These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
(State or other jurisdiction
of incorporation or organization)
|
|
04-3850065
(I.R.S. Employer
Identification Number)
|
|
|
|
|
|
10375 Professional Circle, Reno, Nevada 89521
(Address of principal executive offices and zip code)
|
||
|
Large accelerated filer
R
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
|
Emerging growth company
o
|
|
Class
|
|
April 20, 2017
|
|
Common Stock, $0.01 par value per share
|
|
32,278,012 shares outstanding
|
|
|
|
Page
No.
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employers Holdings, Inc. and Subsidiaries
|
||||||||
|
|
||||||||
|
(in millions, except share data)
|
||||||||
|
|
|
As of
|
|
As of
|
||||
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
Assets
|
|
(unaudited)
|
|
|
||||
|
Available for sale:
|
|
|
|
|
||||
|
Fixed maturity securities at fair value (amortized cost $2,350.6 at March 31, 2017 and $2,305.9 at December 31, 2016)
|
|
$
|
2,395.3
|
|
|
$
|
2,344.4
|
|
|
Equity securities at fair value (cost $117.6 at March 31, 2017 and $116.1 at December 31, 2016)
|
|
199.8
|
|
|
192.2
|
|
||
|
Short-term investments at fair value (amortized cost $15.4 at March 31, 2017 and $16.0 at December 31, 2016)
|
|
15.4
|
|
|
16.0
|
|
||
|
Total investments
|
|
2,610.5
|
|
|
2,552.6
|
|
||
|
Cash and cash equivalents
|
|
58.6
|
|
|
67.2
|
|
||
|
Restricted cash and cash equivalents
|
|
4.1
|
|
|
3.6
|
|
||
|
Accrued investment income
|
|
20.1
|
|
|
20.6
|
|
||
|
Premiums receivable (less bad debt allowance of $9.4 at March 31, 2017 and $9.8 at December 31, 2016)
|
|
323.8
|
|
|
304.7
|
|
||
|
Reinsurance recoverable for:
|
|
|
|
|
||||
|
Paid losses
|
|
8.1
|
|
|
8.7
|
|
||
|
Unpaid losses
|
|
572.9
|
|
|
580.0
|
|
||
|
Deferred policy acquisition costs
|
|
48.1
|
|
|
44.3
|
|
||
|
Deferred income taxes, net
|
|
52.1
|
|
|
59.4
|
|
||
|
Property and equipment, net
|
|
23.9
|
|
|
22.2
|
|
||
|
Intangible assets, net
|
|
8.1
|
|
|
8.2
|
|
||
|
Goodwill
|
|
36.2
|
|
|
36.2
|
|
||
|
Contingent commission receivable—LPT Agreement
|
|
31.1
|
|
|
31.1
|
|
||
|
Other assets
|
|
36.0
|
|
|
34.6
|
|
||
|
Total assets
|
|
$
|
3,833.6
|
|
|
$
|
3,773.4
|
|
|
|
|
|
|
|
||||
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
||
|
Claims and policy liabilities:
|
|
|
|
|
|
|
||
|
Unpaid losses and loss adjustment expenses
|
|
$
|
2,298.2
|
|
|
$
|
2,301.0
|
|
|
Unearned premiums
|
|
330.8
|
|
|
310.3
|
|
||
|
Total claims and policy liabilities
|
|
2,629.0
|
|
|
2,611.3
|
|
||
|
Commissions and premium taxes payable
|
|
49.3
|
|
|
48.8
|
|
||
|
Accounts payable and accrued expenses
|
|
21.0
|
|
|
24.2
|
|
||
|
Unsettled purchases of investments
|
|
18.0
|
|
|
—
|
|
||
|
Deferred reinsurance gain—LPT Agreement
|
|
171.9
|
|
|
174.9
|
|
||
|
Notes payable
|
|
32.0
|
|
|
32.0
|
|
||
|
Other liabilities
|
|
44.9
|
|
|
41.6
|
|
||
|
Total liabilities
|
|
$
|
2,966.1
|
|
|
$
|
2,932.8
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
|
|
||
|
Common stock, $0.01 par value; 150,000,000 shares authorized; 56,373,568 and 56,226,277 shares issued and 32,276,213 and 32,128,922 shares outstanding at March 31, 2017 and December 31, 2016, respectively
|
|
$
|
0.6
|
|
|
$
|
0.6
|
|
|
Preferred stock, $0.01 par value; 25,000,000 shares authorized; none issued
|
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
|
372.7
|
|
|
372.0
|
|
||
|
Retained earnings
|
|
795.4
|
|
|
777.2
|
|
||
|
Accumulated other comprehensive income, net of tax
|
|
82.5
|
|
|
74.5
|
|
||
|
Treasury stock, at cost (24,097,355 shares at March 31, 2017 and December 31, 2016)
|
|
(383.7
|
)
|
|
(383.7
|
)
|
||
|
Total stockholders’ equity
|
|
867.5
|
|
|
840.6
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
3,833.6
|
|
|
$
|
3,773.4
|
|
|
Employers Holdings, Inc. and Subsidiaries
|
||||||||
|
|
||||||||
|
(in millions, except per share data)
|
||||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Revenues
|
|
(unaudited)
|
||||||
|
Net premiums earned
|
|
$
|
175.3
|
|
|
$
|
172.6
|
|
|
Net investment income
|
|
18.8
|
|
|
17.8
|
|
||
|
Net realized gains on investments
|
|
2.2
|
|
|
1.5
|
|
||
|
Other income
|
|
—
|
|
|
0.1
|
|
||
|
Total revenues
|
|
196.3
|
|
|
192.0
|
|
||
|
Expenses
|
|
|
|
|
||||
|
Losses and loss adjustment expenses
|
|
109.0
|
|
|
107.3
|
|
||
|
Commission expense
|
|
21.5
|
|
|
20.3
|
|
||
|
Underwriting and other operating expenses
|
|
35.9
|
|
|
36.3
|
|
||
|
Interest expense
|
|
0.4
|
|
|
0.4
|
|
||
|
Total expenses
|
|
166.8
|
|
|
164.3
|
|
||
|
Net income before income taxes
|
|
29.5
|
|
|
27.7
|
|
||
|
Income tax expense
|
|
6.3
|
|
|
5.9
|
|
||
|
Net income
|
|
$
|
23.2
|
|
|
$
|
21.8
|
|
|
Comprehensive income
|
|
|
|
|
||||
|
Unrealized gains during the period (net of tax expense of $5.1 and $11.2 for the three months ended March 31, 2017 and 2016, respectively)
|
|
$
|
9.4
|
|
|
$
|
20.8
|
|
|
Reclassification adjustment for realized gains in net income (net of taxes of $0.8 and $0.5 for the three months ended March 31, 2017 and 2016, respectively)
|
|
(1.4
|
)
|
|
(1.0
|
)
|
||
|
Other comprehensive income, net of tax
|
|
8.0
|
|
|
19.8
|
|
||
|
Total comprehensive income
|
|
$
|
31.2
|
|
|
$
|
41.6
|
|
|
|
|
|
|
|
||||
|
Net realized gains on investments
|
|
|
|
|
||||
|
Net realized gains on investments before credit related impairments
|
|
$
|
2.4
|
|
|
$
|
6.8
|
|
|
Other than temporary impairment recognized in earnings
|
|
(0.2
|
)
|
|
(5.3
|
)
|
||
|
Net realized gains on investments
|
|
$
|
2.2
|
|
|
$
|
1.5
|
|
|
|
|
|
|
|
||||
|
Earnings per common share (Note 10):
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.72
|
|
|
$
|
0.67
|
|
|
Diluted
|
|
$
|
0.70
|
|
|
$
|
0.66
|
|
|
Cash dividends declared per common share and eligible RSUs and PSUs
|
|
$
|
0.15
|
|
|
$
|
0.09
|
|
|
Employers Holdings, Inc. and Subsidiaries
|
||||||||||||||||||||||||||
|
Consolidated Statements of Stockholders' Equity
|
||||||||||||||||||||||||||
|
For the Three Months Ended March 31, 2017 and 2016
|
||||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income, Net
|
|
Treasury Stock at Cost
|
|
Total Stockholders' Equity
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
|
(in millions, except share data)
|
|||||||||||||||||||||||||
|
Balance, January 1, 2017
|
56,226,277
|
|
|
$
|
0.6
|
|
|
$
|
372.0
|
|
|
$
|
777.2
|
|
|
$
|
74.5
|
|
|
$
|
(383.7
|
)
|
|
$
|
840.6
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
||||||
|
Stock options exercised
|
37,005
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
||||||
|
Vesting of restricted and performance stock units, net of shares withheld to satisfy minimum tax withholding
|
110,286
|
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.0
|
)
|
|
—
|
|
|
—
|
|
|
(5.0
|
)
|
||||||
|
Net income for the period
|
|
|
—
|
|
|
—
|
|
|
23.2
|
|
|
—
|
|
|
—
|
|
|
23.2
|
|
|||||||
|
Change in net unrealized gains on investments, net of taxes of $(4.3)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.0
|
|
|
—
|
|
|
8.0
|
|
|||||||
|
Balance, March 31, 2017
|
56,373,568
|
|
|
$
|
0.6
|
|
|
$
|
372.7
|
|
|
$
|
795.4
|
|
|
$
|
82.5
|
|
|
$
|
(383.7
|
)
|
|
$
|
867.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance, January 1, 2016
|
55,589,454
|
|
|
$
|
0.6
|
|
|
$
|
357.2
|
|
|
$
|
682.0
|
|
|
$
|
83.6
|
|
|
$
|
(362.6
|
)
|
|
$
|
760.8
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
||||||
|
Stock options exercised
|
262,239
|
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
||||||
|
Vesting of restricted and performance stock units, net of shares withheld to satisfy minimum tax withholding
|
42,595
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
||||||
|
Acquisition of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
(1.0
|
)
|
||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
||||||
|
Net income for the period
|
|
|
—
|
|
|
—
|
|
|
21.8
|
|
|
—
|
|
|
—
|
|
|
21.8
|
|
|||||||
|
Change in net unrealized gains on investments, net of taxes $(10.7)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.8
|
|
|
—
|
|
|
19.8
|
|
|||||||
|
Balance, March 31, 2016
|
55,894,288
|
|
|
$
|
0.6
|
|
|
$
|
362.4
|
|
|
$
|
700.9
|
|
|
$
|
103.4
|
|
|
$
|
(363.6
|
)
|
|
$
|
803.7
|
|
|
Employers Holdings, Inc. and Subsidiaries
|
||||||||
|
|
||||||||
|
(in millions)
|
||||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Operating activities
|
|
(unaudited)
|
||||||
|
Net income
|
|
$
|
23.2
|
|
|
$
|
21.8
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
2.1
|
|
|
2.2
|
|
||
|
Stock-based compensation
|
|
1.9
|
|
|
1.8
|
|
||
|
Amortization of premium on investments, net
|
|
3.6
|
|
|
3.7
|
|
||
|
Allowance for doubtful accounts
|
|
(0.4
|
)
|
|
(2.6
|
)
|
||
|
Deferred income tax expense
|
|
3.0
|
|
|
1.7
|
|
||
|
Net realized gains on investments
|
|
(2.2
|
)
|
|
(1.5
|
)
|
||
|
Other
|
|
(0.3
|
)
|
|
0.1
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
||
|
Premiums receivable
|
|
(18.7
|
)
|
|
(11.4
|
)
|
||
|
Reinsurance recoverable on paid and unpaid losses
|
|
7.7
|
|
|
6.6
|
|
||
|
Federal income taxes
|
|
3.2
|
|
|
4.1
|
|
||
|
Unpaid losses and loss adjustment expenses
|
|
(2.8
|
)
|
|
(5.6
|
)
|
||
|
Unearned premiums
|
|
20.5
|
|
|
14.8
|
|
||
|
Payables and other liabilities
|
|
(3.1
|
)
|
|
(4.0
|
)
|
||
|
Deferred reinsurance gain—LPT Agreement
|
|
(3.0
|
)
|
|
(3.1
|
)
|
||
|
Other
|
|
(4.0
|
)
|
|
(7.0
|
)
|
||
|
Net cash provided by operating activities
|
|
30.7
|
|
|
21.6
|
|
||
|
Investing activities
|
|
|
|
|
|
|
||
|
Purchase of fixed maturity securities
|
|
(138.3
|
)
|
|
(102.5
|
)
|
||
|
Purchase of equity securities
|
|
(5.6
|
)
|
|
(32.6
|
)
|
||
|
Purchase of short-term investments
|
|
(7.9
|
)
|
|
—
|
|
||
|
Proceeds from sale of fixed maturity securities
|
|
27.3
|
|
|
42.4
|
|
||
|
Proceeds from sale of equity securities
|
|
5.8
|
|
|
26.3
|
|
||
|
Proceeds from maturities and redemptions of fixed maturity securities
|
|
63.3
|
|
|
61.5
|
|
||
|
Proceeds from maturities of short-term investments
|
|
8.5
|
|
|
—
|
|
||
|
Net change in unsettled investment purchases and sales
|
|
18.0
|
|
|
—
|
|
||
|
Capital expenditures and other
|
|
(3.5
|
)
|
|
(0.2
|
)
|
||
|
Change in restricted cash and cash equivalents
|
|
(0.5
|
)
|
|
(1.7
|
)
|
||
|
Net cash used in investing activities
|
|
(32.9
|
)
|
|
(6.8
|
)
|
||
|
Financing activities
|
|
|
|
|
|
|
||
|
Acquisition of common stock
|
|
—
|
|
|
(1.0
|
)
|
||
|
Cash transactions related to stock-based compensation
|
|
(1.3
|
)
|
|
3.4
|
|
||
|
Stockholder dividends paid
|
|
(5.0
|
)
|
|
(2.9
|
)
|
||
|
Payments on notes payable and capital leases
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||
|
Net cash used in financing activities
|
|
(6.4
|
)
|
|
(0.6
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
|
(8.6
|
)
|
|
14.2
|
|
||
|
Cash and cash equivalents at the beginning of the period
|
|
67.2
|
|
|
56.6
|
|
||
|
Cash and cash equivalents at the end of the period
|
|
$
|
58.6
|
|
|
$
|
70.8
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
||||||||
|
Investments
|
|
$
|
2,610.5
|
|
|
$
|
2,610.5
|
|
|
$
|
2,552.6
|
|
|
$
|
2,552.6
|
|
|
Cash and cash equivalents
|
|
58.6
|
|
|
58.6
|
|
|
67.2
|
|
|
67.2
|
|
||||
|
Restricted cash and cash equivalents
|
|
4.1
|
|
|
4.1
|
|
|
3.6
|
|
|
3.6
|
|
||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Notes payable
|
|
$
|
32.0
|
|
|
$
|
34.5
|
|
|
$
|
32.0
|
|
|
$
|
33.0
|
|
|
•
|
Level 1 - Inputs are unadjusted quoted market prices for identical assets or liabilities in active markets at the measurement date.
|
|
•
|
Level 2 - Inputs other than Level 1 prices that are observable for similar assets or liabilities through corroboration with market data at the measurement date.
|
|
•
|
Level 3 - Inputs that are unobservable that reflect management's best estimate of what willing market participants would use in pricing the assets or liabilities at the measurement date.
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasuries
|
|
$
|
—
|
|
|
$
|
133.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
127.4
|
|
|
$
|
—
|
|
|
U.S. Agencies
|
|
—
|
|
|
15.0
|
|
|
—
|
|
|
—
|
|
|
12.8
|
|
|
—
|
|
||||||
|
States and municipalities
|
|
—
|
|
|
817.5
|
|
|
—
|
|
|
—
|
|
|
851.6
|
|
|
—
|
|
||||||
|
Corporate securities
|
|
—
|
|
|
985.7
|
|
|
—
|
|
|
—
|
|
|
956.7
|
|
|
—
|
|
||||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
302.9
|
|
|
—
|
|
|
—
|
|
|
258.0
|
|
|
—
|
|
||||||
|
Commercial mortgage-backed securities
|
|
—
|
|
|
94.9
|
|
|
—
|
|
|
—
|
|
|
95.5
|
|
|
—
|
|
||||||
|
Asset-backed securities
|
|
—
|
|
|
40.2
|
|
|
5.4
|
|
|
—
|
|
|
35.4
|
|
|
7.0
|
|
||||||
|
Total fixed maturity securities
|
|
$
|
—
|
|
|
$
|
2,389.9
|
|
|
$
|
5.4
|
|
|
$
|
—
|
|
|
$
|
2,337.4
|
|
|
$
|
7.0
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Industrial and miscellaneous
|
|
$
|
174.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
167.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-redeemable preferred (FHLB stock)
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
||||||
|
Other
|
|
20.7
|
|
|
—
|
|
|
—
|
|
|
20.1
|
|
|
—
|
|
|
—
|
|
||||||
|
Total equity securities
|
|
$
|
194.9
|
|
|
$
|
—
|
|
|
$
|
4.9
|
|
|
$
|
187.3
|
|
|
$
|
—
|
|
|
$
|
4.9
|
|
|
Short-term investments
|
|
$
|
—
|
|
|
$
|
15.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16.0
|
|
|
$
|
—
|
|
|
|
March 31, 2017
|
|
|
December 31, 2016
|
|||
|
|
(in millions)
|
||||||
|
Cash and cash equivalents at fair value
|
$
|
23.6
|
|
|
$
|
9.7
|
|
|
Cash equivalents measured at NAV, which approximates fair value
|
35.0
|
|
|
57.5
|
|
||
|
Total cash and cash equivalents
|
$
|
58.6
|
|
|
$
|
67.2
|
|
|
|
|
Level 3 Securities
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(in millions)
|
||||||
|
Beginning balance, January 1
|
|
$
|
11.9
|
|
|
$
|
—
|
|
|
Transfers in (out) of Level 3
(1)
|
|
(1.4
|
)
|
|
—
|
|
||
|
Purchases and sales, net
|
|
(0.2
|
)
|
|
5.3
|
|
||
|
Ending balance, March 31
|
|
$
|
10.3
|
|
|
$
|
5.3
|
|
|
(1)
|
Transferred from Level 3 to Level 2 because observable market data became available for the securities.
|
|
|
|
Cost or Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
At March 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasuries
|
|
$
|
130.5
|
|
|
$
|
3.4
|
|
|
$
|
(0.2
|
)
|
|
$
|
133.7
|
|
|
U.S. Agencies
|
|
14.2
|
|
|
0.8
|
|
|
—
|
|
|
15.0
|
|
||||
|
States and municipalities
|
|
794.2
|
|
|
28.3
|
|
|
(5.0
|
)
|
|
817.5
|
|
||||
|
Corporate securities
|
|
969.1
|
|
|
19.8
|
|
|
(3.2
|
)
|
|
985.7
|
|
||||
|
Residential mortgage-backed securities
|
|
301.5
|
|
|
4.2
|
|
|
(2.8
|
)
|
|
302.9
|
|
||||
|
Commercial mortgage-backed securities
|
|
95.4
|
|
|
0.4
|
|
|
(0.9
|
)
|
|
94.9
|
|
||||
|
Asset-backed securities
|
|
45.7
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
45.6
|
|
||||
|
Total fixed maturity securities
|
|
2,350.6
|
|
|
57.0
|
|
|
(12.3
|
)
|
|
2,395.3
|
|
||||
|
Equity securities
|
|
|
|
|
|
|
|
|
||||||||
|
Industrial and miscellaneous
|
|
102.0
|
|
|
73.0
|
|
|
(0.8
|
)
|
|
174.2
|
|
||||
|
Non-redeemable preferred (FHLB stock)
|
|
4.9
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
||||
|
Other
|
|
10.7
|
|
|
10.0
|
|
|
—
|
|
|
20.7
|
|
||||
|
Total equity securities
|
|
117.6
|
|
|
83.0
|
|
|
(0.8
|
)
|
|
199.8
|
|
||||
|
Short-term investments
|
|
15.4
|
|
|
—
|
|
|
—
|
|
|
15.4
|
|
||||
|
Total investments
|
|
$
|
2,483.6
|
|
|
$
|
140.0
|
|
|
$
|
(13.1
|
)
|
|
$
|
2,610.5
|
|
|
At December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasuries
|
|
$
|
124.1
|
|
|
$
|
3.5
|
|
|
$
|
(0.2
|
)
|
|
$
|
127.4
|
|
|
U.S. Agencies
|
|
11.9
|
|
|
0.9
|
|
|
—
|
|
|
12.8
|
|
||||
|
States and municipalities
|
|
833.0
|
|
|
24.7
|
|
|
(6.1
|
)
|
|
851.6
|
|
||||
|
Corporate securities
|
|
942.3
|
|
|
18.9
|
|
|
(4.5
|
)
|
|
956.7
|
|
||||
|
Residential mortgage-backed securities
|
|
255.9
|
|
|
4.7
|
|
|
(2.6
|
)
|
|
258.0
|
|
||||
|
Commercial mortgage-backed securities
|
|
96.1
|
|
|
0.4
|
|
|
(1.0
|
)
|
|
95.5
|
|
||||
|
Asset-backed securities
|
|
42.6
|
|
|
—
|
|
|
(0.2
|
)
|
|
42.4
|
|
||||
|
Total fixed maturity securities
|
|
2,305.9
|
|
|
53.1
|
|
|
(14.6
|
)
|
|
2,344.4
|
|
||||
|
Equity securities
|
|
|
|
|
|
|
|
|
||||||||
|
Industrial and miscellaneous
|
|
100.5
|
|
|
67.4
|
|
|
(0.7
|
)
|
|
167.2
|
|
||||
|
Non-redeemable preferred (FHLB stock)
|
|
4.9
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
||||
|
Other
|
|
10.7
|
|
|
9.4
|
|
|
—
|
|
|
20.1
|
|
||||
|
Total equity securities
|
|
116.1
|
|
|
76.8
|
|
|
(0.7
|
)
|
|
192.2
|
|
||||
|
Short-term investments
|
|
16.0
|
|
|
—
|
|
|
—
|
|
|
16.0
|
|
||||
|
Total investments
|
|
$
|
2,438.0
|
|
|
$
|
129.9
|
|
|
$
|
(15.3
|
)
|
|
$
|
2,552.6
|
|
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
|
|
|
(in millions)
|
||||||
|
Due in one year or less
|
|
$
|
180.5
|
|
|
$
|
181.8
|
|
|
Due after one year through five years
|
|
874.7
|
|
|
899.4
|
|
||
|
Due after five years through ten years
|
|
600.4
|
|
|
615.5
|
|
||
|
Due after ten years
|
|
252.4
|
|
|
255.2
|
|
||
|
Mortgage and asset-backed securities
|
|
442.6
|
|
|
443.4
|
|
||
|
Total
|
|
$
|
2,350.6
|
|
|
$
|
2,395.3
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
|
Gross Unrealized Losses
|
|
Number of Issues
|
|
Estimated Fair Value
|
|
Gross Unrealized Losses
|
|
Number of Issues
|
||||||||||
|
|
|
(in millions, except number of issues data)
|
||||||||||||||||||||
|
Less than 12 months:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasuries
|
|
$
|
32.8
|
|
|
$
|
(0.2
|
)
|
|
16
|
|
|
$
|
33.3
|
|
|
$
|
(0.2
|
)
|
|
14
|
|
|
States and municipalities
|
|
120.7
|
|
|
(5.0
|
)
|
|
32
|
|
|
200.9
|
|
|
(6.1
|
)
|
|
50
|
|
||||
|
Corporate securities
|
|
228.9
|
|
|
(2.8
|
)
|
|
215
|
|
|
289.5
|
|
|
(4.1
|
)
|
|
101
|
|
||||
|
Residential mortgage-backed securities
|
|
165.2
|
|
|
(2.8
|
)
|
|
59
|
|
|
137.5
|
|
|
(2.6
|
)
|
|
51
|
|
||||
|
Commercial mortgage-backed securities
|
|
50.5
|
|
|
(0.9
|
)
|
|
21
|
|
|
48.0
|
|
|
(1.0
|
)
|
|
21
|
|
||||
|
Asset-backed securities
|
|
23.8
|
|
|
(0.2
|
)
|
|
22
|
|
|
30.1
|
|
|
(0.2
|
)
|
|
20
|
|
||||
|
Total fixed maturity securities
|
|
621.9
|
|
|
(11.9
|
)
|
|
365
|
|
|
739.3
|
|
|
(14.2
|
)
|
|
257
|
|
||||
|
Equity securities
|
|
13.1
|
|
|
(0.7
|
)
|
|
29
|
|
|
13.6
|
|
|
(0.6
|
)
|
|
28
|
|
||||
|
Total less than 12 months
|
|
$
|
635.0
|
|
|
$
|
(12.6
|
)
|
|
394
|
|
|
$
|
752.9
|
|
|
$
|
(14.8
|
)
|
|
285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
12 months or greater:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate securities
|
|
$
|
16.4
|
|
|
$
|
(0.4
|
)
|
|
6
|
|
|
$
|
15.2
|
|
|
$
|
(0.4
|
)
|
|
5
|
|
|
Total fixed maturity securities
|
|
16.4
|
|
|
(0.4
|
)
|
|
6
|
|
|
15.2
|
|
|
(0.4
|
)
|
|
5
|
|
||||
|
Equity securities
|
|
1.5
|
|
|
(0.1
|
)
|
|
3
|
|
|
1.7
|
|
|
(0.1
|
)
|
|
5
|
|
||||
|
Total 12 months or greater
|
|
$
|
17.9
|
|
|
$
|
(0.5
|
)
|
|
9
|
|
|
$
|
16.9
|
|
|
$
|
(0.5
|
)
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasuries
|
|
$
|
32.8
|
|
|
$
|
(0.2
|
)
|
|
16
|
|
|
$
|
33.3
|
|
|
$
|
(0.2
|
)
|
|
14
|
|
|
States and municipalities
|
|
120.7
|
|
|
(5.0
|
)
|
|
32
|
|
|
200.9
|
|
|
(6.1
|
)
|
|
50
|
|
||||
|
Corporate securities
|
|
245.3
|
|
|
(3.2
|
)
|
|
221
|
|
|
304.7
|
|
|
(4.5
|
)
|
|
106
|
|
||||
|
Residential mortgage-backed securities
|
|
165.2
|
|
|
(2.8
|
)
|
|
59
|
|
|
137.5
|
|
|
(2.6
|
)
|
|
51
|
|
||||
|
Commercial mortgage-backed securities
|
|
50.5
|
|
|
(0.9
|
)
|
|
21
|
|
|
48.0
|
|
|
(1.0
|
)
|
|
21
|
|
||||
|
Asset-backed securities
|
|
23.8
|
|
|
(0.2
|
)
|
|
22
|
|
|
30.1
|
|
|
(0.2
|
)
|
|
20
|
|
||||
|
Total fixed maturity securities
|
|
638.3
|
|
|
(12.3
|
)
|
|
371
|
|
|
754.5
|
|
|
(14.6
|
)
|
|
262
|
|
||||
|
Equity securities
|
|
14.6
|
|
|
(0.8
|
)
|
|
32
|
|
|
15.3
|
|
|
(0.7
|
)
|
|
33
|
|
||||
|
Total available-for-sale
|
|
$
|
652.9
|
|
|
$
|
(13.1
|
)
|
|
403
|
|
|
$
|
769.8
|
|
|
$
|
(15.3
|
)
|
|
295
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(in millions)
|
||||||
|
Net realized gains on investments
|
|
|
|
|
||||
|
Fixed maturity securities
|
|
|
|
|
||||
|
Gross gains
|
|
$
|
0.5
|
|
|
$
|
0.2
|
|
|
Gross losses
|
|
—
|
|
|
(0.1
|
)
|
||
|
Net realized gains on fixed maturity securities
|
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
Equity securities
|
|
|
|
|
||||
|
Gross gains
|
|
$
|
1.9
|
|
|
$
|
7.2
|
|
|
Gross losses
|
|
(0.2
|
)
|
|
(5.8
|
)
|
||
|
Net realized gains on equity securities
|
|
$
|
1.7
|
|
|
$
|
1.4
|
|
|
Total
|
|
$
|
2.2
|
|
|
$
|
1.5
|
|
|
|
|
|
|
|
||||
|
Change in unrealized gains
|
|
|
|
|
|
|
||
|
Fixed maturity securities
|
|
$
|
6.2
|
|
|
$
|
29.3
|
|
|
Equity securities
|
|
6.1
|
|
|
1.2
|
|
||
|
Total
|
|
$
|
12.3
|
|
|
$
|
30.5
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(in millions)
|
||||||
|
Fixed maturity securities
|
|
$
|
17.8
|
|
|
$
|
16.7
|
|
|
Equity securities
|
|
1.8
|
|
|
1.9
|
|
||
|
Cash equivalents and restricted cash
|
|
0.1
|
|
|
—
|
|
||
|
Gross investment income
|
|
19.7
|
|
|
18.6
|
|
||
|
Investment expenses
|
|
(0.9
|
)
|
|
(0.8
|
)
|
||
|
Net investment income
|
|
$
|
18.8
|
|
|
$
|
17.8
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(in millions)
|
||||||
|
Unpaid losses and LAE, gross of reinsurance, at beginning of period
|
|
$
|
2,301.0
|
|
|
$
|
2,347.5
|
|
|
Less reinsurance recoverable, excluding bad debt allowance, on unpaid losses and LAE
|
|
580.0
|
|
|
628.2
|
|
||
|
Net unpaid losses and LAE at beginning of period
|
|
1,721.0
|
|
|
1,719.3
|
|
||
|
Losses and LAE, net of reinsurance, incurred during the period related to:
|
|
|
|
|
|
|
||
|
Current period
|
|
111.9
|
|
|
110.7
|
|
||
|
Prior periods
|
|
—
|
|
|
(0.3
|
)
|
||
|
Total net losses and LAE incurred during the period
|
|
111.9
|
|
|
110.4
|
|
||
|
Paid losses and LAE, net of reinsurance, related to:
|
|
|
|
|
|
|
||
|
Current period
|
|
4.7
|
|
|
4.7
|
|
||
|
Prior periods
|
|
102.9
|
|
|
104.5
|
|
||
|
Total net paid losses and LAE during the period
|
|
107.6
|
|
|
109.2
|
|
||
|
Ending unpaid losses and LAE, net of reinsurance
|
|
1,725.3
|
|
|
1,720.5
|
|
||
|
Reinsurance recoverable, excluding bad debt allowance, on unpaid losses and LAE
|
|
572.9
|
|
|
621.4
|
|
||
|
Unpaid losses and LAE, gross of reinsurance, at end of period
|
|
$
|
2,298.2
|
|
|
$
|
2,341.9
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
(in millions)
|
||||||
|
Net unrealized gain on investments, before taxes
|
|
$
|
126.9
|
|
|
$
|
114.6
|
|
|
Deferred tax expense on net unrealized gains
|
|
(44.4
|
)
|
|
(40.1
|
)
|
||
|
Total accumulated other comprehensive income
|
|
$
|
82.5
|
|
|
$
|
74.5
|
|
|
|
Number Awarded
|
|
Weighted Average Fair Value on Date of Grant
|
|
Weighted Average Exercise Price
|
|
Aggregate Fair Value on Date of Grant
|
||||
|
|
|
|
|
|
|
|
(in millions)
|
||||
|
March 2017
|
|
|
|
|
|
|
|
||||
|
RSUs
(1)
|
72,020
|
|
|
37.60
|
|
|
—
|
|
|
2.7
|
|
|
PSUs
(2)
|
97,440
|
|
|
37.60
|
|
|
—
|
|
|
3.7
|
|
|
(1)
|
The RSUs awarded in
March 2017
were awarded to certain employees of the Company and
vest 25% on March 15, 2018, and each of the subsequent three anniversaries of that date
. The RSUs are subject to accelerated vesting in certain circumstances, including but not limited to: death, disability, retirement, or in connection with change of control of the Company.
|
|
(2)
|
The PSUs awarded in
March 2017
were awarded to certain employees of the Company and have a performance period of
two years
followed by an additional
one year
vesting period. The PSU awards are subject to certain performance goals with payouts that range from
0%
to
200%
of the target awards. The value shown in the table represents the aggregate number of PSUs awarded at the target level.
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions, except share data)
|
|||||||
|
Net income available to stockholders—basic and diluted
|
|
$
|
23.2
|
|
|
$
|
21.8
|
|
|
Weighted average number of shares outstanding—basic
|
|
32,327,784
|
|
|
32,413,818
|
|
||
|
Effect of dilutive securities:
|
|
|
|
|
||||
|
PSUs
|
|
309,891
|
|
|
151,031
|
|
||
|
Stock options
|
|
225,664
|
|
|
304,073
|
|
||
|
RSUs
|
|
102,028
|
|
|
86,310
|
|
||
|
Dilutive potential shares
|
|
637,583
|
|
|
541,414
|
|
||
|
Weighted average number of shares outstanding—diluted
|
|
32,965,367
|
|
|
32,955,232
|
|
||
|
|
|
Three Months Ended
|
||||
|
|
|
March 31,
|
||||
|
|
|
2017
|
|
2016
|
||
|
Options excluded as the exercise price was greater than the average market price
|
|
—
|
|
|
—
|
|
|
Options, PSUs and RSUs excluded under the treasury method as the potential proceeds on settlement or exercise price were greater than the value of shares acquired
|
|
—
|
|
|
80,800
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
(in millions, except share data)
|
||||||
|
GAAP stockholders' equity
|
|
$
|
867.5
|
|
|
$
|
840.6
|
|
|
Deferred reinsurance gain–LPT Agreement
|
|
171.9
|
|
|
174.9
|
|
||
|
Less: Accumulated other comprehensive income, net
|
|
82.5
|
|
|
74.5
|
|
||
|
Adjusted stockholders' equity
(1)
|
|
$
|
956.9
|
|
|
$
|
941.0
|
|
|
(1)
|
Adjusted stockholders' equity is a non-GAAP measure consisting of total GAAP stockholders' equity plus the Deferred Gain, less Accumulated other comprehensive income, net.
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
|||||||
|
Gross premiums written
|
|
$
|
197.6
|
|
|
$
|
190.7
|
|
|
Net premiums written
|
|
$
|
196.1
|
|
|
$
|
188.7
|
|
|
|
|
|
|
|
||||
|
Net premiums earned
|
|
$
|
175.3
|
|
|
$
|
172.6
|
|
|
Net investment income
|
|
18.8
|
|
|
17.8
|
|
||
|
Net realized gains on investments
|
|
2.2
|
|
|
1.5
|
|
||
|
Other income
|
|
—
|
|
|
0.1
|
|
||
|
Total revenues
|
|
196.3
|
|
|
192.0
|
|
||
|
|
|
|
|
|
||||
|
Losses and LAE
|
|
109.0
|
|
|
107.3
|
|
||
|
Commission expense
|
|
21.5
|
|
|
20.3
|
|
||
|
Underwriting and other operating expenses
|
|
35.9
|
|
|
36.3
|
|
||
|
Interest expense
|
|
0.4
|
|
|
0.4
|
|
||
|
Income tax expense
|
|
6.3
|
|
|
5.9
|
|
||
|
Total expenses
|
|
173.1
|
|
|
170.2
|
|
||
|
Net income
|
|
$
|
23.2
|
|
|
$
|
21.8
|
|
|
Less amortization of the Deferred Gain related to losses
|
|
$
|
2.4
|
|
|
$
|
2.6
|
|
|
Less amortization of the Deferred Gain related to contingent commission
|
|
0.5
|
|
|
0.5
|
|
||
|
Net income before impact of the LPT Agreement
(1)
|
|
$
|
20.3
|
|
|
$
|
18.7
|
|
|
(1)
|
We define net income before impact of the LPT Agreement as net income before the impact of: (a) amortization of Deferred Gain; (b) adjustments to the LPT Agreement ceded reserves; and (c) adjustments to the Contingent commission receivable–LPT Agreement. The Deferred Gain reflects the unamortized gain from the LPT Agreement. Under GAAP, this gain is deferred and is being amortized using the recovery method in which amortization is determined by the proportion of actual reinsurance recoveries to total estimated recoveries over the life of the LPT Agreement, except for the contingent profit commission, which is amortized through June 30, 2024. The amortization is reflected in losses and LAE. We periodically reevaluate the remaining direct reserves subject to the LPT Agreement and the expected losses and LAE subject to the contingent profit commission under the LPT Agreement. Our reevaluation results in corresponding adjustments, if needed, to reserves, ceded reserves, contingent commission receivable, and the Deferred Gain, with the net effect being an increase or decrease to our net income. Net income before impact of the LPT Agreement is not a measurement of financial performance under GAAP, but rather reflects a difference in accounting treatment between statutory and GAAP, and should not be considered in isolation or as an alternative to net income before income taxes or net income, or any other measure of performance derived in accordance with GAAP.
|
|
|
As of March 31, 2017
|
||||||||||||||||
|
|
Year-to-Date (Decrease) Increase
|
|
Year-Over-Year (Decrease) Increase
|
||||||||||||||
|
|
Overall
|
|
California
|
|
All Other States
|
|
Overall
|
|
California
|
|
All Other States
|
||||||
|
In-force premiums
|
0.3
|
%
|
|
(0.3
|
)%
|
|
1.0
|
%
|
|
(0.5
|
)%
|
|
(1.5
|
)%
|
|
0.8
|
%
|
|
In-force policy count
|
0.3
|
|
|
(1.1
|
)
|
|
1.7
|
|
|
—
|
|
|
(5.0
|
)
|
|
5.3
|
|
|
Average in-force policy size
|
—
|
|
|
0.8
|
|
|
(0.7
|
)
|
|
(0.5
|
)
|
|
3.7
|
|
|
(4.2
|
)
|
|
In-force payroll exposure
|
1.3
|
|
|
1.7
|
|
|
1.1
|
|
|
0.2
|
|
|
0.3
|
|
|
0.2
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
State
|
|
In-force
Premiums
|
|
Policies
In-force |
|
In-force
Premiums
|
|
Policies
In-force |
|
In-force
Premiums
|
|
Policies
In-force |
|
In-force
Premiums
|
|
Policies
In-force |
||||||||||||
|
|
|
(dollars in millions)
|
||||||||||||||||||||||||||
|
California
|
|
$
|
347.2
|
|
|
41,657
|
|
|
$
|
348.3
|
|
|
42,120
|
|
|
$
|
352.5
|
|
|
43,843
|
|
|
$
|
352.2
|
|
|
44,080
|
|
|
Florida
|
|
37.7
|
|
|
5,392
|
|
|
35.2
|
|
|
5,263
|
|
|
30.3
|
|
|
4,958
|
|
|
29.4
|
|
|
4,735
|
|
||||
|
Illinois
|
|
29.9
|
|
|
3,073
|
|
|
30.6
|
|
|
3,106
|
|
|
33.1
|
|
|
3,264
|
|
|
32.5
|
|
|
3,286
|
|
||||
|
Other
(33 states and D.C.)
|
|
205.5
|
|
|
34,955
|
|
|
204.5
|
|
|
34,333
|
|
|
207.4
|
|
|
33,030
|
|
|
205.4
|
|
|
32,395
|
|
||||
|
Total
|
|
$
|
620.3
|
|
|
85,077
|
|
|
$
|
618.6
|
|
|
84,822
|
|
|
$
|
623.3
|
|
|
85,095
|
|
|
$
|
619.5
|
|
|
84,496
|
|
|
|
|
Three Months Ended
|
||||
|
|
|
March 31,
|
||||
|
|
|
2017
|
|
2016
|
||
|
Loss and LAE ratio
|
|
62.2
|
%
|
|
62.2
|
%
|
|
Underwriting and other operating expenses ratio
|
|
20.4
|
|
|
21.0
|
|
|
Commission expense ratio
|
|
12.3
|
|
|
11.8
|
|
|
Combined ratio
|
|
94.9
|
%
|
|
95.0
|
%
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
|||||||
|
Prior accident year favorable loss development, net
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
Amortization of the Deferred Gain related to losses
|
|
$
|
2.4
|
|
|
$
|
2.6
|
|
|
Amortization of the Deferred Gain related to contingent commission
|
|
0.5
|
|
|
0.5
|
|
||
|
Total impact of the LPT on losses and LAE
|
|
2.9
|
|
|
3.1
|
|
||
|
Total losses and LAE reserve adjustments
|
|
$
|
2.9
|
|
|
$
|
3.4
|
|
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(in millions)
|
||||||
|
Cash and cash equivalents provided by (used in):
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
30.7
|
|
|
$
|
21.6
|
|
|
Investing activities
|
|
(32.9
|
)
|
|
(6.8
|
)
|
||
|
Financing activities
|
|
(6.4
|
)
|
|
(0.6
|
)
|
||
|
(Decrease) Increase in cash and cash equivalents
|
|
$
|
(8.6
|
)
|
|
$
|
14.2
|
|
|
|
|
Payment Due By Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less Than
1-Year
|
|
1-3 Years
|
|
4-5 Years
|
|
More Than
5 Years
|
||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
Operating leases
|
|
$
|
14.1
|
|
|
$
|
4.8
|
|
|
$
|
6.3
|
|
|
$
|
3.0
|
|
|
$
|
—
|
|
|
Purchased liabilities
|
|
8.3
|
|
|
4.0
|
|
|
2.3
|
|
|
1.8
|
|
|
0.2
|
|
|||||
|
Notes payable
(1)
|
|
61.2
|
|
|
1.7
|
|
|
3.4
|
|
|
3.4
|
|
|
52.7
|
|
|||||
|
Capital leases
|
|
0.8
|
|
|
0.3
|
|
|
0.3
|
|
|
0.2
|
|
|
—
|
|
|||||
|
Losses and LAE reserves
(2)(3)
|
|
2,298.2
|
|
|
391.6
|
|
|
488.4
|
|
|
276.9
|
|
|
1,141.3
|
|
|||||
|
Total contractual obligations
|
|
$
|
2,382.6
|
|
|
$
|
402.4
|
|
|
$
|
500.7
|
|
|
$
|
285.3
|
|
|
$
|
1,194.2
|
|
|
(1)
|
Notes payable includes payments for the principal and estimated interest expense on our surplus notes outstanding based on LIBOR plus a margin. The interest rates used ranged from
5.2%
to
5.3%
.
|
|
(2)
|
Estimated losses and LAE reserve payment patterns have been computed based on historical information. Our calculation of loss and LAE reserve payments by period is subject to the same uncertainties associated with determining the level of reserves and to the additional uncertainties arising from the difficulty of predicting when claims (including claims that have not yet been reported to us) will be paid. Actual payments of losses and LAE by period will vary, perhaps materially, from the above table to the extent that current estimates of losses and LAE reserves vary from actual ultimate claims amounts due to variations between expected and actual payout patterns.
|
|
(3)
|
The unpaid losses and LAE reserves are presented gross of reinsurance recoverables for unpaid losses, which were as follows for each of the periods presented above:
|
|
|
|
Recoveries Due By Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less Than
1-Year
|
|
1-3 Years
|
|
4-5 Years
|
|
More Than
5 Years
|
||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
Reinsurance recoverables for unpaid losses and LAE
|
|
$
|
(572.9
|
)
|
|
$
|
(30.1
|
)
|
|
$
|
(57.1
|
)
|
|
$
|
(53.3
|
)
|
|
$
|
(432.4
|
)
|
|
Category
|
|
Estimated Fair
Value
|
|
Percentage
of Total
|
|
Book Yield
|
|
Tax Equivalent Yield
|
|||||
|
|
|
(in millions, except percentages)
|
|||||||||||
|
U.S. Treasuries
|
|
$
|
133.7
|
|
|
5.1
|
%
|
|
1.8
|
%
|
|
1.8
|
%
|
|
U.S. Agencies
|
|
15.0
|
|
|
0.6
|
|
|
4.1
|
|
|
4.1
|
|
|
|
States and municipalities
|
|
817.5
|
|
|
31.3
|
|
|
3.1
|
|
|
4.4
|
|
|
|
Corporate securities
|
|
985.7
|
|
|
37.8
|
|
|
3.1
|
|
|
3.1
|
|
|
|
Residential mortgage-backed securities
|
|
302.9
|
|
|
11.6
|
|
|
3.1
|
|
|
3.1
|
|
|
|
Commercial mortgage-backed securities
|
|
94.9
|
|
|
3.6
|
|
|
2.7
|
|
|
2.7
|
|
|
|
Asset-backed securities
|
|
45.6
|
|
|
1.7
|
|
|
2.3
|
|
|
2.3
|
|
|
|
Equity securities
|
|
199.8
|
|
|
7.7
|
|
|
5.6
|
|
|
7.4
|
|
|
|
Short-term investments
|
|
15.4
|
|
|
0.6
|
|
|
1.2
|
|
|
1.2
|
|
|
|
Total
|
|
$
|
2,610.5
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
Weighted average yield
|
|
|
|
|
|
|
|
3.1
|
%
|
|
3.6
|
%
|
|
|
Rating
|
|
Percentage of Total
Estimated Fair Value
|
|
|
“AAA”
|
|
10.6
|
%
|
|
“AA”
|
|
47.6
|
|
|
“A”
|
|
28.5
|
|
|
“BBB”
|
|
12.6
|
|
|
Below investment grade
|
|
0.7
|
|
|
Total
|
|
100.0
|
%
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average
Price Paid
Per Share
(1)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Approximate
Dollar Value of Shares that
May Yet be Purchased Under the Program
(2)
|
||||||
|
|
|
|
|
|
|
|
|
(in millions)
|
||||||
|
January 1 – January 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
28.9
|
|
|
February 1 – February 28, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.9
|
|
||
|
March 1 – March 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.9
|
|
||
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
(1)
|
Includes fees and commissions paid on stock repurchases.
|
|
(2)
|
On February 16, 2016, the Board of Directors authorized a share repurchase program for repurchases of up to $50 million of the Company's common stock (the 2016 Program). We expect that shares may be purchased at prevailing market prices through February 22, 2018 through a variety of methods, including open market or private transactions, in accordance with applicable laws and regulations and as determined by management. The timing and actual number of shares that may be purchased will depend on a variety of factors, including the share price, corporate and regulatory requirements, and other market and economic conditions. Repurchases under the 2016 Program may be commenced, modified, or suspended from time to time without prior notice, and the program may be suspended or discontinued at any time.
|
|
|
|
|
|
|
|
Incorporated by Reference Herein
|
||||
|
Exhibit
No.
|
|
Description of Exhibit
|
|
Included
Herewith
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
3.1
|
|
Amended and Restated Bylaws of Employers Holdings, Inc.
|
|
X
|
|
|
|
|
|
|
|
10.1
|
|
Employment Agreement by and between Employers Holdings, Inc. and Tracey L. Berg, dated January 12, 2017, and effective as of January 31, 2017
|
|
X
|
|
|
|
|
|
|
|
10.2
|
|
Form of Performance Share Agreement
|
|
X
|
|
|
|
|
|
|
|
10.3
|
|
Form of Restricted Stock Unit Agreement
|
|
X
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Douglas D. Dirks Pursuant to Section 302
|
|
X
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Michael S. Paquette Pursuant to Section 302
|
|
X
|
|
|
|
|
|
|
|
32.1
|
|
Certification of Douglas D. Dirks Pursuant to Section 906
|
|
X
|
|
|
|
|
|
|
|
32.2
|
|
Certification of Michael S. Paquette Pursuant to Section 906
|
|
X
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
X
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
X
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
Date:
|
April 27, 2017
|
/s/ Michael S. Paquette
|
|
|
|
Michael S. Paquette
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
Employers Holdings, Inc.
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|