These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
56-2357876
(I.R.S Employer
Identification No)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $0.001 per share
|
The NASDAQ Stock Market LLC
|
|
|
(NASDAQ Global Select Market)
|
|
Large accelerated filer
|
☐
|
|
Accelerated filer
|
ý
|
|
|
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
|
|
|
Emerging growth Company
|
☐
|
|
|
|
|
|
|
|
|
PART I
|
PAGE
|
|
Item 1.
|
Business
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
PART II
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
Selected Consolidated Financial Data
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
PART III
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
Item 16.
|
Form 10-K Summary
|
|
|
|
Signatures
|
|
|
|
Exhibit Index
|
|
|
•
|
our ability to continue to adapt our ecommerce platforms to market Medicare plans, including our development or acquisition of marketing tools and features important in the sale of Medicare plans online and the effective modification of our user experience;
|
|
•
|
our success in marketing to Medicare-eligible individuals, including television advertising and direct mail marketing, and in entering into marketing partner relationships to drive Medicare-eligible individuals to our ecommerce platforms on a cost-effective basis;
|
|
•
|
our effectiveness in entering into and maintaining relationships with marketing partners that refer Medicare-eligible individuals to us;
|
|
•
|
our ability to hire and retain additional employees with experience in Medicare, including our ability to timely implement Medicare sales expertise into our customer care centers;
|
|
•
|
our ability to implement and maintain an effective information technology infrastructure for the sale of Medicare plans, including the infrastructure and systems that support our websites, call centers and call recording;
|
|
•
|
our ability to leverage technology in order to sell, and otherwise become more efficient at selling, Medicare-related plans over the telephone;
|
|
•
|
our ability to comply with the numerous, complex and changing laws and regulations and CMS guidelines relating to the marketing and sale of Medicare plans, including continuing to conform our online and offline sales processes to those laws and regulations; and
|
|
•
|
the effectiveness with which our competitors market the availability of Medicare plans from sources other than our ecommerce platforms.
|
|
•
|
undertake more extensive marketing campaigns for their brands and services;
|
|
•
|
devote more resources to website and systems development and other aspects of their operations to comply with applicable laws, regulations and rules;
|
|
•
|
negotiate more favorable commission rates and commission override payments; and
|
|
•
|
make more attractive offers to potential employees, marketing partners and third-party service providers.
|
|
•
|
changes in consumer shopping behavior due to circumstances outside of our control, such as economic conditions, consumers’ ability or willingness to pay for health insurance, availability of unemployment benefits or proposed or enacted legislative or regulatory changes impacting our business, including health care reform;
|
|
•
|
the quality of and changes to the consumer experience on our ecommerce platform or with our customer care center;
|
|
•
|
the effectiveness of our investments in online marketing and technology and content intended to increase visitor conversion rates;
|
|
•
|
regulatory requirements, including those that make the experience on our online platforms cumbersome or difficult to navigate;
|
|
•
|
the variety, competitiveness and affordability of the health insurance plans that we offer;
|
|
•
|
system failures or interruptions in the operation of our ecommerce platform or call center operations;
|
|
•
|
changes in the mix of consumers who are referred to us through our direct, marketing partner and online advertising member acquisition channels;
|
|
•
|
health insurance carriers offering the health insurance plans for which consumers have expressed interest, and the degree to which our technology is integrated with those carriers;
|
|
•
|
health insurance carrier guidelines applicable to applications submitted by consumers, the amount of time a carrier takes to make a decision on that application and the percentage of submitted applications approved by health insurance carriers; and
|
|
•
|
our ability to enroll subsidy-eligible individuals in qualified health plans through government-run health insurance exchanges and the efficacy of the process we are required to use to do so.
|
|
•
|
the continued positive market presence, reputation and growth of the marketing partner;
|
|
•
|
the effectiveness of the marketing partner in marketing our website and services, including whether the marketing partner is successful in maintaining the prominence of its website in algorithmic search result listings and paid Internet advertisements;
|
|
•
|
the compliance of our marketing partners, and of the manner marketing partners refer consumers to our platforms, with applicable laws, regulations and guidelines;
|
|
•
|
the interest of the marketing partner’s customers in the health insurance plans that we offer on our ecommerce platform;
|
|
•
|
the contractual terms we negotiate with the marketing partner, including the marketing fees we agree to pay a marketing partner;
|
|
•
|
the percentage of the marketing partner’s customers that submit applications or purchase health insurance policies through our ecommerce platform;
|
|
•
|
the ability of a marketing partner to maintain efficient and uninterrupted operation of its website; and
|
|
•
|
our ability to work with the marketing partner to implement website changes, launch marketing campaigns and pursue other initiatives necessary to maintain positive consumer experiences and acceptable traffic volumes.
|
|
•
|
if we are unable to maintain successful relationships with our existing marketing partners, particularly marketing partners responsible for a significant number of our submitted applications;
|
|
•
|
if we fail to establish successful relationships with new marketing partners;
|
|
•
|
if we experience competition in our receipt of referrals from our high volume marketing partners; and
|
|
•
|
if we are required to pay increased amounts to our marketing partners.
|
|
•
|
an acquisition may negatively impact our results of operations because it will require us to incur transaction expenses, and after the transaction, may require us to incur charges and substantial debt or liabilities, may require the amortization, write down or impairment of amounts related to deferred compensation, goodwill and other intangible assets, or may cause adverse tax consequences, substantial depreciation or deferred compensation charges;
|
|
•
|
an acquisition undertaken for strategic business purposes may negatively impact our results of operations;
|
|
•
|
we may encounter difficulties in assimilating and integrating the business, technologies, products, personnel or operations of companies that we acquire, particularly if key personnel of the acquired company decide not to work for us;
|
|
•
|
an acquisition may disrupt our ongoing business, divert resources, increase our expenses and distract our management;
|
|
•
|
we may be required to implement or improve internal controls, procedures and policies appropriate for a public company at a business that prior to the acquisition lacked these controls, procedures and policies;
|
|
•
|
the acquired businesses, products or technologies may not generate sufficient revenue to offset acquisition costs or to maintain our financial results;
|
|
•
|
we may have to issue equity securities to complete an acquisition, which would dilute our stockholders’ ownership and could adversely affect the market price of our common stock; and
|
|
•
|
acquisitions may involve the entry into geographic or business markets in which we have little or no prior experience.
|
|
•
|
merge or consolidate;
|
|
•
|
sell or transfer assets outside the ordinary course of business;
|
|
•
|
make certain types of investments and restricted payments;
|
|
•
|
incur additional indebtedness or guarantee indebtedness of others;
|
|
•
|
pay dividends on our capital stock;
|
|
•
|
enter into transactions with affiliates; and
|
|
•
|
grant liens on our assets, subject to certain exceptions.
|
|
•
|
grant and revoke licenses to transact insurance business;
|
|
•
|
conduct inquiries into the insurance-related activities and conduct of agents and agencies;
|
|
•
|
require and regulate disclosure in connection with the sale and solicitation of health insurance;
|
|
•
|
authorize how, by which personnel and under what circumstances insurance premiums can be quoted and published and an insurance policy sold;
|
|
•
|
approve which entities can be paid commissions from carriers and the circumstances under which they may be paid;
|
|
•
|
regulate the content of insurance-related advertisements, including web pages, and other marketing practices;
|
|
•
|
approve policy forms, require specific benefits and benefit levels and regulate premium rates;
|
|
•
|
impose fines and other penalties; and
|
|
•
|
impose continuing education requirements.
|
|
•
|
price and volume fluctuations in the overall stock market from time to time;
|
|
•
|
volatility in the market prices and trading volumes of our competitors' shares, including high technology stocks, which have historically experienced high levels of volatility;
|
|
•
|
new laws or regulations or new interpretations of existing laws or regulations applicable to our business, including developments relating to the health care industry, particularly health care reform legislation and the implementation of health care reform;
|
|
•
|
actual or anticipated changes in our operating results or fluctuations in our operating results;
|
|
•
|
changes in operating performance and stock market valuations of other technology companies generally, and of our competitors;
|
|
•
|
failure of securities analysts to maintain coverage of us, changes in financial estimates by any securities analysts who follow our company, or our failure to meet these estimates or the expectations of investors;
|
|
•
|
sales of shares of our common stock by us or our stockholders;
|
|
•
|
announcements by us or our competitors of new products or services;
|
|
•
|
the public’s reaction to our press releases, other public announcements, and filings with the SEC;
|
|
•
|
rumors and market speculation involving us or other companies in our industry;
|
|
•
|
actual or anticipated developments in our business, our competitors' businesses, or the competitive landscape generally;
|
|
•
|
our ability to control costs, including our operating expenses;
|
|
•
|
litigation involving us, our industry or both, or investigations by regulators into our operations or those of our competitors;
|
|
•
|
developments or disputes concerning our intellectual property or other proprietary rights;
|
|
•
|
announced or completed acquisitions of businesses or technologies by us or our competitors;
|
|
•
|
changes in accounting standards, policies, guidelines, interpretations, or principles;
|
|
•
|
any significant change in our management; and
|
|
•
|
general economic conditions and slow or negative growth of our markets.
|
|
•
|
creating a classified board of directors whose members serve staggered three-year terms
;
|
|
•
|
authorizing undesignated preferred stock, which could be issued by our board of directors without stockholder approval and may contain voting, liquidation, dividend, and other rights superior to our common stock
;
|
|
•
|
limiting the liability of, and providing indemnification to, our directors and officers
;
|
|
•
|
limiting the ability of our stockholders to call and bring business before special meetings
;
|
|
•
|
requiring advance notice of stockholder proposals for business to be conducted at meetings of our stockholders and for nominations of candidates for election to our board of directors
;
|
|
•
|
controlling the procedures for the conduct and scheduling of board of directors and stockholder meetings
;
and
|
|
•
|
providing our board of directors with the express power to postpone previously scheduled annual meetings and to cancel previously scheduled special meetings.
|
|
Location
|
|
Approximate Square Footage
|
|
Primary Use
|
|
Santa Clara, California
|
|
32,492
|
|
Corporate headquarters, marketing and advertising, technology and content and general and administrative
|
|
Gold River, California
|
|
44,738
|
|
Customer care and enrollment, technology and content and general and administrative
|
|
South Jordan, Utah
|
|
28,915
|
|
Customer care and enrollment
|
|
Xiamen, China
|
|
52,930
|
|
Technology and content, customer care and enrollment, marketing and advertising and general and administrative
|
|
Austin, Texas
|
|
26,878
|
|
Technology and content, customer care and enrollment, marketing and advertising and general and administrative
|
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2018
|
||||||||||||
|
eHealth, Inc.
|
$
|
100.00
|
|
|
$
|
53.60
|
|
|
$
|
21.47
|
|
|
$
|
22.91
|
|
|
$
|
37.36
|
|
|
$
|
82.64
|
|
|
NADAQ Composite
|
$
|
100.00
|
|
|
$
|
114.62
|
|
|
$
|
122.81
|
|
|
$
|
133.19
|
|
|
$
|
172.11
|
|
|
$
|
165.84
|
|
|
RDG Internet Composite
|
$
|
100.00
|
|
|
$
|
96.39
|
|
|
$
|
133.20
|
|
|
$
|
140.23
|
|
|
$
|
202.15
|
|
|
$
|
201.16
|
|
|
ITEM 6.
|
SELECTED CONSOLIDATED FINANCIAL DATA
|
|
Consolidated Statements of Operations Data
(in thousands, except per share amounts):
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
(1)
|
|
2016
(1)
|
|
2015
(1)
|
|
2014
(2)
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commission
|
$
|
227,211
|
|
|
$
|
176,883
|
|
|
$
|
177,234
|
|
|
$
|
184,933
|
|
|
$
|
158,626
|
|
|
Other
|
24,184
|
|
|
13,823
|
|
|
16,090
|
|
|
18,414
|
|
|
21,051
|
|
|||||
|
Total revenue
|
251,395
|
|
|
190,706
|
|
|
193,324
|
|
|
203,347
|
|
|
179,677
|
|
|||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of revenue
|
1,228
|
|
|
582
|
|
|
862
|
|
|
1,947
|
|
|
4,494
|
|
|||||
|
Marketing and advertising
(3)
|
82,939
|
|
|
65,874
|
|
|
72,213
|
|
|
75,571
|
|
|
69,732
|
|
|||||
|
Customer care and enrollment
(3)
|
70,547
|
|
|
59,183
|
|
|
48,718
|
|
|
43,159
|
|
|
42,745
|
|
|||||
|
Technology and content
(3)
|
31,970
|
|
|
32,889
|
|
|
32,749
|
|
|
36,351
|
|
|
40,390
|
|
|||||
|
General and administrative
(3)
|
45,828
|
|
|
39,969
|
|
|
35,216
|
|
|
30,239
|
|
|
27,549
|
|
|||||
|
Acquisition costs
|
76
|
|
|
621
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Change in fair value of earnout liability
|
12,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restructuring
(3)
|
1,865
|
|
|
—
|
|
|
(297
|
)
|
|
4,541
|
|
|
—
|
|
|||||
|
Amortization of intangible assets
|
2,091
|
|
|
1,040
|
|
|
1,040
|
|
|
1,153
|
|
|
1,529
|
|
|||||
|
Total operating costs and expenses
|
248,844
|
|
|
200,158
|
|
|
190,501
|
|
|
192,961
|
|
|
186,439
|
|
|||||
|
Income (loss) from operations
|
2,551
|
|
|
(9,452
|
)
|
|
2,823
|
|
|
10,386
|
|
|
(6,762
|
)
|
|||||
|
Other income (expense), net
|
755
|
|
|
1,182
|
|
|
1,149
|
|
|
1,285
|
|
|
(98
|
)
|
|||||
|
Income (loss) before provision (benefit) for income taxes
|
3,306
|
|
|
(8,270
|
)
|
|
3,972
|
|
|
11,671
|
|
|
(6,860
|
)
|
|||||
|
Provision (benefit) for income taxes
|
3,065
|
|
|
(33,696
|
)
|
|
3,668
|
|
|
7,707
|
|
|
9,345
|
|
|||||
|
Net income (loss)
|
$
|
241
|
|
|
$
|
25,426
|
|
|
$
|
304
|
|
|
$
|
3,964
|
|
|
$
|
(16,205
|
)
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.01
|
|
|
$
|
1.37
|
|
|
$
|
0.02
|
|
|
$
|
0.22
|
|
|
$
|
(0.88
|
)
|
|
Diluted
|
$
|
0.01
|
|
|
$
|
1.33
|
|
|
$
|
0.02
|
|
|
$
|
0.22
|
|
|
$
|
(0.88
|
)
|
|
Weighted average number of shares used in per share amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
19,294
|
|
|
18,512
|
|
|
18,272
|
|
|
18,008
|
|
|
18,367
|
|
|||||
|
Diluted
|
20,409
|
|
|
19,047
|
|
|
18,314
|
|
|
18,086
|
|
|
18,367
|
|
|||||
|
(1)
|
Financial data for 2017, 2016 and 2015 have been adjusted to reflect the impact of the adoption of ASC 606.
|
|
(2)
|
Financial data for 2014 has not been adjusted to reflect the impact of the adoption of ASC 606.
|
|
(3)
|
Includes stock-based compensation as follows:
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
(1)
|
|
2016
(1)
|
|
2015
(1)
|
|
2014
(2)
|
||||||||||
|
Marketing and advertising
|
$
|
1,974
|
|
|
$
|
1,033
|
|
|
$
|
1,237
|
|
|
$
|
1,950
|
|
|
$
|
1,692
|
|
|
Customer care and enrollment
|
816
|
|
|
418
|
|
|
497
|
|
|
477
|
|
|
386
|
|
|||||
|
Technology and content
|
1,675
|
|
|
1,410
|
|
|
1,836
|
|
|
1,728
|
|
|
1,611
|
|
|||||
|
General and administrative
|
7,824
|
|
|
6,833
|
|
|
3,696
|
|
|
2,734
|
|
|
2,188
|
|
|||||
|
Restructuring charge
|
251
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|||||
|
Total
|
$
|
12,540
|
|
|
$
|
9,694
|
|
|
$
|
7,266
|
|
|
$
|
7,002
|
|
|
$
|
5,877
|
|
|
(1)
|
Financial data for 2017, 2016 and 2015 have been adjusted to reflect the impact of the adoption of ASC 606.
|
|
(2)
|
Financial data for 2014 has not been adjusted to reflect the impact of the adoption of ASC 606.
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
(1)
|
|
2016
(1)
|
|
2015
(1)
|
|
2014
(2)
|
||||||||||
|
Consolidated Balance Sheet Data (in thousands):
|
|
||||||||||||||||||
|
Cash and cash equivalents
|
$
|
13,089
|
|
|
$
|
40,293
|
|
|
$
|
61,781
|
|
|
$
|
62,710
|
|
|
$
|
51,415
|
|
|
Working capital
|
95,549
|
|
|
130,294
|
|
|
146,794
|
|
|
148,509
|
|
|
39,738
|
|
|||||
|
Total assets
|
439,278
|
|
|
359,118
|
|
|
357,674
|
|
|
353,545
|
|
|
106,664
|
|
|||||
|
Debt
|
5,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Earnout liability - non-current
|
19,270
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Deferred taxes
|
47,901
|
|
|
45,089
|
|
|
75,403
|
|
|
80,491
|
|
|
—
|
|
|||||
|
Other non-current liabilities
|
3,339
|
|
|
1,920
|
|
|
4,253
|
|
|
6,257
|
|
|
6,449
|
|
|||||
|
Retained earnings
|
204,965
|
|
|
204,724
|
|
|
179,298
|
|
|
169,252
|
|
|
14,261
|
|
|||||
|
Total stockholders’ equity
|
$
|
303,149
|
|
|
$
|
286,664
|
|
|
$
|
252,280
|
|
|
$
|
236,178
|
|
|
$
|
73,478
|
|
|
(1)
|
Financial data for 2017, 2016 and 2015 have been adjusted to reflect the impact of the adoption of ASC 606.
|
|
(2)
|
Financial data for 2014 has not been adjusted to reflect the impact of the adoption of ASC 606.
|
|
Revenue By Segment Data (in thousands)
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
(1)
|
|
2016
(1)
|
||||||
|
Commission revenue
|
|
|
|
|
|
||||||
|
Medicare
|
$
|
192,259
|
|
|
$
|
135,010
|
|
|
$
|
116,226
|
|
|
Individual, Family and Small Business
|
34,952
|
|
|
41,873
|
|
|
61,008
|
|
|||
|
Total commission revenue
|
227,211
|
|
|
176,883
|
|
|
177,234
|
|
|||
|
Other revenue
|
|
|
|
|
|
||||||
|
Medicare
|
18,312
|
|
|
7,438
|
|
|
5,930
|
|
|||
|
Individual, Family and Small Business
|
5,872
|
|
|
6,385
|
|
|
10,160
|
|
|||
|
Total other revenue
|
24,184
|
|
|
13,823
|
|
|
16,090
|
|
|||
|
Total revenue
|
$
|
251,395
|
|
|
$
|
190,706
|
|
|
$
|
193,324
|
|
|
(1)
|
Financial data for 2017 and 2016 have been adjusted to reflect the impact of the adoption of ASC 606.
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
the number of individuals on applications for Medicare-related, individual and family, small business and ancillary health insurance plans we submit to and are approved by the relevant health insurance carriers, and
|
|
•
|
the constrained lifetime value of approved members for Medicare-related, individual and family and ancillary health insurance plans we sell as well as the estimated annual value of approved members for small business plans we sell.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Medicare
(1)
|
|
|
|
|
|
|||
|
Medicare Advantage
|
159,753
|
|
|
125,989
|
|
|
121,101
|
|
|
Medicare Supplement
|
40,252
|
|
|
21,401
|
|
|
17,976
|
|
|
Medicare Part D
|
64,898
|
|
|
42,805
|
|
|
33,913
|
|
|
Total Medicare
|
264,903
|
|
|
190,195
|
|
|
172,990
|
|
|
Individual and Family
(2)
|
|
|
|
|
|
|||
|
Non-Qualified Health Plans
|
18,580
|
|
|
40,274
|
|
|
78,822
|
|
|
Qualified Health Plans
|
11,118
|
|
|
27,154
|
|
|
59,265
|
|
|
Total Individual and Family
|
29,698
|
|
|
67,428
|
|
|
138,087
|
|
|
Ancillary
(3)
|
|
|
|
|
|
|||
|
Short-term
|
102,608
|
|
|
93,445
|
|
|
121,109
|
|
|
Dental
|
46,073
|
|
|
70,452
|
|
|
98,338
|
|
|
Vision
|
22,399
|
|
|
29,468
|
|
|
35,759
|
|
|
Other
|
42,415
|
|
|
34,788
|
|
|
15,443
|
|
|
Total Ancillary
|
213,495
|
|
|
228,153
|
|
|
270,649
|
|
|
Small Business
(4)
|
8,693
|
|
|
6,458
|
|
|
5,908
|
|
|
Total
|
516,789
|
|
|
492,234
|
|
|
587,634
|
|
|
(1)
|
Medicare-related health insurance applications submitted on our website or through our customer care center during the period, including Medicare Advantage, Medicare Part D prescription drug and Medicare Supplement plans.
|
|
(2)
|
Major medical Individual and Family plan ("IFP") health insurance applications submitted on our website during the period. An applicant may submit more than one application. We define our IFP offerings as major medical individual and family health insurance plans, which does not include Medicare-related, small business or ancillary plans.
|
|
(3)
|
Ancillary Plans consists primarily of short-term, dental and vision insurance plans submitted on our website during the period.
|
|
(4)
|
Applications for small business health insurance applications are counted as submitted when the applicant completes the application, the employees complete their applications, the applicant submits the application to us and we submit the application to the carrier.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Medicare:
|
|
|
|
|
|
|||
|
Medicare Advantage
|
148,478
|
|
|
118,055
|
|
|
116,681
|
|
|
Medicare Supplement
|
29,837
|
|
|
15,992
|
|
|
12,314
|
|
|
Medicare Part D
|
61,373
|
|
|
41,618
|
|
|
32,968
|
|
|
Total Medicare
|
239,688
|
|
|
175,665
|
|
|
161,963
|
|
|
Individual and Family:
|
|
|
|
|
|
|||
|
Non-Qualified Health Plans
|
23,075
|
|
|
50,111
|
|
|
97,983
|
|
|
Qualified Health Plans
|
19,575
|
|
|
28,442
|
|
|
77,865
|
|
|
Total Individual and Family
|
42,650
|
|
|
78,553
|
|
|
175,848
|
|
|
Ancillary:
|
|
|
|
|
|
|||
|
Short-term
|
107,846
|
|
|
85,106
|
|
|
100,319
|
|
|
Dental
|
47,343
|
|
|
67,924
|
|
|
95,137
|
|
|
Vision
|
24,638
|
|
|
31,360
|
|
|
38,942
|
|
|
Other
|
33,500
|
|
|
26,485
|
|
|
15,422
|
|
|
Total Ancillary
|
213,327
|
|
|
210,875
|
|
|
249,820
|
|
|
Small Business
|
19,550
|
|
|
15,302
|
|
|
8,744
|
|
|
Total
|
515,215
|
|
|
480,395
|
|
|
596,375
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Medicare
|
|
|
|
|
|
||||||
|
Medicare Advantage
(1)
|
$
|
964
|
|
|
$
|
903
|
|
|
$
|
829
|
|
|
Medicare Supplement
(1)
|
$
|
1,047
|
|
|
$
|
965
|
|
|
$
|
939
|
|
|
Medicare Part D
(1)
|
$
|
243
|
|
|
$
|
266
|
|
|
$
|
268
|
|
|
|
|
|
|
|
|
||||||
|
Individual and Family
|
|
|
|
|
|
||||||
|
Non-Qualified Health Plans
(1)
|
$
|
151
|
|
|
$
|
136
|
|
|
$
|
134
|
|
|
Qualified Health Plans
(1)
|
$
|
141
|
|
|
$
|
131
|
|
|
$
|
134
|
|
|
|
|
|
|
|
|
||||||
|
Ancillary
|
|
|
|
|
|
||||||
|
Short-term
(1)
|
$
|
56
|
|
|
$
|
65
|
|
|
$
|
73
|
|
|
Dental
(1)
|
$
|
77
|
|
|
$
|
68
|
|
|
$
|
70
|
|
|
Vision
(1)
|
$
|
55
|
|
|
$
|
51
|
|
|
$
|
52
|
|
|
|
|
|
|
|
|
||||||
|
Small Business
(2)
|
$
|
168
|
|
|
$
|
169
|
|
|
$
|
159
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Constrained lifetime value of commissions per approved member represents commissions estimated to be collected over the estimated life of an approved member’s policy after applying constraints in accordance with our revenue recognition policy. The estimate is driven by multiple factors, including but not limited to, contracted commission rates, carrier mix, expected policy churn and applied constraints. These factors may result in varying values from period to period. For additional information on constraints see
Note 1 - Summary of Business and Significant Accounting Policies
in the
Notes to Consolidated Financial Statements
.
|
|
(2)
|
For small business the amount represents the estimated commissions we expect to collect from the plan over the following 12-months. The estimate is driven by multiple factors, including but not limited to, contracted commission rates, carrier mix, expected policy churn and applied constraints. These factors may result in varying values from period to period.
|
|
|
As of December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Medicare
(1)
|
|
|
|
|
|
|||
|
Medicare Advantage
|
276,357
|
|
|
236,857
|
|
|
191,904
|
|
|
Medicare Supplement
|
70,426
|
|
|
33,635
|
|
|
23,356
|
|
|
Medicare Part D
|
139,907
|
|
|
114,362
|
|
|
89,597
|
|
|
Total Medicare
|
486,690
|
|
|
384,854
|
|
|
304,857
|
|
|
Individual and Family
(2)
|
151,904
|
|
|
224,396
|
|
|
360,634
|
|
|
Ancillary
(3)
|
|
|
|
|
|
|||
|
Short-term
|
24,192
|
|
|
16,771
|
|
|
27,703
|
|
|
Dental
|
138,916
|
|
|
170,078
|
|
|
184,073
|
|
|
Vision
|
73,987
|
|
|
80,738
|
|
|
85,126
|
|
|
Other
|
38,136
|
|
|
28,356
|
|
|
23,271
|
|
|
Total Ancillary
|
275,231
|
|
|
295,943
|
|
|
320,173
|
|
|
Small Business
(4)
|
39,101
|
|
|
31,702
|
|
|
29,542
|
|
|
Total Estimated Membership
|
952,926
|
|
|
936,895
|
|
|
1,015,206
|
|
|
(1)
|
For Medicare-related health insurance plans, we take the sum of (i) the number of members for whom we have received or applied a commission payment for a month that is up to two months prior to the date of estimation (after reducing that number using historical experience for assumed member cancellations over the period being estimated); and (ii) the number of approved members over that period (after reducing that number using historical experience for an assumed number of members who do not accept their approved policy from the same month of the previous year and for estimated member cancellations through the date of the estimate). To the extent we determine we have received substantially all of the commission payments related to a given month during the period being estimated, we will take the number of members for whom we have received or applied a commission payment during the month of estimation. Estimated number of members active on Medicare-related health insurance as of the date indicated based on the number of members for whom we have received or applied a commission payment during the month of estimation.
|
|
(2)
|
To estimate the number of members on Individual and Family health insurance plans ("IFP"), we take the sum of (i) the number of IFP members for whom we have received or applied a commission payment for a month that is up to six months prior to the date of estimation after reducing that number using historical experience for assumed member cancellations over the period being estimated; and (ii) the number of approved members over that period (after reducing that number by the percentage of members who do not accept their approved policy from the same month of the previous year for estimated member cancellations through the date of the estimate). To the extent we determine we have received substantially all of the commission payments related to a given month during the period being estimated, we will take the number of members for whom we have received or applied a commission payment during the month of estimation. For IFP health insurance plans, a member who purchases and is active on multiple standalone insurance plans will be counted as a member more than once. For example, a member who is active on both an individual and family health insurance plan and a standalone dental plan will be counted as two continuing members.
|
|
(3)
|
For ancillary health insurance plans (such as short-term, dental and vision insurance), we take the sum of (i) the number of members for whom we have received or applied a commission payment for a month that is up to three months prior to the date of estimation (after reducing that number using historical experience for assumed member cancellations over the period being estimated); and (ii) the number of approved members over that period (after reducing that number using historical experience for an assumed number of members who do not accept their approved policy from the same month of the previous year and for estimated member cancellations through the date of the estimate). To the extent we determine we have received substantially all of the commission payments related to a given month during the period being estimated, we will take the number of members for whom we have received or applied a commission payment during the month of estimation. The one to three-month period varies by insurance product and is largely dependent upon the timeliness of commission payment and related reporting from the related carriers.
|
|
(4)
|
For small business health insurance plans, we estimate the number of members using the number of initial members at the time the group is approved, and we update this number for changes in membership if such changes are reported to us by the group or carrier in the period it is reported. However, groups generally notify the carrier directly of policy cancellations and increases or decreases in group size without informing us. Health insurance carriers often do not communicate policy cancellation information or group size changes to us. We often are made aware of policy cancellations and group size changes at the time of annual renewal and update our membership statistics accordingly in the period they are reported.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Variable marketing cost per approved member
|
|
|
|
|
|
||||||
|
Medicare variable marketing cost per approved Medicare Advantage ("MA")-equivalent member
(1)
|
$
|
297
|
|
|
$
|
337
|
|
|
$
|
372
|
|
|
Individual and Family Plan ("IFP") variable marketing cost per approved IFP-equivalent member
(2)
|
$
|
59
|
|
|
$
|
50
|
|
|
$
|
55
|
|
|
|
|
|
|
|
|
||||||
|
Customer care and enrollment ("CC&E") expense per approved member
|
|
|
|
|
|
||||||
|
Medicare CC&E expense per approved MA-equivalent member
(3)
|
$
|
315
|
|
|
$
|
330
|
|
|
$
|
288
|
|
|
IFP CC&E expense per approved IFP-equivalent member
(4)
|
$
|
61
|
|
|
$
|
74
|
|
|
$
|
32
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Variable marketing cost per approved MA-equivalent member represents direct costs incurred in member acquisition for Medicare Advantage, Medicare Supplement and Medicare Part D plans from our direct, marketing partners and online advertising channels divided by MA-equivalent approved members in a given period. MA-equivalent members is a derived metric and is equal to the sum of (i) the number of Medicare Part D approved members divided by 4, (ii) the number of Medicare Advantage approved members and (iii) the number of Medicare Supplement approved members in the given period.
|
|
(2)
|
Variable marketing cost per approved IFP-equivalent member represents direct costs incurred in member acquisition for IFP plans from our direct, marketing partners and online advertising channels divided by IFP-equivalent approved members in a given period. IFP-equivalent approved members is a derived metric and is equal to the sum of (i) the number of short-term approved members divided by 3 and (ii) the IFP approved members in the given period.
|
|
(3)
|
Medicare CC&E expense per approved MA-equivalent member is equal to the CC&E expense of our Medicare business included in our operating costs and reported in our Consolidated Statements of Comprehensive Income divided by MA-equivalent approved members in a given period. MA-equivalent approved members is a derived metric and is equal to the sum of (i) the number of Medicare Part D approved members divided by 4, (ii) the number of Medicare Advantage approved members and (iii) the number of Medicare Supplement approved members in the given period.
|
|
(4)
|
IFP CC&E expense per approved IFP-equivalent member is equal to the CC&E expense of our IFP business included in our operating costs and reported in our consolidated statement of comprehensive income divided by IFP-equivalent approved members in a given period. IFP-equivalent approved members is a derived metric and is equal to the sum of (i) the number of short-term approved members divided by 3 and (ii) the IFP approved members in the given period.
|
|
•
|
Identification of the contract, or contracts, with a customer. A contract with a customer exists when (i) we enter into an enforceable contract with a customer that defines each party’s rights regarding the goods or services to be transferred and identifies the payment terms related to these goods or services, (ii) the contract has commercial substance and, (iii) we determine that collection of substantially all consideration for goods or services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration.
|
|
•
|
Identification of the performance obligations in the contract. Performance obligations promised in a contract are identified based on the goods or services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the goods or service either on its own or together with other resources that are readily available from third parties or from us, and are distinct in the context of the contract, whereby the transfer of the goods or services is separately identifiable from other promises in the contract.
|
|
•
|
Determination of the transaction price. The transaction price is determined based on the consideration to which we will be entitled in exchange for transferring goods or services to the customer.
|
|
•
|
Allocation of the transaction price to the performance obligations in the contract. If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. Contracts that
|
|
•
|
Recognition of revenue when, or as, we satisfy a performance obligation. We satisfy performance obligations either over time or at a point in time, as discussed in further detail below. Revenue is recognized at the time the related performance obligation is satisfied by transferring the promised good or service to the customer.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
(1)
|
|
2016
(1)
|
|||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commission
|
$
|
227,211
|
|
|
90
|
%
|
|
$
|
176,883
|
|
|
93
|
%
|
|
$
|
177,234
|
|
|
92
|
%
|
|
Other
|
24,184
|
|
|
10
|
%
|
|
13,823
|
|
|
7
|
%
|
|
16,090
|
|
|
8
|
%
|
|||
|
Total revenue
|
251,395
|
|
|
100
|
%
|
|
190,706
|
|
|
100
|
%
|
|
193,324
|
|
|
100
|
%
|
|||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenue
|
1,228
|
|
|
—
|
%
|
|
582
|
|
|
—
|
%
|
|
862
|
|
|
—
|
%
|
|||
|
Marketing and advertising
|
82,939
|
|
|
33
|
%
|
|
65,874
|
|
|
35
|
%
|
|
72,213
|
|
|
37
|
%
|
|||
|
Customer care and enrollment
|
70,547
|
|
|
28
|
%
|
|
59,183
|
|
|
31
|
%
|
|
48,718
|
|
|
25
|
%
|
|||
|
Technology and content
|
31,970
|
|
|
13
|
%
|
|
32,889
|
|
|
17
|
%
|
|
32,749
|
|
|
17
|
%
|
|||
|
General and administrative
|
45,828
|
|
|
18
|
%
|
|
39,969
|
|
|
21
|
%
|
|
35,216
|
|
|
18
|
%
|
|||
|
Acquisition costs
|
76
|
|
|
—
|
%
|
|
621
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Change in fair value of earnout liability
|
12,300
|
|
|
5
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Restructuring charge (benefit)
|
1,865
|
|
|
1
|
%
|
|
—
|
|
|
—
|
%
|
|
(297
|
)
|
|
—
|
%
|
|||
|
Amortization of intangible assets
|
2,091
|
|
|
1
|
%
|
|
1,040
|
|
|
1
|
%
|
|
1,040
|
|
|
1
|
%
|
|||
|
Total operating costs and expenses
|
248,844
|
|
|
99
|
%
|
|
200,158
|
|
|
105
|
%
|
|
190,501
|
|
|
99
|
%
|
|||
|
Income (loss) from operations
|
2,551
|
|
|
1
|
%
|
|
(9,452
|
)
|
|
(5
|
)%
|
|
2,823
|
|
|
1
|
%
|
|||
|
Other income, net
|
755
|
|
|
—
|
%
|
|
1,182
|
|
|
1
|
%
|
|
1,149
|
|
|
1
|
%
|
|||
|
Income (loss) before provision (benefit) for income taxes
|
3,306
|
|
|
1
|
%
|
|
(8,270
|
)
|
|
(4
|
)%
|
|
3,972
|
|
|
2
|
%
|
|||
|
Provision (benefit) for income taxes
|
3,065
|
|
|
1
|
%
|
|
(33,696
|
)
|
|
(18
|
)%
|
|
3,668
|
|
|
2
|
%
|
|||
|
Net income
|
$
|
241
|
|
|
—
|
%
|
|
$
|
25,426
|
|
|
13
|
%
|
|
$
|
304
|
|
|
—
|
%
|
|
(1)
|
Financial data for 2017 and 2016 have been adjusted to reflect the impact of the adoption of ASC 606.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Marketing and advertising
|
$
|
1,974
|
|
|
$
|
1,033
|
|
|
$
|
1,237
|
|
|
Customer care and enrollment
|
816
|
|
|
418
|
|
|
497
|
|
|||
|
Technology and content
|
1,675
|
|
|
1,410
|
|
|
1,836
|
|
|||
|
General and administrative
|
7,824
|
|
|
6,833
|
|
|
3,696
|
|
|||
|
Restructuring charge
|
251
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
12,540
|
|
|
$
|
9,694
|
|
|
$
|
7,266
|
|
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
||||||||||||||
|
|
December 31, 2018
|
|
$
|
|
%
|
|
December 31, 2017
|
|
$
|
|
%
|
|
December 31, 2016
|
||||||||||
|
Commission
|
$
|
227,211
|
|
|
$
|
50,328
|
|
|
28%
|
|
$
|
176,883
|
|
|
$
|
(351
|
)
|
|
—%
|
|
$
|
177,234
|
|
|
Percentage of total revenue
|
90
|
%
|
|
|
|
|
|
93
|
%
|
|
|
|
|
|
92
|
%
|
|||||||
|
Other
|
24,184
|
|
|
10,361
|
|
|
75%
|
|
13,823
|
|
|
(2,267
|
)
|
|
(14)%
|
|
16,090
|
|
|||||
|
Percentage of total revenue
|
10
|
%
|
|
|
|
|
|
7
|
%
|
|
|
|
|
|
8
|
%
|
|||||||
|
Total revenue
|
$
|
251,395
|
|
|
$
|
60,689
|
|
|
32%
|
|
$
|
190,706
|
|
|
(2,618
|
)
|
|
(1)%
|
|
$
|
193,324
|
|
|
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
|||||||||||||||
|
|
December 31, 2018
|
|
$
|
|
%
|
|
December 31, 2017
|
|
$
|
|
%
|
|
December 31, 2016
|
|||||||||||
|
Cost of revenue
|
$
|
1,228
|
|
|
$
|
646
|
|
|
111
|
%
|
|
$
|
582
|
|
|
$
|
(280
|
)
|
|
(32
|
)%
|
|
862
|
|
|
Percentage of total revenue
|
—
|
%
|
|
|
|
|
|
—
|
%
|
|
|
|
|
|
—
|
%
|
||||||||
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
||||||||||||||||
|
|
December 31, 2018
|
|
$
|
|
%
|
|
December 31, 2017
|
|
$
|
|
%
|
|
December 31, 2016
|
||||||||||||
|
Marketing and advertising
|
$
|
82,939
|
|
|
$
|
17,065
|
|
|
26
|
%
|
|
$
|
65,874
|
|
|
$
|
(6,339
|
)
|
|
(9
|
)%
|
|
$
|
72,213
|
|
|
Percentage of total revenue
|
33
|
%
|
|
|
|
|
|
35
|
%
|
|
|
|
|
|
37
|
%
|
|||||||||
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
||||||||||||||||
|
|
December 31, 2018
|
|
$
|
|
%
|
|
December 31, 2017
|
|
$
|
|
%
|
|
December 31, 2016
|
||||||||||||
|
Customer care and enrollment
|
$
|
70,547
|
|
|
$
|
11,364
|
|
|
19
|
%
|
|
$
|
59,183
|
|
|
$
|
10,465
|
|
|
21
|
%
|
|
$
|
48,718
|
|
|
Percentage of total revenue
|
28
|
%
|
|
|
|
|
|
31
|
%
|
|
|
|
|
|
25
|
%
|
|||||||||
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
||||||||||||||||
|
|
December 31, 2018
|
|
$
|
|
%
|
|
December 31, 2017
|
|
$
|
|
%
|
|
December 31, 2016
|
||||||||||||
|
Technology and content
|
$
|
31,970
|
|
|
$
|
(919
|
)
|
|
(3
|
)%
|
|
$
|
32,889
|
|
|
$
|
140
|
|
|
—
|
%
|
|
$
|
32,749
|
|
|
Percentage of total revenue
|
13
|
%
|
|
|
|
|
|
17
|
%
|
|
|
|
|
|
17
|
%
|
|||||||||
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
||||||||||||||||
|
|
December 31, 2018
|
|
$
|
|
%
|
|
December 31, 2017
|
|
$
|
|
%
|
|
December 31, 2016
|
||||||||||||
|
General and administrative
|
$
|
45,828
|
|
|
$
|
5,859
|
|
|
15
|
%
|
|
$
|
39,969
|
|
|
$
|
4,753
|
|
|
13
|
%
|
|
$
|
35,216
|
|
|
Percentage of total revenue
|
18
|
%
|
|
|
|
|
|
21
|
%
|
|
|
|
|
|
18
|
%
|
|||||||||
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
||||||||||||||||
|
|
December 31, 2018
|
|
$
|
|
%
|
|
December 31, 2017
|
|
$
|
|
%
|
|
December 31, 2016
|
||||||||||||
|
Restructuring charge (benefit)
|
$
|
1,865
|
|
|
$
|
1,865
|
|
|
100
|
%
|
|
$
|
—
|
|
|
$
|
297
|
|
|
(100
|
)%
|
|
$
|
(297
|
)
|
|
Percentage of total revenue
|
1
|
%
|
|
|
|
|
|
—
|
%
|
|
|
|
|
|
—
|
%
|
|||||||||
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
||||||||||
|
|
December 31, 2018
|
|
$
|
|
December 31, 2017
|
|
$
|
|
December 31, 2016
|
||||||||||
|
Amortization of intangible assets
|
$
|
2,091
|
|
|
$
|
1,051
|
|
|
$
|
1,040
|
|
|
$
|
—
|
|
|
$
|
1,040
|
|
|
Percentage of total revenue
|
1
|
%
|
|
|
|
1
|
%
|
|
|
|
1
|
%
|
|||||||
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
||||||||||
|
|
December 31, 2018
|
|
$
|
|
December 31, 2017
|
|
$
|
|
December 31, 2016
|
||||||||||
|
Other income, net
|
$
|
755
|
|
|
$
|
(427
|
)
|
|
$
|
1,182
|
|
|
$
|
33
|
|
|
$
|
1,149
|
|
|
Percentage of total revenue
|
—
|
%
|
|
|
|
1
|
%
|
|
|
|
1
|
%
|
|||||||
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
||||||||||
|
|
December 31, 2018
|
|
$
|
|
December 31, 2017
|
|
$
|
|
December 31, 2016
|
||||||||||
|
Provision (benefit) for income taxes
|
$
|
3,065
|
|
|
$
|
36,761
|
|
|
$
|
(33,696
|
)
|
|
$
|
(37,364
|
)
|
|
$
|
3,668
|
|
|
Effective tax rate
|
92.7
|
%
|
|
|
|
407.6
|
%
|
|
|
|
92.2
|
%
|
|||||||
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
|
Change
|
|
Year Ended
|
||||||||||||||||
|
|
December 31, 2018
|
|
$
|
|
%
|
|
December 31, 2017
(1)
|
|
$
|
|
%
|
|
December 31, 2016
(1)
|
||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Medicare
|
$
|
210,570
|
|
|
$
|
68,122
|
|
|
48
|
%
|
|
$
|
142,448
|
|
|
$
|
20,292
|
|
|
17
|
%
|
|
$
|
122,156
|
|
|
Individual, Family and Small Business
|
40,825
|
|
|
$
|
(7,433
|
)
|
|
(15
|
)%
|
|
48,258
|
|
|
$
|
(22,910
|
)
|
|
(32
|
)%
|
|
71,168
|
|
|||
|
Total revenue
|
$
|
251,395
|
|
|
$
|
60,689
|
|
|
32
|
%
|
|
$
|
190,706
|
|
|
$
|
(2,618
|
)
|
|
(1
|
)%
|
|
$
|
193,324
|
|
|
Segment profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Medicare segment profit
|
$
|
60,844
|
|
|
$
|
38,707
|
|
|
175
|
%
|
|
$
|
22,137
|
|
|
$
|
11,743
|
|
|
113
|
%
|
|
$
|
10,394
|
|
|
Individual, Family and Small Business segment profit
|
5,803
|
|
|
$
|
(3,770
|
)
|
|
(39
|
)%
|
|
9,573
|
|
|
$
|
(23,477
|
)
|
|
(71
|
)%
|
|
33,050
|
|
|||
|
Total segment profit
|
66,647
|
|
|
34,937
|
|
|
110
|
%
|
|
31,710
|
|
|
(11,734
|
)
|
|
(27
|
)%
|
|
43,444
|
|
|||||
|
Corporate
|
(32,996
|
)
|
|
$
|
(6,026
|
)
|
|
22
|
%
|
|
(26,970
|
)
|
|
$
|
2,103
|
|
|
(7
|
)%
|
|
(29,073
|
)
|
|||
|
Stock-based compensation expense
|
(12,289
|
)
|
|
$
|
(2,595
|
)
|
|
27
|
%
|
|
(9,694
|
)
|
|
$
|
(2,428
|
)
|
|
33
|
%
|
|
(7,266
|
)
|
|||
|
Depreciation and amortization
|
(2,479
|
)
|
|
$
|
358
|
|
|
(13
|
)%
|
|
(2,837
|
)
|
|
$
|
702
|
|
|
(20
|
)%
|
|
(3,539
|
)
|
|||
|
Change in fair value of earnout liability
|
(12,300
|
)
|
|
$
|
(12,300
|
)
|
|
100
|
%
|
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
|
|||
|
Restructuring (charge) benefit
|
(1,865
|
)
|
|
$
|
(1,865
|
)
|
|
100
|
%
|
|
—
|
|
|
$
|
(297
|
)
|
|
(100
|
)%
|
|
297
|
|
|||
|
Acquisition costs
|
(76
|
)
|
|
$
|
545
|
|
|
(88
|
)%
|
|
(621
|
)
|
|
$
|
(621
|
)
|
|
100
|
%
|
|
—
|
|
|||
|
Amortization of intangible assets
|
(2,091
|
)
|
|
$
|
(1,051
|
)
|
|
101
|
%
|
|
(1,040
|
)
|
|
$
|
—
|
|
|
—
|
%
|
|
(1,040
|
)
|
|||
|
Other income, net
|
755
|
|
|
$
|
(427
|
)
|
|
(36
|
)%
|
|
1,182
|
|
|
$
|
33
|
|
|
3
|
%
|
|
1,149
|
|
|||
|
Income (loss) before provision (benefit) for income taxes
|
$
|
3,306
|
|
|
$
|
11,576
|
|
|
(140
|
)%
|
|
$
|
(8,270
|
)
|
|
$
|
(12,242
|
)
|
|
(308
|
)%
|
|
$
|
3,972
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net cash (used in) provided by operating activities
|
$
|
(3,230
|
)
|
|
$
|
(15,541
|
)
|
|
$
|
4,083
|
|
|
Net cash used in investing activities
|
$
|
(25,757
|
)
|
|
$
|
(5,078
|
)
|
|
$
|
(3,726
|
)
|
|
Net cash (used in) provided by financing activities
|
$
|
1,860
|
|
|
$
|
(870
|
)
|
|
$
|
(1,269
|
)
|
|
Years Ending December 31,
|
Operating Lease Obligations
|
|
Service and Licensing Obligations
|
|
Total Obligations
|
||||||
|
2019
|
$
|
4,804
|
|
|
$
|
3,844
|
|
|
$
|
8,648
|
|
|
2020
|
5,209
|
|
|
2,222
|
|
|
7,431
|
|
|||
|
2021
|
3,766
|
|
|
568
|
|
|
4,334
|
|
|||
|
2022
|
3,878
|
|
|
18
|
|
|
3,896
|
|
|||
|
2023
|
3,100
|
|
|
—
|
|
|
3,100
|
|
|||
|
Thereafter
|
10,863
|
|
|
—
|
|
|
10,863
|
|
|||
|
Total
|
$
|
31,620
|
|
|
$
|
6,652
|
|
|
$
|
38,272
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Cash
(1)
|
$
|
12,766
|
|
|
$
|
5,098
|
|
|
Money market funds
(2)
|
323
|
|
|
35,195
|
|
||
|
Total cash and cash equivalents
|
$
|
13,089
|
|
|
$
|
40,293
|
|
|
(1)
|
We deposit our cash and cash equivalents in accounts with major banks and financial institutions and such deposits are in excess of federally insured limits. We also have deposits with major banks in China that are denominated in both U.S. dollars and Chinese Yuan Renminbi and are not insured by the U.S. federal government.
|
|
(2)
|
At December 31,
2018
and 2017 money market funds consisted of investments in U.S. government-sponsored enterprise bonds and discount notes, U.S. government treasury bills and notes and repurchase agreements collateralized by U.S. government obligations.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Humana
|
22
|
%
|
|
20
|
%
|
|
22
|
%
|
|
UnitedHealthcare
1
|
19
|
%
|
|
23
|
%
|
|
19
|
%
|
|
Aetna
2
|
14
|
%
|
|
10
|
%
|
|
11
|
%
|
|
(1)
|
UnitedHealthcare also includes other carriers owned by UnitedHealthcare.
|
|
(2)
|
Aetna also includes other carriers owned by Aetna.
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
73
|
|
|
|
|
Consolidated Balance Sheets
|
74
|
|
|
|
|
Consolidated Statements of Comprehensive Income
|
75
|
|
|
|
|
Consolidated Statements of Stockholders’ Equity
|
76
|
|
|
|
|
Consolidated Statements of Cash Flows
|
77
|
|
|
|
|
Notes to Consolidated Financial Statements
|
78
|
|
|
December 31, 2018
|
|
December 31, 2017
(1)
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
13,089
|
|
|
$
|
40,293
|
|
|
Accounts receivable
|
3,601
|
|
|
1,475
|
|
||
|
Commissions receivable - current
|
134,190
|
|
|
109,666
|
|
||
|
Prepaid expenses and other current assets
|
5,288
|
|
|
4,305
|
|
||
|
Total current assets
|
156,168
|
|
|
155,739
|
|
||
|
Commissions receivable - non-current
|
211,668
|
|
|
169,751
|
|
||
|
Property and equipment, net
|
7,684
|
|
|
4,705
|
|
||
|
Other assets
|
11,276
|
|
|
7,287
|
|
||
|
Intangible assets, net
|
12,249
|
|
|
7,540
|
|
||
|
Goodwill
|
40,233
|
|
|
14,096
|
|
||
|
Total assets
|
$
|
439,278
|
|
|
$
|
359,118
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
5,688
|
|
|
$
|
3,246
|
|
|
Accrued compensation and benefits
|
20,763
|
|
|
15,498
|
|
||
|
Accrued marketing expenses
|
11,013
|
|
|
4,693
|
|
||
|
Earnout liability - current
|
20,730
|
|
|
—
|
|
||
|
Other current liabilities
|
2,425
|
|
|
2,008
|
|
||
|
Total current liabilities
|
60,619
|
|
|
25,445
|
|
||
|
Debt
|
5,000
|
|
|
—
|
|
||
|
Earnout liability - non-current
|
19,270
|
|
|
—
|
|
||
|
Deferred income taxes
|
47,901
|
|
|
45,089
|
|
||
|
Other non-current liabilities
|
3,339
|
|
|
1,920
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock: $0.001 par value; Authorized shares: 10,000,000; Issued and outstanding shares: none
|
—
|
|
|
—
|
|
||
|
Common stock: $0.001 par value; Authorized shares: 100,000,000; Issued shares: 30,863,365 and 29,879,952 at December 31, 2018 and 2017, respectively; Outstanding shares: 19,437,073 and 18,641,957 at December 31, 2018 and 2017, respectively
|
31
|
|
|
30
|
|
||
|
Additional paid-in capital
|
298,024
|
|
|
281,706
|
|
||
|
Treasury stock, at cost: 11,426,292 and 11,237,995 shares at December 31, 2018 and 2017, respectively
|
(199,998
|
)
|
|
(199,998
|
)
|
||
|
Retained earnings
|
204,965
|
|
|
204,724
|
|
||
|
Accumulated other comprehensive income
|
127
|
|
|
202
|
|
||
|
Total stockholders’ equity
|
303,149
|
|
|
286,664
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
439,278
|
|
|
$
|
359,118
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
(1)
|
|
2016
(1)
|
||||||
|
|
|
|
|
|
|
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
Commission
|
$
|
227,211
|
|
|
$
|
176,883
|
|
|
$
|
177,234
|
|
|
Other
|
24,184
|
|
|
13,823
|
|
|
16,090
|
|
|||
|
Total revenue
|
251,395
|
|
|
190,706
|
|
|
193,324
|
|
|||
|
Operating costs and expenses:
|
|
|
|
|
|
||||||
|
Cost of revenue
|
1,228
|
|
|
582
|
|
|
862
|
|
|||
|
Marketing and advertising
|
82,939
|
|
|
65,874
|
|
|
72,213
|
|
|||
|
Customer care and enrollment
|
70,547
|
|
|
59,183
|
|
|
48,718
|
|
|||
|
Technology and content
|
31,970
|
|
|
32,889
|
|
|
32,749
|
|
|||
|
General and administrative
|
45,828
|
|
|
39,969
|
|
|
35,216
|
|
|||
|
Acquisition costs
|
76
|
|
|
621
|
|
|
—
|
|
|||
|
Change in fair value of earnout liability
|
12,300
|
|
|
—
|
|
|
—
|
|
|||
|
Restructuring charge (benefit)
|
1,865
|
|
|
—
|
|
|
(297
|
)
|
|||
|
Amortization of intangible assets
|
2,091
|
|
|
1,040
|
|
|
1,040
|
|
|||
|
Total operating costs and expenses
|
248,844
|
|
|
200,158
|
|
|
190,501
|
|
|||
|
Income (loss) from operations
|
2,551
|
|
|
(9,452
|
)
|
|
2,823
|
|
|||
|
Other income, net
|
755
|
|
|
1,182
|
|
|
1,149
|
|
|||
|
Income (loss) before provision (benefit) for income taxes
|
3,306
|
|
|
(8,270
|
)
|
|
3,972
|
|
|||
|
Provision (benefit) for income taxes
|
3,065
|
|
|
(33,696
|
)
|
|
3,668
|
|
|||
|
Net income
|
$
|
241
|
|
|
$
|
25,426
|
|
|
$
|
304
|
|
|
Net income per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.01
|
|
|
$
|
1.37
|
|
|
$
|
0.02
|
|
|
Diluted
|
$
|
0.01
|
|
|
$
|
1.33
|
|
|
$
|
0.02
|
|
|
Weighted-average number of shares used in per share amounts:
|
|
|
|
|
|
||||||
|
Basic
|
19,294
|
|
|
18,512
|
|
|
18,272
|
|
|||
|
Diluted
|
20,409
|
|
|
19,047
|
|
|
18,314
|
|
|||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
241
|
|
|
$
|
25,426
|
|
|
$
|
304
|
|
|
Foreign currency translation adjustment, net of taxes
|
(75
|
)
|
|
29
|
|
|
(23
|
)
|
|||
|
Comprehensive income
|
$
|
166
|
|
|
$
|
25,455
|
|
|
$
|
281
|
|
|
|
Common Stock
|
|
|
|
Treasury Stock
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Additional Paid-in
Capital
|
|
Shares
|
|
Amount
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Total Stockholders’ Equity
(1)
|
||||||||||||||
|
Balance at December 31, 2015
|
29,171
|
|
|
$
|
29
|
|
|
$
|
266,699
|
|
|
(11,026
|
)
|
|
$
|
(199,998
|
)
|
|
$
|
169,252
|
|
|
$
|
196
|
|
|
$
|
236,178
|
|
|
Issuance of common stock in connection with exercise of common stock options and release of vested restricted stock units, net of cash used to net settle equity awards
|
321
|
|
|
—
|
|
|
(1,187
|
)
|
|
(110
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,187
|
)
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
7,266
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,266
|
|
||||||
|
Foreign currency translation adjustment, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(23
|
)
|
||||||
|
Cumulative effect of adoption of ASU 2016-09
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,742
|
|
|
—
|
|
|
9,742
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
304
|
|
|
—
|
|
|
304
|
|
||||||
|
Balance at December 31, 2016
|
29,492
|
|
|
29
|
|
|
272,778
|
|
|
(11,136
|
)
|
|
(199,998
|
)
|
|
179,298
|
|
|
173
|
|
|
252,280
|
|
||||||
|
Issuance of common stock in connection with exercise of common stock options and release of vested restricted stock units, net of cash used to net settle equity awards
|
388
|
|
|
1
|
|
|
(766
|
)
|
|
(102
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(765
|
)
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
9,694
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,694
|
|
||||||
|
Foreign currency translation adjustment, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,426
|
|
|
—
|
|
|
25,426
|
|
||||||
|
Balance at December 31, 2017
|
29,880
|
|
|
30
|
|
|
281,706
|
|
|
(11,238
|
)
|
|
(199,998
|
)
|
|
204,724
|
|
|
202
|
|
|
286,664
|
|
||||||
|
Issuance of common stock in connection with exercise of common stock options and release of vested restricted stock units, net of cash used to net settle equity awards
|
688
|
|
|
1
|
|
|
(1,817
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,816
|
)
|
||||||
|
Common stock traded for employee tax obligation
|
—
|
|
|
—
|
|
|
—
|
|
|
(188
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Stock issued for GMG acquisition
|
295
|
|
|
—
|
|
|
5,595
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,595
|
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
12,540
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
12,540
|
|
|||||||
|
Foreign currency translation adjustment, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|
(75
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|
—
|
|
|
241
|
|
||||||
|
Balance at December 31, 2018
|
30,863
|
|
|
$
|
31
|
|
|
$
|
298,024
|
|
|
(11,426
|
)
|
|
$
|
(199,998
|
)
|
|
$
|
204,965
|
|
|
$
|
127
|
|
|
$
|
303,149
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
(1)
|
|
2016
(1)
|
||||||
|
Operating activities
|
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
241
|
|
|
$
|
25,426
|
|
|
$
|
304
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
2,479
|
|
|
2,837
|
|
|
3,539
|
|
|||
|
Amortization of internally developed software
|
2,201
|
|
|
1,464
|
|
|
936
|
|
|||
|
Amortization of intangible assets
|
2,091
|
|
|
1,040
|
|
|
1,040
|
|
|||
|
Stock-based compensation expense
|
12,540
|
|
|
9,694
|
|
|
7,266
|
|
|||
|
Deferred income taxes
|
2,812
|
|
|
(30,341
|
)
|
|
4,652
|
|
|||
|
Change in fair value of earnout liability
|
12,300
|
|
|
—
|
|
|
—
|
|
|||
|
Other non-cash items
|
675
|
|
|
(101
|
)
|
|
(143
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
||||
|
Accounts receivable
|
(2,127
|
)
|
|
473
|
|
|
1,563
|
|
|||
|
Commissions receivable
|
(50,967
|
)
|
|
(21,640
|
)
|
|
(8,032
|
)
|
|||
|
Prepaid expenses and other assets
|
232
|
|
|
(1,933
|
)
|
|
(486
|
)
|
|||
|
Accounts payable
|
1,414
|
|
|
(1,866
|
)
|
|
2,227
|
|
|||
|
Accrued compensation and benefits
|
5,133
|
|
|
4,578
|
|
|
(3,466
|
)
|
|||
|
Accrued marketing expenses
|
6,320
|
|
|
(3,365
|
)
|
|
(3,906
|
)
|
|||
|
Deferred revenue
|
491
|
|
|
(466
|
)
|
|
587
|
|
|||
|
Accrued restructuring charges
|
—
|
|
|
—
|
|
|
(433
|
)
|
|||
|
Other current liabilities
|
935
|
|
|
(1,341
|
)
|
|
(1,565
|
)
|
|||
|
Net cash (used in) provided by operating activities
|
(3,230
|
)
|
|
(15,541
|
)
|
|
4,083
|
|
|||
|
Investing activities
|
|
|
|
|
|
|
|
||||
|
Capitalized internal-use software and website development costs
|
(6,294
|
)
|
|
(3,210
|
)
|
|
(1,837
|
)
|
|||
|
Purchases of property and equipment and other assets
|
(4,534
|
)
|
|
(1,868
|
)
|
|
(1,889
|
)
|
|||
|
Acquisition of business, net of cash acquired
|
(14,929
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(25,757
|
)
|
|
(5,078
|
)
|
|
(3,726
|
)
|
|||
|
Financing activities
|
|
|
|
|
|
|
|
||||
|
Net proceeds from exercise of common stock options
|
2,688
|
|
|
1,037
|
|
|
62
|
|
|||
|
Cash used to net-share settle equity awards
|
(4,504
|
)
|
|
(1,802
|
)
|
|
(1,248
|
)
|
|||
|
Proceeds from line of credit
|
5,000
|
|
|
—
|
|
|
—
|
|
|||
|
Debt issuance costs
|
(1,221
|
)
|
|
—
|
|
|
—
|
|
|||
|
Principal payments in connection with capital leases
|
(103
|
)
|
|
(105
|
)
|
|
(83
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
1,860
|
|
|
(870
|
)
|
|
(1,269
|
)
|
|||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(77
|
)
|
|
1
|
|
|
(17
|
)
|
|||
|
Net decrease in cash, cash equivalents and restricted cash
|
(27,204
|
)
|
|
(21,488
|
)
|
|
(929
|
)
|
|||
|
Cash, cash equivalents and restricted cash at beginning of period
|
40,293
|
|
|
61,781
|
|
|
62,710
|
|
|||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
13,089
|
|
|
$
|
40,293
|
|
|
$
|
61,781
|
|
|
Supplemental disclosure of non-cash investing and financing activities
|
|
|
|
|
|
|
|||||
|
Capital lease obligations incurred
|
$
|
112
|
|
|
$
|
76
|
|
|
$
|
51
|
|
|
Supplemental disclosure of cash flows
|
|
|
|
|
|
|
|||||
|
Cash paid for interest
|
$
|
44
|
|
|
$
|
20
|
|
|
$
|
14
|
|
|
Cash paid for income taxes, net of refunds
|
$
|
139
|
|
|
$
|
219
|
|
|
$
|
628
|
|
|
Computer equipment and software
|
|
3 to 5 years
|
|
Office equipment and furniture
|
|
5 years
|
|
Leasehold improvements
|
|
Lesser of useful life (typically 5 to 10 years) or related lease term
|
|
•
|
Identification of the contract, or contracts, with a customer.
A contract with a customer exists when (i) we enter into an enforceable contract with a customer that defines each party’s rights regarding the goods or services to be transferred and identifies the payment terms related to these goods or services, (ii) the contract has commercial substance and, (iii) we determine that collection of substantially all consideration for goods or services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration.
|
|
•
|
Identification of the performance obligations in the contract.
Performance obligations promised in a contract are identified based on the goods or services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the goods or service either on its own or together with other resources that are readily available from third parties or from us, and are distinct in the context of the contract, whereby the transfer of the goods or services is separately identifiable from other promises in the contract.
|
|
•
|
Determination of the transaction price.
The transaction price is determined based on the consideration to which we will be entitled in exchange for transferring goods or services to the customer.
|
|
•
|
Allocation of the transaction price to the performance obligations in the contract.
If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on a relative standalone selling price ("SSP") basis.
|
|
•
|
Recognition of revenue when, or as, we satisfy a performance obligation.
We satisfy performance obligations either over time or at a point in time, as discussed in further detail below. Revenue is recognized at the time the related performance obligation is satisfied by transferring the promised good or service to the customer.
|
|
|
Year Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
2016
|
|||
|
Medicare
|
|
|
|
|
|||
|
Medicare Advantage
|
7
|
%
|
|
7
|
%
|
7
|
%
|
|
Medicare Supplement
|
5
|
%
|
|
5
|
%
|
5
|
%
|
|
Medicare Part D
|
5
|
%
|
|
5
|
%
|
5
|
%
|
|
|
|
|
|
|
|||
|
Individual and Family
|
|
|
|
|
|||
|
Non-Qualified Health Plans
|
15
|
%
|
|
15
|
%
|
15
|
%
|
|
Qualified Health Plans
|
20
|
%
|
|
20
|
%
|
20
|
%
|
|
|
|
|
|
|
|||
|
Ancillary
|
10
|
%
|
|
10
|
%
|
10
|
%
|
|
|
|
|
|
|
|||
|
Small Business
|
—
|
%
|
|
—
|
%
|
—
|
%
|
|
|
|
Year Ended
|
|
||||||||||
|
|
|
December 31,
|
|
||||||||||
|
|
|
2018
|
|
2017
(1)
|
|
2016
(1)
|
|
||||||
|
Medicare
|
|
|
|
|
|
|
|
||||||
|
Medicare Advantage
|
|
$
|
143,445
|
|
|
$
|
107,567
|
|
|
$
|
95,736
|
|
|
|
Medicare Supplement
|
|
31,166
|
|
|
15,436
|
|
|
11,561
|
|
|
|||
|
Medicare Part D
|
|
14,609
|
|
|
11,085
|
|
|
8,800
|
|
|
|||
|
Total Medicare
|
|
189,220
|
|
|
134,088
|
|
|
116,097
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Individual and Family
|
|
|
|
|
|
|
|
||||||
|
Non-Qualified Health Plans
|
|
6,470
|
|
|
10,024
|
|
|
18,852
|
|
|
|||
|
Qualified Health Plans
|
|
5,789
|
|
|
7,055
|
|
|
14,365
|
|
|
|||
|
Total Individual and Family
|
|
12,259
|
|
|
17,079
|
|
|
33,217
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Ancillary
|
|
|
|
|
|
|
|
||||||
|
Short-term
|
|
5,583
|
|
|
5,503
|
|
|
7,276
|
|
|
|||
|
Dental
|
|
2,717
|
|
|
5,062
|
|
|
6,968
|
|
|
|||
|
Vision
|
|
1,467
|
|
|
1,607
|
|
|
2,013
|
|
|
|||
|
Other
|
|
4,941
|
|
|
3,877
|
|
|
2,189
|
|
|
|||
|
Total Ancillary
|
|
14,708
|
|
|
16,049
|
|
|
18,446
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Small Business
|
|
8,595
|
|
|
7,501
|
|
|
6,133
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Commission Bonus
|
|
2,429
|
|
|
2,166
|
|
|
3,341
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Total Commission Revenue
|
|
227,211
|
|
|
176,883
|
|
|
177,234
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Other Revenue
|
|
24,184
|
|
|
13,823
|
|
|
16,090
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Total Revenue
|
|
$
|
251,395
|
|
|
$
|
190,706
|
|
|
$
|
193,324
|
|
|
|
Acquisition Consideration
|
|
||
|
Cash paid
|
$
|
15,000
|
|
|
Fair value of equity awards issued to GoMedigap members
(1)
|
5,595
|
|
|
|
Estimated fair value of earnout liability
|
27,700
|
|
|
|
|
$
|
48,295
|
|
|
Allocation
|
|
||
|
Cash and cash equivalents
|
$
|
71
|
|
|
Commission receivable - current
|
4,371
|
|
|
|
Prepaid expenses and other current assets
|
11
|
|
|
|
Commission receivable - non-current
|
11,103
|
|
|
|
Property and equipment, net
|
174
|
|
|
|
Accounts payable
|
(110
|
)
|
|
|
Accrued compensation and benefits
|
(132
|
)
|
|
|
Other current liabilities
|
(130
|
)
|
|
|
Net tangible assets acquired
|
15,358
|
|
|
|
Intangible assets
|
6,800
|
|
|
|
Goodwill
|
26,137
|
|
|
|
Total intangible assets acquired
|
32,937
|
|
|
|
Total net assets acquired
|
$
|
48,295
|
|
|
Level 1
|
Unadjusted quoted prices in active markets for identical assets or liabilities.
|
|
Level 2
|
Unadjusted quoted prices in active markets for similar assets or liabilities; or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs other than quoted prices that are observable for the asset or liability.
|
|
Level 3
|
Unobservable inputs for the asset or liability.
|
|
Technology
|
$
|
2,000
|
|
|
Trade names, trademarks and website addresses
|
4,800
|
|
|
|
Total intangible assets
|
$
|
6,800
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Cash
|
$
|
12,766
|
|
|
$
|
5,098
|
|
|
Money market funds
|
323
|
|
|
35,195
|
|
||
|
Total cash and cash equivalents
|
$
|
13,089
|
|
|
$
|
40,293
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Commissions receivable - current
|
$
|
134,190
|
|
|
$
|
109,666
|
|
|
Commissions receivable - non-current
|
211,668
|
|
|
169,751
|
|
||
|
Accounts receivable
|
3,601
|
|
|
1,475
|
|
||
|
Total accounts receivable
|
$
|
349,459
|
|
|
$
|
280,892
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Prepaid maintenance contracts
|
$
|
1,937
|
|
|
$
|
1,944
|
|
|
Equity issuance costs
|
294
|
|
|
—
|
|
||
|
Prepaid insurance
|
161
|
|
|
490
|
|
||
|
Prepaid rent
|
324
|
|
|
311
|
|
||
|
Income tax receivable
|
1,108
|
|
|
195
|
|
||
|
Other current assets
|
1,464
|
|
|
1,365
|
|
||
|
Prepaid expenses and other current assets
|
$
|
5,288
|
|
|
$
|
4,305
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Computer equipment and software
|
$
|
17,246
|
|
|
$
|
17,112
|
|
|
Office equipment and furniture
|
3,319
|
|
|
3,583
|
|
||
|
Leasehold improvements
|
6,345
|
|
|
3,156
|
|
||
|
Property and equipment, gross
|
26,910
|
|
|
23,851
|
|
||
|
Less accumulated depreciation and amortization
|
(19,226
|
)
|
|
(19,146
|
)
|
||
|
Property and equipment, net
|
$
|
7,684
|
|
|
$
|
4,705
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Capitalized software project costs
|
$
|
8,308
|
|
|
$
|
4,481
|
|
|
Security deposits
|
483
|
|
|
545
|
|
||
|
Debt issuance costs - non-current
|
1,099
|
|
|
—
|
|
||
|
Deferred tax assets
|
232
|
|
|
232
|
|
||
|
Income tax receivable
|
913
|
|
|
1,826
|
|
||
|
Other assets
|
241
|
|
|
203
|
|
||
|
Other assets
|
$
|
11,276
|
|
|
$
|
7,287
|
|
|
|
December 31, 2018
|
|
|
|
December 31, 2017
|
|||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization |
|
Net Carrying Amount
|
|
Weighted-average remaining useful life
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
||||||||||||
|
Technology
|
$
|
2,000
|
|
|
$
|
(611
|
)
|
|
$
|
1,389
|
|
|
2.1
|
|
$
|
1,700
|
|
|
$
|
(1,700
|
)
|
|
$
|
—
|
|
|
|
Pharmacy and customer relationships
|
9,500
|
|
|
(8,234
|
)
|
|
1,266
|
|
|
1.3
|
|
10,100
|
|
|
(7,884
|
)
|
|
2,216
|
|
|
||||||
|
Trade names, trademarks and website addresses
|
5,700
|
|
|
(1,220
|
)
|
|
4,480
|
|
|
8.9
|
|
907
|
|
|
(697
|
)
|
|
210
|
|
|
||||||
|
Total intangible assets subject to amortization
|
$
|
17,200
|
|
|
$
|
(10,065
|
)
|
|
7,135
|
|
|
|
|
$
|
12,707
|
|
|
$
|
(10,281
|
)
|
|
$
|
2,426
|
|
|
|
|
Indefinite-lived trademarks and domain names
|
|
|
|
|
5,114
|
|
|
Indefinite
|
|
|
|
|
|
5,114
|
|
|
||||||||||
|
Intangible assets
|
|
|
|
|
$
|
12,249
|
|
|
|
|
|
|
|
|
$
|
7,540
|
|
|
||||||||
|
Years Ending December 31,
|
Technology
|
|
Pharmacy and Customer Relationships
|
|
Trade Names, Trademarks and Website Addresses
|
|
Total
|
||||||||
|
2019
|
$
|
667
|
|
|
$
|
950
|
|
|
$
|
570
|
|
|
$
|
2,187
|
|
|
2020
|
667
|
|
|
316
|
|
|
510
|
|
|
1,493
|
|
||||
|
2021
|
55
|
|
|
—
|
|
|
480
|
|
|
535
|
|
||||
|
2022
|
—
|
|
|
—
|
|
|
480
|
|
|
480
|
|
||||
|
2023
|
—
|
|
|
—
|
|
|
480
|
|
|
480
|
|
||||
|
Thereafter
|
—
|
|
|
—
|
|
|
1,960
|
|
|
1,960
|
|
||||
|
Total
|
$
|
1,389
|
|
|
$
|
1,266
|
|
|
$
|
4,480
|
|
|
$
|
7,135
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Deferred revenue
|
$
|
876
|
|
|
$
|
385
|
|
|
Taxes payable
|
224
|
|
|
169
|
|
||
|
Professional fees
|
537
|
|
|
1,012
|
|
||
|
Payable to carriers
|
418
|
|
|
—
|
|
||
|
Other accrued expenses
|
370
|
|
|
442
|
|
||
|
Total other current liabilities
|
$
|
2,425
|
|
|
$
|
2,008
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Deferred rent – non-current
|
$
|
1,081
|
|
|
$
|
724
|
|
|
Accrued affiliate commissions - non-current
|
1,268
|
|
|
1,092
|
|
||
|
Sublease security deposit
|
820
|
|
|
—
|
|
||
|
Other non-current liabilities
|
170
|
|
|
104
|
|
||
|
Total non-current liabilities
|
$
|
3,339
|
|
|
$
|
1,920
|
|
|
Level 1
|
|
Unadjusted quoted prices in active markets for identical assets or liabilities.
|
|
Level 2
|
|
Unadjusted quoted prices in active markets for similar assets or liabilities; unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability.
|
|
Level 3
|
|
Unobservable inputs for the asset or liability.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||
|
|
Carrying Value
|
|
Level 1
|
|
Level 3
|
|
Total
|
|
Carrying Value
|
|
Level 1
|
|
Total
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Money market funds
|
$
|
323
|
|
|
$
|
323
|
|
|
$
|
—
|
|
|
$
|
323
|
|
|
$
|
35,195
|
|
|
$
|
35,195
|
|
|
$
|
35,195
|
|
|
Total assets measured and recorded at fair value
|
$
|
323
|
|
|
$
|
323
|
|
|
$
|
—
|
|
|
$
|
323
|
|
|
$
|
35,195
|
|
|
$
|
35,195
|
|
|
$
|
35,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Earnout liability - current
|
$
|
20,730
|
|
|
$
|
—
|
|
|
$
|
20,730
|
|
|
$
|
20,730
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Earnout liability - non-current
|
19,270
|
|
|
—
|
|
|
$
|
19,270
|
|
|
$
|
19,270
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total liabilities measured and recorded at fair value
|
$
|
40,000
|
|
|
$
|
—
|
|
|
$
|
40,000
|
|
|
$
|
40,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Balance at December 31, 2017
|
$
|
—
|
|
|
Recognition of earnout liability upon acquisition of GoMedigap on January 22, 2018
|
27,700
|
|
|
|
Change in fair value
|
12,300
|
|
|
|
Balance at December 31, 2018
|
$
|
40,000
|
|
|
|
December 31, 2018
|
|
|
Common stock:
|
|
|
|
Stock options issued and outstanding
|
1,005
|
|
|
Restricted stock units issued and outstanding
|
1,869
|
|
|
Shares available for grant
|
512
|
|
|
Total shares reserved
|
3,386
|
|
|
|
Shares Available for Grant
(1)
|
|
|
Shares available for grant December 31, 2017
(1)
|
1,409
|
|
|
Restricted stock units granted (
2)
|
(827
|
)
|
|
Options granted
(3)
|
(317
|
)
|
|
Restricted stock units cancelled
(4)
|
198
|
|
|
Options cancelled
|
49
|
|
|
Shares available for grant December 31, 2018
(1)
|
512
|
|
|
(1)
|
Shares available for grant do not include treasury stock shares that could be granted if we determined to do so.
|
|
(2)
|
Includes grants of restricted stock units with service, performance-based or market-based vesting criteria.
|
|
(3)
|
Includes grants of stock options with service, performance-based or market-based vesting criteria.
|
|
(4)
|
Includes cancelled restricted stock units with service, performance-based or market-based vesting criteria.
|
|
|
Number of Stock Options
(1)
|
|
Weighted Average Exercise Price
|
|
Weighted-Average Remaining Contractual Life (years)
|
|
Aggregate Intrinsic Value
(2)
|
|||||
|
Balance outstanding at December 31, 2017
|
983
|
|
|
$
|
17.38
|
|
|
4.6
|
|
$
|
2,522
|
|
|
Granted
|
317
|
|
|
$
|
23.42
|
|
|
|
|
|
||
|
Exercised
|
(165
|
)
|
|
$
|
16.69
|
|
|
|
|
|
||
|
Cancelled
|
(130
|
)
|
|
$
|
24.37
|
|
|
|
|
|
||
|
Balance outstanding at December 31, 2018
|
1,005
|
|
|
$
|
18.34
|
|
|
5.0
|
|
$
|
20,226
|
|
|
Vested and expected to vest at December 31, 2018
|
953
|
|
|
$
|
18.13
|
|
|
4.9
|
|
$
|
19,390
|
|
|
Exercisable at December 31, 2018
|
451
|
|
|
$
|
16.40
|
|
|
3.9
|
|
$
|
9,987
|
|
|
(1)
|
Includes certain stock options with service, performance-based or market-based vesting criteria.
|
|
(2)
|
The aggregate intrinsic value is calculated as the product between eHealth’s closing stock price as of
December 31, 2018
and December 31, 2017 at the exercise price of in-the-money options as of those dates.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Weighted average fair value of options granted
|
$
|
12.78
|
|
|
$
|
9.03
|
|
|
$
|
4.46
|
|
|
Total fair value of options vested
|
$
|
2,263
|
|
|
$
|
799
|
|
|
$
|
1,243
|
|
|
Intrinsic value of options exercised
|
$
|
1,461
|
|
|
$
|
430
|
|
|
$
|
4
|
|
|
|
Number of Restricted Stock Units
1
|
|
Weighted-Average Grant Date Fair Value
|
|
Weighted-Average Remaining Service Period
|
|
Aggregate Intrinsic Value
(2)
|
|||||
|
Unvested as of December 31, 2017
|
1,745
|
|
|
$
|
14.24
|
|
|
2.3
|
|
$
|
30,313
|
|
|
Granted
|
846
|
|
|
$
|
21.14
|
|
|
|
|
|
||
|
Vested
|
(524
|
)
|
|
$
|
14.26
|
|
|
|
|
|
||
|
Cancelled
|
(198
|
)
|
|
$
|
16.08
|
|
|
|
|
|
||
|
Unvested as of December 31, 2018
|
1,869
|
|
|
$
|
16.95
|
|
|
4.8
|
|
$
|
71,816
|
|
|
(1)
|
Includes certain restricted stock units with service, performance-based or market-based vesting criteria.
|
|
(2)
|
The aggregate intrinsic value is calculated as the difference of our closing stock price as of
December 31, 2018
and
December 31, 2017
multiplied by the number of restricted stock units outstanding as of December 31, 2018 and December 31, 2017, respectively.
|
|
|
Year Ended December 31,
|
||||
|
|
2018
|
|
2017
|
|
2016
|
|
Expected term
|
4.3
|
|
4.3
|
|
4.4
|
|
Expected volatility
|
68.3%
|
|
69.8%
|
|
65.4%
|
|
Expected dividend yield
|
—%
|
|
—%
|
|
—%
|
|
Risk-free interest rate
|
2.7%
|
|
1.8%
|
|
1.1%
|
|
|
Year Ended December 31,
|
||||
|
|
2018
|
|
2017
|
|
2016
|
|
Expected term
|
1.6
|
|
1.6
|
|
2.1
|
|
Expected volatility
|
69.8%
|
|
70.9%
|
|
67.9%
|
|
Expected dividend yield
|
—%
|
|
—%
|
|
—%
|
|
Risk-free interest rate
|
2.5%
|
|
1.7%
|
|
1.1%
|
|
Weighted-average grant date fair value
|
$13.48
|
|
$9.42
|
|
$9.64
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Common stock options
|
$
|
1,991
|
|
|
$
|
1,863
|
|
|
$
|
1,015
|
|
|
Restricted stock units
|
10,549
|
|
|
7,831
|
|
|
6,251
|
|
|||
|
Total stock-based compensation expense
|
$
|
12,540
|
|
|
$
|
9,694
|
|
|
$
|
7,266
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Marketing and advertising
|
$
|
1,974
|
|
|
$
|
1,033
|
|
|
$
|
1,237
|
|
|
Customer care and enrollment
|
816
|
|
|
418
|
|
|
497
|
|
|||
|
Technology and content
|
1,675
|
|
|
1,410
|
|
|
1,836
|
|
|||
|
General and administrative
|
7,824
|
|
|
6,833
|
|
|
3,696
|
|
|||
|
Restructuring charge
|
251
|
|
|
—
|
|
|
—
|
|
|||
|
Total stock-based compensation expense
|
$
|
12,540
|
|
|
$
|
9,694
|
|
|
$
|
7,266
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
United States
|
$
|
2,458
|
|
|
$
|
(9,242
|
)
|
|
$
|
3,087
|
|
|
Foreign
|
848
|
|
|
972
|
|
|
885
|
|
|||
|
Income (loss) before provision (benefit) for income taxes
|
$
|
3,306
|
|
|
$
|
(8,270
|
)
|
|
$
|
3,972
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
5
|
|
|
$
|
(275
|
)
|
|
$
|
(948
|
)
|
|
State
|
48
|
|
|
(1,433
|
)
|
|
(214
|
)
|
|||
|
Foreign
|
213
|
|
|
179
|
|
|
178
|
|
|||
|
Total current
|
266
|
|
|
(1,529
|
)
|
|
(984
|
)
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
165
|
|
|
(28,161
|
)
|
|
4,306
|
|
|||
|
State
|
2,648
|
|
|
(3,992
|
)
|
|
361
|
|
|||
|
Foreign
|
(14
|
)
|
|
(14
|
)
|
|
(15
|
)
|
|||
|
Total deferred
|
2,799
|
|
|
(32,167
|
)
|
|
4,652
|
|
|||
|
Provision (benefit) for income taxes
|
$
|
3,065
|
|
|
$
|
(33,696
|
)
|
|
$
|
3,668
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Statutory rate
|
21.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income taxes, net of federal benefit
|
(7.2
|
)
|
|
31.7
|
|
|
14.1
|
|
|
Non-qualified stock option shortfalls (windfalls), net
|
(29.4
|
)
|
|
1.9
|
|
|
23.0
|
|
|
Stock-based compensation
|
21.6
|
|
|
(9.7
|
)
|
|
18.3
|
|
|
Lobbying
|
15.2
|
|
|
(9.1
|
)
|
|
8.9
|
|
|
Research and development credits
|
(17.1
|
)
|
|
(1.5
|
)
|
|
(20.4
|
)
|
|
Changes in valuation allowance
|
72.8
|
|
|
|
|
|
|
|
|
Tax reform - tax rate change
|
—
|
|
|
355.9
|
|
|
—
|
|
|
Foreign income tax and income inclusion
|
6.8
|
|
|
2.7
|
|
|
10.9
|
|
|
Non-deductible parking expense
|
3.1
|
|
|
—
|
|
|
—
|
|
|
Other permanent differences
|
5.9
|
|
|
0.7
|
|
|
2.4
|
|
|
Effective tax rate
|
92.7
|
%
|
|
407.6
|
%
|
|
92.2
|
%
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Deferred tax assets:
|
|
|
|
|
|
||
|
Accruals and reserves
|
$
|
6,349
|
|
|
$
|
2,499
|
|
|
Stock-based compensation
|
2,388
|
|
|
2,443
|
|
||
|
Intangible assets
|
61
|
|
|
448
|
|
||
|
Net operating losses
|
22,181
|
|
|
12,055
|
|
||
|
Tax credits
|
4,508
|
|
|
3,569
|
|
||
|
Other
|
250
|
|
|
178
|
|
||
|
Total deferred tax assets
|
35,737
|
|
|
21,192
|
|
||
|
Valuation allowance
|
(2,407
|
)
|
|
—
|
|
||
|
Total deferred tax assets net of valuation allowance
|
33,330
|
|
|
21,192
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Intangible assets
|
(710
|
)
|
|
(1,083
|
)
|
||
|
Commissions receivable
|
(80,289
|
)
|
|
(64,911
|
)
|
||
|
Fixed assets
|
—
|
|
|
(55
|
)
|
||
|
Total deferred tax liabilities
|
$
|
(80,999
|
)
|
|
$
|
(66,049
|
)
|
|
Net deferred tax liabilities
|
$
|
(47,669
|
)
|
|
$
|
(44,857
|
)
|
|
|
Unrecognized
Tax Benefits
|
||
|
Balance at December 31, 2015
|
$
|
6,184
|
|
|
Lapse of statute of limitations
|
(1,236
|
)
|
|
|
Additions based on tax positions related to the current year
|
305
|
|
|
|
Balance at December 31, 2016
|
5,253
|
|
|
|
Decrease based on tax positions related to the prior year
|
(862
|
)
|
|
|
Lapse of statute of limitations
|
(1,637
|
)
|
|
|
Additions based on tax positions related to the current year
|
342
|
|
|
|
Balance at December 31, 2017
|
3,096
|
|
|
|
Increase based on tax positions related to the prior year
|
579
|
|
|
|
Lapse of statute of limitations
|
(5
|
)
|
|
|
Additions based on tax positions related to the current year
|
70
|
|
|
|
Balance at December 31, 2018
|
$
|
3,740
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|||
|
Numerator:
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
241
|
|
|
$
|
25,426
|
|
|
$
|
304
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Net weighted-average number of common stock shares outstanding
|
19,294
|
|
|
18,512
|
|
|
18,272
|
|
|||
|
Net income per share—basic:
|
$
|
0.01
|
|
|
$
|
1.37
|
|
|
$
|
0.02
|
|
|
Diluted:
|
|
|
|
|
|
|
|
||||
|
Numerator:
|
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
241
|
|
|
$
|
25,426
|
|
|
$
|
304
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||
|
Net weighted average number of common stock shares outstanding
|
19,294
|
|
|
18,512
|
|
|
18,272
|
|
|||
|
Dilutive effect of common stock
|
1,115
|
|
|
535
|
|
|
42
|
|
|||
|
Total common stock shares used in per share calculation
|
20,409
|
|
|
19,047
|
|
|
18,314
|
|
|||
|
Net income per share—diluted
|
$
|
0.01
|
|
|
$
|
1.33
|
|
|
$
|
0.02
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Common stock options
|
291
|
|
|
908
|
|
|
1,222
|
|
|
Restricted stock units
|
13
|
|
|
1,296
|
|
|
768
|
|
|
Total
|
304
|
|
|
2,204
|
|
|
1,990
|
|
|
For the Years Ending December 31,
|
Operating Lease Obligations
|
|
Service and Licensing Obligations
|
|
Total Obligations
|
||||||
|
2019
|
4,804
|
|
|
3,844
|
|
|
8,648
|
|
|||
|
2020
|
5,209
|
|
|
2,222
|
|
|
7,431
|
|
|||
|
2021
|
3,766
|
|
|
568
|
|
|
4,334
|
|
|||
|
2022
|
3,878
|
|
|
18
|
|
|
3,896
|
|
|||
|
2023
|
3,100
|
|
|
—
|
|
|
3,100
|
|
|||
|
Thereafter
|
10,863
|
|
|
—
|
|
|
10,863
|
|
|||
|
Total
|
$
|
31,620
|
|
|
$
|
6,652
|
|
|
$
|
38,272
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
Medicare
|
$
|
210,570
|
|
|
$
|
142,448
|
|
|
$
|
122,156
|
|
|
Individual, Family and Small Business
|
40,825
|
|
|
48,258
|
|
|
71,168
|
|
|||
|
Total revenue
|
$
|
251,395
|
|
|
$
|
190,706
|
|
|
$
|
193,324
|
|
|
|
|
|
|
|
|
||||||
|
Segment profit
|
|
|
|
|
|
||||||
|
Medicare segment profit
|
$
|
60,844
|
|
|
$
|
22,137
|
|
|
$
|
10,394
|
|
|
Individual, Family and Small Business segment profit
|
5,803
|
|
|
9,573
|
|
|
33,050
|
|
|||
|
Total segment profit
|
66,647
|
|
|
31,710
|
|
|
43,444
|
|
|||
|
Corporate
|
(32,996
|
)
|
|
(26,970
|
)
|
|
(29,073
|
)
|
|||
|
Stock-based compensation expense
|
(12,289
|
)
|
|
(9,694
|
)
|
|
(7,266
|
)
|
|||
|
Depreciation and amortization
|
(2,479
|
)
|
|
(2,837
|
)
|
|
(3,539
|
)
|
|||
|
Change in fair value of earnout liability
|
(12,300
|
)
|
|
—
|
|
|
—
|
|
|||
|
Restructuring (charge) benefit
|
(1,865
|
)
|
|
—
|
|
|
297
|
|
|||
|
Acquisition costs
|
(76
|
)
|
|
(621
|
)
|
|
—
|
|
|||
|
Amortization of intangible assets
|
(2,091
|
)
|
|
(1,040
|
)
|
|
(1,040
|
)
|
|||
|
Other income (expense), net
|
755
|
|
|
1,182
|
|
|
$
|
1,149
|
|
||
|
Income (loss) before provision (benefit) for income taxes
|
$
|
3,306
|
|
|
$
|
(8,270
|
)
|
|
$
|
3,972
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
United States
|
$
|
70,710
|
|
|
$
|
32,876
|
|
|
China
|
499
|
|
|
550
|
|
||
|
Total
|
$
|
71,209
|
|
|
$
|
33,426
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Humana
|
22
|
%
|
|
20
|
%
|
|
22
|
%
|
|
UnitedHealthcare
1
|
19
|
%
|
|
23
|
%
|
|
19
|
%
|
|
Aetna
2
|
14
|
%
|
|
10
|
%
|
|
11
|
%
|
|
(1)
|
UnitedHealthcare also includes other carriers owned by UnitedHealthcare.
|
|
(2)
|
Aetna includes other carriers owned by Aetna.
|
|
Employee termination costs
|
$
|
1,605
|
|
|
Non-cash employee termination costs - stock-based compensation
|
251
|
|
|
|
Other restructuring related costs
|
9
|
|
|
|
Total restructuring charges
|
$
|
1,865
|
|
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
|
Beginning balance
|
|
Charges
|
|
Payments
|
|
Ending balance
|
||||||||
|
Employee termination costs
|
$
|
—
|
|
|
$
|
1,605
|
|
|
$
|
(1,605
|
)
|
|
$
|
—
|
|
|
Accrued restructuring charges - current
|
$
|
—
|
|
|
$
|
1,605
|
|
|
$
|
(1,605
|
)
|
|
$
|
—
|
|
|
For the Year Ended December 31, 2018
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
|
Year
|
||||||||||
|
Revenue
|
$
|
43,070
|
|
|
$
|
32,657
|
|
|
$
|
40,751
|
|
|
$
|
134,917
|
|
|
$
|
251,395
|
|
|
Income (loss) from operations
|
(6,720
|
)
|
|
(16,920
|
)
|
|
(15,454
|
)
|
|
41,645
|
|
|
2,551
|
|
|||||
|
Net income (loss)
|
(4,845
|
)
|
|
(12,014
|
)
|
|
(8,972
|
)
|
|
26,072
|
|
|
241
|
|
|||||
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
(2)
|
$
|
(0.26
|
)
|
|
$
|
(0.63
|
)
|
|
$
|
(0.47
|
)
|
|
$
|
1.32
|
|
|
$
|
0.01
|
|
|
Diluted
(2)
|
$
|
(0.26
|
)
|
|
$
|
(0.63
|
)
|
|
$
|
(0.47
|
)
|
|
$
|
1.25
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year Ended December 31, 2017
|
First
Quarter (1) |
|
Second
Quarter (1) |
|
Third
Quarter (1) |
|
Fourth
Quarter (1) |
|
Year
(1)
|
||||||||||
|
Revenue
|
$
|
41,556
|
|
|
$
|
34,566
|
|
|
$
|
31,466
|
|
|
$
|
83,118
|
|
|
$
|
190,706
|
|
|
Income (loss) from operations
|
(4,113
|
)
|
|
(10,468
|
)
|
|
(15,673
|
)
|
|
20,802
|
|
|
(9,452
|
)
|
|||||
|
Net income (loss)
|
1,080
|
|
|
(1,506
|
)
|
|
(2,176
|
)
|
|
28,028
|
|
|
25,426
|
|
|||||
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
(2)
|
$
|
0.06
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
1.50
|
|
|
$
|
1.37
|
|
|
Diluted
(2)
|
$
|
0.06
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
1.47
|
|
|
$
|
1.33
|
|
|
2017 Balance Sheet Impact
|
|
|
|
|
|
||||||
|
|
December 31, 2017
|
||||||||||
|
|
As
Reported |
|
ASC 606 Adoption Adjustment
|
|
As
Adjusted |
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
40,293
|
|
|
$
|
—
|
|
|
$
|
40,293
|
|
|
Accounts receivable
|
9,894
|
|
|
(8,419
|
)
|
|
1,475
|
|
|||
|
Commissions receivable - current
|
—
|
|
|
109,666
|
|
|
109,666
|
|
|||
|
Prepaid expenses and other current assets
|
4,845
|
|
|
(540
|
)
|
|
4,305
|
|
|||
|
Total current assets
|
55,032
|
|
|
100,707
|
|
|
155,739
|
|
|||
|
Commissions receivable - non-current
|
—
|
|
|
169,751
|
|
|
169,751
|
|
|||
|
Property and equipment, net
|
4,705
|
|
|
—
|
|
|
4,705
|
|
|||
|
Other assets
|
7,317
|
|
|
(30
|
)
|
|
7,287
|
|
|||
|
Intangible assets, net
|
7,540
|
|
|
—
|
|
|
7,540
|
|
|||
|
Goodwill
|
14,096
|
|
|
—
|
|
|
14,096
|
|
|||
|
Total assets
|
$
|
88,690
|
|
|
$
|
270,428
|
|
|
$
|
359,118
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Accounts payable
|
$
|
3,246
|
|
|
$
|
—
|
|
|
$
|
3,246
|
|
|
Accrued compensation and benefits
|
15,498
|
|
|
—
|
|
|
15,498
|
|
|||
|
Accrued marketing expenses
|
4,088
|
|
|
605
|
|
|
4,693
|
|
|||
|
Other current liabilities
|
3,815
|
|
|
(1,807
|
)
|
|
2,008
|
|
|||
|
Total current liabilities
|
26,647
|
|
|
(1,202
|
)
|
|
25,445
|
|
|||
|
Deferred income taxes - non-current
|
—
|
|
|
45,089
|
|
|
45,089
|
|
|||
|
Other non-current liabilities
|
900
|
|
|
1,020
|
|
|
1,920
|
|
|||
|
Stockholders' equity:
|
|
|
|
|
|
||||||
|
Common stock
|
30
|
|
|
—
|
|
|
30
|
|
|||
|
Additional paid-in-capital
|
281,706
|
|
|
—
|
|
|
281,706
|
|
|||
|
Treasury stock, at cost
|
(199,998
|
)
|
|
—
|
|
|
(199,998
|
)
|
|||
|
Retained earnings
|
(20,796
|
)
|
|
225,520
|
|
|
204,724
|
|
|||
|
Accumulated other comprehensive income
|
201
|
|
|
1
|
|
|
202
|
|
|||
|
Total stockholders' equity
|
61,143
|
|
|
225,521
|
|
|
286,664
|
|
|||
|
Total liabilities and stockholders' equity
|
$
|
88,690
|
|
|
$
|
270,428
|
|
|
$
|
359,118
|
|
|
2017 Income Statement Impact
|
|
|
|
|
|
||||||
|
|
Year Ended December 31, 2017
|
||||||||||
|
Statement of Operations
|
As
Reported |
|
ASC 606 Adoption Adjustment
|
|
As
Adjusted |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Commission
|
$
|
158,424
|
|
|
$
|
18,459
|
|
|
$
|
176,883
|
|
|
Other
|
13,931
|
|
|
(108
|
)
|
|
13,823
|
|
|||
|
Total revenue
|
172,355
|
|
|
18,351
|
|
|
190,706
|
|
|||
|
Operating costs and expenses:
|
|
|
|
|
|
||||||
|
Cost of revenue
|
2,273
|
|
|
(1,691
|
)
|
|
582
|
|
|||
|
Marketing and advertising
|
65,874
|
|
|
—
|
|
|
65,874
|
|
|||
|
Customer care and enrollment
|
59,183
|
|
|
—
|
|
|
59,183
|
|
|||
|
Technology and content
|
32,889
|
|
|
—
|
|
|
32,889
|
|
|||
|
General and administrative
|
39,969
|
|
|
—
|
|
|
39,969
|
|
|||
|
Acquisition costs
|
621
|
|
|
—
|
|
|
621
|
|
|||
|
Amortization of intangible assets
|
1,040
|
|
|
—
|
|
|
1,040
|
|
|||
|
Total operating costs and expenses
|
201,849
|
|
|
(1,691
|
)
|
|
200,158
|
|
|||
|
Income (loss) from operations
|
(29,494
|
)
|
|
20,042
|
|
|
(9,452
|
)
|
|||
|
Other income, net
|
327
|
|
|
855
|
|
|
1,182
|
|
|||
|
Income (loss) before income taxes
|
(29,167
|
)
|
|
20,897
|
|
|
(8,270
|
)
|
|||
|
Benefit from income taxes
|
(3,755
|
)
|
|
(29,941
|
)
|
|
(33,696
|
)
|
|||
|
Net income (loss)
|
$
|
(25,412
|
)
|
|
$
|
50,838
|
|
|
$
|
25,426
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) per basic share
|
$
|
(1.37
|
)
|
|
$
|
2.74
|
|
|
$
|
1.37
|
|
|
Net income (loss) per diluted share
|
$
|
(1.37
|
)
|
|
$
|
2.70
|
|
|
$
|
1.33
|
|
|
2016 Income Statement Impact
|
|
|
|
|
|
||||||
|
|
Year Ended December 31, 2016
|
||||||||||
|
Statement of Operations
|
As
Reported |
|
ASC 606 Adoption Adjustment
|
|
As
Adjusted |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Commission
|
$
|
170,850
|
|
|
$
|
6,384
|
|
|
$
|
177,234
|
|
|
Other
|
16,110
|
|
|
(20
|
)
|
|
16,090
|
|
|||
|
Total revenue
|
186,960
|
|
|
6,364
|
|
|
193,324
|
|
|||
|
Operating costs and expenses:
|
|
|
|
|
|
||||||
|
Cost of revenue
|
3,176
|
|
|
(2,314
|
)
|
|
862
|
|
|||
|
Marketing and advertising
|
72,213
|
|
|
—
|
|
|
72,213
|
|
|||
|
Customer care and enrollment
|
48,718
|
|
|
—
|
|
|
48,718
|
|
|||
|
Technology and content
|
32,749
|
|
|
—
|
|
|
32,749
|
|
|||
|
General and administrative
|
35,216
|
|
|
—
|
|
|
35,216
|
|
|||
|
Restructuring charges (benefit)
|
(297
|
)
|
|
—
|
|
|
(297
|
)
|
|||
|
Amortization of intangible assets
|
1,040
|
|
|
—
|
|
|
1,040
|
|
|||
|
Total operating costs and expenses
|
192,815
|
|
|
(2,314
|
)
|
|
190,501
|
|
|||
|
Income (loss) from operations
|
(5,855
|
)
|
|
8,678
|
|
|
2,823
|
|
|||
|
Other income, net
|
102
|
|
|
1,047
|
|
|
1,149
|
|
|||
|
Income (loss) before income taxes
|
(5,753
|
)
|
|
9,725
|
|
|
3,972
|
|
|||
|
Provision (benefit) for income taxes
|
(871
|
)
|
|
4,539
|
|
|
3,668
|
|
|||
|
Net income (loss)
|
$
|
(4,882
|
)
|
|
$
|
5,186
|
|
|
$
|
304
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) per basic share
|
$
|
(0.27
|
)
|
|
$
|
0.29
|
|
|
$
|
0.02
|
|
|
Net income (loss) per diluted share
|
$
|
(0.27
|
)
|
|
$
|
0.29
|
|
|
$
|
0.02
|
|
|
2017 Operating Segment Impact
|
|
|
|
|
|
||||||
|
|
Year Ended December 31, 2017
|
||||||||||
|
|
As
Reported |
|
ASC 606 Adoption Adjustment
|
|
As
Adjusted |
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
Medicare segment revenue
|
$
|
102,584
|
|
|
$
|
39,864
|
|
|
$
|
142,448
|
|
|
Individual, Family and Small Business segment revenue
|
69,771
|
|
|
(21,513
|
)
|
|
48,258
|
|
|||
|
Total revenue
|
$
|
172,355
|
|
|
$
|
18,351
|
|
|
$
|
190,706
|
|
|
|
|
|
|
|
|
||||||
|
Segment profit (loss)
|
|
|
|
|
|
||||||
|
Medicare segment profit (loss)
|
$
|
(18,760
|
)
|
|
$
|
40,897
|
|
|
$
|
22,137
|
|
|
Individual, Family and Small Business segment profit
|
30,427
|
|
|
(20,854
|
)
|
|
9,573
|
|
|||
|
Total segment profit
|
11,667
|
|
|
20,043
|
|
|
31,710
|
|
|||
|
Corporate
|
(26,969
|
)
|
|
(1
|
)
|
|
(26,970
|
)
|
|||
|
Stock-based compensation expense
|
(9,694
|
)
|
|
—
|
|
|
(9,694
|
)
|
|||
|
Depreciation and amortization
|
(2,837
|
)
|
|
—
|
|
|
(2,837
|
)
|
|||
|
Acquisition costs
|
(621
|
)
|
|
|
|
(621
|
)
|
||||
|
Amortization of intangible assets
|
(1,040
|
)
|
|
—
|
|
|
(1,040
|
)
|
|||
|
Other income, net
|
327
|
|
|
855
|
|
|
1,182
|
|
|||
|
Income (loss) before provision (benefit) for income taxes
|
$
|
(29,167
|
)
|
|
$
|
20,897
|
|
|
$
|
(8,270
|
)
|
|
2016 Operating Segment Impact
|
|
|
|
|
|
||||||
|
|
Year Ended December 31, 2016
|
||||||||||
|
|
As
Reported |
|
ASC 606 Adoption Adjustment
|
|
As
Adjusted |
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
Medicare segment revenue
|
$
|
80,269
|
|
|
$
|
41,887
|
|
|
$
|
122,156
|
|
|
Individual, Family and Small Business segment revenue
|
106,691
|
|
|
(35,523
|
)
|
|
71,168
|
|
|||
|
Total revenue
|
$
|
186,960
|
|
|
$
|
6,364
|
|
|
$
|
193,324
|
|
|
|
|
|
|
|
|
||||||
|
Segment profit (loss)
|
|
|
|
|
|
||||||
|
Medicare segment profit (loss)
|
$
|
(33,141
|
)
|
|
$
|
43,535
|
|
|
$
|
10,394
|
|
|
Individual, Family and Small Business segment profit
|
67,905
|
|
|
(34,855
|
)
|
|
33,050
|
|
|||
|
Total segment profit
|
34,764
|
|
|
8,680
|
|
|
43,444
|
|
|||
|
Corporate
|
(29,071
|
)
|
|
(2
|
)
|
|
(29,073
|
)
|
|||
|
Stock-based compensation expense
|
(7,266
|
)
|
|
—
|
|
|
(7,266
|
)
|
|||
|
Depreciation and amortization
|
(3,539
|
)
|
|
—
|
|
|
(3,539
|
)
|
|||
|
Restructuring (charge) benefit
|
297
|
|
|
—
|
|
|
297
|
|
|||
|
Amortization of intangible assets
|
(1,040
|
)
|
|
—
|
|
|
(1,040
|
)
|
|||
|
Other income, net
|
102
|
|
|
1,047
|
|
|
1,149
|
|
|||
|
Income (loss) before provision (benefit) for income taxes
|
$
|
(5,753
|
)
|
|
$
|
9,725
|
|
|
$
|
3,972
|
|
|
2017 Cash Flow Impact - Operating Activities
|
|
|
|
|
|
||||||
|
|
Year Ended December 31, 2017
|
||||||||||
|
|
As Reported
|
|
ASC 606 Adoption Adjustment
|
|
As Adjusted
|
||||||
|
Operating activities
|
|
|
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
(25,412
|
)
|
|
$
|
50,838
|
|
|
$
|
25,426
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
2,837
|
|
|
—
|
|
|
2,837
|
|
|||
|
Amortization of internally developed software
|
1,464
|
|
|
—
|
|
|
1,464
|
|
|||
|
Amortization of book-of-business consideration
|
1,167
|
|
|
(1,167
|
)
|
|
—
|
|
|||
|
Amortization of intangible assets
|
1,040
|
|
|
—
|
|
|
1,040
|
|
|||
|
Stock-based compensation expense
|
9,694
|
|
|
—
|
|
|
9,694
|
|
|||
|
Deferred income taxes
|
(401
|
)
|
|
(29,940
|
)
|
|
(30,341
|
)
|
|||
|
Other non-cash items
|
(101
|
)
|
|
—
|
|
|
(101
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
||||
|
Accounts receivable
|
(681
|
)
|
|
1,154
|
|
|
473
|
|
|||
|
Commissions receivable
|
—
|
|
|
(21,640
|
)
|
|
(21,640
|
)
|
|||
|
Prepaid expenses and other assets
|
(1,933
|
)
|
|
—
|
|
|
(1,933
|
)
|
|||
|
Accounts payable
|
(1,866
|
)
|
|
—
|
|
|
(1,866
|
)
|
|||
|
Accrued compensation and benefits
|
4,578
|
|
|
—
|
|
|
4,578
|
|
|||
|
Accrued marketing expenses
|
(3,070
|
)
|
|
(295
|
)
|
|
(3,365
|
)
|
|||
|
Deferred revenue
|
(574
|
)
|
|
108
|
|
|
(466
|
)
|
|||
|
Accrued restructuring charges
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other current liabilities
|
(2,283
|
)
|
|
942
|
|
|
(1,341
|
)
|
|||
|
Net cash used in operating activities
|
$
|
(15,541
|
)
|
|
$
|
—
|
|
|
$
|
(15,541
|
)
|
|
2016 Cash Flow Impact - Operating Activities
|
|
|
|
|
|
||||||
|
|
Year Ended December 31, 2016
|
||||||||||
|
|
As Reported
|
|
ASC 606 Adoption Adjustment
|
|
As Adjusted
|
||||||
|
Operating activities
|
|
|
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
(4,882
|
)
|
|
$
|
5,186
|
|
|
$
|
304
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
3,539
|
|
|
—
|
|
|
3,539
|
|
|||
|
Amortization of internally developed software
|
936
|
|
|
—
|
|
|
936
|
|
|||
|
Amortization of book-of-business consideration
|
1,649
|
|
|
(1,649
|
)
|
|
—
|
|
|||
|
Amortization of intangible assets
|
1,040
|
|
|
—
|
|
|
1,040
|
|
|||
|
Stock-based compensation expense
|
7,266
|
|
|
—
|
|
|
7,266
|
|
|||
|
Deferred income taxes
|
114
|
|
|
4,538
|
|
|
4,652
|
|
|||
|
Other non-cash items
|
(233
|
)
|
|
90
|
|
|
(143
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Accounts receivable
|
434
|
|
|
1,129
|
|
|
1,563
|
|
|||
|
Commissions receivable
|
—
|
|
|
(8,032
|
)
|
|
(8,032
|
)
|
|||
|
Prepaid expenses and other assets
|
(486
|
)
|
|
—
|
|
|
(486
|
)
|
|||
|
Accounts payable
|
2,227
|
|
|
—
|
|
|
2,227
|
|
|||
|
Accrued compensation and benefits
|
(3,466
|
)
|
|
—
|
|
|
(3,466
|
)
|
|||
|
Accrued marketing expenses
|
(3,540
|
)
|
|
(366
|
)
|
|
(3,906
|
)
|
|||
|
Deferred revenue
|
567
|
|
|
20
|
|
|
587
|
|
|||
|
Accrued restructuring charges
|
(433
|
)
|
|
—
|
|
|
(433
|
)
|
|||
|
Other current liabilities
|
(649
|
)
|
|
(916
|
)
|
|
(1,565
|
)
|
|||
|
Net cash provided by operating activities
|
$
|
4,083
|
|
|
$
|
—
|
|
|
$
|
4,083
|
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
/s/ Ernst & Young LLP
|
|
Redwood City, California
|
|
March 13, 2019
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
/s/ SCOTT N. FLANDERS
|
|
/s/ DEREK N. YUNG
|
|
Scott N. Flanders
Chief Executive Officer
|
|
Derek N. Yung
Chief Financial Officer
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ SCOTT N. FLANDERS
|
|
Chief Executive Officer (Principal Executive Officer) and Director
|
|
Scott N. Flanders
|
|
|
|
|
|
|
|
/s/ DEREK N. YUNG
|
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
Derek N. Yung
|
|
|
|
|
|
|
|
|
|
Chairperson of the Board of Directors
|
|
Ellen O. Tauscher
|
|
|
|
|
|
|
|
/s/ MICHAEL D. GOLDBERG
|
|
Director
|
|
Michael D. Goldberg
|
|
|
|
|
|
|
|
/s/ RANDALL S. LIVINGSTON
|
|
Director
|
|
Randall S. Livingston
|
|
|
|
|
|
|
|
/s/ JACK L. OLIVER III
|
|
Director
|
|
Jack L. Oliver III
|
|
|
|
|
|
|
|
/s/ ANDREA BRIMMER
|
|
Director
|
|
Andrea Brimmer
|
|
|
|
|
|
|
|
|
|
|
|
Incorporation by Reference Herein
|
||
|
Exhibit
Number
|
|
Description of Exhibit
|
|
Form
|
|
Date
|
|
2.1
|
|
Purchase Agreement dated January 16, 2018 by and among eHealth, Inc., Wealth, Health and Life Advisors, LLC (d/b/a GoMedigap), WHL Advisors, Inc., Qavah Ventures, LLC, Richard Cantu, Kevin Walbrick, and Kevin Walbrick as the exclusive member representative thereunder
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
January 16, 2018
|
|
3.1
|
|
|
Registration Statement on
Form S-l, as amended
(File No. 333-133526)
|
|
April 25, 2006
|
|
|
3.2
|
|
|
Current Report on Form 8‑K (File No. 001-33071)
|
|
November 17, 2008
|
|
|
4.1
|
|
|
Registration Statement on
Form S-l, as amended
(File No. 333-133526)
|
|
June 28, 2006
|
|
|
10.1*
|
|
|
Registration Statement on
Form S-l, as amended
(File No. 333-133526)
|
|
April 25, 2006
|
|
|
10.2*
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
August 8, 2016
|
|
|
10.3*
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
August 8, 2016
|
|
|
10.4*
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
August 8, 2016
|
|
|
10.5*
|
|
|
Registration Statement on
Form S-l, as amended
(File No. 333-133526)
|
|
April 25, 2006
|
|
|
10.6*
|
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
August 7, 2018
|
|
10.7
|
|
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
September 19, 2018
|
|
10.8
|
|
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
September 19, 2018
|
|
10.9
|
|
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
September 19, 2018
|
|
10.10
|
|
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
April 2, 2018
|
|
10.11
|
|
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
April 30, 2018
|
|
10.12
|
|
|
Registration Statement on
Form S-l, as amended
(File No. 333-133526)
|
|
April 25, 2006
|
|
|
10.12.1
|
|
|
Current Report on Form 8‑K
(File No. 001-33071)
|
|
May 21, 2009
|
|
|
10.12.2
|
|
|
Current Report on Form 8‑K
(File No. 001-33071)
|
|
August 18, 2010
|
|
|
10.12.3
|
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
July 12, 2011
|
|
|
10.12.4
|
|
Fourth Amendment to Lease Agreement, effective as of July 13, 2018, between eHealthInsurance Services, Inc. and Brian Avery, Trustee of the 1983 Avery Investments Trust
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
November 6, 2018
|
|
10.13
|
|
|
Registration Statement on
Form S-l, as amended
(File No. 333-133526)
|
|
April 25, 2006
|
|
|
10.13.1
|
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
November 7, 2007
|
|
|
10.13.2
|
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
August 31, 2012
|
|
|
10.13.3
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
August 8, 2014
|
|
|
10.13.4
|
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
June 28, 2016
|
|
|
10.13.5
|
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
August 22, 2016
|
|
|
10.14
|
|
|
Registration Statement on
Form S-l, as amended
(File No. 333-133526)
|
|
April 25, 2006
|
|
|
10.14.1
|
|
|
Annual Report on Form 10-K
(File No. 001-33071)
|
|
March 17, 2008
|
|
|
10.14.2
|
|
|
Annual Report on Form 10-K
(File No. 001-33071)
|
|
March 17, 2008
|
|
|
10.14.3
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
May 12, 2008
|
|
|
10.14.4
|
|
|
Current Report on Form 8‑K
(File No. 001-33071)
|
|
May 21, 2009
|
|
|
10.14.5
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
November 9, 2009
|
|
|
10.14.6
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
November 9, 2009
|
|
|
10.14.7
|
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
May 15, 2013
|
|
|
10.14.8
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
August 8, 2014
|
|
|
10.14.9
|
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
September 22, 2014
|
|
|
10.14.10
|
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
September 22, 2014
|
|
|
10.14.11
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
August 7, 2015
|
|
|
10.15
|
|
|
Current Report on Form 8-K (File No. 001-33071)
|
|
March 27, 2012
|
|
|
10.15.1
|
|
|
Current Report on Form 8-K (File No. 001-33071)
|
|
May 29, 2013
|
|
|
10.15.2
|
|
Sublease, dated November 2, 2018, between JJ Lake Corporation and eHealth, Inc.
|
|
Current Report on Form 8-K (File No. 001-33071)
|
|
November 30, 2018
|
|
10.15.3
|
|
|
|
Current Report on Form 8-K (File No. 001-33071)
|
|
November 30, 2018
|
|
10.16
|
|
|
Quarterly Report on Form 10-Q (File No. 001-33071)
|
|
August 9, 2012
|
|
|
10.16.1
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
November 8, 2016
|
|
|
10.16.2
|
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
August 22, 2017
|
|
|
10.16.3
|
|
|
Annual Report on Form 10-K (File No. 001-33071)
|
|
March 19, 2018
|
|
|
10.17*
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
November 7, 2017
|
|
|
10.18*
|
|
|
Definitive Proxy Statement on Schedule 14A (File No. 001-33071)
|
|
April 28, 2014
|
|
|
10.19*
|
|
|
Current Report on Form 8‑K (File No. 001-33071)
|
|
June 21, 2010
|
|
|
10.19.1*
|
|
|
Annual Report on Form 10-K (File No. 001-33071)
|
|
March 21, 2007
|
|
|
10.19.2*
|
|
|
Annual Report on Form 10-K (File No. 001-33071)
|
|
March 21, 2007
|
|
|
10.19.3*
|
|
|
Annual Report on Form 10-K (File No. 001-33071)
|
|
March 21, 2007
|
|
|
10.19.4*
|
|
|
Annual Report on Form 10-K (File No. 001-33071)
|
|
March 21, 2007
|
|
|
10.19.5*
|
|
|
Annual Report on Form 10-K (File No. 001-33071)
|
|
March 13, 2009
|
|
|
10.19.6*
|
|
|
Annual Report on Form 10-K (File No. 001-33071)
|
|
March 13, 2009
|
|
|
10.19.7*
|
|
|
Annual Report on Form 10-K (File No. 001-33071)
|
|
March 13, 2009
|
|
|
10.19.8*
|
|
|
Quarterly Report on Form 10-Q (File No. 001-33071)
|
|
May 6, 2011
|
|
|
10.19.9*
|
|
|
Quarterly Report on Form 10-Q (File No. 001-33071)
|
|
May 7, 2013
|
|
|
10.20*
|
|
|
Definitive Proxy Statement on
Schedule 14A (File No. 001-33071)
|
|
April 28, 2014
|
|
|
10.20.1*
|
|
|
Registration Statement on
Form S-8 (File No. 333-196675)
|
|
June 11, 2014
|
|
|
10.20.2*
|
|
|
Registration Statement on
Form S-8 (File No. 333-196675)
|
|
June 11, 2014
|
|
|
10.20.3*
|
|
|
Registration Statement on
Form S-8 (File No. 333-196675)
|
|
June 11, 2014
|
|
|
10.20.4*
|
|
|
Registration Statement on
Form S-8 (File No. 333-196675)
|
|
June 11, 2014
|
|
|
10.20.5
|
|
|
Registration Statement on
Form S-8 (File No. 333-196675)
|
|
June 11, 2014
|
|
|
10.20.6
|
|
|
Registration Statement on
Form S-8 (File No. 333-196675)
|
|
June 11, 2014
|
|
|
10.20.7*
|
|
|
Current Report on Form 8-K
(File No. 001-33071)
|
|
March 23, 2015
|
|
|
10.20.8*
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
August 8, 2016
|
|
|
10.20.9*
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
August 8, 2016
|
|
|
10.20.10*
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
August 8, 2016
|
|
|
10.20.11*
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
August 8, 2016
|
|
|
10.21*
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
November 6, 2015
|
|
|
10.21.1*
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-33071)
|
|
November 6, 2015
|
|
|
21.1
|
|
|
Annual Report on Form 10-K (File No. 001-33071)
|
|
March 19, 2018
|
|
|
23.1
|
†
|
|
|
|
|
|
|
31.1
|
†
|
|
|
|
|
|
|
31.2
|
†
|
|
|
|
|
|
|
32.1
|
‡
|
|
|
|
|
|
|
32.2
|
‡
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|