These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2015
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
Commission
File Number
|
|
Exact Name of Registrant
as specified in its charter
|
|
State or Other Jurisdiction of
Incorporation or Organization
|
|
IRS Employer
Identification Number
|
1-9936
|
|
EDISON INTERNATIONAL
|
|
California
|
|
95-4137452
|
1-2313
|
|
SOUTHERN CALIFORNIA EDISON COMPANY
|
|
California
|
|
95-1240335
|
EDISON INTERNATIONAL
|
|
SOUTHERN CALIFORNIA EDISON COMPANY
|
2244 Walnut Grove Avenue
(P.O. Box 976)
Rosemead, California 91770
(Address of principal executive offices)
|
|
2244 Walnut Grove Avenue
(P.O. Box 800)
Rosemead, California 91770
(Address of principal executive offices)
|
(626) 302-2222
(Registrant's telephone number, including area code)
|
|
(626) 302-1212
(Registrant's telephone number, including area code)
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "accelerated filer," "large accelerated filer," and "smaller reporting company" in Rule 12b-12 of the Exchange Act. (Check One):
|
||||
Edison International
|
Large Accelerated Filer
þ
|
Accelerated Filer
¨
|
Non-accelerated Filer
¨
|
Smaller Reporting Company
¨
|
Southern California Edison Company
|
Large Accelerated Filer
¨
|
Accelerated Filer
¨
|
Non-accelerated Filer
þ
|
Smaller Reporting Company
¨
|
|
|
|
|
|
Common Stock outstanding as of October 23, 2015:
|
|
|
Edison International
|
|
325,811,206 shares
|
Southern California Edison Company
|
|
434,888,104 shares
|
|
|
|
|
|
|
|
|
|
|
|
|
SEC Form 10-Q Reference Number
|
|
||||||
|
||||||
Part I, Item 2
|
||||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
||||
|
|
|
|
|||
|
|
|
|
|||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|
||||
|
|
Income (Loss)
from Discontinued Operations (Net of Tax)
|
|
|||
|
|
|||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|||||
|
|
|
||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
Part I, Item 3
|
||||||
Part I, Item 1
|
||||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
Part I, Item 4
|
||||||
|
|
|||||
|
|
|||||
|
|
|||||
Part II, Item 1
|
||||||
Part II, Item 2
|
||||||
|
|
|||||
Part II, Item 6
|
||||||
|
•
|
ability of SCE to recover its costs in a timely manner from its customers through regulated rates, including regulatory assets related to San Onofre and undercollection of fuel and purchased power costs;
|
•
|
decisions and other actions by the CPUC, the FERC, the NRC and other regulatory authorities, including determinations of authorized rates of return or return on equity, and delays in regulatory actions;
|
•
|
ability of Edison International or its subsidiaries to borrow funds and access the capital markets on reasonable terms;
|
•
|
possible customer bypass or departure due to technological advancements, federal and state subsidies, or cumulative rate impacts that make self-generation or use of alternative energy sources economically viable;
|
•
|
risks inherent in the construction of transmission and distribution infrastructure replacement and expansion projects, including those related to project site identification, public opposition, environmental mitigation, construction, permitting, power curtailment costs (payments due under power contracts in the event there is insufficient transmission to enable the acceptance of power delivery), and governmental approvals;
|
•
|
risks associated with the operation of transmission and distribution assets and power generating facilities including: public safety issues, failure, availability, efficiency, and output of equipment and availability and cost of spare parts;
|
•
|
risks associated with the retirement and decommissioning of nuclear generating facilities;
|
•
|
physical security of SCE's critical assets and personnel and the cyber security of SCE's critical information technology systems for grid control, and business and customer data;
|
•
|
cost and availability of electricity, including the ability to procure sufficient resources to meet expected customer needs in the event of power plant outages or significant counterparty defaults under power-purchase agreements;
|
•
|
environmental laws and regulations, at both the state and federal levels, or changes in the application of those laws, that could require additional expenditures or otherwise affect the cost and manner of doing business;
|
•
|
changes in the fair value of investments and other assets;
|
•
|
changes in interest rates and rates of inflation, including escalation rates, which may be adjusted by public utility regulators;
|
•
|
governmental, statutory, regulatory or administrative changes or initiatives affecting the electricity industry, including market structure rules applicable to each market adopted by the CAISO, WECC, NERC, and adjoining regions;
|
•
|
availability and creditworthiness of counterparties and the resulting effects on liquidity in the power and fuel markets and/or the ability of counterparties to pay amounts owed in excess of collateral provided in support of their obligations;
|
•
|
cost and availability of labor, equipment and materials;
|
•
|
ability to obtain sufficient insurance, including insurance relating to SCE's nuclear facilities and wildfire-related liability, and to recover the costs of such insurance or in the absence of insurance the ability to recover uninsured losses;
|
•
|
effects of legal proceedings, changes in or interpretations of tax laws, rates or policies;
|
•
|
potential for penalties or disallowances for non-compliance with applicable laws and regulations, including potential penalties for violation of the CPUC's
ex parte
communications rules;
|
•
|
cost and availability of fuel for generating facilities and related transportation to the extent not recovered through regulated rate cost escalation provisions or balancing accounts;
|
•
|
extent of technological change in the generation, storage, transmission, distribution and use of electricity;
|
•
|
risk that competing transmission systems will be built by merchant transmission providers in SCE's service area; and
|
•
|
weather conditions and natural disasters.
|
Amended Plan of Reorganization
|
|
EME Chapter 11 Bankruptcy Plan of Reorganization as amended to incorporate the terms of the Settlement Agreement, dated February 19, 2014
|
AFUDC
|
|
allowance for funds used during construction
|
2014 Form 10-K
|
|
Edison International's and SCE's combined Annual Report on Form 10-K for the year-ended December 31, 2014
|
ALJ
|
|
administrative law judge
|
APS
|
|
Arizona Public Service Company
|
ARO(s)
|
|
asset retirement obligation(s)
|
Bcf
|
|
billion cubic feet
|
CAA
|
|
Clean Air Act
|
CAISO
|
|
California Independent System Operator
|
CARB
|
|
California Air Resources Board
|
CPUC
|
|
California Public Utilities Commission
|
CRRs
|
|
congestion revenue rights
|
DOE
|
|
U.S. Department of Energy
|
Edison Energy Group
|
|
Edison International's subsidiary that holds interests in competitive businesses related to the generation, delivery, or use of electricity, formerly named Edison Energy, Inc.
|
EME
|
|
Edison Mission Energy
|
EME Settlement Agreement
|
|
Settlement Agreement entered into by Edison International, EME, and the Consenting Noteholders in February 2014
|
EMG
|
|
Edison Mission Group Inc.
|
EPS
|
|
earnings per share
|
ERRA
|
|
energy resource recovery account
|
FERC
|
|
Federal Energy Regulatory Commission
|
Four Corners
|
|
coal fueled electric generating facility located in Farmington, New Mexico in
which SCE held a 48% ownership interest
|
GAAP
|
|
generally accepted accounting principles
|
GHG
|
|
greenhouse gas
|
GRC
|
|
general rate case
|
GWh
|
|
gigawatt-hours
|
HLBV
|
|
hypothetical liquidation at book value
|
IRS
|
|
Internal Revenue Service
|
ISO
|
|
Independent System Operator
|
MD&A
|
|
Management's Discussion and Analysis of Financial Condition and Results
of Operations in this report
|
MHI
|
|
Mitsubishi Heavy Industries, Ltd. and a related company
|
Moody's
|
|
Moody's Investors Service
|
MW
|
|
megawatts
|
MWh
|
|
megawatt-hours
|
NAAQS
|
|
national ambient air quality standards
|
NDTCP
|
|
Nuclear Decommissioning Trust Costs Proceeding
|
NERC
|
|
North American Electric Reliability Corporation
|
Ninth Circuit
|
|
Ninth Circuit Court of Appeals
|
NRC
|
|
Nuclear Regulatory Commission
|
ORA
|
|
CPUC's Office of Ratepayers Advocates
|
OII
|
|
Order Instituting Investigation
|
Palo Verde
|
|
large pressurized water nuclear electric generating facility located near
Phoenix, Arizona in which SCE holds a 15.8% ownership interest
|
PBOP(s)
|
|
postretirement benefits other than pension(s)
|
PG&E
|
|
Pacific Gas & Electric Company
|
QF(s)
|
|
qualifying facility(ies)
|
ROE
|
|
return on common equity
|
S&P
|
|
Standard & Poor's Ratings Services
|
San Onofre
|
|
retired nuclear generating facility located in south San Clemente, California in which SCE holds a 78.21% ownership interest
|
San Onofre OII Settlement Agreement
|
|
Settlement Agreement by and among SCE, The Utility Reform Network, the CPUC's Office of Ratepayer Advocates and SDG&E, which was later joined by the Coalition of California Utility Employees and Friends of the Earth, (together, the "Settling Parties"), dated November 20, 2014
|
SCE
|
|
Southern California Edison Company
|
SDG&E
|
|
San Diego Gas & Electric
|
SEC
|
|
U.S. Securities and Exchange Commission
|
SED
|
|
Safety and Enforcement Division of the CPUC, formerly known as the Consumer Protection and Safety Division or CPSD
|
TURN
|
|
The Utility Reform Network
|
US EPA
|
|
U.S. Environmental Protection Agency
|
VIE(s)
|
|
variable interest entity(ies)
|
WECC
|
|
Western Electric Coordinating Council
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||||||||||
(in millions)
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
Net income (loss) attributable to Edison International
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SCE
|
$
|
389
|
|
|
$
|
503
|
|
|
$
|
(114
|
)
|
|
$
|
1,079
|
|
|
$
|
1,072
|
|
|
$
|
7
|
|
Edison International Parent and Other
|
(11
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|
(23
|
)
|
|
(26
|
)
|
|
3
|
|
||||||
Discontinued operations
|
43
|
|
|
(16
|
)
|
|
59
|
|
|
43
|
|
|
146
|
|
|
(103
|
)
|
||||||
Edison International
|
421
|
|
|
480
|
|
|
(59
|
)
|
|
1,099
|
|
|
1,192
|
|
|
(93
|
)
|
||||||
Less: Non-core items
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SCE
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
|
96
|
|
||||||
Edison International Parent and Other
|
1
|
|
|
—
|
|
|
1
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
Discontinued operations
|
43
|
|
|
(16
|
)
|
|
59
|
|
|
43
|
|
|
146
|
|
|
(103
|
)
|
||||||
Total non-core items
|
44
|
|
|
(16
|
)
|
|
60
|
|
|
50
|
|
|
50
|
|
|
—
|
|
||||||
Core earnings (losses)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SCE
|
389
|
|
|
503
|
|
|
(114
|
)
|
|
1,079
|
|
|
1,168
|
|
|
(89
|
)
|
||||||
Edison International Parent and Other
|
(12
|
)
|
|
(7
|
)
|
|
(5
|
)
|
|
(30
|
)
|
|
(26
|
)
|
|
(4
|
)
|
||||||
Edison International
|
$
|
377
|
|
|
$
|
496
|
|
|
$
|
(119
|
)
|
|
$
|
1,049
|
|
|
$
|
1,142
|
|
|
$
|
(93
|
)
|
•
|
Impairment and other charges of $231 million ($96 million after-tax) in the first quarter of 2014 related to the San Onofre OII Settlement Agreement (as discussed below). For further information, see "—San Onofre Proceedings, Recoveries, and Decommissioning."
|
•
|
Income (loss) from discontinued operations, net of tax, included:
|
•
|
Loss of $16 million during the third quarter of 2014 and income of $168 million during the nine months ended September 30, 2014 related to the impact of completing the EME Settlement Agreement. In August 2014, Edison International entered into an amendment of the Settlement Agreement to finalize the remaining matters related to the EME Settlement.
|
•
|
Income tax benefit of $27 million during the third quarter of 2015 from revised estimates of tax benefits based on filing of the tax returns and an income tax loss of $22 million for the nine months ended September 30, 2014 from revised estimates of the tax impact of a tax deconsolidation of EME from Edison International as originally contemplated prior to the EME Settlement. See 2014 Form 10-K, "Management Overview—Resolution of Uncertainty Related to EME in Bankruptcy."
|
•
|
Income of $16 million ($28 million pre-tax) during the third quarter of 2015 related to insurance recoveries related to the EME bankruptcy.
|
•
|
Income of $1 million and $7 million for the three and nine months ended September 30, 2015, respectively, related to losses allocated to tax equity investors under the HLBV accounting method. Edison International reflected in core earnings the operating results of the solar rooftop projects, related financings and the priority return to the tax equity investor. The losses allocated to the tax equity investor under HLBV accounting method results in income allocated to subsidiaries of Edison International, neither of which is due to the operating performance of the projects but rather due to the allocation of income tax attributes under the tax equity financing. Accordingly, Edison International has included the non-operating allocation of income as a non-core item. For further information on HLBV, see the 2014 Form 10-K, "Notes to Consolidated Financial Statements—Note 1. Summary of Significant Accounting Policies."
|
•
|
Utility earning activities – representing revenue authorized by the CPUC and FERC which is intended to provide SCE a reasonable opportunity to recover its costs and earn a return on its net investment in generation, transmission and distribution assets. The annual revenue requirements are comprised of authorized operation and maintenance costs, depreciation, taxes and a return consistent with the capital structure. Also, included in utility earnings activities are revenue or penalties related to incentive mechanisms, other operating revenue, and regulatory charges or disallowances.
|
•
|
Utility cost-recovery activities – representing CPUC- and FERC-authorized balancing accounts which allow for recovery of specific project or program costs, subject to reasonableness review or compliance with upfront standards. Utility cost-recovery activities include rates which provide recovery, subject to reasonableness review of, among other things, fuel costs, purchased power costs, public purpose related-program costs (including energy efficiency and demand-side management programs) and certain operation and maintenance expenses.
|
(in millions)
|
2014 Authorized Revenue
|
|
Exclude
San Onofre Authorized Revenue
|
|
2014 Authorized Revenue
less San Onofre
|
|
2015 GRC Proposed Decision Authorized Revenue
|
|
(Decrease)
Increase
|
|
||||||||||
Authorized revenue
|
$
|
6,149
|
|
|
$
|
(516
|
)
|
|
$
|
5,633
|
|
|
$
|
5,159
|
|
|
$
|
(474
|
)
|
|
Cost of service:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operation and maintenance
|
2,354
|
|
|
(352
|
)
|
|
2,002
|
|
|
1,826
|
|
|
(176
|
)
|
1
|
|||||
Depreciation
|
1,587
|
|
|
(91
|
)
|
|
1,496
|
|
|
1,536
|
|
|
40
|
|
|
|||||
Property and payroll taxes
|
273
|
|
|
(13
|
)
|
|
260
|
|
|
245
|
|
|
(15
|
)
|
|
|||||
Income taxes
|
494
|
|
|
(13
|
)
|
|
481
|
|
|
174
|
|
|
(307
|
)
|
2
|
|||||
Authorized return
|
1,441
|
|
|
(47
|
)
|
|
1,394
|
|
|
1,378
|
|
|
(16
|
)
|
|
|||||
|
$
|
6,149
|
|
|
$
|
(516
|
)
|
|
$
|
5,633
|
|
|
$
|
5,159
|
|
|
$
|
(474
|
)
|
|
•
|
$78 million reduction in cost-recovery activities primarily for pension, postretirement benefits other than pensions (PBOP), medical and results sharing costs. These cost-recovery activities are recorded through balancing accounts and, accordingly, did not impact revenue recognition based on the proposed decision in the 2015 GRC.
|
•
|
$98 million reduction for utility earning activities primarily from SCE's initiatives to improve operational efficiency which has resulted in lower forecasted operation and maintenance costs than included in the 2014 authorized amounts.
|
2
|
Authorized revenue for income taxes decreased due to flow-through items for income tax benefits
–
primarily tax repairs and cost of removal deductions. Forecasted flow-through items increased in the 2015 GRC from the amounts reflected in 2014 authorized revenue which is reflected as lower revenue requirement.
|
|
Three months ended September 30, 2015
|
Three months ended September 30, 2014
|
||||||||||||||||
(in millions)
|
Utility
Earning Activities |
Utility
Cost- Recovery Activities |
Total
Consolidated |
Utility
Earning Activities |
Utility
Cost- Recovery Activities |
Total
Consolidated |
||||||||||||
Operating revenue
|
$
|
1,711
|
|
$
|
2,046
|
|
$
|
3,757
|
|
$
|
1,884
|
|
$
|
2,454
|
|
$
|
4,338
|
|
Purchased power and fuel
|
—
|
|
1,785
|
|
1,785
|
|
—
|
|
2,182
|
|
2,182
|
|
||||||
Operation and maintenance
|
498
|
|
258
|
|
756
|
|
506
|
|
270
|
|
776
|
|
||||||
Depreciation, decommissioning and amortization
|
504
|
|
2
|
|
506
|
|
423
|
|
—
|
|
423
|
|
||||||
Property and other taxes
|
84
|
|
—
|
|
84
|
|
76
|
|
—
|
|
76
|
|
||||||
Total operating expenses
|
1,086
|
|
2,045
|
|
3,131
|
|
1,005
|
|
2,452
|
|
3,457
|
|
||||||
Operating income
|
625
|
|
1
|
|
626
|
|
879
|
|
2
|
|
881
|
|
||||||
Interest expense
|
(130
|
)
|
(1
|
)
|
(131
|
)
|
(132
|
)
|
(1
|
)
|
(133
|
)
|
||||||
Other income and expenses
|
14
|
|
—
|
|
14
|
|
8
|
|
(1
|
)
|
7
|
|
||||||
Income before income taxes
|
509
|
|
—
|
|
509
|
|
755
|
|
—
|
|
755
|
|
||||||
Income tax expense
|
92
|
|
—
|
|
92
|
|
224
|
|
—
|
|
224
|
|
||||||
Net income
|
417
|
|
—
|
|
417
|
|
531
|
|
—
|
|
531
|
|
||||||
Preferred and preference stock dividend requirements
|
28
|
|
—
|
|
28
|
|
28
|
|
—
|
|
28
|
|
||||||
Net income available for common stock
|
$
|
389
|
|
$
|
—
|
|
$
|
389
|
|
$
|
503
|
|
$
|
—
|
|
$
|
503
|
|
Core earnings
1
|
|
|
$
|
389
|
|
|
|
$
|
503
|
|
||||||||
Non-core earnings
|
|
|
—
|
|
|
|
—
|
|
||||||||||
Total SCE GAAP earnings
|
|
|
$
|
389
|
|
|
|
$
|
503
|
|
1
|
See use of non-GAAP financial measures in "Management Overview—Highlights of Operating Results."
|
•
|
Lower operating revenue of $173 million primarily due to the following:
|
•
|
A decrease in CPUC-related revenue of $190 million primarily due to an estimated revenue refund to customers of $233 million, as discussed above, partially offset by a net increase in San Onofre-related revenue of $48 million due to the implementation of the San Onofre OII Settlement Agreement. Revenue for San Onofre during the third quarter of 2015 primarily related to recovery of amortization of the regulatory asset and authorized return as provided by the San Onofre Settlement Agreement compared to revenue during the third quarter of 2014 related to recovery of San Onofre's cost of service. See "Management Overview—San Onofre Proceedings, Recoveries, and Decommissioning" above for more information.
|
•
|
An increase in FERC-related revenue of $15 million primarily related to rate base growth and higher operating costs.
|
•
|
Lower operation and maintenance expense of $8 million primarily due to San Onofre-related expense of $23 million in the third quarter of 2014 partially offset by severance costs of $7 million and higher outside service costs in the third quarter of 2015. Beginning January 1, 2015, expense related to San Onofre has been classified as decommissioning costs and recorded as a reduction to SCE's asset retirement obligation.
|
•
|
Higher depreciation, decommissioning and amortization expense of $81 million primarily due to San Onofre-related expense of $69 million in 2015 related to the amortization of the regulatory asset and a $12 million increase in depreciation primarily related to transmission and distribution investments. In accordance with the San Onofre OII Settlement Agreement, SCE is authorized to recover in rates its San Onofre regulatory asset over a ten-year period. For further information on the San Onofre regulatory asset, see the 2014 Form 10-K, "Management Overview—Permanent Retirement of San Onofre and San Onofre OII Settlement" and "Notes to Consolidated Financial Statements—Note 10. Regulatory Assets and Liabilities."
|
•
|
Higher property and other taxes of $8 million primarily due to higher property assessed values in 2015.
|
•
|
Higher other income and expenses of
$6 million
primarily due to a $15 million penalty recorded in 2014 resulting from the San Bernardino and San Gabriel settlements and higher AFUDC equity income related to a higher rate, partially offset by a $7 million sales tax refund related to San Onofre received in 2014 and lower insurance benefits in 2015. See "Notes to Consolidated Financial Statements—Note 14. Interest and Other Income and Other Expenses" for more information.
|
•
|
Lower income taxes of $132 million primarily due to lower pre-tax income in 2015, as discussed above, and higher income tax benefits in 2015 primarily related to repair deductions. See "—Income Taxes" below for more information.
|
•
|
Lower purchased power and fuel of $397 million primarily driven by lower power and gas prices in 2015 relative to 2014. Fuel costs were $57 million and $77 million for the three months ended September 30, 2015 and 2014, respectively.
|
•
|
Lower operation and maintenance expense of $12 million primarily due to lower benefit costs partially offset by higher transmission access charges.
|
|
Nine months ended September 30, 2015
|
Nine months ended September 30, 2014
|
||||||||||||||||
(in millions)
|
Utility
Earning Activities |
Utility
Cost- Recovery Activities |
Total
Consolidated |
Utility
Earning Activities |
Utility
Cost- Recovery Activities |
Total
Consolidated |
||||||||||||
Operating revenue
|
$
|
4,870
|
|
$
|
4,296
|
|
$
|
9,166
|
|
$
|
5,023
|
|
$
|
5,253
|
|
$
|
10,276
|
|
Purchased power and fuel
|
—
|
|
3,648
|
|
3,648
|
|
—
|
|
4,563
|
|
4,563
|
|
||||||
Operation and maintenance
|
1,455
|
|
646
|
|
2,101
|
|
1,501
|
|
686
|
|
2,187
|
|
||||||
Depreciation, decommissioning and amortization
|
1,448
|
|
1
|
|
1,449
|
|
1,248
|
|
—
|
|
1,248
|
|
||||||
Property and other taxes
|
254
|
|
—
|
|
254
|
|
232
|
|
—
|
|
232
|
|
||||||
Impairment and other charges
|
—
|
|
—
|
|
—
|
|
231
|
|
—
|
|
231
|
|
||||||
Total operating expenses
|
3,157
|
|
4,295
|
|
7,452
|
|
3,212
|
|
5,249
|
|
8,461
|
|
||||||
Operating income
|
1,713
|
|
1
|
|
1,714
|
|
1,811
|
|
4
|
|
1,815
|
|
||||||
Interest expense
|
(397
|
)
|
(1
|
)
|
(398
|
)
|
(398
|
)
|
(4
|
)
|
(402
|
)
|
||||||
Other income and expenses
|
54
|
|
—
|
|
54
|
|
53
|
|
—
|
|
53
|
|
||||||
Income before income taxes
|
1,370
|
|
—
|
|
1,370
|
|
1,466
|
|
—
|
|
1,466
|
|
||||||
Income tax expense
|
207
|
|
—
|
|
207
|
|
310
|
|
—
|
|
310
|
|
||||||
Net income
|
1,163
|
|
—
|
|
1,163
|
|
1,156
|
|
—
|
|
1,156
|
|
||||||
Preferred and preference stock dividend requirements
|
84
|
|
—
|
|
84
|
|
84
|
|
—
|
|
84
|
|
||||||
Net income available for common stock
|
$
|
1,079
|
|
$
|
—
|
|
$
|
1,079
|
|
$
|
1,072
|
|
$
|
—
|
|
$
|
1,072
|
|
Core earnings
1
|
|
|
$
|
1,079
|
|
|
|
$
|
1,168
|
|
||||||||
Non-core earnings
|
|
|
—
|
|
|
|
(96
|
)
|
||||||||||
Total SCE GAAP earnings
|
|
|
$
|
1,079
|
|
|
|
$
|
1,072
|
|
1
|
See use of non-GAAP financial measures in "Management Overview—Highlights of Operating Results."
|
•
|
Lower operating revenue of $153 million primarily due to the following:
|
•
|
A decrease in CPUC-related revenue of $230 million primarily due to an estimated revenue refund to customers of $318 million, as discussed above, partially offset by a net increase in San Onofre-related revenue of $82 million due to the implementation of the San Onofre OII Settlement Agreement. Revenue for San Onofre during the nine months ended September 30, 2015 primarily related to recovery of amortization of the regulatory asset and authorized return as provided by the San Onofre Settlement Agreement compared to revenue during the nine months ended September 30, 2014 related to recovery of San Onofre's cost of service. See "Management Overview—San Onofre Proceedings, Recoveries, and Decommissioning" above for more information.
|
•
|
An increase in FERC-related revenue of $75 million primarily related to rate base growth and higher operating costs. During the first nine months of 2015 and 2014, SCE recorded $15 million and $19 million, respectively, of additional revenue from a change in estimate under the FERC formula rate mechanism.
|
•
|
Lower operation and maintenance expense of $46 million primarily due to San Onofre-related expense of $64 million for the nine months ended September 30, 2014. Beginning January 1, 2015, expense related to San Onofre has been classified as decommissioning costs and recorded as a reduction to SCE's asset retirement obligation. This decrease was partially offset by higher severance costs related to workforce reduction efforts ($17 million in 2015 and $9 million in 2014) and higher outside service costs in 2015.
|
•
|
Higher depreciation, decommissioning and amortization expense of $200 million primarily due to San Onofre-related expense of $139 million in 2015 related to the amortization of the regulatory asset and a $61 million increase in depreciation primarily related to transmission and distribution investments.
|
•
|
Higher property and other taxes of $22 million primarily due to higher property assessed values in 2015.
|
•
|
Impairment and other charges of $231 million in the first quarter of 2014 related to the San Onofre OII Settlement Agreement. For further information, see "Management Overview—San Onofre Proceedings, Recoveries, and Decommissioning."
|
•
|
Higher other income and expenses of
$1 million
primarily due to a $15 million penalty recorded in 2014 resulting from the San Bernardino and San Gabriel settlements and higher AFUDC equity income related to a higher rate and higher construction work in progress balances in 2015. These increases were offset by $15 million in generator settlements received in 2014, a $7 million sales tax refund related to San Onofre received in 2014 and lower insurance benefits in 2015. See "Notes to Consolidated Financial Statements—Note 14. Interest and Other Income and Other Expenses" for more information.
|
•
|
Lower income taxes of $103 million primarily due to the following:
|
•
|
An increase in income tax benefits in 2015 primarily related to repair deductions.
|
•
|
A change in liabilities related to uncertain tax positions related to repair deductions, which resulted in income tax benefits of $100 million and $29 million during the second quarters of 2015 and 2014, respectively. See "—Income Taxes" below for more information.
|
•
|
A lower pre-tax income in 2015, as discussed above, partially offset by the impact of the San Onofre OII Settlement Agreement.
|
•
|
Lower purchased power and fuel of $915 million primarily driven by lower power and gas prices in 2015 relative to 2014 and the CAISO generation surcharge of $83 million in 2014 (as discussed below). These decreases were partially offset by higher realized losses on economic hedging activities (
$103 million
in 2015 compared to $59 million in 2014) and the generator settlements received in 2014 (see "Notes to Consolidated Financial Statements—Note 14. Interest and Other Income and Other Expenses" for more information). Fuel costs were $132 million and $219 million for the nine months ended September 30, 2015 and 2014, respectively.
|
•
|
Lower operation and maintenance expense of $40 million primarily due to lower spending on various public purpose programs, lower pension expenses and a decrease in transmission access charges, partially offset by the 2014 CAISO refund of $106 million mentioned above.
|
•
|
Retail billed and unbilled revenue for the three months ended September 30, 2015 were lower compared to the same period last year primarily due to a rate decrease of $120 million. The decrease was primarily due to the implementation of the San Onofre OII Settlement Agreement, which resulted in a rate adjustment beginning on January 1, 2015.
|
•
|
Retail billed and unbilled revenue for the nine months ended September 30, 2015 reflects a rate increase of $115 million offset by a sales volume decrease of $117 million. The rate increase was primarily due to the implementations of the 2014 ERRA rate increase in June 2014 and the San Onofre-related rate adjustment in January 2015. The sales volume decrease was due to lower load requirements related to cooler weather experienced in 2015 compared to the same period last year.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Edison Energy Group and subsidiaries
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
(7
|
)
|
Edison Mission Group and subsidiaries
|
1
|
|
|
13
|
|
|
13
|
|
|
21
|
|
||||
Corporate expenses and Other
|
(9
|
)
|
|
(17
|
)
|
|
(33
|
)
|
|
(40
|
)
|
||||
Total Edison International Parent and Other
|
$
|
(11
|
)
|
|
$
|
(7
|
)
|
|
$
|
(23
|
)
|
|
$
|
(26
|
)
|
•
|
A decrease in the loss of Edison International Parent and Other primarily due to higher income tax benefits in the third quarter of 2015 and lower corporate expenses for the nine months ended September 30, 2015.
|
•
|
An decrease in income from EMG and subsidiaries of $12 million and $8 million for the three and nine months ended September 30, 2015, respectively, primarily due to lower income from affordable housing projects, including asset sales, and income taxes. EMG's subsidiary, Edison Capital, continues to wind down its remaining affordable housing investments. For further information, see "Liquidity and Capital Resources—Edison International Parent and Other." Earnings from Edison Capital were $1 million and $10 million for three and nine months ended September 30, 2015, respectively, compared to $9 million and $13 million for the respective periods in 2014.
|
•
|
An increase in income allocated to subsidiaries of Edison Energy Group under the HLBV accounting method that resulted in losses allocated to tax equity investors ($1 million and $7 million after-tax for the three and nine months ended September 30, 2015, respectively). This increase was partially offset by higher operating expenses for the nine months ended September 30, 2015. For further information, see the 2014 Form 10-K, "Notes to Consolidated Financial Statements—Note 1. Summary of Significant Accounting Policies" and "Management Overview—Highlights of Operating Results."
|
(in millions)
|
|
2015
|
2016
|
2017
|
2015 – 2017 Total
|
||||||||
Transmission
|
|
$
|
710
|
|
$
|
710
|
|
$
|
1,081
|
|
$
|
2,501
|
|
Distribution
|
|
2,988
|
|
2,844
|
|
2,836
|
|
8,668
|
|
||||
Generation
|
|
225
|
|
247
|
|
169
|
|
641
|
|
||||
Total estimated capital expenditures
|
|
$
|
3,923
|
|
$
|
3,801
|
|
$
|
4,086
|
|
$
|
11,810
|
|
Total estimated capital expenditures for 2015 – 2017 (using the range discussed above)
|
|
$
|
3,923
|
|
$
|
3,715
|
|
$
|
3,958
|
|
$
|
11,596
|
|
(in millions)
|
|
|
||
Collateral posted as of September 30, 2015
1
|
|
$
|
204
|
|
Incremental collateral requirements for power procurement contracts resulting from a potential downgrade of SCE's credit rating to below investment grade
|
|
97
|
|
|
Incremental collateral requirements for power procurement contracts resulting from adverse market price movement
2
|
|
60
|
|
|
Posted and potential collateral requirements
|
|
$
|
361
|
|
1
|
Net collateral provided to counterparties and other brokers consisted of
$35 million
of cash which was offset against net derivative liabilities on the consolidated balance sheets,
$32 million
of cash reflected in "Other current assets" on the consolidated balance sheets and $137 million in letters of credit and surety bonds.
|
2
|
Incremental collateral requirements were based on potential changes in SCE's forward positions as of September 30, 2015 due to adverse market price movements over the remaining lives of the existing power procurement contracts using a 95% confidence level.
|
|
Nine months ended September 30,
|
||||||
(in millions)
|
2015
|
|
2014
|
||||
Net cash provided by operating activities
|
$
|
2,951
|
|
|
$
|
2,513
|
|
Net cash (used in) provided by financing activities
|
(96
|
)
|
|
390
|
|
||
Net cash used in investing activities
|
(2,855
|
)
|
|
(2,908
|
)
|
||
Net decrease in cash and cash equivalents
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
Nine months ended September 30,
|
|
Change in cash flows
|
|||||||
(in millions)
|
2015
|
2014
|
|
2015/2014
|
||||||
Net income
|
$
|
1,163
|
|
$
|
1,156
|
|
|
|
||
Non cash items
1
|
1,307
|
|
1,827
|
|
|
|
||||
Subtotal
|
$
|
2,470
|
|
$
|
2,983
|
|
|
$
|
(513
|
)
|
Changes in cash flow resulting from working capital
2
|
(682
|
)
|
(729
|
)
|
|
47
|
|
|||
Derivative assets and liabilities, net
|
25
|
|
(68
|
)
|
|
93
|
|
|||
Regulatory assets and liabilities, net
|
1,318
|
|
41
|
|
|
1,277
|
|
|||
Other noncurrent assets and liabilities, net
3
|
(180
|
)
|
286
|
|
|
(466
|
)
|
|||
Net cash provided by operating activities
|
$
|
2,951
|
|
$
|
2,513
|
|
|
$
|
438
|
|
1
|
Non cash items include depreciation, decommissioning and amortization, allowance for equity during construction, impairment and other charges, deferred income taxes and investment tax credits and other.
|
2
|
Changes in working capital items include receivables, inventory, accounts payable, prepaid and accrued taxes, and other current assets and liabilities.
|
•
|
Net cash used from working capital was $682 million and $729 million during the nine months ended September 30, 2015 and 2014, respectively. The cash outflow for each period was primarily related to the timing of receipts from customers (increase in billed and unbilled receivables due to seasonal usage) and timing of disbursements (including purchase power payments due to seasonal usage and annual compensation payments).
|
•
|
Net cash provided by regulatory assets and liabilities, including changes in over (under) collections of balancing accounts. SCE has a number of balancing accounts under CPUC decisions, which impact cash flows based on differences between timing of collection of amounts through rates and accrual expenditures. During the first nine months of 2015 and 2014, cash flows were impacted by the two principal balancing accounts:
|
•
|
ERRA collections for fuel and purchased power increased $1.1 billion during the first nine months of 2015 primarily due to lower than forecasted power and gas prices experienced in 2015 and the refund to ratepayers related to the 2013 and 2014 nuclear decommissioning costs, see "Management Overview—San Onofre Proceedings, Recoveries, Decommissioning" for further discussion. ERRA undercollections for fuel and purchased power increased $565 million in the first nine months of 2014 primarily due to higher purchased power than the forecast purchases included in customer rates in addition to higher gas prices. In January 2015, SCE reclassified the regulatory liability for generator settlements to ERRA to refund customers.
|
•
|
The base rate revenue balancing account ("BRRBA") tracks differences between amounts authorized by the CPUC in the GRC proceedings and amounts billed to customers. BRRBA overcollections increased $74 million in the first nine months of 2015 primarily due to higher summer usage partially offset by lower rates (see "Results of Operations—Supplemental Operating Revenue Information" for further discussion of rate changes). BRRBA overcollections decreased $4 million in the first nine months of 2014 primarily due to a refund to customers of approximately $150 million related to the sale of Four Corners in December 2013 offset by higher rates and higher than forecasted sales.
|
•
|
The public purpose and energy efficiency programs track differences between amounts authorized by the CPUC and amounts incurred to fund programs established by the CPUC. Overcollections decreased for these programs by $120 million and $205 million in the first nine months of 2015 and 2014, respectively, primarily due to higher spending for these programs.
|
•
|
Net cash provided by regulatory assets and liabilities also consisted of a cash inflow of $318 million in 2015 due to revenue collected from customers that is estimated to be refunded as part of the 2015 GRC proposed decision and $380 million in 2014 due to cash collected in excess of cost of service for San Onofre. See "Results of Operations" for further discussion.
|
•
|
Cash flows (used in) provided by other noncurrent assets and liabilities were
$(180) million
and
$286 million
in the first nine months of 2015 and 2014, respectively. During 2015, decommissioning costs of San Onofre were approximately $129 million (such costs were recorded as a reduction of SCE's asset retirement obligation). The change in operating activities of the nuclear decommissioning trusts, as described below, is also included as part of cash flow (used in) or provided by other noncurrent assets and liabilities.
|
|
Nine months ended September 30,
|
||||||
(in millions)
|
2015
|
|
2014
|
||||
Issuances of first and refunding mortgage bonds, net
|
$
|
1,287
|
|
|
$
|
398
|
|
Issuances of pollution control bonds, net
|
128
|
|
|
—
|
|
||
Long-term debt matured or repurchased
|
(761
|
)
|
|
(405
|
)
|
||
Issuances of preference stock, net
|
319
|
|
|
269
|
|
||
Redemptions of preference stock
|
(325
|
)
|
|
—
|
|
||
Short-term debt financing, net
|
(251
|
)
|
|
502
|
|
||
Payments of common stock dividends to Edison International
|
(441
|
)
|
|
(252
|
)
|
||
Payments of preferred and preference stock dividends
|
(91
|
)
|
|
(88
|
)
|
||
Other
|
39
|
|
|
(34
|
)
|
||
Net cash (used in) provided by financing activities
|
$
|
(96
|
)
|
|
$
|
390
|
|
|
Nine months ended September 30,
|
||||||
(in millions)
|
2015
|
|
2014
|
||||
Net cash (used in) provided by operating activities:
Nuclear decommissioning trusts
|
$
|
(249
|
)
|
|
$
|
100
|
|
Net cash flow from investing activities:
Proceeds from sale of investments
|
12,915
|
|
|
5,846
|
|
||
Purchases of investments
|
(12,673
|
)
|
|
(5,951
|
)
|
||
Net cash impact
|
$
|
(7
|
)
|
|
$
|
(5
|
)
|
|
Nine months ended September 30,
|
||||||
(in millions)
|
2015
|
|
2014
|
||||
Net cash used in operating activities
|
$
|
(118
|
)
|
|
$
|
(486
|
)
|
Net cash provided by financing activities
|
122
|
|
|
515
|
|
||
Net cash used in investing activities
|
(2
|
)
|
|
(28
|
)
|
||
Net increase in cash and cash equivalents
|
$
|
2
|
|
|
$
|
1
|
|
•
|
$204 million and $225 million of cash payments made to the Reorganization Trust in September 2015 and April 2014 related to the EME Settlement Agreement, respectively, see "Notes to Consolidated Financial Statements—Note 15. Discontinued Operations—EME Chapter 11 Bankruptcy" for further information.
|
•
|
$189 million deposit made with the IRS in 2014 related to open tax years 2003 through 2006 and a $122 million receipt of intercompany tax-allocation payments in 2015.
|
•
|
approximately $36 million cash outflow from operating activities in 2015 compared to $72 million cash outflow in 2014 due to the timing of payments and receipts relating to interest and operating costs.
|
|
Nine months ended September 30,
|
||||||
(in millions)
|
2015
|
|
2014
|
||||
Dividends paid to Edison International common shareholders
|
$
|
(408
|
)
|
|
$
|
(347
|
)
|
Dividends received from SCE
|
441
|
|
|
252
|
|
||
Payment for stock-based compensation
|
(116
|
)
|
|
(87
|
)
|
||
Receipt from stock option exercises
|
65
|
|
|
55
|
|
||
Debt financing, net
1
|
139
|
|
|
636
|
|
||
Other
|
1
|
|
|
6
|
|
||
Net cash provided by financing activities
|
$
|
122
|
|
|
$
|
515
|
|
1
|
Includes $20 million debt financing for Edison Energy Group, see "Notes to Consolidated Financial Statements—Note 5. Debt and Credit Agreements—Project Financing."
|
|
September 30, 2015
|
||||||||||
(in millions)
|
Exposure
2
|
|
Collateral
|
|
Net Exposure
|
||||||
S&P Credit Rating
1
|
|
|
|
|
|
||||||
A or higher
|
$
|
258
|
|
|
$
|
—
|
|
|
$
|
258
|
|
Not rated
3
|
13
|
|
|
(5
|
)
|
|
8
|
|
|||
Total
|
$
|
271
|
|
|
$
|
(5
|
)
|
|
$
|
266
|
|
1
|
SCE assigns a credit rating based on the lower of a counterparty's S&P or Moody's rating. For ease of reference, the above table uses the S&P classifications to summarize risk, but reflects the lower of the two credit ratings.
|
2
|
Exposure excludes amounts related to contracts classified as normal purchases and sales and non-derivative contractual commitments that are not recorded on the consolidated balance sheets, except for any related net accounts receivable.
|
3
|
The exposure in this category relates to long-term power purchase agreements. SCE's exposure is mitigated by regulatory treatment.
|
Consolidated Statements of Income
|
|
Edison International
|
|
|||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions, except per-share amounts, unaudited)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Total operating revenue
|
|
$
|
3,763
|
|
|
$
|
4,356
|
|
|
$
|
9,183
|
|
|
$
|
10,298
|
|
Purchased power and fuel
|
|
1,785
|
|
|
2,182
|
|
|
3,648
|
|
|
4,563
|
|
||||
Operation and maintenance
|
|
780
|
|
|
802
|
|
|
2,159
|
|
|
2,245
|
|
||||
Depreciation, decommissioning and amortization
|
|
506
|
|
|
424
|
|
|
1,451
|
|
|
1,248
|
|
||||
Property and other taxes
|
|
84
|
|
|
77
|
|
|
255
|
|
|
235
|
|
||||
Impairment and other charges
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
228
|
|
||||
Total operating expenses
|
|
3,155
|
|
|
3,482
|
|
|
7,513
|
|
|
8,519
|
|
||||
Operating income
|
|
608
|
|
|
874
|
|
|
1,670
|
|
|
1,779
|
|
||||
Interest and other income
|
|
32
|
|
|
40
|
|
|
114
|
|
|
109
|
|
||||
Interest expense
|
|
(138
|
)
|
|
(141
|
)
|
|
(420
|
)
|
|
(422
|
)
|
||||
Other expenses
|
|
(15
|
)
|
|
(29
|
)
|
|
(40
|
)
|
|
(52
|
)
|
||||
Income from continuing operations before income taxes
|
|
487
|
|
|
744
|
|
|
1,324
|
|
|
1,414
|
|
||||
Income tax expense
|
|
82
|
|
|
220
|
|
|
195
|
|
|
284
|
|
||||
Income from continuing operations
|
|
405
|
|
|
524
|
|
|
1,129
|
|
|
1,130
|
|
||||
Income (loss) from discontinued operations, net of tax
|
|
43
|
|
|
(16
|
)
|
|
43
|
|
|
146
|
|
||||
Net income
|
|
448
|
|
|
508
|
|
|
1,172
|
|
|
1,276
|
|
||||
Preferred and preference stock dividend requirements of utility
|
|
28
|
|
|
28
|
|
|
84
|
|
|
84
|
|
||||
Other noncontrolling interests
|
|
(1
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
||||
Net income attributable to Edison International common shareholders
|
|
$
|
421
|
|
|
$
|
480
|
|
|
$
|
1,099
|
|
|
$
|
1,192
|
|
Amounts attributable to Edison International common shareholders:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations, net of tax
|
|
$
|
378
|
|
|
$
|
496
|
|
|
$
|
1,056
|
|
|
$
|
1,046
|
|
Income (loss) from discontinued operations, net of tax
|
|
43
|
|
|
(16
|
)
|
|
43
|
|
|
146
|
|
||||
Net income attributable to Edison International common shareholders
|
|
$
|
421
|
|
|
$
|
480
|
|
|
$
|
1,099
|
|
|
$
|
1,192
|
|
Basic earnings per common share attributable to Edison International common shareholders:
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares of common stock outstanding
|
|
326
|
|
|
326
|
|
|
326
|
|
|
326
|
|
||||
Continuing operations
|
|
$
|
1.16
|
|
|
$
|
1.52
|
|
|
$
|
3.24
|
|
|
$
|
3.21
|
|
Discontinued operations
|
|
0.13
|
|
|
(0.05
|
)
|
|
0.13
|
|
|
0.45
|
|
||||
Total
|
|
$
|
1.29
|
|
|
$
|
1.47
|
|
|
$
|
3.37
|
|
|
$
|
3.66
|
|
Diluted earnings per common share attributable to Edison International common shareholders:
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares of common stock outstanding, including effect of dilutive securities
|
|
328
|
|
|
329
|
|
|
329
|
|
|
329
|
|
||||
Continuing operations
|
|
$
|
1.15
|
|
|
$
|
1.51
|
|
|
$
|
3.21
|
|
|
$
|
3.18
|
|
Discontinued operations
|
|
0.13
|
|
|
(0.05
|
)
|
|
0.13
|
|
|
0.44
|
|
||||
Total
|
|
$
|
1.28
|
|
|
$
|
1.46
|
|
|
$
|
3.34
|
|
|
$
|
3.62
|
|
Dividends declared per common share
|
|
$
|
0.4175
|
|
|
$
|
0.3550
|
|
|
$
|
1.2525
|
|
|
$
|
1.0650
|
|
Consolidated Statements of Comprehensive Income
|
|
|
|
Edison International
|
|
|||||||||||
|
|
|
|
|
||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions, unaudited)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net income
|
|
$
|
448
|
|
|
$
|
508
|
|
|
$
|
1,172
|
|
|
$
|
1,276
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Pension and postretirement benefits other than pensions:
|
|
|
|
|
|
|
|
|
||||||||
Net gain (loss) arising during the period plus amortization included in net income
|
|
2
|
|
|
(9
|
)
|
|
4
|
|
|
(11
|
)
|
||||
Other
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
1
|
|
||||
Other comprehensive income (loss), net of tax
|
|
1
|
|
|
(10
|
)
|
|
3
|
|
|
(10
|
)
|
||||
Comprehensive income
|
|
449
|
|
|
498
|
|
|
1,175
|
|
|
1,266
|
|
||||
Less: Comprehensive income attributable to noncontrolling interests
|
|
27
|
|
|
28
|
|
|
73
|
|
|
84
|
|
||||
Comprehensive income attributable to Edison International
|
|
$
|
422
|
|
|
$
|
470
|
|
|
$
|
1,102
|
|
|
$
|
1,182
|
|
Consolidated Balance Sheets
|
Edison International
|
|
|||||
|
|
|
|
|
|
||
(in millions, unaudited)
|
September 30,
2015 |
|
December 31,
2014 |
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
134
|
|
|
$
|
132
|
|
Receivables, less allowances of $66 and $68 for uncollectible accounts at respective dates
|
1,211
|
|
|
790
|
|
||
Accrued unbilled revenue
|
1,025
|
|
|
632
|
|
||
Inventory
|
270
|
|
|
281
|
|
||
Derivative assets
|
81
|
|
|
102
|
|
||
Regulatory assets
|
473
|
|
|
1,254
|
|
||
Deferred income taxes
|
152
|
|
|
452
|
|
||
Other current assets
|
446
|
|
|
376
|
|
||
Total current assets
|
3,792
|
|
|
4,019
|
|
||
Nuclear decommissioning trusts
|
4,388
|
|
|
4,799
|
|
||
Other investments
|
208
|
|
|
207
|
|
||
Total investments
|
4,596
|
|
|
5,006
|
|
||
Utility property, plant and equipment, less accumulated depreciation and amortization of $8,407 and $8,132 at respective dates
|
34,062
|
|
|
32,859
|
|
||
Nonutility property, plant and equipment, less accumulated depreciation of $81 and $76 at respective dates
|
140
|
|
|
122
|
|
||
Total property, plant and equipment
|
34,202
|
|
|
32,981
|
|
||
Derivative assets
|
188
|
|
|
219
|
|
||
Regulatory assets
|
8,121
|
|
|
7,612
|
|
||
Other long-term assets
|
371
|
|
|
349
|
|
||
Total long-term assets
|
8,680
|
|
|
8,180
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
||||
Total assets
|
$
|
51,270
|
|
|
$
|
50,186
|
|
Consolidated Balance Sheets
|
|
Edison International
|
|
|||||
|
|
|
|
|
||||
(in millions, except share amounts, unaudited)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
LIABILITIES AND EQUITY
|
|
|
|
|
||||
Short-term debt
|
|
$
|
1,154
|
|
|
$
|
1,291
|
|
Current portion of long-term debt
|
|
295
|
|
|
504
|
|
||
Accounts payable
|
|
1,330
|
|
|
1,580
|
|
||
Accrued taxes
|
|
80
|
|
|
81
|
|
||
Customer deposits
|
|
235
|
|
|
221
|
|
||
Derivative liabilities
|
|
207
|
|
|
196
|
|
||
Regulatory liabilities
|
|
888
|
|
|
401
|
|
||
Other current liabilities
|
|
1,050
|
|
|
1,205
|
|
||
Total current liabilities
|
|
5,239
|
|
|
5,479
|
|
||
Long-term debt
|
|
10,957
|
|
|
10,234
|
|
||
Deferred income taxes and credits
|
|
7,698
|
|
|
7,313
|
|
||
Derivative liabilities
|
|
1,167
|
|
|
1,052
|
|
||
Pensions and benefits
|
|
2,175
|
|
|
2,155
|
|
||
Asset retirement obligations
|
|
2,822
|
|
|
2,821
|
|
||
Regulatory liabilities
|
|
5,265
|
|
|
5,889
|
|
||
Other deferred credits and other long-term liabilities
|
|
2,316
|
|
|
2,255
|
|
||
Total deferred credits and other liabilities
|
|
21,443
|
|
|
21,485
|
|
||
Total liabilities
|
|
37,639
|
|
|
37,198
|
|
||
Commitments and contingencies (Note 11)
|
|
|
|
|
|
|
||
Redeemable noncontrolling interest
|
|
11
|
|
|
6
|
|
||
Common stock, no par value (800,000,000 shares authorized; 325,811,206 shares issued and outstanding at respective dates)
|
|
2,475
|
|
|
2,445
|
|
||
Accumulated other comprehensive loss
|
|
(55
|
)
|
|
(58
|
)
|
||
Retained earnings
|
|
9,180
|
|
|
8,573
|
|
||
Total Edison International's common shareholders' equity
|
|
11,600
|
|
|
10,960
|
|
||
Noncontrolling interests – preferred and preference stock of utility
|
|
2,020
|
|
|
2,022
|
|
||
Total equity
|
|
13,620
|
|
|
12,982
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Total liabilities and equity
|
|
$
|
51,270
|
|
|
$
|
50,186
|
|
Consolidated Statements of Cash Flows
|
Edison International
|
|
|||||
|
|
||||||
|
Nine months ended September 30,
|
||||||
(in millions, unaudited)
|
2015
|
|
2014
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
1,172
|
|
|
$
|
1,276
|
|
Less: Income from discontinued operations
|
43
|
|
|
146
|
|
||
Income from continuing operations
|
1,129
|
|
|
1,130
|
|
||
Adjustments to reconcile to net cash provided by operating activities:
|
|
|
|
||||
Depreciation, decommissioning and amortization
|
1,515
|
|
|
1,312
|
|
||
Allowance for equity during construction
|
(63
|
)
|
|
(45
|
)
|
||
Impairment and other charges
|
—
|
|
|
228
|
|
||
Deferred income taxes and investment tax credits
|
202
|
|
|
303
|
|
||
Other
|
(5
|
)
|
|
14
|
|
||
EME insurance proceeds and settlement payments
|
(176
|
)
|
|
(225
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Receivables
|
(412
|
)
|
|
(369
|
)
|
||
Inventory
|
10
|
|
|
(19
|
)
|
||
Accounts payable
|
164
|
|
|
211
|
|
||
Prepaid and accrued taxes
|
(18
|
)
|
|
106
|
|
||
Other current assets and liabilities
|
(572
|
)
|
|
(603
|
)
|
||
Derivative assets and liabilities, net
|
25
|
|
|
(68
|
)
|
||
Regulatory assets and liabilities, net
|
1,318
|
|
|
41
|
|
||
Nuclear decommissioning trusts
|
(249
|
)
|
|
100
|
|
||
Other noncurrent assets and liabilities
|
(35
|
)
|
|
(89
|
)
|
||
Net cash provided by operating activities
|
2,833
|
|
|
2,027
|
|
||
Cash flows from financing activities:
|
|
|
|
||||
Long-term debt issued or remarketed, net of discount and issuance costs of $16 and $5 at respective periods
|
1,415
|
|
|
395
|
|
||
Long-term debt matured or repurchased
|
(761
|
)
|
|
(405
|
)
|
||
Preference stock issued, net
|
319
|
|
|
269
|
|
||
Preference stock redeemed
|
(325
|
)
|
|
—
|
|
||
Short-term debt financing, net
|
(112
|
)
|
|
1,138
|
|
||
Cash contribution from redeemable noncontrolling interest
|
17
|
|
|
—
|
|
||
Dividends to noncontrolling interests
|
(91
|
)
|
|
(88
|
)
|
||
Dividends paid
|
(408
|
)
|
|
(347
|
)
|
||
Other
|
(28
|
)
|
|
(57
|
)
|
||
Net cash provided by financing activities
|
26
|
|
|
905
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures
|
(3,134
|
)
|
|
(2,856
|
)
|
||
Proceeds from sale of nuclear decommissioning trust investments
|
12,915
|
|
|
5,846
|
|
||
Purchases of nuclear decommissioning trust investments
|
(12,673
|
)
|
|
(5,951
|
)
|
||
Other
|
35
|
|
|
25
|
|
||
Net cash used in investing activities
|
(2,857
|
)
|
|
(2,936
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
2
|
|
|
(4
|
)
|
||
Cash and cash equivalents at beginning of period
|
132
|
|
|
146
|
|
||
Cash and cash equivalents at end of period
|
$
|
134
|
|
|
$
|
142
|
|
Consolidated Statements of Income
|
|
Southern California Edison Company
|
|
|||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions, unaudited)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Operating revenue
|
|
$
|
3,757
|
|
|
$
|
4,338
|
|
|
$
|
9,166
|
|
|
$
|
10,276
|
|
Purchased power and fuel
|
|
1,785
|
|
|
2,182
|
|
|
3,648
|
|
|
4,563
|
|
||||
Operation and maintenance
|
|
756
|
|
|
776
|
|
|
2,101
|
|
|
2,187
|
|
||||
Depreciation, decommissioning and amortization
|
|
506
|
|
|
423
|
|
|
1,449
|
|
|
1,248
|
|
||||
Property and other taxes
|
|
84
|
|
|
76
|
|
|
254
|
|
|
232
|
|
||||
Impairment and other charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
231
|
|
||||
Total operating expenses
|
|
3,131
|
|
|
3,457
|
|
|
7,452
|
|
|
8,461
|
|
||||
Operating income
|
|
626
|
|
|
881
|
|
|
1,714
|
|
|
1,815
|
|
||||
Interest and other income
|
|
29
|
|
|
36
|
|
|
93
|
|
|
105
|
|
||||
Interest expense
|
|
(131
|
)
|
|
(133
|
)
|
|
(398
|
)
|
|
(402
|
)
|
||||
Other expenses
|
|
(15
|
)
|
|
(29
|
)
|
|
(39
|
)
|
|
(52
|
)
|
||||
Income before income taxes
|
|
509
|
|
|
755
|
|
|
1,370
|
|
|
1,466
|
|
||||
Income tax expense
|
|
92
|
|
|
224
|
|
|
207
|
|
|
310
|
|
||||
Net income
|
|
417
|
|
|
531
|
|
|
1,163
|
|
|
1,156
|
|
||||
Less: Preferred and preference stock dividend requirements
|
|
28
|
|
|
28
|
|
|
84
|
|
|
84
|
|
||||
Net income available for common stock
|
|
$
|
389
|
|
|
$
|
503
|
|
|
$
|
1,079
|
|
|
$
|
1,072
|
|
Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions, unaudited)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net income
|
|
$
|
417
|
|
|
$
|
531
|
|
|
$
|
1,163
|
|
|
$
|
1,156
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Pension and postretirement benefits other than pensions:
|
|
|
|
|
|
|
|
|
||||||||
Net gain arising during the period plus amortization included in net income
|
|
1
|
|
|
1
|
|
|
3
|
|
|
2
|
|
||||
Other
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
||||
Other comprehensive income, net of tax
|
|
1
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
Comprehensive income
|
|
$
|
418
|
|
|
$
|
531
|
|
|
$
|
1,166
|
|
|
$
|
1,159
|
|
Consolidated Balance Sheets
|
Southern California Edison Company
|
(in millions, unaudited)
|
|
September 30,
2015 |
|
December 31, 2014
|
||||
ASSETS
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
38
|
|
|
$
|
38
|
|
Receivables, less allowances of $66 and $68 for uncollectible accounts at respective dates
|
|
1,185
|
|
|
749
|
|
||
Accrued unbilled revenue
|
|
1,025
|
|
|
632
|
|
||
Inventory
|
|
254
|
|
|
275
|
|
||
Derivative assets
|
|
81
|
|
|
102
|
|
||
Regulatory assets
|
|
473
|
|
|
1,254
|
|
||
Other current assets
|
|
448
|
|
|
390
|
|
||
Total current assets
|
|
3,504
|
|
|
3,440
|
|
||
Nuclear decommissioning trusts
|
|
4,388
|
|
|
4,799
|
|
||
Other investments
|
|
165
|
|
|
158
|
|
||
Total investments
|
|
4,553
|
|
|
4,957
|
|
||
Utility property, plant and equipment, less accumulated depreciation and amortization of $8,407 and $8,132 at respective dates
|
|
34,062
|
|
|
32,859
|
|
||
Nonutility property, plant and equipment, less accumulated depreciation of $78 and $75 at respective dates
|
|
75
|
|
|
69
|
|
||
Total property, plant and equipment
|
|
34,137
|
|
|
32,928
|
|
||
Derivative assets
|
|
188
|
|
|
219
|
|
||
Regulatory assets
|
|
8,121
|
|
|
7,612
|
|
||
Other long-term assets
|
|
319
|
|
|
300
|
|
||
Total long-term assets
|
|
8,628
|
|
|
8,131
|
|
||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
Total assets
|
|
$
|
50,822
|
|
|
$
|
49,456
|
|
Consolidated Balance Sheets
|
Southern California Edison Company
|
(in millions, except share amounts, unaudited)
|
|
September 30,
2015 |
|
December 31, 2014
|
||||
LIABILITIES AND EQUITY
|
|
|
|
|
||||
Short-term debt
|
|
$
|
417
|
|
|
$
|
667
|
|
Current portion of long-term debt
|
|
79
|
|
|
300
|
|
||
Accounts payable
|
|
1,334
|
|
|
1,556
|
|
||
Accrued taxes
|
|
186
|
|
|
87
|
|
||
Customer deposits
|
|
235
|
|
|
221
|
|
||
Derivative liabilities
|
|
207
|
|
|
196
|
|
||
Regulatory liabilities
|
|
888
|
|
|
401
|
|
||
Deferred income taxes
|
|
100
|
|
|
209
|
|
||
Other current liabilities
|
|
1,040
|
|
|
1,183
|
|
||
Total current liabilities
|
|
4,486
|
|
|
4,820
|
|
||
Long-term debt
|
|
10,536
|
|
|
9,624
|
|
||
Deferred income taxes and credits
|
|
8,804
|
|
|
8,288
|
|
||
Derivative liabilities
|
|
1,166
|
|
|
1,052
|
|
||
Pensions and benefits
|
|
1,677
|
|
|
1,672
|
|
||
Asset retirement obligations
|
|
2,820
|
|
|
2,819
|
|
||
Regulatory liabilities
|
|
5,265
|
|
|
5,889
|
|
||
Other deferred credits and other long-term liabilities
|
|
2,144
|
|
|
2,010
|
|
||
Total deferred credits and other liabilities
|
|
21,876
|
|
|
21,730
|
|
||
Total liabilities
|
|
36,898
|
|
|
36,174
|
|
||
Commitments and contingencies (Note 11)
|
|
|
|
|
|
|
||
Common stock, no par value (560,000,000 shares authorized; 434,888,104 shares issued and outstanding at each date)
|
|
2,168
|
|
|
2,168
|
|
||
Additional paid-in capital
|
|
654
|
|
|
618
|
|
||
Accumulated other comprehensive loss
|
|
(25
|
)
|
|
(28
|
)
|
||
Retained earnings
|
|
9,057
|
|
|
8,454
|
|
||
Total common shareholder's equity
|
|
11,854
|
|
|
11,212
|
|
||
Preferred and preference stock
|
|
2,070
|
|
|
2,070
|
|
||
Total equity
|
|
13,924
|
|
|
13,282
|
|
||
Total liabilities and equity
|
|
$
|
50,822
|
|
|
$
|
49,456
|
|
Consolidated Statements of Cash Flows
|
Southern California Edison Company
|
|
|
Nine months ended September 30,
|
||||||
(in millions, unaudited)
|
|
2015
|
|
2014
|
||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
1,163
|
|
|
$
|
1,156
|
|
Adjustments to reconcile to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation, decommissioning and amortization
|
|
1,509
|
|
|
1,309
|
|
||
Allowance for equity during construction
|
|
(63
|
)
|
|
(45
|
)
|
||
Impairment and other charges
|
|
—
|
|
|
231
|
|
||
Deferred income taxes and investment tax credits
|
|
(149
|
)
|
|
324
|
|
||
Other
|
|
10
|
|
|
8
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
Receivables
|
|
(436
|
)
|
|
(377
|
)
|
||
Inventory
|
|
21
|
|
|
(9
|
)
|
||
Accounts payable
|
|
192
|
|
|
234
|
|
||
Prepaid and accrued taxes
|
|
99
|
|
|
18
|
|
||
Other current assets and liabilities
|
|
(558
|
)
|
|
(595
|
)
|
||
Derivative assets and liabilities, net
|
|
25
|
|
|
(68
|
)
|
||
Regulatory assets and liabilities, net
|
|
1,318
|
|
|
41
|
|
||
Nuclear decommissioning trusts
|
|
(249
|
)
|
|
100
|
|
||
Other noncurrent assets and liabilities
|
|
69
|
|
|
186
|
|
||
Net cash provided by operating activities
|
|
2,951
|
|
|
2,513
|
|
||
Cash flows from financing activities:
|
|
|
|
|
||||
Long-term debt issued or remarketed, net of discount and issuance costs of $16 and $2 at respective periods
|
|
1,415
|
|
|
398
|
|
||
Long-term debt matured or repurchased
|
|
(761
|
)
|
|
(405
|
)
|
||
Preference stock issued, net
|
|
319
|
|
|
269
|
|
||
Preference stock redeemed
|
|
(325
|
)
|
|
—
|
|
||
Short-term debt financing, net
|
|
(251
|
)
|
|
502
|
|
||
Dividends paid
|
|
(532
|
)
|
|
(340
|
)
|
||
Other
|
|
39
|
|
|
(34
|
)
|
||
Net cash (used in) provided by financing activities
|
|
(96
|
)
|
|
390
|
|
||
Cash flows from investing activities:
|
|
|
|
|
||||
Capital expenditures
|
|
(3,121
|
)
|
|
(2,827
|
)
|
||
Proceeds from sale of nuclear decommissioning trust investments
|
|
12,915
|
|
|
5,846
|
|
||
Purchases of nuclear decommissioning trust investments
|
|
(12,673
|
)
|
|
(5,951
|
)
|
||
Other
|
|
24
|
|
|
24
|
|
||
Net cash used in investing activities
|
|
(2,855
|
)
|
|
(2,908
|
)
|
||
Net decrease in cash and cash equivalents
|
|
—
|
|
|
(5
|
)
|
||
Cash and cash equivalents, beginning of period
|
|
38
|
|
|
54
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
38
|
|
|
$
|
49
|
|
|
|
Edison International
|
|
SCE
|
||||||||||||
(in millions)
|
|
September 30,
2015 |
|
December 31, 2014
|
|
September 30,
2015 |
|
December 31, 2014
|
||||||||
Money market funds
|
|
$
|
35
|
|
|
$
|
35
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
|
Edison International
|
|
SCE
|
||||||||||||
(in millions)
|
|
September 30,
2015 |
|
December 31, 2014
|
|
September 30,
2015 |
|
December 31, 2014
|
||||||||
Book balances reclassified to accounts payable
|
|
$
|
187
|
|
|
$
|
180
|
|
|
$
|
187
|
|
|
$
|
177
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions, except per-share amounts)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Basic earnings per share – continuing operations:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to common shareholders
|
|
$
|
378
|
|
|
$
|
496
|
|
|
$
|
1,056
|
|
|
$
|
1,046
|
|
Participating securities dividends
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Income from continuing operations available to common shareholders
|
|
$
|
378
|
|
|
$
|
496
|
|
|
$
|
1,055
|
|
|
$
|
1,046
|
|
Weighted average common shares outstanding
|
|
326
|
|
|
326
|
|
|
326
|
|
|
326
|
|
||||
Basic earnings per share – continuing operations
|
|
$
|
1.16
|
|
|
$
|
1.52
|
|
|
$
|
3.24
|
|
|
$
|
3.21
|
|
Diluted earnings per share – continuing operations:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations available to common shareholders
|
|
$
|
378
|
|
|
$
|
496
|
|
|
$
|
1,055
|
|
|
$
|
1,046
|
|
Income impact of assumed conversions
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Income from continuing operations available to common shareholders and assumed conversions
|
|
$
|
378
|
|
|
$
|
496
|
|
|
$
|
1,056
|
|
|
$
|
1,047
|
|
Weighted average common shares outstanding
|
|
326
|
|
|
326
|
|
|
326
|
|
|
326
|
|
||||
Incremental shares from assumed conversions
|
|
2
|
|
|
3
|
|
|
3
|
|
|
3
|
|
||||
Adjusted weighted average shares – diluted
|
|
328
|
|
|
329
|
|
|
329
|
|
|
329
|
|
||||
Diluted earnings per share – continuing operations
|
|
$
|
1.15
|
|
|
$
|
1.51
|
|
|
$
|
3.21
|
|
|
$
|
3.18
|
|
|
Equity Attributable to Common Shareholders
|
|
Noncontrolling Interests
|
|
|
||||||||||||||||||
(in millions, except per-share amounts)
|
Common
Stock
|
|
Accumulated
Other Comprehensive Loss |
|
Retained
Earnings
|
|
Subtotal
|
|
Preferred
and
Preference
Stock
|
|
Total
Equity
|
||||||||||||
Balance at December 31, 2014
|
$
|
2,445
|
|
|
$
|
(58
|
)
|
|
$
|
8,573
|
|
|
$
|
10,960
|
|
|
$
|
2,022
|
|
|
$
|
12,982
|
|
Net income
|
—
|
|
|
—
|
|
|
1,099
|
|
|
1,099
|
|
|
84
|
|
|
1,183
|
|
||||||
Other comprehensive income
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
Common stock dividends declared ($1.2525 per share)
|
—
|
|
|
—
|
|
|
(408
|
)
|
|
(408
|
)
|
|
—
|
|
|
(408
|
)
|
||||||
Dividends to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
(84
|
)
|
||||||
Stock-based compensation
|
13
|
|
|
—
|
|
|
(80
|
)
|
|
(67
|
)
|
|
—
|
|
|
(67
|
)
|
||||||
Non-cash stock-based compensation
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||||
Issuance of preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|
319
|
|
||||||
Redemption of preference stock
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|
(321
|
)
|
|
(325
|
)
|
||||||
Balance at September 30, 2015
|
$
|
2,475
|
|
|
$
|
(55
|
)
|
|
$
|
9,180
|
|
|
$
|
11,600
|
|
|
$
|
2,020
|
|
|
$
|
13,620
|
|
|
Equity Attributable to Common Shareholders
|
|
Noncontrolling Interests
|
|
|
||||||||||||||||||
(in millions, except per-share amounts)
|
Common
Stock
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Subtotal
|
|
Preferred
and
Preference
Stock
|
|
Total
Equity
|
||||||||||||
Balance at December 31, 2013
|
$
|
2,403
|
|
|
$
|
(13
|
)
|
|
$
|
7,548
|
|
|
$
|
9,938
|
|
|
$
|
1,753
|
|
|
$
|
11,691
|
|
Net income
|
—
|
|
|
—
|
|
|
1,192
|
|
|
1,192
|
|
|
84
|
|
|
1,276
|
|
||||||
Other comprehensive loss
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
Common stock dividends declared ($1.065 per share)
|
—
|
|
|
—
|
|
|
(347
|
)
|
|
(347
|
)
|
|
—
|
|
|
(347
|
)
|
||||||
Dividends to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
(84
|
)
|
||||||
Stock-based compensation
|
22
|
|
|
—
|
|
|
(79
|
)
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
||||||
Non-cash stock-based compensation
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||
Issuance of preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
269
|
|
|
269
|
|
||||||
Balance at September 30, 2014
|
$
|
2,445
|
|
|
$
|
(23
|
)
|
|
$
|
8,314
|
|
|
$
|
10,736
|
|
|
$
|
2,022
|
|
|
$
|
12,758
|
|
|
Equity Attributable to Edison International
|
|
|
|
|
||||||||||||||||||
(in millions)
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Other Comprehensive Loss |
|
Retained
Earnings |
|
Preferred
and Preference Stock |
|
Total
Equity |
||||||||||||
Balance at December 31, 2014
|
$
|
2,168
|
|
|
$
|
618
|
|
|
$
|
(28
|
)
|
|
$
|
8,454
|
|
|
$
|
2,070
|
|
|
$
|
13,282
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,163
|
|
|
—
|
|
|
1,163
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(441
|
)
|
|
—
|
|
|
(441
|
)
|
||||||
Dividends declared on preferred and preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
(84
|
)
|
||||||
Stock-based compensation
|
—
|
|
|
28
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
Non-cash stock-based compensation
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
Issuance of preference stock
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
325
|
|
|
319
|
|
||||||
Redemption of preference stock
|
—
|
|
|
4
|
|
|
—
|
|
|
(4
|
)
|
|
(325
|
)
|
|
(325
|
)
|
||||||
Balance at September 30, 2015
|
$
|
2,168
|
|
|
$
|
654
|
|
|
$
|
(25
|
)
|
|
$
|
9,057
|
|
|
$
|
2,070
|
|
|
$
|
13,924
|
|
|
Equity Attributable to Edison International
|
|
|
|
|
||||||||||||||||||
(in millions)
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Other Comprehensive Loss |
|
Retained
Earnings |
|
Preferred
and Preference Stock |
|
Total
Equity |
||||||||||||
Balance at December 31, 2013
|
$
|
2,168
|
|
|
$
|
592
|
|
|
$
|
(11
|
)
|
|
$
|
7,594
|
|
|
$
|
1,795
|
|
|
$
|
12,138
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,156
|
|
|
—
|
|
|
1,156
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(378
|
)
|
|
—
|
|
|
(378
|
)
|
||||||
Dividends declared on preferred and preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
(84
|
)
|
||||||
Stock-based compensation
|
—
|
|
|
13
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
(34
|
)
|
||||||
Non-cash stock-based compensation
|
—
|
|
|
9
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
5
|
|
||||||
Issuance of preference stock
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
275
|
|
|
269
|
|
||||||
Balance at September 30, 2014
|
$
|
2,168
|
|
|
$
|
608
|
|
|
$
|
(8
|
)
|
|
$
|
8,237
|
|
|
$
|
2,070
|
|
|
$
|
13,075
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||
(in millions)
|
|
Trust I
|
|
Trust II
|
|
Trust III
|
|
Trust IV
|
|
Trust I
|
|
Trust II
|
|
Trust III
|
|
Trust IV
|
||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Dividend income
|
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
20
|
|
|
$
|
15
|
|
|
$
|
12
|
|
|
$
|
2
|
|
Dividend distributions
|
|
7
|
|
|
5
|
|
|
4
|
|
|
2
|
|
|
20
|
|
|
15
|
|
|
12
|
|
|
2
|
|
||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Dividend income
|
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
4
|
|
|
*
|
|
|
$
|
20
|
|
|
$
|
15
|
|
|
$
|
9
|
|
|
*
|
|
||
Dividend distributions
|
|
7
|
|
|
5
|
|
|
4
|
|
|
*
|
|
|
20
|
|
|
15
|
|
|
9
|
|
|
*
|
|
|
September 30, 2015
|
||||||||||||||||||
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting
and
Collateral
1
|
|
Total
|
||||||||||
Assets at fair value
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
269
|
|
|
$
|
—
|
|
|
$
|
269
|
|
Other
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
Nuclear decommissioning trusts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stocks
2
|
1,559
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,559
|
|
|||||
Fixed Income
3
|
977
|
|
|
1,745
|
|
|
—
|
|
|
—
|
|
|
2,722
|
|
|||||
Short-term investments, primarily cash equivalents
|
26
|
|
|
112
|
|
|
—
|
|
|
—
|
|
|
138
|
|
|||||
Subtotal of nuclear decommissioning trusts
4
|
2,562
|
|
|
1,857
|
|
|
—
|
|
|
—
|
|
|
4,419
|
|
|||||
Total assets
|
2,587
|
|
|
1,857
|
|
|
269
|
|
|
—
|
|
|
4,713
|
|
|||||
Liabilities at fair value
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative contracts
|
—
|
|
|
46
|
|
|
1,362
|
|
|
(35
|
)
|
|
1,373
|
|
|||||
Total liabilities
|
—
|
|
|
46
|
|
|
1,362
|
|
|
(35
|
)
|
|
1,373
|
|
|||||
Net assets (liabilities)
|
$
|
2,587
|
|
|
$
|
1,811
|
|
|
$
|
(1,093
|
)
|
|
$
|
35
|
|
|
$
|
3,340
|
|
|
December 31, 2014
|
||||||||||||||||||
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting
and
Collateral
1
|
|
Total
|
||||||||||
Assets at fair value
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
321
|
|
|
$
|
—
|
|
|
$
|
321
|
|
Other
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|||||
Nuclear decommissioning trusts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stocks
2
|
2,031
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,031
|
|
|||||
Fixed Income
3
|
703
|
|
|
1,350
|
|
|
—
|
|
|
—
|
|
|
2,053
|
|
|||||
Short-term investments, primarily cash equivalents
|
606
|
|
|
166
|
|
|
—
|
|
|
—
|
|
|
772
|
|
|||||
Subtotal of nuclear decommissioning trusts
4
|
3,340
|
|
|
1,516
|
|
|
—
|
|
|
—
|
|
|
4,856
|
|
|||||
Total assets
|
3,373
|
|
|
1,516
|
|
|
321
|
|
|
—
|
|
|
5,210
|
|
|||||
Liabilities at fair value
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative contracts
|
—
|
|
|
86
|
|
|
1,223
|
|
|
(61
|
)
|
|
1,248
|
|
|||||
Total liabilities
|
—
|
|
|
86
|
|
|
1,223
|
|
|
(61
|
)
|
|
1,248
|
|
|||||
Net assets (liabilities)
|
$
|
3,373
|
|
|
$
|
1,430
|
|
|
$
|
(902
|
)
|
|
$
|
61
|
|
|
$
|
3,962
|
|
1
|
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
|
2
|
Approximately
68%
and
73%
of SCE's equity investments were located in the United States at
September 30, 2015
and
December 31, 2014
, respectively.
|
3
|
Includes corporate bonds, which were diversified and included collateralized mortgage obligations and other asset backed securities of
$149 million
and
$49 million
at
September 30, 2015
and
December 31, 2014
, respectively.
|
4
|
Excludes net payables of
$31 million
and net payables of
$57 million
at
September 30, 2015
and
December 31, 2014
, which consist of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Fair value of net liabilities at beginning of period
|
|
$
|
(1,044
|
)
|
|
$
|
(878
|
)
|
|
$
|
(902
|
)
|
|
$
|
(805
|
)
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Included in regulatory assets and liabilities
1
|
|
(49
|
)
|
|
120
|
|
|
(191
|
)
|
|
43
|
|
||||
Purchases
|
|
—
|
|
|
7
|
|
|
—
|
|
|
22
|
|
||||
Settlements
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(18
|
)
|
||||
Fair value of net liabilities at end of period
|
|
$
|
(1,093
|
)
|
|
$
|
(758
|
)
|
|
$
|
(1,093
|
)
|
|
$
|
(758
|
)
|
Change during the period in unrealized gains and losses related to assets and liabilities held at the end of the period
|
|
$
|
(94
|
)
|
|
$
|
71
|
|
|
$
|
(249
|
)
|
|
$
|
(12
|
)
|
1
|
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
|
|
Fair Value (in millions)
|
|
Significant
|
Range
|
||||||
|
Assets
|
|
Liabilities
|
Valuation Technique(s)
|
Unobservable Input
|
(Weighted Average)
|
||||
Congestion revenue rights
|
|
|
|
|
|
|||||
September 30, 2015
|
$
|
258
|
|
|
$
|
—
|
|
Market simulation model
|
Load forecast
|
7,630 MW - 25,431 MW
|
|
|
|
|
|
Power prices
1
|
$1.65 - $109.95
|
||||
|
|
|
|
|
Gas prices
2
|
$3.65 - $6.53
|
||||
December 31, 2014
|
317
|
|
|
—
|
|
Market simulation model
|
Load forecast
|
7,630 MW - 25,431 MW
|
||
|
|
|
|
|
Power prices
1
|
$1.65 - $109.95
|
||||
|
|
|
|
|
Gas prices
2
|
$3.65 - $6.53
|
||||
Tolling
|
|
|
|
|
|
|
||||
September 30, 2015
|
11
|
|
|
1,359
|
|
Option model
|
Volatility of gas prices
|
15% - 45% (20%)
|
||
|
|
|
|
|
Volatility of power prices
|
25% - 56% (30%)
|
||||
|
|
|
|
|
Power prices
|
$27.03 - $47.41 ($35.80)
|
||||
December 31, 2014
|
4
|
|
|
1,207
|
|
Option model
|
Volatility of gas prices
|
13% - 53% (20%)
|
||
|
|
|
|
|
Volatility of power prices
|
25% - 42% (30%)
|
||||
|
|
|
|
|
Power prices
|
$30.60 - $61.40 ($44.60)
|
1
|
Prices are in dollars per megawatt-hour.
|
2
|
Prices are in dollars per million British thermal units.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
(in millions)
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
SCE
|
|
$
|
10,615
|
|
|
$
|
11,613
|
|
|
$
|
9,924
|
|
|
$
|
11,479
|
|
Edison International
|
|
11,252
|
|
|
12,268
|
|
|
10,738
|
|
|
12,319
|
|
|
|
September 30, 2015
|
|
|
||||||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Net
Liability |
||||||||||||||||||||||
(in millions)
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
|
|
|||||||||||||||
Commodity derivative contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gross amounts recognized
|
|
$
|
82
|
|
|
$
|
188
|
|
|
$
|
270
|
|
|
$
|
243
|
|
|
$
|
1,166
|
|
|
$
|
1,409
|
|
|
$
|
1,139
|
|
Gross amounts offset in the consolidated balance sheets
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||||
Cash collateral posted
1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(35
|
)
|
|
(35
|
)
|
|||||||
Net amounts presented in the consolidated balance sheets
|
|
$
|
81
|
|
|
$
|
188
|
|
|
$
|
269
|
|
|
$
|
207
|
|
|
$
|
1,166
|
|
|
$
|
1,373
|
|
|
$
|
1,104
|
|
|
|
December 31, 2014
|
|
|
||||||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Net
Liability |
||||||||||||||||||||||
(in millions)
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
|
|
|||||||||||||||
Commodity derivative contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gross amounts recognized
|
|
$
|
104
|
|
|
$
|
219
|
|
|
$
|
323
|
|
|
$
|
259
|
|
|
$
|
1,052
|
|
|
$
|
1,311
|
|
|
$
|
988
|
|
Gross amounts offset in the consolidated balance sheets
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|||||||
Cash collateral posted
1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61
|
)
|
|
—
|
|
|
(61
|
)
|
|
(61
|
)
|
|||||||
Net amounts presented in the consolidated balance sheets
|
|
$
|
102
|
|
|
$
|
219
|
|
|
$
|
321
|
|
|
$
|
196
|
|
|
$
|
1,052
|
|
|
$
|
1,248
|
|
|
$
|
927
|
|
1
|
In addition, at
September 30, 2015
and
December 31, 2014
, SCE had posted
$32 million
and
$36 million
, respectively, of collateral that is not offset against derivative liabilities and is reflected in "Other current assets" on the consolidated balance sheets.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Realized losses
|
|
$
|
(28
|
)
|
|
$
|
(18
|
)
|
|
$
|
(103
|
)
|
|
$
|
(59
|
)
|
Unrealized (losses) gains
|
|
(67
|
)
|
|
138
|
|
|
(152
|
)
|
|
80
|
|
|
|
|
|
Economic Hedges
|
|||
Commodity
|
|
Unit of Measure
|
|
September 30, 2015
|
|
December 31, 2014
|
|
Electricity options, swaps and forwards
|
|
GWh
|
|
4,807
|
|
|
3,618
|
Natural gas options, swaps and forwards
|
|
Bcf
|
|
64
|
|
|
83
|
Congestion revenue rights
|
|
GWh
|
|
103,207
|
|
|
122,859
|
Tolling arrangements
|
|
GWh
|
|
73,008
|
|
|
79,989
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Edison International:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations before income taxes
|
$
|
487
|
|
|
$
|
744
|
|
|
$
|
1,324
|
|
|
$
|
1,414
|
|
Provision for income tax at federal statutory rate of 35%
|
170
|
|
|
260
|
|
|
463
|
|
|
495
|
|
||||
Increase (decrease) in income tax from:
|
|
|
|
|
|
|
|
||||||||
State tax, net of federal benefit
|
6
|
|
|
28
|
|
|
23
|
|
|
34
|
|
||||
Property-related
|
(79
|
)
|
|
(73
|
)
|
|
(207
|
)
|
|
(179
|
)
|
||||
Change related to uncertain tax positions
|
10
|
|
|
10
|
|
|
(53
|
)
|
|
(4
|
)
|
||||
San Onofre OII settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
||||
Other
|
(25
|
)
|
|
(5
|
)
|
|
(31
|
)
|
|
(22
|
)
|
||||
Total income tax expense from continuing operations
|
$
|
82
|
|
|
$
|
220
|
|
|
$
|
195
|
|
|
$
|
284
|
|
Effective tax rate
|
16.8
|
%
|
|
29.6
|
%
|
|
14.7
|
%
|
|
20.1
|
%
|
||||
SCE:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations before income taxes
|
$
|
509
|
|
|
$
|
755
|
|
|
$
|
1,370
|
|
|
$
|
1,466
|
|
Provision for income tax at federal statutory rate of 35%
|
178
|
|
|
264
|
|
|
480
|
|
|
513
|
|
||||
Increase (decrease) in income tax from:
|
|
|
|
|
|
|
|
||||||||
State tax, net of federal benefit
|
8
|
|
|
31
|
|
|
23
|
|
|
42
|
|
||||
Property-related
|
(79
|
)
|
|
(73
|
)
|
|
(207
|
)
|
|
(179
|
)
|
||||
Change related to uncertain tax positions
|
9
|
|
|
9
|
|
|
(56
|
)
|
|
(1
|
)
|
||||
San Onofre OII settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
||||
Other
|
(24
|
)
|
|
(7
|
)
|
|
(33
|
)
|
|
(25
|
)
|
||||
Total income tax expense from continuing operations
|
$
|
92
|
|
|
$
|
224
|
|
|
$
|
207
|
|
|
$
|
310
|
|
Effective tax rate
|
18.1
|
%
|
|
29.7
|
%
|
|
15.1
|
%
|
|
21.1
|
%
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Edison International:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
35
|
|
|
$
|
30
|
|
|
$
|
105
|
|
|
$
|
89
|
|
Interest cost
|
41
|
|
|
48
|
|
|
124
|
|
|
141
|
|
||||
Expected return on plan assets
|
(57
|
)
|
|
(61
|
)
|
|
(171
|
)
|
|
(178
|
)
|
||||
Settlement costs
1
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||
Amortization of prior service cost
|
1
|
|
|
1
|
|
|
3
|
|
|
4
|
|
||||
Amortization of net loss
2
|
9
|
|
|
1
|
|
|
27
|
|
|
3
|
|
||||
Expense under accounting standards
|
$
|
29
|
|
|
$
|
54
|
|
|
$
|
88
|
|
|
$
|
94
|
|
Regulatory adjustment
|
(1
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
59
|
|
||||
Total expense recognized
|
$
|
28
|
|
|
$
|
52
|
|
|
$
|
84
|
|
|
$
|
153
|
|
SCE:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
35
|
|
|
$
|
29
|
|
|
$
|
104
|
|
|
$
|
87
|
|
Interest cost
|
38
|
|
|
44
|
|
|
113
|
|
|
132
|
|
||||
Expected return on plan assets
|
(53
|
)
|
|
(56
|
)
|
|
(160
|
)
|
|
(168
|
)
|
||||
Settlement costs
1
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||
Amortization of prior service cost
|
1
|
|
|
1
|
|
|
4
|
|
|
3
|
|
||||
Amortization of net loss
2
|
7
|
|
|
—
|
|
|
22
|
|
|
1
|
|
||||
Expense under accounting standards
|
$
|
28
|
|
|
$
|
51
|
|
|
$
|
83
|
|
|
$
|
88
|
|
Regulatory adjustment
|
(2
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
59
|
|
||||
Total expense recognized
|
$
|
26
|
|
|
$
|
49
|
|
|
$
|
79
|
|
|
$
|
147
|
|
1
|
For the three and nine months ended September 30, 2014, this relates to lump-sum amounts made to employees who retired from the SCE Retirement Plan (primarily due to workforce reductions). Includes the amount of net loss reclassified from other comprehensive loss. The amount reclassified for Edison International was
$2 million
for both the three and nine months ended September 30, 2014.
|
2
|
Includes the amount of net loss reclassified from other comprehensive loss. The amount reclassified for Edison International and SCE was
$4 million
and
$2 million
, respectively, for the
three months ended September 30, 2015
, and
$11 million
and
$6 million
, respectively, for the
nine months ended September 30, 2015
. The amount reclassified for Edison International and SCE was
$2 million
and
$1 million
, respectively, for the
three months ended September 30, 2014
and
$5 million
and
$3 million
, respectively, for the
nine months ended September 30, 2014
.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Edison International:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
12
|
|
|
$
|
10
|
|
|
$
|
36
|
|
|
$
|
32
|
|
Interest cost
|
29
|
|
|
28
|
|
|
86
|
|
|
82
|
|
||||
Expected return on plan assets
|
(28
|
)
|
|
(28
|
)
|
|
(85
|
)
|
|
(84
|
)
|
||||
Amortization of prior service cost
|
(3
|
)
|
|
(9
|
)
|
|
(9
|
)
|
|
(27
|
)
|
||||
Amortization of net loss
|
5
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||
Total expense
|
$
|
15
|
|
|
$
|
1
|
|
|
$
|
45
|
|
|
$
|
3
|
|
SCE:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
12
|
|
|
$
|
10
|
|
|
$
|
36
|
|
|
$
|
32
|
|
Interest cost
|
28
|
|
|
27
|
|
|
84
|
|
|
81
|
|
||||
Expected return on plan assets
|
(28
|
)
|
|
(28
|
)
|
|
(84
|
)
|
|
(84
|
)
|
||||
Amortization of prior service cost
|
(3
|
)
|
|
(9
|
)
|
|
(9
|
)
|
|
(27
|
)
|
||||
Amortization of net loss
|
6
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||
Total expense
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
2
|
|
(in millions)
|
|
|
||
Balance at January 1, 2015
|
|
$
|
35
|
|
Additions
|
|
17
|
|
|
Payments
|
|
(31
|
)
|
|
Balance at September 30, 2015
|
|
$
|
21
|
|
|
Longest
Maturity
Dates
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||
(in millions)
|
|
September 30,
2015 |
|
December 31,
2014 |
|
September 30,
2015 |
|
December 31, 2014
|
|||||||||
Stocks
|
—
|
|
$
|
386
|
|
|
$
|
524
|
|
|
$
|
1,559
|
|
|
$
|
2,031
|
|
Municipal bonds
|
2054
|
|
726
|
|
|
681
|
|
|
860
|
|
|
822
|
|
||||
U.S. government and agency securities
|
2045
|
|
1,069
|
|
|
777
|
|
|
1,141
|
|
|
836
|
|
||||
Corporate bonds
|
2057
|
|
668
|
|
|
346
|
|
|
721
|
|
|
395
|
|
||||
Short-term investments and receivables/payables
1
|
One-year
|
|
104
|
|
|
692
|
|
|
107
|
|
|
715
|
|
||||
Total
|
|
|
$
|
2,953
|
|
|
$
|
3,020
|
|
|
$
|
4,388
|
|
|
$
|
4,799
|
|
1
|
Short-term investments include
$112 million
of repurchase agreements payable by financial institutions which earn interest, are fully secured by U.S. Treasury securities and mature by October 7, 2015.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Balance at beginning of period
|
|
$
|
4,836
|
|
|
$
|
4,740
|
|
|
$
|
4,799
|
|
|
$
|
4,494
|
|
Gross realized gains
|
|
183
|
|
|
149
|
|
|
215
|
|
|
187
|
|
||||
Gross realized losses
|
|
(10
|
)
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
||||
Unrealized (losses) gains, net
|
|
(316
|
)
|
|
(131
|
)
|
|
(343
|
)
|
|
38
|
|
||||
Other-than-temporary impairments
|
|
(10
|
)
|
|
(4
|
)
|
|
(22
|
)
|
|
(10
|
)
|
||||
Interest and dividends
|
|
28
|
|
|
28
|
|
|
88
|
|
|
90
|
|
||||
Contributions
|
|
—
|
|
|
—
|
|
|
7
|
|
|
6
|
|
||||
Income taxes
|
|
—
|
|
|
(40
|
)
|
|
(14
|
)
|
|
(59
|
)
|
||||
Decommissioning disbursements
|
|
(319
|
)
|
|
—
|
|
|
(319
|
)
|
|
(1
|
)
|
||||
Administrative expenses and other
|
|
(4
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
(4
|
)
|
||||
Balance at end of period
|
|
$
|
4,388
|
|
|
$
|
4,741
|
|
|
$
|
4,388
|
|
|
$
|
4,741
|
|
(in millions)
|
September 30,
2015 |
|
December 31,
2014 |
||||
Current:
|
|
|
|
||||
Regulatory balancing accounts
|
$
|
287
|
|
|
$
|
1,088
|
|
Energy derivatives
|
167
|
|
|
159
|
|
||
Other
|
19
|
|
|
7
|
|
||
Total current
|
473
|
|
|
1,254
|
|
||
Long-term:
|
|
|
|
||||
Deferred income taxes, net
|
3,949
|
|
|
3,405
|
|
||
Pensions and other postretirement benefits
|
1,206
|
|
|
1,218
|
|
||
Energy derivatives
|
990
|
|
|
850
|
|
||
Unamortized investments, net
|
198
|
|
|
255
|
|
||
San Onofre
|
1,130
|
|
|
1,288
|
|
||
Unamortized loss on reacquired debt
|
205
|
|
|
201
|
|
||
Regulatory balancing accounts
|
58
|
|
|
44
|
|
||
Other
|
385
|
|
|
351
|
|
||
Total long-term
|
8,121
|
|
|
7,612
|
|
||
Total regulatory assets
|
$
|
8,594
|
|
|
$
|
8,866
|
|
(in millions)
|
September 30,
2015 |
|
December 31,
2014 |
||||
Current:
|
|
|
|
||||
Regulatory balancing accounts
|
$
|
547
|
|
|
$
|
380
|
|
Other
|
341
|
|
|
21
|
|
||
Total current
|
888
|
|
|
401
|
|
||
Long-term:
|
|
|
|
||||
Costs of removal
|
2,713
|
|
|
2,826
|
|
||
Recoveries in excess of ARO liabilities
1
|
1,393
|
|
|
1,956
|
|
||
Regulatory balancing accounts
|
1,081
|
|
|
1,083
|
|
||
Other
|
78
|
|
|
24
|
|
||
Total long-term
|
5,265
|
|
|
5,889
|
|
||
Total regulatory liabilities
|
$
|
6,153
|
|
|
$
|
6,290
|
|
1
|
Represents the cumulative differences between ARO expenses and amounts collected in rates primarily for the decommissioning of the SCE's nuclear generation facilities. Decommissioning costs recovered through rates are primarily placed in nuclear decommissioning trusts. This regulatory liability also represents the deferral of realized and unrealized gains and losses on the nuclear decommissioning trust investments. See Note 9.
|
(in millions)
|
September 30,
2015 |
|
December 31,
2014 |
||||
Asset (liability)
|
|
|
|
||||
Energy resource recovery account
|
$
|
(112
|
)
|
|
$
|
1,028
|
|
New system generation balancing account
|
(71
|
)
|
|
35
|
|
||
Public purpose programs and energy efficiency programs
|
(754
|
)
|
|
(874
|
)
|
||
Base rate recovery balancing account
|
(79
|
)
|
|
(5
|
)
|
||
Greenhouse gas auction revenue
|
(142
|
)
|
|
(182
|
)
|
||
FERC balancing accounts
|
16
|
|
|
(32
|
)
|
||
Generator settlements
|
(3
|
)
|
|
(197
|
)
|
||
Other
|
(138
|
)
|
|
(104
|
)
|
||
Liability
|
$
|
(1,283
|
)
|
|
$
|
(331
|
)
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Beginning balance
|
$
|
(56
|
)
|
|
$
|
(13
|
)
|
|
$
|
(58
|
)
|
|
$
|
(13
|
)
|
Pension and PBOP – net income (loss):
|
|
|
|
|
|
|
|
||||||||
Other comprehensive loss before reclassifications
|
—
|
|
|
(12
|
)
|
|
(4
|
)
|
|
(17
|
)
|
||||
Reclassified from accumulated other comprehensive loss
1
|
2
|
|
|
3
|
|
|
8
|
|
|
6
|
|
||||
Other
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
1
|
|
||||
Change
|
1
|
|
|
(10
|
)
|
|
3
|
|
|
(10
|
)
|
||||
Ending Balance
|
$
|
(55
|
)
|
|
$
|
(23
|
)
|
|
$
|
(55
|
)
|
|
$
|
(23
|
)
|
1
|
These items are included in the computation of net periodic pension and PBOP expense. See Note 8 for additional information.
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Beginning balance
|
$
|
(26
|
)
|
|
$
|
(8
|
)
|
|
$
|
(28
|
)
|
|
$
|
(11
|
)
|
Pension and PBOP – net income (loss):
|
|
|
|
|
|
|
|
||||||||
Other comprehensive loss before reclassifications
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Reclassified from accumulated other comprehensive loss
1
|
1
|
|
|
1
|
|
|
4
|
|
|
2
|
|
||||
Other
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
||||
Change
|
1
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
Ending Balance
|
$
|
(25
|
)
|
|
$
|
(8
|
)
|
|
$
|
(25
|
)
|
|
$
|
(8
|
)
|
1
|
These items are included in the computation of net periodic pension and PBOP expense. See Note 8 for additional information.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
SCE interest and other income:
|
|
|
|
|
|
|
|
|
||||||||
Equity allowance for funds used during construction
|
|
$
|
21
|
|
|
$
|
17
|
|
|
$
|
63
|
|
|
$
|
45
|
|
Generator settlements
|
|
—
|
|
|
1
|
|
|
—
|
|
|
15
|
|
||||
Increase in cash surrender value of life insurance policies and life insurance benefits
|
|
5
|
|
|
10
|
|
|
22
|
|
|
28
|
|
||||
Interest income
|
|
1
|
|
|
1
|
|
|
4
|
|
|
6
|
|
||||
Other
|
|
2
|
|
|
7
|
|
|
4
|
|
|
11
|
|
||||
Total SCE interest and other income
|
|
29
|
|
|
36
|
|
|
93
|
|
|
105
|
|
||||
Other income of Edison International Parent and Other
|
|
3
|
|
|
4
|
|
|
21
|
|
|
4
|
|
||||
Total Edison International interest and other income
|
|
$
|
32
|
|
|
$
|
40
|
|
|
$
|
114
|
|
|
$
|
109
|
|
SCE other expenses:
|
|
|
|
|
|
|
|
|
||||||||
Penalties
|
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
1
|
|
|
$
|
15
|
|
Civic, political and related activities and donations
|
|
8
|
|
|
8
|
|
|
21
|
|
|
22
|
|
||||
Other
|
|
6
|
|
|
6
|
|
|
17
|
|
|
15
|
|
||||
Total SCE other expenses
|
|
15
|
|
|
29
|
|
|
39
|
|
|
52
|
|
||||
Other expense of Edison International Parent and Other
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total Edison International other expenses
|
|
$
|
15
|
|
|
$
|
29
|
|
|
$
|
40
|
|
|
$
|
52
|
|
|
Edison International
|
|
SCE
|
||||||||||||
|
Nine months ended September 30,
|
||||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Cash payments for interest and taxes:
|
|
|
|
|
|
|
|
||||||||
Interest, net of amounts capitalized
|
$
|
434
|
|
|
$
|
412
|
|
|
$
|
409
|
|
|
$
|
411
|
|
Tax payments, net
|
3
|
|
|
190
|
|
|
125
|
|
|
15
|
|
||||
Non-cash financing and investing activities:
|
|
|
|
|
|
|
|
||||||||
Dividends declared but not paid:
|
|
|
|
|
|
|
|
||||||||
Common stock
|
$
|
136
|
|
|
$
|
116
|
|
|
$
|
147
|
|
|
$
|
126
|
|
Preferred and preference stock
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
Details of debt exchange:
|
|
|
|
|
|
|
|
||||||||
Pollution-control bonds redeemed (2.875%)
|
$
|
(203
|
)
|
|
$
|
—
|
|
|
$
|
(203
|
)
|
|
$
|
—
|
|
Pollution-control bonds issued (1.875%)
|
203
|
|
|
—
|
|
|
203
|
|
|
—
|
|
||||
Notes issued under EME Settlement Agreement
|
$
|
—
|
|
|
$
|
410
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Period
|
(a) Total
Number of Shares
(or Units)
Purchased
1
|
|
(b) Average
Price Paid per Share (or Unit)
1
|
|
(c) Total
Number of Shares
(or Units)
Purchased
as Part of
Publicly
Announced
Plans or
Programs
|
|
(d) Maximum
Number (or
Approximate
Dollar Value)
of Shares
(or Units) that May
Yet Be Purchased
Under the Plans or
Programs
|
|||||
July 1, 2015 to July 31, 2015
|
46,891
|
|
|
|
$
|
58.96
|
|
|
|
—
|
|
—
|
August 1, 2015 to August 31, 2015
|
140,530
|
|
|
|
59.65
|
|
|
|
—
|
|
—
|
|
September 1, 2015 to September 30, 2015
|
166,690
|
|
|
|
59.37
|
|
|
|
—
|
|
—
|
|
Total
|
354,111
|
|
|
|
59.43
|
|
|
|
—
|
|
—
|
1
|
The shares were purchased by agents acting on Edison International's behalf for delivery to plan participants to fulfill requirements in connection with Edison International's: (i) 401(k) Savings Plan; (ii) Dividend Reinvestment and Direct Stock Purchase Plan; and (iii) long-term incentive compensation plans. The shares were purchased in open-market transactions pursuant to plan terms or participant elections. The shares were never registered in Edison International's name and none of the shares purchased were retired as a result of the transactions.
|
Exhibit
Number
|
|
Description
|
|
|
|
3.1
|
|
Restated Articles of Incorporation of Southern California Edison Company, together with all Certificates of Determination of Preferences of all outstanding Preferred and Preference Stock
|
|
|
|
31.1
|
|
Certifications of the Chief Executive Officer and Chief Financial Officer of Edison International pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
|
31.2
|
|
Certifications of the Chief Executive Officer and Chief Financial Officer of Southern California Edison Company pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
|
32.1
|
|
Certifications of the Chief Executive Officer and the Chief Financial Officer of Edison International required by Section 906 of the Sarbanes-Oxley Act
|
|
|
|
32.2
|
|
Certifications of the Chief Executive Officer and the Chief Financial Officer of Southern California Edison Company required by Section 906 of the Sarbanes-Oxley Act
|
|
|
|
101.1
|
|
Financial statements from the quarterly report on Form 10-Q of Edison International for the quarter ended September 30, 2015, filed on October 27, 2015, formatted in XBRL: (i) the Consolidated Statements of Income; (ii) the Consolidated Statements of Comprehensive Income; (iii) the Consolidated Balance Sheets; (iv) the Consolidated Statements of Cash Flows; and (v) the Notes to Consolidated Financial Statements
|
|
|
|
101.2
|
|
Financial statements from the quarterly report on Form 10-Q of Southern California Edison Company for the quarter ended September 30, 2015, filed on October 27, 2015, formatted in XBRL: (i) the Consolidated Statements of Income; (ii) the Consolidated Statements of Comprehensive Income; (iii) the Consolidated Balance Sheets; (iv) the Consolidated Statements of Cash Flows; and (v) the Notes to Consolidated Financial Statements
|
|
EDISON INTERNATIONAL
|
|
|
SOUTHERN CALIFORNIA EDISON COMPANY
|
|
|
|
|
|
By:
|
/s/ Mark C. Clarke
|
|
By:
|
/s/ Connie J. Erickson
|
|
|
|
|
|
|
Mark C. Clarke
Vice President and Controller
(Duly Authorized Officer and
Principal Accounting Officer)
|
|
|
Connie J. Erickson
Vice President and Controller
(Duly Authorized Officer and
Principal Accounting Officer)
|
|
|
|
|
|
Date:
|
October 27, 2015
|
|
Date:
|
October 27, 2015
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|