These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2017
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to
|
|
Commission
File Number
|
|
Exact Name of Registrant
as specified in its charter
|
|
State or Other Jurisdiction of
Incorporation or Organization
|
|
IRS Employer
Identification Number
|
|
1-9936
|
|
EDISON INTERNATIONAL
|
|
California
|
|
95-4137452
|
|
1-2313
|
|
SOUTHERN CALIFORNIA EDISON COMPANY
|
|
California
|
|
95-1240335
|
|
EDISON INTERNATIONAL
|
|
SOUTHERN CALIFORNIA EDISON COMPANY
|
|
2244 Walnut Grove Avenue
(P.O. Box 976)
Rosemead, California 91770
(Address of principal executive offices)
|
|
2244 Walnut Grove Avenue
(P.O. Box 800)
Rosemead, California 91770
(Address of principal executive offices)
|
|
(626) 302-2222
(Registrant's telephone number, including area code)
|
|
(626) 302-1212
(Registrant's telephone number, including area code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Edison International:
Common Stock, no par value
|
|
NYSE LLC
|
|
Southern California Edison Company:
Cumulative Preferred Stock
|
|
NYSE American LLC
|
|
4.08% Series, 4.24% Series, 4.32% Series, 4.78% Series
|
|
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-12 of the Exchange Act. (Check One):
|
|||||
|
Edison International
|
Large Accelerated Filer
þ
|
Accelerated Filer
o
|
Non-accelerated Filer
o
|
Smaller Reporting Company
o
|
Emerging growth company
o
|
|
Southern California Edison Company
|
Large Accelerated Filer
o
|
Accelerated Filer
o
|
Non-accelerated Filer
þ
|
Smaller Reporting Company
o
|
Emerging growth company
o
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
|||
|
Edison International
|
o
|
Southern California Edison Company
|
o
|
|
Common Stock outstanding as of February 20, 2018:
|
|
|
|
Edison International
|
|
325,811,206 shares
|
|
Southern California Edison Company
|
|
434,888,104 shares (wholly owned by Edison International)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEC Form 10-K Reference Number
|
|
|
|||||
|
|
|||||
|
Part II, Item 7
|
|||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|||||
|
|
|
||||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
||||
|
|
|
|
|||
|
|
|
|
|||
|
|
|||||
|
|
|
||||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
||||
|
|
|
|
|||
|
|
|
||||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
||||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
||||
|
|
|
||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|||||
|
Part I, Item 1A
|
|||||
|
|
|||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
Part II, Item 7A
|
|||||
|
Part II, Item 8
|
|||||
|
|
|||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
Part II, Item 6
|
|||||
|
Part II, Item 9A
|
|||||
|
Part II, Item 9B
|
|||||
|
Part II, Item 9
|
|||||
|
Part I, Item 1
|
|||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
Part I, Item 1B
|
|||||
|
Part I, Item 2
|
|||||
|
Part I, Item 3
|
|||||
|
|
|
||||
|
|
Montecito Mudslides
Litigation
|
|
|||
|
Part III, Item 10
|
|||||
|
Part III, Item 10
|
|||||
|
Part III, Item 10
|
|||||
|
Part III, Item 11
|
|||||
|
Part III, Item 12
|
|||||
|
Part III, Item 13
|
|||||
|
Part III, Item 14
|
|||||
|
Part II, Item 5
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
Part IV, Item 15
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|||||
|
|
|
|
|||
|
AFUDC
|
|
allowance for funds used during construction
|
|
ALJ
|
|
administrative law judge
|
|
ARO(s)
|
|
asset retirement obligation(s)
|
|
Bcf
|
|
billion cubic feet
|
|
bonus depreciation
|
|
Current federal tax deduction of a percentage of the qualifying property placed in service during periods permitted under tax laws
|
|
BRRBA
|
|
Base Revenue Requirement Balancing Account
|
|
CAISO
|
|
California Independent System Operator
|
|
Cal Fire
|
|
California Department of Forestry and Fire Protection
|
|
CCAs
|
|
Community Choice Aggregators which are cities, counties, and certain other public agencies with the authority to generate and/or purchase electricity for their local residents and businesses
|
|
CPUC
|
|
California Public Utilities Commission
|
|
DOE
|
|
U.S. Department of Energy
|
|
DERs
|
|
distributed energy resources
|
|
DRP
|
|
Distributed Resources Plan
|
|
Edison Energy
|
|
Edison Energy, LLC, a wholly-owned subsidiary of Edison Energy Group that advises and provides energy solutions to large energy users
|
|
Edison Energy Group
|
|
Edison Energy Group, Inc., the holding company for subsidiaries engaged in competitive businesses focused on providing energy services, including distributed generation and/or storage, to commercial and industrial customers
|
|
EME
|
|
Edison Mission Energy
|
|
EME Settlement Agreement
|
|
Settlement Agreement by and among Edison Mission Energy, Edison International and the Consenting Noteholders identified therein, dated February 18, 2014
|
|
ERRA
|
|
Energy Resource Recovery Account
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
GAAP
|
|
generally accepted accounting principles
|
|
GHG
|
|
greenhouse gas
|
|
GRC
|
|
general rate case
|
|
GWh
|
|
gigawatt-hours
|
|
HLBV
|
|
hypothetical liquidation at book value
|
|
IRS
|
|
Internal Revenue Service
|
|
Joint Proxy Statement
|
|
Edison International's and SCE's definitive Proxy Statement to be filed with the SEC in connection with Edison International's and SCE's Annual Shareholders' Meeting to be held on April 26, 2018
|
|
MD&A
|
|
Management's Discussion and Analysis of Financial Condition and Results
of Operations in this report
|
|
MHI
|
|
Mitsubishi Heavy Industries, Inc. and related companies
|
|
MW
|
|
megawatts
|
|
MWdc
|
|
megawatts measured for solar projects representing the accumulated peak capacity of all the solar modules
|
|
NDCTP
|
|
Nuclear Decommissioning Cost Triennial Proceeding
|
|
NEIL
|
|
Nuclear Electric Insurance Limited
|
|
NEM
|
|
net energy metering
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
NOL
|
|
net operating loss
|
|
NRC
|
|
Nuclear Regulatory Commission
|
|
ORA
|
|
CPUC's Office of Ratepayers Advocates
|
|
OII
|
|
Order Instituting Investigation
|
|
OII Parties
|
|
SCE, SDG&E, The Alliance for Nuclear Responsibility, The California Large Energy Consumers Association, California State University, Citizens Oversight dba Coalition to Decommission San Onofre, the Coalition of California Utility Employees, the Direct Access Customer Coalition, Ruth Henricks, ORA, TURN, and Women's Energy Matters, all of whom are parties to the Revised San Onofre Settlement Agreement
|
|
Palo Verde
|
|
nuclear electric generating facility located near
Phoenix, Arizona in which SCE holds a 15.8% ownership interest
|
|
PBOP(s)
|
|
postretirement benefits other than pension(s)
|
|
Prior San Onofre Settlement Agreement
|
|
San Onofre OII Settlement Agreement by and among TURN, ORA, SDG&E, the Coalition of California Utility Employees, and Friends of the Earth, dated November 20, 2014
|
|
ROE
|
|
return on common equity
|
|
Revised
San Onofre
Settlement Agreement
|
|
Revised San Onofre OII Settlement Agreement among OII Parties, dated January 30, 2018
|
|
S&P
|
|
Standard & Poor's Ratings Services
|
|
San Onofre
|
|
retired nuclear generating facility located in south
San Clemente, California in which SCE holds a 78.21% ownership interest
|
|
SCE
|
|
Southern California Edison Company
|
|
SDG&E
|
|
San Diego Gas & Electric
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
SED
|
|
Safety and Enforcement Division of the CPUC
|
|
SoCalGas
|
|
Southern California Gas Company
|
|
SoCore Energy
|
|
SoCore Energy LLC, a subsidiary of Edison Energy Group that provides solar energy and energy storage solutions
|
|
TAMA
|
|
Tax Accounting Memorandum Account
|
|
Tax Reform
|
|
Tax Cuts and Jobs Act signed into law on December 22, 2017
|
|
TURN
|
|
The Utility Reform Network
|
|
US EPA
|
|
U.S. Environmental Protection Agency
|
|
•
|
ability of SCE to recover its costs in a timely manner from its customers through regulated rates, including costs related to San Onofre, uninsured wildfire-related liabilities, and spending on grid modernization;
|
|
•
|
ability to obtain sufficient insurance at a reasonable cost, including insurance relating to SCE's nuclear facilities and wildfire-related exposure, and to recover the costs of such insurance or, in the absence of insurance, the ability to recover uninsured losses;
|
|
•
|
decisions and other actions by the CPUC, the FERC, the NRC and other regulatory authorities, including determinations of authorized rates of return or return on equity, the 2018 GRC, the recoverability of wildfire-related costs, and delays in regulatory actions;
|
|
•
|
ability of Edison International or SCE to borrow funds and access the capital markets on reasonable terms;
|
|
•
|
risks associated with the decommissioning of San Onofre, including those related to public opposition, permitting, governmental approvals, on-site storage of spent nuclear fuel, and cost overruns;
|
|
•
|
extreme weather-related incidents and other natural disasters, including earthquakes and events caused, or exacerbated, by climate change, such as wildfires;
|
|
•
|
risks associated with cost allocation resulting in higher rates for utility bundled service customers because of possible customer bypass or departure due to CCAs;
|
|
•
|
risks inherent in SCE's transmission and distribution infrastructure investment program, including those related to project site identification, public opposition, environmental mitigation, construction, permitting, power curtailment costs (payments due under power contracts in the event there is insufficient transmission to enable acceptance of power delivery), changes in the CAISO's transmission plans, and governmental approvals;
|
|
•
|
risks associated with the operation of transmission and distribution assets and power generating facilities, including public safety issues, failure, availability, efficiency, and output of equipment and availability and cost of spare parts;
|
|
•
|
physical security of Edison International's and SCE's critical assets and personnel and the cybersecurity of Edison International's and SCE's critical information technology systems for grid control, and business and customer data;
|
|
•
|
ability of Edison International to develop competitive businesses, manage new business risks, and recover and earn a return on its investment in newly developed or acquired businesses;
|
|
•
|
changes in tax laws and regulations, at both the state and federal levels, or changes in the application of those laws, that could affect recorded deferred tax assets and liabilities and effective tax rate;
|
|
•
|
changes in the fair value of investments and other assets;
|
|
•
|
changes in interest rates and rates of inflation, including escalation rates, which may be adjusted by public utility regulators;
|
|
•
|
governmental, statutory, regulatory, or administrative changes or initiatives affecting the electricity industry, including the market structure rules applicable to each market adopted by the NERC, CAISO, Western Electricity Council, and similar regulatory bodies in adjoining regions;
|
|
•
|
availability and creditworthiness of counterparties and the resulting effects on liquidity in the power and fuel markets and/or the ability of counterparties to pay amounts owed in excess of collateral provided in support of their obligations;
|
|
•
|
cost and availability of labor, equipment and materials;
|
|
•
|
potential for penalties or disallowance for non-compliance with applicable laws and regulations;
|
|
•
|
cost of fuel for generating facilities and related transportation, which could be impacted by, among other things, disruption of natural gas storage facilities, to the extent not recovered through regulated rate cost escalation provisions or balancing accounts; and
|
|
•
|
disruption of natural gas supply due to unavailability of storage facilities, which could lead to electricity service interruptions.
|
|
(in millions)
|
2017
|
|
2016
|
|
2017 vs 2016 Change
|
|
2015
|
||||||||
|
Net income (loss) attributable to Edison International
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
|
|
|
|
|
|
||||||||
|
SCE
|
$
|
1,012
|
|
|
$
|
1,376
|
|
|
$
|
(364
|
)
|
|
$
|
998
|
|
|
Edison International Parent and Other
|
(447
|
)
|
|
(77
|
)
|
|
(370
|
)
|
|
(13
|
)
|
||||
|
Discontinued operations
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
35
|
|
||||
|
Edison International
|
565
|
|
|
1,311
|
|
|
(746
|
)
|
|
1,020
|
|
||||
|
Less: Non-core items
|
|
|
|
|
|
|
|
||||||||
|
SCE
|
|
|
|
|
|
|
|
||||||||
|
Write-down, impairment and other charges
|
(448
|
)
|
|
—
|
|
|
(448
|
)
|
|
(382
|
)
|
||||
|
NEIL insurance recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||
|
Re-measurement of deferred taxes
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
||||
|
Edison International Parent and Other
|
|
|
|
|
|
|
|
||||||||
|
Re-measurement of deferred taxes
|
(433
|
)
|
|
—
|
|
|
(433
|
)
|
|
—
|
|
||||
|
Edison Capital sale of affordable housing portfolio
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
|
Income from allocation of losses to tax equity investor
|
13
|
|
|
5
|
|
|
8
|
|
|
9
|
|
||||
|
Discontinued operations
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
35
|
|
||||
|
Total non-core items
|
(901
|
)
|
|
17
|
|
|
(918
|
)
|
|
(316
|
)
|
||||
|
Core earnings (losses)
|
|
|
|
|
|
|
|
||||||||
|
SCE
|
1,493
|
|
|
1,376
|
|
|
117
|
|
|
1,368
|
|
||||
|
Edison International Parent and Other
|
(27
|
)
|
|
(82
|
)
|
|
55
|
|
|
(32
|
)
|
||||
|
Edison International
|
$
|
1,466
|
|
|
$
|
1,294
|
|
|
$
|
172
|
|
|
$
|
1,336
|
|
|
•
|
Impairment and other charges of $716 million ($448 million after-tax) in 2017 related to the Revised San Onofre Settlement Agreement. For further information, see "—Permanent Retirement of San Onofre" below.
|
|
•
|
Charges of $433 million in 2017 for Edison International Parent and Other and $33 million for SCE from the re-measurement of deferred taxes as a result of the Tax Cuts and Jobs Act ("Tax Reform"). For further information see "— Tax Reform" below.
|
|
•
|
Income of $21 million (
$13 million
after-tax), $9 million (
$5 million
after-tax) and $16 million ($9 million after-tax) for 2017, 2016 and 2015, respectively, related to losses (net of distributions) allocated to tax equity investors under the HLBV accounting method. Edison International core earnings reflected the operating results of the solar projects, related financings and the priority return to the tax equity investor. The losses allocated to the tax equity investor under HLBV accounting method results in income allocated to subsidiaries of Edison International, neither of which is due to the operating performance of the projects but rather due to the allocation of income tax attributes under the tax equity financing. Accordingly, Edison International has included the non-operating allocation of income as a non-core item. For further information on HLBV, see "Notes to Consolidated Financial Statements—Note 1. Summary of Significant Accounting Policies."
|
|
•
|
Income from discontinued operations was $1 million ($12 million after-tax) and $15 million ($35 million after-tax) for 2016 and 2015, respectively, which was
primarily related to the resolution of tax issues related to EME.
The discontinued operations from 2015 also reflects proceeds from insurance recoveries related to EME. See "Notes to Consolidated Financial Statements—Note 7. Income Taxes" for further information.
|
|
•
|
Tax expense of $382 million in 2015 related to the write-down of regulatory assets previously recorded for recovery of deferred income taxes from 2012 – 2014 incremental tax repair deductions resulting from the 2015 GRC decision.
|
|
•
|
Income of $20 million ($12 million after-tax) in 2015 at SCE related to shareholder's portion of NEIL insurance recoveries arising from the outage and shutdown of the San Onofre Units 2 and 3 generating stations and the recovery of legal costs.
|
|
•
|
Income of $16 million ($10 million after-tax) in 2015 related to completion of the sale of Edison Capital's affordable housing investment portfolio which represented the exit from this business activity.
|
|
(in millions)
|
|
||
|
San Onofre base regulatory asset
|
$
|
696
|
|
|
DOE litigation regulatory liability
|
(72
|
)
|
|
|
MHI Arbitration regulatory liability
|
(47
|
)
|
|
|
GHG Reduction Program
|
(10
|
)
|
|
|
Other
|
6
|
|
|
|
Present value of Utility Shareholder Agreement
|
143
|
|
|
|
Total pre-tax charge
|
$
|
716
|
|
|
Total after-tax charge
|
$
|
448
|
|
|
(in millions)
|
|
2017
|
2018
|
2019
|
2020
|
Total 2018 – 2020
|
||||||||||
|
Traditional capital expenditures
1
|
|
|
|
|
|
|
||||||||||
|
Distribution
2
|
|
$
|
3,131
|
|
$
|
3,399
|
|
$
|
3,161
|
|
$
|
3,048
|
|
$
|
9,608
|
|
|
Transmission
|
|
501
|
|
609
|
|
762
|
|
874
|
|
2,245
|
|
|||||
|
Generation
|
|
203
|
|
193
|
|
212
|
|
201
|
|
606
|
|
|||||
|
Total traditional capital expenditures
1
|
|
$
|
3,835
|
|
$
|
4,201
|
|
$
|
4,135
|
|
$
|
4,123
|
|
$
|
12,459
|
|
|
Grid modernization capital expenditures
2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
649
|
|
$
|
608
|
|
$
|
1,257
|
|
|
Total capital expenditures
|
|
$
|
3,835
|
|
$
|
4,201
|
|
$
|
4,784
|
|
$
|
4,731
|
|
$
|
13,716
|
|
|
1
|
Includes 2018 – 2020 capital expenditures of $49 million for Energy Storage, $10 million for Transportation Electrification, and $4 million for Charge Ready.
|
|
2
|
2017 and 2018 capital expenditures related to grid modernization are included in traditional capital expenditures.
|
|
(in millions)
|
|
2018
|
2019
|
2020
|
||||||
|
Rate base for requested traditional capital expenditures
|
|
$
|
28,860
|
|
$
|
31,070
|
|
$
|
33,332
|
|
|
Rate base for requested grid modernization capital expenditures
|
|
264
|
|
743
|
|
1,279
|
|
|||
|
Total rate base
|
|
$
|
29,124
|
|
$
|
31,813
|
|
$
|
34,611
|
|
|
•
|
Earning activities – representing revenue authorized by the CPUC and FERC which is intended to provide SCE a reasonable opportunity to recover its costs and earn a return on its net investment in generation, transmission and distribution assets. The annual revenue requirements are comprised of authorized operation and maintenance costs, depreciation, taxes and a return consistent with the capital structure. Also, included in earnings activities are revenue or penalties related to incentive mechanisms, other operating revenue, and regulatory charges or disallowances.
|
|
•
|
Cost-recovery activities – representing CPUC- and FERC-authorized balancing accounts which allow for recovery of specific project or program costs, subject to reasonableness review or compliance with upfront standards. Cost-recovery activities include rates which provide recovery, subject to reasonableness review of, among other things, fuel costs, purchased power costs, public purpose related-program costs (including energy efficiency and demand-side management programs) and certain operation and maintenance expenses. SCE earns no return on these activities.
|
|
|
2017
|
2016
|
2015
|
||||||||||||||||||||||||
|
(in millions)
|
Earning
Activities
|
Cost-
Recovery
Activities
|
Total
Consolidated
|
Earning
Activities
|
Cost-
Recovery
Activities
|
Total Consolidated
|
Earning
Activities
|
Cost-
Recovery
Activities
|
Total Consolidated
|
||||||||||||||||||
|
Operating revenue
|
$
|
6,611
|
|
$
|
5,643
|
|
$
|
12,254
|
|
$
|
6,504
|
|
$
|
5,326
|
|
$
|
11,830
|
|
$
|
6,305
|
|
$
|
5,180
|
|
$
|
11,485
|
|
|
Purchased power and fuel
|
—
|
|
4,873
|
|
4,873
|
|
—
|
|
4,527
|
|
4,527
|
|
—
|
|
4,266
|
|
4,266
|
|
|||||||||
|
Operation and maintenance
|
1,902
|
|
769
|
|
2,671
|
|
1,939
|
|
798
|
|
2,737
|
|
1,977
|
|
913
|
|
2,890
|
|
|||||||||
|
Depreciation and amortization
|
2,032
|
|
—
|
|
2,032
|
|
1,998
|
|
—
|
|
1,998
|
|
1,915
|
|
—
|
|
1,915
|
|
|||||||||
|
Property and other taxes
|
372
|
|
—
|
|
372
|
|
351
|
|
—
|
|
351
|
|
334
|
|
—
|
|
334
|
|
|||||||||
|
Impairment and other charges
|
716
|
|
—
|
|
716
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Other operating income
|
(8
|
)
|
—
|
|
(8
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Total operating expenses
|
5,014
|
|
5,642
|
|
10,656
|
|
4,288
|
|
5,325
|
|
9,613
|
|
4,226
|
|
5,179
|
|
9,405
|
|
|||||||||
|
Operating income
|
1,597
|
|
1
|
|
1,598
|
|
2,216
|
|
1
|
|
2,217
|
|
2,079
|
|
1
|
|
2,080
|
|
|||||||||
|
Interest expense
|
(588
|
)
|
(1
|
)
|
(589
|
)
|
(540
|
)
|
(1
|
)
|
(541
|
)
|
(525
|
)
|
(1
|
)
|
(526
|
)
|
|||||||||
|
Other income and expenses
|
97
|
|
—
|
|
97
|
|
79
|
|
—
|
|
79
|
|
64
|
|
—
|
|
64
|
|
|||||||||
|
Income before income taxes
|
1,106
|
|
—
|
|
1,106
|
|
1,755
|
|
—
|
|
1,755
|
|
1,618
|
|
—
|
|
1,618
|
|
|||||||||
|
Income tax (benefit) expense
|
(30
|
)
|
—
|
|
(30
|
)
|
256
|
|
—
|
|
256
|
|
507
|
|
—
|
|
507
|
|
|||||||||
|
Net income
|
1,136
|
|
—
|
|
1,136
|
|
1,499
|
|
—
|
|
1,499
|
|
1,111
|
|
—
|
|
1,111
|
|
|||||||||
|
Preferred and preference stock dividend requirements
|
124
|
|
—
|
|
124
|
|
123
|
|
—
|
|
123
|
|
113
|
|
—
|
|
113
|
|
|||||||||
|
Net income available for common stock
|
$
|
1,012
|
|
$
|
—
|
|
$
|
1,012
|
|
$
|
1,376
|
|
$
|
—
|
|
$
|
1,376
|
|
$
|
998
|
|
$
|
—
|
|
$
|
998
|
|
|
Net income available for common stock
|
|
|
$
|
1,012
|
|
|
|
$
|
1,376
|
|
|
|
$
|
998
|
|
||||||||||||
|
Less: Non-core items
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Impairment and other charges
|
|
|
(448
|
)
|
|
|
—
|
|
|
|
(382
|
)
|
|||||||||||||||
|
Re-measurement of deferred taxes
|
|
|
(33
|
)
|
|
|
—
|
|
|
|
—
|
|
|||||||||||||||
|
NEIL insurance recoveries
|
|
|
—
|
|
|
|
—
|
|
|
|
12
|
|
|||||||||||||||
|
Core earnings
1
|
|
|
$
|
1,493
|
|
|
|
$
|
1,376
|
|
|
|
$
|
1,368
|
|
||||||||||||
|
1
|
See use of non-GAAP financial measures in "Management Overview—Highlights of Operating Results."
|
|
•
|
Higher operating revenue of $107 million is primarily due to:
|
|
•
|
An increase in revenue of approximately $241 million related to the increase in authorized revenue from the escalation mechanism set forth in the 2015 GRC decision and $32 million of higher operating costs subject to balancing account treatment (primarily offset in depreciation expense below). These increases were partially offset by $33 million of lower revenue related to the extension of bonus depreciation and a $15 million revenue reduction for the expected refund to customers of prior overcollections identified in 2017.
|
|
•
|
Energy efficiency incentive awards recognized in 2017 were $17 million compared to $5 million in 2016. During 2016, the CPUC approved a settlement agreement in which SCE agreed to refund $13 million related to incentive awards SCE received for savings achieved by its 2006 – 2008 energy efficiency programs.
|
|
•
|
A decrease in revenue of $118 million related to tax benefits refunded to customers (offset in income taxes below). The decrease in revenue resulted from $116 million of higher year-over-year incremental tax repair benefits recognized and $135 million of benefits recognized for tax accounting method changes. These decreases were partially offset by a 2016 revenue refund to customers of $133 million related to 2012 – 2014 incremental tax repair deductions.
|
|
•
|
A decrease in FERC-related revenue of $39 million primarily related to higher operating costs in 2016 including amortization of the regulatory asset associated with the Coolwater-Lugo transmission project and a $8 million reduction to FERC revenue due to a change in estimate under the FERC formula rate mechanism.
|
|
•
|
An increase of $20 million for other operating revenue resulting from refunds to customers recorded in 2016 due to the retroactive extension of bonus depreciation in the PATH Act of 2015.
|
|
•
|
Lower operation and maintenance expense of $37 million primarily due to the impact of SCE's operational and service excellence initiatives and lower legal costs partially offset by higher transmission and distribution costs for line clearing and maintenance and information technology costs.
|
|
•
|
Higher depreciation and amortization expense of $34 million primarily related to depreciation and amortization on transmission and distribution investments partially offset by amortization of the regulatory asset related to Coolwater-Lugo plant recorded in 2016.
|
|
•
|
Higher property and other taxes of $21 million primarily due to higher property assessed values in 2017.
|
|
•
|
Impairment and other charges of $716 million in 2017 due to the Revised San Onofre Settlement Agreement (see "Management Overview—Highlights of Operating Results" for further information).
|
|
•
|
Higher other operating income of $8 million due to the sale of utility property.
|
|
•
|
Higher interest expense of $48 million primarily due to increased borrowings and higher interest on balancing account overcollections in 2017.
|
|
•
|
Higher other income and expenses of $18 million primarily due to higher AFUDC equity income. See "Notes to Consolidated Financial Statements—Note 14. Interest and Other Income and Other Expenses" for further information.
|
|
•
|
Lower income taxes of $286 million primarily due to the following:
|
|
•
|
Higher non-core income tax benefits in 2017 of $235 million due to the impairment and other charges related to the Revised San Onofre Settlement Agreement partially offset by $33 million income tax expense related to the re-measurement of deferred taxes resulting from the implementation of Tax Reform.
|
|
•
|
Higher income tax benefits in 2017 of $70 million due to $149 million related to flow through of incremental tax repair benefits and for tax accounting method changes (offset in revenue above) partially offset by $79 million flow-through of 2012 – 2014 incremental income tax benefits in 2016.
|
|
•
|
Higher pre-tax income in 2017, excluding non-core items discussed above.
|
|
•
|
Higher operating revenue of $199 million is primarily due to:
|
|
•
|
An increase in revenue of approximately $191 million related to the increase in authorized revenue from the escalation mechanism set forth in the 2015 GRC decision.
|
|
•
|
An increase in FERC-related revenue of $68 million primarily related to higher operating costs including amortization of the regulatory asset associated with the Coolwater-Lugo transmission project and rate base growth partially offset by a $15 million increase in 2015 due to a change in estimate under the FERC formula rate mechanism.
|
|
•
|
An increase in revenue of $25 million ($15 million after-tax) related to the incremental return on the pole loading rate base recorded through the pole loading balancing account.
|
|
•
|
An increase of $46 million primarily due to tax benefits recognized in 2015 related to net operating loss carrybacks for San Onofre decommissioning costs resulting in a reduction in revenue in 2015 (offset in income taxes).
|
|
•
|
A decrease in revenue of $52 million for incremental tax benefits refunded to customers. In 2016, SCE recorded a revenue refund to customers of $133 million for 2012 – 2014 incremental tax benefits related to repair deductions (offset in income taxes as discussed below). This revenue refund resulted from the CPUC's approval of SCE's request to refund incremental tax repair deductions that were not addressed in SCE's 2015 GRC decision. Partially offsetting the refund of 2012 – 2014 incremental tax repair deductions, SCE recognized $81 million lower incremental tax repairs and other benefits refunded to customers through balancing accounts in 2016.
|
|
•
|
Energy efficiency incentive awards were $18 million in 2016 compared to $29 million in 2015. In addition, in 2016, the CPUC approved a settlement agreement in which SCE agreed to refund $13 million related to incentive awards SCE received for savings achieved by its 2006 – 2008 energy efficiency programs.
|
|
•
|
SCE's portion of NEIL insurance and legal cost recoveries of approximately $20 million in 2015 arising from the outage and shutdown of the San Onofre Units 2 and 3 generating stations.
|
|
•
|
A decrease of $29 million for other operating revenue resulting from lower contributions received from customers due to the retroactive extension of bonus depreciation in the PATH Act of 2015.
|
|
•
|
Lower operation and maintenance expense of $38 million primarily due to lower labor related to SCE's focus on operational and service excellence as well as lower outside services partially offset by higher transmission and distribution costs for rain and storm-related activities.
|
|
•
|
Higher depreciation and amortization expense of $83 million primarily related to depreciation on higher rate base and amortization of the regulatory asset related to the Coolwater-Lugo plant, as discussed above.
|
|
•
|
Higher property and other taxes of $17 million primarily due to higher property assessed values in 2016.
|
|
•
|
Higher interest expense of $15 million primarily due to reduced interest capitalization (AFUDC debt) related to lower construction work in progress balances and a higher interest rate on balancing account overcollections in 2016.
|
|
•
|
Higher other income and expenses of $15 million primarily due to higher insurance benefits and lower advertising expense in 2016. See "Notes to Consolidated Financial Statements—Note 14. Interest and Other Income and Other Expenses" for further information.
|
|
•
|
Lower income taxes of $251 million primarily due to the following:
|
|
•
|
Write-down of $382 million in 2015 of regulatory assets previously recorded for recovery of deferred income taxes from 2012 – 2014 incremental tax repair deductions.
|
|
•
|
Higher income tax benefits in 2016 of $31 million primarily due to $79 million related to the flow-through of incremental tax benefits for 2012 – 2014 to customers partially offset by lower income tax benefits in 2016 of
|
|
•
|
Lower income tax expense in 2016 of $13 million related to the adoption of the FASB guidance on accounting for share-based payments.
|
|
•
|
A change in liabilities related to uncertain tax positions related to repair deductions, which resulted in income tax benefits of $100 million during the second quarter of 2015. See "—Income Taxes" below for more information.
|
|
•
|
Higher pre-tax income in 2016, as discussed above.
|
|
•
|
Higher preferred and preference stock dividends of $10 million primarily related to new issuances in 2016 and late 2015 partially offset by redemptions of preferred stock.
|
|
•
|
Higher purchased power and fuel costs of
$346 million
primarily driven by higher power and gas prices experienced in 2017 relative to 2016, partially offset by lower realized losses on hedging activities (
$14 million
in 2017 compared to
$59 million
in 2016) and lower capacity costs.
|
|
•
|
Lower operation and maintenance expense of
$29 million
primarily driven by lower employee benefit and other labor costs and lower spending on various public purpose programs, partially offset by an increase in transmission and distribution costs for line clearing and maintenance activities.
|
|
•
|
Higher purchased power and fuel of $261 million primarily due to the NEIL insurance recoveries received in 2015 (discussed below) and a change in portfolio mix partially offset by lower load related to cooler weather.
|
|
•
|
Lower operation and maintenance expense of $115 million primarily due to lower transmission access charges and lower spending on various public purpose programs partially offset by an increase in transmission and distribution costs for drought related activities.
|
|
|
Years ended December 31,
|
||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Edison Energy Group and subsidiaries
1
|
$
|
(26
|
)
|
|
$
|
(38
|
)
|
|
$
|
(6
|
)
|
|
Corporate expenses and other subsidiaries
|
(421
|
)
|
|
(39
|
)
|
|
(7
|
)
|
|||
|
Total Edison International Parent and Other
|
$
|
(447
|
)
|
|
$
|
(77
|
)
|
|
$
|
(13
|
)
|
|
1
|
Includes income of
$13 million
,
$5 million
and $9 million in
2017
,
2016
,
2015
related to losses (net of distributions) allocated to tax equity investors under the HLBV accounting method.
|
|
•
|
Income tax expense of $433 million in 2017 from the re-measurement of deferred taxes as a result of Tax Reform. For further information, see "Management Overview—Tax Reform."
|
|
•
|
Higher income tax benefits related to stock option exercises of $30 million for the year ended December 31, 2017, $17 million of tax benefits recorded in 2017 from net operating loss carrybacks that resulted from the filing of the 2016 tax returns and $6 million of tax benefits recorded in 2017 related to settlement with the IRS for taxable years 2007 – 2012.
|
|
•
|
Edison Energy Group's 2017 results included HLBV income of $13 million, a $10 million after-tax goodwill impairment charge on the SoCore Energy reporting unit and net tax expense of $5 million from a change in tax law partially offset by tax benefits primarily related to stock option exercises. Edison Energy Group's 2016 results included HLBV income of $5 million, $13 million after-tax charge in 2016 from a buy-out of an earn-out provision contained in one of the 2015 acquisitions and net tax benefits of $5 million primarily related to stock option exercises. Excluding these items, Edison Energy Group net losses were $24 million in 2017 and $35 million in 2016. The reduction in these losses was due to lower expenses related to new business activities. Revenue for the Edison Energy Group was $69 million and $42 million for the years ended December 31, 2017 and 2016, respectively. The increase in revenue was primarily due to higher build transfer projects from SoCore Energy in 2017.
|
|
•
|
An increase in losses of Edison Energy Group of $32 million, including a $13 million after-tax charge during 2016 (as discussed above), higher operating and development expenses and lower revenue and gross margin from the sale of solar systems in 2016 compared to 2015. The results for the twelve months ended December 31, 2016 include the three businesses acquired by Edison Energy in December 2015 and expanded sales and support personnel. Revenue for the Edison Energy Group was $42 million and $34 million for the twelve months ended December 31, 2016 and 2015, respectively.
|
|
•
|
A decrease in income from Edison Mission Group and subsidiaries of $32 million in 2016 primarily due to income related to affordable housing projects in 2015. In December 2015, Edison Mission Group, Inc.'s subsidiary, Edison Capital, completed the sale of its remaining affordable housing investment portfolio which represents the exit of this business activity.
|
|
Project Name
|
Project Lifecycle Phase
|
Direct Expenditures (in millions)
1
|
Inception to Date
(in millions)
1
|
Scheduled In-Service Date
|
|
West of Devers
|
Construction
|
$848
|
$91
|
2021
|
|
Mesa Substation
|
Construction
|
$646
|
$78
|
2022
|
|
Alberhill System
|
Licensing
|
$486
|
$37
|
2021
|
|
Riverside Transmission Reliability
|
Licensing
|
$405
|
$8
|
2023
|
|
Eldorado-Lugo-Mohave Upgrade
|
Planning
|
$233
|
$31
|
2021
|
|
1
|
Direct expenditures include direct labor, land and contract costs incurred for the respective projects and exclude overhead costs that are included in the capital expenditures forecast discussed in "Management Overview—Capital Program."
|
|
(in millions)
|
|
|
||
|
Collateral posted as of December 31, 2017
1
|
|
$
|
102
|
|
|
Incremental collateral requirements for power procurement contracts resulting from a potential downgrade of SCE's credit rating to below investment grade
|
|
35
|
|
|
|
Incremental collateral requirements for power procurement contracts resulting from adverse market price movement
2
|
|
3
|
|
|
|
Posted and potential collateral requirements
|
|
$
|
140
|
|
|
1
|
Net collateral provided to counterparties and other brokers consisted
$101 million
in letters of credit and surety bonds and
$1 million
of cash which was offset against net derivative liabilities on the consolidated balance sheets.
|
|
2
|
Incremental collateral requirements were based on potential changes in SCE's forward positions as of
December 31, 2017
due to adverse market price movements over the remaining lives of the existing power procurement contracts using a 95% confidence level.
|
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net cash provided by operating activities
|
$
|
3,725
|
|
|
$
|
3,523
|
|
|
$
|
4,624
|
|
|
Net cash provided by (used in) financing activities
|
243
|
|
|
(219
|
)
|
|
(812
|
)
|
|||
|
Net cash used in investing activities
|
(3,492
|
)
|
|
(3,291
|
)
|
|
(3,824
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
476
|
|
|
$
|
13
|
|
|
$
|
(12
|
)
|
|
|
Years ended December 31,
|
|
Change in cash flows
|
|||||||||||||
|
(in millions)
|
2017
|
2016
|
2015
|
|
2017/2016
|
2016/2015
|
||||||||||
|
Net income
|
$
|
1,136
|
|
$
|
1,499
|
|
$
|
1,111
|
|
|
|
|
||||
|
Non-cash items
1
|
3,046
|
|
2,108
|
|
2,231
|
|
|
|
|
|||||||
|
Subtotal
|
$
|
4,182
|
|
$
|
3,607
|
|
$
|
3,342
|
|
|
$
|
575
|
|
$
|
265
|
|
|
Changes in cash flow resulting from working capital
2
|
(120
|
)
|
236
|
|
16
|
|
|
(356
|
)
|
220
|
|
|||||
|
Derivative assets and liabilities, net
|
(28
|
)
|
13
|
|
45
|
|
|
(41
|
)
|
(32
|
)
|
|||||
|
Regulatory assets and liabilities, net
|
4
|
|
(292
|
)
|
1,729
|
|
|
296
|
|
(2,021
|
)
|
|||||
|
Other noncurrent assets and liabilities, net
3
|
(313
|
)
|
(41
|
)
|
(508
|
)
|
|
(272
|
)
|
467
|
|
|||||
|
Net cash provided by operating activities
|
$
|
3,725
|
|
$
|
3,523
|
|
$
|
4,624
|
|
|
$
|
202
|
|
$
|
(1,101
|
)
|
|
1
|
Non-cash items include depreciation and amortization, allowance for equity during construction, impairment and other charges, deferred income taxes and investment tax credits and other.
|
|
2
|
Changes in working capital items include receivables, inventory, accounts payable, prepaid and accrued taxes, and other current assets and liabilities.
|
|
3
|
Includes the nuclear decommissioning trusts.
|
|
•
|
The 2015 GRC decision established the TAMA. As a result of this memorandum account, together with a balancing account for pole loading expenditures, 2015 – 2017 tax benefits or costs associated with certain events are tracked and adjusted annually through customer rates. Overcollections increased by $117 million during 2017 primarily due to higher tax repair deductions than forecasted in rates and $135 million of higher benefits recognized for tax accounting method changes, partially offset by a $226 million reclassification from TAMA to BRRBA to refund customers.
|
|
•
|
Higher cash due to $153 million of overcollections for the public purpose and energy efficiency programs. The increase in cash was due to lower spending than billed to customers and recovery of prior year undercollections.
|
|
•
|
Higher cash due to $136 million of overcollections related to FERC balancing accounts. The increase in cash was due to recovery of prior FERC undercollections and lower costs than previously forecasted.
|
|
•
|
Higher cash due to proceeds of approximately $34 million from the Department of Energy related to spent nuclear fuel. For further information on the spent nuclear fuel, see "Notes to Consolidated Financial Statements—Note 11. Commitments and Contingencies—Contingencies—Spent Nuclear Fuel."
|
|
•
|
The BRRBA tracks the differences between amounts authorized by the CPUC in the GRC proceedings and amounts billed to customers. BRRBA overcollections decreased by $226 million during 2017 primarily due to the refunds of 2015 TAMA overcollections, a revenue refund to customers of $133 million for 2012 – 2014 incremental tax benefits related to repair deductions, and 2015 overcollections resulting from the implementation of the 2015 GRC decision, which was authorized to be refunded to customers over a two year period, partially offset by a $226 million reclassification from TAMA to BRRBA to refund customers in January 2018 as discussed above.
|
|
•
|
Net undercollections for ERRA and the new system generation program were $267 million at December 31, 2017 compared to net overcollections of $26 million at December 31, 2016. Lower cash due to $293 million of net undercollections in 2017 primarily due to a refund of prior year overcollections and an increase in costs due to higher than forecasted power and gas prices experienced in 2017 and higher load requirements than forecasted in rates.
|
|
•
|
Lower cash due to a decrease in ERRA overcollections for fuel and purchased power of $419 million in 2016 primarily due to the implementation of the 2016 ERRA rate decrease in January 2016, partially offset by lower than forecasted power and gas prices experienced in 2016.
|
|
•
|
The public purpose and energy efficiency programs track differences between amounts authorized by the CPUC and amounts incurred to fund programs established by the CPUC. Overcollections increased by $309 million in 2016 due to higher funding and lower spending for these programs.
|
|
•
|
SCE had a decrease in cash of approximately $182 million primarily due to a 2016 refund of 2015 overcollections resulting from the implementation of the 2015 GRC decision which was authorized to be refunded to customers over a two year period.
|
|
•
|
Higher cash due to a decrease in ERRA undercollections of $1.5 billion in 2015 primarily due to lower power and gas prices experienced in 2015, the 2015 application of 2013 and 2014 nuclear decommissioning costs refunds against ERRA undercollections and the NEIL settlement proceeds from insurance claims arising out of the failures of the San Onofre replacement steam generators. In January 2015, SCE reclassified the regulatory liability for generator settlements to ERRA to refund customers as required by the CPUC.
|
|
•
|
During 2015, BRRBA overcollections increased by $314 million primarily due to revenue previously collected from customers that was expected to be refunded as part of the 2015 GRC decision.
|
|
•
|
Overcollections for the public purpose and energy efficiency programs decreased by $191 million in 2015 primarily due to higher spending for these programs. The decrease was partially offset by an increase in funding of the new system generation program for 2015.
|
|
•
|
The 2015 GRC Decision established the TAMA. As a result of this memorandum account, together with a balancing account for pole loading expenditures, any differences between the forecasted tax repair deductions and actual tax repair deductions will be adjusted through customer rates. At December 31, 2015, SCE had a regulatory liability of $248 million related to these accounts (impact of TAMA is offset in non-cash items above).
|
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Issuances of first and refunding mortgage bonds, net of premium (discount) and issuance costs
|
$
|
1,011
|
|
|
$
|
—
|
|
|
$
|
1,287
|
|
|
Issuance of term loan
|
300
|
|
|
—
|
|
|
—
|
|
|||
|
Remarketing and issuances of pollution control bonds, net of issuance costs
|
134
|
|
|
—
|
|
|
126
|
|
|||
|
Long-term debt matured or repurchased
|
(882
|
)
|
|
(217
|
)
|
|
(761
|
)
|
|||
|
Issuances of preference stock, net of issuance costs
|
462
|
|
|
294
|
|
|
319
|
|
|||
|
Redemptions of preference stock
|
(475
|
)
|
|
(125
|
)
|
|
(325
|
)
|
|||
|
Short-term debt borrowings, net of repayments and discount
|
469
|
|
|
719
|
|
|
(619
|
)
|
|||
|
Payments of common stock dividends to Edison International
|
(573
|
)
|
|
(701
|
)
|
|
(758
|
)
|
|||
|
Payments of preferred and preference stock dividends
|
(124
|
)
|
|
(123
|
)
|
|
(116
|
)
|
|||
|
Other
|
(79
|
)
|
|
(66
|
)
|
|
35
|
|
|||
|
Net cash provided by (used in) financing activities
|
$
|
243
|
|
|
$
|
(219
|
)
|
|
$
|
(812
|
)
|
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net cash used in operating activities:
Net earnings from nuclear decommissioning trust investments
|
$
|
55
|
|
|
$
|
45
|
|
|
$
|
43
|
|
|
SCE's decommissioning costs
|
(236
|
)
|
|
(168
|
)
|
|
(216
|
)
|
|||
|
Net cash provided by investing activities:
Proceeds from sale of investments
|
5,239
|
|
|
3,212
|
|
|
3,506
|
|
|||
|
Purchases of investments
|
(5,042
|
)
|
|
(3,033
|
)
|
|
(3,132
|
)
|
|||
|
Net cash impact
|
$
|
16
|
|
|
$
|
56
|
|
|
$
|
201
|
|
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net cash used in operating activities
|
$
|
(138
|
)
|
|
$
|
(267
|
)
|
|
$
|
(115
|
)
|
|
Net cash provided by financing activities
|
764
|
|
|
314
|
|
|
224
|
|
|||
|
Net cash used in investing activities
|
(107
|
)
|
|
(125
|
)
|
|
(68
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
519
|
|
|
$
|
(78
|
)
|
|
$
|
41
|
|
|
•
|
$214 million and $204 million of cash payments made to the Reorganization Trust in September 2016 and 2015, respectively, related to the EME Settlement Agreement.
|
|
•
|
$21 million outflow in June 2016 related to the buy-out of an earn-out provision with the former shareholders of a company acquired by Edison Energy in 2015. See "Results of Operations—Edison International Parent and Other—Loss from Continuing Operations" for further information.
|
|
•
|
$143 million receipt of intercompany tax-allocation payments in 2015.
|
|
•
|
$138 million, $32 million and $54 million cash outflow from operating activities in 2017, 2016 and 2015, respectively, due to payments and receipts relating to interest and operating costs. In addition, the cash outflow in 2017 included higher pension payments related to executive retirement plans.
|
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Dividends paid to Edison International common shareholders
|
|
$
|
(707
|
)
|
|
$
|
(626
|
)
|
|
$
|
(544
|
)
|
|
Dividends received from SCE
|
|
573
|
|
|
701
|
|
|
758
|
|
|||
|
Payment for stock-based compensation, net of receipt from stock option exercises
|
|
(140
|
)
|
|
(51
|
)
|
|
(52
|
)
|
|||
|
Long-term debt issuance, net of discount and issuance costs
|
|
788
|
|
|
397
|
|
|
7
|
|
|||
|
Long-term debt repayment
|
|
(403
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|||
|
Short-term debt borrowings, net of repayments and discount
|
|
615
|
|
|
(108
|
)
|
|
47
|
|
|||
|
Other
|
|
38
|
|
|
4
|
|
|
9
|
|
|||
|
Net cash provided by financing activities
|
|
$
|
764
|
|
|
$
|
314
|
|
|
$
|
224
|
|
|
(in millions)
|
Total
|
|
Less than
1 year
|
|
1 to 3 years
|
|
3 to 5 years
|
|
More than
5 years
|
||||||||||
|
SCE:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt maturities and interest
1
|
$
|
20,060
|
|
|
$
|
967
|
|
|
$
|
1,103
|
|
|
$
|
1,844
|
|
|
$
|
16,146
|
|
|
Power purchase agreements:
2
|
39,877
|
|
|
2,513
|
|
|
5,127
|
|
|
5,144
|
|
|
27,093
|
|
|||||
|
Other operating lease obligations
3
|
246
|
|
|
48
|
|
|
64
|
|
|
35
|
|
|
99
|
|
|||||
|
Purchase obligations:
4
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other contractual obligations
|
704
|
|
|
127
|
|
|
141
|
|
|
91
|
|
|
345
|
|
|||||
|
Total SCE
5,6,7
|
60,887
|
|
|
3,655
|
|
|
6,435
|
|
|
7,114
|
|
|
43,683
|
|
|||||
|
Edison International Parent and Other:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt maturities and interest
1
|
1,370
|
|
|
35
|
|
|
462
|
|
|
459
|
|
|
414
|
|
|||||
|
Total Edison International Parent and Other
5
|
1,370
|
|
|
35
|
|
|
462
|
|
|
459
|
|
|
414
|
|
|||||
|
Total Edison International
6,7
|
$
|
62,257
|
|
|
$
|
3,690
|
|
|
$
|
6,897
|
|
|
$
|
7,573
|
|
|
$
|
44,097
|
|
|
1
|
For additional details, see "Notes to Consolidated Financial Statements—Note 5. Debt and Credit Agreements." Amount includes interest payments totaling
$9.07 billion
and
$141 million
over applicable period of the debt for SCE and Edison International Parent and Other, respectively.
|
|
2
|
Certain power purchase agreements entered into with independent power producers are treated as operating or capital leases. For further discussion, see "Notes to Consolidated Financial Statements—Note 11. Commitments and Contingencies."
|
|
3
|
At December 31, 2017, SCE's minimum other operating lease payments were primarily related to vehicles, office space and other equipment. For further discussion, see "Notes to Consolidated Financial Statements—Note 11. Commitments and Contingencies."
|
|
4
|
For additional details, see "Notes to Consolidated Financial Statements—Note 11. Commitments and Contingencies." At December 31, 2017, other commitments were primarily related to maintaining reliability and expanding SCE's transmission and distribution system and nuclear fuel supply contracts.
|
|
5
|
At December 31, 2017, Edison International Parent and Other and SCE had estimated contributions to the pension and PBOP plans. SCE estimated contributions are $62 million, $54 million, $47 million, $42 million and $39 million in 2018, 2019, 2020, 2021 and 2022, respectively, which are excluded from the table above. Edison International Parent and Other estimated contributions are $16 million, $24 million, $18 million, $21 million and $15 million for the same respective periods and are excluded from the table above. These amounts represent estimates that are based on assumptions that are subject to change. See "Notes to Consolidated Financial Statements—Note 8. Compensation and Benefit Plans" for further information.
|
|
6
|
At December 31, 2017, Edison International and SCE had a total net liability recorded for uncertain tax positions of
$432 million
and
$331 million
, respectively, which is excluded from the table. Edison International and SCE cannot make reliable estimates of the cash flows by period due to uncertainty surrounding the timing of resolving these open tax issues with the tax authorities.
|
|
7
|
The contractual obligations table does not include derivative obligations and asset retirement obligations, which are discussed in "Notes to Consolidated Financial Statements—Note 6. Derivative Instruments," and "—Note 1. Summary of Significant Accounting Policies" and "—Note 9. Investments," respectively.
|
|
(in millions)
|
Carrying Value
|
|
Fair Value
|
|
10% Increase
|
|
10% Decrease
|
||||||||
|
Edison International
|
$
|
12,123
|
|
|
$
|
13,760
|
|
|
$
|
13,239
|
|
|
$
|
14,308
|
|
|
SCE
|
10,907
|
|
|
12,547
|
|
|
12,039
|
|
|
13,082
|
|
||||
|
(in millions)
|
December 31, 2017
|
|
|
|
Increase in electricity prices by 10%
|
$
|
11
|
|
|
Decrease in electricity prices by 10%
|
(11
|
)
|
|
|
Increase in gas prices by 10%
|
10
|
|
|
|
Decrease in gas prices by 10%
|
(5
|
)
|
|
|
|
December 31, 2017
|
||||||||||
|
(in millions)
|
Exposure
2
|
|
Collateral
|
|
Net Exposure
|
||||||
|
S&P Credit Rating
1
|
|
|
|
|
|
||||||
|
A or higher
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
110
|
|
|
1
|
SCE assigns a credit rating based on the lower of a counterparty's S&P, Fitch or Moody's rating. For ease o
f
reference, the above table uses the S&P classifications to summarize risk, but reflects the lower of the three credit ratings.
|
|
2
|
Exposure excludes amounts related to contracts classified as normal purchases and sales and non-derivative contractual commitments that are not recorded on the consolidated balance sheets, except for any related net accounts receivable.
|
|
•
|
Decommissioning Costs. The estimated costs for labor, "material, equipment and other," and low-level radioactive waste costs are included in each of the NRC decommissioning stages; license termination, site restoration, and spent fuel storage. The ARO for decommissioning San Onofre Units 2 and 3 was updated in 2017 after onboarding the decommissioning general contractor.
|
|
•
|
Escalation Rates. Annual escalation rates are used to convert the decommissioning cost estimates in base year dollars to decommissioning cost estimates in future-year dollars. Escalation rates are primarily used for labor, material, equipment, and low level radioactive waste burial costs. SCE's current estimates are based upon SCE's decommissioning cost methodology used for ratemaking purposes. Average escalation rates range from
1.6%
to
7.5%
(depending on the cost element) annually.
|
|
•
|
Timing. Cost estimates for Palo Verde are based on an assumption that decommissioning will commence promptly after the current NRC operating licenses expire. The Palo Verde 1, 2, 3 operating licenses currently expire in 2045, 2046 and 2047 respectively. San Onofre Unit 1 started decommissioning in 1998 and Units 2 and 3 began in 2013. Cost estimates for San Onofre Units are currently based on completion of decommissioning activities by 2051.
|
|
•
|
Spent Fuel Dry Storage Costs. Cost estimates are based on an assumption that the DOE will begin to take spent fuel from the nuclear industry in 2028, and will remove the last spent fuel from the San Onofre and Palo Verde sites by 2049 and 2078, respectively.
|
|
•
|
Changes in Decommissioning Technology, Regulation, and Economics. The current cost studies assume the use of current technologies under current regulations and at current cost levels.
|
|
(in millions)
|
Increase to ARO and
Regulatory Asset at
December 31, 2017
|
||
|
Uniform increase in escalation rate of 1 percentage point
|
$
|
616
|
|
|
(in millions)
|
Pension
Plans
|
Postretirement
Benefits Other
than Pensions
|
||
|
Discount rate
1
|
3.94
|
%
|
4.29
|
%
|
|
Expected long-term return on plan assets
2
|
6.50
|
%
|
5.30
|
%
|
|
Assumed health care cost trend rates
3
|
*
|
|
7.00
|
%
|
|
*
|
Not applicable to pension plans.
|
|
1
|
The discount rate enables Edison International and SCE to state expected future cash flows at a present value on the measurement date. Edison International and SCE select its discount rate by performing a yield curve analysis. This analysis determines the equivalent discount rate on projected cash flows, matching the timing and amount of expected benefit payments. The AON-Hewitt yield curve is considered in determining the discount rate.
|
|
2
|
To determine the expected long-term rate of return on pension plan assets, current and expected asset allocations are considered, as well as historical and expected returns on plan assets. A portion of PBOP trusts asset returns are subject to taxation, so the
5.3%
rate of return on plan assets above is determined on an after-tax basis. Actual time-weighted, annualized returns on the pension plan assets were 15.1%, 9.7% and 6.4% for the one-year, five-year and ten-year periods ended
December 31, 2017
, respectively. Actual time-weighted, annualized returns on the PBOP plan assets were 14.1%, 9.5% and 5.7% over these same periods. Accounting principles provide that differences between expected and actual returns are recognized over the average future service of employees.
|
|
3
|
The health care cost trend rate gradually declines to
5.0%
for
2022
and beyond.
|
|
|
Edison International
|
|
SCE
|
||||||||||||
|
(in millions)
|
Increase in discount rate by 1%
|
|
Decrease in discount rate by 1%
|
|
Increase in discount rate by 1%
|
|
Decrease in discount rate by 1%
|
||||||||
|
Change to projected benefit obligation for pension
|
$
|
(381
|
)
|
|
$
|
463
|
|
|
$
|
(342
|
)
|
|
$
|
417
|
|
|
Change to accumulated benefit obligation for PBOP
|
(328
|
)
|
|
382
|
|
|
(327
|
)
|
|
380
|
|
||||
|
|
Edison International
|
|
SCE
|
||||||||||||
|
(in millions)
|
Increase in health care cost trend rate by 1%
|
|
Decrease in health care cost trend rate by 1%
|
|
Increase in health care cost trend rate by 1%
|
|
Decrease in health care cost trend rate by 1%
|
||||||||
|
Change to accumulated benefit obligation for PBOP
|
$
|
247
|
|
|
$
|
(203
|
)
|
|
$
|
246
|
|
|
$
|
(202
|
)
|
|
Change to annual aggregate service and interest costs
|
9
|
|
|
(8
|
)
|
|
9
|
|
|
(8
|
)
|
||||
|
|
Edison International
|
|
|||||||||
|
|
|
|
|
||||||||
|
|
Years ended December 31,
|
||||||||||
|
(in millions, except per-share amounts)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total operating revenue
|
$
|
12,320
|
|
|
$
|
11,869
|
|
|
$
|
11,524
|
|
|
Purchased power and fuel
|
4,873
|
|
|
4,527
|
|
|
4,266
|
|
|||
|
Operation and maintenance
|
2,807
|
|
|
2,868
|
|
|
2,990
|
|
|||
|
Depreciation and amortization
|
2,041
|
|
|
2,007
|
|
|
1,919
|
|
|||
|
Property and other taxes
|
377
|
|
|
354
|
|
|
336
|
|
|||
|
Impairment and other charges
|
738
|
|
|
21
|
|
|
5
|
|
|||
|
Other operating income
|
(9
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total operating expenses
|
10,827
|
|
|
9,777
|
|
|
9,516
|
|
|||
|
Operating income
|
1,493
|
|
|
2,092
|
|
|
2,008
|
|
|||
|
Interest and other income
|
146
|
|
|
123
|
|
|
174
|
|
|||
|
Interest expense
|
(639
|
)
|
|
(581
|
)
|
|
(555
|
)
|
|||
|
Other expenses
|
(51
|
)
|
|
(44
|
)
|
|
(59
|
)
|
|||
|
Income from continuing operations before income taxes
|
949
|
|
|
1,590
|
|
|
1,568
|
|
|||
|
Income tax expense
|
281
|
|
|
177
|
|
|
486
|
|
|||
|
Income from continuing operations
|
668
|
|
|
1,413
|
|
|
1,082
|
|
|||
|
Income from discontinued operations, net of tax
|
—
|
|
|
12
|
|
|
35
|
|
|||
|
Net income
|
668
|
|
|
1,425
|
|
|
1,117
|
|
|||
|
Preferred and preference stock dividend requirements of utility
|
124
|
|
|
123
|
|
|
113
|
|
|||
|
Other noncontrolling interests
|
(21
|
)
|
|
(9
|
)
|
|
(16
|
)
|
|||
|
Net income attributable to Edison International common shareholders
|
$
|
565
|
|
|
$
|
1,311
|
|
|
$
|
1,020
|
|
|
Amounts attributable to Edison International common shareholders:
|
|
|
|
|
|
||||||
|
Income from continuing operations, net of tax
|
$
|
565
|
|
|
$
|
1,299
|
|
|
$
|
985
|
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
12
|
|
|
35
|
|
|||
|
Net income attributable to Edison International common shareholders
|
$
|
565
|
|
|
$
|
1,311
|
|
|
$
|
1,020
|
|
|
Basic earnings per common share attributable to Edison International common shareholders:
|
|
|
|
|
|
||||||
|
Weighted-average shares of common stock outstanding
|
326
|
|
|
326
|
|
|
326
|
|
|||
|
Continuing operations
|
$
|
1.73
|
|
|
$
|
3.99
|
|
|
$
|
3.02
|
|
|
Discontinued operations
|
—
|
|
|
0.03
|
|
|
0.11
|
|
|||
|
Total
|
$
|
1.73
|
|
|
$
|
4.02
|
|
|
$
|
3.13
|
|
|
Diluted earnings per common share attributable to Edison International common shareholders:
|
|
|
|
|
|
||||||
|
Weighted-average shares of common stock outstanding, including effect of dilutive securities
|
328
|
|
|
330
|
|
|
329
|
|
|||
|
Continuing operations
|
$
|
1.72
|
|
|
$
|
3.94
|
|
|
$
|
2.99
|
|
|
Discontinued operations
|
—
|
|
|
0.03
|
|
|
0.11
|
|
|||
|
Total
|
$
|
1.72
|
|
|
$
|
3.97
|
|
|
$
|
3.10
|
|
|
Dividends declared per common share
|
$
|
2.2325
|
|
|
$
|
1.9825
|
|
|
$
|
1.7325
|
|
|
Consolidated Statements of Comprehensive Income
|
|
Edison International
|
|
|||||||||
|
|
|
|
|
|
||||||||
|
|
|
Years ended December 31,
|
||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
|
$
|
668
|
|
|
$
|
1,425
|
|
|
$
|
1,117
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
||||||
|
Pension and postretirement benefits other than pensions:
|
|
|
|
|
|
|
||||||
|
Net gain or loss arising during the period plus amortization included in net income
|
|
10
|
|
|
2
|
|
|
1
|
|
|||
|
Prior service cost arising during the period plus amortization included in net income
|
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Other
|
|
—
|
|
|
1
|
|
|
—
|
|
|||
|
Other comprehensive income, net of tax
|
|
10
|
|
|
3
|
|
|
2
|
|
|||
|
Comprehensive income
|
|
678
|
|
|
1,428
|
|
|
1,119
|
|
|||
|
Less: Comprehensive income attributable to noncontrolling interests
|
|
103
|
|
|
114
|
|
|
97
|
|
|||
|
Comprehensive income attributable to Edison International
|
|
$
|
575
|
|
|
$
|
1,314
|
|
|
$
|
1,022
|
|
|
|
|
Edison International
|
|
|||||
|
|
|
|
|
|
||||
|
|
|
December 31,
|
||||||
|
(in millions)
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
1,091
|
|
|
$
|
96
|
|
|
Receivables, less allowances of $54 million and $62 for uncollectible accounts at respective dates
|
|
717
|
|
|
714
|
|
||
|
Accrued unbilled revenue
|
|
212
|
|
|
370
|
|
||
|
Inventory
|
|
242
|
|
|
239
|
|
||
|
Income tax receivables
|
|
224
|
|
|
1
|
|
||
|
Prepaid expenses
|
|
233
|
|
|
103
|
|
||
|
Derivative assets
|
|
105
|
|
|
73
|
|
||
|
Regulatory assets
|
|
703
|
|
|
350
|
|
||
|
Other current assets
|
|
202
|
|
|
177
|
|
||
|
Total current assets
|
|
3,729
|
|
|
2,123
|
|
||
|
Nuclear decommissioning trusts
|
|
4,440
|
|
|
4,242
|
|
||
|
Other investments
|
|
73
|
|
|
83
|
|
||
|
Total investments
|
|
4,513
|
|
|
4,325
|
|
||
|
Utility property, plant and equipment, less accumulated depreciation and amortization of $9,355 and $9,000 at respective dates
|
|
38,708
|
|
|
36,806
|
|
||
|
Nonutility property, plant and equipment, less accumulated depreciation of $114 and $99 at respective dates
|
|
342
|
|
|
194
|
|
||
|
Total property, plant and equipment
|
|
39,050
|
|
|
37,000
|
|
||
|
Regulatory assets
|
|
4,914
|
|
|
7,455
|
|
||
|
Other long-term assets
|
|
374
|
|
|
416
|
|
||
|
Total long-term assets
|
|
5,288
|
|
|
7,871
|
|
||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
52,580
|
|
|
$
|
51,319
|
|
|
Consolidated Balance Sheets
|
|
Edison International
|
|
|||||
|
|
|
|
|
|
||||
|
|
|
December 31,
|
||||||
|
(in millions, except share amounts)
|
|
2017
|
|
2016
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Short-term debt
|
|
$
|
2,393
|
|
|
$
|
1,307
|
|
|
Current portion of long-term debt
|
|
481
|
|
|
981
|
|
||
|
Accounts payable
|
|
1,503
|
|
|
1,342
|
|
||
|
Accrued taxes
|
|
23
|
|
|
50
|
|
||
|
Customer deposits
|
|
281
|
|
|
269
|
|
||
|
Derivative liabilities
|
|
1
|
|
|
216
|
|
||
|
Regulatory liabilities
|
|
1,121
|
|
|
756
|
|
||
|
Other current liabilities
|
|
1,265
|
|
|
991
|
|
||
|
Total current liabilities
|
|
7,068
|
|
|
5,912
|
|
||
|
Long-term debt
|
|
11,642
|
|
|
10,175
|
|
||
|
Deferred income taxes and credits
|
|
4,567
|
|
|
8,327
|
|
||
|
Derivative liabilities
|
|
—
|
|
|
941
|
|
||
|
Pensions and benefits
|
|
943
|
|
|
1,354
|
|
||
|
Asset retirement obligations
|
|
2,908
|
|
|
2,590
|
|
||
|
Regulatory liabilities
|
|
8,614
|
|
|
5,726
|
|
||
|
Other deferred credits and other long-term liabilities
|
|
2,953
|
|
|
2,102
|
|
||
|
Total deferred credits and other liabilities
|
|
19,985
|
|
|
21,040
|
|
||
|
Total liabilities
|
|
38,695
|
|
|
37,127
|
|
||
|
Commitments and contingencies (Note 11)
|
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
|
19
|
|
|
5
|
|
||
|
Common stock, no par value (800,000,000 shares authorized; 325,811,206 shares issued and outstanding at respective dates)
|
|
2,526
|
|
|
2,505
|
|
||
|
Accumulated other comprehensive loss
|
|
(43
|
)
|
|
(53
|
)
|
||
|
Retained earnings
|
|
9,188
|
|
|
9,544
|
|
||
|
Total Edison International's common shareholders' equity
|
|
11,671
|
|
|
11,996
|
|
||
|
Noncontrolling interests
–
preferred and preference stock of utility
|
|
2,193
|
|
|
2,191
|
|
||
|
Other noncontrolling interests
|
|
2
|
|
|
—
|
|
||
|
Total equity
|
|
13,866
|
|
|
14,187
|
|
||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Total liabilities and equity
|
|
$
|
52,580
|
|
|
$
|
51,319
|
|
|
|
|
Edison International
|
|
|||||||||
|
|
|
|
||||||||||
|
|
|
Years ended December 31,
|
||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
668
|
|
|
$
|
1,425
|
|
|
$
|
1,117
|
|
|
Less: Income from discontinued operations
|
|
—
|
|
|
12
|
|
|
35
|
|
|||
|
Income from continuing operations
|
|
668
|
|
|
1,413
|
|
|
1,082
|
|
|||
|
Adjustments to reconcile to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
2,115
|
|
|
2,098
|
|
|
2,005
|
|
|||
|
Allowance for equity during construction
|
|
(87
|
)
|
|
(74
|
)
|
|
(87
|
)
|
|||
|
Impairment and other charges
|
|
738
|
|
|
—
|
|
|
5
|
|
|||
|
Deferred income taxes and investment tax credits
|
|
498
|
|
|
190
|
|
|
449
|
|
|||
|
Other
|
|
22
|
|
|
20
|
|
|
(28
|
)
|
|||
|
Nuclear decommissioning trusts
|
|
(197
|
)
|
|
(179
|
)
|
|
(428
|
)
|
|||
|
EME settlement payments, net of insurance proceeds
|
|
—
|
|
|
(209
|
)
|
|
(176
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Receivables
|
|
7
|
|
|
52
|
|
|
49
|
|
|||
|
Inventory
|
|
(12
|
)
|
|
8
|
|
|
14
|
|
|||
|
Accounts payable
|
|
50
|
|
|
35
|
|
|
8
|
|
|||
|
Tax receivables and payables
|
|
(250
|
)
|
|
(6
|
)
|
|
(28
|
)
|
|||
|
Other current assets and liabilities
|
|
34
|
|
|
211
|
|
|
(24
|
)
|
|||
|
Derivative assets and liabilities, net
|
|
(28
|
)
|
|
13
|
|
|
45
|
|
|||
|
Regulatory assets and liabilities, net
|
|
4
|
|
|
(292
|
)
|
|
1,729
|
|
|||
|
Other noncurrent assets and liabilities
|
|
25
|
|
|
(24
|
)
|
|
(106
|
)
|
|||
|
Net cash provided by operating activities
|
|
3,587
|
|
|
3,256
|
|
|
4,509
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Long-term debt issued or remarketed, net of premium, discount and issuance costs of $2, $7, and $17 for respective years
|
|
2,233
|
|
|
397
|
|
|
1,420
|
|
|||
|
Long-term debt matured or repurchased
|
|
(1,285
|
)
|
|
(220
|
)
|
|
(762
|
)
|
|||
|
Preference stock issued, net
|
|
462
|
|
|
294
|
|
|
319
|
|
|||
|
Preference stock redeemed
|
|
(475
|
)
|
|
(125
|
)
|
|
(325
|
)
|
|||
|
Short-term debt financing, net
|
|
1,084
|
|
|
611
|
|
|
(572
|
)
|
|||
|
Payments for stock-based compensation
|
|
(393
|
)
|
|
(237
|
)
|
|
(197
|
)
|
|||
|
Receipts from stock option exercises
|
|
215
|
|
|
135
|
|
|
128
|
|
|||
|
Dividends and distribution to noncontrolling interests
|
|
(125
|
)
|
|
(123
|
)
|
|
(116
|
)
|
|||
|
Dividends paid
|
|
(707
|
)
|
|
(626
|
)
|
|
(544
|
)
|
|||
|
Other
|
|
(2
|
)
|
|
(11
|
)
|
|
61
|
|
|||
|
Net cash provided by (used in) financing activities
|
|
1,007
|
|
|
95
|
|
|
(588
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
|
(3,828
|
)
|
|
(3,734
|
)
|
|
(4,225
|
)
|
|||
|
Proceeds from sale of nuclear decommissioning trust investments
|
|
5,239
|
|
|
3,212
|
|
|
3,506
|
|
|||
|
Purchases of nuclear decommissioning trust investments
|
|
(5,042
|
)
|
|
(3,033
|
)
|
|
(3,132
|
)
|
|||
|
Life insurance policy loans proceeds
|
|
26
|
|
|
140
|
|
|
—
|
|
|||
|
Other
|
|
6
|
|
|
(1
|
)
|
|
(41
|
)
|
|||
|
Net cash used in investing activities
|
|
(3,599
|
)
|
|
(3,416
|
)
|
|
(3,892
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
995
|
|
|
(65
|
)
|
|
29
|
|
|||
|
Cash and cash equivalents at beginning of year
|
|
96
|
|
|
161
|
|
|
132
|
|
|||
|
Cash and cash equivalents at end of year
|
|
$
|
1,091
|
|
|
$
|
96
|
|
|
$
|
161
|
|
|
Consolidated Statements of Changes in Equity
|
|
|
|
|
|
|
|
Edison International
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Equity Attributable to Common Shareholders
|
|
Noncontrolling Interests
|
|
|
||||||||||||||||||||||
|
(in millions)
|
Common
Stock |
|
Accumulated
Other Comprehensive Loss |
|
Retained
Earnings |
|
Subtotal
|
|
Other
|
|
Preferred
and Preference Stock |
|
Total
Equity |
||||||||||||||
|
Balance at December 31, 2014
|
$
|
2,445
|
|
|
$
|
(58
|
)
|
|
$
|
8,573
|
|
|
$
|
10,960
|
|
|
$
|
—
|
|
|
$
|
2,022
|
|
|
$
|
12,982
|
|
|
Net income
|
—
|
|
|
—
|
|
|
1,020
|
|
|
1,020
|
|
|
—
|
|
|
113
|
|
|
1,133
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
|
Common stock dividends declared ($1.7325 per share)
|
—
|
|
|
—
|
|
|
(564
|
)
|
|
(564
|
)
|
|
—
|
|
|
—
|
|
|
(564
|
)
|
|||||||
|
Dividends and distributions to noncontrolling interests and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(113
|
)
|
|
(113
|
)
|
|||||||
|
Stock-based compensation and other
|
15
|
|
|
—
|
|
|
(85
|
)
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|||||||
|
Noncash stock-based compensation and other
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||||
|
Issuance of preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|
319
|
|
|||||||
|
Redemption of preference stock
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
(321
|
)
|
|
(325
|
)
|
|||||||
|
Balance at December 31, 2015
|
$
|
2,484
|
|
|
$
|
(56
|
)
|
|
$
|
8,940
|
|
|
$
|
11,368
|
|
|
$
|
—
|
|
|
$
|
2,020
|
|
|
$
|
13,388
|
|
|
Net income
|
—
|
|
|
—
|
|
|
1,311
|
|
|
1,311
|
|
|
—
|
|
|
123
|
|
|
1,434
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||||
|
Common stock dividends declared ($1.9825 per share)
|
—
|
|
|
—
|
|
|
(646
|
)
|
|
(646
|
)
|
|
—
|
|
|
—
|
|
|
(646
|
)
|
|||||||
|
Dividends and distributions to noncontrolling interests and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(123
|
)
|
|
(123
|
)
|
|||||||
|
Stock-based compensation and other
|
(1
|
)
|
|
—
|
|
|
(59
|
)
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||||
|
Noncash stock-based compensation and other
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||||
|
Issuance of preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|
294
|
|
|||||||
|
Redemption of preference stock
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
(123
|
)
|
|
(125
|
)
|
|||||||
|
Balance at December 31, 2016
|
$
|
2,505
|
|
|
$
|
(53
|
)
|
|
$
|
9,544
|
|
|
$
|
11,996
|
|
|
$
|
—
|
|
|
$
|
2,191
|
|
|
$
|
14,187
|
|
|
Net income
|
—
|
|
|
—
|
|
|
565
|
|
|
565
|
|
|
(18
|
)
|
|
124
|
|
|
671
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||||
|
Contribution from tax equity investor
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||||
|
Common stock dividends declared ($2.2325 per share)
|
—
|
|
|
—
|
|
|
(727
|
)
|
|
(727
|
)
|
|
—
|
|
|
—
|
|
|
(727
|
)
|
|||||||
|
Dividends and distributions to noncontrolling interests and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(124
|
)
|
|
(124
|
)
|
|||||||
|
Stock-based compensation and other
|
—
|
|
|
—
|
|
|
(179
|
)
|
|
(179
|
)
|
|
—
|
|
|
—
|
|
|
(179
|
)
|
|||||||
|
Noncash stock-based compensation and other
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||||
|
Issuance of preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
462
|
|
|
462
|
|
|||||||
|
Redemption of preference stock
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|
—
|
|
|
(460
|
)
|
|
(475
|
)
|
|||||||
|
Balance at December 31, 2017
|
$
|
2,526
|
|
|
$
|
(43
|
)
|
|
$
|
9,188
|
|
|
$
|
11,671
|
|
|
$
|
2
|
|
|
$
|
2,193
|
|
|
$
|
13,866
|
|
|
Consolidated Statements of Income
|
Southern California Edison Company
|
|
|
|
Years ended December 31,
|
||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating revenue
|
|
$
|
12,254
|
|
|
$
|
11,830
|
|
|
$
|
11,485
|
|
|
Purchased power and fuel
|
|
4,873
|
|
|
4,527
|
|
|
4,266
|
|
|||
|
Operation and maintenance
|
|
2,671
|
|
|
2,737
|
|
|
2,890
|
|
|||
|
Depreciation and amortization
|
|
2,032
|
|
|
1,998
|
|
|
1,915
|
|
|||
|
Property and other taxes
|
|
372
|
|
|
351
|
|
|
334
|
|
|||
|
Impairment and other charges
|
|
716
|
|
|
—
|
|
|
—
|
|
|||
|
Other operating income
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total operating expenses
|
|
10,656
|
|
|
9,613
|
|
|
9,405
|
|
|||
|
Operating income
|
|
1,598
|
|
|
2,217
|
|
|
2,080
|
|
|||
|
Interest and other income
|
|
145
|
|
|
123
|
|
|
123
|
|
|||
|
Interest expense
|
|
(589
|
)
|
|
(541
|
)
|
|
(526
|
)
|
|||
|
Other expenses
|
|
(48
|
)
|
|
(44
|
)
|
|
(59
|
)
|
|||
|
Income before income taxes
|
|
1,106
|
|
|
1,755
|
|
|
1,618
|
|
|||
|
Income tax expense
|
|
(30
|
)
|
|
256
|
|
|
507
|
|
|||
|
Net income
|
|
1,136
|
|
|
1,499
|
|
|
1,111
|
|
|||
|
Less: Preferred and preference stock dividend requirements
|
|
124
|
|
|
123
|
|
|
113
|
|
|||
|
Net income available for common stock
|
|
$
|
1,012
|
|
|
$
|
1,376
|
|
|
$
|
998
|
|
|
Consolidated Statements of Comprehensive Income
|
||||||||||||
|
|
|
|
||||||||||
|
|
|
Years ended December 31,
|
||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
|
$
|
1,136
|
|
|
$
|
1,499
|
|
|
$
|
1,111
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
||||||
|
Pension and postretirement benefits other than pensions:
|
|
|
|
|
|
|
||||||
|
Net loss arising during period plus amortization included in net income
|
|
1
|
|
|
1
|
|
|
5
|
|
|||
|
Prior service cost arising during the period plus amortization included in net income
|
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Other
|
|
—
|
|
|
1
|
|
|
—
|
|
|||
|
Other comprehensive income, net of tax
|
|
1
|
|
|
2
|
|
|
6
|
|
|||
|
Comprehensive income
|
|
$
|
1,137
|
|
|
$
|
1,501
|
|
|
$
|
1,117
|
|
|
Consolidated Balance Sheets
|
Southern California Edison Company
|
|
|
|
December 31,
|
||||||
|
(in millions)
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
515
|
|
|
$
|
39
|
|
|
Receivables, less allowances of $53 and $61 for uncollectible accounts at respective dates
|
|
693
|
|
|
699
|
|
||
|
Accrued unbilled revenue
|
|
212
|
|
|
369
|
|
||
|
Inventory
|
|
242
|
|
|
239
|
|
||
|
Income tax receivables
|
|
229
|
|
|
16
|
|
||
|
Prepaid expenses
|
|
228
|
|
|
98
|
|
||
|
Derivative assets
|
|
105
|
|
|
73
|
|
||
|
Regulatory assets
|
|
703
|
|
|
350
|
|
||
|
Other current assets
|
|
160
|
|
|
148
|
|
||
|
Total current assets
|
|
3,087
|
|
|
2,031
|
|
||
|
Nuclear decommissioning trusts
|
|
4,440
|
|
|
4,242
|
|
||
|
Other investments
|
|
52
|
|
|
50
|
|
||
|
Total investments
|
|
4,492
|
|
|
4,292
|
|
||
|
Utility property, plant and equipment, less accumulated depreciation and amortization of $9,355 and $9,000 at respective dates
|
|
38,708
|
|
|
36,806
|
|
||
|
Nonutility property, plant and equipment, less accumulated depreciation of $97 and $89 at respective dates
|
|
77
|
|
|
75
|
|
||
|
Total property, plant and equipment
|
|
38,785
|
|
|
36,881
|
|
||
|
Regulatory assets
|
|
4,914
|
|
|
7,455
|
|
||
|
Other long-term assets
|
|
237
|
|
|
232
|
|
||
|
Total long-term assets
|
|
5,151
|
|
|
7,687
|
|
||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
51,515
|
|
|
$
|
50,891
|
|
|
Consolidated Balance Sheets
|
Southern California Edison Company
|
|
|
|
December 31,
|
||||||
|
(in millions, except share amounts)
|
|
2017
|
|
2016
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Short-term debt
|
|
$
|
1,238
|
|
|
$
|
769
|
|
|
Current portion of long-term debt
|
|
479
|
|
|
579
|
|
||
|
Accounts payable
|
|
1,519
|
|
|
1,344
|
|
||
|
Accrued taxes
|
|
24
|
|
|
45
|
|
||
|
Customer deposits
|
|
281
|
|
|
269
|
|
||
|
Derivative liabilities
|
|
1
|
|
|
216
|
|
||
|
Regulatory liabilities
|
|
1,121
|
|
|
756
|
|
||
|
Other current liabilities
|
|
1,224
|
|
|
729
|
|
||
|
Total current liabilities
|
|
5,887
|
|
|
4,707
|
|
||
|
Long-term debt
|
|
10,428
|
|
|
9,754
|
|
||
|
Deferred income taxes and credits
|
|
5,890
|
|
|
9,886
|
|
||
|
Derivative liabilities
|
|
—
|
|
|
941
|
|
||
|
Pensions and benefits
|
|
483
|
|
|
896
|
|
||
|
Asset retirement obligations
|
|
2,892
|
|
|
2,586
|
|
||
|
Regulatory liabilities
|
|
8,614
|
|
|
5,726
|
|
||
|
Other deferred credits and other long-term liabilities
|
|
2,649
|
|
|
1,912
|
|
||
|
Total deferred credits and other liabilities
|
|
20,528
|
|
|
21,947
|
|
||
|
Total liabilities
|
|
36,843
|
|
|
36,408
|
|
||
|
Commitments and contingencies (Note 11)
|
|
|
|
|
|
|
||
|
Common stock, no par value (560,000,000 shares authorized; 434,888,104 shares issued and outstanding at each date)
|
|
2,168
|
|
|
2,168
|
|
||
|
Additional paid-in capital
|
|
671
|
|
|
657
|
|
||
|
Accumulated other comprehensive loss
|
|
(19
|
)
|
|
(20
|
)
|
||
|
Retained earnings
|
|
9,607
|
|
|
9,433
|
|
||
|
Total common shareholder's equity
|
|
12,427
|
|
|
12,238
|
|
||
|
Preferred and preference stock
|
|
2,245
|
|
|
2,245
|
|
||
|
Total equity
|
|
14,672
|
|
|
14,483
|
|
||
|
Total liabilities and equity
|
|
$
|
51,515
|
|
|
$
|
50,891
|
|
|
Consolidated Statements of Cash Flows
|
|
Southern California Edison Company
|
|
|||||||||
|
|
|
|
||||||||||
|
|
|
Years ended December 31,
|
||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
1,136
|
|
|
$
|
1,499
|
|
|
$
|
1,111
|
|
|
Adjustments to reconcile to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
2,101
|
|
|
2,085
|
|
|
1,996
|
|
|||
|
Allowance for equity during construction
|
|
(87
|
)
|
|
(74
|
)
|
|
(87
|
)
|
|||
|
Impairment and other charges
|
|
716
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred income taxes and investment tax credits
|
|
304
|
|
|
88
|
|
|
308
|
|
|||
|
Other
|
|
12
|
|
|
9
|
|
|
14
|
|
|||
|
Nuclear decommissioning trusts
|
|
(197
|
)
|
|
(179
|
)
|
|
(428
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Receivables
|
|
6
|
|
|
25
|
|
|
25
|
|
|||
|
Inventory
|
|
(11
|
)
|
|
(3
|
)
|
|
19
|
|
|||
|
Accounts payable
|
|
50
|
|
|
45
|
|
|
30
|
|
|||
|
Tax receivables and payables
|
|
(234
|
)
|
|
(16
|
)
|
|
(16
|
)
|
|||
|
Other current assets and liabilities
|
|
69
|
|
|
185
|
|
|
(42
|
)
|
|||
|
Derivative assets and liabilities, net
|
|
(28
|
)
|
|
13
|
|
|
45
|
|
|||
|
Regulatory assets and liabilities, net
|
|
4
|
|
|
(292
|
)
|
|
1,729
|
|
|||
|
Other noncurrent assets and liabilities
|
|
(116
|
)
|
|
138
|
|
|
(80
|
)
|
|||
|
Net cash provided by operating activities
|
|
3,725
|
|
|
3,523
|
|
|
4,624
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Long-term debt issued or remarketed, net of premium, discount and issuance costs of $10 and $(17) for the years ended 2017 and 2015, respectively
|
|
1,445
|
|
|
—
|
|
|
1,413
|
|
|||
|
Long-term debt matured or repurchased
|
|
(882
|
)
|
|
(217
|
)
|
|
(761
|
)
|
|||
|
Preference stock issued, net
|
|
462
|
|
|
294
|
|
|
319
|
|
|||
|
Preference stock redeemed
|
|
(475
|
)
|
|
(125
|
)
|
|
(325
|
)
|
|||
|
Short-term debt financing, net
|
|
469
|
|
|
719
|
|
|
(619
|
)
|
|||
|
Payments for stock-based compensation
|
|
(86
|
)
|
|
(127
|
)
|
|
(78
|
)
|
|||
|
Receipts from stock option exercises
|
|
48
|
|
|
76
|
|
|
68
|
|
|||
|
Dividends paid
|
|
(697
|
)
|
|
(824
|
)
|
|
(874
|
)
|
|||
|
Other
|
|
(41
|
)
|
|
(15
|
)
|
|
45
|
|
|||
|
Net cash provided by (used in) financing activities
|
|
243
|
|
|
(219
|
)
|
|
(812
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
|
(3,740
|
)
|
|
(3,633
|
)
|
|
(4,210
|
)
|
|||
|
Proceeds from sale of nuclear decommissioning trust investments
|
|
5,239
|
|
|
3,212
|
|
|
3,506
|
|
|||
|
Purchases of nuclear decommissioning trust investments
|
|
(5,042
|
)
|
|
(3,033
|
)
|
|
(3,132
|
)
|
|||
|
Life insurance policy loans proceeds
|
|
26
|
|
|
140
|
|
|
—
|
|
|||
|
Other
|
|
25
|
|
|
23
|
|
|
12
|
|
|||
|
Net cash used in investing activities
|
|
(3,492
|
)
|
|
(3,291
|
)
|
|
(3,824
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
476
|
|
|
13
|
|
|
(12
|
)
|
|||
|
Cash and cash equivalents, beginning of year
|
|
39
|
|
|
26
|
|
|
38
|
|
|||
|
Cash and cash equivalents, end of year
|
|
$
|
515
|
|
|
$
|
39
|
|
|
$
|
26
|
|
|
Consolidated Statements of Changes in Equity
|
Southern California Edison Company
|
|
|
Equity Attributable to Edison International
|
|
|
|
|
||||||||||||||||||
|
(in millions)
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Other Comprehensive Loss |
|
Retained
Earnings |
|
Preferred
and Preference Stock |
|
Total
Equity |
||||||||||||
|
Balance at December 31, 2014
|
$
|
2,168
|
|
|
$
|
618
|
|
|
$
|
(28
|
)
|
|
$
|
8,454
|
|
|
$
|
2,070
|
|
|
$
|
13,282
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,111
|
|
|
—
|
|
|
1,111
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||
|
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(611
|
)
|
|
—
|
|
|
(611
|
)
|
||||||
|
Dividends declared on preferred and preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(113
|
)
|
|
—
|
|
|
(113
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
23
|
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
|
Noncash stock-based compensation
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||
|
Issuance of preference stock
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
325
|
|
|
319
|
|
||||||
|
Redemption of preference stock
|
—
|
|
|
4
|
|
|
—
|
|
|
(4
|
)
|
|
(325
|
)
|
|
(325
|
)
|
||||||
|
Balance at December 31, 2015
|
$
|
2,168
|
|
|
$
|
652
|
|
|
$
|
(22
|
)
|
|
$
|
8,804
|
|
|
$
|
2,070
|
|
|
$
|
13,672
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,499
|
|
|
—
|
|
|
1,499
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
|
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(701
|
)
|
|
—
|
|
|
(701
|
)
|
||||||
|
Dividends declared on preferred and preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(123
|
)
|
|
—
|
|
|
(123
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
||||||
|
Noncash stock-based compensation
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||
|
Issuance of preference stock
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
300
|
|
|
294
|
|
||||||
|
Redemption of preference stock
|
—
|
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
(125
|
)
|
|
(125
|
)
|
||||||
|
Balance at December 31, 2016
|
$
|
2,168
|
|
|
$
|
657
|
|
|
$
|
(20
|
)
|
|
$
|
9,433
|
|
|
$
|
2,245
|
|
|
$
|
14,483
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,136
|
|
|
—
|
|
|
1,136
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(785
|
)
|
|
—
|
|
|
(785
|
)
|
||||||
|
Dividends declared on preferred and preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(124
|
)
|
|
—
|
|
|
(124
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
||||||
|
Noncash stock-based compensation
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||
|
Issuance of preference stock
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
475
|
|
|
462
|
|
||||||
|
Redemption of preference stock
|
—
|
|
|
15
|
|
|
—
|
|
|
(15
|
)
|
|
(475
|
)
|
|
(475
|
)
|
||||||
|
Balance at December 31, 2017
|
$
|
2,168
|
|
|
$
|
671
|
|
|
$
|
(19
|
)
|
|
$
|
9,607
|
|
|
$
|
2,245
|
|
|
$
|
14,672
|
|
|
|
Edison International
|
|
SCE
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Money market funds
|
$
|
1,024
|
|
|
$
|
41
|
|
|
$
|
483
|
|
|
$
|
18
|
|
|
|
Edison International
|
|
SCE
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Book balances reclassified to accounts payable
|
$
|
64
|
|
|
$
|
138
|
|
|
$
|
63
|
|
|
$
|
136
|
|
|
|
Estimated Useful Lives
|
Weighted-Average
Useful Lives
|
|
Generation plant
|
10 years to 55 years
|
37 years
|
|
Distribution plant
|
20 years to 60 years
|
43 years
|
|
Transmission plant
|
40 years to 65 years
|
52 years
|
|
General plant and other
|
5 years to 60 years
|
22 years
|
|
|
December 31,
|
||||||
|
(in millions)
|
2017
|
|
2016
|
||||
|
Beginning balance
|
$
|
2,586
|
|
|
$
|
2,762
|
|
|
Accretion
1
|
166
|
|
|
157
|
|
||
|
Revisions
|
376
|
|
|
(165
|
)
|
||
|
Liabilities settled
|
(236
|
)
|
|
(168
|
)
|
||
|
Ending balance
|
$
|
2,892
|
|
|
$
|
2,586
|
|
|
1
|
An ARO represents the present value of a future obligation. Accretion is an increase in the liability to account for the time value of money resulting from discounting.
|
|
|
Edison International
|
|
SCE
|
||||||||||||||||||||
|
|
Years ended December 31,
|
||||||||||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Amortization of deferred financing costs charged to interest expense
|
$
|
30
|
|
|
$
|
31
|
|
|
$
|
33
|
|
|
$
|
27
|
|
|
$
|
27
|
|
|
$
|
28
|
|
|
|
Years ended December 31,
|
||||||||||
|
(in millions, except per-share amounts)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Basic earnings per share – continuing operations:
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to common shareholders
|
$
|
565
|
|
|
$
|
1,299
|
|
|
$
|
985
|
|
|
Participating securities dividends
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
|
Income from continuing operations available to common shareholders
|
$
|
565
|
|
|
$
|
1,299
|
|
|
$
|
984
|
|
|
Weighted average common shares outstanding
|
326
|
|
|
326
|
|
|
326
|
|
|||
|
Basic earnings per share – continuing operations
|
$
|
1.73
|
|
|
$
|
3.99
|
|
|
$
|
3.02
|
|
|
Diluted earnings per share – continuing operations:
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to common shareholders
|
$
|
565
|
|
|
$
|
1,299
|
|
|
$
|
985
|
|
|
Participating securities dividends
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
|
Income from continuing operations available to common shareholders
|
$
|
565
|
|
|
$
|
1,299
|
|
|
$
|
984
|
|
|
Income impact of assumed conversions
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
Income from continuing operations available to common shareholders and assumed conversions
|
$
|
565
|
|
|
$
|
1,300
|
|
|
$
|
985
|
|
|
Weighted average common shares outstanding
|
326
|
|
|
326
|
|
|
326
|
|
|||
|
Incremental shares from assumed conversions
|
2
|
|
|
4
|
|
|
3
|
|
|||
|
Adjusted weighted average shares – diluted
|
328
|
|
|
330
|
|
|
329
|
|
|||
|
Diluted earnings per share – continuing operations
|
$
|
1.72
|
|
|
$
|
3.94
|
|
|
$
|
2.99
|
|
|
|
December 31,
|
||||||
|
(in millions)
|
2017
|
|
2016
|
||||
|
Distribution
|
$
|
23,633
|
|
|
$
|
22,332
|
|
|
Transmission
|
13,127
|
|
|
12,549
|
|
||
|
Generation
|
3,468
|
|
|
3,376
|
|
||
|
General plant and other
|
4,534
|
|
|
4,633
|
|
||
|
Accumulated depreciation
|
(9,355
|
)
|
|
(9,000
|
)
|
||
|
|
35,407
|
|
|
33,890
|
|
||
|
Construction work in progress
|
3,175
|
|
|
2,790
|
|
||
|
Nuclear fuel, at amortized cost
|
126
|
|
|
126
|
|
||
|
Total utility property, plant and equipment
|
$
|
38,708
|
|
|
$
|
36,806
|
|
|
(in millions)
|
Plant in Service
|
Construction Work in Progress
|
Accumulated
Depreciation
|
Nuclear Fuel
(at amortized cost)
|
Net Book Value
|
Ownership
Interest
|
|||||||||||
|
Transmission systems:
|
|
|
|
|
|
|
|||||||||||
|
Eldorado
|
$
|
237
|
|
$
|
14
|
|
$
|
24
|
|
$
|
—
|
|
$
|
227
|
|
59
|
%
|
|
Pacific Intertie
|
192
|
|
41
|
|
78
|
|
—
|
|
155
|
|
50
|
%
|
|||||
|
Generating station:
|
|
|
|
|
|
|
|||||||||||
|
Palo Verde (nuclear)
|
2,001
|
|
52
|
|
1,557
|
|
126
|
|
622
|
|
16
|
%
|
|||||
|
Total
|
$
|
2,430
|
|
$
|
107
|
|
$
|
1,659
|
|
$
|
126
|
|
$
|
1,004
|
|
|
|
|
|
Years ended December 31,
|
||||||||||||||||||||||
|
(in millions)
|
Trust I
|
|
Trust II
|
|
Trust III
|
|
Trust IV
|
|
Trust V
|
|
Trust VI
|
||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Dividend income
|
$
|
14
|
|
|
$
|
20
|
|
|
$
|
16
|
|
|
$
|
17
|
|
|
$
|
16
|
|
|
$
|
12
|
|
|
Dividend distributions
|
14
|
|
|
20
|
|
|
16
|
|
|
17
|
|
|
16
|
|
|
12
|
|
||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Dividend income
|
$
|
27
|
|
|
$
|
20
|
|
|
$
|
16
|
|
|
$
|
17
|
|
|
$
|
13
|
|
|
*
|
|
|
|
Dividend distributions
|
27
|
|
|
20
|
|
|
16
|
|
|
17
|
|
|
13
|
|
|
*
|
|
||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Dividend income
|
$
|
27
|
|
|
$
|
20
|
|
|
$
|
16
|
|
|
$
|
6
|
|
|
*
|
|
|
*
|
|
||
|
Dividend distributions
|
27
|
|
|
20
|
|
|
16
|
|
|
6
|
|
|
*
|
|
|
*
|
|
||||||
|
|
December 31, 2017
|
||||||||||||||||||
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting
and
Collateral
1
|
|
Total
|
||||||||||
|
Assets at fair value
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative contracts
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
102
|
|
|
$
|
(1
|
)
|
|
$
|
110
|
|
|
Money market funds and other
|
495
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
495
|
|
|||||
|
Nuclear decommissioning trusts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stocks
2
|
1,596
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,596
|
|
|||||
|
Fixed Income
3
|
1,065
|
|
|
1,665
|
|
|
—
|
|
|
—
|
|
|
2,730
|
|
|||||
|
Short-term investments, primarily cash equivalents
|
101
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|||||
|
Subtotal of nuclear decommissioning trusts
4
|
2,762
|
|
|
1,737
|
|
|
—
|
|
|
—
|
|
|
4,499
|
|
|||||
|
Total assets
|
3,257
|
|
|
1,746
|
|
|
102
|
|
|
(1
|
)
|
|
5,104
|
|
|||||
|
Liabilities at fair value
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative contracts
|
—
|
|
|
2
|
|
|
1
|
|
|
(2
|
)
|
|
1
|
|
|||||
|
Total liabilities
|
—
|
|
|
2
|
|
|
1
|
|
|
(2
|
)
|
|
1
|
|
|||||
|
Net assets
|
$
|
3,257
|
|
|
$
|
1,744
|
|
|
$
|
101
|
|
|
$
|
1
|
|
|
$
|
5,103
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting
and
Collateral
1
|
|
Total
|
||||||||||
|
Assets at fair value
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative contracts
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
Other
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|||||
|
Nuclear decommissioning trusts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Stocks
2
|
1,547
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,547
|
|
|||||
|
Fixed Income
3
|
865
|
|
|
1,751
|
|
|
—
|
|
|
—
|
|
|
2,616
|
|
|||||
|
Short-term investments, primarily cash equivalents
|
36
|
|
|
170
|
|
|
—
|
|
|
—
|
|
|
206
|
|
|||||
|
Subtotal of nuclear decommissioning trusts
4
|
2,448
|
|
|
1,921
|
|
|
—
|
|
|
—
|
|
|
4,369
|
|
|||||
|
Total assets
|
2,481
|
|
|
1,927
|
|
|
68
|
|
|
—
|
|
|
4,476
|
|
|||||
|
Liabilities at fair value
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative contracts
|
—
|
|
|
—
|
|
|
1,157
|
|
|
—
|
|
|
1,157
|
|
|||||
|
Total liabilities
|
—
|
|
|
—
|
|
|
1,157
|
|
|
—
|
|
|
1,157
|
|
|||||
|
Net assets (liabilities)
|
$
|
2,481
|
|
|
$
|
1,927
|
|
|
$
|
(1,089
|
)
|
|
$
|
—
|
|
|
$
|
3,319
|
|
|
1
|
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
|
|
2
|
Approximately
69%
and
70%
of SCE's equity investments were located in the United States at
December 31, 2017
and
2016
, respectively.
|
|
3
|
Includes corporate bonds, which were diversified and included collateralized mortgage obligations and other asset backed securities of
$102 million
and
$79 million
at
December 31, 2017
and
2016
, respectively.
|
|
4
|
Excludes net payables of
$59 million
and
$127 million
at
December 31, 2017
and
2016
, which consist of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
|
|
|
|
December 31,
|
||||||
|
(in millions)
|
|
2017
|
|
2016
|
||||
|
Fair value of net liabilities at beginning of period
|
|
$
|
(1,089
|
)
|
|
$
|
(1,148
|
)
|
|
Total realized/unrealized gains:
|
|
|
|
|
||||
|
Included in regulatory assets and liabilities
1
|
|
133
|
|
|
59
|
|
||
|
Contract amendment
2
|
|
143
|
|
|
—
|
|
||
|
Normal purchase and normal sale designation
3
|
|
914
|
|
|
—
|
|
||
|
Fair value of net assets (liabilities) at end of period
|
|
$
|
101
|
|
|
$
|
(1,089
|
)
|
|
Change during the period in unrealized gains and losses related to assets and liabilities held at the end of the period
|
|
$
|
100
|
|
|
$
|
(70
|
)
|
|
1
|
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
|
|
3
|
During the third quarter of 2017, SCE designated certain derivative contracts as normal purchase and normal sale contracts, which resulted in a reclassification of
$914 million
from derivative liabilities to other liabilities. These liabilities will be amortized over the remaining contract terms.
|
|
|
Fair Value (in millions)
|
|
Significant
|
|
||||||
|
|
Assets
|
|
Liabilities
|
Valuation Technique(s)
|
Unobservable Input
|
Range
|
||||
|
Congestion revenue rights
|
|
|
|
|||||||
|
December 31, 2017
|
$
|
102
|
|
|
$
|
—
|
|
Market simulation model and auction prices
|
Load forecast
|
5,002 MW - 22,970 MW
|
|
|
|
|
|
|
Power prices
1
|
$(15.00) - $120.00
|
||||
|
|
|
|
|
|
Gas prices
2
|
$2.46 - $4.37
|
||||
|
|
|
|
|
|
CAISO CRR auction clearing prices
|
$(9.41) - $8.66
|
||||
|
December 31, 2016
|
67
|
|
|
—
|
|
Market simulation model and auction prices
|
Load forecast
|
3,708 MW - 22,840 MW
|
||
|
|
|
|
|
|
Power prices
1
|
$3.65 - $99.58
|
||||
|
|
|
|
|
|
Gas prices
2
|
$2.51 - $4.87
|
||||
|
Tolling
3
|
|
|
|
|
|
|
||||
|
December 31, 2016
|
—
|
|
|
1,154
|
|
Option model
|
Volatility of gas prices
|
15% - 48%
|
||
|
|
|
|
|
|
Volatility of power prices
|
29% - 71%
|
||||
|
|
|
|
|
|
Power prices
|
$23.40 - $51.24
|
||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
(in millions)
|
Carrying
Value
1
|
|
Fair
Value
|
|
Carrying
Value
1
|
|
Fair
Value
|
||||||||
|
Edison International
|
$
|
12,123
|
|
|
$
|
13,760
|
|
|
$
|
11,156
|
|
|
$
|
12,368
|
|
|
SCE
|
10,907
|
|
|
12,547
|
|
|
10,333
|
|
|
11,539
|
|
||||
|
1
|
Carrying value is net of debt issuance costs.
|
|
|
December 31,
|
||||||
|
(in millions)
|
2017
|
|
2016
|
||||
|
Edison International Parent and Other:
|
|
|
|
||||
|
Debentures and notes:
|
|
|
|
||||
|
2020 – 2023 (2.125% to 2.95%)
|
$
|
1,200
|
|
|
$
|
800
|
|
|
Other long-term debt
|
29
|
|
|
32
|
|
||
|
Current portion of long-term debt
|
(2
|
)
|
|
(402
|
)
|
||
|
Unamortized debt discount and issuance costs, net
|
(13
|
)
|
|
(9
|
)
|
||
|
Total Edison International Parent and Other
|
1,214
|
|
|
421
|
|
||
|
SCE:
|
|
|
|
||||
|
First and refunding mortgage bonds:
|
|
|
|
||||
|
2018 – 2047 (1.845% to 6.05%)
|
9,779
|
|
|
9,357
|
|
||
|
Pollution-control bonds:
|
|
|
|
||||
|
2028 – 2035 (1.375% to 5.0%)
1
|
909
|
|
|
774
|
|
||
|
Debentures and notes:
|
|
|
|
||||
|
2029 – 2053 (5.06% to 6.65%)
|
307
|
|
|
307
|
|
||
|
Current portion of long-term debt
|
(479
|
)
|
|
(579
|
)
|
||
|
Unamortized debt discount and issuance costs, net
|
(88
|
)
|
|
(105
|
)
|
||
|
Total SCE
|
10,428
|
|
|
9,754
|
|
||
|
Total Edison International
|
$
|
11,642
|
|
|
$
|
10,175
|
|
|
1
|
Excludes outstanding bonds that have not been retired and may be remarketed to investors in the future. These bonds have variable rates and are due in 2031 at December 31, 2017 and 2031 and 2033 at December 31, 2016.
|
|
(in millions)
|
Edison International
|
|
SCE
|
||||
|
2018
|
$
|
481
|
|
|
$
|
479
|
|
|
2019
|
81
|
|
|
79
|
|
||
|
2020
|
481
|
|
|
79
|
|
||
|
2021
|
580
|
|
|
579
|
|
||
|
2022
|
777
|
|
|
364
|
|
||
|
(in millions)
|
Edison International Parent
|
|
SCE
|
||||
|
Commitment
|
$
|
1,250
|
|
|
$
|
2,750
|
|
|
Outstanding borrowings
|
(1,139
|
)
|
|
(1,238
|
)
|
||
|
Outstanding letters of credit
|
—
|
|
|
(99
|
)
|
||
|
Amount available
|
$
|
111
|
|
|
$
|
1,413
|
|
|
|
|
December 31, 2017
|
|
|
||||||||||||||||||||||||
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Net Asset
|
||||||||||||||||||||||
|
(in millions)
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
2
|
|
|||||||||||||||
|
Commodity derivative contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Gross amounts recognized
|
|
$
|
106
|
|
|
$
|
5
|
|
|
$
|
111
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
108
|
|
|
Gross amounts offset in the consolidated balance sheets
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||||
|
Cash collateral posted
1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|||||||
|
Net amounts presented in the consolidated balance sheets
|
|
$
|
105
|
|
|
$
|
5
|
|
|
$
|
110
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
109
|
|
|
|
|
December 31, 2016
|
|
|
||||||||||||||||||||||||
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Net Liability
|
||||||||||||||||||||||
|
(in millions)
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
|
|
|||||||||||||||
|
Commodity derivative contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Gross amounts recognized
|
|
$
|
74
|
|
|
$
|
1
|
|
|
$
|
75
|
|
|
$
|
217
|
|
|
$
|
941
|
|
|
$
|
1,158
|
|
|
$
|
1,083
|
|
|
Gross amounts offset in the consolidated balance sheets
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||||
|
Cash collateral posted
1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Net amounts presented in the consolidated balance sheets
|
|
$
|
73
|
|
|
$
|
1
|
|
|
$
|
74
|
|
|
$
|
216
|
|
|
$
|
941
|
|
|
$
|
1,157
|
|
|
$
|
1,083
|
|
|
1
|
At
December 31, 2016
, SCE had received
$2 million
of cash collateral that is not offset against derivative assets and is reflected in "Other current liabilities" on the consolidated balance sheets.
|
|
|
|
Years ended December 31,
|
||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Realized losses
|
|
$
|
(14
|
)
|
|
$
|
(59
|
)
|
|
$
|
(148
|
)
|
|
Unrealized gains (losses)
|
|
106
|
|
|
84
|
|
|
(182
|
)
|
|||
|
|
|
Economic Hedges
|
|||
|
|
Unit of
|
December 31,
|
|||
|
Commodity
|
Measure
|
2017
|
|
2016
|
|
|
Electricity options, swaps and forwards
|
GWh
|
475
|
|
|
1,816
|
|
Natural gas options, swaps and forwards
|
Bcf
|
143
|
|
|
36
|
|
Congestion revenue rights
|
GWh
|
78,765
|
|
|
93,319
|
|
Tolling arrangements
|
GWh
|
—
|
|
|
61,093
|
|
|
|
Years ended December 31,
|
||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income from continuing operations before income taxes
|
|
$
|
949
|
|
|
$
|
1,590
|
|
|
$
|
1,568
|
|
|
Income from discontinued operations before income taxes
|
|
—
|
|
|
1
|
|
|
15
|
|
|||
|
Income before income tax
|
|
$
|
949
|
|
|
$
|
1,591
|
|
|
$
|
1,583
|
|
|
|
Edison International
|
|
SCE
|
||||||||||||||||||||
|
|
Years ended December 31,
|
||||||||||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal
|
$
|
(221
|
)
|
|
$
|
(46
|
)
|
|
$
|
18
|
|
|
$
|
(253
|
)
|
|
$
|
75
|
|
|
$
|
72
|
|
|
State
|
4
|
|
|
33
|
|
|
19
|
|
|
(81
|
)
|
|
93
|
|
|
127
|
|
||||||
|
|
(217
|
)
|
|
(13
|
)
|
|
37
|
|
|
(334
|
)
|
|
168
|
|
|
199
|
|
||||||
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal
|
570
|
|
|
176
|
|
|
340
|
|
|
265
|
|
|
112
|
|
|
298
|
|
||||||
|
State
|
(72
|
)
|
|
14
|
|
|
109
|
|
|
39
|
|
|
(24
|
)
|
|
10
|
|
||||||
|
|
498
|
|
|
190
|
|
|
449
|
|
|
304
|
|
|
88
|
|
|
308
|
|
||||||
|
Total continuing operations
|
281
|
|
|
177
|
|
|
486
|
|
|
(30
|
)
|
|
256
|
|
|
507
|
|
||||||
|
Discontinued operations
|
—
|
|
|
(11
|
)
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
281
|
|
|
$
|
166
|
|
|
$
|
465
|
|
|
$
|
(30
|
)
|
|
$
|
256
|
|
|
$
|
507
|
|
|
|
Edison International
|
|
SCE
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Deferred tax assets:
|
|
|
|
|
|
|
|
||||||||
|
Property and software related
|
$
|
358
|
|
|
$
|
549
|
|
|
$
|
357
|
|
|
$
|
548
|
|
|
Nuclear decommissioning trust assets in excess of nuclear ARO liability
|
404
|
|
|
348
|
|
|
404
|
|
|
348
|
|
||||
|
Loss and credit carryforwards
1
|
1,346
|
|
|
1,418
|
|
|
150
|
|
|
—
|
|
||||
|
Regulatory asset
2
|
812
|
|
|
15
|
|
|
812
|
|
|
15
|
|
||||
|
Pension and postretirement benefits other than pensions
|
214
|
|
|
300
|
|
|
86
|
|
|
93
|
|
||||
|
Other
|
277
|
|
|
419
|
|
|
236
|
|
|
408
|
|
||||
|
Sub-total
|
3,411
|
|
|
3,049
|
|
|
2,045
|
|
|
1,412
|
|
||||
|
Less valuation allowance
|
28
|
|
|
24
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
3,383
|
|
|
3,025
|
|
|
2,045
|
|
|
1,412
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Property-related
|
6,970
|
|
|
10,330
|
|
|
6,962
|
|
|
10,330
|
|
||||
|
Capitalized software costs
|
160
|
|
|
237
|
|
|
160
|
|
|
237
|
|
||||
|
Regulatory liability
|
158
|
|
|
134
|
|
|
158
|
|
|
134
|
|
||||
|
Nuclear decommissioning trust assets
|
404
|
|
|
348
|
|
|
404
|
|
|
348
|
|
||||
|
Postretirement benefits other than pensions
|
36
|
|
|
13
|
|
|
36
|
|
|
13
|
|
||||
|
Other
|
140
|
|
|
202
|
|
|
133
|
|
|
148
|
|
||||
|
Total
|
7,868
|
|
|
11,264
|
|
|
7,853
|
|
|
11,210
|
|
||||
|
Accumulated deferred income tax liability, net
3
|
$
|
4,485
|
|
|
$
|
8,239
|
|
|
$
|
5,808
|
|
|
$
|
9,798
|
|
|
1
|
As of December 31, 2017, Edison International has recorded a valuation allowance of
$28 million
for non-California state net operating loss carryforwards estimated to expire unused. In addition, as of December 31, 2017, deferred tax assets for net operating loss and tax credit carryforwards are reduced by unrecognized tax benefits of
$77 million
and
$75 million
for Edison International and SCE, respectively.
|
|
3
|
Included in deferred income taxes and credits on the consolidated balance sheets.
|
|
|
Edison International
|
|
SCE
|
||||||||||||
|
|
December 31, 2017
|
||||||||||||||
|
(in millions)
|
Loss Carryforwards
|
|
Credit Carryforwards
|
|
Loss Carryforwards
|
|
Credit Carryforwards
|
||||||||
|
Expire between 2018 to 2036
|
$
|
901
|
|
|
$
|
451
|
|
|
$
|
162
|
|
|
$
|
25
|
|
|
No expiration date
|
—
|
|
|
71
|
|
|
—
|
|
|
38
|
|
||||
|
Total
1
|
$
|
901
|
|
|
$
|
522
|
|
|
$
|
162
|
|
|
$
|
63
|
|
|
|
Edison International
|
|
SCE
|
||||||||||||||||||||
|
|
Years ended December 31,
|
||||||||||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Income from continuing operations before income taxes
|
$
|
949
|
|
|
$
|
1,590
|
|
|
$
|
1,568
|
|
|
$
|
1,106
|
|
|
$
|
1,755
|
|
|
$
|
1,618
|
|
|
Provision for income tax at federal statutory rate of 35%
|
332
|
|
|
556
|
|
|
549
|
|
|
387
|
|
|
614
|
|
|
566
|
|
||||||
|
Increase in income tax from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Items presented with related state income tax, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Regulatory asset write-off
1
|
—
|
|
|
—
|
|
|
382
|
|
|
—
|
|
|
—
|
|
|
382
|
|
||||||
|
State tax, net of federal benefit
|
2
|
|
|
29
|
|
|
5
|
|
|
8
|
|
|
43
|
|
|
34
|
|
||||||
|
Property-related
2
|
(439
|
)
|
|
(362
|
)
|
|
(341
|
)
|
|
(439
|
)
|
|
(362
|
)
|
|
(341
|
)
|
||||||
|
Change related to uncertain tax positions
|
(18
|
)
|
|
(4
|
)
|
|
(67
|
)
|
|
(13
|
)
|
|
(8
|
)
|
|
(94
|
)
|
||||||
|
Revised San Onofre Settlement Agreement
3
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||||
|
Share-based compensation
4
|
(55
|
)
|
|
(28
|
)
|
|
—
|
|
|
(11
|
)
|
|
(13
|
)
|
|
—
|
|
||||||
|
Deferred tax re-measurement
5
|
466
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
(32
|
)
|
|
(14
|
)
|
|
(42
|
)
|
|
(20
|
)
|
|
(18
|
)
|
|
(40
|
)
|
||||||
|
Total income tax expense (income)from continuing operations
|
$
|
281
|
|
|
$
|
177
|
|
|
$
|
486
|
|
|
$
|
(30
|
)
|
|
$
|
256
|
|
|
$
|
507
|
|
|
Effective tax rate
|
29.6
|
%
|
|
11.1
|
%
|
|
31.0
|
%
|
|
(2.7
|
)%
|
|
14.6
|
%
|
|
31.3
|
%
|
||||||
|
2
|
Includes incremental repair benefits. See discussion of repair deductions below. In addition, during 2017, SCE recorded
$80 million
(
$135 million
pre-tax) of tax benefits related to tax accounting method changes resulting from the filing of SCE's 2016 tax returns.
|
|
4
|
Includes state taxes of
$(11) million
and
$(2) million
for Edison International and SCE, respectively, for the year ended December 31, 2017.
Includes state taxes of
$(4) million
and
$(1) million
for Edison International and SCE, respectively, for the year ended December 31, 2016. Refer to Note 1 for further information.
|
|
5
|
In 2017, Edison International and SCE recorded a charge to earnings related to the re-measurement of deferred taxes resulting from Tax Reform. See further discussion above.
|
|
|
Edison International
|
|
SCE
|
||||||||||||||||||||
|
|
December 31,
|
||||||||||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Balance at January 1,
|
$
|
471
|
|
|
$
|
529
|
|
|
$
|
576
|
|
|
$
|
371
|
|
|
$
|
353
|
|
|
$
|
441
|
|
|
Tax positions taken during the current year:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Increases
|
51
|
|
|
36
|
|
|
54
|
|
|
51
|
|
|
36
|
|
|
48
|
|
||||||
|
Tax positions taken during a prior year:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Increases
|
—
|
|
|
2
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||
|
Decreases
1
|
(7
|
)
|
|
(96
|
)
|
|
(165
|
)
|
|
(13
|
)
|
|
(18
|
)
|
|
(159
|
)
|
||||||
|
Decreases for settlements during the period
2
|
(83
|
)
|
|
—
|
|
|
(2
|
)
|
|
(78
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Balance at December 31,
|
$
|
432
|
|
|
$
|
471
|
|
|
$
|
529
|
|
|
$
|
331
|
|
|
$
|
371
|
|
|
$
|
353
|
|
|
1
|
Decreases in prior year tax positions for 2016 relate to state tax receivables on various claims. Due to the tax risks associated with these claims, the tax benefits were fully reserved at the time the asset was recorded. During 2016, the Company has determined that it will not recognize these assets so the tax benefit and related tax reserve were written off. Decreases in tax positions for 2015 relate primarily to re-measurement of uncertain tax positions in connection with receipt of the Internal Revenue Service ("IRS") Revenue Agent Report in June 2015. See discussions in Tax Disputes below.
|
|
2
|
In the first quarter of 2017, Edison International settled all open tax positions with the IRS for taxable years 2007 through 2012.
|
|
|
Edison International
|
|
SCE
|
||||||||||||
|
|
Years ended December 31,
|
||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Accrued interest and penalties
|
$
|
115
|
|
|
$
|
128
|
|
|
$
|
41
|
|
|
$
|
41
|
|
|
|
Edison International
|
|
SCE
|
||||||||||||||||||||
|
|
December 31,
|
||||||||||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Net after-tax interest and penalties tax expense (benefit)
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
(9
|
)
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
(14
|
)
|
|
|
Edison International
|
|
SCE
|
||||
|
(in millions)
|
Years ended December 31,
|
||||||
|
2017
|
$
|
70
|
|
|
$
|
69
|
|
|
2016
|
69
|
|
|
68
|
|
||
|
2015
|
73
|
|
|
72
|
|
||
|
|
Edison International
|
|
SCE
|
||||||||||||
|
|
Years ended December 31,
|
||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Change in projected benefit obligation
|
|
|
|
|
|
|
|
||||||||
|
Projected benefit obligation at beginning of year
|
$
|
4,284
|
|
|
$
|
4,374
|
|
|
$
|
3,791
|
|
|
$
|
3,878
|
|
|
Service cost
|
137
|
|
|
139
|
|
|
129
|
|
|
132
|
|
||||
|
Interest cost
|
164
|
|
|
171
|
|
|
144
|
|
|
150
|
|
||||
|
Actuarial gain
|
(46
|
)
|
|
(125
|
)
|
|
(74
|
)
|
|
(140
|
)
|
||||
|
Benefits paid
|
(360
|
)
|
|
(275
|
)
|
|
(288
|
)
|
|
(229
|
)
|
||||
|
Projected benefit obligation at end of year
|
$
|
4,179
|
|
|
$
|
4,284
|
|
|
$
|
3,702
|
|
|
$
|
3,791
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at beginning of year
|
$
|
3,388
|
|
|
$
|
3,298
|
|
|
$
|
3,172
|
|
|
$
|
3,080
|
|
|
Actual return on plan assets
|
483
|
|
|
262
|
|
|
442
|
|
|
239
|
|
||||
|
Employer contributions
|
105
|
|
|
103
|
|
|
64
|
|
|
82
|
|
||||
|
Benefits paid
|
(360
|
)
|
|
(275
|
)
|
|
(288
|
)
|
|
(229
|
)
|
||||
|
Fair value of plan assets at end of year
|
$
|
3,616
|
|
|
$
|
3,388
|
|
|
$
|
3,390
|
|
|
$
|
3,172
|
|
|
Funded status at end of year
|
$
|
(563
|
)
|
|
$
|
(896
|
)
|
|
$
|
(312
|
)
|
|
$
|
(619
|
)
|
|
Amounts recognized in the consolidated balance sheets consist of
1
:
|
|
|
|
|
|
|
|
||||||||
|
Long-term assets
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Current liabilities
|
(17
|
)
|
|
(50
|
)
|
|
(4
|
)
|
|
(4
|
)
|
||||
|
Long-term liabilities
|
(553
|
)
|
|
(848
|
)
|
|
(308
|
)
|
|
(615
|
)
|
||||
|
|
$
|
(563
|
)
|
|
$
|
(896
|
)
|
|
$
|
(312
|
)
|
|
$
|
(619
|
)
|
|
Amounts recognized in accumulated other comprehensive loss consist of:
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net loss
1
|
77
|
|
|
93
|
|
|
21
|
|
|
24
|
|
||||
|
|
$
|
76
|
|
|
$
|
92
|
|
|
$
|
21
|
|
|
$
|
24
|
|
|
Amounts recognized as a regulatory asset
|
$
|
271
|
|
|
$
|
574
|
|
|
$
|
271
|
|
|
$
|
574
|
|
|
Total not yet recognized as expense
|
$
|
347
|
|
|
$
|
666
|
|
|
$
|
292
|
|
|
$
|
598
|
|
|
Accumulated benefit obligation at end of year
|
$
|
4,022
|
|
|
$
|
4,138
|
|
|
$
|
3,585
|
|
|
$
|
3,683
|
|
|
Pension plans with an accumulated benefit obligation in excess of plan assets:
|
|
|
|
|
|
|
|
||||||||
|
Projected benefit obligation
|
$
|
4,179
|
|
|
$
|
4,284
|
|
|
$
|
3,702
|
|
|
$
|
3,791
|
|
|
Accumulated benefit obligation
|
4,022
|
|
|
4,138
|
|
|
3,585
|
|
|
3,683
|
|
||||
|
Fair value of plan assets
|
3,616
|
|
|
3,388
|
|
|
3,390
|
|
|
3,172
|
|
||||
|
Weighted-average assumptions used to determine obligations at end of year:
|
|
|
|
|
|
|
|
||||||||
|
Discount rate
|
3.46
|
%
|
|
3.94
|
%
|
|
3.46
|
%
|
|
3.94
|
%
|
||||
|
Rate of compensation increase
|
4.10
|
%
|
|
4.00
|
%
|
|
4.10
|
%
|
|
4.00
|
%
|
||||
|
1
|
The SCE liability excludes a long-term payable due to Edison International Parent of
$114 million
and
$124 million
at
December 31, 2017
and
2016
, respectively, related to certain SCE postretirement benefit obligations transferred to Edison International Parent. SCE's accumulated other comprehensive loss of
$21 million
and
$24 million
at
December 31, 2017
and
2016
, respectively, excludes net loss of
$19 million
and
$20 million
related to these benefits.
|
|
|
Edison International
|
|
SCE
|
||||||||||||||||||||
|
|
Years ended December 31,
|
||||||||||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Service cost
|
$
|
138
|
|
|
$
|
139
|
|
|
$
|
142
|
|
|
$
|
133
|
|
|
$
|
136
|
|
|
$
|
139
|
|
|
Interest cost
|
164
|
|
|
172
|
|
|
170
|
|
|
149
|
|
|
156
|
|
|
155
|
|
||||||
|
Expected return on plan assets
|
(212
|
)
|
|
(220
|
)
|
|
(233
|
)
|
|
(199
|
)
|
|
(205
|
)
|
|
(217
|
)
|
||||||
|
Settlement costs
1
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service cost
|
3
|
|
|
4
|
|
|
5
|
|
|
3
|
|
|
4
|
|
|
5
|
|
||||||
|
Amortization of net loss
2
|
21
|
|
|
27
|
|
|
40
|
|
|
17
|
|
|
23
|
|
|
35
|
|
||||||
|
Expense under accounting standards
|
120
|
|
|
122
|
|
|
124
|
|
|
103
|
|
|
114
|
|
|
117
|
|
||||||
|
Regulatory adjustment (deferred)
|
(28
|
)
|
|
(21
|
)
|
|
(6
|
)
|
|
(28
|
)
|
|
(21
|
)
|
|
(6
|
)
|
||||||
|
Total expense recognized
|
$
|
92
|
|
|
$
|
101
|
|
|
$
|
118
|
|
|
$
|
75
|
|
|
$
|
93
|
|
|
$
|
111
|
|
|
1
|
Under GAAP, a settlement is recorded when lump-sum payments exceed estimated annual service and interest costs. Lump sum payments made in 2017 to Edison International executives retiring in 2016 from the Executive Retirement Plan exceeded the estimated service and interest costs, resulting in a partial settlement of that plan. A settlement loss of approximately
$6.4 million
(
$3.8 million
after-tax) was recorded at Edison International for the year ended December 31, 2017.
|
|
2
|
Includes the amount of net loss reclassified from other comprehensive loss. The amount reclassified for Edison International was
$10 million
,
$10 million
and
$14 million
for the years ended December 31, 2017, 2016 and 2015, respectively. The amount reclassified for SCE was
$6 million
,
$6 million
and
$8 million
, respectively, for the years ended December 31, 2017, 2016 and 2015, respectively.
|
|
|
Edison International
|
|
SCE
|
||||||||||||||||||||
|
|
Years ended December 31,
|
||||||||||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Net loss (gain)
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
(9
|
)
|
|
Settlement charges
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of net loss
|
(10
|
)
|
|
(10
|
)
|
|
(15
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|
(9
|
)
|
||||||
|
Total recognized in other comprehensive loss
|
$
|
(16
|
)
|
|
$
|
(4
|
)
|
|
$
|
(8
|
)
|
|
$
|
(3
|
)
|
|
$
|
(2
|
)
|
|
$
|
(18
|
)
|
|
Total recognized in expense and other comprehensive loss
|
$
|
76
|
|
|
$
|
97
|
|
|
$
|
110
|
|
|
$
|
72
|
|
|
$
|
91
|
|
|
$
|
93
|
|
|
(in millions)
|
Edison International
|
|
SCE
|
||||
|
Unrecognized net loss to be amortized
1
|
$
|
8
|
|
|
$
|
6
|
|
|
Unrecognized prior service cost to be amortized
|
3
|
|
|
3
|
|
||
|
1
|
The amount of net loss expected to be reclassified from other comprehensive loss for Edison International's continuing operations and SCE is
$8 million
and
$6 million
, respectively.
|
|
|
Years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Discount rate
|
3.94
|
%
|
|
4.18
|
%
|
|
3.85
|
%
|
|
Rate of compensation increase
|
4.00
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
Expected long-term return on plan assets
|
6.50
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
|
|
Edison International
|
|
SCE
|
||||
|
(in millions)
|
Years ended December 31,
|
||||||
|
2018
|
$
|
338
|
|
|
$
|
304
|
|
|
2019
|
343
|
|
|
303
|
|
||
|
2020
|
327
|
|
|
293
|
|
||
|
2021
|
324
|
|
|
287
|
|
||
|
2022
|
309
|
|
|
281
|
|
||
|
2023
–
2027
|
1,453
|
|
|
1,299
|
|
||
|
|
Edison International
|
|
SCE
|
||||||||||||
|
|
Years ended December 31,
|
||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Change in benefit obligation
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation at beginning of year
|
$
|
2,276
|
|
|
$
|
2,350
|
|
|
$
|
2,266
|
|
|
$
|
2,341
|
|
|
Service cost
|
31
|
|
|
35
|
|
|
31
|
|
|
34
|
|
||||
|
Interest cost
|
86
|
|
|
97
|
|
|
85
|
|
|
97
|
|
||||
|
Special termination benefits
|
1
|
|
|
2
|
|
|
1
|
|
|
2
|
|
||||
|
Plan Amendments
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||
|
Actuarial loss (gain)
|
24
|
|
|
(110
|
)
|
|
23
|
|
|
(110
|
)
|
||||
|
Plan participants' contributions
|
24
|
|
|
19
|
|
|
24
|
|
|
19
|
|
||||
|
Benefits paid
|
(105
|
)
|
|
(111
|
)
|
|
(105
|
)
|
|
(111
|
)
|
||||
|
Benefit obligation at end of year
|
$
|
2,337
|
|
|
$
|
2,276
|
|
|
$
|
2,325
|
|
|
$
|
2,266
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at beginning of year
|
$
|
2,102
|
|
|
$
|
2,036
|
|
|
$
|
2,102
|
|
|
$
|
2,036
|
|
|
Actual return on assets
|
297
|
|
|
137
|
|
|
297
|
|
|
137
|
|
||||
|
Employer contributions
|
12
|
|
|
21
|
|
|
12
|
|
|
21
|
|
||||
|
Plan participants' contributions
|
24
|
|
|
19
|
|
|
24
|
|
|
19
|
|
||||
|
Benefits paid
|
(105
|
)
|
|
(111
|
)
|
|
(105
|
)
|
|
(111
|
)
|
||||
|
Fair value of plan assets at end of year
|
$
|
2,330
|
|
|
$
|
2,102
|
|
|
$
|
2,330
|
|
|
$
|
2,102
|
|
|
Funded status at end of year
|
$
|
(7
|
)
|
|
$
|
(174
|
)
|
|
$
|
5
|
|
|
$
|
(164
|
)
|
|
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
|
|
|
|
||||||||
|
Long-term assets
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
Current liabilities
|
(13
|
)
|
|
(14
|
)
|
|
(12
|
)
|
|
(13
|
)
|
||||
|
Long-term liabilities
|
—
|
|
|
(160
|
)
|
|
—
|
|
|
(151
|
)
|
||||
|
|
$
|
(7
|
)
|
|
$
|
(174
|
)
|
|
$
|
5
|
|
|
$
|
(164
|
)
|
|
Amounts recognized in accumulated other comprehensive loss consist of:
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Amounts recognized as a regulatory (liability) asset
|
(26
|
)
|
|
136
|
|
|
(26
|
)
|
|
136
|
|
||||
|
Total not yet recognized as (income) expense
|
$
|
(22
|
)
|
|
$
|
140
|
|
|
$
|
(26
|
)
|
|
$
|
136
|
|
|
Weighted-average assumptions used to determine obligations at end of year:
|
|
|
|
|
|
|
|
||||||||
|
Discount rate
|
3.70
|
%
|
|
4.29
|
%
|
|
3.70
|
%
|
|
4.29
|
%
|
||||
|
Assumed health care cost trend rates:
|
|
|
|
|
|
|
|
||||||||
|
Rate assumed for following year
|
6.75
|
%
|
|
7.00
|
%
|
|
6.75
|
%
|
|
7.00
|
%
|
||||
|
Ultimate rate
|
5.00
|
%
|
|
5.00
|
%
|
|
5.00
|
%
|
|
5.00
|
%
|
||||
|
Year ultimate rate reached
|
2029
|
|
|
2022
|
|
|
2029
|
|
|
2022
|
|
||||
|
|
Edison International
|
|
SCE
|
||||||||||||||||||||
|
|
Years ended December 31,
|
||||||||||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Service cost
|
$
|
31
|
|
|
$
|
35
|
|
|
$
|
46
|
|
|
$
|
31
|
|
|
$
|
34
|
|
|
$
|
46
|
|
|
Interest cost
|
86
|
|
|
97
|
|
|
102
|
|
|
85
|
|
|
97
|
|
|
102
|
|
||||||
|
Expected return on plan assets
|
(110
|
)
|
|
(112
|
)
|
|
(116
|
)
|
|
(110
|
)
|
|
(112
|
)
|
|
(116
|
)
|
||||||
|
Special termination benefits
1
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||||||
|
Amortization of prior service credit
|
(3
|
)
|
|
(2
|
)
|
|
(12
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(12
|
)
|
||||||
|
Amortization of net loss
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
|
Total expense
|
$
|
5
|
|
|
$
|
20
|
|
|
$
|
24
|
|
|
$
|
5
|
|
|
$
|
19
|
|
|
$
|
23
|
|
|
1
|
Due to the reduction in workforce, SCE has incurred costs for extended retiree health care coverage.
|
|
(in millions)
|
Edison International
|
|
SCE
|
||||
|
Unrecognized prior service credit to be amortized
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
Years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Discount rate
|
4.29
|
%
|
|
4.55
|
%
|
|
4.16
|
%
|
|
Expected long-term return on plan assets
|
5.30
|
%
|
|
5.60
|
%
|
|
5.50
|
%
|
|
Assumed health care cost trend rates:
|
|
|
|
|
|
|||
|
Current year
|
7.00
|
%
|
|
7.50
|
%
|
|
7.75
|
%
|
|
Ultimate rate
|
5.00
|
%
|
|
5.00
|
%
|
|
5.00
|
%
|
|
Year ultimate rate reached
|
2022
|
|
|
2022
|
|
|
2021
|
|
|
|
Edison International
|
|
SCE
|
||||||||||||
|
(in millions)
|
One-Percentage-Point Increase
|
|
One-Percentage-Point Decrease
|
|
One-Percentage-Point Increase
|
|
One-Percentage-Point Decrease
|
||||||||
|
Effect on accumulated benefit obligation as of December 31, 2017
|
$
|
247
|
|
|
$
|
(203
|
)
|
|
$
|
246
|
|
|
$
|
(202
|
)
|
|
Effect on annual aggregate service and interest costs
|
9
|
|
|
(8
|
)
|
|
9
|
|
|
(8
|
)
|
||||
|
|
Edison International
|
|
SCE
|
||||
|
(in millions)
|
Years ended December 31,
|
||||||
|
2018
|
$
|
93
|
|
|
$
|
93
|
|
|
2019
|
96
|
|
|
96
|
|
||
|
2020
|
100
|
|
|
100
|
|
||
|
2021
|
103
|
|
|
103
|
|
||
|
2022
|
107
|
|
|
106
|
|
||
|
2023 – 2027
|
582
|
|
|
580
|
|
||
|
•
|
United States Equities: Common and preferred stocks of large, medium, and small companies which are predominantly United States-based.
|
|
•
|
Non-United States Equities: Equity securities issued by companies domiciled outside the United States and in depository receipts which represent ownership of securities of non-United States companies.
|
|
•
|
Fixed Income: Fixed income securities issued or guaranteed by the United States government, non-United States governments, government agencies and instrumentalities including municipal bonds, mortgage backed securities and corporate debt obligations. A portion of the fixed income positions may be held in debt securities that are below investment grade.
|
|
•
|
Opportunistic: Investments in short to intermediate term market opportunities. Investments may have fixed income and/or equity characteristics and may be either liquid or illiquid.
|
|
•
|
Alternative: Limited partnerships that invest in non-publicly traded entities.
|
|
•
|
Other: Investments diversified among multiple asset classes such as global equity, fixed income currency and commodities markets. Investments are made in liquid instruments within and across markets. The investment returns are expected to approximate the plans' expected investment returns.
|
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
1
|
|
Total
|
||||||||||
|
U.S. government and agency securities
2
|
$
|
184
|
|
|
$
|
507
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
691
|
|
|
Corporate stocks
3
|
718
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
729
|
|
|||||
|
Corporate bonds
4
|
—
|
|
|
676
|
|
|
—
|
|
|
—
|
|
|
676
|
|
|||||
|
Common/collective funds
5
|
—
|
|
|
—
|
|
|
—
|
|
|
705
|
|
|
705
|
|
|||||
|
Partnerships/joint ventures
6
|
—
|
|
|
—
|
|
|
—
|
|
|
396
|
|
|
396
|
|
|||||
|
Other investment entities
7
|
—
|
|
|
—
|
|
|
—
|
|
|
262
|
|
|
262
|
|
|||||
|
Registered investment companies
8
|
140
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
|||||
|
Interest-bearing cash
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Other
|
—
|
|
|
106
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|||||
|
Total
|
$
|
1,051
|
|
|
$
|
1,300
|
|
|
$
|
—
|
|
|
$
|
1,363
|
|
|
$
|
3,714
|
|
|
Receivables and payables, net
|
|
|
|
|
|
|
|
|
|
|
|
(98
|
)
|
||||||
|
Net plan assets available for benefits
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,616
|
|
|||||
|
SCE's share of net plan assets
|
|
|
|
|
|
|
|
|
$
|
3,390
|
|
||||||||
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
1
|
|
Total
|
||||||||||
|
U.S. government and agency securities
2
|
$
|
217
|
|
|
$
|
309
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
526
|
|
|
Corporate stocks
3
|
720
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
735
|
|
|||||
|
Corporate bonds
4
|
—
|
|
|
725
|
|
|
—
|
|
|
—
|
|
|
725
|
|
|||||
|
Common/collective funds
5
|
—
|
|
|
—
|
|
|
—
|
|
|
692
|
|
|
692
|
|
|||||
|
Partnerships/joint ventures
6
|
—
|
|
|
—
|
|
|
—
|
|
|
333
|
|
|
333
|
|
|||||
|
Other investment entities
7
|
—
|
|
|
—
|
|
|
—
|
|
|
253
|
|
|
253
|
|
|||||
|
Registered investment companies
8
|
124
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
130
|
|
|||||
|
Interest-bearing cash
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|||||
|
Other
|
—
|
|
|
112
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|||||
|
Total
|
$
|
1,103
|
|
|
$
|
1,161
|
|
|
$
|
—
|
|
|
$
|
1,284
|
|
|
$
|
3,548
|
|
|
Receivables and payables, net
|
|
|
|
|
|
|
|
|
|
|
|
(160
|
)
|
||||||
|
Net plan assets available for benefits
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,388
|
|
|||||
|
SCE's share of net plan assets
|
|
|
|
|
|
|
|
|
$
|
3,172
|
|
||||||||
|
1
|
These investments are measured at fair value using the net asset value per share practical expedient and have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the net plan assets available for benefits.
|
|
2
|
Level 1 U.S. government and agency securities are U.S. treasury bonds and notes. Level 2 primarily relates to the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation.
|
|
3
|
Corporate stocks are diversified. At December 31,
2017
and
2016
, respectively, performance for actively managed separate accounts is primarily benchmarked against the Russell Indexes (
54%
) and (
62%
) and Morgan Stanley Capital International (MSCI) index (
46%
) and (
38%
).
|
|
4
|
Corporate bonds are diversified. At
December 31, 2017
and
2016
, respectively, this category includes
$65 million
and
$76 million
for collateralized mortgage obligations and other asset backed securities of which
$18 million
and
$27 million
are below investment grade.
|
|
5
|
At
December 31, 2017
and
2016
, respectively, the common/collective assets were invested in equity index funds that seek to track performance of the Standard and Poor's 500 Index (
41%
and
45%
) and Russell 1000 indexes (
15%
). At both December 31, 2017 and 2016,
15%
of the assets in this category are in index funds which seek to track performance in the MSCI All Country World Index exUS. At December 31, 2017 and 2016, a non-index U.S. equity fund representing
25%
and
23%
of this category for
2017
and
2016
, respectively, is actively managed.
|
|
6
|
At both
December 31, 2017
and
2016
,
55%
are invested in private equity funds with investment strategies that include branded consumer products, clean technology and California geographic focus companies. At
December 31, 2017
and
2016
, respectively,
23%
and
22%
are invested in publicly traded fixed income securities,
20%
and
18%
are invested in a broad range of financial assets in all global markets and
2%
and
4%
of the remaining partnerships are invested in asset backed securities, including distressed mortgages and commercial and residential loans and debt and equity of banks.
|
|
7
|
Other investment entities were primarily invested in (1) emerging market equity securities, (2) a hedge fund that invests through liquid instruments in a global diversified portfolio of equity, fixed income, interest rate, foreign currency and commodities markets, and (3) domestic mortgage backed securities.
|
|
8
|
Level 1 registered investment companies primarily consisted of a global equity mutual fund which seeks to outperform the MSCI World Total Return Index.
|
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
1
|
|
Total
|
||||||||||
|
U.S. government and agency securities
2
|
$
|
398
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
431
|
|
|
Corporate stocks
3
|
254
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
254
|
|
|||||
|
Corporate notes and bonds
4
|
—
|
|
|
845
|
|
|
—
|
|
|
—
|
|
|
845
|
|
|||||
|
Common/collective funds
5
|
—
|
|
|
—
|
|
|
—
|
|
|
569
|
|
|
569
|
|
|||||
|
Partnerships
6
|
—
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|
82
|
|
|||||
|
Registered investment companies
7
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||
|
Interest bearing cash
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|||||
|
Other
8
|
5
|
|
|
84
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|||||
|
Total
|
$
|
736
|
|
|
$
|
962
|
|
|
$
|
—
|
|
|
$
|
651
|
|
|
$
|
2,349
|
|
|
Receivables and payables, net
|
|
|
|
|
|
|
|
|
|
|
|
(19
|
)
|
||||||
|
Combined net plan assets available for benefits
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,330
|
|
|||||
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
1
|
|
Total
|
||||||||||
|
U.S. government and agency securities
2
|
$
|
222
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
281
|
|
|
Corporate stocks
3
|
230
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
230
|
|
|||||
|
Corporate notes and bonds
4
|
—
|
|
|
877
|
|
|
—
|
|
|
—
|
|
|
877
|
|
|||||
|
Common/collective funds
5
|
—
|
|
|
—
|
|
|
—
|
|
|
462
|
|
|
462
|
|
|||||
|
Partnerships
6
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
79
|
|
|||||
|
Registered investment companies
7
|
48
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
49
|
|
|||||
|
Interest bearing cash
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|||||
|
Other
8
|
4
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|||||
|
Total
|
$
|
552
|
|
|
$
|
1,039
|
|
|
$
|
—
|
|
|
$
|
542
|
|
|
$
|
2,133
|
|
|
Receivables and payables, net
|
|
|
|
|
|
|
|
|
|
|
|
(31
|
)
|
||||||
|
Combined net plan assets available for benefits
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,102
|
|
|||||
|
1
|
These investments are measured at fair value using the net asset value per share practical expedient and have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the net plan assets available for benefits.
|
|
2
|
Level 1 U.S. government and agency securities are U.S. treasury bonds and notes. Level 2 primarily relates to the Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association.
|
|
3
|
Corporate stock performance for actively managed separate accounts is primarily benchmarked against the Russell Indexes (
64%
and
47%
) and the MSCI All Country World Index (
36%
and
53%
) for
2017
and
2016
, respectively.
|
|
4
|
Corporate notes and bonds are diversified and include approximately
$36 million
and
$47 million
for commercial collateralized mortgage obligations and other asset backed securities at
December 31, 2017
and
2016
, respectively.
|
|
5
|
At
December 31, 2017
and
2016
, respectively,
75%
and
39%
of the common/collective assets are invested in index funds which seek to track performance in the MSCI All Country World Index Investable Market Index and MSCI Europe, Australasia and Far East (EAFE) Index.
17%
and
18%
are invested in a non-index U.S. equity fund which is actively managed. The remaining assets in this category are primarily invested in emerging market fund at
December 31, 2017
and a large cap index fund which seeks to track performance of the Russell 1000 index at
December 31, 2016
.
|
|
6
|
At
December 31, 2017
and
2016
, respectively,
56%
and
59%
of the partnerships are invested in private equity and venture capital funds. Investment strategies for these funds include branded consumer products, clean and information technology and healthcare.
33%
and
31%
are invested in a broad range of financial assets in all global markets.
9%
of the remaining partnerships category for both years is invested in asset backed securities including distressed mortgages, distressed companies and commercial and residential loans and debt and equity of banks.
|
|
7
|
At
December 31, 2017
, registered investment companies were primarily invested in (1) a money market fund, (2) exchange rate trade funds which seek to track performance of MSCI Emerging Market Index, Russell 2000 Index, and international small cap equities. At
December 31, 2016
, Level 1 registered investment companies consist of a money market fund.
|
|
8
|
Other includes
$60 million
and
$76 million
of municipal securities at
December 31, 2017
and
2016
, respectively.
|
|
|
Edison International
|
|
SCE
|
||||||||||||||||||||
|
|
Years ended December 31,
|
||||||||||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Stock-based compensation expense
1
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Stock options
|
$
|
14
|
|
|
$
|
14
|
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
7
|
|
|
$
|
8
|
|
|
Performance shares
|
2
|
|
|
13
|
|
|
7
|
|
|
2
|
|
|
6
|
|
|
4
|
|
||||||
|
Restricted stock units
|
6
|
|
|
6
|
|
|
7
|
|
|
3
|
|
|
3
|
|
|
4
|
|
||||||
|
Other
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total stock-based compensation expense
|
$
|
23
|
|
|
$
|
34
|
|
|
$
|
29
|
|
|
$
|
13
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
Income tax benefits related to stock compensation expense
2
|
$
|
72
|
|
|
$
|
41
|
|
|
$
|
12
|
|
|
$
|
15
|
|
|
$
|
20
|
|
|
$
|
7
|
|
|
Excess tax benefits
2
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||
|
1
|
Reflected in "Operation and maintenance" on Edison International's and SCE's consolidated statements of income.
|
|
2
|
Under new accounting guidance adopted in 2016, share-based payments may create a permanent difference between the amount of compensation expense recognized for book and tax purposes. Beginning January 1, 2016, the excess tax impact of this permanent difference is recognized in earnings in the period it is created.
|
|
|
Years ended December 31,
|
||||
|
|
2017
|
|
2016
|
|
2015
|
|
Expected terms (in years)
|
5.7
|
|
5.9
|
|
5.9
|
|
Risk-free interest rate
|
2.1% - 2.3%
|
|
1.2% – 2.2%
|
|
1.6% – 2.1%
|
|
Expected dividend yield
|
2.7% - 3.8%
|
|
2.5% – 3.0%
|
|
2.6% – 3.2%
|
|
Weighted-average expected dividend yield
|
2.7%
|
|
2.9%
|
|
2.6%
|
|
Expected volatility
|
17.8% - 20.9%
|
|
17.2% – 17.5%
|
|
16.4% – 17.0%
|
|
Weighted-average volatility
|
17.9%
|
|
17.4%
|
|
16.5%
|
|
|
|
|
Weighted-Average
|
|
|
|||||||
|
|
Stock options
|
|
Exercise
Price
|
|
Remaining
Contractual
Term (Years)
|
|
Aggregate
Intrinsic Value
(in millions)
|
|||||
|
Edison International:
|
|
|
|
|
|
|
|
|||||
|
Outstanding at December 31, 2016
|
11,544,501
|
|
|
$
|
50.26
|
|
|
|
|
|
|
|
|
Granted
|
1,359,599
|
|
|
79.23
|
|
|
|
|
|
|
||
|
Expired
|
—
|
|
|
—
|
|
|
|
|
|
|
||
|
Forfeited
|
(163,449
|
)
|
|
69.76
|
|
|
|
|
|
|
||
|
Exercised
|
(4,918,086
|
)
|
|
43.77
|
|
|
|
|
|
|
||
|
Outstanding at December 31, 2017
|
7,822,565
|
|
|
58.98
|
|
|
6.37
|
|
|
|
||
|
Vested and expected to vest at December 31, 2017
|
7,740,798
|
|
|
58.81
|
|
|
6.35
|
|
$
|
62
|
|
|
|
Exercisable at December 31, 2017
|
4,241,658
|
|
|
$
|
50.48
|
|
|
5.09
|
|
$
|
58
|
|
|
SCE:
|
|
|
|
|
|
|
|
|||||
|
Outstanding at December 31, 2016
|
4,727,416
|
|
|
$
|
51.81
|
|
|
|
|
|
|
|
|
Granted
|
699,538
|
|
|
79.12
|
|
|
|
|
|
|
||
|
Expired
|
—
|
|
|
—
|
|
|
|
|
|
|
||
|
Forfeited
|
(77,165
|
)
|
|
66.27
|
|
|
|
|
|
|
||
|
Exercised
|
(987,161
|
)
|
|
48.63
|
|
|
|
|
|
|
||
|
Transfers, net
|
83,074
|
|
|
46.47
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2017
|
4,445,702
|
|
|
56.46
|
|
|
5.99
|
|
|
|
||
|
Vested and expected to vest at December 31, 2017
|
4,402,254
|
|
|
56.28
|
|
|
5.96
|
|
$
|
45
|
|
|
|
Exercisable at December 31, 2017
|
2,555,160
|
|
|
$
|
46.94
|
|
|
4.52
|
|
$
|
43
|
|
|
(in millions)
|
Edison International
|
|
SCE
|
||||
|
Unrecognized compensation cost, net of expected forfeitures
|
$
|
13
|
|
|
$
|
7
|
|
|
Weighted-average period (in years)
|
2.4
|
|
|
2.3
|
|
||
|
|
Edison International
|
|
SCE
|
||||||||||||||||||||
|
|
Years ended December 31,
|
||||||||||||||||||||||
|
(in millions, except per award amounts)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Stock options:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average grant date fair value per option granted
|
$
|
10.65
|
|
|
$
|
7.38
|
|
|
$
|
7.54
|
|
|
$
|
10.63
|
|
|
$
|
7.50
|
|
|
$
|
7.53
|
|
|
Fair value of options vested
|
11
|
|
|
11
|
|
|
20
|
|
|
5
|
|
|
5
|
|
|
11
|
|
||||||
|
Cash used to purchase shares to settle options
|
293
|
|
|
220
|
|
|
170
|
|
|
77
|
|
|
118
|
|
|
69
|
|
||||||
|
Cash from participants to exercise stock options
|
167
|
|
|
136
|
|
|
113
|
|
|
48
|
|
|
77
|
|
|
45
|
|
||||||
|
Value of options exercised
|
126
|
|
|
84
|
|
|
57
|
|
|
29
|
|
|
41
|
|
|
24
|
|
||||||
|
Tax benefits from options exercised
|
51
|
|
|
34
|
|
|
23
|
|
|
12
|
|
|
17
|
|
|
10
|
|
||||||
|
|
Shares
|
|
Weighted-Average
Fair Value
|
|||
|
Edison International:
|
|
|
|
|||
|
Nonvested at December 31, 2016
|
207,497
|
|
|
$
|
84.30
|
|
|
Granted
|
81,874
|
|
|
|
|
|
|
Forfeited
|
(53,002
|
)
|
|
|
||
|
Vested
1
|
(57,247
|
)
|
|
|
|
|
|
Nonvested at December 31, 2017
|
179,122
|
|
|
63.85
|
|
|
|
SCE:
|
|
|
|
|||
|
Nonvested at December 31, 2016
|
96,667
|
|
|
$
|
84.25
|
|
|
Granted
|
42,569
|
|
|
|
|
|
|
Forfeited
|
(25,061
|
)
|
|
|
||
|
Vested
1
|
(26,427
|
)
|
|
|
|
|
|
Affiliate transfers, net
|
974
|
|
|
|
||
|
Nonvested at December 31, 2017
|
88,722
|
|
|
64.01
|
|
|
|
1
|
Relates to performance shares that will be paid in 2018 as performance targets were met at
December 31, 2017
.
|
|
|
Edison International
|
|
SCE
|
||||||||||
|
|
Restricted
Stock Units
|
|
Weighted-Average
Grant Date
Fair Value
|
|
Restricted
Stock Units
|
|
Weighted-Average
Grant Date
Fair Value
|
||||||
|
Nonvested at December 31, 2016
|
345,395
|
|
|
$
|
61.05
|
|
|
160,788
|
|
|
$
|
60.80
|
|
|
Granted
|
91,528
|
|
|
79.23
|
|
|
47,100
|
|
|
79.12
|
|
||
|
Forfeited
|
(7,311
|
)
|
|
71.16
|
|
|
(3,903
|
)
|
|
67.65
|
|
||
|
Vested
|
(126,561
|
)
|
|
51.08
|
|
|
(64,266
|
)
|
|
53.64
|
|
||
|
Affiliate transfers, net
|
—
|
|
|
—
|
|
|
1,699
|
|
|
60.35
|
|
||
|
Nonvested at December 31, 2017
|
303,051
|
|
|
69.52
|
|
|
141,418
|
|
|
69.96
|
|
||
|
|
Longest
Maturity Date
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||
|
|
|
December 31,
|
|||||||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Stocks
|
—
|
|
$
|
236
|
|
|
$
|
319
|
|
|
$
|
1,596
|
|
|
$
|
1,547
|
|
|
Municipal bonds
|
2054
|
|
643
|
|
|
659
|
|
|
768
|
|
|
766
|
|
||||
|
U.S. government and agency securities
|
2067
|
|
1,235
|
|
|
1,131
|
|
|
1,319
|
|
|
1,191
|
|
||||
|
Corporate bonds
|
2057
|
|
579
|
|
|
600
|
|
|
643
|
|
|
659
|
|
||||
|
Short-term investments and receivables/payables
1
|
One-year
|
|
110
|
|
|
75
|
|
|
114
|
|
|
79
|
|
||||
|
Total
|
|
|
$
|
2,803
|
|
|
$
|
2,784
|
|
|
$
|
4,440
|
|
|
$
|
4,242
|
|
|
1
|
Short-term investments include
$29 million
and
$114 million
of repurchase agreements payable by financial institutions which earn interest, are fully secured by U.S. Treasury securities and mature by
January 2, 2018
and
January 4, 2017
as of
December 31, 2017
and
2016
, respectively.
|
|
|
December 31,
|
||||||
|
(in millions)
|
2017
|
|
2016
|
||||
|
Current:
|
|
|
|
||||
|
Regulatory balancing accounts
|
$
|
484
|
|
|
$
|
135
|
|
|
Power contracts and energy derivatives
|
203
|
|
|
150
|
|
||
|
Unamortized investments, net of accumulated amortization
|
5
|
|
|
49
|
|
||
|
Other
|
11
|
|
|
16
|
|
||
|
Total current
|
703
|
|
|
350
|
|
||
|
Long-term:
|
|
|
|
||||
|
Deferred income taxes, net of liabilities
|
3,143
|
|
|
4,478
|
|
||
|
Pensions and other postretirement benefits
|
271
|
|
|
710
|
|
||
|
Power contracts and energy derivatives
|
799
|
|
|
947
|
|
||
|
Unamortized investments, net of accumulated amortization
|
123
|
|
|
80
|
|
||
|
San Onofre
|
72
|
|
|
857
|
|
||
|
Unamortized loss on reacquired debt
|
168
|
|
|
184
|
|
||
|
Regulatory balancing accounts
|
143
|
|
|
66
|
|
||
|
Environmental remediation
|
144
|
|
|
126
|
|
||
|
Other
|
51
|
|
|
7
|
|
||
|
Total long-term
|
4,914
|
|
|
7,455
|
|
||
|
Total regulatory assets
|
$
|
5,617
|
|
|
$
|
7,805
|
|
|
|
December 31,
|
||||||
|
(in millions)
|
2017
|
|
2016
|
||||
|
Current:
|
|
|
|
||||
|
Regulatory balancing accounts
|
$
|
1,009
|
|
|
$
|
736
|
|
|
Energy derivatives
|
74
|
|
|
—
|
|
||
|
Other
|
38
|
|
|
20
|
|
||
|
Total current
|
1,121
|
|
|
756
|
|
||
|
Long-term:
|
|
|
|
||||
|
Costs of removal
|
2,741
|
|
|
2,847
|
|
||
|
Re-measurement of deferred taxes
|
2,892
|
|
|
—
|
|
||
|
Recoveries in excess of ARO liabilities
|
1,575
|
|
|
1,639
|
|
||
|
Regulatory balancing accounts
|
1,316
|
|
|
1,180
|
|
||
|
Other postretirement benefits
|
26
|
|
|
—
|
|
||
|
Other
|
64
|
|
|
60
|
|
||
|
Total long-term
|
8,614
|
|
|
5,726
|
|
||
|
Total regulatory liabilities
|
$
|
9,735
|
|
|
$
|
6,482
|
|
|
|
December 31,
|
||||||
|
(in millions)
|
2017
|
|
2016
|
||||
|
Asset (liability)
|
|
|
|
||||
|
Energy resource recovery account
|
$
|
464
|
|
|
$
|
(20
|
)
|
|
New system generation balancing account
|
(197
|
)
|
|
(6
|
)
|
||
|
Public purpose programs and energy efficiency programs
|
(1,145
|
)
|
|
(992
|
)
|
||
|
Base revenue requirement balancing account
|
(200
|
)
|
|
(426
|
)
|
||
|
Tax accounting memorandum account and pole loading balancing account
|
(259
|
)
|
|
(142
|
)
|
||
|
DOE litigation memorandum account
|
(156
|
)
|
|
(122
|
)
|
||
|
Greenhouse gas auction revenue
|
(22
|
)
|
|
31
|
|
||
|
FERC balancing accounts
|
(205
|
)
|
|
(69
|
)
|
||
|
Other
|
22
|
|
|
31
|
|
||
|
Liability
|
$
|
(1,698
|
)
|
|
$
|
(1,715
|
)
|
|
(in millions)
|
Total
|
||
|
2018
|
$
|
2,513
|
|
|
2019
|
2,513
|
|
|
|
2020
|
2,614
|
|
|
|
2021
|
2,582
|
|
|
|
2022
|
2,562
|
|
|
|
Thereafter
|
27,093
|
|
|
|
Total future commitments
|
$
|
39,877
|
|
|
(in millions)
|
Operating
Leases
|
|
Capital
Leases
|
||||
|
2018
|
$
|
335
|
|
|
$
|
2
|
|
|
2019
|
262
|
|
|
2
|
|
||
|
2020
|
234
|
|
|
2
|
|
||
|
2021
|
198
|
|
|
3
|
|
||
|
2022
|
174
|
|
|
3
|
|
||
|
Thereafter
|
1,222
|
|
|
21
|
|
||
|
Total future commitments
|
$
|
2,425
|
|
|
$
|
33
|
|
|
Amount representing executory costs
|
|
|
|
(15
|
)
|
||
|
Amount representing interest
|
|
|
|
(8
|
)
|
||
|
Net commitments
|
|
|
|
$
|
10
|
|
|
|
(in millions)
|
Total
|
||
|
2018
|
$
|
48
|
|
|
2019
|
37
|
|
|
|
2020
|
27
|
|
|
|
2021
|
20
|
|
|
|
2022
|
15
|
|
|
|
Thereafter
|
99
|
|
|
|
Total future commitments
|
$
|
246
|
|
|
(in millions)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Other contractual obligations
|
$
|
127
|
|
|
$
|
72
|
|
|
$
|
69
|
|
|
$
|
45
|
|
|
$
|
46
|
|
|
$
|
345
|
|
|
$
|
704
|
|
|
(in millions)
|
|
||
|
San Onofre base regulatory asset
|
$
|
696
|
|
|
DOE litigation regulatory liability
|
(72
|
)
|
|
|
MHI Arbitration regulatory liability
|
(47
|
)
|
|
|
GHG Reduction Program
|
(10
|
)
|
|
|
Other
|
6
|
|
|
|
Present value of Utility Shareholder Agreement
|
143
|
|
|
|
Total pre-tax charge
|
$
|
716
|
|
|
Total after-tax charge
|
$
|
448
|
|
|
|
Shares
Outstanding |
|
Redemption
Price |
|
December 31,
|
|||||||||
|
(in millions, except shares and per-share amounts)
|
|
|
2017
|
|
2016
|
|||||||||
|
Cumulative preferred stock
|
|
|
|
|
|
|
|
|||||||
|
$25 par value:
|
|
|
|
|
|
|
|
|||||||
|
4.08% Series
|
650,000
|
|
|
$
|
25.50
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
4.24% Series
|
1,200,000
|
|
|
25.80
|
|
|
30
|
|
|
30
|
|
|||
|
4.32% Series
|
1,653,429
|
|
|
28.75
|
|
|
41
|
|
|
41
|
|
|||
|
4.78% Series
|
1,296,769
|
|
|
25.80
|
|
|
33
|
|
|
33
|
|
|||
|
Preference stock
|
|
|
|
|
|
|
|
|||||||
|
No par value:
|
|
|
|
|
|
|
|
|||||||
|
6.25% Series E (cumulative)
|
350,000
|
|
|
1,000.00
|
|
|
350
|
|
|
350
|
|
|||
|
5.625% Series F (cumulative)
|
190,004
|
|
|
2,500.00
|
|
|
—
|
|
|
475
|
|
|||
|
5.10% Series G (cumulative)
|
160,004
|
|
|
2,500.00
|
|
|
400
|
|
|
400
|
|
|||
|
5.75% Series H (cumulative)
|
110,004
|
|
|
2,500.00
|
|
|
275
|
|
|
275
|
|
|||
|
5.375% Series J (cumulative)
|
130,004
|
|
|
2,500.00
|
|
|
325
|
|
|
325
|
|
|||
|
5.45% Series K (cumulative)
|
120,004
|
|
|
2,500.00
|
|
|
300
|
|
|
300
|
|
|||
|
5.00% Series L (cumulative)
|
190,004
|
|
|
2,500.00
|
|
|
475
|
|
|
—
|
|
|||
|
SCE's preferred and preference stock
|
|
|
|
|
2,245
|
|
|
2,245
|
|
|||||
|
Less issuance costs
|
|
|
|
|
(52
|
)
|
|
(54
|
)
|
|||||
|
Edison International's preferred and preference stock of utility
|
|
|
|
|
|
|
$
|
2,193
|
|
|
$
|
2,191
|
|
|
|
|
Edison International
|
|
SCE
|
||||||||||||
|
|
Years ended December 31,
|
||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Beginning balance
|
$
|
(53
|
)
|
|
$
|
(56
|
)
|
|
$
|
(20
|
)
|
|
$
|
(22
|
)
|
|
Pension and PBOP – net gain (loss):
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss) before reclassifications
|
3
|
|
|
(4
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
Reclassified from accumulated other comprehensive loss
1
|
7
|
|
|
6
|
|
|
3
|
|
|
3
|
|
||||
|
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Change
|
10
|
|
|
3
|
|
|
1
|
|
|
2
|
|
||||
|
Ending balance
|
$
|
(43
|
)
|
|
$
|
(53
|
)
|
|
$
|
(19
|
)
|
|
$
|
(20
|
)
|
|
1
|
These items are included in the computation of net periodic pension and PBOP expenses. See Note 8 for additional information.
|
|
|
|
Years ended December 31,
|
||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
SCE interest and other income:
|
|
|
|
|
|
|
||||||
|
Equity allowance for funds used during construction
|
|
$
|
87
|
|
|
$
|
74
|
|
|
$
|
87
|
|
|
Increase in cash surrender value of life insurance policies and life insurance benefits
|
|
42
|
|
|
39
|
|
|
26
|
|
|||
|
Interest income
|
|
7
|
|
|
3
|
|
|
4
|
|
|||
|
Other
|
|
9
|
|
|
7
|
|
|
6
|
|
|||
|
Total SCE interest and other income
|
|
145
|
|
|
123
|
|
|
123
|
|
|||
|
Other income of Edison International Parent and Other
1
|
|
1
|
|
|
—
|
|
|
51
|
|
|||
|
Total Edison International interest and other income
|
|
$
|
146
|
|
|
$
|
123
|
|
|
$
|
174
|
|
|
SCE other expenses:
|
|
|
|
|
|
|
||||||
|
Civic, political and related activities and donations
|
|
$
|
(34
|
)
|
|
$
|
(32
|
)
|
|
$
|
(35
|
)
|
|
Other
|
|
(14
|
)
|
|
(12
|
)
|
|
(24
|
)
|
|||
|
Total SCE other expenses
|
|
(48
|
)
|
|
(44
|
)
|
|
(59
|
)
|
|||
|
Other expenses of Edison International Parent and Other
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total Edison International other expenses
|
|
$
|
(51
|
)
|
|
$
|
(44
|
)
|
|
$
|
(59
|
)
|
|
|
Edison International
|
|
SCE
|
||||||||||||||||||||
|
|
Years ended December 31,
|
||||||||||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Cash payments for interest and taxes:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest, net of amounts capitalized
|
$
|
548
|
|
|
$
|
504
|
|
|
$
|
512
|
|
|
$
|
509
|
|
|
$
|
475
|
|
|
$
|
478
|
|
|
Tax payments, net of refunds
|
1
|
|
|
18
|
|
|
1
|
|
|
2
|
|
|
78
|
|
|
144
|
|
||||||
|
Non-cash financing and investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Dividends declared but not paid:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common stock
|
$
|
197
|
|
|
$
|
177
|
|
|
$
|
156
|
|
|
$
|
212
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Preferred and preference stock
|
12
|
|
|
12
|
|
|
14
|
|
|
12
|
|
|
12
|
|
|
14
|
|
||||||
|
Details of debt exchange:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Pollution-control bonds redeemed (2.875%)
|
—
|
|
|
—
|
|
|
(203
|
)
|
|
—
|
|
|
—
|
|
|
(203
|
)
|
||||||
|
Pollution-control bonds issued (1.875%)
|
—
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
—
|
|
|
203
|
|
||||||
|
|
2017
|
||||||||||||||||||
|
(in millions, except per-share amounts)
|
Total
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
||||||||||
|
Operating revenue
|
$
|
12,320
|
|
|
$
|
3,220
|
|
|
$
|
3,672
|
|
|
$
|
2,965
|
|
|
$
|
2,463
|
|
|
Operating income (loss)
|
1,493
|
|
|
(16
|
)
|
|
561
|
|
|
469
|
|
|
479
|
|
|||||
|
Income (loss) from continuing operations
1,2
|
668
|
|
|
(534
|
)
|
|
501
|
|
|
309
|
|
|
392
|
|
|||||
|
Income (loss) from discontinued operations, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss) attributable to common shareholders
|
565
|
|
|
(545
|
)
|
|
470
|
|
|
278
|
|
|
362
|
|
|||||
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
1.73
|
|
|
$
|
(1.67
|
)
|
|
$
|
1.44
|
|
|
$
|
0.85
|
|
|
$
|
1.11
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
1.73
|
|
|
$
|
(1.67
|
)
|
|
$
|
1.44
|
|
|
$
|
0.85
|
|
|
$
|
1.11
|
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
1.72
|
|
|
$
|
(1.66
|
)
|
|
$
|
1.43
|
|
|
$
|
0.85
|
|
|
$
|
1.10
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
1.72
|
|
|
$
|
(1.66
|
)
|
|
$
|
1.43
|
|
|
$
|
0.85
|
|
|
$
|
1.10
|
|
|
Dividends declared per share
|
2.2325
|
|
|
0.6050
|
|
|
0.5425
|
|
|
0.5425
|
|
|
0.5425
|
|
|||||
|
Common stock prices:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
High
|
$
|
83.38
|
|
|
$
|
83.38
|
|
|
$
|
81.58
|
|
|
$
|
82.82
|
|
|
$
|
81.33
|
|
|
Low
|
62.67
|
|
|
62.67
|
|
|
76.38
|
|
|
77.21
|
|
|
70.57
|
|
|||||
|
Close
|
63.24
|
|
|
63.24
|
|
|
77.17
|
|
|
78.19
|
|
|
79.61
|
|
|||||
|
1
|
In the fourth quarter of 2017, Edison International Parent and Other recorded a charge of
$433 million
related to the re-measurement of deferred taxes as a result of Tax Reform.
|
|
2
|
In the fourth quarter of 2017, SCE recorded impairment and other charges of
$716 million
(
$448 million
after-tax) related to the Revised San Onofre Settlement Agreement.
|
|
|
2016
|
||||||||||||||||||
|
(in millions, except per-share amounts)
|
Total
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
||||||||||
|
Operating revenue
|
$
|
11,869
|
|
|
$
|
2,884
|
|
|
$
|
3,767
|
|
|
$
|
2,777
|
|
|
$
|
2,440
|
|
|
Operating income
|
2,092
|
|
|
566
|
|
|
695
|
|
|
381
|
|
|
448
|
|
|||||
|
Income from continuing operations
|
1,413
|
|
|
347
|
|
|
451
|
|
|
310
|
|
|
305
|
|
|||||
|
Income (loss) from discontinued operations, net
|
12
|
|
|
13
|
|
|
—
|
|
|
(2
|
)
|
|
1
|
|
|||||
|
Net income attributable to common shareholders
|
1,311
|
|
|
329
|
|
|
421
|
|
|
280
|
|
|
281
|
|
|||||
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
3.99
|
|
|
$
|
0.97
|
|
|
$
|
1.29
|
|
|
$
|
0.87
|
|
|
$
|
0.86
|
|
|
Discontinued operations
|
0.03
|
|
|
0.04
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|||||
|
Total
|
$
|
4.02
|
|
|
$
|
1.01
|
|
|
$
|
1.29
|
|
|
$
|
0.86
|
|
|
$
|
0.86
|
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
3.94
|
|
|
$
|
0.96
|
|
|
$
|
1.27
|
|
|
$
|
0.86
|
|
|
$
|
0.85
|
|
|
Discontinued operations
|
0.03
|
|
|
0.04
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|||||
|
Total
|
$
|
3.97
|
|
|
$
|
1.00
|
|
|
$
|
1.27
|
|
|
$
|
0.85
|
|
|
$
|
0.85
|
|
|
Dividends declared per share
|
1.9825
|
|
|
0.5425
|
|
|
0.4800
|
|
|
0.4800
|
|
|
0.4800
|
|
|||||
|
Common stock prices:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
High
|
$
|
78.72
|
|
|
$
|
73.81
|
|
|
$
|
78.72
|
|
|
$
|
77.71
|
|
|
$
|
72.34
|
|
|
Low
|
57.97
|
|
|
67.44
|
|
|
71.31
|
|
|
67.71
|
|
|
57.97
|
|
|||||
|
Close
|
71.99
|
|
|
71.99
|
|
|
72.25
|
|
|
77.67
|
|
|
71.89
|
|
|||||
|
|
2017
|
||||||||||||||||||
|
(in millions)
|
Total
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
||||||||||
|
Operating revenue
|
$
|
12,254
|
|
|
$
|
3,193
|
|
|
$
|
3,652
|
|
|
$
|
2,953
|
|
|
$
|
2,456
|
|
|
Operating income (loss)
|
1,598
|
|
|
(4
|
)
|
|
578
|
|
|
517
|
|
|
507
|
|
|||||
|
Net income (loss)
1
|
1,136
|
|
|
(79
|
)
|
|
497
|
|
|
338
|
|
|
380
|
|
|||||
|
Net income (loss) available for common stock
|
1,012
|
|
|
(109
|
)
|
|
465
|
|
|
307
|
|
|
349
|
|
|||||
|
Common dividends declared
|
785
|
|
|
212
|
|
|
191
|
|
|
191
|
|
|
191
|
|
|||||
|
1
|
In the fourth quarter of 2017, SCE recorded impairment and other charges of
$716 million
(
$448 million
after-tax) related to the Revised San Onofre Settlement Agreement.
|
|
|
2016
|
||||||||||||||||||
|
(in millions)
|
Total
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
||||||||||
|
Operating revenue
|
$
|
11,830
|
|
|
$
|
2,874
|
|
|
$
|
3,752
|
|
|
$
|
2,768
|
|
|
$
|
2,435
|
|
|
Operating income
|
2,217
|
|
|
594
|
|
|
721
|
|
|
429
|
|
|
472
|
|
|||||
|
Net income
|
1,499
|
|
|
359
|
|
|
466
|
|
|
349
|
|
|
325
|
|
|||||
|
Net income available for common stock
|
1,376
|
|
|
328
|
|
|
435
|
|
|
318
|
|
|
295
|
|
|||||
|
Common dividends declared
|
701
|
|
|
191
|
|
|
170
|
|
|
170
|
|
|
170
|
|
|||||
|
(in millions, except per-share amounts)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Edison International
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating revenue
|
$
|
12,320
|
|
|
$
|
11,869
|
|
|
$
|
11,524
|
|
|
$
|
13,413
|
|
|
$
|
12,581
|
|
|
Operating expenses
|
10,827
|
|
|
9,777
|
|
|
9,516
|
|
|
10,941
|
|
|
10,866
|
|
|||||
|
Income from continuing operations
|
668
|
|
|
1,413
|
|
|
1,082
|
|
|
1,536
|
|
|
979
|
|
|||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
12
|
|
|
35
|
|
|
185
|
|
|
36
|
|
|||||
|
Net income
|
668
|
|
|
1,425
|
|
|
1,117
|
|
|
1,721
|
|
|
1,015
|
|
|||||
|
Net income attributable to common shareholders
|
565
|
|
|
1,311
|
|
|
1,020
|
|
|
1,612
|
|
|
915
|
|
|||||
|
Weighted-average shares of common stock outstanding
|
326
|
|
|
326
|
|
|
326
|
|
|
326
|
|
|
326
|
|
|||||
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
1.73
|
|
|
$
|
3.99
|
|
|
$
|
3.02
|
|
|
$
|
4.38
|
|
|
$
|
2.70
|
|
|
Discontinued operations
|
—
|
|
|
0.03
|
|
|
0.11
|
|
|
0.57
|
|
|
0.11
|
|
|||||
|
Total
|
$
|
1.73
|
|
|
$
|
4.02
|
|
|
$
|
3.13
|
|
|
$
|
4.95
|
|
|
$
|
2.81
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
1.72
|
|
|
$
|
3.94
|
|
|
$
|
2.99
|
|
|
$
|
4.33
|
|
|
$
|
2.67
|
|
|
Discontinued operations
|
—
|
|
|
0.03
|
|
|
0.11
|
|
|
0.56
|
|
|
0.11
|
|
|||||
|
Total
|
$
|
1.72
|
|
|
$
|
3.97
|
|
|
$
|
3.10
|
|
|
$
|
4.89
|
|
|
$
|
2.78
|
|
|
Dividends declared per share
|
2.2325
|
|
|
1.9825
|
|
|
1.7325
|
|
|
1.4825
|
|
|
1.3675
|
|
|||||
|
Total assets
1, 2
|
$
|
52,580
|
|
|
$
|
51,319
|
|
|
$
|
50,229
|
|
|
$
|
49,734
|
|
|
$
|
46,225
|
|
|
Long-term debt excluding current portion
|
11,642
|
|
|
10,175
|
|
|
10,883
|
|
|
10,234
|
|
|
9,825
|
|
|||||
|
Capital lease obligations excluding current portion
|
10
|
|
|
6
|
|
|
7
|
|
|
196
|
|
|
203
|
|
|||||
|
Preferred and preference stock of utility
|
2,193
|
|
|
2,191
|
|
|
2,020
|
|
|
2,022
|
|
|
1,753
|
|
|||||
|
Common shareholders' equity
|
11,671
|
|
|
11,996
|
|
|
11,368
|
|
|
10,960
|
|
|
9,938
|
|
|||||
|
Southern California Edison Company
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating revenue
|
$
|
12,254
|
|
|
$
|
11,830
|
|
|
$
|
11,485
|
|
|
$
|
13,380
|
|
|
$
|
12,562
|
|
|
Operating expenses
|
10,656
|
|
|
9,613
|
|
|
9,405
|
|
|
10,851
|
|
|
10,811
|
|
|||||
|
Net income
|
1,136
|
|
|
1,499
|
|
|
1,111
|
|
|
1,565
|
|
|
1,000
|
|
|||||
|
Net income available for common stock
|
1,012
|
|
|
1,376
|
|
|
998
|
|
|
1,453
|
|
|
900
|
|
|||||
|
Total assets
2
|
$
|
51,515
|
|
|
$
|
50,891
|
|
|
$
|
49,795
|
|
|
$
|
49,456
|
|
|
$
|
45,786
|
|
|
Long-term debt excluding current portion
|
10,428
|
|
|
9,754
|
|
|
10,460
|
|
|
9,624
|
|
|
9,422
|
|
|||||
|
Capital lease obligations excluding current portion
|
10
|
|
|
6
|
|
|
7
|
|
|
196
|
|
|
203
|
|
|||||
|
Preferred and preference stock
|
2,245
|
|
|
2,245
|
|
|
2,070
|
|
|
2,070
|
|
|
1,795
|
|
|||||
|
Common shareholder's equity
|
12,427
|
|
|
12,238
|
|
|
11,602
|
|
|
11,212
|
|
|
10,343
|
|
|||||
|
Capital structure
3
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Common shareholder's equity
|
49.5
|
%
|
|
50.5
|
%
|
|
48.1
|
%
|
|
49.0
|
%
|
|
48.0
|
%
|
|||||
|
Preferred and preference stock
|
9.0
|
%
|
|
9.3
|
%
|
|
8.6
|
%
|
|
9.0
|
%
|
|
8.3
|
%
|
|||||
|
Long-term debt
|
41.5
|
%
|
|
40.2
|
%
|
|
43.3
|
%
|
|
42.0
|
%
|
|
43.7
|
%
|
|||||
|
1
|
Total assets includes assets from continuing and discontinued operations.
|
|
2
|
Effective December 31, 2015, Edison International and SCE adopted an accounting standard, retrospectively, that requires all deferred income tax assets and liabilities be presented as noncurrent in the consolidated balance sheet.
|
|
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
|
Residential
|
|
4,448
|
|
4,417
|
|
4,393
|
|
Commercial
|
|
569
|
|
565
|
|
561
|
|
Industrial
|
|
10
|
|
10
|
|
11
|
|
Public authorities
|
|
46
|
|
46
|
|
46
|
|
Agricultural and other
|
|
22
|
|
23
|
|
22
|
|
Total
|
|
5,095
|
|
644
|
|
5,033
|
|
Generating Facility
|
|
Location
(in CA, unless
otherwise noted)
|
|
Fuel Type
|
|
Operator
|
|
SCE's
Ownership
Interest (%)
|
Net Physical
Capacity
(in MW)
|
|
SCE's Capacity
pro rata share
(in MW)
|
|||||
|
Hydroelectric Plants (33)
|
|
Various
|
|
Hydroelectric
|
|
SCE
|
|
100
|
%
|
1,153
|
|
|
|
1,153
|
|
|
|
Pebbly Beach Generating Station (including battery storage)
|
|
Catalina Island
|
|
Diesel/Liquid Petroleum Gas
|
|
SCE
|
|
100
|
%
|
11
|
|
1
|
|
11
|
|
1
|
|
Mountainview Units 3 and 4
|
|
Redlands
|
|
Natural Gas
|
|
SCE
|
|
100
|
%
|
1,050
|
|
|
|
1,050
|
|
|
|
Peaker Plants (3)
|
|
Various
|
|
Natural Gas
|
|
SCE
|
|
100
|
%
|
147
|
|
|
|
147
|
|
|
|
Enhanced Peaker Plants (2)
(gas turbine and battery storage)
|
|
Various
|
|
Natural gas
|
|
SCE
|
|
100
|
%
|
98
|
|
2
|
|
98
|
|
2
|
|
Palo Verde Nuclear Generating Station
|
|
Phoenix, AZ
|
|
Nuclear
|
|
APS
|
|
15.8
|
%
|
3,739
|
|
|
|
591
|
|
|
|
Solar PV Plants (25)
|
|
Various
|
|
Photovoltaic
|
|
SCE
|
|
100
|
%
|
91
|
|
|
|
91
|
|
|
|
Fuel Cells (2)
|
|
Various
|
|
Natural Gas
|
|
SCE
|
|
100
|
%
|
2
|
|
|
|
2
|
|
|
|
Mira Loma Energy Storage
|
|
Mira Loma
|
|
Electricity
|
|
SCE
|
|
100
|
%
|
20
|
|
|
|
20
|
|
|
|
Energy Storage Projects (4)
|
|
Various
|
|
Electricity
|
|
SCE
|
|
100
|
%
|
12.4
|
|
|
|
12.4
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
6,323.4
|
|
|
|
3,175.4
|
|
|
|
1
|
Pebbly Beach Generating Station consists of 11 MW of diesel generators and liquid petroleum gas micro-turbines supported by 1 MW of battery storage capacity.
|
|
2
|
Enhanced peaker plants consist of 98 MW of gas turbine supported by 20 MW of battery storage capacity.
|
|
Executive Officer
|
|
Age at
February 22, 2018 |
|
Company Position
|
|
Pedro J. Pizarro
|
|
52
|
|
President and Chief Executive Officer
|
|
Maria Rigatti
|
|
54
|
|
Executive Vice President and Chief Financial Officer
|
|
Adam S. Umanoff
|
|
58
|
|
Executive Vice President and General Counsel
|
|
Janet T. Clayton
|
|
62
|
|
Senior Vice President, Corporate Communications
|
|
J. Andrew Murphy
|
|
57
|
|
Senior Vice President, Strategic Planning
|
|
Gaddi H. Vasquez
|
|
63
|
|
Senior Vice President, Government Affairs
|
|
Jacqueline Trapp
|
|
50
|
|
Vice President, Human Resources
|
|
Kevin M. Payne
|
|
57
|
|
Chief Executive Officer, SCE
|
|
Ronald O. Nichols
|
|
64
|
|
President, SCE
|
|
Executive Officers
|
|
Company Position
|
|
Effective Dates
|
|
Pedro J. Pizarro
|
|
Chief Executive Officer, Edison International
President, Edison International
President, SCE
President, EME
1
|
|
September 2016 to present
June 2016 to present
October 2014 to June 2016
January 2011 to March 2014
|
|
Maria Rigatti
|
|
Executive Vice President, Chief Financial Officer
Senior Vice President and Chief Financial Officer, SCE
President, Edison Mission Reorganization Trust (EME Reorg Trust)
2
Senior Vice President, Chief Financial Officer, EME
1
|
|
September 2016 to present
July 2014 to September 2016 April 2014 to June 2014
March 2011 to March 2014
|
|
Adam S. Umanoff
|
|
Executive Vice President and General Counsel
Edison International
Partner, Akin Gump Strauss Hauer & Feld
3
|
|
January 2015 to present
May 2011 to December 2014
|
|
Janet T. Clayton
|
|
Senior Vice President, Corporate Communications,
Edison International
Senior Vice President, Corporate Communications, SCE
|
|
April 2011 to present
April 2013 to present
|
|
J. Andrew Murphy
|
|
Senior Vice President, Strategic Planning, Edison International
Senior Managing Director, Macquarie Infrastructure and Real Assets
4
|
|
September 2015 to present
January 2012 to August 2015
|
|
Gaddi H. Vasquez
|
|
Senior Vice President, Government Affairs, Edison International and SCE
Senior Vice President, Public Affairs, SCE
|
|
May 2013 to present
July 2009 to May 2013
|
|
Jacqueline Trapp
|
|
Vice President, Human Resources, Edison International and SCE
Director, Executive Talent and Rewards, Edison International
|
|
June 2016 to present
July 2012 to June 2016
|
|
Kevin M. Payne
|
|
Chief Executive Officer, SCE
Senior Vice President, Customer Service, SCE
Vice President, Engineering and Technical Services, SCE
|
|
June 2016 to present
March 2014 to June 2016
September 2011 to February 2014
|
|
Ronald O. Nichols
|
|
President, SCE
Senior Vice President, Regulatory Affairs, SCE
General Manager/Chief Executive Officer, Los Angeles Department of Water and Power
5
|
|
June 2016 to present
April 2014 to June 2016
January 2011 to February 2014
|
|
1
|
EME is a wholly-owned subsidiary of Edison International and an affiliate of SCE. EME filed for bankruptcy on December 17, 2012.
|
|
2
|
EME Reorg Trust was an entity formed as part of the EME bankruptcy to hold creditors' interests after the sale of EME's assets to NRG and is not a parent, affiliate or subsidiary of SCE.
|
|
3
|
Akin Gump Strauss Hauer & Feld is a global law firm and is not a parent, affiliate or subsidiary of Edison International.
|
|
4
|
Macquarie Infrastructure and Real Assets is a global infrastructure management company and is not a parent, affiliate or subsidiary of Edison International.
|
|
5
|
Los Angeles Department of Water and Power is a municipal water and power utility company and is not a parent, affiliate or subsidiary of Edison International.
|
|
Executive Officer
|
|
Age at
February 22, 2018
|
|
Company Position
|
|
Kevin M. Payne
|
|
57
|
|
Chief Executive Officer
|
|
Ronald O. Nichols
|
|
64
|
|
President
|
|
William M. Petmecky III
|
|
48
|
|
Senior Vice President and Chief Financial Officer
|
|
Russell C. Swartz
|
|
66
|
|
Senior Vice President and General Counsel
|
|
Philip R. Herrington
|
|
55
|
|
Senior Vice President, Transmission and Distribution
|
|
Stuart R. Hemphill
|
|
54
|
|
Senior Vice President, Customer and Operational Services
|
|
Caroline Choi
|
|
49
|
|
Senior Vice President, Regulatory Affairs
|
|
Executive Officer
|
|
Company Position
|
|
Effective Dates
|
|
Kevin M. Payne
|
|
Chief Executive Officer, SCE
Senior Vice President, Customer Service, SCE
Vice President, Engineering and Technical Services, SCE
|
|
June 2016 to present
March 2014 to June 2016
September 2011 to March 2014
|
|
Ronald O. Nichols
|
|
President, SCE
Senior Vice President, Regulatory Affairs, SCE
General Manager/Chief Executive Officer, Los Angeles Department of Water and Power
1
|
|
June 2016 to present
April 2014 to June 2016
January 2011 to February 2014
|
|
William M. Petmecky III
|
|
Senior Vice President and Chief Financial Officer, SCE
Vice President and Treasurer, SCE
Vice President and Treasurer, EME
2
|
|
September 2016 to present
September 2014 to September 2016
September 2011 to March 2014
|
|
Russell C. Swartz
|
|
Senior Vice President and General Counsel, SCE
|
|
February 2011 to present
|
|
Philip R. Herrington
|
|
Senior Vice President, Transmission and Distribution, SCE
Vice President, Power Production, SCE
President, US Competitive Generation/Market Business Lead, The AES Corporation President and Chief Executive Officer, Dayton Power and Light
|
|
September 2017 to present
August 2015 to September 2017
July 2013 to July 2015
March 2012 to March 2014
|
|
Stuart R. Hemphill
|
|
Senior Vice President, Customer and Operational Services, SCE
Senior Vice President, Power Supply and Operational Services, SCE
Senior Vice President, Power Supply, SCE
|
|
June 2016 to present
July 2014 to June 2016
January 2011 to July 2014
|
|
Caroline Choi
|
|
Senior Vice President, Regulatory Affairs, SCE
Vice President Integrated Planning and Environmental Affairs, SCE
|
|
June 2016 to present
January 2012 to June 2016
|
|
1
|
Los Angeles Department of Water and Power is a municipal water and power utility company and is not a parent, affiliate or subsidiary of SCE.
|
|
2
|
EME is a wholly-owned subsidiary of Edison International and an affiliate of SCE. EME filed for bankruptcy on December 17, 2012.
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining for future issuance under equity compensation plans (excluding securities reflected in column
(a)(c)
|
|
||
|
Equity compensation plans approved by security holders
|
8,305,488
1
|
|
|
58.98
|
30,388,425
2
|
|
|
|
1
|
This amount includes 7,822,565 shares covered by outstanding stock options, 322,281 shares covered by outstanding restricted stock unit awards, and 160,642 shares covered by outstanding deferred stock unit awards, with the outstanding shares covered by outstanding restricted stock unit and deferred stock unit awards including the crediting of dividend equivalents through December 31, 2017. The weighted-average exercise price of awards outstanding under equity compensation plans approved by security holders reflected in column (b) above is calculated based on the outstanding stock options under these plans as the other forms of awards outstanding have no exercise price. Awards payable solely in cash are not reflected in this table.
|
|
2
|
This amount is the aggregate number of shares available for new awards under the Edison International 2007 Performance Incentive Plan as of December 31, 2017, and includes shares that have become available from the Edison International Equity Compensation Plan and the Edison International 2000 Equity Plan (together, the "Prior Plans"). However, no additional awards may be granted under the Prior Plans. The maximum number of shares of Edison International Common Stock that may be issued or transferred pursuant to awards under the Edison International 2007 Performance Incentive Plan is 66,000,000 shares, plus the number of any shares subject to awards issued under the Prior Plans and outstanding as of April 26, 2007 that expire, cancel or terminate without being exercised or shares being issued. Shares available under the Edison International 2007 Performance Incentive Plan may generally, subject to certain limits set forth in the plan, be used for any type of award authorized under that plan, including stock options, restricted stock, performance shares, restricted or deferred units, and stock bonuses.
|
|
Period
|
(a) Total
Number of Shares
(or Units)
Purchased
1
|
|
(b) Average
Price Paid per Share (or Unit)
1
|
|
(c) Total
Number of Shares
(or Units)
Purchased
as Part of
Publicly
Announced
Plans or
Programs
|
|
(d) Maximum
Number (or
Approximate
Dollar Value)
of Shares
(or Units) that May
Yet Be Purchased
Under the Plans or
Programs
|
|||||
|
October 1, 2017 to October 31, 2017
|
47,999
|
|
|
|
$
|
78.25
|
|
|
|
—
|
|
—
|
|
November 1, 2017 to November 30, 2017
|
410,890
|
|
|
|
81.45
|
|
|
|
—
|
|
—
|
|
|
December 1, 2017 to December 31, 2017
|
668,154
|
|
|
|
69.63
|
|
|
|
—
|
|
—
|
|
|
Total
|
1,127,043
|
|
|
|
$
|
74.31
|
|
|
|
—
|
|
—
|
|
1
|
The shares were purchased by agents acting on Edison International's behalf for delivery to plan participants to fulfill requirements in connection with Edison International's: (i) 401(k) Savings Plan; (ii) Dividend Reinvestment and Direct Stock Purchase Plan; and (iii) long-term incentive compensation plans. The shares were purchased in open-market transactions pursuant to plan terms or participant elections. The shares were never registered in Edison International's name and none of the shares purchased were retired as a result of the transactions.
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
||||||
|
Edison International
|
|
$
|
100
|
|
|
$
|
105
|
|
|
$
|
153
|
|
|
$
|
142
|
|
|
$
|
178
|
|
|
$
|
161
|
|
|
S & P 500 Index
|
|
100
|
|
|
132
|
|
|
150
|
|
|
153
|
|
|
171
|
|
|
208
|
|
||||||
|
Philadelphia Utility Index
|
|
100
|
|
|
111
|
|
|
143
|
|
|
134
|
|
|
157
|
|
|
178
|
|
||||||
|
Report of Independent Registered Public Accounting Firm - Edison International
|
|
Schedule I – Condensed Financial Information of
Edison International Parent
|
|
Schedule II – Valuation and Qualifying Accounts
of Edison International
|
|
Report of Independent Registered Public Accounting Firm - SCE
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
Edison International
|
||
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
Southern California Edison Company
|
||
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
Edison International
|
||
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
Southern California Edison Company
|
||
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
Edison International and Southern California Edison Company
|
||
|
|
|
|
|
10.1**
|
|
|
|
|
|
|
|
10.2**
|
|
|
|
|
|
|
|
10.3**
|
|
|
|
|
|
|
|
10.3.1**
|
|
|
|
|
|
|
|
10.3.2**
|
|
|
|
|
|
|
|
10.4**
|
|
|
|
|
|
|
|
10.5**
|
|
|
|
|
|
|
|
10.6**
|
|
|
|
10.6.1**
|
|
|
|
|
|
|
|
10.7**
|
|
|
|
|
|
|
|
10.7.1**
|
|
|
|
|
|
|
|
10.8**
|
|
|
|
|
|
|
|
10.9**
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
10.10**
|
|
|
|
|
|
|
|
10.10.1**
|
|
|
|
|
|
|
|
10.10.2**
|
|
|
|
|
|
|
|
10.10.3**
|
|
|
|
|
|
|
|
10.10.4**
|
|
|
|
|
|
|
|
10.10.5**
|
|
|
|
|
|
|
|
10.10.6**
|
|
|
|
|
|
|
|
10.10.7**
|
|
|
|
|
|
|
|
10.10.8**
|
|
|
|
|
|
|
|
10.10.9**
|
|
|
|
|
|
|
|
10.10.10**
|
|
|
|
|
|
|
|
10.11**
|
|
|
|
|
|
|
|
10.12**
|
|
|
|
|
|
|
|
10.12.1**
|
|
|
|
|
|
|
|
10.13**
|
|
|
|
|
|
|
|
10.14**
|
|
|
|
|
|
|
|
10.15**
|
|
|
|
|
|
|
|
10.16
|
|
|
|
|
|
|
|
10.16.1
|
|
|
|
|
|
|
|
10.16.2
|
|
|
|
|
|
|
|
10.16.3
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
10.16.4
|
|
|
|
|
|
|
|
10.16.5
|
|
|
|
|
|
|
|
10.17**
|
|
|
|
|
|
|
|
10.18**
|
|
|
|
|
|
|
|
10.19**
|
|
|
|
|
|
|
|
10.19.1**
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.21
|
|
|
|
|
|
|
|
10.22
|
|
|
|
|
|
|
|
10.23
|
|
|
|
|
|
|
|
10.24
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
|
23.2
|
|
|
|
|
|
|
|
24.1
|
|
|
|
|
|
|
|
24.2
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101.1
|
|
Financial statements from the annual report on Form 10-K of Edison International for the year ended December 31, 2017, filed on February 22, 2018, formatted in XBRL: (i) the Consolidated Statements of Income; (ii) the Consolidated Statements of Comprehensive Income; (iii) the Consolidated Balance Sheets; (iv) the Consolidated Statements of Cash Flows; (v) Consolidated Statements of Changes in Equity and (vi) the Notes to Consolidated Financial Statements
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
101.2
|
|
Financial statements from the annual report on Form 10-K of Southern California Edison Company for the year ended December 31, 2017, filed on February 22, 2018, formatted in XBRL: (i) the Consolidated Statements of Income; (ii) the Consolidated Statements of Comprehensive Income; (iii) the Consolidated Balance Sheets; (iv) the Consolidated Statements of Cash Flows; (v) Consolidated Statements of Changes in Equity and (vi) the Notes to Consolidated Financial Statements
|
|
*
|
Incorporated by reference pursuant to Rule 12b-32.
|
|
**
|
Indicates a management contract or compensatory plan or arrangement, as required by Item 15(a)(3).
|
|
|
December 31,
|
||||||
|
(in millions)
|
2017
|
|
2016
|
||||
|
Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
524
|
|
|
$
|
6
|
|
|
Other current assets
|
340
|
|
|
261
|
|
||
|
Total current assets
|
864
|
|
|
267
|
|
||
|
Investments in subsidiaries
|
13,659
|
|
|
13,459
|
|
||
|
Deferred income taxes
|
500
|
|
|
646
|
|
||
|
Other long-term assets
|
91
|
|
|
108
|
|
||
|
Total assets
|
$
|
15,114
|
|
|
$
|
14,480
|
|
|
Liabilities and equity:
|
|
|
|
||||
|
Short-term debt
|
$
|
1,139
|
|
|
$
|
539
|
|
|
Current portion of long-term debt
|
—
|
|
|
400
|
|
||
|
Other current liabilities
|
467
|
|
|
484
|
|
||
|
Total current liabilities
|
1,606
|
|
|
1,423
|
|
||
|
Long-term debt
|
1,193
|
|
|
397
|
|
||
|
Other long-term liabilities
|
644
|
|
|
664
|
|
||
|
Total equity
|
11,671
|
|
|
11,996
|
|
||
|
Total liabilities and equity
|
$
|
15,114
|
|
|
$
|
14,480
|
|
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Interest income from affiliates
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
Operating expenses and interest expense
|
92
|
|
|
86
|
|
|
78
|
|
|||
|
Loss before equity in earnings of subsidiaries
|
(92
|
)
|
|
(80
|
)
|
|
(75
|
)
|
|||
|
Equity in earnings of subsidiaries
|
739
|
|
|
1,337
|
|
|
1,025
|
|
|||
|
Income before income taxes
|
647
|
|
|
1,257
|
|
|
950
|
|
|||
|
Income tax expense (benefit)
|
82
|
|
|
(42
|
)
|
|
(35
|
)
|
|||
|
Income from continuing operations
|
565
|
|
|
1,299
|
|
|
985
|
|
|||
|
Income from discontinued operations, net of tax
|
—
|
|
|
12
|
|
|
35
|
|
|||
|
Net income
|
$
|
565
|
|
|
$
|
1,311
|
|
|
$
|
1,020
|
|
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
$
|
565
|
|
|
$
|
1,311
|
|
|
$
|
1,020
|
|
|
Other comprehensive income, net of tax
|
10
|
|
|
3
|
|
|
2
|
|
|||
|
Comprehensive income
|
$
|
575
|
|
|
$
|
1,314
|
|
|
$
|
1,022
|
|
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net cash provided by operating activities
|
$
|
462
|
|
|
$
|
493
|
|
|
$
|
641
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Long-term debt issued
|
798
|
|
|
400
|
|
|
—
|
|
|||
|
Long-term debt issuance costs
|
(5
|
)
|
|
(3
|
)
|
|
—
|
|
|||
|
Long-term debt matured
|
(400
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payable due to affiliates
|
8
|
|
|
34
|
|
|
54
|
|
|||
|
Short-term debt financing, net
|
600
|
|
|
(108
|
)
|
|
26
|
|
|||
|
Payments for stock-based compensation
|
(260
|
)
|
|
(95
|
)
|
|
(114
|
)
|
|||
|
Receipts for stock-based compensation
|
144
|
|
|
51
|
|
|
72
|
|
|||
|
Dividends paid
|
(707
|
)
|
|
(626
|
)
|
|
(544
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
178
|
|
|
(347
|
)
|
|
(506
|
)
|
|||
|
Capital contributions to affiliate
|
(122
|
)
|
|
(147
|
)
|
|
(30
|
)
|
|||
|
Loans to affiliate
|
—
|
|
|
—
|
|
|
(106
|
)
|
|||
|
Net cash used in investing activities:
|
(122
|
)
|
|
(147
|
)
|
|
(136
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
518
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Cash and cash equivalents, beginning of year
|
6
|
|
|
7
|
|
|
8
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
524
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
(in millions)
|
|
||
|
Commitment
|
$
|
1,250
|
|
|
Outstanding borrowings
|
(1,139
|
)
|
|
|
Amount available
|
$
|
111
|
|
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
|
(in millions)
|
Balance at
Beginning of
Period
|
|
Charged to
Costs and
Expenses
|
|
Charged to
Other
Accounts
|
|
Deductions
|
|
Balance at
End of
Period
|
||||||||||
|
For the Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for uncollectible accounts
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customers
|
$
|
41.2
|
|
|
$
|
12.9
|
|
|
$
|
—
|
|
|
$
|
17.5
|
|
|
$
|
36.6
|
|
|
All others
|
20.6
|
|
|
13.5
|
|
|
—
|
|
|
16.8
|
|
|
17.3
|
|
|||||
|
Total allowance for uncollectible amounts
|
$
|
61.8
|
|
|
$
|
26.4
|
|
|
$
|
—
|
|
|
$
|
34.3
|
|
a
|
$
|
53.9
|
|
|
Tax valuation allowance
|
$
|
24.0
|
|
|
$
|
—
|
|
|
$
|
4.0
|
|
c
|
$
|
—
|
|
|
$
|
28.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for uncollectible accounts
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customers
|
$
|
46.2
|
|
|
$
|
17.7
|
|
|
$
|
—
|
|
|
$
|
22.7
|
|
|
$
|
41.2
|
|
|
All others
|
15.5
|
|
|
15.9
|
|
|
—
|
|
|
10.8
|
|
|
20.6
|
|
|||||
|
Total allowance for uncollectible amounts
|
$
|
61.7
|
|
|
$
|
33.6
|
|
|
$
|
—
|
|
|
$
|
33.5
|
|
a
|
$
|
61.8
|
|
|
Tax valuation allowance
|
$
|
32.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8.0
|
|
b
|
$
|
24.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for uncollectible accounts
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customers
|
$
|
48.9
|
|
|
$
|
23.9
|
|
|
$
|
—
|
|
|
$
|
26.6
|
|
|
$
|
46.2
|
|
|
All others
|
23.3
|
|
|
18.0
|
|
|
—
|
|
|
25.8
|
|
|
15.5
|
|
|||||
|
Total allowance for uncollectible amounts
|
$
|
72.2
|
|
|
$
|
41.9
|
|
|
$
|
—
|
|
|
$
|
52.4
|
|
a
|
$
|
61.7
|
|
|
Tax valuation allowance
|
$
|
29.0
|
|
|
$
|
3.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32.0
|
|
|
a
|
Accounts written off, net.
|
|
b
|
In 2016, Edison International determined that
$8 million
of the assets subject to a valuation allowance had no expectation of recovery and were written off.
|
|
c
|
As a result of Tax Reform, Edison International recorded an additional valuation allowance of
$4 million
for non-California state net operating loss carryforwards estimated to expire unused.
|
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
|
(in millions)
|
Balance at
Beginning of
Period
|
|
Charged to
Costs and
Expenses
|
|
Charged to
Other
Accounts
|
|
Deductions
|
|
Balance at
End of
Period
|
||||||||||
|
For the Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year ended
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customers
|
$
|
40.5
|
|
|
$
|
12.9
|
|
|
$
|
—
|
|
|
$
|
17.4
|
|
|
$
|
36.0
|
|
|
All others
|
20.6
|
|
|
13.5
|
|
|
—
|
|
|
16.8
|
|
|
17.3
|
|
|||||
|
Total allowance for uncollectible accounts
|
$
|
61.1
|
|
|
$
|
26.4
|
|
|
$
|
—
|
|
|
$
|
34.2
|
|
a
|
$
|
53.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for uncollectible accounts
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customers
|
$
|
46.2
|
|
|
$
|
17.0
|
|
|
$
|
—
|
|
|
$
|
22.7
|
|
|
$
|
40.5
|
|
|
All others
|
15.5
|
|
|
15.9
|
|
|
—
|
|
|
10.8
|
|
|
20.6
|
|
|||||
|
Total allowance for uncollectible accounts
|
$
|
61.7
|
|
|
$
|
32.9
|
|
|
$
|
—
|
|
|
$
|
33.5
|
|
a
|
$
|
61.1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for uncollectible accounts
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customers
|
$
|
48.9
|
|
|
$
|
23.9
|
|
|
$
|
—
|
|
|
$
|
26.6
|
|
|
$
|
46.2
|
|
|
All others
|
18.7
|
|
|
18.0
|
|
|
—
|
|
|
21.2
|
|
|
15.5
|
|
|||||
|
Total allowance for uncollectible accounts
|
$
|
67.6
|
|
|
$
|
41.9
|
|
|
$
|
—
|
|
|
$
|
47.8
|
|
a
|
$
|
61.7
|
|
|
a
|
Accounts written off, net.
|
|
|
EDISON INTERNATIONAL
|
|
|
SOUTHERN CALIFORNIA EDISON COMPANY
|
|
|
|
|
|
|
|
By:
|
/s/ Aaron D. Moss
|
|
By:
|
/s/ Aaron D. Moss
|
|
|
|
|
|
|
|
|
Aaron D. Moss
Vice President and Controller
(Duly Authorized Officer and
Principal Accounting Officer)
|
|
|
Aaron D. Moss
Vice President and Controller
(Duly Authorized Officer and
Principal Accounting Officer)
|
|
|
|
|
|
|
|
Date:
|
February 22, 2018
|
|
Date:
|
February 22, 2018
|
|
Signature
|
|
Title
|
|
|
|
|
|
A. Principal Executive Officers
|
|
|
|
|
|
|
|
Pedro J. Pizarro*
|
|
President,
Chief Executive Officer and Director
(Edison International)
|
|
|
|
|
|
Kevin Payne*
|
|
Chief Executive Officer and SCE Director (Southern California Edison Company)
|
|
|
|
|
|
B. Principal Financial Officers
|
|
|
|
|
|
|
|
Maria Rigatti*
|
|
Executive Vice President and Chief Financial Officer
(Edison International)
|
|
|
|
|
|
William M. Petmecky III*
|
|
Senior Vice President and Chief Financial Officer
(Southern California Edison Company)
|
|
|
|
|
|
C. Principal Accounting Officers
|
|
|
|
|
|
|
|
Aaron D. Moss
|
|
Vice President and Controller
(Edison International)
|
|
|
|
|
|
Aaron D. Moss
|
|
Vice President and Controller
(Southern California Edison Company)
|
|
|
|
|
|
D. Directors (Edison International and Southern California Edison Company, unless otherwise noted)
|
|
|
|
|
|
|
|
Michael C. Camuñez*
|
|
Director
|
|
|
|
|
|
Vanessa C.L. Chang*
|
|
Director
|
|
|
|
|
|
Louis Hernandez, Jr.*
|
|
Director
|
|
James T. Morris*
|
|
Director
|
|
Pedro J. Pizarro*
|
|
Director
|
|
|
|
|
|
Kevin Payne (SCE only)*
|
|
Director
|
|
|
|
|
|
Timothy T. O’Toole*
|
|
Director
|
|
|
|
|
|
Linda G. Stuntz*
|
|
Director
|
|
|
|
|
|
William P. Sullivan*
|
|
Chair of the Edison International Board and Director
|
|
|
|
|
|
Ellen O. Tauscher*
|
|
Director
|
|
|
|
|
|
Peter J. Taylor*
|
|
Director
|
|
|
|
|
|
Brett White*
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
*By:
|
/s/ Aaron D. Moss
|
*By:
|
/s/ Aaron D. Moss
|
|
|
|
|
|
|
|
Aaron D. Moss
Vice President and Controller
(Attorney-in-fact for EIX Directors and Officers)
|
|
Aaron D. Moss
Vice President and Controller
(Attorney-in-fact for SCE Directors and Officers)
|
|
|
|
|
|
|
Date:
|
February 22, 2018
|
Date:
|
February 22, 2018
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|