
|
175,000
|
434,000
|
||||||
|
Capital contributions to unconsolidated entities
|
(125,000
|
)
|
(25,000
|
)
|
||||
|
Principal payments received under sales-type sublease
|
888,000
|
829,000
|
||||||
|
Net cash provided by (used in) investing activities
|
479,000
|
(334,000
|
)
|
|||||
|
Cash flows from financing activities:
|
||||||||
|
Repayment of finance lease obligations
|
(901,000
|
)
|
(1,397,000
|
)
|
||||
|
Net cash used in financing activities
|
(901,000
|
)
|
(1,397,000
|
)
|
||||
|
Net change in cash and cash equivalents
|
695,000
|
(184,000
|
)
|
|||||
|
Cash and cash equivalents - beginning of year
|
1,335,000
|
1,519,000
|
||||||
|
Cash and cash equivalents - end of year
|
$
|
2,030,000
|
$
|
1,335,000
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for:
|
||||||||
|
Interest
|
$
|
25,000
|
$
|
94,000
|
||||
|
Income taxes
|
$
|
419,000
|
$
|
158,000
|
||||
|
Supplemental disclosure of noncash investing and financing activities:
|
||||||||
|
Conversion of prior advance to unconsolidated entity in lieu of cash payment for capital contribution
|
$
|
121,000
|
$
|
-
|
||||
|
Recognition of a right-of-use asset
|
$
|
-
|
$
|
161,000
|
||||
|
Recognition of a right-of-use liability
|
$
|
-
|
$
|
176,000
|
||||
|
Derecognition of deferred rent liability (previously included in accounts payable and accrued expenses)
|
$
|
-
|
$
|
15,000
|
||||
|
Distributions accrued from unconsolidated entities
|
$
|
-
|
$
|
20,000
|
||||
| [1] |
Basis of presentation and consolidation:
|
| [2] |
Revenue recognition:
|
| [3] |
Cash and cash equivalents:
|
| [4] |
Accounts receivable
|
| [5] |
Investments in unconsolidated entities:
|
| [6] |
Long-lived assets:
|
| [7] |
Depreciation and amortization:
|
| [8] |
Asset retirement obligations:
|
| [9] |
Capital lease obligations:
|
| [10] |
Guarantees:
|
| [11] |
Income taxes:
|
| [12] |
Earnings per share:
|
| [13] |
Advertising costs:
|
| [14] |
Estimates and assumptions:
|
| [15] |
Fair values of financial instruments:
|
| [16] |
Credit risk:
|
| [17] |
Leases:
|
|
|
Classification |
December 31,
|
|||||||
|
Assets
|
|
2020
|
2019
|
||||||
|
Current
|
|
||||||||
|
Finance lease assets
|
Investment in sales-type sublease - current
|
$
|
532,000
|
$
|
888,000
|
||||
|
Long-term
|
|||||||||
|
Finance lease assets
|
Investment in sales-type sublease - net of current portion
|
-
|
532,000
|
||||||
|
Operating lease assets
|
Operating lease right-of-use asset
|
94,000
|
128,000
|
||||||
|
Total leased assets
|
$
|
626,000
|
$
|
1,548,000
|
|||||
|
Liabilities
|
|||||||||
|
Current
|
|||||||||
|
Finance lease liabilities
|
Obligations under finance lease - current portion
|
$
|
89,000
|
$
|
901,000
|
||||
|
Operating lease liabilities
|
Operating lease right-of-use liability - current portion
|
40,000
|
36,000
|
||||||
|
Long-term
|
|||||||||
|
Finance lease liabilities
|
Obligations under finance lease - net of current portion
|
-
|
89,000
|
||||||
|
Operating lease liabilities
|
Operating lease right-of-use liability - net of current portion
|
66,000
|
106,000
|
||||||
|
Total lease liabilities
|
$
|
195,000
|
$
|
1,132,000
|
|||||
|
Lease Cost
|
|||||||||
|
Operating lease cost
|
Selling, general and administrative
|
$
|
42,000
|
$
|
43,000
|
||||
|
Finance lease cost
|
|||||||||
|
Interest on lease liabilities
|
Interest expense
|
23,000
|
89,000
|
||||||
|
Sublease income
|
Interest income - sales-type sublease
|
72,000
|
132,000
|
||||||
|
Net lease cost
|
$
|
(7,000
|
)
|
$
|
-
|
||||
|
Maturity of lease liabilities (as of December 31, 2020)
|
Operating lease
|
Finance lease
|
||||||
|
2021
|
45,000
|
90,000
|
||||||
|
2022
|
46,000
|
-
|
||||||
|
2023
|
24,000
|
-
|
||||||
|
Total
|
$
|
115,000
|
$
|
90,000
|
||||
|
Less amount representing interest
|
9,000
|
1,000
|
||||||
|
Present value of lease liabilities
|
$
|
106,000
|
$
|
89,000
|
||||
|
Discount rate
|
5.850
|
%
|
5.850
|
%
|
||||
| [1] |
The Southern California Regional Gamma Knife Center
|
|
Neuro Partners LLC and CGK Combined Condensed Income Statement Information
|
||||||||
|
Year Ended
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Patient revenue
|
$
|
1,141,000
|
$
|
1,020,000
|
||||
|
Net income
|
$
|
391,000
|
$
|
303,000
|
||||
|
USNC’s equity in income of Neuro Partners LLC and CGK
|
$
|
124,000
|
$
|
92,000
|
||||
|
Neuro Partners LLC and CGK Combined Condensed Balance Sheet Information
|
||||||||
|
|
||||||||
|
|
December 31,
|
|||||||
|
|
2020
|
2019
|
||||||
|
|
||||||||
|
Current assets
|
$
|
121,000
|
$
|
163,000
|
||||
|
Noncurrent assets
|
551,000
|
807,000
|
||||||
|
Total assets
|
$
|
672,000
|
$
|
970,000
|
||||
|
Current liabilities
|
$
|
634,000
|
$
|
380,000
|
||||
|
Noncurrent liabilities
|
-
|
593,000
|
||||||
|
Equity (deficit)
|
38,000
|
(3,000
|
)
|
|||||
|
Total liabilities and equity (deficit)
|
$
|
672,000
|
$
|
970,000
|
||||
| [2] |
Florida Oncology Partners
|
|
FOP Condensed Income Statement Information
|
||||||||
|
Year Ended
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Patient revenue
|
$
|
-
|
$
|
1,922,000
|
||||
|
|
||||||||
|
Rental Income
|
$
|
-
|
$
|
543,000
|
||||
|
|
||||||||
|
Net loss
|
$
|
(212,000
|
)
|
$
|
(1,377,000
|
)
|
||
|
|
||||||||
|
USNC’s equity in loss of FOP
|
||||||||
|
$
|
(51,000
|
)
|
$
|
(334,000
|
)
|
|||
|
FOP Condensed Balance Sheet Information
|
||||||||
|
|
||||||||
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Current assets
|
$
|
7,000
|
$
|
165,000
|
||||
|
|
||||||||
|
Noncurrent assets
|
1,091,000
|
1,202,000
|
||||||
|
|
||||||||
|
Total assets
|
$
|
1,098,000
|
$
|
1,367,000
|
||||
|
|
||||||||
|
Current liabilities
|
$
|
4,068,000
|
$
|
4,003,000
|
||||
|
|
||||||||
|
Noncurrent liabilities
|
969,000
|
1,091,000
|
||||||
|
|
||||||||
|
Deficit
|
(3,939,000
|
)
|
(3,727,000
|
)
|
||||
|
|
||||||||
|
Total liabilities and equity
|
$
|
1,098,000
|
$
|
1,367,000
|
||||
| [3] |
Boca Oncology Partners
|
|
BOPRE Condensed Income Statement Information
|
||||||||
|
|
Years Ended December 31,
|
|||||||
|
2020
|
2019
|
|||||||
|
Rental Income
|
$
|
-
|
$
|
-
|
||||
|
|
||||||||
|
Net income
|
$
|
63,000
|
$
|
46,000
|
||||
|
|
||||||||
|
USNC’s equity in income in BOPRE
|
$
|
13,000
|
$
|
11,000
|
||||
|
BOPRE Condensed Balance Sheet Information
|
||||||||
|
|
||||||||
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Current assets
|
$
|
27,000
|
$
|
64,000
|
||||
|
|
||||||||
|
Noncurrent assets
|
757,000
|
935,000
|
||||||
|
|
||||||||
|
Total assets
|
$
|
784,000
|
$
|
999,000
|
||||
|
|
||||||||
|
Current liabilities
|
$
|
-
|
$
|
-
|
||||
|
|
||||||||
|
Noncurrent liabilities
|
-
|
-
|
||||||
|
|
||||||||
|
Equity
|
784,000
|
999,000
|
||||||
|
|
||||||||
|
Total liabilities and equity
|
$
|
784,000
|
$
|
999,000
|
||||
|
[4]
|
Medical Oncology Partners
|
|
MOP Condensed Consolidated Income Statement Information
|
||||||||
|
|
||||||||
|
Years Ended December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Patient revenue
|
$
|
2,104,000
|
$
|
2,669,000
|
||||
|
|
||||||||
|
Net loss
|
$
|
(1,256,000
|
)
|
$
|
(435,000
|
)
|
||
|
|
||||||||
|
USNC’s equity in loss in MOP
|
$
|
(450,000
|
)
|
$
|
(156,000
|
)
|
||
|
MOP Condensed Consolidated Balance Sheet Information
|
||||||||
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Current assets
|
$
|
204,000
|
$
|
247,000
|
||||
|
|
||||||||
|
Noncurrent assets
|
701,000
|
807,000
|
||||||
|
|
||||||||
|
Total assets
|
$
|
905,000
|
$
|
1,054,000
|
||||
|
|
||||||||
|
Current liabilities
|
$
|
2,736,000
|
$
|
1,907,000
|
||||
|
|
||||||||
|
Noncurrent liabilities
|
410,000
|
427,000
|
||||||
|
|
||||||||
|
Deficit
|
(2,241,000
|
)
|
(1,280,000
|
)
|
||||
|
|
||||||||
|
Total liabilities and deficit
|
$
|
905,000
|
$
|
1,054,000
|
||||
|
5]
|
CB Oncology Partners
|
|
CBOP Condensed Income Statement Information
|
||||||||
|
Years Ended December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Patient revenue
|
$
|
1,795,000
|
$
|
1,637,000
|
||||
|
|
||||||||
|
Net loss
|
$
|
(730,000
|
)
|
$
|
(418,000
|
)
|
||
|
|
||||||||
|
USNC’s equity in loss of CBOP
|
$
|
(195,000
|
)
|
$
|
(101,000
|
)
|
||
|
CBOP Condensed Balance Sheet Information
|
||||||||
|
|
||||||||
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Current assets
|
$
|
385,000
|
$
|
380,000
|
||||
|
|
||||||||
|
Noncurrent assets
|
4,271,000
|
4,869,000
|
||||||
|
|
||||||||
|
Total assets
|
$
|
4,656,000
|
$
|
5,249,000
|
||||
|
|
||||||||
|
Current liabilities
|
$
|
3,181,000
|
$
|
3,026,000
|
||||
|
|
||||||||
|
Noncurrent liabilities
|
3,684,000
|
4,019,000
|
||||||
|
|
||||||||
|
Deficit
|
(2,209,000
|
)
|
(1,796,000
|
)
|
||||
|
|
||||||||
|
Total liabilities and deficit
|
$
|
4,656,000
|
$
|
5,249,000
|
||||
|
Year Ending
December 31,
|
||||
|
2021
|
540,000
|
|||
|
540,000
|
||||
|
Less interest
|
(8,000
|
)
|
||
|
Present value of net minimum obligation
|
$
|
532,000
|
||
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Finance leases - Gamma Knife
|
$
|
89,000
|
$
|
990,000
|
||||
|
Less current portion
|
(89,000
|
)
|
(901,000
|
)
|
||||
|
$
|
-
|
$
|
89,000
|
|||||
|
Year Ending
December 31,
|
||||
|
2021
|
$
|
90,000
|
||
|
90,000
|
||||
|
Less interest
|
(1,000
|
)
|
||
|
Present value of net minimum obligation
|
$
|
89,000
|
||
|
Year Ended December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Current taxes:
|
||||||||
|
Federal
|
$
|
211,000
|
$
|
271,000
|
||||
|
State
|
95,000
|
69,000
|
||||||
|
Current taxes
|
306,000
|
340,000
|
||||||
|
Deferred taxes:
|
||||||||
|
Federal
|
$
|
12,000
|
$
|
(288,000
|
)
|
|||
|
State
|
5,000
|
(43,000
|
)
|
|||||
|
Deferred taxes
|
17,000
|
(331,000
|
)
|
|||||
|
Income tax provision
|
$
|
323,000
|
$
|
9,000
|
||||
|
Year Ended December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Income tax at the federal statutory rate
|
$
|
180,000
|
$
|
32,000
|
||||
|
State income tax, net of federal taxes
|
52,000
|
10,000
|
||||||
|
Permanent differences and other
|
16,000
|
(7,000
|
)
|
|||||
|
Change in estimated effective state tax rate
|
(4,000
|
)
|
(26,000
|
)
|
||||
|
Change in valuation allowance
|
79,000
|
-
|
||||||
|
Income tax provision
|
$
|
323,000
|
$
|
9,000
|
||||
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Deferred tax asset:
|
||||||||
|
Basis differences in unconsolidated entities, including advances and loans
|
||||||||
|
to those entities.
|
$
|
561,000
|
$
|
569,000
|
||||
|
Excess of book depreciation over tax depreciation
|
192,000
|
-
|
||||||
|
Net operating loss
|
34,000
|
-
|
||||||
|
Net effect of conversion from the accrual basis of accounting to the cash basis of accounting for tax purposes primarily related to accounts receivable, prepaid expense,
deferred revenue, and accounts payable
|
-
|
18,000
|
||||||
|
Valuation allowance
|
(79,000
|
)
|
-
|
|||||
|
708,000
|
587,000
|
|||||||
|
Deferred tax liability:
|
||||||||
|
Deferred gain on disposal of gamma knife
|
(634,000
|
)
|
(526,000
|
)
|
||||
|
Excess of tax depreciation over book depreciation
|
-
|
(44,000
|
)
|
|||||
|
Net effect of conversion from the accrual basis of accounting to the cash basis of accounting for tax purposes primarily related to accounts receivable, prepaid expense,
deferred revenue, and accounts payable
|
(74,000
|
)
|
-
|
|||||
|
Net deferred tax asset
|
$
|
-
|
$
|
17,000
|
||||
| [1] |
Operating Leases:
|
|
Year Ending
December 31,
|
||||
|
2021
|
45,000
|
|||
|
2022
|
46,000
|
|||
|
2023
|
24,000
|
|||
|
115,000
|
||||
|
Less interest
|
(9,000
|
)
|
||
|
Present value of net minimum obligation
|
$
|
106,000
|
||
|
[2]
|
NYU Gamma Knife:
|
| [3] |
Guarantees:
|
| [4] |
Product liability:
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|