These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
R
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2012
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
California
|
|
95-4137452
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
2244 Walnut Grove Avenue
(P.O. Box 976)
Rosemead, California
|
|
91770
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
(626) 302-2222
(Registrant's telephone number, including area code)
|
Large accelerated filer
S
|
Accelerated filer
£
|
Non-accelerated filer
£
(Do not check if a smaller reporting company)
|
Smaller reporting company
£
|
Class
|
|
Outstanding at October 30, 2012
|
Common Stock, no par value
|
|
325,811,206
|
|
|
|
|
|
|
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
Note 8. Compensation and Benefit Plans
|
|||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
Note 18. Discontinued Operations
|
|||
|
||||
|
||||
|
||||
|
||||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
||||
|
|
|||
|
|
Midwest Generation's Dependence on EME
|
||
|
|
|||
|
|
|||
|
||||
|
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
2011 Form 10-K
|
|
Edison International's Annual Report on Form 10-K for the year-ended December 31, 2011
|
2010 Tax Relief Act
|
|
Tax Relief, Unemployment Insurance Reauthorization and Job Creation Act of 2010
|
AFUDC
|
|
allowance for funds used during construction
|
Ambit project
|
|
American Bituminous Power Partners, L.P.
|
AOI
|
|
Adjusted Operating Income (Loss)
|
APS
|
|
Arizona Public Service Company
|
ARO(s)
|
|
asset retirement obligation(s)
|
BACT
|
|
best available control technology
|
BART
|
|
best available retrofit technology
|
Bcf
|
|
billion cubic feet
|
Big 4
|
|
Kern River, Midway-Sunset, Sycamore and Watson natural gas power projects
|
Btu
|
|
British thermal units
|
CAA
|
|
Clean Air Act
|
CAIR
|
|
Clean Air Interstate Rule
|
CAISO
|
|
California Independent System Operator
|
CAMR
|
|
Clean Air Mercury Rule
|
CARB
|
|
California Air Resources Board
|
CDWR
|
|
California Department of Water Resources
|
CEC
|
|
California Energy Commission
|
coal plants
|
|
Midwest Generation coal plants and Homer City plant
|
Commonwealth Edison
|
|
Commonwealth Edison Company
|
CPS
|
|
Combined Pollutant Standard
|
CPUC
|
|
California Public Utilities Commission
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
CRRs
|
|
congestion revenue rights
|
DOE
|
|
U.S. Department of Energy
|
EME
|
|
Edison Mission Energy
|
EMG
|
|
Edison Mission Group Inc.
|
EMMT
|
|
Edison Mission Marketing & Trading, Inc.
|
EPS
|
|
earnings per share
|
ERRA
|
|
energy resource recovery account
|
Exelon Generation
|
|
Exelon Generation Company LLC
|
FASB
|
|
Financial Accounting Standards Board
|
FERC
|
|
Federal Energy Regulatory Commission
|
FGIC
|
|
Financial Guarantee Insurance Company
|
FIP(s)
|
|
federal implementation plan(s)
|
Four Corners
|
|
coal fueled electric generating facility located in Farmington, New Mexico in
which SCE holds a 48% ownership interest
|
GAAP
|
|
generally accepted accounting principles
|
GECC
|
|
General Electric Capital Corporation
|
GHG
|
|
greenhouse gas
|
GRC
|
|
general rate case
|
GWh
|
|
gigawatt-hours
|
Homer City
|
|
EME Homer City Generation L.P., a Pennsylvania limited partnership that leases and operates three coal-fired electric generating units and related facilities located in Indiana County, Pennsylvania
|
Homer City MTA
|
|
Master Transaction Agreement between EME Homer City Generation L.P. and General Electric Capital Corporation
|
Illinois EPA
|
|
Illinois Environmental Protection Agency
|
IRS
|
|
Internal Revenue Service
|
ISO
|
|
Independent System Operator
|
kWh(s)
|
|
kilowatt-hour(s)
|
LIBOR
|
|
London Interbank Offered Rate
|
MATS
|
|
Mercury and Air Toxics Standards
|
MD&A
|
|
Management's Discussion and Analysis of Financial Condition and Results
of Operations in this report
|
Midwest Generation
|
|
Midwest Generation, LLC, a Delaware limited liability company that owns and/or leases, and that operates, the Midwest Generation plants
|
Midwest Generation plants
|
|
Midwest Generation's power plants (fossil fuel) located in Illinois
|
MMBtu
|
|
million British thermal units
|
Mohave
|
|
two coal fueled electric generating facilities that no longer operate located
in Clark County, Nevada in which SCE holds a 56% ownership interest
|
Moody's
|
|
Moody's Investors Service
|
MRTU
|
|
Market Redesign and Technology Upgrade
|
MW
|
|
megawatts
|
MWh
|
|
megawatt-hours
|
NAAQS
|
|
national ambient air quality standards
|
NAPP
|
|
Northern Appalachian
|
NERC
|
|
North American Electric Reliability Corporation
|
Ninth Circuit
|
|
U.S. Court of Appeals for the Ninth Circuit
|
NOV
|
|
notice of violation
|
NO
x
|
|
nitrogen oxide
|
NRC
|
|
Nuclear Regulatory Commission
|
NSR
|
|
New Source Review
|
NYISO
|
|
New York Independent System Operator
|
PADEP
|
|
Pennsylvania Department of Environmental Protection
|
Palo Verde
|
|
large pressurized water nuclear electric generating facility located near
Phoenix, Arizona in which SCE holds a 15.8% ownership interest
|
PBOP(s)
|
|
postretirement benefits other than pension(s)
|
PBR
|
|
performance-based ratemaking
|
PG&E
|
|
Pacific Gas & Electric Company
|
PJM
|
|
PJM Interconnection, LLC
|
PRB
|
|
Powder River Basin
|
PSD
|
|
Prevention of Significant Deterioration
|
QF(s)
|
|
qualifying facility(ies)
|
ROE
|
|
return on equity
|
RPM
|
|
Reliability Pricing Model
|
RTO(s)
|
|
Regional Transmission Organization(s)
|
S&P
|
|
Standard & Poor's Ratings Services
|
San Onofre
|
|
large pressurized water nuclear electric generating facility located in south
San Clemente, California in which SCE holds a 78.21% ownership interest
|
SCE
|
|
Southern California Edison Company
|
SNCR
|
|
selective non-catalytic reduction
|
SDG&E
|
|
San Diego Gas & Electric
|
SEC
|
|
U.S. Securities and Exchange Commission
|
SIP(s)
|
|
state implementation plan(s)
|
SO
2
|
|
sulfur dioxide
|
US EPA
|
|
U.S. Environmental Protection Agency
|
VIE(s)
|
|
variable interest entity(ies)
|
Consolidated Statements of Income
|
|
|
|
|
Edison International
|
|
||||||||||
|
|
|
|
|
||||||||||||
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions, except per-share amounts, unaudited)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Electric utility
|
|
$
|
3,730
|
|
|
$
|
3,385
|
|
|
$
|
8,791
|
|
|
$
|
8,060
|
|
Competitive power generation
|
|
340
|
|
|
437
|
|
|
1,009
|
|
|
1,277
|
|
||||
Total operating revenue
|
|
4,070
|
|
|
3,822
|
|
|
9,800
|
|
|
9,337
|
|
||||
Fuel
|
|
270
|
|
|
272
|
|
|
678
|
|
|
671
|
|
||||
Purchased power
|
|
1,612
|
|
|
1,264
|
|
|
3,049
|
|
|
2,422
|
|
||||
Operation and maintenance
|
|
1,152
|
|
|
1,071
|
|
|
3,450
|
|
|
3,325
|
|
||||
Depreciation, decommissioning and amortization
|
|
465
|
|
|
430
|
|
|
1,389
|
|
|
1,272
|
|
||||
(Gain) loss on sale of assets and other
|
|
(65
|
)
|
|
—
|
|
|
(60
|
)
|
|
8
|
|
||||
Total operating expenses
|
|
3,434
|
|
|
3,037
|
|
|
8,506
|
|
|
7,698
|
|
||||
Operating income
|
|
636
|
|
|
785
|
|
|
1,294
|
|
|
1,639
|
|
||||
Interest and dividend income
|
|
3
|
|
|
4
|
|
|
19
|
|
|
38
|
|
||||
Equity in income from unconsolidated affiliates, net
|
|
25
|
|
|
56
|
|
|
42
|
|
|
68
|
|
||||
Other income
|
|
37
|
|
|
27
|
|
|
105
|
|
|
110
|
|
||||
Interest expense
|
|
(214
|
)
|
|
(203
|
)
|
|
(643
|
)
|
|
(600
|
)
|
||||
Other expenses
|
|
(10
|
)
|
|
(11
|
)
|
|
(36
|
)
|
|
(37
|
)
|
||||
Income from continuing operations before income taxes
|
|
477
|
|
|
658
|
|
|
781
|
|
|
1,218
|
|
||||
Income tax expense
|
|
181
|
|
|
232
|
|
|
217
|
|
|
370
|
|
||||
Income from continuing operations
|
|
296
|
|
|
426
|
|
|
564
|
|
|
848
|
|
||||
Income (loss) from discontinued operations, net of tax
|
|
(76
|
)
|
|
15
|
|
|
(129
|
)
|
|
(3
|
)
|
||||
Net income
|
|
220
|
|
|
441
|
|
|
435
|
|
|
845
|
|
||||
Dividends on preferred and preference stock of utility
|
|
25
|
|
|
15
|
|
|
66
|
|
|
44
|
|
||||
Other noncontrolling interests
|
|
5
|
|
|
—
|
|
|
12
|
|
|
(1
|
)
|
||||
Net income attributable to Edison International common shareholders
|
|
$
|
190
|
|
|
$
|
426
|
|
|
$
|
357
|
|
|
$
|
802
|
|
Amounts attributable to Edison International common shareholders:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations, net of tax
|
|
$
|
266
|
|
|
$
|
411
|
|
|
$
|
486
|
|
|
$
|
805
|
|
Income (loss) from discontinued operations, net of tax
|
|
(76
|
)
|
|
15
|
|
|
(129
|
)
|
|
(3
|
)
|
||||
Net income attributable to Edison International common shareholders
|
|
$
|
190
|
|
|
$
|
426
|
|
|
$
|
357
|
|
|
$
|
802
|
|
Basic earnings (loss) per common share attributable to Edison International common shareholders:
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares of common stock outstanding
|
|
326
|
|
|
326
|
|
|
326
|
|
|
326
|
|
||||
Continuing operations
|
|
$
|
0.81
|
|
|
$
|
1.26
|
|
|
$
|
1.49
|
|
|
$
|
2.47
|
|
Discontinued operations
|
|
(0.23
|
)
|
|
0.05
|
|
|
(0.40
|
)
|
|
(0.01
|
)
|
||||
Total
|
|
$
|
0.58
|
|
|
$
|
1.31
|
|
|
$
|
1.09
|
|
|
$
|
2.46
|
|
Diluted earnings (loss) per common share attributable to Edison International common shareholders:
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares of common stock outstanding, including effect of dilutive securities
|
|
329
|
|
|
329
|
|
|
328
|
|
|
329
|
|
||||
Continuing operations
|
|
$
|
0.81
|
|
|
$
|
1.25
|
|
|
$
|
1.48
|
|
|
$
|
2.46
|
|
Discontinued operations
|
|
(0.23
|
)
|
|
0.05
|
|
|
(0.39
|
)
|
|
(0.01
|
)
|
||||
Total
|
|
$
|
0.58
|
|
|
$
|
1.30
|
|
|
$
|
1.09
|
|
|
$
|
2.45
|
|
Dividends declared per common share
|
|
$
|
0.325
|
|
|
$
|
0.320
|
|
|
$
|
0.975
|
|
|
$
|
0.960
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Consolidated Statements of Comprehensive Income
|
|
|
|
Edison International
|
|
|||||||||||
|
|
|
|
|
||||||||||||
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions, unaudited)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Net income
|
|
$
|
220
|
|
|
$
|
441
|
|
|
$
|
435
|
|
|
$
|
845
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Pension and postretirement benefits other than pensions:
|
|
|
|
|
|
|
|
|
||||||||
Net loss arising during the period, net of income tax benefit of $3 for the nine months ended September 30, 2012
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
Amortization of net loss included in net income, net of income tax expense of $2 and $1 for the three months and $7 and $4 for the nine months ended September 30, 2012 and 2011, respectively
|
|
4
|
|
|
3
|
|
|
12
|
|
|
7
|
|
||||
Unrealized loss on derivatives qualified as cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized holding loss arising during the period, net of income tax benefit of $11 and $19 for the three months and $13 and $24 for the nine months ended September 30, 2012 and 2011, respectively
|
|
(16
|
)
|
|
(30
|
)
|
|
(19
|
)
|
|
(38
|
)
|
||||
Reclassification adjustments included in net income, net of income tax expense (benefit) of $1 and none for the three months and $(12) and $(12) for the nine months ended September 30, 2012 and 2011, respectively
|
|
1
|
|
|
—
|
|
|
(19
|
)
|
|
(17
|
)
|
||||
Other comprehensive loss
|
|
(11
|
)
|
|
(27
|
)
|
|
(29
|
)
|
|
(48
|
)
|
||||
Comprehensive income
|
|
209
|
|
|
414
|
|
|
406
|
|
|
797
|
|
||||
Less: Comprehensive income attributable to noncontrolling interests
|
|
30
|
|
|
15
|
|
|
78
|
|
|
43
|
|
||||
Comprehensive income attributable to Edison International
|
|
$
|
179
|
|
|
$
|
399
|
|
|
$
|
328
|
|
|
$
|
754
|
|
Consolidated Balance Sheets
|
|
Edison International
|
|
|||||
|
|
|
|
|
||||
(in millions, unaudited)
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
ASSETS
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
1,080
|
|
|
$
|
1,390
|
|
Receivables, less allowances of $75 for uncollectible accounts at both dates
|
|
1,167
|
|
|
908
|
|
||
Accrued unbilled revenue
|
|
787
|
|
|
519
|
|
||
Inventory
|
|
508
|
|
|
519
|
|
||
Prepaid taxes
|
|
36
|
|
|
88
|
|
||
Derivative assets
|
|
76
|
|
|
106
|
|
||
Restricted cash and cash equivalents
|
|
116
|
|
|
103
|
|
||
Margin and collateral deposits
|
|
88
|
|
|
58
|
|
||
Regulatory assets
|
|
250
|
|
|
494
|
|
||
Deferred income taxes
|
|
231
|
|
|
—
|
|
||
Other current assets
|
|
94
|
|
|
92
|
|
||
Assets of discontinued operations
|
|
61
|
|
|
207
|
|
||
Total current assets
|
|
4,494
|
|
|
4,484
|
|
||
Nuclear decommissioning trusts
|
|
3,997
|
|
|
3,592
|
|
||
Investments in unconsolidated affiliates
|
|
544
|
|
|
525
|
|
||
Other investments
|
|
189
|
|
|
211
|
|
||
Total investments
|
|
4,730
|
|
|
4,328
|
|
||
Utility property, plant and equipment, less accumulated depreciation of $7,378 and $6,894 at respective dates
|
|
29,314
|
|
|
27,569
|
|
||
Competitive power generation and other property, plant and equipment, less accumulated depreciation of $1,616 and $1,408 at respective dates
|
|
4,544
|
|
|
4,547
|
|
||
Total property, plant and equipment
|
|
33,858
|
|
|
32,116
|
|
||
Derivative assets
|
|
117
|
|
|
131
|
|
||
Restricted deposits
|
|
89
|
|
|
25
|
|
||
Rent payments in excess of levelized rent expense under plant operating leases
|
|
855
|
|
|
760
|
|
||
Regulatory assets
|
|
5,677
|
|
|
5,466
|
|
||
Other long-term assets
|
|
725
|
|
|
684
|
|
||
Total long-term assets
|
|
7,463
|
|
|
7,066
|
|
||
Assets of discontinued operations
|
|
—
|
|
|
45
|
|
||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
Total assets
|
|
$
|
50,545
|
|
|
$
|
48,039
|
|
Consolidated Balance Sheets
|
|
Edison International
|
|
|||||
|
|
|
|
|
||||
(in millions, except share amounts, unaudited)
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
LIABILITIES AND EQUITY
|
|
|
|
|
||||
Short-term debt
|
|
$
|
429
|
|
|
$
|
429
|
|
Current portion of long-term debt
|
|
565
|
|
|
57
|
|
||
Accounts payable
|
|
1,257
|
|
|
1,397
|
|
||
Accrued taxes
|
|
105
|
|
|
52
|
|
||
Accrued interest
|
|
207
|
|
|
205
|
|
||
Customer deposits
|
|
193
|
|
|
199
|
|
||
Derivative liabilities
|
|
109
|
|
|
268
|
|
||
Regulatory liabilities
|
|
493
|
|
|
670
|
|
||
Deferred income taxes
|
|
—
|
|
|
91
|
|
||
Other current liabilities
|
|
855
|
|
|
953
|
|
||
Liabilities of discontinued operations
|
|
61
|
|
|
27
|
|
||
Total current liabilities
|
|
4,274
|
|
|
4,348
|
|
||
Long-term debt
|
|
13,708
|
|
|
13,689
|
|
||
Deferred income taxes
|
|
5,745
|
|
|
5,396
|
|
||
Deferred investment tax credits
|
|
108
|
|
|
89
|
|
||
Customer advances
|
|
149
|
|
|
138
|
|
||
Derivative liabilities
|
|
717
|
|
|
547
|
|
||
Pensions and benefits
|
|
2,884
|
|
|
2,912
|
|
||
Asset retirement obligations
|
|
2,804
|
|
|
2,680
|
|
||
Regulatory liabilities
|
|
5,249
|
|
|
4,670
|
|
||
Other deferred credits and other long-term liabilities
|
|
2,887
|
|
|
2,475
|
|
||
Total deferred credits and other liabilities
|
|
20,543
|
|
|
18,907
|
|
||
Liabilities of discontinued operations
|
|
—
|
|
|
9
|
|
||
Total liabilities
|
|
38,525
|
|
|
36,953
|
|
||
Commitments and contingencies (Note 9)
|
|
|
|
|
|
|
||
Common stock, no par value (800,000,000 shares authorized; 325,811,206 shares issued and outstanding at each date)
|
|
2,385
|
|
|
2,360
|
|
||
Accumulated other comprehensive loss
|
|
(168
|
)
|
|
(139
|
)
|
||
Retained earnings
|
|
7,806
|
|
|
7,834
|
|
||
Total Edison International's common shareholders' equity
|
|
10,023
|
|
|
10,055
|
|
||
Preferred and preference stock of utility
|
|
1,759
|
|
|
1,029
|
|
||
Other noncontrolling interests
|
|
238
|
|
|
2
|
|
||
Total noncontrolling interests
|
|
1,997
|
|
|
1,031
|
|
||
Total equity
|
|
12,020
|
|
|
11,086
|
|
||
Total liabilities and equity
|
|
$
|
50,545
|
|
|
$
|
48,039
|
|
Consolidated Statements of Cash Flows
|
|
Edison International
|
|
|||||
|
|
Nine months ended
September 30, |
||||||
(in millions, unaudited)
|
|
2012
|
|
2011
|
||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
435
|
|
|
$
|
845
|
|
Adjustments to reconcile to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation, decommissioning and amortization
|
|
1,389
|
|
|
1,272
|
|
||
Regulatory impacts of net nuclear decommissioning trust earnings
|
|
147
|
|
|
131
|
|
||
Other amortization
|
|
73
|
|
|
112
|
|
||
Gain on sale of assets and other
|
|
(60
|
)
|
|
6
|
|
||
Stock-based compensation
|
|
28
|
|
|
22
|
|
||
Equity in income from unconsolidated affiliates
|
|
(42
|
)
|
|
(68
|
)
|
||
Distributions from unconsolidated affiliates
|
|
15
|
|
|
52
|
|
||
Deferred income taxes and investment tax credits
|
|
(20
|
)
|
|
373
|
|
||
Income from leveraged leases
|
|
(4
|
)
|
|
(4
|
)
|
||
Proceeds from U.S. treasury grants
|
|
73
|
|
|
310
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
Receivables
|
|
(293
|
)
|
|
(205
|
)
|
||
Inventory
|
|
11
|
|
|
(25
|
)
|
||
Margin and collateral deposits, net of collateral received
|
|
(31
|
)
|
|
6
|
|
||
Prepaid taxes
|
|
52
|
|
|
318
|
|
||
Other current assets
|
|
(264
|
)
|
|
(321
|
)
|
||
Rent payments in excess of levelized rent expense
|
|
(95
|
)
|
|
(96
|
)
|
||
Accounts payable
|
|
347
|
|
|
178
|
|
||
Accrued taxes
|
|
61
|
|
|
76
|
|
||
Other current liabilities
|
|
(87
|
)
|
|
(189
|
)
|
||
Derivative assets and liabilities, net
|
|
(8
|
)
|
|
137
|
|
||
Regulatory assets and liabilities, net
|
|
210
|
|
|
(73
|
)
|
||
Other assets
|
|
(30
|
)
|
|
(20
|
)
|
||
Other liabilities
|
|
256
|
|
|
1
|
|
||
Operating cash flows from continuing operations
|
|
2,163
|
|
|
2,838
|
|
||
Operating cash flows from discontinued operations, net
|
|
(5
|
)
|
|
(14
|
)
|
||
Net cash provided by operating activities
|
|
2,158
|
|
|
2,824
|
|
||
Cash flows from financing activities:
|
|
|
|
|
||||
Long-term debt issued
|
|
549
|
|
|
686
|
|
||
Long-term debt issuance costs
|
|
(12
|
)
|
|
(24
|
)
|
||
Long-term debt repaid
|
|
(36
|
)
|
|
(97
|
)
|
||
Bonds purchased
|
|
—
|
|
|
(86
|
)
|
||
Preference stock issued, net
|
|
804
|
|
|
123
|
|
||
Preference stock redeemed
|
|
(75
|
)
|
|
—
|
|
||
Short-term debt financing, net
|
|
(10
|
)
|
|
573
|
|
||
Settlements of stock-based compensation, net
|
|
(45
|
)
|
|
(14
|
)
|
||
Cash contributions from noncontrolling interests
|
|
238
|
|
|
—
|
|
||
Dividends and distributions to noncontrolling interests
|
|
(75
|
)
|
|
(43
|
)
|
||
Dividends paid
|
|
(318
|
)
|
|
(313
|
)
|
||
Net cash provided by financing activities from continuing operations
|
|
$
|
1,020
|
|
|
$
|
805
|
|
Consolidated Statements of Cash Flows
|
|
Edison International
|
|
|||||
|
|
Nine months ended
September 30, |
||||||
(in millions, unaudited)
|
|
2012
|
|
2011
|
||||
Cash flows from investing activities:
|
|
|
|
|
||||
Capital expenditures
|
|
$
|
(3,371
|
)
|
|
$
|
(3,481
|
)
|
Purchase of interest in acquired companies
|
|
—
|
|
|
(3
|
)
|
||
Proceeds from sale of nuclear decommissioning trust investments
|
|
1,525
|
|
|
2,108
|
|
||
Purchases of nuclear decommissioning trust investments and other
|
|
(1,689
|
)
|
|
(2,254
|
)
|
||
Proceeds from sale of interest in project, net
|
|
107
|
|
|
—
|
|
||
Proceeds from partnerships and unconsolidated subsidiaries, net of investment
|
|
7
|
|
|
6
|
|
||
Restricted deposits and restricted cash and cash equivalents
|
|
(75
|
)
|
|
4
|
|
||
Customer advances for construction and other investments
|
|
3
|
|
|
(4
|
)
|
||
Investing cash flows from continuing operations
|
|
(3,493
|
)
|
|
(3,624
|
)
|
||
Investing cash flows from discontinued operations, net
|
|
(19
|
)
|
|
(10
|
)
|
||
Net cash used by investing activities
|
|
(3,512
|
)
|
|
(3,634
|
)
|
||
Net (decrease) increase in cash and cash equivalents from continuing operations
|
|
(310
|
)
|
|
19
|
|
||
Cash and cash equivalents at beginning of period from continuing operations
|
|
1,390
|
|
|
1,261
|
|
||
Cash and cash equivalents at end of period from continuing operations
|
|
$
|
1,080
|
|
|
$
|
1,280
|
|
|
|
|
|
|
||||
Net decrease in cash and cash equivalents from discontinued operations
|
|
$
|
(24
|
)
|
|
$
|
(24
|
)
|
Cash and cash equivalents at beginning of period from discontinued operations
|
|
79
|
|
|
128
|
|
||
Cash and cash equivalents at end of period from discontinued operations
|
|
$
|
55
|
|
|
$
|
104
|
|
(in millions)
|
September 30, 2012
|
|
December 31, 2011
|
||||
Coal, gas, fuel oil and other raw materials
|
$
|
138
|
|
|
$
|
143
|
|
Spare parts, materials and supplies
|
370
|
|
|
376
|
|
||
Total inventory
|
$
|
508
|
|
|
$
|
519
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Basic earnings per share – continuing operations:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to common shareholders, net of tax
|
$
|
266
|
|
|
$
|
411
|
|
|
$
|
486
|
|
|
$
|
805
|
|
Participating securities dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Income from continuing operations available to common shareholders
|
$
|
266
|
|
|
$
|
411
|
|
|
$
|
486
|
|
|
$
|
805
|
|
Weighted average common shares outstanding
|
326
|
|
|
326
|
|
|
326
|
|
|
326
|
|
||||
Basic earnings per share – continuing operations
|
$
|
0.81
|
|
|
$
|
1.26
|
|
|
$
|
1.49
|
|
|
$
|
2.47
|
|
Diluted earnings per share – continuing operations:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations available to common shareholders
|
$
|
266
|
|
|
$
|
411
|
|
|
$
|
486
|
|
|
$
|
805
|
|
Income impact of assumed conversions
|
—
|
|
|
2
|
|
|
1
|
|
|
3
|
|
||||
Income from continuing operations available to common shareholders and assumed conversions
|
$
|
266
|
|
|
$
|
413
|
|
|
$
|
487
|
|
|
$
|
808
|
|
Weighted average common shares outstanding
|
326
|
|
|
326
|
|
|
326
|
|
|
326
|
|
||||
Incremental shares from assumed conversions
|
3
|
|
|
3
|
|
|
2
|
|
|
3
|
|
||||
Adjusted weighted average shares – diluted
|
329
|
|
|
329
|
|
|
328
|
|
|
329
|
|
||||
Diluted earnings per share – continuing operations
|
$
|
0.81
|
|
|
$
|
1.25
|
|
|
$
|
1.48
|
|
|
$
|
2.46
|
|
|
Equity Attributable to Edison International
|
|
Noncontrolling
Interests |
|
|
||||||||||||||||||||||
(in millions)
|
Common
Stock |
|
Accumulated
Other Comprehensive Loss |
|
Retained
Earnings |
|
Subtotal
|
|
Other
|
|
Preferred
and Preference Stock |
|
Total
Equity |
||||||||||||||
Balance at December 31, 2011
|
$
|
2,360
|
|
|
$
|
(139
|
)
|
|
$
|
7,834
|
|
|
$
|
10,055
|
|
|
$
|
2
|
|
|
$
|
1,029
|
|
|
$
|
11,086
|
|
Net income
|
—
|
|
|
—
|
|
|
357
|
|
|
357
|
|
|
12
|
|
|
66
|
|
|
435
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|||||||
Contributions from noncontrolling interests
1
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
238
|
|
|
—
|
|
|
238
|
|
|||||||
Transfer of assets to Capistrano Wind Partners
2
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|||||||
Common stock dividends declared ($0.975 per share)
|
—
|
|
|
—
|
|
|
(318
|
)
|
|
(318
|
)
|
|
—
|
|
|
—
|
|
|
(318
|
)
|
|||||||
Dividends, distributions to noncontrolling interests and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(66
|
)
|
|
(80
|
)
|
|||||||
Stock-based compensation and other
|
19
|
|
|
—
|
|
|
(64
|
)
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|||||||
Noncash stock-based compensation and other
|
27
|
|
|
—
|
|
|
(2
|
)
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||||
Issuance of preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
804
|
|
|
804
|
|
|||||||
Redemption of preference stock
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(74
|
)
|
|
(75
|
)
|
|||||||
Balance at September 30, 2012
|
$
|
2,385
|
|
|
$
|
(168
|
)
|
|
$
|
7,806
|
|
|
$
|
10,023
|
|
|
$
|
238
|
|
|
$
|
1,759
|
|
|
$
|
12,020
|
|
1
|
Funds contributed by third-party investors related to the Capistrano Wind equity capital raise are reported in noncontrolling interest. For further information, see Note 3.
|
2
|
Common stock was reduced by
$21 million
during the
nine
months ended
September 30, 2012
due to a new tax basis in the assets transferred to Capistrano Wind Partners. For further information, see Note 3.
|
|
Equity Attributable to Edison International
|
|
Noncontrolling
Interests |
|
|
||||||||||||||||||||||
(in millions)
|
Common
Stock |
|
Accumulated
Other Comprehensive Loss |
|
Retained
Earnings |
|
Subtotal
|
|
Other
|
|
Preferred
and Preference Stock |
|
Total
Equity |
||||||||||||||
Balance at December 31, 2010
|
$
|
2,331
|
|
|
$
|
(76
|
)
|
|
$
|
8,328
|
|
|
$
|
10,583
|
|
|
$
|
4
|
|
|
$
|
907
|
|
|
$
|
11,494
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
802
|
|
|
802
|
|
|
(1
|
)
|
|
44
|
|
|
845
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|||||||
Common stock dividends declared ($0.96 per share)
|
—
|
|
|
—
|
|
|
(313
|
)
|
|
(313
|
)
|
|
—
|
|
|
—
|
|
|
(313
|
)
|
|||||||
Dividends, distributions to noncontrolling interests and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(44
|
)
|
|
(45
|
)
|
|||||||
Stock-based compensation and other
|
7
|
|
|
—
|
|
|
(21
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||||
Noncash stock-based compensation and other
|
22
|
|
|
—
|
|
|
(3
|
)
|
|
19
|
|
|
—
|
|
|
(1
|
)
|
|
18
|
|
|||||||
Purchase of noncontrolling interest
1
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||||
Issuance of preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|
123
|
|
|||||||
Balance at September 30, 2011
|
$
|
2,346
|
|
|
$
|
(124
|
)
|
|
$
|
8,793
|
|
|
$
|
11,015
|
|
|
$
|
2
|
|
|
$
|
1,029
|
|
|
$
|
12,046
|
|
1
|
During the
nine
months ended
September 30, 2011
, EMG purchased the remaining interests in Pinnacle Wind Force, LLC, and Broken Bow I, LLC and all assets of the Crofton Bluffs project. All three projects are now
100%
owned by EMG. The purchases of the noncontrolling interests were accounted for as equity transactions between controlling and noncontrolling interest holders.
|
(in millions)
|
September 30,
2012 |
|
December 31,
2011 |
||||
Current assets
|
$
|
71
|
|
|
$
|
36
|
|
Net property, plant and equipment
|
1,090
|
|
|
675
|
|
||
Other long-term assets
|
73
|
|
|
5
|
|
||
Total assets
|
$
|
1,234
|
|
|
$
|
716
|
|
Current liabilities
|
$
|
40
|
|
|
$
|
28
|
|
Long-term debt net of current portion
|
172
|
|
|
57
|
|
||
Deferred revenues
|
172
|
|
|
69
|
|
||
Long-term derivative liabilities
|
23
|
|
|
—
|
|
||
Other long-term liabilities
|
38
|
|
|
22
|
|
||
Total liabilities
|
$
|
445
|
|
|
$
|
176
|
|
Noncontrolling interests
|
$
|
238
|
|
|
$
|
2
|
|
|
September 30, 2012
|
||||||||||||||||||
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting
and
Collateral
1
|
|
Total
|
||||||||||
Assets at Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market funds
2
|
$
|
933
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
933
|
|
Derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Electricity
|
—
|
|
|
85
|
|
|
148
|
|
|
(44
|
)
|
|
189
|
|
|||||
Natural gas
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
Fuel Oil
|
2
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|||||
Tolling
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
Subtotal of derivative contracts
|
3
|
|
|
85
|
|
|
152
|
|
|
(47
|
)
|
|
193
|
|
|||||
Long-term disability plan
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Nuclear decommissioning trusts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stocks
3
|
2,227
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,227
|
|
|||||
Municipal bonds
|
—
|
|
|
654
|
|
|
—
|
|
|
—
|
|
|
654
|
|
|||||
U.S. government and agency securities
|
467
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
589
|
|
|||||
Corporate bonds
4
|
—
|
|
|
374
|
|
|
—
|
|
|
—
|
|
|
374
|
|
|||||
Short-term investments, primarily cash equivalents
5
|
—
|
|
|
145
|
|
|
—
|
|
|
—
|
|
|
145
|
|
|||||
Subtotal of nuclear decommissioning trusts
|
2,694
|
|
|
1,295
|
|
|
—
|
|
|
—
|
|
|
3,989
|
|
|||||
Total assets
6
|
3,638
|
|
|
1,380
|
|
|
152
|
|
|
(47
|
)
|
|
5,123
|
|
|||||
Liabilities at Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Electricity
|
—
|
|
|
8
|
|
|
17
|
|
|
(15
|
)
|
|
10
|
|
|||||
Natural gas
|
1
|
|
|
115
|
|
|
6
|
|
|
(48
|
)
|
|
74
|
|
|||||
Tolling
|
—
|
|
|
—
|
|
|
617
|
|
|
—
|
|
|
617
|
|
|||||
Subtotal of derivative contracts
|
1
|
|
|
123
|
|
|
640
|
|
|
(63
|
)
|
|
701
|
|
|||||
Interest rate contracts
|
—
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|||||
Total liabilities
|
1
|
|
|
248
|
|
|
640
|
|
|
(63
|
)
|
|
826
|
|
|||||
Net assets (liabilities)
|
$
|
3,637
|
|
|
$
|
1,132
|
|
|
$
|
(488
|
)
|
|
$
|
16
|
|
|
$
|
4,297
|
|
|
December 31, 2011
|
||||||||||||||||||
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting
and
Collateral
1
|
|
Total
|
||||||||||
Assets at Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market funds
2
|
$
|
1,293
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,293
|
|
Derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Electricity
|
—
|
|
|
65
|
|
|
218
|
|
|
(58
|
)
|
|
225
|
|
|||||
Natural gas
|
4
|
|
|
5
|
|
|
—
|
|
|
(7
|
)
|
|
2
|
|
|||||
Fuel oil
|
4
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|||||
Tolling
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
Subtotal of derivative contracts
|
8
|
|
|
70
|
|
|
228
|
|
|
(69
|
)
|
|
237
|
|
|||||
Long-term disability plan
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Nuclear decommissioning trusts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stocks
3
|
1,899
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,899
|
|
|||||
Municipal bonds
|
—
|
|
|
756
|
|
|
—
|
|
|
—
|
|
|
756
|
|
|||||
U.S. government and agency securities
|
433
|
|
|
147
|
|
|
—
|
|
|
—
|
|
|
580
|
|
|||||
Corporate bonds
4
|
—
|
|
|
317
|
|
|
—
|
|
|
—
|
|
|
317
|
|
|||||
Short-term investments, primarily cash equivalents
5
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
Subtotal of nuclear decommissioning trusts
|
2,332
|
|
|
1,235
|
|
|
—
|
|
|
—
|
|
|
3,567
|
|
|||||
Total assets
6
|
3,641
|
|
|
1,305
|
|
|
228
|
|
|
(69
|
)
|
|
5,105
|
|
|||||
Liabilities at Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Electricity
|
—
|
|
|
10
|
|
|
77
|
|
|
(17
|
)
|
|
70
|
|
|||||
Natural gas
|
—
|
|
|
234
|
|
|
23
|
|
|
(52
|
)
|
|
205
|
|
|||||
Tolling
|
—
|
|
|
—
|
|
|
451
|
|
|
—
|
|
|
451
|
|
|||||
Subtotal of derivative contracts
|
—
|
|
|
244
|
|
|
551
|
|
|
(69
|
)
|
|
726
|
|
|||||
Interest rate contracts
|
—
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|||||
Total liabilities
|
—
|
|
|
334
|
|
|
551
|
|
|
(69
|
)
|
|
816
|
|
|||||
Net assets (liabilities)
|
$
|
3,641
|
|
|
$
|
971
|
|
|
$
|
(323
|
)
|
|
$
|
—
|
|
|
$
|
4,289
|
|
1
|
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
|
2
|
Money market funds are included in cash and cash equivalents and restricted cash and cash equivalents on Edison International's consolidated balance sheets.
|
3
|
Approximately
67%
and
70%
of the equity investments were located in the United States at
September 30, 2012
and
December 31, 2011
, respectively.
|
4
|
At
September 30, 2012
and
December 31, 2011
, corporate bonds were diversified and included collateralized mortgage obligations and other asset backed securities of
$42 million
and
$22 million
, respectively.
|
5
|
Excludes net receivables of
$8 million
and
$25 million
at
September 30, 2012
and
December 31, 2011
, respectively, of interest and dividend receivables as well as receivables and payables related to pending securities sales and purchases.
|
6
|
Excludes other investments of
$70 million
and
$81 million
at
September 30, 2012
and
December 31, 2011
, respectively, primarily related to the cash surrender value of company owned life insurance investments which are used to fund certain executive benefits including deferred compensation. Also excludes other investments of
$77 million
and
$118 million
at
September 30, 2012
and
December 31, 2011
, respectively, primarily related to leveraged leases.
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
|
|||||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|||||||||||
Fair value of net assets (liabilities) at beginning of period
|
$
|
(343
|
)
|
|
$
|
(275
|
)
|
|
$
|
(323
|
)
|
|
$
|
97
|
|
|
|||
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|||||||||||
Included in earnings
1
|
12
|
|
|
(4
|
)
|
|
20
|
|
|
14
|
|
|
|||||||
Included in regulatory assets and liabilities
2
|
(124
|
)
|
3
|
|
162
|
|
3
|
|
(140
|
)
|
3
|
(220
|
)
|
3
|
|
||||
Included in accumulated other comprehensive income
4
|
(1
|
)
|
|
1
|
|
|
1
|
|
|
(2
|
)
|
|
|||||||
Purchases
|
41
|
|
|
24
|
|
|
111
|
|
|
51
|
|
|
|||||||
Settlements
|
(73
|
)
|
|
(8
|
)
|
|
(106
|
)
|
|
(38
|
)
|
|
|||||||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||||
Transfers out of Level 3
5
|
—
|
|
|
—
|
|
|
(51
|
)
|
|
(2
|
)
|
|
|||||||
Fair value of net liabilities at end of period
|
$
|
(488
|
)
|
|
$
|
(100
|
)
|
|
$
|
(488
|
)
|
|
$
|
(100
|
)
|
|
|||
Change during the period in unrealized losses related to assets and liabilities held at the end of the period
6
|
$
|
(173
|
)
|
|
$
|
(110
|
)
|
|
$
|
(181
|
)
|
|
$
|
(425
|
)
|
|
1
|
Reported in "Competitive power generation" revenue on Edison International's consolidated statements of income.
|
2
|
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
|
3
|
Includes the elimination of the fair value of derivatives with SCE's consolidated affiliates.
|
4
|
Included in reclassification adjustments in Edison International's consolidated statements of other comprehensive income.
|
5
|
Transfers out of Level 3 into Level 2 occurred due to significant observable inputs becoming available as the transactions near maturity.
|
6
|
Amounts reported in "Competitive power generation" revenue on Edison International's consolidated statements of income was a loss of
$7 million
for three months ended
September 30, 2012
, and a gain of
$7 million
for the
nine
months ended
September 30, 2011
. The remainder of the unrealized losses relate to SCE. See 2 above.
|
|
Fair Value (in millions)
|
|
Significant
|
Range
|
||||||
|
Assets
|
|
Liabilities
|
Valuation Technique(s)
|
Unobservable Input
|
(Weighted Average)
|
||||
Electricity:
|
|
|
|
|
|
|
||||
Options
|
$
|
23
|
|
|
$
|
26
|
|
Option model
|
Volatility of gas prices
|
23% - 41% (31%)
|
|
|
|
|
|
Volatility of power prices
|
28% - 60% (39%)
|
||||
|
|
|
|
|
Power prices
|
$38.10 - $58.80 ($45.30)
|
||||
Forwards
|
15
|
|
|
20
|
|
Discounted cash flow
|
Power prices
|
$18.25 - $64.50 ($34.57)
|
||
Congestion contracts
|
100
|
|
|
—
|
|
Market simulation model
|
Load forecast
|
7,597 MW - 26,612 MW
|
||
|
|
|
|
|
Power prices
|
$(13.90) - $226.75
|
||||
|
|
|
|
|
Gas prices
|
$2.95 - $7.78
|
||||
Congestion contracts
|
62
|
|
|
24
|
|
Latest auction pricing
|
Congestion prices
|
$(5.39) - $11.87 ($0.13)
|
||
Gas options
|
—
|
|
|
6
|
|
Option model
|
Volatility of gas prices
|
24% - 41% (35%)
|
||
Tolling
|
5
|
|
|
617
|
|
Option model
|
Volatility of gas prices
|
17% - 41% (21%)
|
||
|
|
|
|
|
Volatility of power prices
|
26% - 60% (28%)
|
||||
|
|
|
|
|
Power prices
|
$33.20 - $100.80 ($56.10)
|
||||
Netting
|
(53
|
)
|
|
(53
|
)
|
|
|
|
||
Total derivative contracts
|
$
|
152
|
|
|
$
|
640
|
|
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
(in millions)
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
Long-term debt, including current portion
|
$
|
14,273
|
|
|
$
|
14,452
|
|
|
$
|
13,746
|
|
|
$
|
14,264
|
|
|
|
Economic Hedges
|
||
Commodity
|
Unit of Measure
|
September 30,
2012 |
|
December 31,
2011 |
Electricity options, swaps and forwards
|
GWh
|
18,304
|
|
30,881
|
Natural gas options, swaps and forwards
|
Bcf
|
142
|
|
300
|
Congestion revenue rights
|
GWh
|
140,263
|
|
166,163
|
Tolling arrangements
|
GWh
|
102,123
|
|
104,154
|
|
|
Derivative Assets
|
|
Derivative Liabilities
1
|
|
|
||||||||||||||||||||||
(in millions)
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
|
|
Net
Liability
|
||||||||||||||
Non-trading activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Economic hedges
|
|
$
|
55
|
|
|
$
|
80
|
|
|
$
|
135
|
|
|
$
|
177
|
|
|
$
|
1,002
|
|
|
$
|
1,179
|
|
|
$
|
1,044
|
|
Netting and collateral
|
|
(18
|
)
|
|
(6
|
)
|
|
(24
|
)
|
|
(49
|
)
|
|
(19
|
)
|
|
(68
|
)
|
|
(44
|
)
|
|||||||
Total
|
|
$
|
37
|
|
|
$
|
74
|
|
|
$
|
111
|
|
|
$
|
128
|
|
|
$
|
983
|
|
|
$
|
1,111
|
|
|
$
|
1,000
|
|
1
|
Includes the fair value of derivatives with SCE's consolidated affiliates; however, in Edison International’s consolidated financial statements, the fair value of such derivatives is eliminated.
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
|
||||||||||||||||||||||
(in millions)
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
|
|
Net
Liability
|
||||||||||||||
Non-trading activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Economic hedges
|
|
$
|
86
|
|
|
$
|
85
|
|
|
$
|
171
|
|
|
$
|
303
|
|
|
$
|
856
|
|
|
$
|
1,159
|
|
|
$
|
988
|
|
Netting and collateral
|
|
(21
|
)
|
|
(15
|
)
|
|
(36
|
)
|
|
(37
|
)
|
|
(51
|
)
|
|
(88
|
)
|
|
(52
|
)
|
|||||||
Total
|
|
$
|
65
|
|
|
$
|
70
|
|
|
$
|
135
|
|
|
$
|
266
|
|
|
$
|
805
|
|
|
$
|
1,071
|
|
|
$
|
936
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Realized gains (losses)
|
$
|
(77
|
)
|
|
$
|
(58
|
)
|
|
$
|
(199
|
)
|
|
$
|
(132
|
)
|
Unrealized gains (losses)
|
(91
|
)
|
|
(110
|
)
|
|
(29
|
)
|
|
(433
|
)
|
September 30, 2012
|
||||||||||||||||
|
|
|
|
|
|
|
|
Hedging Activities
|
|
|
|
|||||
Commodity
|
|
Instrument
|
|
Classification
|
|
Unit of
Measure
|
|
Cash Flow
Hedges
|
|
Economic
Hedges
|
|
Trading
Activities
|
|
|||
Electricity
|
|
Forwards/Futures
|
|
Sales, net
|
|
GWh
|
|
5,644
|
|
|
58
|
|
2
|
—
|
|
|
Electricity
|
|
Forwards/Futures
|
|
Purchases, net
|
|
GWh
|
|
—
|
|
|
—
|
|
|
550
|
|
|
Electricity
|
|
Capacity
|
|
Purchases, net
|
|
GW-Day
|
|
—
|
|
|
—
|
|
|
97
|
|
1
|
Electricity
|
|
Congestion
|
|
Purchases, net
|
|
GWh
|
|
—
|
|
|
241
|
|
3
|
281,251
|
|
3
|
Natural gas
|
|
Forwards/Futures
|
|
Sales, net
|
|
bcf
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
Fuel oil
|
|
Forwards/Futures
|
|
Sales, net
|
|
barrels
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
Fuel oil
|
|
Forwards/Futures
|
|
Purchases, net
|
|
barrels
|
|
—
|
|
|
120,000
|
|
|
—
|
|
|
December 31, 2011
|
||||||||||||||||
|
|
|
|
|
|
|
|
Hedging Activities
|
|
|
|
|||||
Commodity
|
|
Instrument
|
|
Classification
|
|
Unit of
Measure
|
|
Cash Flow
Hedges
|
|
Economic
Hedges
|
|
Trading
Activities
|
|
|||
Electricity
|
|
Forwards/Futures
|
|
Sales, net
|
|
GWh
|
|
8,320
|
|
|
335
|
|
2
|
—
|
|
|
Electricity
|
|
Forwards/Futures
|
|
Purchases, net
|
|
GWh
|
|
—
|
|
|
—
|
|
|
2,926
|
|
|
Electricity
|
|
Capacity
|
|
Sales, net
|
|
GW-Day
|
|
61
|
|
1
|
—
|
|
|
—
|
|
|
Electricity
|
|
Capacity
|
|
Purchases, net
|
|
GW-Day
|
|
—
|
|
|
—
|
|
|
184
|
|
1
|
Electricity
|
|
Congestion
|
|
Purchases, net
|
|
GWh
|
|
—
|
|
|
1,261
|
|
3
|
230,798
|
|
3
|
Natural gas
|
|
Forwards/Futures
|
|
Sales, net
|
|
bcf
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
Fuel oil
|
|
Forwards/Futures
|
|
Purchases, net
|
|
barrels
|
|
—
|
|
|
240,000
|
|
|
—
|
|
|
1
|
EME's hedge transactions for capacity result from bilateral trades. Capacity sold in the PJM Interconnection, LLC Reliability Pricing Model (PJM RPM) auction is not accounted for as a derivative.
|
2
|
These positions adjust financial and physical positions, or day-ahead and real-time positions, to reduce costs or increase gross margin. The net sales positions of these categories are primarily related to hedge transactions that are not designated as cash flow hedges.
|
3
|
Congestion contracts include financial transmission rights, transmission congestion contracts or congestion revenue rights. These positions are similar to a swap, where the buyer is entitled to receive a stream of revenues (or charges) based on the hourly day-ahead price differences between two locations.
|
September 30, 2012
|
|||||||||||||||||||||||||||
|
Derivative Assets
|
|
Derivative Liabilities
|
|
|
||||||||||||||||||||||
(in millions)
|
Short-term
|
|
Long-term
|
|
Subtotal
|
|
Short-term
|
|
Long-term
|
|
Subtotal
|
|
Net Assets (Liabilities)
|
||||||||||||||
Non-trading activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commodity contracts
|
$
|
14
|
|
|
$
|
2
|
|
|
$
|
16
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
6
|
|
Interest rate contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
125
|
|
|
(125
|
)
|
|||||||
Economic hedges
|
25
|
|
|
1
|
|
|
26
|
|
|
23
|
|
|
1
|
|
|
24
|
|
|
2
|
|
|||||||
Trading activities
|
321
|
|
|
145
|
|
|
466
|
|
|
265
|
|
|
98
|
|
|
363
|
|
|
103
|
|
|||||||
|
360
|
|
|
148
|
|
|
508
|
|
|
297
|
|
|
225
|
|
|
522
|
|
|
(14
|
)
|
|||||||
Netting and collateral received
1
|
(321
|
)
|
|
(105
|
)
|
|
(426
|
)
|
|
(296
|
)
|
|
(100
|
)
|
|
(396
|
)
|
|
(30
|
)
|
|||||||
Total
|
$
|
39
|
|
|
$
|
43
|
|
|
$
|
82
|
|
|
$
|
1
|
|
|
$
|
125
|
|
|
$
|
126
|
|
|
$
|
(44
|
)
|
December 31, 2011
|
|||||||||||||||||||||||||||
|
Derivative Assets
|
|
Derivative Liabilities
|
|
|
||||||||||||||||||||||
(in millions)
|
Short-term
|
|
Long-term
|
|
Subtotal
|
|
Short-term
|
|
Long-term
|
|
Subtotal
|
|
Net Assets (Liabilities)
|
||||||||||||||
Non-trading activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commodity contracts
|
$
|
40
|
|
|
$
|
1
|
|
|
$
|
41
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
39
|
|
Interest rate contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
90
|
|
|
(90
|
)
|
|||||||
Economic hedges
|
24
|
|
|
—
|
|
|
24
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|
4
|
|
|||||||
Trading activities
|
277
|
|
|
142
|
|
|
419
|
|
|
232
|
|
|
79
|
|
|
311
|
|
|
108
|
|
|||||||
|
341
|
|
|
143
|
|
|
484
|
|
|
254
|
|
|
169
|
|
|
423
|
|
|
61
|
|
|||||||
Netting and collateral received
1
|
(301
|
)
|
|
(81
|
)
|
|
(382
|
)
|
|
(253
|
)
|
|
(79
|
)
|
|
(332
|
)
|
|
(50
|
)
|
|||||||
Total
|
$
|
40
|
|
|
$
|
62
|
|
|
$
|
102
|
|
|
$
|
1
|
|
|
$
|
90
|
|
|
$
|
91
|
|
|
$
|
11
|
|
1
|
Netting of derivative receivables and derivative payables and the related cash collateral received and paid is permitted when a legally enforceable master netting agreement exists with a derivative counterparty.
|
|
Cash Flow Hedge Activity
1
|
|
|
||||||||||||||
|
Nine months ended September 30,
|
|
|
||||||||||||||
|
2012
|
|
2011
|
|
|
||||||||||||
(in millions)
|
Commodity Contracts
|
|
Interest Rate Contracts
|
|
Commodity Contracts
|
|
Interest Rate Contracts
|
|
Income Statement
Location
|
||||||||
Beginning of period derivative gains (losses)
|
$
|
35
|
|
|
$
|
(90
|
)
|
|
$
|
43
|
|
|
$
|
(16
|
)
|
|
|
Effective portion of changes in fair value
|
3
|
|
|
(35
|
)
|
|
2
|
|
|
(64
|
)
|
|
|
||||
Reclassification to earnings
|
(31
|
)
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
Competitive power generation revenue
|
||||
End of period derivative gains (losses)
|
$
|
7
|
|
|
$
|
(125
|
)
|
|
$
|
16
|
|
|
$
|
(80
|
)
|
|
|
1
|
Unrealized derivative gains (losses) are before income taxes. The after-tax amounts recorded in accumulated other comprehensive loss at
September 30, 2012
and 2011 for commodity and interest rate contracts were
$7 million
and
$(79) million
, and
$10 million
and
$(49) million
, respectively.
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
Income Statement Location
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Economic hedges
|
Competitive power generation revenues
|
$
|
8
|
|
|
$
|
(3
|
)
|
|
$
|
25
|
|
|
$
|
5
|
|
|
Fuel
|
3
|
|
|
(3
|
)
|
|
2
|
|
|
1
|
|
||||
Trading activities
|
Competitive power generation revenues
|
22
|
|
|
11
|
|
|
72
|
|
|
68
|
|
(in millions)
|
September 30,
2012 |
|
December 31,
2011 |
||||
Collateral provided to counterparties:
|
|
|
|
||||
Offset against derivative liabilities
|
$
|
54
|
|
|
$
|
53
|
|
Reflected in margin and collateral deposits
|
88
|
|
|
58
|
|
||
Collateral received from counterparties:
|
|
|
|
||||
Offset against derivative assets
|
39
|
|
|
53
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Income from continuing operations before income taxes
|
$
|
477
|
|
|
$
|
658
|
|
|
$
|
781
|
|
|
$
|
1,218
|
|
Provision for income tax at federal statutory rate of 35%
|
167
|
|
|
230
|
|
|
273
|
|
|
426
|
|
||||
Increase (decrease) in income tax from:
|
|
|
|
|
|
|
|
||||||||
State tax – net of federal benefit
|
60
|
|
|
28
|
|
|
56
|
|
|
40
|
|
||||
Production and housing credits
|
(12
|
)
|
|
(12
|
)
|
|
(48
|
)
|
|
(48
|
)
|
||||
Property-related
|
(20
|
)
|
|
(18
|
)
|
|
(39
|
)
|
|
(38
|
)
|
||||
Other
|
(14
|
)
|
|
4
|
|
|
(25
|
)
|
|
(10
|
)
|
||||
Total income tax expense from continuing operations
|
$
|
181
|
|
|
$
|
232
|
|
|
$
|
217
|
|
|
$
|
370
|
|
Effective tax rate
|
38
|
%
|
|
35
|
%
|
|
28
|
%
|
|
30
|
%
|
(in millions)
|
2012
|
|
2011
|
||||
Balance at January 1,
|
$
|
631
|
|
|
$
|
565
|
|
Tax positions taken during the current year:
|
|
|
|
||||
Increases
|
22
|
|
|
53
|
|
||
Tax positions taken during a prior year:
|
|
|
|
||||
Increases
|
207
|
|
|
60
|
|
||
Decreases
|
(29
|
)
|
|
(37
|
)
|
||
Decreases for settlements during the period
|
—
|
|
|
—
|
|
||
Balance at September 30,
|
$
|
831
|
|
|
$
|
641
|
|
•
|
A proposed adjustment increasing the taxable gain on the 2004 sale of EME's international assets, which if sustained, would result in a federal tax payment of approximately
$198 million
, including interest and penalties through
September 30, 2012
(the IRS has asserted a
40%
penalty for understatement of tax liability related to this matter).
|
•
|
A proposed adjustment to disallow a component of SCE's repair allowance deduction, which if sustained, would result in a federal tax payment of approximately
$95 million
, including interest through
September 30, 2012
.
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Service cost
|
$
|
49
|
|
|
$
|
43
|
|
|
$
|
135
|
|
|
$
|
129
|
|
Interest cost
|
49
|
|
|
52
|
|
|
147
|
|
|
156
|
|
||||
Expected return on plan assets
|
(56
|
)
|
|
(60
|
)
|
|
(174
|
)
|
|
(180
|
)
|
||||
Amortization of prior service cost
|
1
|
|
|
2
|
|
|
3
|
|
|
6
|
|
||||
Amortization of net loss
|
21
|
|
|
6
|
|
|
57
|
|
|
18
|
|
||||
Expense under accounting standards
|
64
|
|
|
43
|
|
|
168
|
|
|
129
|
|
||||
Regulatory adjustment (deferred)
|
(57
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|
(18
|
)
|
||||
Total expense recognized
|
$
|
7
|
|
|
$
|
37
|
|
|
$
|
165
|
|
|
$
|
111
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Service cost
|
$
|
13
|
|
|
$
|
11
|
|
|
$
|
39
|
|
|
$
|
33
|
|
Interest cost
|
30
|
|
|
33
|
|
|
90
|
|
|
99
|
|
||||
Expected return on plan assets
|
(27
|
)
|
|
(28
|
)
|
|
(81
|
)
|
|
(84
|
)
|
||||
Special termination benefits
1
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Amortization of prior service credit
|
(9
|
)
|
|
(9
|
)
|
|
(27
|
)
|
|
(27
|
)
|
||||
Amortization of net loss
|
12
|
|
|
9
|
|
|
36
|
|
|
27
|
|
||||
Total expense
|
$
|
22
|
|
|
$
|
16
|
|
|
$
|
60
|
|
|
$
|
48
|
|
1
|
Due to the reduction in the workforce at San Onofre, Edison International has incurred costs for enhanced retiree health care coverage. See below for further information.
|
(in millions)
|
Unrealized
Loss
on Cash
Flow Hedges
|
|
Pension and
PBOP – Net
Gain (Loss)
|
|
Pension and
PBOP – Prior
Service Cost
|
|
Accumulated
Other
Comprehensive
Loss
|
||||||||
Balance at December 31, 2011
|
$
|
(34
|
)
|
|
$
|
(100
|
)
|
|
$
|
(5
|
)
|
|
$
|
(139
|
)
|
Change for 2012
|
(38
|
)
|
|
9
|
|
|
—
|
|
|
(29
|
)
|
||||
Balance at September 30, 2012
|
$
|
(72
|
)
|
|
$
|
(91
|
)
|
|
$
|
(5
|
)
|
|
$
|
(168
|
)
|
|
Nine months ended
September 30, |
||||||
(in millions)
|
2012
|
|
2011
|
||||
Cash payments (receipts) for interest and taxes:
|
|
|
|
||||
Interest – net of amounts capitalized
|
$
|
550
|
|
|
$
|
529
|
|
Tax refunds – net
|
(71
|
)
|
|
(330
|
)
|
||
Noncash investing and financing activities:
|
|
|
|
||||
Details of debt exchange:
|
|
|
|
||||
Pollution-control bonds redeemed
|
$
|
—
|
|
|
$
|
(86
|
)
|
Pollution-control bonds issued
|
—
|
|
|
86
|
|
||
Dividends declared but not paid:
|
|
|
|
||||
Common stock
|
$
|
106
|
|
|
$
|
104
|
|
Preferred and preference stock
|
6
|
|
|
12
|
|
(in millions)
|
September 30,
2012 |
|
December 31,
2011 |
||||
Current:
|
|
|
|
||||
Regulatory balancing accounts
|
$
|
108
|
|
|
$
|
223
|
|
Energy derivatives
|
141
|
|
|
264
|
|
||
Other
|
1
|
|
|
7
|
|
||
Total Current
|
250
|
|
|
494
|
|
||
Long-term:
|
|
|
|
||||
Deferred income taxes – net
|
2,148
|
|
|
2,020
|
|
||
Pensions and other postretirement benefits
|
1,657
|
|
|
1,703
|
|
||
Energy derivatives
|
573
|
|
|
487
|
|
||
Unamortized investments – net
|
484
|
|
|
484
|
|
||
Unamortized loss on reacquired debt
|
233
|
|
|
249
|
|
||
Nuclear-related investment – net
|
145
|
|
|
156
|
|
||
Regulatory balancing accounts
|
102
|
|
|
69
|
|
||
Other
|
335
|
|
|
298
|
|
||
Total Long-term
|
5,677
|
|
|
5,466
|
|
||
Total Regulatory Assets
|
$
|
5,927
|
|
|
$
|
5,960
|
|
(in millions)
|
September 30,
2012 |
|
December 31,
2011 |
||||
Current:
|
|
|
|
||||
Regulatory balancing accounts
|
$
|
478
|
|
|
$
|
661
|
|
Other
|
15
|
|
|
9
|
|
||
Total Current
|
493
|
|
|
670
|
|
||
Long-term:
|
|
|
|
||||
Costs of removal
|
2,745
|
|
|
2,697
|
|
||
Asset Retirement Obligations
|
1,378
|
|
|
1,105
|
|
||
Regulatory balancing accounts
|
1,119
|
|
|
864
|
|
||
Other
|
7
|
|
|
4
|
|
||
Total Long-term
|
5,249
|
|
|
4,670
|
|
||
Total Regulatory Liabilities
|
$
|
5,742
|
|
|
$
|
5,340
|
|
|
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||
(in millions)
|
Longest
Maturity Dates
|
|
September 30,
2012 |
|
December 31,
2011 |
|
September 30,
2012 |
|
December 31,
2011 |
||||||||
Stocks
|
—
|
|
$
|
957
|
|
|
$
|
865
|
|
|
$
|
2,227
|
|
|
$
|
1,899
|
|
Municipal bonds
|
2054
|
|
520
|
|
|
625
|
|
|
654
|
|
|
756
|
|
||||
U.S. government and agency securities
|
2042
|
|
526
|
|
|
516
|
|
|
589
|
|
|
580
|
|
||||
Corporate bonds
|
2054
|
|
287
|
|
|
259
|
|
|
374
|
|
|
317
|
|
||||
Short-term investments and receivables/payables
|
One-year
|
|
147
|
|
|
38
|
|
|
153
|
|
|
40
|
|
||||
Total
|
|
|
$
|
2,437
|
|
|
$
|
2,303
|
|
|
$
|
3,997
|
|
|
$
|
3,592
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Balance at beginning of period
|
$
|
3,810
|
|
|
$
|
3,657
|
|
|
$
|
3,592
|
|
|
$
|
3,480
|
|
Gross realized gains
|
13
|
|
|
46
|
|
|
54
|
|
|
81
|
|
||||
Gross realized losses
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
(5
|
)
|
||||
Unrealized gains (losses) – net
|
156
|
|
|
(305
|
)
|
|
272
|
|
|
(199
|
)
|
||||
Other-than-temporary impairments
|
(7
|
)
|
|
(22
|
)
|
|
(30
|
)
|
|
(35
|
)
|
||||
Interest, dividends, contributions and other
|
25
|
|
|
22
|
|
|
114
|
|
|
71
|
|
||||
Balance at end of period
|
$
|
3,997
|
|
|
$
|
3,393
|
|
|
$
|
3,997
|
|
|
$
|
3,393
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Other income:
|
|
|
|
|
|
|
|
|
||||||||
Equity allowance for funds used during construction
|
|
$
|
23
|
|
|
$
|
18
|
|
|
$
|
71
|
|
|
$
|
74
|
|
Increase in cash surrender value of life insurance policies
|
|
6
|
|
|
6
|
|
|
20
|
|
|
19
|
|
||||
Other
|
|
7
|
|
|
2
|
|
|
12
|
|
|
10
|
|
||||
Total utility other income
|
|
36
|
|
|
26
|
|
|
103
|
|
|
103
|
|
||||
Competitive power generation and other income
|
|
1
|
|
|
1
|
|
|
2
|
|
|
7
|
|
||||
Total other income
|
|
$
|
37
|
|
|
$
|
27
|
|
|
$
|
105
|
|
|
$
|
110
|
|
Other expenses:
|
|
|
|
|
|
|
|
|
||||||||
Civic, political and related activities and donations
|
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
22
|
|
|
$
|
21
|
|
Other
|
|
4
|
|
|
4
|
|
|
14
|
|
|
14
|
|
||||
Total utility other expenses
|
|
9
|
|
|
10
|
|
|
36
|
|
|
35
|
|
||||
Competitive power generation and other expenses
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||
Total other expenses
|
|
$
|
10
|
|
|
$
|
11
|
|
|
$
|
36
|
|
|
$
|
37
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Total operating revenues
|
$
|
121
|
|
|
$
|
159
|
|
|
$
|
303
|
|
|
$
|
409
|
|
Total operating expenses
|
(138
|
)
|
|
(134
|
)
|
|
(385
|
)
|
|
(409
|
)
|
||||
Asset impairment and other charges
|
(113
|
)
|
|
—
|
|
|
(134
|
)
|
|
—
|
|
||||
Other income (expense)
|
5
|
|
|
2
|
|
|
7
|
|
|
(1
|
)
|
||||
Income (loss) before income taxes
|
(125
|
)
|
|
27
|
|
|
(209
|
)
|
|
(1
|
)
|
||||
Provision (benefit) for income taxes
|
(49
|
)
|
|
12
|
|
|
(80
|
)
|
|
2
|
|
||||
Income (loss) from operations of discontinued operations
|
$
|
(76
|
)
|
|
$
|
15
|
|
|
$
|
(129
|
)
|
|
$
|
(3
|
)
|
(in millions)
|
September 30,
2012 |
|
December 31,
2011 |
||||
Cash and cash equivalents
|
$
|
55
|
|
|
$
|
79
|
|
Other current assets
|
114
|
|
|
128
|
|
||
Carrying value adjustment
|
(108
|
)
|
|
—
|
|
||
Total current assets
|
61
|
|
|
207
|
|
||
Other long-term assets
|
—
|
|
|
45
|
|
||
Assets of discontinued operations
|
61
|
|
|
252
|
|
||
Total current liabilities
|
61
|
|
|
27
|
|
||
Other long-term liabilities
|
—
|
|
|
9
|
|
||
Liabilities of discontinued operations
|
$
|
61
|
|
|
$
|
36
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Operating Revenue:
|
|
|
|
|
|
|
|
||||||||
Electric utility
|
$
|
3,731
|
|
|
$
|
3,386
|
|
|
$
|
8,794
|
|
|
$
|
8,063
|
|
Competitive power generation
|
340
|
|
|
437
|
|
|
1,009
|
|
|
1,277
|
|
||||
Parent and other
2
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
Consolidated Edison International
|
$
|
4,070
|
|
|
$
|
3,822
|
|
|
$
|
9,800
|
|
|
$
|
9,337
|
|
Net Income (Loss) attributable to Edison International:
|
|
|
|
|
|
|
|
||||||||
Electric utility
|
$
|
363
|
|
|
$
|
406
|
|
|
$
|
736
|
|
|
$
|
838
|
|
Competitive power generation
1
|
(137
|
)
|
|
33
|
|
|
(331
|
)
|
|
(17
|
)
|
||||
Parent and other
2
|
(36
|
)
|
|
(13
|
)
|
|
(48
|
)
|
|
(19
|
)
|
||||
Consolidated Edison International
|
$
|
190
|
|
|
$
|
426
|
|
|
$
|
357
|
|
|
$
|
802
|
|
(in millions)
|
September 30,
2012 |
|
December 31,
2011 |
||||
Total Assets:
|
|
|
|
||||
Electric utility
|
$
|
43,059
|
|
|
$
|
40,315
|
|
Competitive power generation
|
7,934
|
|
|
8,392
|
|
||
Parent and other
2
|
(448
|
)
|
|
(668
|
)
|
||
Consolidated Edison International
|
$
|
50,545
|
|
|
$
|
48,039
|
|
1
|
Includes earnings (losses) from discontinued operations of
$(76) million
and
$15 million
for the three months ended
September 30, 2012
and 2011
, respectively, and $
(129) million
and $
(3) million
for the
nine
months ended
September 30, 2012
and
2011
, respectively.
|
2
|
Includes amounts from Edison International (parent) and other Edison International subsidiaries that are not significant as a reportable segment, as well as intercompany eliminations.
|
•
|
cost of capital and the ability of Edison International or its subsidiaries to borrow funds and access the capital markets on reasonable terms;
|
•
|
environmental laws and regulations, at both state and federal levels, or changes in the application of those laws, that could require additional expenditures or otherwise affect the cost and manner of doing business, including compliance with CPS, CAIR and the MATS rule;
|
•
|
ability of SCE to recover its costs in a timely manner from its customers through regulated rates;
|
•
|
decisions and other actions by the CPUC, the FERC and other regulatory authorities and delays in regulatory actions;
|
•
|
possible customer bypass or departure due to technological advancements or cumulative rate impacts that make self-generation or use of alternative energy sources economically viable;
|
•
|
risks inherent in the construction of transmission and distribution infrastructure replacement and expansion projects, including those related to project site identification, public opposition, environmental mitigation, construction, permitting, power curtailment costs (payments due under power contracts in the event there is insufficient transmission to enable the acceptance of power delivery), and governmental approvals;
|
•
|
risks associated with the operation of transmission and distribution assets and nuclear and other power generating facilities including: nuclear fuel storage issues, public safety issues, failure, availability, efficiency, output, cost of repairs and retrofits of equipment and availability and cost of spare parts;
|
•
|
risk that Units 2 and/or Unit 3 at San Onofre may not recommence operations or may require extensive repairs or replacement of the steam generators; with the cost of the related outcome not being recoverable from SCE's supplier, insurance coverage or through regulatory processes;
|
•
|
ability of EME to meet its liquidity requirements, restructure its debt obligations and stabilize its capital structure during periods of operating losses and capital spending programs;
|
•
|
completion of the transactions for the divestiture of Homer City's leasehold interest and related assets and liabilities pursuant to the terms of the Homer City MTA between Homer City and GECC, and the timing and structure of such transactions;
|
•
|
cost and availability of electricity, including the ability to procure sufficient resources to meet expected customer needs to replace power that would have been provided by San Onofre but for the current outage or in the event of other power plant outages or significant counterparty defaults under power-purchase agreements;
|
•
|
changes in the fair value of investments and other assets;
|
•
|
changes in interest rates and rates of inflation, including those rates which may be adjusted by public utility regulators;
|
•
|
governmental, statutory, regulatory or administrative changes or initiatives affecting the electricity industry, including the market structure rules applicable to each market and price mitigation strategies adopted by Independent System Operators and Regional Transmission Organizations;
|
•
|
availability and creditworthiness of counterparties and the resulting effects on liquidity in the power and fuel markets and/or the ability of counterparties to pay amounts owed in excess of collateral provided in support of their obligations;
|
•
|
cost and availability of labor, equipment and materials;
|
•
|
ability to obtain sufficient insurance, including insurance relating to SCE's nuclear facilities and wildfire-related liability, and to recover the costs of such insurance or in the absence of insurance the ability to recover uninsured losses;
|
•
|
effects of legal proceedings, changes in or interpretations of tax laws, rates or policies;
|
•
|
potential for penalties or disallowances caused by non-compliance with applicable laws and regulations;
|
•
|
cost and availability of coal, natural gas, fuel oil, and nuclear fuel, and related transportation to the extent not recovered through regulated rate cost escalation provisions or balancing accounts;
|
•
|
cost and availability of emission credits or allowances for emission credits;
|
•
|
transmission congestion in and to each market area and the resulting differences in prices between delivery points;
|
•
|
ability to provide sufficient collateral in support of hedging activities and power and fuel purchased;
|
•
|
risk that competing transmission systems will be built by merchant transmission providers in SCE's service area; and
|
•
|
weather conditions and natural disasters.
|
|
Three months ended
September 30, |
|
|
|
Nine months ended
September 30, |
|
|
||||||||||||||||
(in millions)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||||
Net Income (Loss) attributable to
Edison International
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SCE
|
$
|
363
|
|
|
$
|
406
|
|
|
$
|
(43
|
)
|
|
$
|
736
|
|
|
$
|
838
|
|
|
$
|
(102
|
)
|
EMG
|
(137
|
)
|
|
33
|
|
|
(170
|
)
|
|
(331
|
)
|
|
(17
|
)
|
|
(314
|
)
|
||||||
Edison International Parent and Other
|
(36
|
)
|
|
(13
|
)
|
|
(23
|
)
|
|
(48
|
)
|
|
(19
|
)
|
|
(29
|
)
|
||||||
Edison International Consolidated
|
190
|
|
|
426
|
|
|
(236
|
)
|
|
357
|
|
|
802
|
|
|
(445
|
)
|
||||||
Less: Non-Core Items
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
EMG – Gain on sale of lease interest
|
31
|
|
|
—
|
|
|
31
|
|
|
31
|
|
|
—
|
|
|
31
|
|
||||||
EME's discontinued operations
|
(76
|
)
|
|
15
|
|
|
(91
|
)
|
|
(129
|
)
|
|
(3
|
)
|
|
(126
|
)
|
||||||
Total non-core items
|
(45
|
)
|
|
15
|
|
|
(60
|
)
|
|
(98
|
)
|
|
(3
|
)
|
|
(95
|
)
|
||||||
Core Earnings (Losses)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SCE
|
363
|
|
|
406
|
|
|
(43
|
)
|
|
736
|
|
|
838
|
|
|
(102
|
)
|
||||||
EMG
|
(92
|
)
|
|
18
|
|
|
(110
|
)
|
|
(233
|
)
|
|
(14
|
)
|
|
(219
|
)
|
||||||
Edison International Parent and Other
|
(36
|
)
|
|
(13
|
)
|
|
(23
|
)
|
|
(48
|
)
|
|
(19
|
)
|
|
(29
|
)
|
||||||
Edison International Consolidated
|
$
|
235
|
|
|
$
|
411
|
|
|
$
|
(176
|
)
|
|
$
|
455
|
|
|
$
|
805
|
|
|
$
|
(350
|
)
|
•
|
$113 million pre-tax charge ($68 million after tax) associated with the divestiture by Homer City of substantially all of its remaining assets and certain specified liabilities. Pursuant to the Homer City MTA, beginning in the third quarter of 2012, Homer City met the definition of a discontinued operation and was classified separately in Edison International's consolidated statement of operations.
|
•
|
In August 2012, Edison Capital sold its lease interest in Unit No. 2 of the Beaver Valley Nuclear Power Plant to a third party for $108 million and recorded a pre-tax gain of $65 million ($31 million after tax).
|
(in millions)
|
Unit 2
|
Unit 3
|
Common Plant
|
Total
|
||||||||
Net investment
|
|
|
|
|
||||||||
Net plant in service
|
$
|
593
|
|
$
|
418
|
|
$
|
261
|
|
$
|
1,272
|
|
Materials and supplies
|
—
|
|
—
|
|
99
|
|
99
|
|
||||
Construction work in progress
|
77
|
|
141
|
|
76
|
|
294
|
|
||||
Nuclear fuel
|
153
|
|
212
|
|
101
|
|
466
|
|
||||
Net investment
|
$
|
823
|
|
$
|
771
|
|
$
|
537
|
|
$
|
2,131
|
|
|
|
|
|
|
||||||||
Rate base
|
|
|
|
|
||||||||
Net plant in service
|
$
|
593
|
|
$
|
418
|
|
$
|
261
|
|
$
|
1,272
|
|
Materials and supplies
|
—
|
|
—
|
|
99
|
|
99
|
|
||||
Accumulated deferred income taxes
|
(95
|
)
|
(45
|
)
|
(66
|
)
|
(206
|
)
|
||||
Amounts in rate base
|
$
|
498
|
|
$
|
373
|
|
$
|
294
|
|
$
|
1,165
|
|
•
|
Utility earning activities – representing revenue authorized by the CPUC and FERC which is intended to provide SCE a reasonable opportunity to recover its costs and earn a return on its net investment in generation, transmission and distribution assets. The annual revenue requirements are comprised of authorized operation and maintenance costs, depreciation, taxes and a return consistent with the capital structure. Also, included in utility earnings activities are revenues or penalties related to incentive mechanisms, other operating revenue, and regulatory charges or disallowances, if any.
|
•
|
Utility cost-recovery activities – representing CPUC- and FERC-authorized balancing accounts which allow for recovery of specific project or program costs, subject to reasonableness review or compliance with upfront standards.
|
|
Three months ended
September 30, 2012 |
|
Three months ended
September 30, 2011 |
||||||||||||||||
(in millions)
|
Utility
Earning
Activities
|
Utility
Cost-
Recovery
Activities
|
Total
Consolidated
|
|
Utility
Earning
Activities
|
Utility
Cost-
Recovery
Activities
|
Total
Consolidated
|
||||||||||||
Operating revenue
|
$
|
1,754
|
|
$
|
1,977
|
|
$
|
3,731
|
|
|
$
|
1,759
|
|
$
|
1,627
|
|
$
|
3,386
|
|
Fuel and purchased power
|
—
|
|
1,694
|
|
1,694
|
|
|
—
|
|
1,374
|
|
1,374
|
|
||||||
Operations and maintenance
|
623
|
|
283
|
|
906
|
|
|
566
|
|
253
|
|
819
|
|
||||||
Depreciation decommissioning and amortization
|
399
|
|
—
|
|
399
|
|
|
358
|
|
—
|
|
358
|
|
||||||
Property taxes and other
|
73
|
|
—
|
|
73
|
|
|
71
|
|
—
|
|
71
|
|
||||||
Total operating expenses
|
1,095
|
|
1,977
|
|
3,072
|
|
|
995
|
|
1,627
|
|
2,622
|
|
||||||
Operating income
|
659
|
|
—
|
|
659
|
|
|
764
|
|
—
|
|
764
|
|
||||||
Net interest expense and other
|
(95
|
)
|
—
|
|
(95
|
)
|
|
(98
|
)
|
—
|
|
(98
|
)
|
||||||
Income before income taxes
|
564
|
|
—
|
|
564
|
|
|
666
|
|
—
|
|
666
|
|
||||||
Income tax expense
|
176
|
|
—
|
|
176
|
|
|
245
|
|
—
|
|
245
|
|
||||||
Net income
|
388
|
|
—
|
|
388
|
|
|
421
|
|
—
|
|
421
|
|
||||||
Dividends on preferred and preference stock
|
25
|
|
—
|
|
25
|
|
|
15
|
|
—
|
|
15
|
|
||||||
Net income available for common stock
|
$
|
363
|
|
$
|
—
|
|
$
|
363
|
|
|
$
|
406
|
|
$
|
—
|
|
$
|
406
|
|
Core Earnings
1
|
|
|
$
|
363
|
|
|
|
|
$
|
406
|
|
||||||||
Non-Core Earnings
|
|
|
—
|
|
|
|
|
—
|
|
||||||||||
Total SCE GAAP Earnings
|
|
|
$
|
363
|
|
|
|
|
$
|
406
|
|
1
|
See use of Non-GAAP financial measures in "Edison International Overview—Highlights of Operating Results."
|
•
|
Higher operations and maintenance expense of $57 million was primarily due to increased costs at San Onofre, including $48 million related to the steam generator inspection and repair at San Onofre and $30 million of estimated cash severance costs related to the planned San Onofre reduction in workforce; partially offset by lower operations and maintenance expenses. These increases were partially offset by EdisonSmartConnect
®
benefits realized and other cost savings and timing of expenses.
|
•
|
Higher depreciation, decommissioning and amortization expense of $41 million was primarily related to increased generation, transmission and distribution investments, including capitalized software costs.
|
•
|
Lower income taxes due to lower pre-tax income. See "—Income Taxes" below for more information.
|
•
|
Higher preferred and preference stock dividends of $10 million related to new issuances in 2012.
|
•
|
Higher fuel and purchased power expense of $320 million was primarily driven by the cost to replace CDWR contracts that expired in 2011, which were not previously recorded as an SCE cost but which were included as a separate component on customer bills (see "—Supplemental Operating Revenue Information" below) and $104 million of market costs net of lower nuclear fuel costs related to the outage at San Onofre in 2012 (see "Edison International Overview—Management Overview of SCE—San Onofre" for further information). These increases were partially offset by lower power prices in 2012.
|
•
|
Higher operations and maintenance expense of $30 million was primarily due to increased energy efficiency program costs.
|
|
Nine months ended
September 30, 2012 |
|
Nine months ended
September 30, 2011 |
||||||||||||||||
(in millions)
|
Utility
Earning
Activities
|
Utility
Cost-
Recovery
Activities
|
Total
Consolidated
|
|
Utility
Earning
Activities
|
Utility
Cost-
Recovery
Activities
|
Total
Consolidated
|
||||||||||||
Operating revenue
|
$
|
4,670
|
|
$
|
4,124
|
|
$
|
8,794
|
|
|
$
|
4,596
|
|
$
|
3,467
|
|
$
|
8,063
|
|
Fuel and purchased power
|
—
|
|
3,269
|
|
3,269
|
|
|
—
|
|
2,691
|
|
2,691
|
|
||||||
Operations and maintenance
|
1,774
|
|
848
|
|
2,622
|
|
|
1,675
|
|
775
|
|
2,450
|
|
||||||
Depreciation decommissioning and amortization
|
1,187
|
|
—
|
|
1,187
|
|
|
1,058
|
|
—
|
|
1,058
|
|
||||||
Property taxes and other
|
227
|
|
2
|
|
229
|
|
|
216
|
|
1
|
|
217
|
|
||||||
Total operating expenses
|
3,188
|
|
4,119
|
|
7,307
|
|
|
2,949
|
|
3,467
|
|
6,416
|
|
||||||
Operating income
|
1,482
|
|
5
|
|
1,487
|
|
|
1,647
|
|
—
|
|
1,647
|
|
||||||
Net interest expense and other
|
(296
|
)
|
(5
|
)
|
(301
|
)
|
|
(269
|
)
|
—
|
|
(269
|
)
|
||||||
Income before income taxes
|
1,186
|
|
—
|
|
1,186
|
|
|
1,378
|
|
—
|
|
1,378
|
|
||||||
Income tax expense
|
384
|
|
—
|
|
384
|
|
|
496
|
|
—
|
|
496
|
|
||||||
Net income
|
802
|
|
—
|
|
802
|
|
|
882
|
|
—
|
|
882
|
|
||||||
Dividends on preferred and preference stock
|
66
|
|
—
|
|
66
|
|
|
44
|
|
—
|
|
44
|
|
||||||
Net income available for common stock
|
$
|
736
|
|
$
|
—
|
|
$
|
736
|
|
|
$
|
838
|
|
$
|
—
|
|
$
|
838
|
|
Core Earnings
1
|
|
|
$
|
736
|
|
|
|
|
$
|
838
|
|
||||||||
Non-Core Earnings
|
|
|
—
|
|
|
|
|
—
|
|
||||||||||
Total SCE GAAP Earnings
|
|
|
$
|
736
|
|
|
|
|
$
|
838
|
|
1
|
See use of Non-GAAP financial measures in "Edison International Overview—Highlights of Operating Results."
|
•
|
Higher operating revenue of $74 million was primarily due to $80 million of increased revenue related to authorized CPUC projects not included in SCE's GRC process, including the EdisonSmartConnect
®
project and the Solar Photovoltaic project (approximately $65 million primarily recovered operations and maintenance and depreciation expense associated with the related CPUC projects). The change in revenue also reflects revenue recognized in 2012 related to the San Onofre Unit 2 scheduled outage costs. In December 2011, the CPUC authorized revenue requirements for 2012 refueling outages for San Onofre. These increases were partially offset by decreases in other operating revenue.
|
•
|
Higher operation and maintenance expense of $99 million was primarily due to increased costs at San Onofre, including $96 million of costs related to the steam generator inspection and repair as well as $35 million related to the 2012 San Onofre Unit 2 scheduled maintenance and refueling outage and $30 million of estimated cash severance costs related to the planned San Onofre reduction in workforce (see "Edison International Overview—Management Overview of SCE—San Onofre" for further information); partially offset by lower operations and maintenance expenses. These increases were partially offset by EdisonSmartConnect
®
benefits realized and other cost savings and timing of expenses.
|
•
|
Higher depreciation, decommissioning and amortization expense of $129 million was primarily related to increased generation, transmission and distribution investments, including capitalized software costs and CPUC capital-related projects discussed above.
|
•
|
Higher net interest expense and other of $27 million was primarily due to higher outstanding balances on long-term debt.
|
•
|
Lower income taxes due to lower pre-tax income. See "—Income Taxes" below for more information.
|
•
|
Higher preferred and preference stock dividends of $22 million related to new issuances in 2012.
|
•
|
Higher fuel and purchased power expense of $578 million was primarily driven by the cost to replace CDWR contracts that expired in 2011, which were not previously recorded as an SCE cost but which were included as a separate component on customer bills (see "—Supplemental Operating Revenue Information" below) and $221 million of market costs net of lower nuclear fuel costs related to the San Onofre outage in 2012 (see "Edison International Overview—Management Overview of SCE—San Onofre" for further information). These increases were partially offset by lower power prices in 2012.
|
•
|
Higher operation and maintenance expense of $73 million was primarily due to increased pension contributions.
|
•
|
A sales volume increase of $677 million and $1.4 billion for the three- and nine-month periods, respectively, primarily due to SCE providing power that was previously provided by CDWR contracts which expired in 2011. Prior to 2012, SCE remitted to CDWR and did not recognize as revenue the amounts that SCE billed and collected from its customers for the portion of electric power purchased and sold by the CDWR to SCE's customers.
|
•
|
A rate decrease of $294 million and $502 million for the three- and nine-month periods, respectively, resulting from rate adjustments in June 2011 and August 2012, primarily reflecting lower forecasted fuel and purchased power costs and refunds to customers of overcollected fuel and power procurement-related costs.
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Income before income taxes
|
$
|
564
|
|
|
$
|
666
|
|
|
$
|
1,186
|
|
|
$
|
1,378
|
|
Provision for income tax at federal statutory rate of 35%
|
197
|
|
|
233
|
|
|
415
|
|
|
482
|
|
||||
Increase (decrease) in income tax from:
|
|
|
|
|
|
|
|
||||||||
State tax – net of federal benefit
|
10
|
|
|
31
|
|
|
30
|
|
|
61
|
|
||||
Property-related
|
(19
|
)
|
|
(18
|
)
|
|
(39
|
)
|
|
(38
|
)
|
||||
Other
|
(12
|
)
|
|
(1
|
)
|
|
(22
|
)
|
|
(9
|
)
|
||||
Total income tax expense
|
$
|
176
|
|
|
$
|
245
|
|
|
$
|
384
|
|
|
$
|
496
|
|
Effective tax rate
|
31
|
%
|
|
37
|
%
|
|
32
|
%
|
|
36
|
%
|
(in millions)
|
Credit Facilities
|
||
Commitment
|
$
|
2,750
|
|
Outstanding commercial paper supported by credit facilities
|
(380
|
)
|
|
Outstanding letters of credit
|
(196
|
)
|
|
Amount available
|
$
|
2,174
|
|
(in millions)
|
|
|
||
Collateral posted as of September 30, 2012
1
|
|
$
|
249
|
|
Incremental collateral requirements for power procurement contracts resulting from a potential downgrade of SCE's credit rating to below investment grade
|
|
64
|
|
|
Posted and potential collateral requirements
2
|
|
$
|
313
|
|
1
|
Collateral provided to counterparties and other brokers consisted of
$44 million
of cash which was offset against net derivative liabilities on the consolidated balance sheets,
$9 million
of cash reflected in "Other current assets" on the consolidated balance sheets and
$196 million
in letters of credit.
|
2
|
Total posted and potential collateral requirements may increase by $14 million based on SCE's forward positions as of
September 30, 2012
due to adverse market price movements over the remaining lives of the existing power procurement contracts using a 95% confidence level.
|
|
Nine months ended September 30,
|
||||||
(in millions)
|
2012
|
|
2011
|
||||
Net cash provided by operating activities
|
$
|
2,656
|
|
|
$
|
2,272
|
|
Net cash provided by financing activities
|
636
|
|
|
672
|
|
||
Net cash used by investing activities
|
(3,259
|
)
|
|
(3,136
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
$
|
33
|
|
|
$
|
(192
|
)
|
|
Nine months ended September 30,
|
||||||
(in millions)
|
2012
|
|
2011
|
||||
Issuances of first and refunding mortgage bonds, net
|
$
|
391
|
|
|
$
|
492
|
|
Net issuances of commercial paper
1
|
(45
|
)
|
|
550
|
|
||
Issuances of preference stock, net
|
804
|
|
|
123
|
|
||
Payments of common stock dividends to Edison International
|
(349
|
)
|
|
(345
|
)
|
||
Redemptions of preference stock
|
(75
|
)
|
|
—
|
|
||
Bonds purchased
|
—
|
|
|
(86
|
)
|
||
Payments of preferred and preference stock dividends
|
(62
|
)
|
|
(43
|
)
|
||
Other
|
(28
|
)
|
|
(19
|
)
|
||
Net cash provided by financing activities
|
$
|
636
|
|
|
$
|
672
|
|
1
|
Issuances of commercial paper are supported by SCE's credit facility.
|
|
September 30, 2012
|
||||||||||
(in millions)
|
Exposure
2
|
|
Collateral
|
|
Net Exposure
|
||||||
S&P Credit Rating
1
|
|
|
|
|
|
||||||
A or higher
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
101
|
|
Not rated
3
|
5
|
|
|
(1
|
)
|
|
4
|
|
|||
Total
|
$
|
106
|
|
|
$
|
(1
|
)
|
|
$
|
105
|
|
1
|
SCE assigns a credit rating based on the lower of a counterparty's S&P or Moody's rating. For ease of reference, the above table uses the S&P classifications to summarize risk, but reflects the lower of the two credit ratings.
|
2
|
Exposure excludes amounts related to contracts classified as normal purchases and sales and non-derivative contractual commitments that are not recorded on the consolidated balance sheets, except for any related net accounts receivable.
|
3
|
The exposure in this category relates to long-term power purchase agreements. SCE's exposure is mitigated by regulatory treatment.
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Competitive power generation operating revenues
|
$
|
340
|
|
|
$
|
437
|
|
|
$
|
1,009
|
|
|
$
|
1,277
|
|
Fuel
|
188
|
|
|
162
|
|
|
458
|
|
|
402
|
|
||||
Operation and maintenance
|
164
|
|
|
173
|
|
|
572
|
|
|
634
|
|
||||
Depreciation and amortization
|
67
|
|
|
72
|
|
|
202
|
|
|
213
|
|
||||
(Gain) loss on sale of assets and other
|
(65
|
)
|
|
—
|
|
|
(60
|
)
|
|
8
|
|
||||
Total operating expenses
|
354
|
|
|
407
|
|
|
1,172
|
|
|
1,257
|
|
||||
Operating income (loss)
|
(14
|
)
|
|
30
|
|
|
(163
|
)
|
|
20
|
|
||||
Interest and dividend income
|
1
|
|
|
1
|
|
|
14
|
|
|
31
|
|
||||
Equity in income from unconsolidated affiliates – net
|
25
|
|
|
56
|
|
|
42
|
|
|
68
|
|
||||
Other income, net
|
—
|
|
|
1
|
|
|
1
|
|
|
7
|
|
||||
Interest expense
|
(83
|
)
|
|
(81
|
)
|
|
(253
|
)
|
|
(243
|
)
|
||||
Income (loss) from continuing operations before income taxes
|
(71
|
)
|
|
7
|
|
|
(359
|
)
|
|
(117
|
)
|
||||
Income tax benefit
|
(15
|
)
|
|
(11
|
)
|
|
(169
|
)
|
|
(102
|
)
|
||||
Income (loss) from continuing operations
|
(56
|
)
|
|
18
|
|
|
(190
|
)
|
|
(15
|
)
|
||||
Income (loss) from discontinued operations – net of tax
|
(76
|
)
|
|
15
|
|
|
(129
|
)
|
|
(3
|
)
|
||||
Net income (loss)
|
(132
|
)
|
|
33
|
|
|
(319
|
)
|
|
(18
|
)
|
||||
Other noncontrolling interests
|
5
|
|
|
—
|
|
|
12
|
|
|
(1
|
)
|
||||
Net income (loss) available for common stock
|
$
|
(137
|
)
|
|
$
|
33
|
|
|
$
|
(331
|
)
|
|
$
|
(17
|
)
|
Core income (loss)
1
|
$
|
(92
|
)
|
|
$
|
18
|
|
|
$
|
(233
|
)
|
|
$
|
(14
|
)
|
Non-Core losses:
|
|
|
|
|
|
|
|
||||||||
Gain on sale of lease interest
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
||||
Discontinued Operations
|
(76
|
)
|
|
15
|
|
|
(129
|
)
|
|
(3
|
)
|
||||
Total EMG GAAP Income (Loss)
|
$
|
(137
|
)
|
|
$
|
33
|
|
|
$
|
(331
|
)
|
|
$
|
(17
|
)
|
1
|
See use of Non-GAAP financial measures in "Edison International Overview—Highlights of Operating Results."
|
•
|
$117 million decrease in Midwest Generation results primarily due to lower capacity and average realized energy prices, reduced generation and higher fuel prices, partially offset by lower planned maintenance costs and lower depreciation.
|
•
|
$29 million decrease in the Sunrise project results due to the transition off of a long-term power purchase agreement to merchant operations.
|
•
|
$7 million decrease in renewable energy income primarily attributable to income allocated to third-party investors in Capistrano Wind Partners, partially offset by results of operations from projects that achieved commercial operations after the third quarter of 2011.
|
•
|
$10 million increase in energy trading due to higher revenues from trading power and MISO congestion contracts.
|
•
|
$257 million decrease in Midwest Generation results primarily due to lower capacity and average realized energy prices, reduced generation and higher fuel prices, partially offset by lower planned maintenance costs and lower depreciation.
|
•
|
$19 million decrease in the Sunrise project results due to the transition off of a long-term power purchase agreement to merchant operations.
|
•
|
$15 million lower income from distributions received from the Doga project.
|
•
|
$10 million increase in interest expense primarily due to new project financings.
|
•
|
$7 million decrease in renewable energy income was attributable to income allocated to Capistrano Wind Partners, partially offset by results of operations from projects that achieved commercial operations after the third quarter of 2011.
|
•
|
$113 million pre-tax charge ($68 million after tax) associated with the divestiture by Homer City of substantially all of its remaining assets and certain specified liabilities. Pursuant to the Homer City MTA, beginning in the third quarter of 2012, Homer City met the definition of a discontinued operation and was classified separately in Edison International's consolidated statements of income.
|
•
|
$65 million pre-tax gain ($31 million after tax) associated with the Edison Capital's sale of its lease interest in Unit No. 2 of the Beaver Valley Nuclear Power Plant.
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Midwest Generation plants
|
$
|
(48
|
)
|
|
$
|
69
|
|
|
$
|
(185
|
)
|
|
$
|
72
|
|
Renewable energy projects
|
(9
|
)
|
|
(2
|
)
|
|
36
|
|
|
43
|
|
||||
Energy trading
|
21
|
|
|
11
|
|
|
70
|
|
|
67
|
|
||||
Big 4 projects
|
25
|
|
|
26
|
|
|
33
|
|
|
37
|
|
||||
Sunrise
|
—
|
|
|
29
|
|
|
9
|
|
|
28
|
|
||||
Doga
|
—
|
|
|
—
|
|
|
11
|
|
|
26
|
|
||||
Westside projects
|
2
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
||||
Leveraged lease income
|
2
|
|
|
1
|
|
|
4
|
|
|
4
|
|
||||
Gain on sale of lease interest
|
65
|
|
|
—
|
|
|
65
|
|
|
—
|
|
||||
Other projects
|
(1
|
)
|
|
—
|
|
|
5
|
|
|
10
|
|
||||
Other operating income
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
||||
|
56
|
|
|
134
|
|
|
47
|
|
|
288
|
|
||||
Corporate administrative and general
|
(34
|
)
|
|
(32
|
)
|
|
(104
|
)
|
|
(101
|
)
|
||||
Corporate depreciation and amortization
|
(5
|
)
|
|
(6
|
)
|
|
(16
|
)
|
|
(18
|
)
|
||||
AOI
1
|
$
|
17
|
|
|
$
|
96
|
|
|
$
|
(73
|
)
|
|
$
|
169
|
|
1
|
AOI is equal to operating income (loss) under GAAP, plus equity in income (loss) of unconsolidated affiliates, dividend income from projects, production tax credits, other income and expenses, and net income (loss) attributable to noncontrolling interests. Production tax credits are recognized as wind energy is generated based on a per-kilowatt-hour rate prescribed in applicable federal and state statutes. AOI is a non-GAAP performance measure and may not be comparable to those of other companies. Management believes that inclusion of earnings of unconsolidated affiliates, dividend income from projects, production tax credits, other income and expenses, and net income (loss) attributable to noncontrolling interests in AOI is meaningful for investors as these components are integral to the operating results of EMG.
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
AOI
|
$
|
17
|
|
|
$
|
96
|
|
|
$
|
(73
|
)
|
|
$
|
169
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
Equity in income of unconsolidated affiliates
|
25
|
|
|
56
|
|
|
42
|
|
|
68
|
|
||||
Dividend income from projects
|
—
|
|
|
—
|
|
|
12
|
|
|
27
|
|
||||
Production tax credits
|
12
|
|
|
10
|
|
|
48
|
|
|
47
|
|
||||
Other income (loss), net
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
Net (income) loss attributable to noncontrolling interests
|
(5
|
)
|
|
—
|
|
|
(12
|
)
|
|
1
|
|
||||
Operating Income (Loss)
|
$
|
(14
|
)
|
|
$
|
30
|
|
|
$
|
(163
|
)
|
|
$
|
20
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Operating Revenues
|
$
|
253
|
|
|
$
|
366
|
|
|
$
|
699
|
|
|
$
|
997
|
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
Fuel
|
183
|
|
|
157
|
|
|
443
|
|
|
390
|
|
||||
Plant operations
|
73
|
|
|
86
|
|
|
302
|
|
|
368
|
|
||||
Plant operating leases
|
19
|
|
|
19
|
|
|
56
|
|
|
56
|
|
||||
Depreciation and amortization
|
22
|
|
|
29
|
|
|
65
|
|
|
87
|
|
||||
Loss on disposal and asset impairments
|
—
|
|
|
—
|
|
|
4
|
|
|
9
|
|
||||
Administrative and general
|
4
|
|
|
6
|
|
|
14
|
|
|
17
|
|
||||
Total operating expenses
|
301
|
|
|
297
|
|
|
884
|
|
|
927
|
|
||||
Operating Income (Loss)
|
(48
|
)
|
|
69
|
|
|
(185
|
)
|
|
70
|
|
||||
Other Income
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
AOI
|
$
|
(48
|
)
|
|
$
|
69
|
|
|
$
|
(185
|
)
|
|
$
|
72
|
|
Statistics
|
|
|
|
|
|
|
|
||||||||
Generation (in GWh)
|
6,653
|
|
|
7,957
|
|
|
17,459
|
|
|
20,987
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Operating Revenues
|
$
|
47
|
|
|
$
|
44
|
|
|
$
|
182
|
|
|
$
|
155
|
|
Production Tax Credits
|
12
|
|
|
10
|
|
|
48
|
|
|
47
|
|
||||
|
59
|
|
|
54
|
|
|
230
|
|
|
202
|
|
||||
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
Plant operations
|
23
|
|
|
20
|
|
|
63
|
|
|
56
|
|
||||
Depreciation and amortization
|
38
|
|
|
35
|
|
|
116
|
|
|
103
|
|
||||
Administrative and general
|
—
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Total operating expenses
|
61
|
|
|
56
|
|
|
182
|
|
|
162
|
|
||||
Equity in income from unconsolidated affiliates
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
Other Income
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Net Income Attributable to Noncontrolling Interests
|
(5
|
)
|
|
1
|
|
|
(12
|
)
|
|
1
|
|
||||
AOI
1
|
$
|
(9
|
)
|
|
$
|
(2
|
)
|
|
$
|
36
|
|
|
$
|
43
|
|
Statistics
|
|
|
|
|
|
|
|
||||||||
Generation (in GWh)
2
|
1,049
|
|
|
953
|
|
|
4,346
|
|
|
3,893
|
|
1
|
AOI is equal to operating income (loss) under GAAP plus equity in income (loss) of unconsolidated affiliates, dividend income from projects, production tax credits, other income and expense, and net (income) loss attributable to noncontrolling interests. Production tax credits are recognized as wind energy is generated based upon a per-kilowatt-hour rate prescribed in applicable federal and state statutes. Under GAAP, production tax credits generated by wind projects are recorded as a reduction in income taxes. Accordingly, AOI represents a non-GAAP performance measure which may not be comparable to those of other companies. Management believes that inclusion of production tax credits in AOI for wind projects is meaningful for investors as federal and state subsidies are an integral part of the economics of these projects.
|
2
|
Includes renewable energy projects that are not consolidated by Edison International. Generation excluding unconsolidated projects was 902 GWh and 819 GWh in the third quarters of 2012 and 2011, respectively, and 3,761 GWh and 3,356 GWh in the nine months ended September 30, 2012 and 2011, respectively.
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
AOI
|
$
|
(9
|
)
|
|
$
|
(2
|
)
|
|
$
|
36
|
|
|
$
|
43
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
Equity in income of unconsolidated affiliates
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
Production tax credits
|
12
|
|
|
10
|
|
|
48
|
|
|
47
|
|
||||
Other income
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Net income (loss) attributable to noncontrolling interests
|
(5
|
)
|
|
1
|
|
|
(12
|
)
|
|
1
|
|
||||
Operating Income (Loss)
|
$
|
(14
|
)
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
Three months ended September 30,
|
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Interest income
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
||||||||
EME debt
|
(65
|
)
|
|
(66
|
)
|
|
(198
|
)
|
|
(191
|
)
|
||||
Nonrecourse debt
|
(18
|
)
|
|
(15
|
)
|
|
(55
|
)
|
|
(52
|
)
|
||||
|
$
|
(83
|
)
|
|
$
|
(81
|
)
|
|
$
|
(253
|
)
|
|
$
|
(243
|
)
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Income (loss) from continuing operations before income taxes
|
$
|
(71
|
)
|
|
$
|
7
|
|
|
$
|
(359
|
)
|
|
$
|
(117
|
)
|
Provision (benefit) for income tax benefit at federal statutory rate of 35%
|
$
|
(25
|
)
|
|
$
|
2
|
|
|
$
|
(126
|
)
|
|
$
|
(42
|
)
|
Increase (decrease) in income tax from:
|
|
|
|
|
|
|
|
||||||||
State tax benefit – net of federal tax expense
|
25
|
|
|
1
|
|
|
8
|
|
|
(6
|
)
|
||||
Tax credits, net
|
(12
|
)
|
|
(12
|
)
|
|
(48
|
)
|
|
(49
|
)
|
||||
Property-related
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
||||
Taxes on income allocated to noncontrolling interests
|
(1
|
)
|
|
—
|
|
|
(5
|
)
|
|
(1
|
)
|
||||
Other
|
(1
|
)
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
||||
Total income tax benefit from continuing operations
|
$
|
(15
|
)
|
|
$
|
(11
|
)
|
|
$
|
(169
|
)
|
|
$
|
(102
|
)
|
Effective tax rate
|
21
|
%
|
|
*
|
|
|
47
|
%
|
|
87
|
%
|
*
|
Not meaningful
|
(in millions)
|
Cash and Cash
Equivalents
|
||
EME as a holding company
|
$
|
325
|
|
EME subsidiaries without contractual dividend restrictions
|
|
||
Midwest Generation
|
142
|
|
|
Other EME subsidiaries
|
160
|
|
|
EME corporate and Midwest Generation cash and cash equivalents
|
627
|
|
|
EME subsidiaries with contractual dividend restrictions
|
|
|
|
Other EME subsidiaries
|
71
|
|
|
Other EMG subsidiaries
|
153
|
|
|
Total
|
$
|
851
|
|
(in millions)
|
October through December 2012
|
2013
|
|
2014
|
||||||||
Midwest Generation Plants
|
|
|
|
|
|
|
||||||
Environmental
1
|
|
$
|
12
|
|
|
$
|
112
|
|
|
$
|
311
|
|
Plant capital
|
|
1
|
|
|
50
|
|
|
16
|
|
|||
Walnut Creek Project
|
|
62
|
|
|
63
|
|
|
—
|
|
|||
Renewable Energy Projects
|
|
50
|
|
|
1
|
|
|
2
|
|
|||
Other capital
|
|
6
|
|
|
19
|
|
|
15
|
|
|||
Total
|
|
$
|
131
|
|
|
$
|
245
|
|
|
$
|
344
|
|
1
|
For additional information, see "Edison International Overview—Management Overview of EMG—Midwest Generation Environmental Compliance Plans and Costs."
|
|
Nine months ended September 30,
|
||||||
(in millions)
|
2012
|
|
2011
|
||||
Operating cash flows from continuing operations
|
$
|
(545
|
)
|
|
$
|
578
|
|
Operating cash flows from discontinued operations
|
(5
|
)
|
|
(14
|
)
|
||
Net cash provided (used) by operating activities
|
(550
|
)
|
|
564
|
|
||
Net cash provided by financing activities from continuing operations
|
348
|
|
|
112
|
|
||
Investing cash flows from continuing operations
|
(234
|
)
|
|
(488
|
)
|
||
Investing cash flows from discontinued operations
|
(19
|
)
|
|
(10
|
)
|
||
Net cash used by investing activities
|
(253
|
)
|
|
(498
|
)
|
||
Net increase (decrease) in cash and cash equivalents from continuing operations
|
$
|
(431
|
)
|
|
$
|
202
|
|
Net decrease in cash and cash equivalents from discontinued operations
|
$
|
(24
|
)
|
|
$
|
(24
|
)
|
|
Nine months ended September 30,
|
||||||
(in millions)
|
2012
|
|
2011
|
||||
Cash contributions from noncontrolling interests
|
$
|
238
|
|
|
$
|
—
|
|
Long-term debt financings
|
|
|
|
||||
Renewable energy projects
|
—
|
|
|
76
|
|
||
Walnut Creek project
|
154
|
|
|
92
|
|
||
Short-term debt financings
|
|
|
|
||||
Renewable energy projects
|
21
|
|
|
32
|
|
||
Debt repayments
|
|
|
|
||||
Renewable energy projects
|
(23
|
)
|
|
(78
|
)
|
||
Other projects
|
(8
|
)
|
|
(7
|
)
|
||
Financing costs and others
|
(34
|
)
|
|
(3
|
)
|
||
Total cash provided by financing activities
|
$
|
348
|
|
|
$
|
112
|
|
|
Nine months ended September 30,
|
||||||
(in millions)
|
2012
|
|
2011
|
||||
Capital expenditures
|
|
|
|
||||
Midwest Generation plants
|
|
|
|
||||
Environmental
|
$
|
(17
|
)
|
|
$
|
(71
|
)
|
Plant capital
|
(7
|
)
|
|
(6
|
)
|
||
Homer City plant
|
|
|
|
||||
Environmental
|
(8
|
)
|
|
—
|
|
||
Plant capital
|
(11
|
)
|
|
(10
|
)
|
||
Walnut Creek project
|
(159
|
)
|
|
(166
|
)
|
||
Renewable energy projects
|
(78
|
)
|
|
(195
|
)
|
||
Other capital expenditures
|
(5
|
)
|
|
(8
|
)
|
||
Proceeds from sale of lease interest, net
|
107
|
|
|
—
|
|
||
Investments in other assets
|
(9
|
)
|
|
(29
|
)
|
||
Collateral for letter of credit facilities
|
(51
|
)
|
|
—
|
|
||
Other investing activities
|
(15
|
)
|
|
(13
|
)
|
||
Total cash used in investing activities
|
$
|
(253
|
)
|
|
$
|
(498
|
)
|
|
Moody's Rating
|
S&P Rating
|
Fitch Rating
|
EME
1
|
Ca
|
CCC
|
C
|
EMMT
|
Not Rated
|
CCC
|
Not Rated
|
1
|
Senior unsecured rating.
|
|
24-Hour Average
Historical Market Prices
1
|
||||||
|
2012
|
|
2011
|
||||
Northern Illinois Hub
|
$
|
28.56
|
|
|
$
|
35.30
|
|
1
|
Energy prices were calculated at the Northern Illinois Hub using historical hourly day-ahead prices as published by PJM or provided on the PJM web-site.
|
|
24-Hour Forward Energy Prices
1
|
||||
|
Northern
Illinois Hub
|
||||
2012
|
|
|
|
||
October
|
|
$
|
27.35
|
|
|
November
|
|
27.17
|
|
|
|
December
|
|
30.22
|
|
|
|
2013 calendar "strip"
2
|
|
$
|
30.60
|
|
|
2014 calendar "strip"
2
|
|
$
|
31.31
|
|
|
1
|
Energy prices were determined by obtaining broker quotes and information from other public sources relating to the Northern Illinois Hub delivery point.
|
2
|
Market price for energy purchases for the entire calendar year.
|
|
2012
|
|
2013
|
||||||||||
|
MWh (in
thousands)
|
|
Average
price/
MWh
1
|
|
MWh (in
thousands)
|
|
Average
price/
MWh
1
|
||||||
Midwest Generation plants
2
|
2,028
|
|
|
$
|
37.53
|
|
|
3,615
|
|
|
$
|
36.55
|
|
1
|
The above hedge positions include forward contracts for the sale of power and futures contracts during different periods of the year and the day. Market prices tend to be higher during on-peak periods and during summer months, although there is significant variability of power prices during different periods of time. Accordingly, the above hedge positions are not directly comparable to the 24-hour Northern Illinois Hub prices set forth above.
|
2
|
Includes hedging transactions primarily at the Northern Illinois Hub and to a lesser extent the AEP/Dayton Hub, both in PJM, and the Indiana Hub in MISO.
|
|
RPM Capacity
Sold in Base
Residual Auction
|
|
Other Capacity Purchases,
Net of Sales
1
|
|
Aggregate
Average
Price per
MW-day
|
||||||||||||
|
MW
|
|
Price per
MW-day
|
|
MW
|
|
Average
Price per
MW-day
|
|
|||||||||
October 1, 2012 to May 31, 2013
|
4,704
|
|
|
$
|
16.46
|
|
|
(450
|
)
|
|
$
|
15.67
|
|
|
$
|
16.54
|
|
June 1, 2013 to May 31, 2014
|
4,650
|
|
|
27.73
|
|
|
(2,430
|
)
|
|
7.01
|
|
|
50.40
|
|
|||
June 1, 2014 to May 31, 2015
|
4,625
|
|
|
125.99
|
|
|
(700
|
)
|
|
5.54
|
|
|
147.47
|
|
|||
June 1, 2015 to May 31, 2016
|
3,620
|
|
|
136.00
|
|
|
—
|
|
|
—
|
|
|
136.00
|
|
1
|
Other capacity sales and purchases, net includes contracts executed in advance of the RPM base residual auction to hedge the price risk related to such auction, participation in RPM incremental auctions and other capacity transactions entered into to manage capacity risks.
|
|
October through December 2012
|
|
2013
|
|
2014
|
|||||
Amount of Coal Under Contract in Millions of
Equivalent Tons
1
|
|
4.9
|
|
|
|
11.1
|
|
|
9.8
|
|
1
|
The amount of coal under contract in equivalent tons is calculated based on contracted tons and applying an 8,800 Btu equivalent.
|
|
September 30, 2012
|
||||||||||
(in millions)
|
Exposure
2
|
|
Collateral
|
|
Net Exposure
|
||||||
Credit Rating
1
|
|
|
|
|
|
||||||
A or higher
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
91
|
|
A-
|
8
|
|
|
(8
|
)
|
|
—
|
|
|||
BBB+
|
4
|
|
|
—
|
|
|
4
|
|
|||
BBB
|
—
|
|
|
—
|
|
|
—
|
|
|||
BBB-
|
—
|
|
|
—
|
|
|
—
|
|
|||
Below investment grade
|
29
|
|
|
(29
|
)
|
|
—
|
|
|||
Total
|
$
|
132
|
|
|
$
|
(37
|
)
|
|
$
|
95
|
|
1
|
EME assigns a credit rating based on the lower of a counterparty's S&P or Moody's rating. For ease of reference, the above table uses the S&P classifications to summarize risk, but reflects the lower of the two credit ratings.
|
2
|
Exposure excludes amounts related to contracts classified as normal purchase and sales and non-derivative contractual commitments that are not recorded on the consolidated balance sheet, except for any related accounts receivable.
|
(in millions)
|
Edison
International
(parent)
|
||
Commitment
|
$
|
1,250
|
|
Outstanding borrowings
|
(28
|
)
|
|
Amount available
|
$
|
1,222
|
|
|
Nine months ended
September 30, |
||||||
(in millions)
|
2012
|
|
2011
|
||||
Net cash provided (used) by operating activities
|
$
|
51
|
|
|
$
|
(13
|
)
|
Net cash provided by financing activities
|
36
|
|
|
21
|
|
||
Net cash provided by investing activities
|
—
|
|
|
1
|
|
||
Net increase in cash and cash equivalents
|
$
|
87
|
|
|
$
|
9
|
|
•
|
Paid $318 million of dividends to Edison International common shareholders.
|
•
|
Received $349 million of dividend payments from SCE.
|
•
|
Paid $313 million of dividends to Edison International common shareholders.
|
•
|
Received $345 million of dividend payments from SCE.
|
•
|
Repaid $9 million under Edison International's line of credit.
|
Period
|
(a) Total
Number of Shares
(or Units)
Purchased
1
|
|
(b) Average
Price Paid per Share (or Unit)
1
|
|
(c) Total
Number of Shares
(or Units)
Purchased
as Part of
Publicly
Announced
Plans or
Programs
|
|
(d) Maximum
Number (or
Approximate
Dollar Value)
of Shares
(or Units) that May
Yet Be Purchased
Under the Plans or
Programs
|
|||
July 1, 2012 to July 31, 2012
|
292,462
|
|
|
$
|
45.98
|
|
|
—
|
|
—
|
August 1, 2012 to August 31, 2012
|
505,430
|
|
|
45.23
|
|
|
—
|
|
—
|
|
September 1, 2012 to September 30, 2012
|
308,430
|
|
|
45.25
|
|
|
—
|
|
—
|
|
Total
|
1,106,322
|
|
|
45.44
|
|
|
—
|
|
—
|
1
|
The shares were purchased by agents acting on Edison International's behalf for delivery to plan participants to fulfill requirements in connection with Edison International's: (i) 401(k) Savings Plan; (ii) Dividend Reinvestment and Direct Stock Purchase Plan; and (iii) long-term incentive compensation plans. The shares were purchased in open-market transactions pursuant to plan terms or participant elections. The shares were never registered in Edison International's name and none of the shares purchased were retired as a result of the transactions.
|
Exhibit
Number
|
|
Description
|
|
|
|
10.1
|
|
Edison International 2008 Director Deferred Compensation Plan, as amended and restated effective October 25, 2012
|
|
|
|
10.2
|
|
Edison International 2008 Executive Deferred Compensation Plan, as amended and restated effective October 24, 2012
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
|
32
|
|
Statement Pursuant to 18 U.S.C. Section 1350
|
|
|
|
101
|
|
Financial statements from the quarterly report on Form 10-Q of Edison International for the quarter ended September 30, 2012, filed on November 1, 2012, formatted in XBRL: (i) the Consolidated Statements of Income; (ii) the Consolidated Statements of Comprehensive Income; (iii) the Consolidated Balance Sheets; (iv) the Consolidated Statements of Cash Flows; and (v) the Notes to Consolidated Financial Statements
|
|
|
|
|
EDISON INTERNATIONAL
|
|
|
|
|
|
|
|
|
By:
|
/s/ Mark C. Clarke
|
|
|
|
|
|
|
|
|
|
Mark C. Clarke
Vice President and Controller
(Duly Authorized Officer and
Principal Accounting Officer)
|
|
|
|
|
|
Date:
|
November 1, 2012
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|