These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
(State or other jurisdiction
of incorporation or organization)
|
|
04-3850065
(I.R.S. Employer
Identification Number)
|
|
|
|
|
|
10375 Professional Circle, Reno, Nevada 89521
(Address of principal executive offices and zip code)
|
||
|
Large accelerated filer
R
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Class
|
|
October 31, 2013
|
|
Common Stock, $0.01 par value per share
|
|
31,210,749
shares outstanding
|
|
|
|
Page
No.
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Employers Holdings, Inc. and Subsidiaries
|
||||||||
|
|
||||||||
|
(in thousands, except share data)
|
||||||||
|
|
|
As of
|
|
As of
|
||||
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Assets
|
|
(unaudited)
|
|
|
||||
|
Available for sale:
|
|
|
|
|
||||
|
Fixed maturity securities at fair value (amortized cost $2,022,240 at September 30, 2013 and $1,869,142 at December 31, 2012)
|
|
$
|
2,101,357
|
|
|
$
|
2,024,428
|
|
|
Equity securities at fair value (cost
$86,384
at September 30, 2013 and $81,067 at December 31, 2012)
|
|
147,595
|
|
|
125,086
|
|
||
|
Total investments
|
|
2,248,952
|
|
|
2,149,514
|
|
||
|
Cash and cash equivalents
|
|
99,823
|
|
|
140,661
|
|
||
|
Restricted cash and cash equivalents
|
|
6,078
|
|
|
5,353
|
|
||
|
Accrued investment income
|
|
19,100
|
|
|
19,356
|
|
||
|
Premiums receivable (less bad debt allowance of $7,397 at September 30, 2013 and $5,957 at December 31, 2012)
|
|
282,940
|
|
|
223,011
|
|
||
|
Reinsurance recoverable for:
|
|
|
|
|
|
|||
|
Paid losses
|
|
8,946
|
|
|
9,467
|
|
||
|
Unpaid losses
|
|
779,842
|
|
|
805,386
|
|
||
|
Deferred policy acquisition costs
|
|
45,682
|
|
|
38,852
|
|
||
|
Deferred income taxes, net
|
|
52,356
|
|
|
26,231
|
|
||
|
Property and equipment, net
|
|
16,490
|
|
|
14,680
|
|
||
|
Intangible assets, net
|
|
9,881
|
|
|
10,558
|
|
||
|
Goodwill
|
|
36,192
|
|
|
36,192
|
|
||
|
Contingent commission receivable—LPT Agreement
|
|
21,388
|
|
|
19,141
|
|
||
|
Other assets
|
|
17,846
|
|
|
12,937
|
|
||
|
Total assets
|
|
$
|
3,645,516
|
|
|
$
|
3,511,339
|
|
|
|
|
|
|
|
||||
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
||
|
Claims and policy liabilities:
|
|
|
|
|
|
|
||
|
Unpaid losses and loss adjustment expenses
|
|
$
|
2,305,307
|
|
|
$
|
2,231,540
|
|
|
Unearned premiums
|
|
318,983
|
|
|
265,149
|
|
||
|
Total claims and policy liabilities
|
|
2,624,290
|
|
|
2,496,689
|
|
||
|
Commissions and premium taxes payable
|
|
44,493
|
|
|
40,825
|
|
||
|
Accounts payable and accrued expenses
|
|
20,333
|
|
|
19,522
|
|
||
|
Deferred reinsurance gain—LPT Agreement
|
|
260,602
|
|
|
281,043
|
|
||
|
Notes payable
|
|
112,000
|
|
|
112,000
|
|
||
|
Other liabilities
|
|
27,269
|
|
|
21,879
|
|
||
|
Total liabilities
|
|
3,088,987
|
|
|
2,971,958
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
|
|
||
|
Common stock, $0.01 par value; 150,000,000 shares authorized; 54,579,523 and 54,144,453 shares issued and 31,206,549 and 30,771,479 shares outstanding at September 30, 2013 and December 31, 2012, respectively
|
|
546
|
|
|
541
|
|
||
|
Preferred stock, $0.01 par value; 25,000,000 shares authorized; none issued
|
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
|
337,403
|
|
|
325,991
|
|
||
|
Retained earnings
|
|
489,916
|
|
|
445,850
|
|
||
|
Accumulated other comprehensive income, net
|
|
91,214
|
|
|
129,549
|
|
||
|
Treasury stock, at cost (23,372,974 shares at September 30, 2013 and December 31, 2012)
|
|
(362,550
|
)
|
|
(362,550
|
)
|
||
|
Total stockholders’ equity
|
|
556,529
|
|
|
539,381
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
3,645,516
|
|
|
$
|
3,511,339
|
|
|
Employers Holdings, Inc. and Subsidiaries
|
||||||||||||||||
|
|
||||||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues
|
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
|
Net premiums earned
|
|
$
|
164,429
|
|
|
$
|
131,766
|
|
|
$
|
472,357
|
|
|
$
|
360,621
|
|
|
Net investment income
|
|
17,799
|
|
|
17,506
|
|
|
52,849
|
|
|
54,188
|
|
||||
|
Realized gains on investments, net
|
|
1,075
|
|
|
1,838
|
|
|
5,735
|
|
|
4,561
|
|
||||
|
Other income
|
|
29
|
|
|
30
|
|
|
276
|
|
|
225
|
|
||||
|
Total revenues
|
|
183,332
|
|
|
151,140
|
|
|
531,217
|
|
|
419,595
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
|
105,767
|
|
|
96,823
|
|
|
326,677
|
|
|
265,150
|
|
||||
|
Commission expense
|
|
19,946
|
|
|
16,681
|
|
|
58,466
|
|
|
47,118
|
|
||||
|
Underwriting and other operating expenses
|
|
32,493
|
|
|
30,147
|
|
|
96,282
|
|
|
93,452
|
|
||||
|
Interest expense
|
|
815
|
|
|
896
|
|
|
2,420
|
|
|
2,656
|
|
||||
|
Total expenses
|
|
159,021
|
|
|
144,547
|
|
|
483,845
|
|
|
408,376
|
|
||||
|
Net income before income taxes
|
|
24,311
|
|
|
6,593
|
|
|
47,372
|
|
|
11,219
|
|
||||
|
Income tax benefit
|
|
(3,274
|
)
|
|
(1,173
|
)
|
|
(2,291
|
)
|
|
(7,903
|
)
|
||||
|
Net income
|
|
$
|
27,585
|
|
|
$
|
7,766
|
|
|
$
|
49,663
|
|
|
$
|
19,122
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share (Note 11):
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.88
|
|
|
$
|
0.25
|
|
|
$
|
1.60
|
|
|
$
|
0.60
|
|
|
Diluted
|
|
$
|
0.86
|
|
|
$
|
0.25
|
|
|
$
|
1.56
|
|
|
$
|
0.60
|
|
|
Cash dividends declared per common share
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) during the period (net of tax expense (benefit) of $2,236 and $8,639 for the three months ended September 30, 2013 and 2012, respectively, and $(18,635) and $13,963 for the nine months ended September 30, 2013 and 2012, respectively)
|
|
$
|
4,154
|
|
|
$
|
16,045
|
|
|
$
|
(34,607
|
)
|
|
$
|
25,933
|
|
|
Reclassification adjustment for realized gains in net income (net of taxes of $376 and $643 for the three months ended September 30, 2013 and 2012, respectively, and $2,007 and $1,596 for the nine months ended September 30, 2013 and 2012, respectively)
|
|
(699
|
)
|
|
(1,195
|
)
|
|
(3,728
|
)
|
|
(2,966
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
|
3,455
|
|
|
14,850
|
|
|
(38,335
|
)
|
|
22,967
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total comprehensive income
|
|
$
|
31,040
|
|
|
$
|
22,616
|
|
|
$
|
11,328
|
|
|
$
|
42,089
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Realized gains on investments, net
|
|
|
|
|
|
|
|
|
||||||||
|
Net realized gains on investments before credit related impairments on fixed maturity securities
|
|
$
|
1,075
|
|
|
$
|
1,838
|
|
|
$
|
5,803
|
|
|
$
|
5,090
|
|
|
Other than temporary impairment, credit losses recognized in earnings
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
(529
|
)
|
||||
|
Realized gains on investments, net
|
|
$
|
1,075
|
|
|
$
|
1,838
|
|
|
$
|
5,735
|
|
|
$
|
4,561
|
|
|
Employers Holdings, Inc. and Subsidiaries
|
||||||||
|
|
||||||||
|
(in thousands)
|
||||||||
|
|
|
Nine Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Operating activities
|
|
(unaudited)
|
||||||
|
Net income
|
|
$
|
49,663
|
|
|
$
|
19,122
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
4,324
|
|
|
4,193
|
|
||
|
Stock-based compensation
|
|
5,815
|
|
|
3,942
|
|
||
|
Amortization of premium on investments, net
|
|
6,574
|
|
|
5,342
|
|
||
|
Deferred income tax expense
|
|
(5,482
|
)
|
|
(10,031
|
)
|
||
|
Realized gains on investments, net
|
|
(5,735
|
)
|
|
(4,561
|
)
|
||
|
Excess tax benefits from stock-based compensation
|
|
(386
|
)
|
|
—
|
|
||
|
Other
|
|
1,007
|
|
|
860
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
||
|
Premiums receivable
|
|
(61,368
|
)
|
|
(65,455
|
)
|
||
|
Reinsurance recoverable for paid and unpaid losses
|
|
26,065
|
|
|
29,393
|
|
||
|
Federal income taxes
|
|
(925
|
)
|
|
2,054
|
|
||
|
Unpaid losses and loss adjustment expenses
|
|
73,767
|
|
|
32,061
|
|
||
|
Unearned premiums
|
|
53,834
|
|
|
75,910
|
|
||
|
Accounts payable, accrued expenses and other liabilities
|
|
6,201
|
|
|
1,130
|
|
||
|
Deferred reinsurance gain—LPT Agreement
|
|
(20,441
|
)
|
|
(11,501
|
)
|
||
|
Contingent commission receivable—LPT Agreement
|
|
(2,247
|
)
|
|
(2,450
|
)
|
||
|
Other
|
|
(6,622
|
)
|
|
10,584
|
|
||
|
Net cash provided by operating activities
|
|
124,044
|
|
|
90,593
|
|
||
|
Investing activities
|
|
|
|
|
|
|
||
|
Purchase of fixed maturities
|
|
(340,343
|
)
|
|
(260,797
|
)
|
||
|
Purchase of equity securities
|
|
(22,058
|
)
|
|
(28,336
|
)
|
||
|
Proceeds from sale of fixed maturities
|
|
32,706
|
|
|
45,799
|
|
||
|
Proceeds from sale of equity securities
|
|
22,266
|
|
|
13,534
|
|
||
|
Proceeds from maturities and redemptions of investments
|
|
148,418
|
|
|
181,640
|
|
||
|
Proceeds from sale of fixed assets
|
|
285
|
|
|
107
|
|
||
|
Capital expenditures
|
|
(5,552
|
)
|
|
(5,177
|
)
|
||
|
Restricted cash and cash equivalents (used in) provided by investing activities
|
|
(725
|
)
|
|
837
|
|
||
|
Net cash used in investing activities
|
|
(165,003
|
)
|
|
(52,393
|
)
|
||
|
Financing activities
|
|
|
|
|
|
|
||
|
Acquisition of treasury stock
|
|
—
|
|
|
(41,385
|
)
|
||
|
Cash transactions related to stock-based compensation
|
|
5,315
|
|
|
(209
|
)
|
||
|
Dividends paid to stockholders
|
|
(5,580
|
)
|
|
(5,664
|
)
|
||
|
Excess tax benefits from stock-based compensation
|
|
386
|
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
|
121
|
|
|
(47,258
|
)
|
||
|
Net decrease in cash and cash equivalents
|
|
(40,838
|
)
|
|
(9,058
|
)
|
||
|
Cash and cash equivalents at the beginning of the period
|
|
140,661
|
|
|
252,300
|
|
||
|
Cash and cash equivalents at the end of the period
|
|
$
|
99,823
|
|
|
$
|
243,242
|
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
||||||||
|
Investments
|
|
$
|
2,248,952
|
|
|
$
|
2,248,952
|
|
|
$
|
2,149,514
|
|
|
$
|
2,149,514
|
|
|
Cash and cash equivalents
|
|
99,823
|
|
|
99,823
|
|
|
140,661
|
|
|
140,661
|
|
||||
|
Restricted cash and cash equivalents
|
|
6,078
|
|
|
6,078
|
|
|
5,353
|
|
|
5,353
|
|
||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Notes payable
|
|
112,000
|
|
|
114,501
|
|
|
112,000
|
|
|
118,207
|
|
||||
|
•
|
Level 1 - Inputs are unadjusted quoted market prices for identical assets or liabilities in active markets at the measurement date.
|
|
•
|
Level 2 - Inputs other than Level 1 prices that are observable for similar assets or liabilities through corroboration with market data at the measurement date.
|
|
•
|
Level 3 - Inputs that are unobservable that reflect management's best estimate of what market participants would use in pricing the assets or liabilities at the measurement date.
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasuries
|
|
$
|
—
|
|
|
$
|
159,293
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
152,490
|
|
|
$
|
—
|
|
|
U.S. Agencies
|
|
—
|
|
|
74,623
|
|
|
—
|
|
|
—
|
|
|
93,967
|
|
|
—
|
|
||||||
|
States and municipalities
|
|
—
|
|
|
761,801
|
|
|
—
|
|
|
—
|
|
|
758,516
|
|
|
—
|
|
||||||
|
Corporate securities
|
|
—
|
|
|
754,226
|
|
|
—
|
|
|
—
|
|
|
676,243
|
|
|
—
|
|
||||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
258,851
|
|
|
—
|
|
|
—
|
|
|
252,852
|
|
|
—
|
|
||||||
|
Commercial mortgage-backed securities
|
|
—
|
|
|
51,269
|
|
|
—
|
|
|
—
|
|
|
56,120
|
|
|
—
|
|
||||||
|
Asset-backed securities
|
|
—
|
|
|
41,294
|
|
|
—
|
|
|
—
|
|
|
34,240
|
|
|
—
|
|
||||||
|
Total fixed maturity securities
|
|
—
|
|
|
2,101,357
|
|
|
—
|
|
|
—
|
|
|
2,024,428
|
|
|
—
|
|
||||||
|
Equity securities
|
|
$
|
147,595
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
125,086
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Cost or Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
At September 30, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasuries
|
|
$
|
150,708
|
|
|
$
|
8,598
|
|
|
$
|
(13
|
)
|
|
$
|
159,293
|
|
|
U.S. Agencies
|
|
71,058
|
|
|
3,565
|
|
|
—
|
|
|
74,623
|
|
||||
|
States and municipalities
|
|
721,713
|
|
|
43,616
|
|
|
(3,528
|
)
|
|
761,801
|
|
||||
|
Corporate securities
|
|
732,309
|
|
|
30,528
|
|
|
(8,611
|
)
|
|
754,226
|
|
||||
|
Residential mortgage-backed securities
|
|
252,022
|
|
|
9,574
|
|
|
(2,745
|
)
|
|
258,851
|
|
||||
|
Commercial mortgage-backed securities
|
|
53,044
|
|
|
361
|
|
|
(2,136
|
)
|
|
51,269
|
|
||||
|
Asset-backed securities
|
|
41,386
|
|
|
76
|
|
|
(168
|
)
|
|
41,294
|
|
||||
|
Total fixed maturity securities
|
|
2,022,240
|
|
|
96,318
|
|
|
(17,201
|
)
|
|
2,101,357
|
|
||||
|
Equity securities
|
|
86,384
|
|
|
61,617
|
|
|
(406
|
)
|
|
147,595
|
|
||||
|
Total investments
|
|
$
|
2,108,624
|
|
|
$
|
157,935
|
|
|
$
|
(17,607
|
)
|
|
$
|
2,248,952
|
|
|
At December 31, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasuries
|
|
$
|
138,839
|
|
|
$
|
13,651
|
|
|
$
|
—
|
|
|
$
|
152,490
|
|
|
U.S. Agencies
|
|
88,202
|
|
|
5,765
|
|
|
—
|
|
|
93,967
|
|
||||
|
States and municipalities
|
|
689,776
|
|
|
68,740
|
|
|
—
|
|
|
758,516
|
|
||||
|
Corporate securities
|
|
627,047
|
|
|
49,461
|
|
|
(265
|
)
|
|
676,243
|
|
||||
|
Residential mortgage-backed securities
|
|
236,461
|
|
|
16,488
|
|
|
(97
|
)
|
|
252,852
|
|
||||
|
Commercial mortgage-backed securities
|
|
54,755
|
|
|
1,410
|
|
|
(45
|
)
|
|
56,120
|
|
||||
|
Asset-backed securities
|
|
34,062
|
|
|
211
|
|
|
(33
|
)
|
|
34,240
|
|
||||
|
Total fixed maturity securities
|
|
1,869,142
|
|
|
155,726
|
|
|
(440
|
)
|
|
2,024,428
|
|
||||
|
Equity securities
|
|
81,067
|
|
|
45,399
|
|
|
(1,380
|
)
|
|
125,086
|
|
||||
|
Total investments
|
|
$
|
1,950,209
|
|
|
$
|
201,125
|
|
|
$
|
(1,820
|
)
|
|
$
|
2,149,514
|
|
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
|
|
|
(in thousands)
|
||||||
|
Due in one year or less
|
|
$
|
141,285
|
|
|
$
|
143,450
|
|
|
Due after one year through five years
|
|
786,373
|
|
|
822,971
|
|
||
|
Due after five years through ten years
|
|
571,472
|
|
|
598,132
|
|
||
|
Due after ten years
|
|
176,658
|
|
|
185,390
|
|
||
|
Mortgage and asset-backed securities
|
|
346,452
|
|
|
351,414
|
|
||
|
Total
|
|
$
|
2,022,240
|
|
|
$
|
2,101,357
|
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
|
Gross Unrealized Losses
|
|
Number of Issues
|
|
Estimated Fair Value
|
|
Gross Unrealized Losses
|
|
Number of Issues
|
||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Less than 12 months:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasuries
|
|
$
|
4,440
|
|
|
$
|
(13
|
)
|
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
States and municipalities
|
|
101,983
|
|
|
(3,528
|
)
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Corporate securities
|
|
257,784
|
|
|
(8,453
|
)
|
|
94
|
|
|
36,338
|
|
|
(265
|
)
|
|
12
|
|
||||
|
Residential mortgage-backed securities
|
|
78,234
|
|
|
(2,739
|
)
|
|
36
|
|
|
14,629
|
|
|
(28
|
)
|
|
6
|
|
||||
|
Commercial mortgage-backed securities
|
|
33,681
|
|
|
(2,136
|
)
|
|
10
|
|
|
10,432
|
|
|
(45
|
)
|
|
4
|
|
||||
|
Asset-backed securities
|
|
30,490
|
|
|
(168
|
)
|
|
14
|
|
|
16,714
|
|
|
(33
|
)
|
|
5
|
|
||||
|
Total fixed maturity securities
|
|
506,612
|
|
|
(17,037
|
)
|
|
183
|
|
|
78,113
|
|
|
(371
|
)
|
|
27
|
|
||||
|
Equity securities
|
|
7,852
|
|
|
(329
|
)
|
|
24
|
|
|
11,645
|
|
|
(1,207
|
)
|
|
35
|
|
||||
|
Total less than 12 months
|
|
$
|
514,464
|
|
|
$
|
(17,366
|
)
|
|
207
|
|
|
$
|
89,758
|
|
|
$
|
(1,578
|
)
|
|
62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
12 months or greater:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate securities
|
|
$
|
2,426
|
|
|
$
|
(158
|
)
|
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Residential mortgage-backed securities
|
|
498
|
|
|
(6
|
)
|
|
16
|
|
|
2,341
|
|
|
(69
|
)
|
|
17
|
|
||||
|
Total fixed maturity securities
|
|
2,924
|
|
|
(164
|
)
|
|
17
|
|
|
2,341
|
|
|
(69
|
)
|
|
17
|
|
||||
|
Equity securities
|
|
617
|
|
|
(77
|
)
|
|
1
|
|
|
456
|
|
|
(173
|
)
|
|
4
|
|
||||
|
Total 12 months or greater
|
|
$
|
3,541
|
|
|
$
|
(241
|
)
|
|
18
|
|
|
$
|
2,797
|
|
|
$
|
(242
|
)
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasuries
|
|
$
|
4,440
|
|
|
$
|
(13
|
)
|
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
States and municipalities
|
|
101,983
|
|
|
(3,528
|
)
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Corporate securities
|
|
260,210
|
|
|
(8,611
|
)
|
|
95
|
|
|
36,338
|
|
|
(265
|
)
|
|
12
|
|
||||
|
Residential mortgage-backed securities
|
|
78,732
|
|
|
(2,745
|
)
|
|
52
|
|
|
16,970
|
|
|
(97
|
)
|
|
23
|
|
||||
|
Commercial mortgage-backed securities
|
|
33,681
|
|
|
(2,136
|
)
|
|
10
|
|
|
10,432
|
|
|
(45
|
)
|
|
4
|
|
||||
|
Asset-backed securities
|
|
30,490
|
|
|
(168
|
)
|
|
14
|
|
|
16,714
|
|
|
(33
|
)
|
|
5
|
|
||||
|
Total fixed maturity securities
|
|
509,536
|
|
|
(17,201
|
)
|
|
200
|
|
|
80,454
|
|
|
(440
|
)
|
|
44
|
|
||||
|
Equity securities
|
|
8,469
|
|
|
(406
|
)
|
|
25
|
|
|
12,101
|
|
|
(1,380
|
)
|
|
39
|
|
||||
|
Total available-for-sale
|
|
$
|
518,005
|
|
|
$
|
(17,607
|
)
|
|
225
|
|
|
$
|
92,555
|
|
|
$
|
(1,820
|
)
|
|
83
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Realized gains on investments, net
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
||||||||
|
Gross gains
|
|
$
|
215
|
|
|
$
|
1,138
|
|
|
$
|
216
|
|
|
$
|
3,433
|
|
|
Gross losses
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|
(5
|
)
|
||||
|
Realized gains on fixed maturity securities, net
|
|
$
|
208
|
|
|
$
|
1,138
|
|
|
$
|
209
|
|
|
$
|
3,428
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
||||||||
|
Gross gains
|
|
$
|
868
|
|
|
$
|
731
|
|
|
$
|
5,845
|
|
|
$
|
1,891
|
|
|
Gross losses
|
|
(1
|
)
|
|
(31
|
)
|
|
(319
|
)
|
|
(758
|
)
|
||||
|
Realized gains on equity securities, net
|
|
$
|
867
|
|
|
$
|
700
|
|
|
$
|
5,526
|
|
|
$
|
1,133
|
|
|
Total
|
|
$
|
1,075
|
|
|
$
|
1,838
|
|
|
$
|
5,735
|
|
|
$
|
4,561
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed maturity securities
|
|
$
|
(1,086
|
)
|
|
$
|
17,600
|
|
|
$
|
(76,168
|
)
|
|
$
|
21,158
|
|
|
Equity securities
|
|
6,401
|
|
|
5,246
|
|
|
17,191
|
|
|
14,177
|
|
||||
|
Total
|
|
$
|
5,315
|
|
|
$
|
22,846
|
|
|
$
|
(58,977
|
)
|
|
$
|
35,335
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Fixed maturity securities
|
|
$
|
17,465
|
|
|
$
|
17,161
|
|
|
$
|
51,991
|
|
|
$
|
53,261
|
|
|
Equity securities
|
|
950
|
|
|
856
|
|
|
2,733
|
|
|
2,280
|
|
||||
|
Cash equivalents and restricted cash
|
|
19
|
|
|
134
|
|
|
82
|
|
|
546
|
|
||||
|
|
|
18,434
|
|
|
18,151
|
|
|
54,806
|
|
|
56,087
|
|
||||
|
Investment expenses
|
|
(635
|
)
|
|
(645
|
)
|
|
(1,957
|
)
|
|
(1,899
|
)
|
||||
|
Net investment income
|
|
$
|
17,799
|
|
|
$
|
17,506
|
|
|
$
|
52,849
|
|
|
$
|
54,188
|
|
|
|
|
Nine Months Ended
|
||||
|
|
|
September 30,
|
||||
|
|
|
2013
|
|
2012
|
||
|
Expense computed at statutory rate
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Dividends received deduction and tax-exempt interest
|
|
(15.0
|
)
|
|
(65.3
|
)
|
|
LPT deferred gain amortization
|
|
(9.3
|
)
|
|
(44.7
|
)
|
|
LPT Reserve Adjustment
|
|
(6.0
|
)
|
|
—
|
|
|
Pre-privatization reserve adjustment, excluding LPT
|
|
(10.5
|
)
|
|
—
|
|
|
Other
|
|
1.0
|
|
|
4.6
|
|
|
Effective tax rate
|
|
(4.8
|
)%
|
|
(70.4
|
)%
|
|
|
|
Nine Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Unpaid losses and LAE, gross of reinsurance, at beginning of period
|
|
$
|
2,231,540
|
|
|
$
|
2,272,363
|
|
|
Less reinsurance recoverables for unpaid losses and LAE
|
|
805,386
|
|
|
940,840
|
|
||
|
Net unpaid losses and LAE at beginning of period
|
|
1,426,154
|
|
|
1,331,523
|
|
||
|
Losses and LAE, net of reinsurance, related to:
|
|
|
|
|
|
|
||
|
Current period
|
|
347,568
|
|
|
277,821
|
|
||
|
Prior periods
|
|
1,797
|
|
|
1,281
|
|
||
|
Total net losses and LAE incurred during the period
|
|
349,365
|
|
|
279,102
|
|
||
|
Deduct payments for losses and LAE, net of reinsurance, related to:
|
|
|
|
|
|
|
||
|
Current period
|
|
46,347
|
|
|
40,991
|
|
||
|
Prior periods
|
|
203,707
|
|
|
178,087
|
|
||
|
Total net payments for losses and LAE during the period
|
|
250,054
|
|
|
219,078
|
|
||
|
Ending unpaid losses and LAE, net of reinsurance
|
|
1,525,465
|
|
|
1,391,547
|
|
||
|
Reinsurance recoverable for unpaid losses and LAE
|
|
779,842
|
|
|
912,877
|
|
||
|
Unpaid losses and LAE, gross of reinsurance, at end of period
|
|
$
|
2,305,307
|
|
|
$
|
2,304,424
|
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Net unrealized gain on investments, before taxes
|
|
$
|
140,328
|
|
|
$
|
199,305
|
|
|
Deferred tax expense on net unrealized gains
|
|
(49,114
|
)
|
|
(69,756
|
)
|
||
|
Total accumulated other comprehensive income, net
|
|
$
|
91,214
|
|
|
$
|
129,549
|
|
|
|
Number Awarded
|
|
Weighted Average Fair Value on Date of Grant
|
|
Weighted Average Exercise Price
|
|
Aggregate Fair Value on Date of Grant
|
|||||||
|
|
|
|
|
|
|
|
(in millions)
|
|||||||
|
March 2013
|
|
|
|
|
|
|
|
|||||||
|
Stock options
(1)
|
162,800
|
|
|
$
|
7.04
|
|
|
$
|
22.24
|
|
|
$
|
1.1
|
|
|
RSUs
(1)
|
73,894
|
|
|
22.24
|
|
|
—
|
|
|
1.6
|
|
|||
|
PSUs
(2)
|
147,440
|
|
|
22.24
|
|
|
—
|
|
|
3.3
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
May 2013
|
|
|
|
|
|
|
|
|||||||
|
RSUs
(1)
|
14,550
|
|
|
24.74
|
|
|
—
|
|
|
0.4
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
September 2013
|
|
|
|
|
|
|
|
|||||||
|
RSUs
(1)
|
2,704
|
|
|
29.58
|
|
|
—
|
|
|
0.1
|
|
|||
|
(1)
|
The stock options and RSUs awarded in March 2013 were awarded to certain officers of the Company and
vest 25% on March 19, 2014, and each of the subsequent three anniversaries of that date
. The stock options and RSUs are subject to accelerated vesting in certain circumstances, such as: death or disability, or in connection with change of control of the Company. The stock options expire
seven years
from the date of grant.
|
|
(2)
|
The PSUs have a performance period of
three years
and are subject to certain performance goals, based on the Company's statutory combined ratio, with payouts that range from
0%
to
200%
of the target awards. The values shown in the table represent the target number of PSUs awarded.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(in thousands, except share data)
|
||||||||||||||
|
Net income available to stockholders—basic and diluted
|
|
$
|
27,585
|
|
|
$
|
7,766
|
|
|
$
|
49,663
|
|
|
$
|
19,122
|
|
|
Weighted average number of shares outstanding—basic
|
|
31,214,230
|
|
|
30,891,648
|
|
|
31,070,571
|
|
|
31,689,844
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
|
PSUs
|
|
284,217
|
|
|
23,842
|
|
|
211,347
|
|
|
6,329
|
|
||||
|
Stock options
|
|
457,909
|
|
|
109,152
|
|
|
382,871
|
|
|
93,975
|
|
||||
|
RSUs
|
|
77,320
|
|
|
52,736
|
|
|
136,581
|
|
|
128,472
|
|
||||
|
Dilutive potential shares
|
|
819,446
|
|
|
185,730
|
|
|
730,799
|
|
|
228,776
|
|
||||
|
Weighted average number of shares outstanding—diluted
|
|
32,033,676
|
|
|
31,077,378
|
|
|
31,801,370
|
|
|
31,918,620
|
|
||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Options excluded as the exercise price was greater than the average market price
|
|
—
|
|
|
934,597
|
|
|
—
|
|
|
934,597
|
|
|
Options and RSUs excluded under the treasury method as the potential proceeds on settlement or exercise price was greater than the value of shares acquired
|
|
165,504
|
|
|
242,300
|
|
|
165,504
|
|
|
556,212
|
|
|
•
|
Gross premiums written increased
14.6%
and
20.5%
;
|
|
•
|
Net premiums earned increased
24.8%
and
31.0%
;
|
|
•
|
Losses and LAE increased
9.2%
and
23.2%
;
|
|
•
|
Underwriting and other operating expenses
increased
7.8%
and
3.0%
; and
|
|
•
|
Income tax benefit increased $2.1million and decreased $5.6 million.
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
|
(in thousands, except share data)
|
||||||
|
Stockholders' equity including the Deferred Gain
(1)
|
|
$
|
817,131
|
|
|
$
|
820,424
|
|
|
GAAP stockholders' equity
|
|
$
|
556,529
|
|
|
$
|
539,381
|
|
|
Common shares outstanding
|
|
31,206,549
|
|
|
30,771,479
|
|
||
|
(1)
|
Stockholders' equity, including the Deferred Gain, is a non-GAAP measure that is defined as total stockholders' equity plus the Deferred Gain, which we believe is an important supplemental measure of our capital position.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Gross premiums written
|
|
$
|
168,569
|
|
|
$
|
147,032
|
|
|
$
|
533,600
|
|
|
$
|
442,920
|
|
|
Net premiums written
|
|
165,885
|
|
|
144,353
|
|
|
524,907
|
|
|
435,081
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net premiums earned
|
|
$
|
164,429
|
|
|
$
|
131,766
|
|
|
$
|
472,357
|
|
|
$
|
360,621
|
|
|
Net investment income
|
|
17,799
|
|
|
17,506
|
|
|
52,849
|
|
|
54,188
|
|
||||
|
Realized gains on investments, net
|
|
1,075
|
|
|
1,838
|
|
|
5,735
|
|
|
4,561
|
|
||||
|
Other income
|
|
29
|
|
|
30
|
|
|
276
|
|
|
225
|
|
||||
|
Total revenues
|
|
183,332
|
|
|
151,140
|
|
|
531,217
|
|
|
419,595
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Losses and LAE
|
|
105,767
|
|
|
96,823
|
|
|
326,677
|
|
|
265,150
|
|
||||
|
Commission expense
|
|
19,946
|
|
|
16,681
|
|
|
58,466
|
|
|
47,118
|
|
||||
|
Underwriting and other operating expenses
|
|
32,493
|
|
|
30,147
|
|
|
96,282
|
|
|
93,452
|
|
||||
|
Interest expense
|
|
815
|
|
|
896
|
|
|
2,420
|
|
|
2,656
|
|
||||
|
Income tax benefit
|
|
(3,274
|
)
|
|
(1,173
|
)
|
|
(2,291
|
)
|
|
(7,903
|
)
|
||||
|
Total expenses
|
|
155,747
|
|
|
143,374
|
|
|
481,554
|
|
|
400,473
|
|
||||
|
Net income
|
|
$
|
27,585
|
|
|
$
|
7,766
|
|
|
$
|
49,663
|
|
|
$
|
19,122
|
|
|
Less amortization of the Deferred Gain related to losses
|
|
$
|
3,195
|
|
|
$
|
3,646
|
|
|
$
|
9,775
|
|
|
$
|
11,630
|
|
|
Less amortization of the Deferred Gain related to contingent commission
|
|
396
|
|
|
293
|
|
|
1,184
|
|
|
818
|
|
||||
|
Less impact of the LPT Reserve Adjustment
(1)
|
|
10,112
|
|
|
—
|
|
|
10,112
|
|
|
—
|
|
||||
|
Less impact of LPT Contingent Commission Adjustments
(2)
|
|
318
|
|
|
1,139
|
|
|
1,617
|
|
|
1,503
|
|
||||
|
Net income before impact of the LPT Agreement
(3)
|
|
$
|
13,564
|
|
|
$
|
2,688
|
|
|
$
|
26,975
|
|
|
$
|
5,171
|
|
|
(1)
|
Any adjustment to the estimated reserves ceded under the LPT Agreement results in a cumulative adjustment to the Deferred Gain, which is also included in losses and LAE incurred in the consolidated statement of comprehensive income, such that the Deferred Gain reflects the balance that would have existed had the revised reserves been recognized at the inception of the LPT Agreement (LPT Reserve Adjustment).
|
|
(2)
|
Any adjustment to the contingent profit commission under the LPT Agreement results in a cumulative adjustment to the Deferred Gain, which is also recognized in losses and LAE incurred in the consolidated statement of comprehensive income, such that the Deferred Gain reflects the balance that would have existed had the revised contingent profit commission been recognized at the inception of the LPT Agreement (LPT Contingent Commission Adjustments).
|
|
(3)
|
We define net income before impact of the LPT Agreement as net income before the impact of: (a) amortization of Deferred Gain; (b) adjustments to LPT Agreement ceded reserves; and (c) adjustments to contingent commission receivable–LPT Agreement. Deferred Gain reflects the unamortized gain from our LPT Agreement. Under GAAP, this gain is deferred and is being amortized using the recovery method. Amortization is determined by the proportion of actual reinsurance recoveries to total estimated recoveries over the life of the LPT Agreement, except for the contingent profit commission, which is amortized through June 30, 2024. The amortization is reflected in losses and LAE. We periodically reevaluate the remaining direct reserves subject to the LPT Agreement and the expected losses and LAE subject to the contingent profit commission under the LPT Agreement. Our reevaluation results in corresponding adjustments, if needed, to reserves, ceded reserves, contingent commission receivable, and the Deferred Gain, with the net effect being an increase or decrease, as the case may be, to net income. Net income before impact of the LPT Agreement is not a measurement of financial performance under GAAP, but rather reflects a difference in accounting treatment between statutory and GAAP, and should not be considered in isolation or as an alternative to net income before income taxes or net income, or any other measure of performance derived in accordance with GAAP.
|
|
|
As of September 30, 2013
|
||||
|
|
Year-to-Date Increase
|
|
Year-Over-Year Increase
|
||
|
In-force premiums
|
13.2
|
%
|
|
19.1
|
%
|
|
In-force policy count
|
5.3
|
|
|
10.2
|
|
|
Average in-force policy size
|
7.5
|
|
|
8.1
|
|
|
In-force payroll exposure
|
5.5
|
|
|
9.0
|
|
|
Net rate
(1)
|
7.3
|
|
|
9.3
|
|
|
(1)
|
Net rate, defined as total premium in-force divided by total insured payroll exposure, is a function of a variety of factors, including rate changes, underwriting risk profiles and pricing, and changes in business mix related to economic and competitive pressures.
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
State
|
|
Premiums
In-force |
|
Policies
In-force |
|
Premiums
In-force |
|
Policies
In-force |
|
Premiums
In-force |
|
Policies
In-force |
|
Premiums
In-force |
|
Policies
In-force |
||||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
California
|
|
$
|
360,545
|
|
|
48,086
|
|
|
$
|
317,890
|
|
|
46,829
|
|
|
$
|
299,272
|
|
|
44,766
|
|
|
$
|
221,910
|
|
|
36,867
|
|
|
Illinois
|
|
31,270
|
|
|
3,252
|
|
|
30,555
|
|
|
3,302
|
|
|
29,291
|
|
|
3,235
|
|
|
24,744
|
|
|
2,433
|
|
||||
|
Georgia
|
|
25,327
|
|
|
3,713
|
|
|
22,985
|
|
|
3,150
|
|
|
21,971
|
|
|
2,915
|
|
|
16,393
|
|
|
2,050
|
|
||||
|
Florida
|
|
19,337
|
|
|
3,209
|
|
|
17,676
|
|
|
2,918
|
|
|
17,332
|
|
|
2,805
|
|
|
15,226
|
|
|
2,399
|
|
||||
|
Nevada
|
|
15,942
|
|
|
3,739
|
|
|
15,522
|
|
|
3,876
|
|
|
15,281
|
|
|
3,890
|
|
|
14,639
|
|
|
3,718
|
|
||||
|
Other
|
|
155,997
|
|
|
22,046
|
|
|
132,714
|
|
|
19,739
|
|
|
127,683
|
|
|
18,653
|
|
|
101,009
|
|
|
13,226
|
|
||||
|
Total
|
|
$
|
608,418
|
|
|
84,045
|
|
|
$
|
537,342
|
|
|
79,814
|
|
|
$
|
510,830
|
|
|
76,264
|
|
|
$
|
393,921
|
|
|
60,693
|
|
|
Effective Date
|
|
Premium Rate Change
Filed in California
|
|
|
February 1, 2009
|
|
10.0
|
%
|
|
August 15, 2009
|
|
10.5
|
|
|
March 15, 2010
|
|
3.0
|
|
|
March 15, 2011
|
|
2.5
|
|
|
September 15, 2011
|
|
3.9
|
|
|
June 15, 2012
|
|
6.0
|
|
|
•
|
overall net rate increases;
|
|
•
|
decelerating policy count growth; and
|
|
•
|
increasing average policy size.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Loss and LAE ratio
|
|
64.3
|
%
|
|
73.5
|
%
|
|
69.2
|
%
|
|
73.5
|
%
|
|
Underwriting and other operating expenses ratio
|
|
19.8
|
|
|
22.9
|
|
|
20.3
|
|
|
25.9
|
|
|
Commission expense ratio
|
|
12.1
|
|
|
12.6
|
|
|
12.4
|
|
|
13.1
|
|
|
Combined ratio
|
|
96.2
|
%
|
|
109.0
|
%
|
|
101.9
|
%
|
|
112.5
|
%
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Prior accident year (unfavorable) loss development, net
|
|
$
|
(146
|
)
|
|
$
|
(227
|
)
|
|
$
|
(1,797
|
)
|
|
$
|
(1,281
|
)
|
|
Amortization of the Deferred Gain related to losses
|
|
3,195
|
|
|
3,646
|
|
|
9,775
|
|
|
11,630
|
|
||||
|
Amortization of the Deferred Gain related to contingent commission
|
|
396
|
|
|
293
|
|
|
1,184
|
|
|
818
|
|
||||
|
Impact of the LPT Reserve Adjustment
|
|
10,112
|
|
|
—
|
|
|
10,112
|
|
|
—
|
|
||||
|
Impact of LPT Contingent Commission Adjustments
|
|
318
|
|
|
1,139
|
|
|
1,617
|
|
|
1,503
|
|
||||
|
|
|
September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents provided by (used in):
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
124,044
|
|
|
$
|
90,593
|
|
|
Investing activities
|
|
(165,003
|
)
|
|
(52,393
|
)
|
||
|
Financing activities
|
|
121
|
|
|
(47,258
|
)
|
||
|
Decrease in cash and cash equivalents
|
|
$
|
(40,838
|
)
|
|
$
|
(9,058
|
)
|
|
Category
|
|
Estimated Fair
Value
|
|
Percentage
of Total
|
|
Book Yield
|
|
Tax Equivalent Yield
|
|||||
|
|
|
(in thousands, except percentages)
|
|||||||||||
|
U.S. Treasuries
|
|
$
|
159,293
|
|
|
7.1
|
%
|
|
2.2
|
%
|
|
2.2
|
%
|
|
U.S. Agencies
|
|
74,623
|
|
|
3.3
|
|
|
2.6
|
|
|
2.6
|
|
|
|
States and municipalities
|
|
761,801
|
|
|
33.9
|
|
|
3.8
|
|
|
5.6
|
|
|
|
Corporate securities
|
|
754,226
|
|
|
33.5
|
|
|
3.4
|
|
|
3.4
|
|
|
|
Residential mortgage-backed securities
|
|
258,851
|
|
|
11.5
|
|
|
3.8
|
|
|
3.8
|
|
|
|
Commercial mortgage-backed securities
|
|
51,269
|
|
|
2.3
|
|
|
2.7
|
|
|
2.7
|
|
|
|
Asset-backed securities
|
|
41,294
|
|
|
1.8
|
|
|
1.0
|
|
|
1.0
|
|
|
|
Equity securities
|
|
147,595
|
|
|
6.6
|
|
|
4.3
|
|
|
5.7
|
|
|
|
Total
|
|
$
|
2,248,952
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
Weighted average yield
|
|
|
|
|
|
|
|
3.5
|
%
|
|
4.2
|
%
|
|
|
Rating
|
|
Percentage of Total
Estimated Fair Value
|
|
|
“AAA”
|
|
10.6
|
%
|
|
“AA”
|
|
50.3
|
|
|
“A”
|
|
27.1
|
|
|
“BBB”
|
|
11.8
|
|
|
Below investment grade
|
|
0.2
|
|
|
Total
|
|
100.0
|
%
|
|
|
|
Cost or Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
At September 30, 2013
|
|
(in thousands)
|
||||||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasuries
|
|
$
|
150,708
|
|
|
$
|
8,598
|
|
|
$
|
(13
|
)
|
|
$
|
159,293
|
|
|
U.S. Agencies
|
|
71,058
|
|
|
3,565
|
|
|
—
|
|
|
74,623
|
|
||||
|
States and municipalities
|
|
721,713
|
|
|
43,616
|
|
|
(3,528
|
)
|
|
761,801
|
|
||||
|
Corporate securities
|
|
732,309
|
|
|
30,528
|
|
|
(8,611
|
)
|
|
754,226
|
|
||||
|
Residential mortgaged-backed securities
|
|
252,022
|
|
|
9,574
|
|
|
(2,745
|
)
|
|
258,851
|
|
||||
|
Commercial mortgaged-backed securities
|
|
53,044
|
|
|
361
|
|
|
(2,136
|
)
|
|
51,269
|
|
||||
|
Asset-backed securities
|
|
41,386
|
|
|
76
|
|
|
(168
|
)
|
|
41,294
|
|
||||
|
Total fixed maturity securities
|
|
2,022,240
|
|
|
96,318
|
|
|
(17,201
|
)
|
|
2,101,357
|
|
||||
|
Equity securities
|
|
86,384
|
|
|
61,617
|
|
|
(406
|
)
|
|
147,595
|
|
||||
|
Total investments
|
|
$
|
2,108,624
|
|
|
$
|
157,935
|
|
|
$
|
(17,607
|
)
|
|
$
|
2,248,952
|
|
|
|
|
Payment Due By Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less Than
1-Year
|
|
1-3 Years
|
|
4-5 Years
|
|
More Than
5 Years
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Operating leases
|
|
$
|
18,593
|
|
|
$
|
6,480
|
|
|
$
|
8,809
|
|
|
$
|
3,304
|
|
|
$
|
—
|
|
|
Notes payable
(1)
|
|
143,832
|
|
|
12,478
|
|
|
73,973
|
|
|
2,850
|
|
|
54,531
|
|
|||||
|
Capital leases
|
|
2,928
|
|
|
1,387
|
|
|
1,117
|
|
|
424
|
|
|
—
|
|
|||||
|
Losses and LAE reserves
(2)(3)
|
|
2,305,307
|
|
|
318,413
|
|
|
372,911
|
|
|
227,334
|
|
|
1,386,649
|
|
|||||
|
Total contractual obligations
|
|
$
|
2,470,660
|
|
|
$
|
338,758
|
|
|
$
|
456,810
|
|
|
$
|
233,912
|
|
|
$
|
1,441,180
|
|
|
(1)
|
Notes payable obligations reflect payments for the principal and estimated interest expense based on LIBOR rates plus a margin. The estimated interest expense was based on the contractual obligations of the debt outstanding as of
September 30, 2013
. The interest rates range from
1.4%
to
4.5%
.
|
|
(2)
|
Estimated losses and LAE reserve payment patterns have been computed based on historical information. Our calculation of loss and LAE reserve payments by period is subject to the same uncertainties associated with determining the level of reserves and to the additional uncertainties arising from the difficulty of predicting when claims (including claims that have not yet been reported to us) will be paid. Actual payments of losses and LAE by period will vary, perhaps materially, from the above table to the extent that current estimates of losses and LAE reserves vary from actual ultimate claims amounts due to variations between expected and actual payout patterns.
|
|
(3)
|
The losses and LAE reserves are presented gross of reinsurance recoverables for unpaid losses, which are as follows for each of the periods presented above:
|
|
|
|
Recoveries By Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less Than
1-Year
|
|
1-3 Years
|
|
4-5 Years
|
|
More Than
5 Years
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Reinsurance recoverables for unpaid losses
|
|
$
|
(779,842
|
)
|
|
$
|
(40,349
|
)
|
|
$
|
(77,515
|
)
|
|
$
|
(72,884
|
)
|
|
$
|
(589,094
|
)
|
|
|
|
|
|
|
|
Incorporated by Reference Herein
|
||||
|
Exhibit
No.
|
|
Description of Exhibit
|
|
Included
Herewith
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
31.1
|
|
Certification of Douglas D. Dirks Pursuant to Section 302
|
|
X
|
|
|
|
|
|
|
|
31.2
|
|
Certification of William E. Yocke Pursuant to Section 302
|
|
X
|
|
|
|
|
|
|
|
32.1
|
|
Certification of Douglas D. Dirks Pursuant to Section 906
|
|
X
|
|
|
|
|
|
|
|
32.2
|
|
Certification of William E. Yocke Pursuant to Section 906
|
|
X
|
|
|
|
|
|
|
|
*101.INS
|
|
XBRL Instance Document
|
|
X
|
|
|
|
|
|
|
|
*101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
X
|
|
|
|
|
|
|
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
Date:
|
November 7, 2013
|
/s/ Douglas D. Dirks
|
|
|
|
Douglas D. Dirks
|
|
|
|
President and Chief Executive Officer
|
|
|
|
Employers Holdings, Inc.
|
|
Date:
|
November 7, 2013
|
/s/ William E. Yocke
|
|
|
|
William E. Yocke
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
Employers Holdings, Inc.
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|