These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
||
|
S
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the quarterly period ended September 30, 2011
|
|
£
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from to
|
|
California
|
|
95-4137452
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
2244 Walnut Grove Avenue
(P. O. Box 976)
Rosemead, California
|
|
91770
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(626) 302-2222
(Registrant's telephone number, including area code)
|
||
|
Large accelerated filer
S
|
Accelerated filer
£
|
Non-accelerated filer
£
(Do not check if a smaller reporting company)
|
Smaller reporting company
£
|
|
Class
|
|
Outstanding at October 31, 2011
|
|
Common Stock, no par value
|
|
325,811,206
|
|
|
|
2010 Form 10-K
|
|
Edison International's Annual Report on Form 10-K for the year-ended December 31, 2010
|
|
2010 Tax Relief Act
|
|
Tax Relief, Unemployment Insurance Reauthorization and Job Creation Act of 2010
|
|
AFUDC
|
|
allowance for funds used during construction
|
|
Ambit project
|
|
American Bituminous Power Partners, L.P.
|
|
AOI
|
|
Adjusted Operating Income (Loss)
|
|
APS
|
|
Arizona Public Service Company
|
|
ARO(s)
|
|
asset retirement obligation(s)
|
|
BACT
|
|
best available control technology
|
|
BART
|
|
best available retrofit technology
|
|
Bcf
|
|
billion cubic feet
|
|
Big 4
|
|
Kern River, Midway-Sunset, Sycamore and Watson natural gas power projects
|
|
Btu
|
|
British thermal units
|
|
CAA
|
|
Clean Air Act
|
|
CAIR
|
|
Clean Air Interstate Rule
|
|
CAISO
|
|
California Independent System Operator
|
|
CAMR
|
|
Clean Air Mercury Rule
|
|
CARB
|
|
California Air Resources Board
|
|
CDWR
|
|
California Department of Water Resources
|
|
CEC
|
|
California Energy Commission
|
|
coal plants
|
|
Midwest Generation coal plants and Homer City plant
|
|
Commonwealth Edison
|
|
Commonwealth Edison Company
|
|
CPS
|
|
Combined Pollutant Standard
|
|
CPUC
|
|
California Public Utilities Commission
|
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
|
CRRs
|
|
congestion revenue rights
|
|
DOE
|
|
U.S. Department of Energy
|
|
EME
|
|
Edison Mission Energy
|
|
EMG
|
|
Edison Mission Group Inc.
|
|
EMMT
|
|
Edison Mission Marketing & Trading, Inc.
|
|
EPS
|
|
earnings per share
|
|
ERRA
|
|
energy resource recovery account
|
|
EWG
|
|
Exempt Wholesale Generator
|
|
Exelon Generation
|
|
Exelon Generation Company LLC
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FGIC
|
|
Financial Guarantee Insurance Company
|
|
FIP(s)
|
|
federal implementation plan(s)
|
|
Four Corners
|
|
coal fueled electric generating facility located in Farmington, New Mexico in
which SCE holds a 48% ownership interest
|
|
GAAP
|
|
generally accepted accounting principles
|
|
GHG
|
|
greenhouse gas
|
|
Global Settlement
|
|
A settlement between Edison International and the IRS that resolved federal tax disputes related to Edison Capital's cross-border, leveraged leases through 2009, and all other outstanding federal tax disputes and affirmative claims for tax years 1986 through 2002 and related matters with state tax authorities.
|
|
GRC
|
|
general rate case
|
|
GWh
|
|
gigawatt-hours
|
|
Homer City
|
|
EME Homer City Generation L.P., a Pennsylvania limited partnership that leases and operates three coal-fired electric generating units and related facilities located in Indiana County, Pennsylvania
|
|
Illinois EPA
|
|
Illinois Environmental Protection Agency
|
|
IRS
|
|
Internal Revenue Service
|
|
ISO
|
|
Independent System Operator
|
|
kWh(s)
|
|
kilowatt-hour(s)
|
|
LIBOR
|
|
London Interbank Offered Rate
|
|
MD&A
|
|
Management's Discussion and Analysis of Financial Condition and Results
of Operations in this report
|
|
Midwest Generation
|
|
Midwest Generation, LLC, a Delaware limited liability company that owns and/or leases, and that operates, the Midwest Generation plants
|
|
Midwest Generation plants
|
|
Midwest Generation's power plants (fossil fuel) located in Illinois
|
|
MMBtu
|
|
million British thermal units
|
|
Mohave
|
|
two coal fueled electric generating facilities that no longer operate located
in Clark County, Nevada in which SCE holds a 56% ownership interest
|
|
Moody's
|
|
Moody's Investors Service
|
|
MRTU
|
|
Market Redesign and Technology Upgrade
|
|
MW
|
|
megawatts
|
|
MWh
|
|
megawatt-hours
|
|
NAAQS
|
|
national ambient air quality standards
|
|
NAPP
|
|
Northern Appalachian
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
Ninth Circuit
|
|
U.S. Court of Appeals for the Ninth Circuit
|
|
NOV
|
|
notice of violation
|
|
NO
x
|
|
nitrogen oxide
|
|
NRC
|
|
Nuclear Regulatory Commission
|
|
NSR
|
|
New Source Review
|
|
NYISO
|
|
New York Independent System Operator
|
|
PADEP
|
|
Pennsylvania Department of Environmental Protection
|
|
Palo Verde
|
|
large pressurized water nuclear electric generating facility located near
Phoenix, Arizona in which SCE holds a 15.8% ownership interest
|
|
PBOP(s)
|
|
postretirement benefits other than pension(s)
|
|
PBR
|
|
performance-based ratemaking
|
|
PG&E
|
|
Pacific Gas & Electric Company
|
|
PJM
|
|
PJM Interconnection, LLC
|
|
PRB
|
|
Powder River Basin
|
|
PSD
|
|
Prevention of Significant Deterioration
|
|
QF(s)
|
|
qualifying facility(ies)
|
|
ROE
|
|
return on equity
|
|
RPM
|
|
Reliability Pricing Model
|
|
RTO(s)
|
|
Regional Transmission Organization(s)
|
|
S&P
|
|
Standard & Poor's Ratings Services
|
|
San Onofre
|
|
large pressurized water nuclear electric generating facility located in south
San Clemente, California in which SCE holds a 78.21% ownership interest
|
|
SCE
|
|
Southern California Edison Company
|
|
SNCR
|
|
selective non-catalytic reduction
|
|
SDG&E
|
|
San Diego Gas & Electric
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
SIP(s)
|
|
state implementation plan(s)
|
|
SO
2
|
|
sulfur dioxide
|
|
US EPA
|
|
U.S. Environmental Protection Agency
|
|
VIE(s)
|
|
variable interest entity(ies)
|
|
year-ended 2010 MD&A
|
|
Management's Discussion and Analysis of Financial Condition and Results
of Operations appearing in the 2010 Form 10-K
|
|
|
Edison International
|
|
|||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions, except per-share amounts, unaudited)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Electric utility
|
$
|
3,385
|
|
|
$
|
3,097
|
|
|
$
|
8,060
|
|
|
$
|
7,502
|
|
|
Competitive power generation
|
596
|
|
|
691
|
|
|
1,686
|
|
|
1,838
|
|
||||
|
Total operating revenue
|
3,981
|
|
|
3,788
|
|
|
9,746
|
|
|
9,340
|
|
||||
|
Fuel
|
352
|
|
|
328
|
|
|
866
|
|
|
877
|
|
||||
|
Purchased power
|
1,264
|
|
|
1,118
|
|
|
2,422
|
|
|
2,337
|
|
||||
|
Operations and maintenance
|
1,119
|
|
|
1,102
|
|
|
3,531
|
|
|
3,287
|
|
||||
|
Depreciation, decommissioning and amortization
|
436
|
|
|
378
|
|
|
1,288
|
|
|
1,127
|
|
||||
|
Total operating expenses
|
3,171
|
|
|
2,926
|
|
|
8,107
|
|
|
7,628
|
|
||||
|
Operating income
|
810
|
|
|
862
|
|
|
1,639
|
|
|
1,712
|
|
||||
|
Interest and dividend income
|
4
|
|
|
4
|
|
|
38
|
|
|
27
|
|
||||
|
Equity in income from unconsolidated affiliates – net
|
56
|
|
|
62
|
|
|
68
|
|
|
101
|
|
||||
|
Other income
|
27
|
|
|
33
|
|
|
110
|
|
|
103
|
|
||||
|
Interest expense
|
(203
|
)
|
|
(175
|
)
|
|
(601
|
)
|
|
(518
|
)
|
||||
|
Other expenses
|
(11
|
)
|
|
(12
|
)
|
|
(37
|
)
|
|
(39
|
)
|
||||
|
Income from continuing operations before income taxes
|
683
|
|
|
774
|
|
|
1,217
|
|
|
1,386
|
|
||||
|
Income tax expense
|
242
|
|
|
247
|
|
|
369
|
|
|
261
|
|
||||
|
Income from continuing operations
|
441
|
|
|
527
|
|
|
848
|
|
|
1,125
|
|
||||
|
Income (loss) from discontinued operations – net of tax
|
—
|
|
|
(4
|
)
|
|
(3
|
)
|
|
4
|
|
||||
|
Net income
|
441
|
|
|
523
|
|
|
845
|
|
|
1,129
|
|
||||
|
Dividends on preferred and preference stock of utility
|
15
|
|
|
13
|
|
|
44
|
|
|
39
|
|
||||
|
Other noncontrolling interests
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Net income attributable to Edison International common shareholders
|
$
|
426
|
|
|
$
|
510
|
|
|
$
|
802
|
|
|
$
|
1,090
|
|
|
Amounts attributable to Edison International common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations, net of tax
|
$
|
426
|
|
|
$
|
514
|
|
|
$
|
805
|
|
|
$
|
1,086
|
|
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
(4
|
)
|
|
(3
|
)
|
|
4
|
|
||||
|
Net income attributable to Edison International common shareholders
|
$
|
426
|
|
|
$
|
510
|
|
|
$
|
802
|
|
|
$
|
1,090
|
|
|
Basic earnings per common share attributable to Edison International common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares of common stock outstanding
|
326
|
|
|
326
|
|
|
326
|
|
|
326
|
|
||||
|
Continuing operations
|
$
|
1.31
|
|
|
$
|
1.57
|
|
|
$
|
2.47
|
|
|
$
|
3.32
|
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
0.01
|
|
||||
|
Total
|
$
|
1.31
|
|
|
$
|
1.56
|
|
|
$
|
2.46
|
|
|
$
|
3.33
|
|
|
Diluted earnings per common share attributable to Edison International common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares of common stock outstanding, including effect of dilutive securities
|
329
|
|
|
328
|
|
|
329
|
|
|
328
|
|
||||
|
Continuing operations
|
$
|
1.30
|
|
|
$
|
1.57
|
|
|
$
|
2.46
|
|
|
$
|
3.30
|
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
0.01
|
|
||||
|
Total
|
$
|
1.30
|
|
|
$
|
1.56
|
|
|
$
|
2.45
|
|
|
$
|
3.31
|
|
|
Dividends declared per common share
|
$
|
0.320
|
|
|
$
|
0.315
|
|
|
$
|
0.960
|
|
|
$
|
0.945
|
|
|
Consolidated Statements of Comprehensive Income
|
|
Edison International
|
|
||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions, unaudited)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Net income
|
$
|
441
|
|
|
$
|
523
|
|
|
$
|
845
|
|
|
$
|
1,129
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Pension and postretirement benefits other than pensions:
|
|
|
|
|
|
|
|
||||||||
|
Net gain arising during the period, net of income tax expense of $2 for the nine months ended September 30, 2010
|
—
|
|
|
1
|
|
|
—
|
|
|
13
|
|
||||
|
Amortization of net (gain) loss included in net income, net of income tax expense (benefit) of $1 and $1 for the three months and $4 and $(3) for the nine months ended September 30, 2011 and 2010, respectively
|
3
|
|
|
1
|
|
|
7
|
|
|
(5
|
)
|
||||
|
Prior service credit arising during the period, net of income tax expense of $1 for the nine months ended September 30, 2010
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
Amortization of prior service credit, net of income tax benefit of $1 for the nine months ended September 30, 2010
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
|
Unrealized gain (loss) on derivatives qualified as cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding gain (loss) arising during the period, net of income tax expense (benefit) of $(19) and $29 for the three months and $(24) and $41 for the nine months ended September 30, 2011 and 2010, respectively
|
(30
|
)
|
|
43
|
|
|
(38
|
)
|
|
61
|
|
||||
|
Reclassification adjustments included in net loss, net of income tax benefit of none and $5 for the three months and $12 and $54 for the nine months ended September 30, 2011 and 2010, respectively
|
—
|
|
|
(7
|
)
|
|
(17
|
)
|
|
(80
|
)
|
||||
|
Other comprehensive income (loss)
|
(27
|
)
|
|
38
|
|
|
(48
|
)
|
|
(11
|
)
|
||||
|
Comprehensive income
|
414
|
|
|
561
|
|
|
797
|
|
|
1,118
|
|
||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
15
|
|
|
13
|
|
|
43
|
|
|
39
|
|
||||
|
Comprehensive income attributable to Edison International
|
$
|
399
|
|
|
$
|
548
|
|
|
$
|
754
|
|
|
$
|
1,079
|
|
|
|
Edison International
|
|
|||||
|
|
|
|
|
||||
|
(in millions, unaudited)
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,384
|
|
|
$
|
1,389
|
|
|
Receivables, less allowances of $97 and $85 for uncollectible accounts at respective dates
|
1,218
|
|
|
931
|
|
||
|
Accrued unbilled revenue
|
709
|
|
|
442
|
|
||
|
Inventory
|
592
|
|
|
568
|
|
||
|
Prepaid taxes
|
72
|
|
|
390
|
|
||
|
Derivative assets
|
100
|
|
|
133
|
|
||
|
Restricted cash
|
15
|
|
|
2
|
|
||
|
Margin and collateral deposits
|
54
|
|
|
65
|
|
||
|
Regulatory assets
|
454
|
|
|
378
|
|
||
|
Other current assets
|
153
|
|
|
124
|
|
||
|
Total current assets
|
4,751
|
|
|
4,422
|
|
||
|
Nuclear decommissioning trusts
|
3,393
|
|
|
3,480
|
|
||
|
Investments in unconsolidated affiliates
|
569
|
|
|
559
|
|
||
|
Other investments
|
231
|
|
|
223
|
|
||
|
Total investments
|
4,193
|
|
|
4,262
|
|
||
|
Utility property, plant and equipment, less accumulated depreciation of $6,745 and $6,319 at respective dates
|
26,490
|
|
|
24,778
|
|
||
|
Competitive power generation and other property, plant and equipment, less accumulated depreciation of $2,083 and $1,865 at respective dates
|
5,579
|
|
|
5,406
|
|
||
|
Total property, plant and equipment
|
32,069
|
|
|
30,184
|
|
||
|
Derivative assets
|
191
|
|
|
437
|
|
||
|
Restricted deposits
|
43
|
|
|
47
|
|
||
|
Rent payments in excess of levelized rent expense under plant operating leases
|
1,320
|
|
|
1,187
|
|
||
|
Regulatory assets
|
4,486
|
|
|
4,347
|
|
||
|
Other long-term assets
|
619
|
|
|
644
|
|
||
|
Total long-term assets
|
6,659
|
|
|
6,662
|
|
||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Total assets
|
$
|
47,672
|
|
|
$
|
45,530
|
|
|
Consolidated Balance Sheets
|
Edison International
|
|
|||||
|
|
|
|
|
||||
|
(in millions, except share amounts, unaudited)
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Short-term debt
|
$
|
560
|
|
|
$
|
115
|
|
|
Current portion of long-term debt
|
51
|
|
|
48
|
|
||
|
Accounts payable
|
1,224
|
|
|
1,362
|
|
||
|
Accrued taxes
|
128
|
|
|
52
|
|
||
|
Accrued interest
|
207
|
|
|
205
|
|
||
|
Customer deposits
|
203
|
|
|
217
|
|
||
|
Derivative liabilities
|
290
|
|
|
217
|
|
||
|
Regulatory liabilities
|
734
|
|
|
738
|
|
||
|
Other current liabilities
|
764
|
|
|
998
|
|
||
|
Total current liabilities
|
4,161
|
|
|
3,952
|
|
||
|
Long-term debt
|
13,010
|
|
|
12,371
|
|
||
|
Deferred income taxes
|
6,003
|
|
|
5,625
|
|
||
|
Deferred investment tax credits
|
89
|
|
|
122
|
|
||
|
Customer advances
|
133
|
|
|
112
|
|
||
|
Derivative liabilities
|
344
|
|
|
468
|
|
||
|
Pensions and benefits
|
2,293
|
|
|
2,260
|
|
||
|
Asset retirement obligations
|
2,658
|
|
|
2,561
|
|
||
|
Regulatory liabilities
|
4,481
|
|
|
4,524
|
|
||
|
Other deferred credits and other long-term liabilities
|
2,454
|
|
|
2,041
|
|
||
|
Total deferred credits and other liabilities
|
18,455
|
|
|
17,713
|
|
||
|
Total liabilities
|
35,626
|
|
|
34,036
|
|
||
|
Commitments and contingencies (Note 9)
|
|
|
|
|
|
||
|
Common stock, no par value (800,000,000 shares authorized; 325,811,206 shares issued and outstanding at each date)
|
2,346
|
|
|
2,331
|
|
||
|
Accumulated other comprehensive loss
|
(124
|
)
|
|
(76
|
)
|
||
|
Retained earnings
|
8,793
|
|
|
8,328
|
|
||
|
Total Edison International's common shareholders' equity
|
11,015
|
|
|
10,583
|
|
||
|
Preferred and preference stock of utility
|
1,029
|
|
|
907
|
|
||
|
Other noncontrolling interests
|
2
|
|
|
4
|
|
||
|
Total noncontrolling interests
|
1,031
|
|
|
911
|
|
||
|
Total equity
|
12,046
|
|
|
11,494
|
|
||
|
Total liabilities and equity
|
$
|
47,672
|
|
|
$
|
45,530
|
|
|
|
Edison International
|
|
|||||
|
|
|
||||||
|
|
Nine months ended
September 30, |
||||||
|
(in millions, unaudited)
|
2011
|
|
2010
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
845
|
|
|
$
|
1,129
|
|
|
Less: Income (loss) from discontinued operations
|
(3
|
)
|
|
4
|
|
||
|
Income from continuing operations
|
848
|
|
|
1,125
|
|
||
|
Adjustments to reconcile to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation, decommissioning and amortization
|
1,288
|
|
|
1,127
|
|
||
|
Regulatory impacts of net nuclear decommissioning trust earnings
|
131
|
|
|
106
|
|
||
|
Other amortization
|
112
|
|
|
90
|
|
||
|
Stock-based compensation
|
22
|
|
|
20
|
|
||
|
Equity in income from unconsolidated affiliates – net
|
(68
|
)
|
|
(101
|
)
|
||
|
Distributions from unconsolidated entities
|
52
|
|
|
76
|
|
||
|
Deferred income taxes and investment tax credits
|
373
|
|
|
414
|
|
||
|
Proceeds from U.S. treasury grants
|
310
|
|
|
92
|
|
||
|
Income from leveraged leases
|
(4
|
)
|
|
(3
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(205
|
)
|
|
(184
|
)
|
||
|
Inventory
|
(20
|
)
|
|
(27
|
)
|
||
|
Margin and collateral deposits – net of collateral received
|
6
|
|
|
32
|
|
||
|
Prepaid taxes
|
318
|
|
|
33
|
|
||
|
Other current assets
|
(319
|
)
|
|
(224
|
)
|
||
|
Rent payments in excess of levelized rent expense
|
(133
|
)
|
|
(148
|
)
|
||
|
Accounts payable
|
178
|
|
|
28
|
|
||
|
Accrued taxes
|
76
|
|
|
(23
|
)
|
||
|
Other current liabilities
|
(189
|
)
|
|
(129
|
)
|
||
|
Derivative assets and liabilities – net
|
137
|
|
|
1,079
|
|
||
|
Regulatory assets and liabilities – net
|
(73
|
)
|
|
(530
|
)
|
||
|
Other assets
|
(14
|
)
|
|
(40
|
)
|
||
|
Other liabilities
|
1
|
|
|
(67
|
)
|
||
|
Operating cash flows from discontinued operations
|
(3
|
)
|
|
4
|
|
||
|
Net cash provided by operating activities
|
2,824
|
|
|
2,750
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Long-term debt issued
|
686
|
|
|
1,652
|
|
||
|
Long-term debt issuance costs
|
(24
|
)
|
|
(35
|
)
|
||
|
Long-term debt repaid
|
(97
|
)
|
|
(371
|
)
|
||
|
Bonds purchased
|
(86
|
)
|
|
—
|
|
||
|
Preference stock issued – net
|
123
|
|
|
—
|
|
||
|
Short-term debt financing – net
|
573
|
|
|
13
|
|
||
|
Settlements of stock-based compensation – net
|
(14
|
)
|
|
(7
|
)
|
||
|
Dividends and distributions to noncontrolling interests
|
(43
|
)
|
|
(39
|
)
|
||
|
Dividends paid
|
(313
|
)
|
|
(308
|
)
|
||
|
Net cash provided by financing activities
|
$
|
805
|
|
|
$
|
905
|
|
|
Consolidated Statements of Cash Flows
|
Edison International
|
|
|||||
|
|
|
|
|
||||
|
|
Nine months ended
September 30, |
||||||
|
(in millions, unaudited)
|
2011
|
|
2010
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
$
|
(3,491
|
)
|
|
$
|
(3,129
|
)
|
|
Purchase of interest in acquired companies
|
(3
|
)
|
|
(4
|
)
|
||
|
Proceeds from sale of nuclear decommissioning trust investments
|
2,108
|
|
|
903
|
|
||
|
Purchases of nuclear decommissioning trust investments and other
|
(2,254
|
)
|
|
(1,036
|
)
|
||
|
Proceeds from partnerships and unconsolidated subsidiaries, net of investment
|
6
|
|
|
35
|
|
||
|
Investments in other assets
|
—
|
|
|
3
|
|
||
|
Effect of consolidation and deconsolidation of variable interest entities
|
—
|
|
|
(91
|
)
|
||
|
Net cash used by investing activities
|
(3,634
|
)
|
|
(3,319
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(5
|
)
|
|
336
|
|
||
|
Cash and cash equivalents, beginning of period
|
1,389
|
|
|
1,673
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
1,384
|
|
|
$
|
2,009
|
|
|
(in millions)
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
Coal, gas, fuel oil and other raw materials
|
$
|
191
|
|
|
$
|
184
|
|
|
Spare parts, materials and supplies
|
401
|
|
|
384
|
|
||
|
Total inventory
|
$
|
592
|
|
|
$
|
568
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Basic earnings per share – continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations attributable to common shareholders, net of tax
|
$
|
426
|
|
|
$
|
514
|
|
|
$
|
805
|
|
|
$
|
1,086
|
|
|
Participating securities dividends
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(5
|
)
|
||||
|
Income from continuing operations available to common shareholders
|
$
|
426
|
|
|
$
|
511
|
|
|
$
|
805
|
|
|
$
|
1,081
|
|
|
Weighted average common shares outstanding
|
326
|
|
|
326
|
|
|
326
|
|
|
326
|
|
||||
|
Basic earnings per share – continuing operations
|
$
|
1.31
|
|
|
$
|
1.57
|
|
|
$
|
2.47
|
|
|
$
|
3.32
|
|
|
Diluted earnings per share – continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations available to common shareholders
|
$
|
426
|
|
|
$
|
511
|
|
|
$
|
805
|
|
|
$
|
1,081
|
|
|
Income impact of assumed conversions
|
1
|
|
|
2
|
|
|
3
|
|
|
3
|
|
||||
|
Income from continuing operations available to common shareholders and assumed conversions
|
$
|
427
|
|
|
$
|
513
|
|
|
$
|
808
|
|
|
$
|
1,084
|
|
|
Weighted average common shares outstanding
|
326
|
|
|
326
|
|
|
326
|
|
|
326
|
|
||||
|
Incremental shares from assumed conversions
|
3
|
|
|
2
|
|
|
3
|
|
|
2
|
|
||||
|
Adjusted weighted average shares – diluted
|
329
|
|
|
328
|
|
|
329
|
|
|
328
|
|
||||
|
Diluted earnings per share – continuing operations
|
$
|
1.30
|
|
|
$
|
1.57
|
|
|
$
|
2.46
|
|
|
$
|
3.30
|
|
|
|
Equity Attributable to Edison International
|
|
Noncontrolling Interests
|
|
|
||||||||||||||||||||||
|
(in millions)
|
Common
Stock
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Subtotal
|
|
Other
|
|
Preferred
and
Preference
Stock
|
|
Total
Equity
|
||||||||||||||
|
Balance at December 31, 2010
|
$
|
2,331
|
|
|
$
|
(76
|
)
|
|
$
|
8,328
|
|
|
$
|
10,583
|
|
|
$
|
4
|
|
|
$
|
907
|
|
|
$
|
11,494
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
802
|
|
|
802
|
|
|
(1
|
)
|
|
44
|
|
|
845
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|||||||
|
Common stock dividends declared ($0.96 per share)
|
—
|
|
|
—
|
|
|
(313
|
)
|
|
(313
|
)
|
|
—
|
|
|
—
|
|
|
(313
|
)
|
|||||||
|
Dividends, distributions to noncontrolling interests and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(44
|
)
|
|
(45
|
)
|
|||||||
|
Stock-based compensation and other
|
7
|
|
|
—
|
|
|
(21
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||||
|
Noncash stock-based compensation and other
|
22
|
|
|
—
|
|
|
(3
|
)
|
|
19
|
|
|
—
|
|
|
(1
|
)
|
|
18
|
|
|||||||
|
Purchase of noncontrolling interests
1
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||||
|
Issuance of preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|
123
|
|
|||||||
|
Balance at September 30, 2011
|
$
|
2,346
|
|
|
$
|
(124
|
)
|
|
$
|
8,793
|
|
|
$
|
11,015
|
|
|
$
|
2
|
|
|
$
|
1,029
|
|
|
$
|
12,046
|
|
|
1
|
During the nine months ended September 30, 2011, EMG purchased the remaining interests in Pinnacle Wind Force, LLC, and Broken Bow I, LLC and all assets of the Crofton Bluffs project. All three projects are now
100%
owned by EMG. The purchases of the noncontrolling interests were accounted for as equity transactions between controlling and noncontrolling interest holders.
|
|
|
Equity Attributable to Edison International
|
|
Noncontrolling Interests
|
|
|
||||||||||||||||||||||
|
(in millions)
|
Common
Stock
|
|
Accumulated
Other
Comprehensive
Income
|
|
Retained
Earnings
|
|
Subtotal
|
|
Other
|
|
Preferred
and
Preference
Stock
|
|
Total
Equity
|
||||||||||||||
|
Balance at December 31, 2009
|
$
|
2,304
|
|
|
$
|
37
|
|
|
$
|
7,500
|
|
|
$
|
9,841
|
|
|
$
|
258
|
|
|
$
|
907
|
|
|
$
|
11,006
|
|
|
Net income
|
—
|
|
|
—
|
|
|
1,090
|
|
|
1,090
|
|
|
—
|
|
|
39
|
|
|
1,129
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||||
|
Deconsolidation of variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(249
|
)
|
|
—
|
|
|
(249
|
)
|
|||||||
|
Cumulative effect of a change in accounting principle, net of tax
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||||
|
Common stock dividends declared ($0.945 per share)
|
—
|
|
|
—
|
|
|
(308
|
)
|
|
(308
|
)
|
|
—
|
|
|
—
|
|
|
(308
|
)
|
|||||||
|
Dividends, distributions to noncontrolling interests and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(39
|
)
|
|
(43
|
)
|
|||||||
|
Stock-based compensation and other
|
5
|
|
|
—
|
|
|
(12
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||||
|
Noncash stock-based compensation and other
|
16
|
|
|
—
|
|
|
(2
|
)
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||||
|
Balance at September 30, 2010
|
$
|
2,325
|
|
|
$
|
26
|
|
|
$
|
8,283
|
|
|
$
|
10,634
|
|
|
$
|
5
|
|
|
$
|
907
|
|
|
$
|
11,546
|
|
|
(in millions)
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
Current assets
|
$
|
40
|
|
|
$
|
26
|
|
|
Net property, plant and equipment
|
702
|
|
|
739
|
|
||
|
Other long-term assets
|
6
|
|
|
6
|
|
||
|
Total assets
|
$
|
748
|
|
|
$
|
771
|
|
|
Current liabilities
|
$
|
28
|
|
|
$
|
25
|
|
|
Long-term debt net of current portion
|
67
|
|
|
71
|
|
||
|
Deferred revenues
|
69
|
|
|
71
|
|
||
|
Other long-term liabilities
|
21
|
|
|
21
|
|
||
|
Total liabilities
|
$
|
185
|
|
|
$
|
188
|
|
|
Noncontrolling interests
|
$
|
2
|
|
|
$
|
4
|
|
|
|
September 30, 2011
|
||||||
|
(in millions)
|
Investment
|
|
Maximum
Exposure
|
||||
|
Natural gas-fired projects
|
$
|
340
|
|
|
$
|
340
|
|
|
Renewable energy projects
|
228
|
|
|
228
|
|
||
|
|
As of September 30, 2011
|
||||||||||||||||||
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting
and
Collateral
1
|
|
Total
|
||||||||||
|
Assets at Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Money market funds
2
|
$
|
1,056
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,056
|
|
|
Derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electricity
|
—
|
|
|
43
|
|
|
213
|
|
|
(36
|
)
|
|
220
|
|
|||||
|
Natural gas
|
2
|
|
|
61
|
|
|
10
|
|
|
(6
|
)
|
|
67
|
|
|||||
|
Fuel oil
|
2
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|||||
|
Tolling
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Coal
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
|
Subtotal of commodity contracts
|
4
|
|
|
105
|
|
|
227
|
|
|
(45
|
)
|
|
291
|
|
|||||
|
Long-term disability plan
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Nuclear decommissioning trusts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stocks
3
|
1,721
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,721
|
|
|||||
|
Municipal bonds
|
—
|
|
|
767
|
|
|
—
|
|
|
—
|
|
|
767
|
|
|||||
|
U.S. government and agency securities
|
378
|
|
|
123
|
|
|
—
|
|
|
—
|
|
|
501
|
|
|||||
|
Corporate bonds
4
|
—
|
|
|
318
|
|
|
—
|
|
|
—
|
|
|
318
|
|
|||||
|
Short-term investments, primarily cash equivalents
5
|
2
|
|
|
151
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|||||
|
Subtotal of nuclear decommissioning trusts
|
2,101
|
|
|
1,359
|
|
|
—
|
|
|
—
|
|
|
3,460
|
|
|||||
|
Total assets
6
|
3,170
|
|
|
1,464
|
|
|
227
|
|
|
(45
|
)
|
|
4,816
|
|
|||||
|
Liabilities at Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electricity
|
—
|
|
|
17
|
|
|
84
|
|
|
(18
|
)
|
|
83
|
|
|||||
|
Natural gas
|
—
|
|
|
240
|
|
|
12
|
|
|
(12
|
)
|
|
240
|
|
|||||
|
Fuel oil
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
|
Tolling
|
—
|
|
|
—
|
|
|
231
|
|
|
—
|
|
|
231
|
|
|||||
|
Subtotal of commodity contracts
|
1
|
|
|
257
|
|
|
327
|
|
|
(31
|
)
|
|
554
|
|
|||||
|
Interest rate contracts
|
—
|
|
|
80
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|||||
|
Total liabilities
|
1
|
|
|
337
|
|
|
327
|
|
|
(31
|
)
|
|
634
|
|
|||||
|
Net assets (liabilities)
|
$
|
3,169
|
|
|
$
|
1,127
|
|
|
$
|
(100
|
)
|
|
$
|
(14
|
)
|
|
$
|
4,182
|
|
|
|
As of December 31, 2010
|
||||||||||||||||||
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting
and
Collateral
1
|
|
Total
|
||||||||||
|
Assets at Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Money market funds
2
|
$
|
1,100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,100
|
|
|
Derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electricity
|
—
|
|
|
70
|
|
|
363
|
|
|
(61
|
)
|
|
372
|
|
|||||
|
Natural gas
|
1
|
|
|
69
|
|
|
11
|
|
|
(1
|
)
|
|
80
|
|
|||||
|
Fuel oil
|
8
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|||||
|
Tolling
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|
118
|
|
|||||
|
Subtotal of commodity contracts
|
9
|
|
|
139
|
|
|
492
|
|
|
(70
|
)
|
|
570
|
|
|||||
|
Long-term disability plan
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Nuclear decommissioning trusts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stocks
3
|
2,029
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,029
|
|
|||||
|
Municipal bonds
|
—
|
|
|
790
|
|
|
—
|
|
|
—
|
|
|
790
|
|
|||||
|
Corporate bonds
4
|
—
|
|
|
346
|
|
|
—
|
|
|
—
|
|
|
346
|
|
|||||
|
U.S. government and agency securities
|
215
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|||||
|
Short-term investments, primarily cash equivalents
5
|
1
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
|
Subtotal of nuclear decommissioning trusts
|
2,245
|
|
|
1,240
|
|
|
—
|
|
|
—
|
|
|
3,485
|
|
|||||
|
Total assets
6
|
3,363
|
|
|
1,379
|
|
|
492
|
|
|
(70
|
)
|
|
5,164
|
|
|||||
|
Liabilities at Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electricity
|
—
|
|
|
13
|
|
|
40
|
|
|
(21
|
)
|
|
32
|
|
|||||
|
Natural gas
|
—
|
|
|
286
|
|
|
11
|
|
|
(4
|
)
|
|
293
|
|
|||||
|
Tolling
|
—
|
|
|
—
|
|
|
344
|
|
|
—
|
|
|
344
|
|
|||||
|
Coal
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
|
Subtotal of commodity contracts
|
—
|
|
|
300
|
|
|
395
|
|
|
(26
|
)
|
|
669
|
|
|||||
|
Interest rate contracts
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Total liabilities
|
—
|
|
|
316
|
|
|
395
|
|
|
(26
|
)
|
|
685
|
|
|||||
|
Net assets (liabilities)
|
$
|
3,363
|
|
|
$
|
1,063
|
|
|
$
|
97
|
|
|
$
|
(44
|
)
|
|
$
|
4,479
|
|
|
1
|
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
|
|
2
|
Money market funds are included in cash and cash equivalents and restricted cash on Edison International's consolidated balance sheets.
|
|
3
|
Approximately
69%
and
67%
of the equity investments were located in the United States at
September 30, 2011
and
December 31, 2010
, respectively.
|
|
4
|
At
September 30, 2011
and
December 31, 2010
, corporate bonds were diversified and included collateralized mortgage obligations and other asset backed securities of
$21 million
and
$27 million
, respectively.
|
|
5
|
Excludes net liabilities of
$67 million
and
$5 million
at
September 30, 2011
and
December 31, 2010
, respectively, of interest and dividend receivables and receivables related to pending securities sales and payables related to pending securities purchases.
|
|
6
|
Excludes
$31 million
at both
September 30, 2011
and
December 31, 2010
, of cash surrender value of life insurance investments for deferred compensation.
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Fair value, net asset (liabilities) at beginning of period
|
$
|
(275
|
)
|
|
$
|
(703
|
)
|
|
$
|
97
|
|
|
$
|
62
|
|
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
1
|
(4
|
)
|
|
24
|
|
|
14
|
|
|
51
|
|
||||
|
Included in regulatory assets and liabilities
2
|
162
|
|
3
|
(142
|
)
|
|
(220
|
)
|
3
|
(924
|
)
|
||||
|
Included in accumulated other comprehensive income
|
1
|
|
|
1
|
|
|
(2
|
)
|
|
5
|
|
||||
|
Purchases
|
24
|
|
|
15
|
|
|
51
|
|
|
48
|
|
||||
|
Settlements
|
(8
|
)
|
|
(76
|
)
|
|
(38
|
)
|
|
(128
|
)
|
||||
|
Transfers in or out of Level 3
|
—
|
|
|
(12
|
)
|
|
(2
|
)
|
|
(7
|
)
|
||||
|
Fair value, net liability at end of period
|
$
|
(100
|
)
|
|
$
|
(893
|
)
|
|
$
|
(100
|
)
|
|
$
|
(893
|
)
|
|
Change during the period in unrealized losses related to assets and liabilities held at the end of the period
4
|
$
|
(110
|
)
|
|
$
|
(163
|
)
|
|
$
|
(425
|
)
|
|
$
|
(882
|
)
|
|
1
|
Reported in "Competitive power generation" revenue on Edison International's consolidated statements of income.
|
|
2
|
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
|
|
3
|
Includes the elimination of the fair value of derivatives with SCE's consolidated affiliates.
|
|
4
|
Amounts reported in "Competitive power generation" revenue on Edison International's consolidated statements of income was a loss of
$3 million
for the three months ended
September 30, 2010
, and gains of
$7 million
and
$1 million
for the
nine
months ended
September 30, 2011
and
2010
, respectively. The remainder of the unrealized losses relate to SCE. See 2 above.
|
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||||
|
(in millions)
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
|
Long-term debt, including current portion
|
$
|
13,061
|
|
|
$
|
13,500
|
|
|
$
|
12,419
|
|
|
$
|
12,360
|
|
|
|
|
|
Economic Hedges
|
||
|
Commodity
|
Unit of Measure
|
|
September 30,
2011 |
|
December 31,
2010 |
|
Electricity options, swaps and forwards
|
GWh
|
|
30,143
|
|
32,138
|
|
Natural gas options, swaps and forwards
|
Bcf
|
|
266
|
|
250
|
|
CRRs
|
GWh
|
|
146,628
|
|
181,291
|
|
Tolling arrangements
|
GWh
|
|
104,822
|
|
114,599
|
|
|
Derivative Assets
|
|
Derivative Liabilities
1
|
|
|
||||||||||||||||||||||
|
(in millions)
|
Short-
Term
|
|
Long-
Term
|
|
Subtotal
|
|
Short-
Term
|
|
Long-
Term
|
|
Subtotal
|
|
Net
Liability
|
||||||||||||||
|
Non-trading activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Economic hedges
|
$
|
82
|
|
|
$
|
145
|
|
|
$
|
227
|
|
|
$
|
305
|
|
|
$
|
577
|
|
|
$
|
882
|
|
|
$
|
655
|
|
|
Netting and collateral
|
(14
|
)
|
|
(13
|
)
|
|
(27
|
)
|
|
(18
|
)
|
|
(23
|
)
|
|
(41
|
)
|
|
(14
|
)
|
|||||||
|
Total
|
$
|
68
|
|
|
$
|
132
|
|
|
$
|
200
|
|
|
$
|
287
|
|
|
$
|
554
|
|
|
$
|
841
|
|
|
$
|
641
|
|
|
1
|
Includes the fair value of derivatives with SCE's consolidated affiliates; however, in Edison International’s consolidated financial statements, the fair value of such derivatives is eliminated.
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
|
||||||||||||||||||||||
|
(in millions)
|
Short-
Term
|
|
Long-
Term
|
|
Subtotal
|
|
Short-
Term
|
|
Long-
Term
|
|
Subtotal
|
|
Net
Liability
|
||||||||||||||
|
Non-trading activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Economic hedges
|
$
|
87
|
|
|
$
|
367
|
|
|
$
|
454
|
|
|
$
|
216
|
|
|
$
|
449
|
|
|
$
|
665
|
|
|
$
|
211
|
|
|
Netting and collateral
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||||
|
Total
|
$
|
87
|
|
|
$
|
367
|
|
|
$
|
454
|
|
|
$
|
212
|
|
|
$
|
449
|
|
|
$
|
661
|
|
|
$
|
207
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Realized losses
|
$
|
(58
|
)
|
|
$
|
(53
|
)
|
|
$
|
(132
|
)
|
|
$
|
(116
|
)
|
|
Unrealized losses
|
(110
|
)
|
|
(165
|
)
|
|
(433
|
)
|
|
(1,022
|
)
|
||||
|
September 30, 2011
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
Hedging Activities
|
|
|
|
|
||||||
|
Commodity
|
|
Instrument
|
|
Classification
|
|
Unit of Measure
|
|
Cash Flow
Hedges
|
|
|
Economic
Hedges
|
|
|
Trading
Activities
|
|
|||
|
Electricity
|
|
Forwards/Futures
|
|
Sales
|
|
GWh
|
|
15,910
|
|
1
|
|
13,353
|
|
3
|
|
36,597
|
|
|
|
Electricity
|
|
Forwards/Futures
|
|
Purchases
|
|
GWh
|
|
101
|
|
1
|
|
13,230
|
|
3
|
|
42,429
|
|
|
|
Electricity
|
|
Capacity
|
|
Sales
|
|
MW-Day
(in thousands)
|
|
134
|
|
2
|
|
—
|
|
|
|
12
|
|
2
|
|
Electricity
|
|
Capacity
|
|
Purchases
|
|
MW-Day
(in thousands)
|
|
12
|
|
2
|
|
—
|
|
|
|
219
|
|
2
|
|
Electricity
|
|
Congestion
|
|
Sales
|
|
GWh
|
|
—
|
|
|
|
90
|
|
4
|
|
15,910
|
|
4
|
|
Electricity
|
|
Congestion
|
|
Purchases
|
|
GWh
|
|
—
|
|
|
|
4,023
|
|
4
|
|
253,688
|
|
4
|
|
Natural gas
|
|
Forwards/Futures
|
|
Sales
|
|
bcf
|
|
—
|
|
|
|
—
|
|
|
|
55.3
|
|
|
|
Natural gas
|
|
Forwards/Futures
|
|
Purchases
|
|
bcf
|
|
—
|
|
|
|
—
|
|
|
|
53.4
|
|
|
|
Fuel oil
|
|
Forwards/Futures
|
|
Sales
|
|
barrels
|
|
—
|
|
|
|
—
|
|
|
|
100,000
|
|
|
|
Fuel oil
|
|
Forwards/Futures
|
|
Purchases
|
|
barrels
|
|
—
|
|
|
|
240,000
|
|
|
|
140,000
|
|
|
|
Coal
|
|
Forwards/Futures
|
|
Sales
|
|
tons
|
|
—
|
|
|
|
—
|
|
|
|
1,485,000
|
|
|
|
Coal
|
|
Forwards/Futures
|
|
Purchases
|
|
tons
|
|
—
|
|
|
|
—
|
|
|
|
1,485,000
|
|
|
|
(in millions)
|
||||||||||
|
Instrument
|
|
Purpose
|
|
Type of Hedge
|
|
Notional Amount
|
|
Expiration Date
|
||
|
Accreting forward starting interest rate swap
|
|
Convert floating rate (1-month LIBOR debt to fixed rate (0.8135%) debt
|
|
Cash flow
|
|
$
|
39
|
|
|
May 2013
|
|
Accreting interest rate swap
|
|
Convert floating rate (1-month LIBOR debt to fixed rate (0.79%) debt
|
|
Cash flow
|
|
24
|
|
|
May 2013
|
|
|
Amortizing interest rate swap
|
|
Convert floating rate (6-month LIBOR debt to fixed rate (3.175%) debt
|
|
Cash flow
|
|
84
|
|
|
June 2016
|
|
|
Amortizing interest rate swap
|
|
Convert floating rate (6-month LIBOR debt to fixed rate (3.415%) debt
|
|
Cash flow
|
|
110
|
|
|
December 2020
|
|
|
Amortizing forward starting interest rate swap
|
|
Convert floating rate (3-month LIBOR debt to fixed rate (3.5429%) debt
|
|
Cash flow
|
|
398
|
|
|
May 2023
|
|
|
Amortizing forward starting interest rate swap
|
|
Convert floating rate (3-month LIBOR debt to fixed rate (4.0025%) debt
|
|
Cash flow
|
|
48
|
|
|
May 2023
|
|
|
Amortizing interest rate swap
|
|
Convert floating rate (3-month LIBOR debt to fixed rate (4.29%) debt
|
|
Cash flow
|
|
119
|
|
|
December 2025
|
|
|
Amortizing interest rate swap
|
|
Convert floating rate (3-month LIBOR) debt to fixed rate (3.46%) debt
|
|
Cash flow
|
|
67
|
|
|
March 2026
|
|
|
December 31, 2010
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
Hedging Activities
|
|
|
|
|
||||||
|
Commodity
|
|
Instrument
|
|
Classification
|
|
Unit of Measure
|
|
Cash Flow
Hedges
|
|
|
Economic
Hedges
|
|
|
Trading
Activities
|
|
|||
|
Electricity
|
|
Forwards/Futures
|
|
Sales
|
|
GWh
|
|
16,799
|
|
1
|
|
22,456
|
|
3
|
|
34,630
|
|
|
|
Electricity
|
|
Forwards/Futures
|
|
Purchases
|
|
GWh
|
|
408
|
|
1
|
|
22,931
|
|
3
|
|
37,669
|
|
|
|
Electricity
|
|
Capacity
|
|
Sales
|
|
MW-Day
(in thousands)
|
|
190
|
|
2
|
|
—
|
|
|
|
136
|
|
2
|
|
Electricity
|
|
Capacity
|
|
Purchases
|
|
MW-Day
(in thousands)
|
|
8
|
|
2
|
|
—
|
|
|
|
419
|
|
2
|
|
Electricity
|
|
Congestion
|
|
Sales
|
|
GWh
|
|
—
|
|
|
|
136
|
|
4
|
|
12,020
|
|
4
|
|
Electricity
|
|
Congestion
|
|
Purchases
|
|
GWh
|
|
—
|
|
|
|
1,143
|
|
4
|
|
187,689
|
|
4
|
|
Natural gas
|
|
Forwards/Futures
|
|
Sales
|
|
bcf
|
|
—
|
|
|
|
—
|
|
|
|
30.6
|
|
|
|
Natural gas
|
|
Forwards/Futures
|
|
Purchases
|
|
bcf
|
|
—
|
|
|
|
—
|
|
|
|
34.3
|
|
|
|
Fuel oil
|
|
Forwards/Futures
|
|
Sales
|
|
barrels
|
|
—
|
|
|
|
250,000
|
|
|
|
10,000
|
|
|
|
Fuel oil
|
|
Forwards/Futures
|
|
Purchases
|
|
barrels
|
|
—
|
|
|
|
490,000
|
|
|
|
10,000
|
|
|
|
Coal
|
|
Forwards/Futures
|
|
Sales
|
|
tons
|
|
—
|
|
|
|
—
|
|
|
|
2,630,500
|
|
|
|
Coal
|
|
Forwards/Futures
|
|
Purchases
|
|
tons
|
|
—
|
|
|
|
—
|
|
|
|
2,645,500
|
|
|
|
(in millions)
|
||||||||||
|
Instrument
|
|
Purpose
|
|
Type of Hedge
|
|
Notional
Amount
|
|
Expiration Date
|
||
|
Amortizing interest rate swap
|
|
Convert floating rate (6-month LIBOR) debt to fixed rate (3.175%) debt
|
|
Cash flow
|
|
$
|
138
|
|
|
June 2016
|
|
Amortizing forward starting interest rate swap
|
|
Convert floating rate (3-month LIBOR) debt to fixed rate (4.29%) debt
|
|
Cash flow
|
|
122
|
|
|
December 2025
|
|
|
Amortizing forward starting interest rate swap
|
|
Convert floating rate (3-month LIBOR) debt to fixed rate (3.46%) debt
|
|
Cash flow
|
|
68
|
|
|
March 2026
|
|
|
1
|
EMG's hedge products include forward and futures contracts that qualify for hedge accounting. This category excludes power contracts for the coal plants which meet the normal purchases and sales exception and are accounted for on the accrual method.
|
|
2
|
EMG's hedge transactions for capacity result from bilateral trades. Capacity sold in the PJM Reliability Pricing Model (RPM) auction is not accounted for as a derivative.
|
|
3
|
EMG also entered into transactions that adjust financial and physical positions, or day-ahead and real-time positions to reduce costs or increase gross margin. These positions largely offset each other. The net sales positions of these categories are primarily related to hedge transactions that are not designated as cash flow hedges.
|
|
4
|
Congestion contracts include financial transmission rights, transmission congestion contracts or congestion revenue rights. These positions are similar to a swap, where the buyer is entitled to receive a stream of revenues (or charges) based on the hourly day-ahead price differences between two locations.
|
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Net Assets
(Liabilities)
|
||||||||||||||||||||||
|
(in millions)
|
Short-term
|
|
Long-term
|
|
Subtotal
|
|
Short-term
|
|
Long-term
|
|
Subtotal
|
|
|||||||||||||||
|
Non-trading activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash flow hedges
|
$
|
34
|
|
|
$
|
8
|
|
|
$
|
42
|
|
|
$
|
16
|
|
|
$
|
90
|
|
|
$
|
106
|
|
|
$
|
(64
|
)
|
|
Economic hedges
|
29
|
|
|
3
|
|
|
32
|
|
|
31
|
|
|
2
|
|
|
33
|
|
|
(1
|
)
|
|||||||
|
Trading activities
|
132
|
|
|
102
|
|
|
234
|
|
|
96
|
|
|
37
|
|
|
133
|
|
|
101
|
|
|||||||
|
|
195
|
|
|
113
|
|
|
308
|
|
|
143
|
|
|
129
|
|
|
272
|
|
|
36
|
|
|||||||
|
Netting and collateral received
1
|
(163
|
)
|
|
(54
|
)
|
|
(217
|
)
|
|
(140
|
)
|
|
(49
|
)
|
|
(189
|
)
|
|
(28
|
)
|
|||||||
|
Total
|
$
|
32
|
|
|
$
|
59
|
|
|
$
|
91
|
|
|
$
|
3
|
|
|
$
|
80
|
|
|
$
|
83
|
|
|
$
|
8
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Non-trading activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash flow hedges
|
$
|
54
|
|
|
$
|
2
|
|
|
$
|
56
|
|
|
$
|
10
|
|
|
$
|
25
|
|
|
$
|
35
|
|
|
$
|
21
|
|
|
Economic hedges
|
77
|
|
|
2
|
|
|
79
|
|
|
71
|
|
|
—
|
|
|
71
|
|
|
8
|
|
|||||||
|
Trading activities
|
184
|
|
|
103
|
|
|
287
|
|
|
148
|
|
|
29
|
|
|
177
|
|
|
110
|
|
|||||||
|
|
315
|
|
|
107
|
|
|
422
|
|
|
229
|
|
|
54
|
|
|
283
|
|
|
139
|
|
|||||||
|
Netting and collateral received
1
|
(269
|
)
|
|
(37
|
)
|
|
(306
|
)
|
|
(223
|
)
|
|
(35
|
)
|
|
(258
|
)
|
|
(48
|
)
|
|||||||
|
Total
|
$
|
46
|
|
|
$
|
70
|
|
|
$
|
116
|
|
|
$
|
6
|
|
|
$
|
19
|
|
|
$
|
25
|
|
|
$
|
91
|
|
|
1
|
Netting of derivative receivables and derivative payables and the related cash collateral received and paid is permitted when a legally enforceable master netting agreement exists with a derivative counterparty.
|
|
|
Cash Flow Hedge Activity
1
Nine Months Ended
September 30,
|
|
Income Statement
Location
|
||||||
|
(in millions)
|
2011
|
|
2010
|
|
|||||
|
Beginning of period derivative gains
|
$
|
27
|
|
|
$
|
175
|
|
|
|
|
Effective portion of changes in fair value
|
(62
|
)
|
|
102
|
|
|
|
||
|
Reclassification to net income
|
(29
|
)
|
|
(134
|
)
|
|
Competitive power generation revenue
|
||
|
End of period derivative gains (losses)
|
$
|
(64
|
)
|
|
$
|
143
|
|
|
|
|
1
|
Unrealized derivative gains (losses) are before income taxes. The after-tax amounts recorded in accumulated other comprehensive income (loss) at
September 30, 2011
and
2010
were
$(39) million
and
$86 million
, respectively.
|
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
|
Income Statement Location
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Economic hedges
|
|
Competitive power generation revenue
|
|
$
|
(6
|
)
|
|
$
|
7
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
|
|
Fuel
|
|
(3
|
)
|
|
2
|
|
|
1
|
|
|
—
|
|
||||
|
Trading activities
|
|
Competitive power generation revenue
|
|
11
|
|
|
28
|
|
|
68
|
|
|
108
|
|
||||
|
(in millions)
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
Collateral provided to counterparties:
|
|
|
|
||||
|
Offset against derivative liabilities
|
$
|
16
|
|
|
$
|
8
|
|
|
Reflected in margin and collateral deposits
|
53
|
|
|
65
|
|
||
|
Collateral received from counterparties:
|
|
|
|
||||
|
Offset against derivative assets
|
30
|
|
|
52
|
|
||
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Income from continuing operations before income taxes
|
$
|
683
|
|
|
$
|
774
|
|
|
$
|
1,217
|
|
|
$
|
1,386
|
|
|
Provision for income tax at federal statutory rate of 35%
|
239
|
|
|
271
|
|
|
426
|
|
|
485
|
|
||||
|
Increase (decrease) in income tax from:
|
|
|
|
|
|
|
|
||||||||
|
Items presented with related state income tax, net:
|
|
|
|
|
|
|
|
||||||||
|
Global Settlement related
1
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
(175
|
)
|
||||
|
Change in tax accounting method for asset removal costs
2
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
||||
|
State tax – net of federal benefit
|
30
|
|
|
34
|
|
|
43
|
|
|
57
|
|
||||
|
Health care legislation
3
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||
|
Production and housing credits
|
(12
|
)
|
|
(14
|
)
|
|
(48
|
)
|
|
(48
|
)
|
||||
|
Property-related and other
|
(15
|
)
|
|
(7
|
)
|
|
(52
|
)
|
|
(57
|
)
|
||||
|
Total income tax expense from continuing operations
|
$
|
242
|
|
|
$
|
247
|
|
|
$
|
369
|
|
|
$
|
261
|
|
|
Effective tax rate
|
35
|
%
|
|
32
|
%
|
|
30
|
%
|
|
19
|
%
|
||||
|
1
|
During the nine months ended September 30, 2010, Edison International recognized a
$175 million
earnings benefit resulting from the
|
|
2
|
During the second quarter of 2010, the IRS approved Edison International's request to change its tax accounting method for asset removal costs primarily related to SCE's infrastructure replacement program. As a result, Edison International recognized a
$40 million
earnings benefit (of which
$28 million
relates to asset removal costs incurred prior to 2010) from deducting asset removal costs earlier in the construction cycle. These deductions were recorded on a flow-through basis.
|
|
3
|
During the first quarter of 2010, Edison International recorded a
$39 million
non-cash charge to reverse previously recognized federal tax benefits eliminated by the federal health care legislation enacted in March 2010. The health care law eliminated the federal tax deduction for retiree health care costs to the extent those costs are eligible for federal Medicare Part D subsidies.
|
|
(in millions)
|
2011
|
|
2010
|
||||
|
Balance at January 1,
|
$
|
565
|
|
|
$
|
664
|
|
|
Tax positions taken during the current year:
|
|
|
|
||||
|
Increases
|
53
|
|
|
60
|
|
||
|
Tax positions taken during a prior year:
|
|
|
|
||||
|
Increases
|
60
|
|
|
251
|
|
||
|
Decreases
|
(37
|
)
|
|
(86
|
)
|
||
|
Decreases for settlements during the period
|
—
|
|
|
(82
|
)
|
||
|
Balance at September 30,
|
$
|
641
|
|
|
$
|
807
|
|
|
•
|
A proposed adjustment increasing the taxable gain on the 2004 sale of EMG's international assets, which if sustained, would result in a federal tax payment of approximately
$191 million
, including interest and penalties through
September 30, 2011
(the IRS has asserted a
40%
penalty for understatement of tax liability related to this matter).
|
|
•
|
A proposed adjustment to disallow a component of SCE's repair allowance deduction, which if sustained, would result in a federal tax payment of approximately
$92 million
, including interest through
September 30, 2011
.
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Service cost
|
$
|
43
|
|
|
$
|
34
|
|
|
$
|
129
|
|
|
$
|
102
|
|
|
Interest cost
|
52
|
|
|
54
|
|
|
156
|
|
|
162
|
|
||||
|
Expected return on plan assets
|
(60
|
)
|
|
(52
|
)
|
|
(180
|
)
|
|
(156
|
)
|
||||
|
Amortization of prior service cost
|
2
|
|
|
2
|
|
|
6
|
|
|
6
|
|
||||
|
Amortization of net loss
|
6
|
|
|
7
|
|
|
18
|
|
|
21
|
|
||||
|
Expense under accounting standards
|
43
|
|
|
45
|
|
|
129
|
|
|
135
|
|
||||
|
Regulatory adjustment – deferred
|
(6
|
)
|
|
(14
|
)
|
|
(18
|
)
|
|
(42
|
)
|
||||
|
Total expense recognized
|
$
|
37
|
|
|
$
|
31
|
|
|
$
|
111
|
|
|
$
|
93
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Service cost
|
$
|
11
|
|
|
$
|
8
|
|
|
$
|
33
|
|
|
$
|
24
|
|
|
Interest cost
|
33
|
|
|
31
|
|
|
99
|
|
|
93
|
|
||||
|
Expected return on plan assets
|
(28
|
)
|
|
(25
|
)
|
|
(84
|
)
|
|
(75
|
)
|
||||
|
Amortization of prior service credit
|
(9
|
)
|
|
(9
|
)
|
|
(27
|
)
|
|
(27
|
)
|
||||
|
Amortization of net loss
|
9
|
|
|
8
|
|
|
27
|
|
|
24
|
|
||||
|
Total expense
|
$
|
16
|
|
|
$
|
13
|
|
|
$
|
48
|
|
|
$
|
39
|
|
|
|
|
|
Weighted-Average
|
|
|
||||||||
|
|
Stock options
|
|
Exercise
Price
|
|
Remaining
Contractual
Term (Years)
|
|
Aggregate
Intrinsic Value
(in millions)
|
||||||
|
Outstanding at December 31, 2010
|
19,142,209
|
|
|
$
|
33.28
|
|
|
|
|
|
|
|
|
|
Granted
|
3,394,229
|
|
|
37.95
|
|
|
|
|
|
|
|
||
|
Expired
|
(113,348
|
)
|
|
48.52
|
|
|
|
|
|
|
|
||
|
Forfeited
|
(369,267
|
)
|
|
33.03
|
|
|
|
|
|
|
|
||
|
Exercised
|
(1,557,548
|
)
|
|
26.22
|
|
|
|
|
|
|
|
||
|
Outstanding at September 30, 2011
|
20,496,275
|
|
|
34.51
|
|
|
6.07
|
|
|
|
|
||
|
Vested and expected to vest at September 30, 2011
|
20,021,144
|
|
|
34.53
|
|
|
6.02
|
|
|
$
|
123
|
|
|
|
Exercisable at September 30, 2011
|
12,043,993
|
|
|
34.93
|
|
|
4.52
|
|
|
84
|
|
||
|
|
Equity Awards
|
|
Liability Awards
|
||||||||||
|
|
Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted-Average
Fair Value
|
||||||
|
Nonvested at December 31, 2010
|
415,028
|
|
|
$
|
30.99
|
|
|
415,028
|
|
|
$
|
34.74
|
|
|
Granted
|
153,067
|
|
|
30.19
|
|
|
153,067
|
|
|
|
|
||
|
Forfeited
1
|
(119,835
|
)
|
|
42.64
|
|
|
(119,835
|
)
|
|
|
|
||
|
Nonvested at September 30, 2011
|
448,260
|
|
|
27.96
|
|
|
448,260
|
|
|
23.26
|
|
||
|
|
Restricted
Stock Units
|
|
Weighted-Average
Grant Date
Fair Value
|
|||
|
Nonvested at December 31, 2010
|
644,796
|
|
|
$
|
32.18
|
|
|
Granted
|
251,890
|
|
|
37.95
|
|
|
|
Forfeited
|
(27,114
|
)
|
|
32.05
|
|
|
|
Paid Out
|
(133,958
|
)
|
|
47.60
|
|
|
|
Nonvested at September 30, 2011
|
735,614
|
|
|
$
|
32.15
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Stock based compensation expense
1
|
$
|
8
|
|
|
$
|
9
|
|
|
$
|
25
|
|
|
$
|
26
|
|
|
Income tax benefits related to stock compensation expense
|
3
|
|
|
3
|
|
|
10
|
|
|
10
|
|
||||
|
Excess tax benefits
2
|
3
|
|
|
3
|
|
|
7
|
|
|
5
|
|
||||
|
Stock options
|
|
|
|
|
|
|
|
||||||||
|
Cash used to purchase shares to settle options
|
20
|
|
|
17
|
|
|
59
|
|
|
30
|
|
||||
|
Cash from participants to exercise stock options
|
16
|
|
|
10
|
|
|
41
|
|
|
19
|
|
||||
|
Value of options exercised
|
4
|
|
|
7
|
|
|
18
|
|
|
11
|
|
||||
|
Restricted stock units
|
|
|
|
|
|
|
|
||||||||
|
Value of shares settled
|
1
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
|
Tax benefits realized from settlement of awards
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
1
|
Reflected in "Operations and maintenance" on the consolidated statements of income.
|
|
2
|
Reflected in "Settlements of stock based compensation—net" in the financing section of the consolidated statements of cash flows.
|
|
(in millions)
|
Unrealized
Gain (Loss)
on Cash
Flow Hedges
|
|
Pension and
PBOP – Net
Gain
(Loss)
|
|
Pension and
PBOP – Prior
Service Cost
|
|
Accumulated
Other
Comprehensive
Loss
|
||||||||
|
Balance at December 31, 2010
|
$
|
16
|
|
|
$
|
(87
|
)
|
|
$
|
(5
|
)
|
|
$
|
(76
|
)
|
|
Current period change
|
(55
|
)
|
|
7
|
|
|
—
|
|
|
(48
|
)
|
||||
|
Balance at September 30, 2011
|
$
|
(39
|
)
|
|
$
|
(80
|
)
|
|
$
|
(5
|
)
|
|
$
|
(124
|
)
|
|
|
Nine months ended
September 30, |
||||||
|
(in millions)
|
2011
|
|
2010
|
||||
|
Cash payments (receipts) for interest and taxes:
|
|
|
|
||||
|
Interest – net of amounts capitalized
|
$
|
529
|
|
|
$
|
486
|
|
|
Tax payments (refunds) – net
|
(330
|
)
|
|
44
|
|
||
|
Noncash investing and financing activities:
|
|
|
|
||||
|
Accrued capital expenditures
|
$
|
393
|
|
|
$
|
421
|
|
|
Details of debt exchange:
|
|
|
|
||||
|
Pollution-control bonds redeemed
|
$
|
(86
|
)
|
|
$
|
(303
|
)
|
|
Pollution-control bonds issued
|
86
|
|
|
303
|
|
||
|
Consolidation of variable interest entities:
|
|
|
|
||||
|
Assets other than cash
|
$
|
—
|
|
|
$
|
(94
|
)
|
|
Liabilities and noncontrolling interests
|
—
|
|
|
99
|
|
||
|
Deconsolidation of variable interest entities:
|
|
|
|
||||
|
Assets other than cash
|
$
|
—
|
|
|
$
|
380
|
|
|
Liabilities and noncontrolling interests
|
—
|
|
|
(476
|
)
|
||
|
Dividends declared but not paid:
|
|
|
|
||||
|
Common stock
|
$
|
104
|
|
|
$
|
103
|
|
|
Preferred and preference stock
|
12
|
|
|
9
|
|
||
|
(in millions)
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
Current:
|
|
|
|
||||
|
Regulatory balancing accounts
|
$
|
191
|
|
|
$
|
213
|
|
|
Energy derivatives
|
262
|
|
|
162
|
|
||
|
Other
|
1
|
|
|
3
|
|
||
|
Total Current
|
454
|
|
|
378
|
|
||
|
Long-term:
|
|
|
|
||||
|
Deferred income taxes – net
|
1,938
|
|
|
1,855
|
|
||
|
Pensions and other postretirement benefits
|
1,084
|
|
|
1,097
|
|
||
|
Unamortized generation investment – net
|
323
|
|
|
355
|
|
||
|
Unamortized loss on reacquired debt
|
253
|
|
|
268
|
|
||
|
Energy derivatives
|
214
|
|
|
177
|
|
||
|
Nuclear-related investment – net
|
160
|
|
|
154
|
|
||
|
Unamortized transmission and distribution investment – net
|
153
|
|
|
105
|
|
||
|
Regulatory balancing accounts
|
62
|
|
|
56
|
|
||
|
Other
|
299
|
|
|
280
|
|
||
|
Total Long-term
|
4,486
|
|
|
4,347
|
|
||
|
Total Regulatory Assets
|
$
|
4,940
|
|
|
$
|
4,725
|
|
|
(in millions)
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
Current:
|
|
|
|
||||
|
Regulatory balancing accounts
|
$
|
728
|
|
|
$
|
733
|
|
|
Other
|
6
|
|
|
5
|
|
||
|
Total Current
|
734
|
|
|
738
|
|
||
|
Long-term:
|
|
|
|
||||
|
Costs of removal
|
2,663
|
|
|
2,623
|
|
||
|
Asset Retirement Obligations
|
944
|
|
|
1,099
|
|
||
|
Regulatory balancing accounts
|
873
|
|
|
802
|
|
||
|
Other
|
1
|
|
|
—
|
|
||
|
Total Long-term
|
4,481
|
|
|
4,524
|
|
||
|
Total Regulatory Liabilities
|
$
|
5,215
|
|
|
$
|
5,262
|
|
|
|
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||
|
(in millions)
|
Longest
Maturity Dates
|
|
September 30,
2011 |
|
December 31,
2010 |
|
September 30,
2011 |
|
December 31,
2010 |
||||||||
|
Stocks
|
—
|
|
$
|
861
|
|
|
$
|
895
|
|
|
$
|
1,721
|
|
|
$
|
2,029
|
|
|
Municipal bonds
|
2051
|
|
644
|
|
|
706
|
|
|
767
|
|
|
790
|
|
||||
|
U.S. government and agency securities
|
2041
|
|
445
|
|
|
270
|
|
|
501
|
|
|
288
|
|
||||
|
Corporate bonds
|
2054
|
|
266
|
|
|
288
|
|
|
318
|
|
|
346
|
|
||||
|
Short-term investments and receivables/payables
|
One-year
|
|
81
|
|
|
26
|
|
|
86
|
|
|
27
|
|
||||
|
Total
|
|
|
$
|
2,297
|
|
|
$
|
2,185
|
|
|
$
|
3,393
|
|
|
$
|
3,480
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Balance at beginning of period
|
$
|
3,657
|
|
|
$
|
3,083
|
|
|
$
|
3,480
|
|
|
$
|
3,140
|
|
|
Realized gains – net
|
41
|
|
|
14
|
|
|
76
|
|
|
48
|
|
||||
|
Unrealized gains (losses) – net
|
(305
|
)
|
|
233
|
|
|
(199
|
)
|
|
90
|
|
||||
|
Other-than-temporary impairments
|
(22
|
)
|
|
(5
|
)
|
|
(35
|
)
|
|
(16
|
)
|
||||
|
Interest, dividends, contributions and other
|
22
|
|
|
22
|
|
|
71
|
|
|
85
|
|
||||
|
Balance at end of period
|
$
|
3,393
|
|
|
$
|
3,347
|
|
|
$
|
3,393
|
|
|
$
|
3,347
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Other income:
|
|
|
|
|
|
|
|
||||||||
|
Equity Available Funds Used During Construction
|
$
|
18
|
|
|
$
|
24
|
|
|
$
|
74
|
|
|
$
|
76
|
|
|
Increase in cash surrender value of life insurance policies
|
6
|
|
|
7
|
|
|
19
|
|
|
19
|
|
||||
|
Other
|
2
|
|
|
2
|
|
|
10
|
|
|
8
|
|
||||
|
Total utility other income
|
26
|
|
|
33
|
|
|
103
|
|
|
103
|
|
||||
|
Competitive power generation and other income
|
1
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
Total other income
|
$
|
27
|
|
|
$
|
33
|
|
|
$
|
110
|
|
|
$
|
103
|
|
|
Other expenses:
|
|
|
|
|
|
|
|
||||||||
|
Civic, political and related activities and donations
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
21
|
|
|
$
|
21
|
|
|
Other
|
4
|
|
|
3
|
|
|
14
|
|
|
18
|
|
||||
|
Total utility other expenses
|
10
|
|
|
10
|
|
|
35
|
|
|
39
|
|
||||
|
Competitive power generation and other expenses
|
1
|
|
|
2
|
|
|
2
|
|
|
—
|
|
||||
|
Total other expenses
|
$
|
11
|
|
|
$
|
12
|
|
|
$
|
37
|
|
|
$
|
39
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Operating Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Electric utility
|
$
|
3,386
|
|
|
$
|
3,098
|
|
|
$
|
8,063
|
|
|
$
|
7,504
|
|
|
Competitive power generation
|
596
|
|
|
691
|
|
|
1,686
|
|
|
1,838
|
|
||||
|
Parent and other
2
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
||||
|
Consolidated Edison International
|
$
|
3,981
|
|
|
$
|
3,788
|
|
|
$
|
9,746
|
|
|
$
|
9,340
|
|
|
Net Income (Loss) attributable to Edison International:
|
|
|
|
|
|
|
|
||||||||
|
Electric utility
|
$
|
406
|
|
|
$
|
394
|
|
|
$
|
838
|
|
|
$
|
858
|
|
|
Competitive power generation
1
|
33
|
|
|
110
|
|
|
(17
|
)
|
|
214
|
|
||||
|
Parent and other
2
|
(13
|
)
|
|
6
|
|
|
(19
|
)
|
|
18
|
|
||||
|
Consolidated Edison International
|
$
|
426
|
|
|
$
|
510
|
|
|
$
|
802
|
|
|
$
|
1,090
|
|
|
(in millions)
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
Total Assets:
|
|
|
|
||||
|
Electric utility
|
$
|
38,122
|
|
|
$
|
35,906
|
|
|
Competitive power generation
|
9,881
|
|
|
9,597
|
|
||
|
Parent and other
2
|
(331
|
)
|
|
27
|
|
||
|
Consolidated Edison International
|
$
|
47,672
|
|
|
$
|
45,530
|
|
|
•
|
cost of capital and the ability of Edison International or its subsidiaries to borrow funds and access the capital markets on reasonable terms;
|
|
•
|
environmental laws and regulations, at both state and federal levels, or changes in the application of those laws, that could require additional expenditures or otherwise affect the cost and manner of doing business, including compliance with CPS at Midwest Generation and the CSAPR and the proposed National Emission Standards for Hazardous Air Pollutants at Midwest Generation and Homer City;
|
|
•
|
ability of SCE to recover its costs in a timely manner from its customers through regulated rates;
|
|
•
|
decisions and other actions by the CPUC, the FERC and other regulatory authorities and delays in regulatory actions;
|
|
•
|
possible customer bypass or departure due to technological advancements or cumulative rate impacts that make self-generation or use of alternative energy sources economically viable;
|
|
•
|
risks associated with the operation of transmission and distribution assets and nuclear and other power generating facilities including: nuclear fuel storage issues, public safety issues, failure, availability, efficiency, output, cost of repairs and retrofits of equipment and availability and cost of spare parts;
|
|
•
|
cost and availability of electricity including the ability to procure sufficient resources to meet expected customer needs in the event of significant counterparty defaults under power purchase agreements;
|
|
•
|
changes in the fair value of investments and other assets;
|
|
•
|
changes in interest rates and rates of inflation, including those rates which may be adjusted by public utility regulators;
|
|
•
|
governmental, statutory, regulatory or administrative changes or initiatives affecting the electricity industry, including the market structure rules applicable to each market and price mitigation strategies adopted by Independent System Operators and Regional Transmission Organizations;
|
|
•
|
availability and creditworthiness of counterparties and the resulting effects on liquidity in the power and fuel markets and/or the ability of counterparties to pay amounts owed in excess of collateral provided in support of their obligations;
|
|
•
|
cost and availability of labor, equipment and materials;
|
|
•
|
ability to obtain sufficient insurance, including insurance relating to SCE's nuclear facilities and wildfire-related liability, and to recover the costs of such insurance;
|
|
•
|
ability to recover uninsured losses in connection with wildfire-related liability;
|
|
•
|
effects of legal proceedings, changes in or interpretations of tax laws, rates or policies, and changes in accounting standards;
|
|
•
|
potential for penalties or disallowances caused by non-compliance with applicable laws and regulations;
|
|
•
|
cost and availability of coal, natural gas, fuel oil, and nuclear fuel, and related transportation to the extent not recovered through regulated rate cost escalation provisions or balancing accounts;
|
|
•
|
cost and availability of emission credits or allowances for emission credits;
|
|
•
|
transmission congestion in and to each market area and the resulting differences in prices between delivery points;
|
|
•
|
ability to provide sufficient collateral in support of hedging activities and power and fuel purchased;
|
|
•
|
risks inherent in the development of generation projects and transmission and distribution infrastructure replacement and expansion projects, including those related to project site identification, construction, permitting, and governmental approvals;
|
|
•
|
risks that competing transmission systems will be built by merchant transmission providers in SCE's territory; and
|
|
•
|
weather conditions and natural disasters.
|
|
|
Three months ended
September 30, |
|
|
|
Nine months ended
September 30, |
|
|
||||||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||||
|
Net Income (Loss) attributable to Edison International
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
SCE
|
$
|
406
|
|
|
$
|
394
|
|
|
$
|
12
|
|
|
$
|
838
|
|
|
$
|
858
|
|
|
$
|
(20
|
)
|
|
EMG
|
33
|
|
|
110
|
|
|
(77
|
)
|
|
(17
|
)
|
|
214
|
|
|
(231
|
)
|
||||||
|
Edison International Parent and Other
|
(13
|
)
|
|
6
|
|
|
(19
|
)
|
|
(19
|
)
|
|
18
|
|
|
(37
|
)
|
||||||
|
Edison International Consolidated
|
426
|
|
|
510
|
|
|
(84
|
)
|
|
802
|
|
|
1,090
|
|
|
(288
|
)
|
||||||
|
Less: Non-Core Items
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Global Settlement:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
SCE
|
—
|
|
|
42
|
|
|
(42
|
)
|
|
—
|
|
|
95
|
|
|
(95
|
)
|
||||||
|
EMG
|
—
|
|
|
(6
|
)
|
|
6
|
|
|
—
|
|
|
52
|
|
|
(52
|
)
|
||||||
|
Edison International Parent and Other
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
28
|
|
|
(28
|
)
|
||||||
|
SCE – tax impact of health care legislation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
39
|
|
||||||
|
EMG discontinued operations
|
—
|
|
|
(4
|
)
|
|
4
|
|
|
(3
|
)
|
|
4
|
|
|
(7
|
)
|
||||||
|
Total non-core items
|
—
|
|
|
33
|
|
|
(33
|
)
|
|
(3
|
)
|
|
140
|
|
|
(143
|
)
|
||||||
|
Core Earnings (Losses)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
SCE
|
406
|
|
|
352
|
|
|
54
|
|
|
838
|
|
|
802
|
|
|
36
|
|
||||||
|
EMG
|
33
|
|
|
120
|
|
|
(87
|
)
|
|
(14
|
)
|
|
158
|
|
|
(172
|
)
|
||||||
|
Edison International Parent and Other
|
(13
|
)
|
|
5
|
|
|
(18
|
)
|
|
(19
|
)
|
|
(10
|
)
|
|
(9
|
)
|
||||||
|
Edison International Consolidated
|
$
|
426
|
|
|
$
|
477
|
|
|
$
|
(51
|
)
|
|
$
|
805
|
|
|
$
|
950
|
|
|
$
|
(145
|
)
|
|
•
|
An earnings benefit of $175 million recorded in 2010 relating to the California impact of the federal Global Settlement, including $138 million in the second quarter resulting from acceptance by the Franchise Tax Board of the tax positions finalized with the IRS in 2009 and $37 million in the third quarter resulting from receipt of the final interest determination from the Franchise Tax Board.
|
|
•
|
An after tax earnings charge of $39 million recorded in the first quarter of 2010 to reverse previously recognized federal tax benefits eliminated by federal health care legislation enacted in 2010. The health care law eliminated the federal tax deduction for retiree health care costs to the extent those costs are eligible for federal Medicare Part D subsidies.
|
|
•
|
Utility earning activities – representing CPUC and FERC-authorized base rates, including the opportunity to earn the authorized return; and
|
|
•
|
Utility cost-recovery activities – representing CPUC and FERC-authorized balancing accounts which allow for recovery of costs incurred or provide for mechanisms to track and recover or refund differences in forecasted and actual amounts.
|
|
|
Three months ended
September 30, 2011 |
|
Three months ended
September 30, 2010 |
||||||||||||||||||||
|
(in millions)
|
Utility
Earning
Activities
|
|
Utility
Cost-
Recovery
Activities
|
|
Total
Consolidated
|
|
Utility
Earning
Activities
|
|
Utility
Cost-
Recovery
Activities
|
|
Total
Consolidated
|
||||||||||||
|
Operating revenue
|
$
|
1,697
|
|
|
$
|
1,689
|
|
|
$
|
3,386
|
|
|
$
|
1,601
|
|
|
$
|
1,497
|
|
|
$
|
3,098
|
|
|
Fuel and purchased power
|
—
|
|
|
1,374
|
|
|
1,374
|
|
|
—
|
|
|
1,218
|
|
|
1,218
|
|
||||||
|
Operations and maintenance
|
541
|
|
|
278
|
|
|
819
|
|
|
541
|
|
|
262
|
|
|
803
|
|
||||||
|
Depreciation, decommissioning and amortization
|
323
|
|
|
35
|
|
|
358
|
|
|
300
|
|
|
16
|
|
|
316
|
|
||||||
|
Property taxes and other
|
69
|
|
|
2
|
|
|
71
|
|
|
64
|
|
|
1
|
|
|
65
|
|
||||||
|
Total operating expenses
|
933
|
|
|
1,689
|
|
|
2,622
|
|
|
905
|
|
|
1,497
|
|
|
2,402
|
|
||||||
|
Operating income
|
764
|
|
|
—
|
|
|
764
|
|
|
696
|
|
|
—
|
|
|
696
|
|
||||||
|
Net interest expense and other
|
(98
|
)
|
|
—
|
|
|
(98
|
)
|
|
(84
|
)
|
|
—
|
|
|
(84
|
)
|
||||||
|
Income before income taxes
|
666
|
|
|
—
|
|
|
666
|
|
|
612
|
|
|
—
|
|
|
612
|
|
||||||
|
Income tax expense
|
245
|
|
|
—
|
|
|
245
|
|
|
205
|
|
|
—
|
|
|
205
|
|
||||||
|
Net income
|
421
|
|
|
—
|
|
|
421
|
|
|
407
|
|
|
—
|
|
|
407
|
|
||||||
|
Dividends on preferred and preference stock
|
15
|
|
|
—
|
|
|
15
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||||
|
Net income available for common stock
|
$
|
406
|
|
|
$
|
—
|
|
|
$
|
406
|
|
|
$
|
394
|
|
|
$
|
—
|
|
|
$
|
394
|
|
|
Core Earnings
1
|
|
|
|
|
|
|
$
|
406
|
|
|
|
|
|
|
|
|
$
|
352
|
|
||||
|
Non-Core Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Global Settlement
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
42
|
|
||||||
|
Total SCE GAAP Earnings
|
|
|
|
|
|
|
$
|
406
|
|
|
|
|
|
|
|
|
$
|
394
|
|
||||
|
1
|
See use of Non-GAAP financial measures in "Edison International Management Overview—Highlights of Operating Results."
|
|
•
|
Higher operating revenue of $96 million primarily due to the following:
|
|
•
|
$50 million increase primarily due to a 4.35% increase in 2011 authorized revenue approved in the 2009 CPUC GRC decision.
|
|
•
|
$25 million increase in FERC-related revenue primarily due to CWIP incentive revenue for the Tehachapi transmission project.
|
|
•
|
$15 million increase related to capital-related revenue requirements primarily related to the steam generator replacement project and EdisonSmartConnect
TM
.
|
|
•
|
Higher depreciation, decommissioning and amortization expense of $23 million primarily related to increased transmission and distribution investments.
|
|
•
|
Higher net interest expense and other of $14 million primarily due to higher outstanding balances on long-term debt.
|
|
•
|
Higher income taxes primarily due to a benefit recorded in 2010 related to the Global Settlement. See "—Income Taxes" below for further information.
|
|
•
|
Higher purchased power expense of $146 million primarily driven by the cost to replace CDWR contracts that expired in 2011 .
|
|
•
|
Higher operation and maintenance expense of $16 million resulting primarily from increased energy efficiency program costs.
|
|
•
|
Higher depreciation, decommissioning and amortization expense of $19 million primarily related to the steam generator replacement project and the EdisonSmartConnect™ project.
|
|
|
Nine months ended
September 30, 2011 |
|
Nine months ended
September 30, 2010 |
||||||||||||||||||||
|
(in millions)
|
Utility
Earning
Activities
|
|
Utility
Cost-
Recovery
Activities
|
|
Total
Consolidated
|
|
Utility
Earning
Activities
|
|
Utility
Cost-
Recovery
Activities
|
|
Total
Consolidated
|
||||||||||||
|
Operating revenue
|
$
|
4,442
|
|
|
$
|
3,621
|
|
|
$
|
8,063
|
|
|
$
|
4,175
|
|
|
$
|
3,329
|
|
|
$
|
7,504
|
|
|
Fuel and purchased power
|
—
|
|
|
2,691
|
|
|
2,691
|
|
|
—
|
|
|
2,612
|
|
|
2,612
|
|
||||||
|
Operations and maintenance
|
1,619
|
|
|
831
|
|
|
2,450
|
|
|
1,598
|
|
|
674
|
|
|
2,272
|
|
||||||
|
Depreciation, decommissioning and amortization
|
964
|
|
|
94
|
|
|
1,058
|
|
|
905
|
|
|
40
|
|
|
945
|
|
||||||
|
Property taxes and other
|
212
|
|
|
5
|
|
|
217
|
|
|
193
|
|
|
2
|
|
|
195
|
|
||||||
|
Gain on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||
|
Total operating expenses
|
2,795
|
|
|
3,621
|
|
|
6,416
|
|
|
2,696
|
|
|
3,327
|
|
|
6,023
|
|
||||||
|
Operating income
|
1,647
|
|
|
—
|
|
|
1,647
|
|
|
1,479
|
|
|
2
|
|
|
1,481
|
|
||||||
|
Net interest expense and other
|
(269
|
)
|
|
—
|
|
|
(269
|
)
|
|
(244
|
)
|
|
(2
|
)
|
|
(246
|
)
|
||||||
|
Income before income taxes
|
1,378
|
|
|
—
|
|
|
1,378
|
|
|
1,235
|
|
|
—
|
|
|
1,235
|
|
||||||
|
Income tax expense
|
496
|
|
|
—
|
|
|
496
|
|
|
338
|
|
|
—
|
|
|
338
|
|
||||||
|
Net income
|
882
|
|
|
—
|
|
|
882
|
|
|
897
|
|
|
—
|
|
|
897
|
|
||||||
|
Dividends on preferred and preference stock
|
44
|
|
|
—
|
|
|
44
|
|
|
39
|
|
|
—
|
|
|
39
|
|
||||||
|
Net income available for common stock
|
$
|
838
|
|
|
$
|
—
|
|
|
$
|
838
|
|
|
$
|
858
|
|
|
$
|
—
|
|
|
$
|
858
|
|
|
Core Earnings
1
|
|
|
|
|
|
|
$
|
838
|
|
|
|
|
|
|
|
|
$
|
802
|
|
||||
|
Non-Core Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Global Settlement
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
95
|
|
||||||
|
Tax impact of health care legislation
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
(39
|
)
|
||||||
|
Total SCE GAAP Earnings
|
|
|
|
|
|
|
$
|
838
|
|
|
|
|
|
|
|
|
$
|
858
|
|
||||
|
1
|
See use of Non-GAAP financial measures in "Edison International Management Overview—Highlights of Operating Results."
|
|
•
|
Higher operating revenue of $267 million primarily due to the following:
|
|
•
|
$130 million increase primarily due to a 4.35% increase in 2011 authorized revenue approved in the 2009 CPUC GRC decision.
|
|
•
|
$90 million increase in FERC-related revenue primarily due to CWIP incentive revenue for the Tehachapi transmission project and the implementation of the 2010 FERC rate case effective March 1, 2010.
|
|
•
|
$50 million increase related to capital-related revenue requirements primarily related to the steam generator replacement project and EdisonSmartConnect
TM
.
|
|
•
|
Higher depreciation, decommissioning and amortization expense of $59 million primarily related to increased transmission and distribution investments.
|
|
•
|
Higher net interest expense and other of $25 million primarily due to higher outstanding balances on long-term debt.
|
|
•
|
Higher income taxes primarily due to benefits recorded in 2010 related to the Global Settlement. See "—Income Taxes" below for more information.
|
|
•
|
Higher purchased power expense of $85 million primarily driven by the cost to replace CDWR contracts that expired in 2011 and higher average prices from a shift to renewable contracts. The increase was partially offset by increased purchased power in 2010 during the outages at San Onofre and Four Corners.
|
|
•
|
Higher operation and maintenance expense of $157 million resulting primarily from increased energy efficiency program costs.
|
|
•
|
Higher depreciation, decommissioning and amortization expense of $54 million primarily related to the steam generator replacement project and the EdisonSmartConnect™ project.
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Income before income taxes
|
$
|
666
|
|
|
$
|
612
|
|
|
$
|
1,378
|
|
|
$
|
1,235
|
|
|
Provision for income tax at federal statutory rate of 35%
|
$
|
233
|
|
|
$
|
214
|
|
|
$
|
482
|
|
|
$
|
433
|
|
|
Increase (decrease) in income tax from:
|
|
|
|
|
|
|
|
||||||||
|
Items presented with related state income tax, net
|
|
|
|
|
|
|
|
||||||||
|
Global settlement related
1
|
—
|
|
|
(42
|
)
|
|
—
|
|
|
(95
|
)
|
||||
|
Change in tax accounting method for asset removal costs
2
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
||||
|
State tax – net of federal benefit
|
31
|
|
|
26
|
|
|
61
|
|
|
47
|
|
||||
|
Health care legislation
3
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||
|
Property-related and other
|
(19
|
)
|
|
7
|
|
|
(47
|
)
|
|
(46
|
)
|
||||
|
Total income tax expense
|
$
|
245
|
|
|
$
|
205
|
|
|
$
|
496
|
|
|
$
|
338
|
|
|
Effective tax rate
|
37
|
%
|
|
33
|
%
|
|
36
|
%
|
|
27
|
%
|
||||
|
1
|
During the nine months ended September 30, 2010, SCE recognized a $95 million earnings benefit relating to the California impact of the federal Global Settlement, including $53 million in the second quarter resulting from the acceptance by the California Franchise Tax
|
|
2
|
During the second quarter of 2010, the IRS approved SCE's request to change its tax accounting method for asset removal costs primarily related to its infrastructure replacement program. As a result, SCE recognized a $40 million earnings benefit (of which $28 million relates to asset removal costs incurred prior to 2010) from deducting asset removal costs earlier in the construction cycle. These deductions are recorded on a flow-through basis.
|
|
3
|
During the first quarter of 2010, SCE recorded a $39 million non-cash charge to reverse previously recognized federal tax benefits eliminated by the federal health care legislation enacted in March 2010. The health care law eliminated the federal tax deduction for retiree health care costs to the extent those costs are eligible for federal Medicare Part D subsidies.
|
|
(in millions)
|
Credit Facilities
|
||
|
Commitment
|
$
|
2,894
|
|
|
Outstanding borrowings supported by credit facilities
|
(550
|
)
|
|
|
Outstanding letters of credit
|
(83
|
)
|
|
|
Amount available
|
$
|
2,261
|
|
|
(in millions)
|
|||
|
Collateral posted as of September 30, 2011
1
|
$
|
106
|
|
|
Incremental collateral requirements for power procurement contracts resulting from a potential downgrade of SCE's credit rating to below investment grade
|
135
|
|
|
|
Posted and potential collateral requirements
2
|
$
|
241
|
|
|
1
|
Collateral provided to counterparties and other brokers consisted of $14 million which was offset against net derivative liabilities and $92 million, which consisted of $9 million in cash reflected in “Other current assets” on the consolidated balance sheets and $83 million in letters of credit.
|
|
2
|
Total posted and potential collateral requirements may increase by an additional $2 million based on SCE's forward positions as of September 30, 2011 due to adverse market price movements over the remaining lives of the existing power procurement contracts using a 95% confidence level.
|
|
|
Nine months ended
September 30, |
||||||
|
(in millions)
|
2011
|
|
2010
|
||||
|
Net cash provided by operating activities
|
$
|
2,272
|
|
|
$
|
2,656
|
|
|
Net cash provided by financing activities
|
672
|
|
|
622
|
|
||
|
Net cash used by investing activities
|
(3,136
|
)
|
|
(2,883
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(192
|
)
|
|
$
|
395
|
|
|
•
|
Issued $500 million of 3.875% first and refunding mortgage bonds due in 2021. The proceeds from these bonds were used to repay commercial paper borrowings and to fund SCE's capital program.
|
|
•
|
Issued $550 million of commercial paper supported by SCE's line of credit to fund interim working capital requirements.
|
|
•
|
Issued $125 million of 6.5% Series D preference stock. The proceeds from the issuance were used for general corporate purposes.
|
|
•
|
Paid $345 million of dividends to Edison International.
|
|
•
|
Purchased $86 million of its variable rate tax-exempt bonds.
|
|
•
|
Issued $1 billion of first refunding mortgage bonds due in 2040 to fund SCE's capital program.
|
|
•
|
Reissued $144 million of tax-exempt pollution control bonds due in 2035 to fund SCE's capital program.
|
|
•
|
Repaid $250 million of senior unsecured notes.
|
|
•
|
Paid $200 million in dividends to Edison International.
|
|
|
September 30, 2011
|
||||||||||
|
(in millions)
|
Exposure
2
|
|
Collateral
|
|
Net Exposure
|
||||||
|
S&P Credit Rating
1
|
|
|
|
|
|
||||||
|
A or higher
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
98
|
|
|
Not rated
3
|
5
|
|
|
(1
|
)
|
|
4
|
|
|||
|
Total
|
$
|
103
|
|
|
$
|
(1
|
)
|
|
$
|
102
|
|
|
1
|
SCE assigns a credit rating based on the lower of a counterparty's S&P or Moody's rating. For ease of reference, the above table uses the S&P classifications to summarize risk, but reflects the lower of the two credit ratings.
|
|
2
|
Exposure excludes amounts related to contracts classified as normal purchases and sales and non-derivative contractual commitments that are not recorded on the consolidated balance sheets, except for any related net accounts receivable.
|
|
3
|
The exposure in this category relates to long-term power purchase agreements. SCE's exposure is mitigated by regulatory treatment.
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Competitive power generation operating revenues
|
$
|
596
|
|
|
$
|
691
|
|
|
$
|
1,686
|
|
|
$
|
1,838
|
|
|
Fuel
|
242
|
|
|
228
|
|
|
597
|
|
|
602
|
|
||||
|
Operation and maintenance
|
221
|
|
|
224
|
|
|
832
|
|
|
794
|
|
||||
|
Depreciation and amortization
|
78
|
|
|
62
|
|
|
229
|
|
|
182
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
8
|
|
|
3
|
|
||||
|
Total operating expenses
|
541
|
|
|
514
|
|
|
1,666
|
|
|
1,581
|
|
||||
|
Operating income
|
55
|
|
|
177
|
|
|
20
|
|
|
257
|
|
||||
|
Interest and dividend income
|
1
|
|
|
4
|
|
|
31
|
|
|
28
|
|
||||
|
Equity in income from unconsolidated affiliates – net
|
56
|
|
|
62
|
|
|
68
|
|
|
101
|
|
||||
|
Other income, net
|
1
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
Interest expense
|
(81
|
)
|
|
(65
|
)
|
|
(244
|
)
|
|
(198
|
)
|
||||
|
Income (loss) from continuing operations before income taxes
|
32
|
|
|
178
|
|
|
(118
|
)
|
|
188
|
|
||||
|
Income tax expense (benefit)
|
(1
|
)
|
|
64
|
|
|
(103
|
)
|
|
(22
|
)
|
||||
|
Income (loss) from continuing operations
|
33
|
|
|
114
|
|
|
(15
|
)
|
|
210
|
|
||||
|
Income (loss) from discontinued operations – net of tax
|
—
|
|
|
(4
|
)
|
|
(3
|
)
|
|
4
|
|
||||
|
Net income (loss)
|
33
|
|
|
110
|
|
|
(18
|
)
|
|
214
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Net income (loss) available for common shareholder
|
$
|
33
|
|
|
$
|
110
|
|
|
$
|
(17
|
)
|
|
$
|
214
|
|
|
Core Earnings (Losses)
1
|
$
|
33
|
|
|
$
|
120
|
|
|
$
|
(14
|
)
|
|
$
|
158
|
|
|
Non-Core Earnings (Losses)
|
|
|
|
|
|
|
|
||||||||
|
Global Settlement
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
52
|
|
||||
|
Discontinued Operations
|
—
|
|
|
(4
|
)
|
|
(3
|
)
|
|
4
|
|
||||
|
Total EMG GAAP Earnings (Losses)
|
$
|
33
|
|
|
$
|
110
|
|
|
$
|
(17
|
)
|
|
$
|
214
|
|
|
1
|
See use of Non-GAAP financial measures in "Edison International Management Overview—Highlights of Operating Results."
|
|
•
|
$81 million decrease in Midwest Generation adjusted operating income primarily due to lower capacity revenues, average realized energy prices and generation, and a gain in 2010 from the sale of bankruptcy claims against Lehman Brothers Commodity Services, Inc. and Lehman Brothers Holdings Inc. (“Lehman”).
|
|
•
|
$22 million decrease in Homer City adjusted operating income primarily due to lower capacity revenues and higher coal costs.
|
|
•
|
$16 million increase in interest expense primarily due to higher interest related to the new energy projects financings in 2011 of $6 million and lower capitalized interest of $11 million.
|
|
•
|
$16 million decrease in energy trading revenues partially due to reduced revenues from power trading activities. The
|
|
•
|
$10 million decrease in renewable energy adjusted operating income primarily due to lower capacity factors driven by wind conditions.
|
|
•
|
$126 million decrease in Midwest Generation adjusted operating income primarily due to lower average realized energy prices and generation, and a gain in 2010 from the sale of bankruptcy claims against Lehman.
|
|
•
|
$85 million decrease in Homer City adjusted operating income primarily due to lower energy revenues driven by lower generation, lower capacity revenues and higher plant maintenance costs from outages. Partially offsetting the decrease were unrealized derivative gains of $3 million in 2011 compared to losses of $13 million in 2010.
|
|
•
|
$46 million increase in interest expense due to higher interest expense primarily related to the new energy projects financings in 2011 of $28 million and lower capitalized interest of $18 million.
|
|
•
|
$38 million decrease in energy trading revenue partially due to reduced revenues from power trading activities. The decrease is also partially due to the allocation to Homer City the benefit of an arrangement that allows EMMT to deliver power into the NYISO from Homer City. However, such decrease resulting from that allocation is offset by the increase recognized at Homer City due to the arrangement.
|
|
•
|
$12 million decrease in adjusted operating income from the Big 4 projects due to lower capacity prices under Midway-Sunset's new power purchase agreement and lower capacity and energy sales margin.
|
|
•
|
$11 million higher income from a distribution received from the Doga project in 2011, compared to 2010.
|
|
•
|
$6 million increase in renewable energy adjusted operating income due to the increase in wind projects in operation coupled with higher generation, partially offset by lower realized energy prices at the merchant wind projects.
|
|
•
|
An earnings benefit of $52 million recorded in the nine months ended September 30, 2010 related to the acceptance by the California Franchise Tax Board of the tax positions finalized with the Internal Revenue Service in 2009 for tax years 1986 through 2002 as part of the federal settlement of tax disputes and a revision to the interest on federal disputed tax items. See “-Income Taxes” below for more information.
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Midwest Generation plants
|
$
|
69
|
|
|
$
|
150
|
|
|
$
|
72
|
|
|
$
|
198
|
|
|
Homer City plant
1
|
26
|
|
|
48
|
|
|
—
|
|
|
85
|
|
||||
|
Renewable energy projects
|
(2
|
)
|
|
8
|
|
|
43
|
|
|
37
|
|
||||
|
Energy trading
1
|
11
|
|
|
27
|
|
|
67
|
|
|
105
|
|
||||
|
Big 4 projects
|
26
|
|
|
33
|
|
|
37
|
|
|
49
|
|
||||
|
Sunrise
|
29
|
|
|
27
|
|
|
28
|
|
|
30
|
|
||||
|
Doga
|
—
|
|
|
—
|
|
|
26
|
|
|
15
|
|
||||
|
Other projects
2
|
1
|
|
|
—
|
|
|
10
|
|
|
24
|
|
||||
|
Leveraged lease income
|
1
|
|
|
2
|
|
|
4
|
|
|
4
|
|
||||
|
Other operating income (expense)
|
(1
|
)
|
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
||||
|
|
160
|
|
|
292
|
|
|
288
|
|
|
545
|
|
||||
|
Corporate administrative and general
|
(32
|
)
|
|
(37
|
)
|
|
(101
|
)
|
|
(111
|
)
|
||||
|
Corporate depreciation and amortization
|
(6
|
)
|
|
(5
|
)
|
|
(18
|
)
|
|
(13
|
)
|
||||
|
AOI
3
|
$
|
122
|
|
|
$
|
250
|
|
|
$
|
169
|
|
|
$
|
421
|
|
|
1
|
Effective April 1, 2011, EMMT allocated to Homer City the benefit of an arrangement that allows EMMT to deliver power into the NYISO from Homer City.
|
|
2
|
Includes March Point which was sold in 2010.
|
|
3
|
AOI is equal to operating income (loss) under GAAP, plus equity in income (loss) of unconsolidated affiliates, dividend income from projects, production tax credits, other income and expenses, and net (income) loss attributable to noncontrolling interests. Production tax credits are recognized as wind energy is generated based on a per-kilowatt-hour rate prescribed in applicable federal and state statutes. AOI is a non-GAAP performance measure and may not be comparable to those of other companies. Management believes that inclusion of earnings of unconsolidated affiliates, dividend income from projects, production tax credits, other income and expenses, and net (income) loss attributable to noncontrolling interests in AOI is meaningful for investors as these components are integral to the operating results of EMG.
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
AOI
|
$
|
122
|
|
|
$
|
250
|
|
|
$
|
169
|
|
|
$
|
421
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Equity in income of unconsolidated affiliates
|
56
|
|
|
61
|
|
|
68
|
|
|
100
|
|
||||
|
Dividend income from projects
|
—
|
|
|
—
|
|
|
27
|
|
|
18
|
|
||||
|
Production tax credits
|
10
|
|
|
12
|
|
|
47
|
|
|
45
|
|
||||
|
Other income, net
|
1
|
|
|
—
|
|
|
7
|
|
|
1
|
|
||||
|
Operating Income
|
$
|
55
|
|
|
$
|
177
|
|
|
$
|
20
|
|
|
$
|
257
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Operating Revenues
|
$
|
366
|
|
|
$
|
444
|
|
|
$
|
997
|
|
|
$
|
1,104
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Fuel
1
|
157
|
|
|
151
|
|
|
390
|
|
|
390
|
|
||||
|
Plant operations
|
86
|
|
|
93
|
|
|
368
|
|
|
358
|
|
||||
|
Plant operating leases
|
19
|
|
|
19
|
|
|
56
|
|
|
56
|
|
||||
|
Depreciation and amortization
|
29
|
|
|
28
|
|
|
87
|
|
|
84
|
|
||||
|
Asset retirements
|
—
|
|
|
—
|
|
|
9
|
|
|
3
|
|
||||
|
Administrative and general
|
6
|
|
|
3
|
|
|
17
|
|
|
15
|
|
||||
|
Total operating expenses
|
297
|
|
|
294
|
|
|
927
|
|
|
906
|
|
||||
|
Operating Income
|
69
|
|
|
150
|
|
|
70
|
|
|
198
|
|
||||
|
Other Income
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
AOI
|
$
|
69
|
|
|
$
|
150
|
|
|
$
|
72
|
|
|
$
|
198
|
|
|
Statistics
|
|
|
|
|
|
|
|
||||||||
|
Generation (in GWh)
|
7,957
|
|
|
8,449
|
|
|
20,987
|
|
|
22,091
|
|
||||
|
1
|
Included in fuel costs were $1 million and $5 million during the third quarters of 2011 and 2010, respectively, and $3 million and $10 million during the nine months ended September 30, 2011 and 2010, respectively, related to the net cost of emission allowances. Transfers of emission allowances between Midwest Generation and Homer City are made at fair market value. Transfers of NOx emission allowances to Midwest Generation were $0.4 million during each of the nine months ended September 30, 2011 and 2010, respectively. Transfers of SO
2
emission allowances from Midwest Generation were none and $5 million during the nine months ended September 30, 2011 and 2010, respectively. For more information regarding the price of emission allowances, see "EMG: Market Risk Exposures—Commodity Price Risk—Emission Allowances Price Risk."
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Operating Revenues
1
|
$
|
159
|
|
|
$
|
173
|
|
|
$
|
410
|
|
|
$
|
477
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Fuel
2
|
81
|
|
|
74
|
|
|
196
|
|
|
201
|
|
||||
|
Plant operations
|
21
|
|
|
20
|
|
|
118
|
|
|
95
|
|
||||
|
Plant operating leases
|
25
|
|
|
25
|
|
|
76
|
|
|
77
|
|
||||
|
Depreciation and amortization
|
6
|
|
|
5
|
|
|
16
|
|
|
14
|
|
||||
|
Asset retirements
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Administrative and general
|
—
|
|
|
1
|
|
|
4
|
|
|
4
|
|
||||
|
Total operating expenses
|
133
|
|
|
125
|
|
|
410
|
|
|
392
|
|
||||
|
Operating Income
|
26
|
|
|
48
|
|
|
—
|
|
|
85
|
|
||||
|
AOI
|
$
|
26
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
85
|
|
|
Statistics
|
|
|
|
|
|
|
|
||||||||
|
Generation (in GWh)
|
2,800
|
|
|
2,984
|
|
|
6,969
|
|
|
8,227
|
|
||||
|
1
|
Effective April 1, 2011, EMMT allocated to Homer City the benefit of an arrangement that allows EMMT to deliver power into the NYISO from Homer City.
|
|
2
|
Included in fuel costs were $2 million and $1 million during the third quarters of 2011 and 2010, respectively, and $3 million and $6 million during the nine months ended September 30, 2011 and 2010, respectively, related to the net cost of emission allowances. Transfers of emission allowances between Midwest Generation and Homer City are made at fair market value. Transfers of SO
2
emission allowances to Homer City were none and $5 million during the nine months ended September 30, 2011 and 2010, respectively. Transfers of NOx emission allowances from Homer City were $0.4 million during each of the nine months ended September 30, 2011 and 2010. For more information regarding the price of emission allowances, see "EMG: Market Risk Exposures—Commodity Price Risk—Emission Allowances Price Risk."
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Operating Revenues
|
$
|
44
|
|
|
$
|
29
|
|
|
$
|
155
|
|
|
$
|
93
|
|
|
Production Tax Credits
|
10
|
|
|
12
|
|
|
47
|
|
|
45
|
|
||||
|
|
54
|
|
|
41
|
|
|
202
|
|
|
138
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Plant operations
|
20
|
|
|
11
|
|
|
56
|
|
|
35
|
|
||||
|
Depreciation and amortization
|
35
|
|
|
21
|
|
|
103
|
|
|
64
|
|
||||
|
Administrative and general
|
1
|
|
|
1
|
|
|
3
|
|
|
2
|
|
||||
|
Total operating expenses
|
56
|
|
|
33
|
|
|
162
|
|
|
101
|
|
||||
|
Equity in loss from unconsolidated affiliates
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other Income
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
AOI
1
|
$
|
(2
|
)
|
|
$
|
8
|
|
|
$
|
43
|
|
|
$
|
37
|
|
|
Statistics
|
|
|
|
|
|
|
|
||||||||
|
Generation (in GWh)
2
|
953
|
|
|
764
|
|
|
3,893
|
|
|
2,599
|
|
||||
|
1
|
AOI is equal to operating income (loss) under GAAP plus equity in income (loss) of unconsolidated affiliates, dividend income from projects, production tax credits, other income and expense, and net (income) loss attributable to noncontrolling interests. Production tax credits are recognized as wind energy is generated based upon a per-kilowatt-hour rate prescribed in applicable federal and state statutes. Under GAAP, production tax credits generated by wind projects are recorded as a reduction in income taxes. Accordingly, AOI represents a non-GAAP performance measure which may not be comparable to those of other companies. Management believes that inclusion of production tax credits in AOI for wind projects is meaningful for investors as federal and state subsidies are an integral part of the economics of these projects.
|
|
2
|
Includes renewable energy projects that are unconsolidated at EME. Generation, excluding unconsolidated projects, was 819 GWh and 643 GWh in the third quarters of 2011 and 2010, respectively, and 3,356 GWh and 2,156 GWh in the nine months ended September 30, 2011 and 2010, respectively.
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
||||||||
|
EME debt
|
$
|
(66
|
)
|
|
$
|
(56
|
)
|
|
$
|
(191
|
)
|
|
$
|
(174
|
)
|
|
Non-recourse debt
|
(15
|
)
|
|
(9
|
)
|
|
(53
|
)
|
|
(24
|
)
|
||||
|
|
$
|
(81
|
)
|
|
$
|
(65
|
)
|
|
$
|
(244
|
)
|
|
$
|
(198
|
)
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Income (loss) from continuing operations before income taxes
|
$
|
32
|
|
|
$
|
178
|
|
|
$
|
(118
|
)
|
|
$
|
188
|
|
|
Provision (benefit) for income taxes at federal statutory rate of 35%
|
$
|
11
|
|
|
$
|
62
|
|
|
$
|
(41
|
)
|
|
$
|
66
|
|
|
Increase (decrease) in income tax from:
|
|
|
|
|
|
|
|
||||||||
|
State tax – net of federal provision (benefit)
|
1
|
|
|
8
|
|
|
(8
|
)
|
|
9
|
|
||||
|
Tax credits, net
|
(12
|
)
|
|
(16
|
)
|
|
(49
|
)
|
|
(50
|
)
|
||||
|
Global Settlement related
|
—
|
|
|
6
|
|
|
—
|
|
|
(52
|
)
|
||||
|
Other
|
(1
|
)
|
|
4
|
|
|
(5
|
)
|
|
5
|
|
||||
|
Total income tax expense (benefit)
|
$
|
(1
|
)
|
|
$
|
64
|
|
|
$
|
(103
|
)
|
|
$
|
(22
|
)
|
|
Effective tax rate
|
(3
|
)%
|
|
36
|
%
|
|
87
|
%
|
|
(12
|
)%
|
||||
|
(in millions)
|
Cash and Cash
Equivalents
|
|
Available
Under Credit
Facilities
|
|
Total
Available
Liquidity
|
||||||
|
EME as a holding company
|
$
|
539
|
|
|
$
|
499
|
|
|
$
|
1,038
|
|
|
EME subsidiaries without contractual dividend restrictions
|
195
|
|
|
—
|
|
|
195
|
|
|||
|
EME corporate cash and cash equivalents
|
734
|
|
|
499
|
|
|
1,233
|
|
|||
|
EME subsidiaries with contractual dividend restrictions
|
|
|
|
|
|
||||||
|
Midwest Generation
1
|
333
|
|
|
497
|
|
|
830
|
|
|||
|
Homer City
|
108
|
|
|
—
|
|
|
108
|
|
|||
|
Other EME subsidiaries
|
60
|
|
|
—
|
|
|
60
|
|
|||
|
Other EMG subsidiaries
|
41
|
|
|
|
|
41
|
|
||||
|
Total
|
$
|
1,276
|
|
|
$
|
996
|
|
|
$
|
2,272
|
|
|
1
|
Cash and cash equivalents are available to meet Midwest Generation's operating and capital expenditure requirements.
|
|
(in millions)
|
EME
|
|
Midwest
Generation
|
||||
|
Commitments
|
$
|
564
|
|
|
$
|
500
|
|
|
Outstanding borrowings
|
—
|
|
|
—
|
|
||
|
Outstanding letters of credit
|
(65
|
)
|
|
(3
|
)
|
||
|
Amount available
|
$
|
499
|
|
|
$
|
497
|
|
|
(in millions)
|
October through
December 2011
|
|
2012
|
|
2013
|
|||||||
|
Midwest Generation Plants
|
|
|
|
|
|
|||||||
|
Environmental
1
|
$
|
26
|
|
|
$
|
172
|
|
|
$
|
316
|
|
|
|
Plant capital
|
5
|
|
|
22
|
|
|
29
|
|
||||
|
Homer City Plant
|
|
|
|
|
|
|||||||
|
Environmental
1
|
13
|
|
|
—
|
|
|
—
|
|
||||
|
Plant capital
|
1
|
|
|
26
|
|
|
16
|
|
||||
|
Walnut Creek Project
|
78
|
|
|
223
|
|
72
|
|
72
|
|
|||
|
Renewable Energy Projects
|
|
|
|
|
|
|||||||
|
Capital and construction
|
92
|
|
|
108
|
|
|
—
|
|
||||
|
Other capital
|
5
|
|
|
14
|
|
|
14
|
|
||||
|
Total
|
$
|
220
|
|
|
$
|
565
|
|
|
$
|
447
|
|
|
|
1
|
For additional information, see "Edison International Management Overview—Management Overview of EMG—Cross-State Air Pollution Rule."
|
|
|
Nine months ended
September 30, |
||||||
|
(in millions)
|
2011
|
|
2010
|
||||
|
Operating cash flow from continuing operations
|
$
|
567
|
|
|
$
|
289
|
|
|
Operating cash flow from discontinued operations
|
(3
|
)
|
|
4
|
|
||
|
Net cash provided by operating activities
|
564
|
|
|
293
|
|
||
|
Net cash provided by financing activities
|
112
|
|
|
83
|
|
||
|
Net cash used by investing activities
|
(498
|
)
|
|
(443
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
178
|
|
|
$
|
(67
|
)
|
|
|
Moody's Rating
|
|
S&P Rating
|
|
Fitch Rating
|
|
EME
1
|
Caa1
|
|
B-
|
|
CCC
|
|
Midwest Generation
2
|
Ba3
|
|
B+
|
|
BB-
|
|
EMMT
|
Not Rated
|
|
B-
|
|
Not Rated
|
|
1
|
Senior unsecured rating.
|
|
2
|
First priority senior secured rating.
|
|
|
Twelve months ended
|
||||
|
|
September 30,
2011 |
|
December 31,
2010 |
||
|
Ratio
|
2.49
|
|
|
2.07
|
|
|
Covenant threshold (not less than)
|
1.20
|
|
|
1.20
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
||
|
Corporate-debt-to-capital ratio
|
0.52
|
|
|
0.52
|
|
|
Covenant threshold (not more than)
|
0.75
|
|
|
0.75
|
|
|
Subsidiary
|
Financial Ratio
|
|
Covenant
|
|
Actual
|
|
Midwest Generation (Midwest Generation plants)
|
Debt to Capitalization Ratio
|
|
Less than or equal to 0.60 to 1
|
|
0.13 to 1
|
|
Homer City (Homer City plant)
|
Senior Rent Service Coverage Ratio
|
|
Greater than 1.7 to 1
|
|
1.64 to 1
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Midwest Generation plants
|
|
|
|
|
|
|
|
||||||||
|
Non-qualifying hedges
|
$
|
(8
|
)
|
|
$
|
(12
|
)
|
|
$
|
(7
|
)
|
|
$
|
(18
|
)
|
|
Ineffective portion of cash flow hedges
|
1
|
|
|
(2
|
)
|
|
—
|
|
|
1
|
|
||||
|
Homer City plant
|
|
|
|
|
|
|
|
||||||||
|
Non-qualifying hedges
|
(6
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
|
Ineffective portion of cash flow hedges
|
4
|
|
|
1
|
|
|
6
|
|
|
(13
|
)
|
||||
|
Total unrealized losses
|
$
|
(9
|
)
|
|
$
|
(13
|
)
|
|
$
|
(4
|
)
|
|
$
|
(30
|
)
|
|
|
24-Hour Average
Historical Market Prices
1
|
||||||
|
|
2011
|
|
2010
|
||||
|
Midwest Generation plants
|
|
|
|
||||
|
Northern Illinois Hub
|
$
|
35.39
|
|
|
$
|
35.02
|
|
|
Homer City plant
|
|
|
|
||||
|
PJM West Hub
|
46.38
|
|
|
46.65
|
|
||
|
Homer City Busbar
|
42.14
|
|
|
39.80
|
|
||
|
1
|
Energy prices were calculated at the Northern Illinois Hub and Homer City Busbar delivery points and the PJM West Hub using historical hourly real-time prices as published by PJM or provided on the PJM web-site.
|
|
|
24-Hour Forward Energy Prices
1
|
||||||
|
|
Northern
Illinois Hub
|
|
PJM West Hub
|
||||
|
2011
|
|
|
|
||||
|
October
|
$
|
26.05
|
|
|
$
|
38.10
|
|
|
November
|
27.27
|
|
|
38.97
|
|
||
|
December
|
31.10
|
|
|
46.02
|
|
||
|
2012 calendar "strip"
2
|
33.67
|
|
|
45.46
|
|
||
|
2013 calendar "strip"
2
|
36.48
|
|
|
48.46
|
|
||
|
1
|
Energy prices were determined by obtaining broker quotes and information from other public sources relating to the Northern Illinois Hub and PJM West Hub delivery points.
|
|
2
|
Market price for energy purchases for the entire calendar year.
|
|
|
2011
|
|
2012
|
|
2013
|
|||||||||||||||
|
|
MWh (in
thousands)
|
|
Average
price/
MWh
1
|
|
MWh (in
thousands)
|
|
Average
price/
MWh
1
|
|
MWh (in
thousands)
|
|
Average
price/
MWh
1
|
|||||||||
|
Midwest Generation plants
2
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Northern Illinois
|
3,959
|
|
|
$
|
38.61
|
|
|
8,206
|
|
|
$
|
37.60
|
|
|
1,020
|
|
|
$
|
39.11
|
|
|
Homer City plant
3,4
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
PJM West Hub
|
1,145
|
|
|
51.37
|
|
|
1,319
|
|
|
51.79
|
|
|
204
|
|
|
51.85
|
|
|||
|
Total
|
5,104
|
|
|
|
|
|
9,525
|
|
|
|
|
|
1,224
|
|
|
|
|
|||
|
1
|
The above hedge positions include forward contracts for the sale of power and futures contracts during different periods of the year and the day. Market prices tend to be higher during on-peak periods and during summer months, although there is significant variability of power prices during different periods of time. Accordingly, the above hedge positions are not directly comparable to the 24-hour Northern Illinois Hub or PJM West Hub prices set forth above.
|
|
2
|
Includes hedging transactions primarily at the Northern Illinois Hub and to a lesser extent the AEP/Dayton and Cinergy Hubs.
|
|
3
|
Includes hedging transactions primarily at the PJM West Hub and to a lesser extent at other trading locations. Years 2011 and 2012 include hedging activities entered into by EMMT for the Homer City plant that are not designated under the intercompany agreements with Homer City due to limitations under the sale-leaseback transaction documents.
|
|
4
|
The average price/MWh includes 165 MW of capacity for periods ranging from October 1, 2011 to May 31, 2012 at Homer City sold in conjunction with load requirements services contracts.
|
|
|
Installed
Capacity
MW
|
|
Unsold
Capacity
1
MW
|
|
Capacity
Sold
2
MW
|
|
RPM Capacity
Sold in Base
Residual Auction
|
|
Other Capacity Sales,
Net of Purchases
3
|
|
Aggregate
Average
Price per
MW-day
|
|
|||||||||||||||
|
|
|
|
|
MW
|
|
Price per
MW-day
|
|
MW
|
|
Average
Price per
MW-day
|
|
|
|||||||||||||||
|
October 1, 2011 to May 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Midwest Generation
|
5,477
|
|
|
(495
|
)
|
|
4,982
|
|
|
4,582
|
|
|
$
|
110.00
|
|
|
400
|
|
|
$
|
85.00
|
|
|
$
|
107.99
|
|
|
|
Homer City
|
1,884
|
|
|
(163
|
)
|
|
1,721
|
|
|
1,771
|
|
|
110.00
|
|
|
(50
|
)
|
|
30.00
|
|
|
112.32
|
|
|
|||
|
June 1, 2012 to May 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Midwest Generation
|
5,477
|
|
|
(773
|
)
|
|
4,704
|
|
|
4,704
|
|
|
16.46
|
|
|
—
|
|
|
—
|
|
|
16.46
|
|
|
|||
|
Homer City
|
1,884
|
|
|
(232
|
)
|
|
1,652
|
|
|
1,736
|
|
|
133.37
|
|
|
(84
|
)
|
|
16.46
|
|
|
139.31
|
|
|
|||
|
June 1, 2013 to May 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Midwest Generation
|
5,477
|
|
|
(827
|
)
|
|
4,650
|
|
|
4,650
|
|
|
27.73
|
|
|
—
|
|
|
—
|
|
|
27.73
|
|
|
|||
|
Homer City
|
1,884
|
|
|
(104
|
)
|
|
1,780
|
|
|
1,780
|
|
|
226.15
|
|
|
—
|
|
|
—
|
|
|
221.03
|
|
4
|
|||
|
June 1, 2014 to May 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Midwest Generation
|
5,477
|
|
|
(852
|
)
|
|
4,625
|
|
|
4,625
|
|
|
125.99
|
|
|
—
|
|
|
—
|
|
|
125.99
|
|
|
|||
|
Homer City
|
1,884
|
|
|
(190
|
)
|
|
1,694
|
|
|
1,694
|
|
|
136.50
|
|
|
—
|
|
|
—
|
|
|
136.50
|
|
|
|||
|
1
|
Capacity not sold arises from: (i) capacity retained to meet forced outages under the RPM auction guidelines, and (ii) capacity that PJM does not purchase at the clearing price resulting from the RPM auction.
|
|
2
|
Excludes 165 MW of capacity for periods ranging from October 1, 2011 to May 31, 2012 at Homer City sold in conjunction with load requirements services contracts.
|
|
3
|
Other capacity sales and purchases, net includes contracts executed in advance of the RPM base residual auction to hedge the price risk related to such auction, participation in RPM incremental auctions and other capacity transactions entered into to manage capacity risks.
|
|
4
|
Includes the impact of a 100 MW capacity swap transaction executed prior to the base residual auction at $135 per MW-day.
|
|
|
Amount of Coal Under Contract
in Millions of Equivalent Tons
1
|
||||||||||
|
|
October through
December 2011
|
|
2012
|
|
2013
|
|
2014
|
||||
|
Midwest Generation plants
|
5.0
|
|
|
13.7
|
|
|
9.8
|
|
|
9.8
|
|
|
Homer City plant
|
1.8
|
|
|
2.2
|
|
|
0.8
|
|
|
—
|
|
|
1
|
The amount of coal under contract in equivalent tons is calculated based on contracted tons and applying an 8,800 Btu equivalent for the Midwest Generation plants and 13,000 Btu equivalent for the Homer City plant.
|
|
|
September 30, 2011
|
||||||||||
|
(in millions)
|
Exposure
2
|
|
Collateral
|
|
Net Exposure
|
||||||
|
Credit Rating
1
|
|
|
|
|
|
||||||
|
A or higher
|
$
|
105
|
|
|
$
|
(7
|
)
|
|
$
|
98
|
|
|
A-
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
BBB+
|
15
|
|
|
—
|
|
|
15
|
|
|||
|
BBB-
|
7
|
|
|
—
|
|
|
7
|
|
|||
|
Below investment grade
|
24
|
|
|
(23
|
)
|
|
1
|
|
|||
|
Total
|
$
|
153
|
|
|
$
|
(30
|
)
|
|
$
|
123
|
|
|
1
|
EMG assigns a credit rating based on the lower of a counterparty's S&P or Moody's rating. For ease of reference, the above table uses the S&P classifications to summarize risk, but reflects the lower of the two credit ratings.
|
|
2
|
Exposure excludes amounts related to contracts classified as normal purchase and sales and non-derivative contractual commitments that are not recorded on the consolidated balance sheet, except for any related accounts receivable.
|
|
(in millions)
|
Edison
International
(parent)
|
||
|
Commitment
|
$
|
1,426
|
|
|
Outstanding borrowings
|
(10
|
)
|
|
|
Outstanding letters of credit
|
—
|
|
|
|
Amount available
|
$
|
1,416
|
|
|
|
Nine months ended
September 30, |
||||||
|
(in millions)
|
2011
|
|
2010
|
||||
|
Net cash used by operating activities
|
$
|
(13
|
)
|
|
$
|
(200
|
)
|
|
Net cash provided by financing activities
|
21
|
|
|
200
|
|
||
|
Net cash provided by investing activities
|
1
|
|
|
7
|
|
||
|
Net increase in cash and cash equivalents
|
$
|
9
|
|
|
$
|
7
|
|
|
•
|
Paid $313 million of dividends to Edison International common shareholders.
|
|
•
|
Received $345 million of dividend payments from SCE.
|
|
•
|
Repaid $9 million under Edison International's line of credit.
|
|
•
|
Issued $400 million of senior notes due in 2017. The proceeds from these bonds were used to repay short-term borrowings under the revolving credit facility and the remainder for corporate liquidity purposes.
|
|
•
|
Paid $308 million of dividends to Edison International common shareholders.
|
|
•
|
Received $200 million of dividend payments from SCE.
|
|
•
|
Repaid $85 million under Edison International's line of credit.
|
|
Period
|
(a) Total
Number of
Shares
(or Units)
Purchased
1
|
|
(b) Average Price
Paid per Share
(or Unit)
1
|
|
(c) Total
Number of
Shares
(or Units)
Purchased
as Part of
Publicly
Announced
Plans or
Programs
|
|
(d) Maximum
Number (or
Approximate
Dollar Value)
of Shares
(or Units) that
May Yet Be
Purchased
Under the Plans
or Programs
|
|||||
|
July 1, 2011 to July 31, 2011
|
160,830
|
|
|
$
|
38.44
|
|
|
—
|
|
|
—
|
|
|
August 1, 2011 to August 31, 2011
|
1,017,331
|
|
|
$
|
36.48
|
|
|
—
|
|
|
—
|
|
|
September 1, 2011 to September 30, 2011
|
485,092
|
|
|
$
|
36.66
|
|
|
—
|
|
|
—
|
|
|
Total
|
1,663,253
|
|
|
$
|
36.72
|
|
|
—
|
|
|
—
|
|
|
1
|
The shares were purchased by agents acting on Edison International's behalf for delivery to plan participants to fulfill requirements in connection with Edison International's: (i) 401(k) Savings Plan; (ii) Dividend Reinvestment and Direct Stock Purchase Plan; and (iii) long-term incentive compensation plans. The shares were purchased in open-market transactions pursuant to plan terms or participant elections. The shares were never registered in Edison International's name and none of the shares purchased were retired as a result of the transactions.
|
|
3.1
|
|
Bylaws of Edison International, as amended October 27, 2011
|
|
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
|
|
|
32
|
|
Statement Pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
101
|
|
Financial statements from the quarterly report on Form 10-Q of Edison International for the quarter ended September 30, 2011, filed on November 2, 2011, formatted in XBRL: (i) the Consolidated Statements of Income; (ii) the Consolidated Statements of Comprehensive Income; (iii) the Consolidated Balance Sheets; (iv) the Consolidated Statements of Cash Flows; and (v) the Notes to the Consolidated Financial Statements
|
|
|
|
|
|
|
EDISON INTERNATIONAL
(Registrant)
|
||
|
By:
|
|
/s/ Mark C. Clarke
|
|
|
|
|
|
|
|
|
|
|
|
Mark C. Clarke
Vice President and Controller
(Duly Authorized Officer and
Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|