These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2016
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
Commission
File Number
|
|
Exact Name of Registrant
as specified in its charter
|
|
State or Other Jurisdiction of
Incorporation or Organization
|
|
IRS Employer
Identification Number
|
1-9936
|
|
EDISON INTERNATIONAL
|
|
California
|
|
95-4137452
|
1-2313
|
|
SOUTHERN CALIFORNIA EDISON COMPANY
|
|
California
|
|
95-1240335
|
EDISON INTERNATIONAL
|
|
SOUTHERN CALIFORNIA EDISON COMPANY
|
2244 Walnut Grove Avenue
(P.O. Box 976)
Rosemead, California 91770
(Address of principal executive offices)
|
|
2244 Walnut Grove Avenue
(P.O. Box 800)
Rosemead, California 91770
(Address of principal executive offices)
|
(626) 302-2222
(Registrant's telephone number, including area code)
|
|
(626) 302-1212
(Registrant's telephone number, including area code)
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "accelerated filer," "large accelerated filer," and "smaller reporting company" in Rule 12b-12 of the Exchange Act. (Check One):
|
||||
Edison International
|
Large Accelerated Filer
þ
|
Accelerated Filer
¨
|
Non-accelerated Filer
¨
|
Smaller Reporting Company
¨
|
Southern California Edison Company
|
Large Accelerated Filer
¨
|
Accelerated Filer
¨
|
Non-accelerated Filer
þ
|
Smaller Reporting Company
¨
|
|
|
|
|
|
Common Stock outstanding as of October 28, 2016:
|
|
|
Edison International
|
|
325,811,206 shares
|
Southern California Edison Company
|
|
434,888,104 shares
|
|
|
|
|
|
|
|
|
|
|
|
|
SEC Form 10-Q Reference Number
|
|
||||||
|
||||||
Part I, Item 2
|
||||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|||||
|
|
|||||
|
|
|
||||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
||||
|
|
|
|
|||
|
|
|
|
|||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|||||
|
|
|
||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
Part I, Item 1A
|
||||||
|
||||||
|
|
|
|
|||||
Part I, Item 3
|
||||||
Part I, Item 1
|
||||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
Part I, Item 4
|
||||||
|
|
|||||
|
|
|||||
|
|
|||||
Part II, Item 1
|
||||||
Part II, Item 5
|
||||||
Part II, Item 2
|
||||||
|
|
|||||
Part II, Item 6
|
||||||
|
AFUDC
|
|
allowance for funds used during construction
|
2015 Form 10-K
|
|
Edison International's and SCE's combined Annual Report on Form 10-K for the year-ended December 31, 2015
|
ALJ
|
|
administrative law judge
|
APS
|
|
Arizona Public Service Company
|
ARO(s)
|
|
asset retirement obligation(s)
|
Bcf
|
|
billion cubic feet
|
Bonus Depreciation
|
|
Current federal tax deduction of a percentage of the qualifying property placed in service during periods permitted under tax laws
|
BRRBA
|
|
Base Revenue Requirement Balancing Account
|
CAA
|
|
Clean Air Act
|
CAISO
|
|
California Independent System Operator
|
CARB
|
|
California Air Resources Board
|
Competitive Businesses
|
|
businesses focused on providing energy solutions, including distributed generation and/or storage, to commercial and industrial customers; engaging in competitive transmission opportunities; and exploring distributed water treatment and recycling.
|
CPUC
|
|
California Public Utilities Commission
|
CRRs
|
|
congestion revenue rights
|
DOE
|
|
U.S. Department of Energy
|
Edison Energy
|
|
Edison Energy, LLC, a wholly-owned subsidiary of Edison Energy Group that advises and provides energy solutions to large energy users
|
Edison Energy Group
|
|
Edison Energy Group, Inc., the holding company for the Competitive Businesses
|
EME
|
|
Edison Mission Energy
|
EME Settlement Agreement
|
|
Settlement Agreement entered into by Edison International, EME, and the Consenting Noteholders in February 2014
|
EMG
|
|
Edison Mission Group Inc., a wholly owned subsidiary of Edison International and the parent company of EME and Edison Capital
|
EPS
|
|
earnings per share
|
ERRA
|
|
energy resource recovery account
|
FERC
|
|
Federal Energy Regulatory Commission
|
Four Corners
|
|
coal fueled electric generating facility located in Farmington, New Mexico in
which SCE held a 48% ownership interest
|
GAAP
|
|
generally accepted accounting principles
|
GHG
|
|
greenhouse gas
|
GRC
|
|
general rate case
|
GWh
|
|
gigawatt-hours
|
HLBV
|
|
hypothetical liquidation at book value
|
IRS
|
|
Internal Revenue Service
|
Joint Proxy Statement
|
|
Edison International's and SCE's definitive Proxy Statement filed with the SEC in connection with Edison International's and SCE's Annual Shareholders' Meeting held on April 28, 2016
|
MD&A
|
|
Management's Discussion and Analysis of Financial Condition and Results
of Operations in this report
|
MHI
|
|
Mitsubishi Heavy Industries, Ltd. and a related company
|
Moody's
|
|
Moody's Investors Service
|
MW
|
|
megawatts
|
MWdc
|
|
megawatts measured for solar projects representing the accumulated peak capacity of all the solar modules
|
MWh
|
|
megawatt-hours
|
NAAQS
|
|
national ambient air quality standards
|
NEIL
|
|
Nuclear Electric Insurance Limited
|
NEM
|
|
net energy metering
|
NERC
|
|
North American Electric Reliability Corporation
|
NRC
|
|
Nuclear Regulatory Commission
|
ORA
|
|
CPUC's Office of Ratepayers Advocates
|
OII
|
|
Order Instituting Investigation
|
Palo Verde
|
|
large pressurized water nuclear electric generating facility located near
Phoenix, Arizona in which SCE holds a 15.8% ownership interest
|
PBOP(s)
|
|
postretirement benefits other than pension(s)
|
PG&E
|
|
Pacific Gas & Electric Company
|
QF(s)
|
|
qualifying facility(ies)
|
ROE
|
|
return on common equity
|
S&P
|
|
Standard & Poor's Ratings Services
|
San Onofre
|
|
retired nuclear generating facility located in south San Clemente, California in which SCE holds a 78.21% ownership interest
|
San Onofre OII Settlement Agreement
|
|
Settlement Agreement by and among SCE, The Utility Reform Network, the CPUC's Office of Ratepayer Advocates and SDG&E, which was later joined by the Coalition of California Utility Employees and Friends of the Earth, (together, the "Settling Parties"), dated November 20, 2014
|
SCE
|
|
Southern California Edison Company
|
SDG&E
|
|
San Diego Gas & Electric
|
SEC
|
|
U.S. Securities and Exchange Commission
|
SED
|
|
Safety and Enforcement Division of the CPUC, formerly known as the Consumer Protection and Safety Division or CPSD
|
SoCalGas
|
|
Southern California Gas Company
|
SoCore Energy LLC
|
|
a subsidiary of Edison Energy Group that provides solar energy solutions
|
TURN
|
|
The Utility Reform Network
|
US EPA
|
|
U.S. Environmental Protection Agency
|
VIE(s)
|
|
variable interest entity(ies)
|
•
|
ability of SCE to recover its costs in a timely manner from its customers through regulated rates, including regulatory assets related to San Onofre;
|
•
|
decisions and other actions by the CPUC, the FERC, the NRC and other regulatory authorities, including the determinations of authorized rates of return or return on equity, outcome of San Onofre CPUC proceedings and delays in regulatory actions;
|
•
|
ability of Edison International or SCE to borrow funds and access the capital markets on reasonable terms;
|
•
|
risks associated with cost allocation, including the potential movement of costs to bundled customers, caused by the ability of cities, counties and certain other public agencies to generate and/or purchase electricity for their local residents and businesses, along with other possible customer bypass or departure due to technological advancements in the generation, storage, transmission, distribution and use of electricity, and supported by public policy, government regulations and incentives;
|
•
|
risks inherent in the construction of transmission and distribution infrastructure replacement and expansion projects, including those related to project site identification, public opposition, environmental mitigation, construction, permitting, power curtailment costs (payments due under power contracts in the event there is insufficient transmission to enable acceptance of power delivery), and governmental approvals;
|
•
|
risks associated with the operation of transmission and distribution assets and power generating facilities including public safety issues, failure, availability, efficiency, and output of equipment and availability and cost of spare parts;
|
•
|
risks associated with the retirement and decommissioning of nuclear generating facilities;
|
•
|
physical security of Edison International's and SCE's critical assets and personnel and the cybersecurity of Edison International's and SCE's critical information technology systems for grid control, and business and customer data;
|
•
|
ability of Edison International to develop its Competitive Businesses, manage new business risks, and recover and earn a return on its investment in newly developed or acquired businesses;
|
•
|
cost and availability of electricity, including the ability to procure sufficient resources to meet expected customer needs in the event of power plant outages or significant counterparty defaults under power-purchase agreements;
|
•
|
environmental laws and regulations, at both the state and federal levels, or changes in the application of those laws, that could require additional expenditures or otherwise affect the cost and manner of doing business;
|
•
|
changes in the fair value of investments and other assets;
|
•
|
changes in interest rates and rates of inflation, including escalation rates, which may be adjusted by public utility regulators;
|
•
|
governmental, statutory, regulatory or administrative changes or initiatives affecting the electricity industry, including the market structure rules applicable to each market adopted by the NERC, CAISO, WECC and similar regulatory bodies in adjoining regions;
|
•
|
availability and creditworthiness of counterparties and the resulting effects on liquidity in the power and fuel markets and/or the ability of counterparties to pay amounts owed in excess of collateral provided in support of their obligations;
|
•
|
cost and availability of labor, equipment and materials;
|
•
|
ability to obtain sufficient insurance, including insurance relating to SCE's nuclear facilities and wildfire-related liability, and to recover the costs of such insurance or in the absence of insurance the ability to recover uninsured losses;
|
•
|
potential for penalties or disallowance for non-compliance with applicable laws and regulations;
|
•
|
cost of fuel for generating facilities and related transportation, which could be impacted by, among other things, disruption of natural gas storage facilities, to the extent not recovered through regulated rate cost escalation provisions or balancing accounts;
|
•
|
disruption of natural gas supply due to unavailability of storage facilities, which could lead to electricity service interruptions; and
|
•
|
weather conditions and natural disasters.
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||||||||||
(in millions)
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
Net income (loss) attributable to Edison International
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SCE
|
$
|
435
|
|
|
$
|
389
|
|
|
$
|
46
|
|
|
$
|
1,037
|
|
|
$
|
1,079
|
|
|
$
|
(42
|
)
|
Edison International Parent and Other
|
(16
|
)
|
|
(11
|
)
|
|
(5
|
)
|
|
(71
|
)
|
|
(23
|
)
|
|
(48
|
)
|
||||||
Discontinued operations
|
—
|
|
|
43
|
|
|
(43
|
)
|
|
(1
|
)
|
|
43
|
|
|
(44
|
)
|
||||||
Edison International
|
419
|
|
|
421
|
|
|
(2
|
)
|
|
965
|
|
|
1,099
|
|
|
(134
|
)
|
||||||
Less: Non-core items
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SCE
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Edison International Parent and Other
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
5
|
|
|
7
|
|
|
(2
|
)
|
||||||
Discontinued operations
|
—
|
|
|
43
|
|
|
(43
|
)
|
|
(1
|
)
|
|
43
|
|
|
(44
|
)
|
||||||
Total non-core items
|
—
|
|
|
44
|
|
|
(44
|
)
|
|
4
|
|
|
50
|
|
|
(46
|
)
|
||||||
Core earnings (losses)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SCE
|
435
|
|
|
389
|
|
|
46
|
|
|
1,037
|
|
|
1,079
|
|
|
(42
|
)
|
||||||
Edison International Parent and Other
|
(16
|
)
|
|
(12
|
)
|
|
(4
|
)
|
|
(76
|
)
|
|
(30
|
)
|
|
(46
|
)
|
||||||
Edison International
|
$
|
419
|
|
|
$
|
377
|
|
|
$
|
42
|
|
|
$
|
961
|
|
|
$
|
1,049
|
|
|
$
|
(88
|
)
|
•
|
Income of
$1 million
for the three months ended September 30, 2015 and income of
$5 million
and
$7 million
for the nine months ended September 30, 2016 and 2015, respectively. The income was related to losses (net of distributions) allocated to tax equity investors under the HLBV accounting method. Edison International reflected in core earnings the operating results of the solar rooftop projects, related financings and the priority return to the tax equity investor. The losses allocated to the tax equity investor under HLBV accounting method results in income allocated to subsidiaries of Edison International, neither of which is due to the operating performance of the projects but rather due to the allocation of income tax attributes under the tax equity financing. Accordingly, Edison International has included the non-operating allocation of income as a non-core item. For further information on HLBV, see the 2015 Form 10-K, "Notes to Consolidated Financial Statements—Note 1. Summary of Significant Accounting Policies."
|
•
|
Income from discontinued operations, net of tax, of $43 million for the three and nine months ended September 30, 2015. The income was due to $16 million in insurance recoveries ($28 million pre-tax) related to the EME bankruptcy and $27 million of income tax benefits based on filing of the 2014 tax returns in the third quarter of 2015.
|
(in millions)
|
|
2016
|
2017
|
2018
|
2019
|
2020
|
Total 2016 – 2020
|
||||||||||||
Traditional capital expenditures
|
|
|
|
|
|
|
|
||||||||||||
Transmission
|
|
$
|
536
|
|
$
|
1,037
|
|
$
|
912
|
|
$
|
1,035
|
|
$
|
900
|
|
$
|
4,420
|
|
Distribution
1
|
|
2,965
|
|
3,053
|
|
3,214
|
|
3,153
|
|
3,096
|
|
15,481
|
|
||||||
Generation
|
|
235
|
|
203
|
|
225
|
|
216
|
|
206
|
|
1,085
|
|
||||||
Total requested
2
traditional capital expenditures
|
|
$
|
3,736
|
|
$
|
4,293
|
|
$
|
4,351
|
|
$
|
4,404
|
|
$
|
4,202
|
|
$
|
20,986
|
|
Grid modernization capital expenditures
|
|
$
|
26
|
|
$
|
182
|
|
$
|
637
|
|
$
|
751
|
|
$
|
714
|
|
$
|
2,310
|
|
Total capital expenditures
|
|
$
|
3,762
|
|
$
|
4,475
|
|
$
|
4,988
|
|
$
|
5,155
|
|
$
|
4,916
|
|
$
|
23,296
|
|
1
|
Includes $12 million Charge Ready Pilot (2016) and $69 million of Energy Storage (2016 – 2020).
|
(in millions)
|
2016
|
|
2017
|
2018
|
2019
|
2020
|
||||||||||
Rate base for requested traditional capital expenditures
|
$
|
24,943
|
|
|
$
|
26,440
|
|
$
|
29,348
|
|
$
|
31,585
|
|
$
|
33,739
|
|
Rate base for requested grid modernization capital expenditures
|
—
|
|
|
—
|
|
279
|
|
802
|
|
1,398
|
|
|||||
Total rate base
|
$
|
24,943
|
|
|
$
|
26,440
|
|
$
|
29,627
|
|
$
|
32,387
|
|
$
|
35,137
|
|
•
|
Earning activities – representing revenue authorized by the CPUC and FERC which is intended to provide SCE a reasonable opportunity to recover its costs and earn a return on its net investment in generation, transmission and distribution assets. The annual revenue requirements are comprised of authorized operation and maintenance costs, depreciation, taxes and a return consistent with the capital structure. Also, included in earnings activities are revenue or penalties related to incentive mechanisms, other operating revenue, and regulatory charges or disallowances.
|
•
|
Cost-recovery activities – representing certain CPUC- and FERC- authorized balancing accounts which allow for recovery of specific project or program costs, subject to reasonableness review or compliance with upfront standards. Cost-recovery activities include rates which provide recovery, subject to reasonableness review of, among other things, fuel costs, purchased power costs, public purpose related-program costs (including energy efficiency and demand-side management programs) and certain operation and maintenance expenses.
|
|
Three months ended September 30, 2016
|
Three months ended September 30, 2015
|
||||||||||||||||
(in millions)
|
Earning
Activities |
Cost-
Recovery Activities |
Total
Consolidated |
Earning
Activities |
Cost-
Recovery Activities |
Total
Consolidated |
||||||||||||
Operating revenue
|
$
|
1,811
|
|
$
|
1,941
|
|
$
|
3,752
|
|
$
|
1,711
|
|
$
|
2,046
|
|
$
|
3,757
|
|
Purchased power and fuel
|
—
|
|
1,719
|
|
1,719
|
|
—
|
|
1,785
|
|
1,785
|
|
||||||
Operation and maintenance
|
481
|
|
221
|
|
702
|
|
498
|
|
258
|
|
756
|
|
||||||
Depreciation, decommissioning and amortization
|
519
|
|
—
|
|
519
|
|
504
|
|
2
|
|
506
|
|
||||||
Property and other taxes
|
91
|
|
—
|
|
91
|
|
84
|
|
—
|
|
84
|
|
||||||
Total operating expenses
|
1,091
|
|
1,940
|
|
3,031
|
|
1,086
|
|
2,045
|
|
3,131
|
|
||||||
Operating income
|
720
|
|
1
|
|
721
|
|
625
|
|
1
|
|
626
|
|
||||||
Interest expense
|
(136
|
)
|
(1
|
)
|
(137
|
)
|
(130
|
)
|
(1
|
)
|
(131
|
)
|
||||||
Other income and expenses
|
23
|
|
—
|
|
23
|
|
14
|
|
|
|
14
|
|
||||||
Income before income taxes
|
607
|
|
—
|
|
607
|
|
509
|
|
—
|
|
509
|
|
||||||
Income tax expense
|
141
|
|
—
|
|
141
|
|
92
|
|
—
|
|
92
|
|
||||||
Net income
|
466
|
|
—
|
|
466
|
|
417
|
|
—
|
|
417
|
|
||||||
Preferred and preference stock dividend requirements
|
31
|
|
—
|
|
31
|
|
28
|
|
—
|
|
28
|
|
||||||
Net income available for common stock
|
$
|
435
|
|
$
|
—
|
|
$
|
435
|
|
$
|
389
|
|
$
|
—
|
|
$
|
389
|
|
Core earnings
1
|
|
|
$
|
435
|
|
|
|
$
|
389
|
|
||||||||
Non-core earnings
|
|
|
—
|
|
|
|
—
|
|
||||||||||
Total SCE GAAP earnings
|
|
|
$
|
435
|
|
|
|
$
|
389
|
|
1
|
See use of non-GAAP financial measures in "Management Overview—Highlights of Operating Results."
|
•
|
Higher operating revenue of $100 million primarily due to the following:
|
•
|
An increase in CPUC revenue of approximately $116 million primarily due to the implementation of the 2015 GRC decision.
|
•
|
An increase in FERC-related revenue of $17 million primarily due to higher operating costs including amortization of the regulatory asset associated with the Coolwater-Lugo transmission project (see "Liquidity and Capital Resources—SCE—Capital Investment Plan—Major Transmission Projects—Coolwater-Lugo" for further information).
|
•
|
An increase of $21 million primarily due to tax benefits recognized in 2015 related to net operating loss carrybacks for San Onofre decommissioning costs, resulting in a reduction in revenue in 2015 (offset in income taxes).
|
•
|
A decrease in revenue of approximately $54 million for 2016 incremental tax benefits recognized through the tax accounting memorandum account ("TAMA") and the pole loading balancing account (offset in income taxes as discussed below).
|
•
|
An increase in revenue of $17 million ($10 million after-tax) related to the 2016 incremental return on the pole loading rate base in the pole loading balancing account.
|
•
|
Lower operation and maintenance costs of $17 million primarily related to lower outside service costs and lower labor costs due to workforce reductions. These lower costs were partially offset by increased transmission and distribution costs for fire storm and drought related activities.
|
•
|
Higher depreciation, decommissioning and amortization expense of $15 million primarily related to depreciation on transmission and distribution investments and amortization of the regulatory asset related to the Coolwater-Lugo transmission project, as discussed above.
|
•
|
Higher other income and expenses of $9 million primarily due to higher insurance benefits in 2016. See "Notes to Consolidated Financial Statements—Note 14. Interest and Other Income and Other Expenses" for further details.
|
•
|
Higher income taxes of $49 million primarily due to higher pre-tax income. Included in income taxes is $32 million of 2016 incremental tax benefits for TAMA and the pole loading balancing accounts (offset in revenue above) offset by lower income tax benefits in 2016 on other property-related items.
|
•
|
Lower purchased power and fuel costs of $66 million primarily driven by lower load related to cooler weather.
|
•
|
Lower operation and maintenance expense of
$37 million
primarily due to lower transmission access charges and lower spending on various public purpose programs.
|
|
Nine months ended September 30, 2016
|
Nine months ended September 30, 2015
|
||||||||||||||||
(in millions)
|
Earning
Activities
|
Cost-
Recovery
Activities
|
Total
Consolidated
|
Earning
Activities
|
Cost-
Recovery
Activities
|
Total
Consolidated
|
||||||||||||
Operating revenue
|
$
|
4,842
|
|
$
|
4,114
|
|
$
|
8,956
|
|
$
|
4,870
|
|
$
|
4,296
|
|
$
|
9,166
|
|
Purchased power and fuel
|
—
|
|
3,576
|
|
3,576
|
|
—
|
|
3,648
|
|
3,648
|
|
||||||
Operation and maintenance
|
1,456
|
|
537
|
|
1,993
|
|
1,455
|
|
646
|
|
2,101
|
|
||||||
Depreciation, decommissioning and amortization
|
1,497
|
|
—
|
|
1,497
|
|
1,448
|
|
1
|
|
1,449
|
|
||||||
Property and other taxes
|
268
|
|
—
|
|
268
|
|
254
|
|
—
|
|
254
|
|
||||||
Total operating expenses
|
3,221
|
|
4,113
|
|
7,334
|
|
3,157
|
|
4,295
|
|
7,452
|
|
||||||
Operating income
|
1,621
|
|
1
|
|
1,622
|
|
1,713
|
|
1
|
|
1,714
|
|
||||||
Interest expense
|
(401
|
)
|
(1
|
)
|
(402
|
)
|
(397
|
)
|
(1
|
)
|
(398
|
)
|
||||||
Other income and expenses
|
71
|
|
—
|
|
71
|
|
54
|
|
—
|
|
54
|
|
||||||
Income before income taxes
|
1,291
|
|
—
|
|
1,291
|
|
1,370
|
|
—
|
|
1,370
|
|
||||||
Income tax expense
|
162
|
|
—
|
|
162
|
|
207
|
|
—
|
|
207
|
|
||||||
Net income
|
1,129
|
|
—
|
|
1,129
|
|
1,163
|
|
—
|
|
1,163
|
|
||||||
Preferred and preference stock dividend requirements
|
92
|
|
—
|
|
92
|
|
84
|
|
—
|
|
84
|
|
||||||
Net income available for common stock
|
$
|
1,037
|
|
$
|
—
|
|
$
|
1,037
|
|
$
|
1,079
|
|
$
|
—
|
|
$
|
1,079
|
|
Core earnings
1
|
|
|
|
|
$
|
1,037
|
|
|
|
|
|
$
|
1,079
|
|
||||
Non-core earnings
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
||||||
Total SCE GAAP earnings
|
|
|
|
|
$
|
1,037
|
|
|
|
|
|
$
|
1,079
|
|
1
|
See use of non-GAAP financial measures in "Management Overview—Highlights of Operating Results."
|
•
|
Lower operating revenue of $28 million primarily due to the following:
|
•
|
During the second quarter of 2016, SCE recorded a revenue refund to customers of $133 million for 2012 – 2014 incremental tax benefits related to repair deductions (offset in income taxes as discussed below). This revenue refund resulted from the CPUC's approval of SCE's request to refund incremental tax repair deductions that were not addressed in SCE's 2015 GRC decision. See "Liquidity and Capital Resources—SCE—Regulatory Proceedings—Tax Repair Deductions and Memorandum Account" for further information.
|
•
|
A decrease in revenue of approximately $148 million for 2016 incremental tax benefits recognized through the tax accounting memorandum account ("TAMA") and the pole loading balancing account (offset in income taxes as discussed below).
|
•
|
An increase in revenue of $43 million ($25 million after-tax) related to the 2016 incremental return on the pole loading rate base recorded through the pole loading balancing account.
|
•
|
An increase in CPUC revenue of approximately $142 million primarily related to the increase in authorized revenue from the escalation mechanism set forth in the 2015 GRC decision (see "Management Overview—Highlights of Operating Results" above for further information).
|
•
|
An increase in FERC-related revenue of $49 million primarily related to higher operating costs including amortization of the regulatory asset associated with the Coolwater-Lugo transmission project and rate base growth partially offset by a $15 million increase in 2015 revenue due to a change in estimate under the FERC formula rate mechanism.
|
•
|
An increase of $35 million primarily due to tax benefits recognized in 2015 related to net operating loss carrybacks for San Onofre decommissioning costs resulting in a reduction in revenue in 2015 (offset in income taxes).
|
•
|
Higher operation and maintenance expense primarily due to an increase of $28 million related to transmission and distribution costs for rain and fire storm-related activities and drought related activities offset by lower labor and other costs due to the workforce reductions.
|
•
|
Higher depreciation, decommissioning and amortization expense of $49 million primarily related to depreciation on transmission and distribution investments and amortization of the regulatory asset related to the Coolwater-Lugo plant, as discussed above.
|
•
|
Higher property and other taxes of $14 million primarily due to higher property assessed values in 2016.
|
•
|
Higher other income and expenses of $17 million primarily due to higher insurance benefits in 2016 and lower advertising expense in 2016. See "Notes to Consolidated Financial Statements—Note 14. Interest and Other Income and Other Expenses" for details.
|
•
|
Lower income taxes of $45 million primarily due to lower pre-tax income and the following discrete items:
|
•
|
Higher income tax benefits in 2016 primarily related to $79 million related to the flow-through of incremental tax benefits for 2012 – 2014 to customers and $88 million of 2016 incremental tax benefits for TAMA and pole loading balancing accounts (both offset in revenue above). These items were partially offset by lower tax benefits on other property-related items in 2016.
|
•
|
A change in liabilities related to uncertain tax positions related to repair deductions, which resulted in income tax benefits of $100 million during the second quarter of 2015.
|
•
|
Lower purchased power and fuel of $72 million primarily due to lower load related to cooler weather.
|
•
|
Lower operation and maintenance expense of
$109 million
primarily due to lower transmission access charges, and lower spending on various public purpose programs.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Edison Energy Group and subsidiaries
1
|
$
|
(6
|
)
|
|
$
|
(3
|
)
|
|
$
|
(30
|
)
|
|
$
|
(3
|
)
|
Edison Mission Group and subsidiaries
|
—
|
|
|
1
|
|
|
(4
|
)
|
|
13
|
|
||||
Corporate expenses and other
2
|
(10
|
)
|
|
(9
|
)
|
|
(37
|
)
|
|
(33
|
)
|
||||
Total Edison International Parent and Other
|
$
|
(16
|
)
|
|
$
|
(11
|
)
|
|
$
|
(71
|
)
|
|
$
|
(23
|
)
|
1
|
Includes income of
$5 million
for the nine months ended September 30, 2016 compared to income of
$1 million
and
$7 million
for the three and nine months ended September 30, 2015 related to losses (net of distributions) allocated to tax equity investors under the HLBV accounting method.
|
2
|
Includes interest expense (pre-tax) of $10 million and $7 million for the three months ended September 30, 2016 and 2015, respectively, and $27 million and $21 million for the nine months ended September 30, 2016 and 2015, respectively.
|
•
|
An increase in losses of Edison Energy Group from a $13 million after-tax charge during the second quarter of 2016 from a buy-out of an earn-out provision contained in one of the 2015 acquisitions. The buy-out was completed, together with modification to employment contracts, in order to align long-term incentive compensation. In addition, there were higher operating and development expenses and lower revenue and gross margin from the sale of solar systems for the three and nine months ended September 30, 2016. The results during the first nine months of 2016 include the three businesses acquired by Edison Energy in December 2015 and expanded sales and support personnel. Revenue for Edison Energy Group for the three and nine months ended September 30, 2016 was $15 million and $30 million, respectively, compared to $7 million and $16 million for the respective periods in 2015.
|
•
|
A decrease in income from Edison Mission Group and subsidiaries of $17 million for the nine months ended September 30, 2016 primarily due to income related to affordable housing projects in 2015. In December 2015, EMG's subsidiary, Edison Capital completed the sale of its remaining affordable housing investments portfolio which represents the exit from this business activity.
|
Project Name
|
Project Lifecycle Phase
|
Direct Expenditures (in millions)
1
|
Remaining Investment (in millions)
1
|
Scheduled In-Service Date
|
Tehachapi 4-11
|
Construction
|
$2,450
|
$179
|
2016
–
2017
|
West of Devers
|
Licensing
|
$1,075
|
$1,031
|
2021
|
Mesa Substation
|
Licensing
|
$608
|
$592
|
2020
–
2021
|
Alberhill System
|
Licensing
|
$397
|
$361
|
2021
|
Riverside Transmission Reliability
|
Licensing
|
$233
|
$230
|
2021
|
Eldorado-Lugo-Mohave Upgrade
|
Planning
|
$269
|
$266
|
2019
|
1
|
Direct expenditures include direct labor, land and contract costs incurred for the respective projects and exclude overhead costs that are included in the capital expenditures forecasted for remaining investment.
|
(in millions)
|
|
|
||
Collateral posted as of September 30, 2016
1
|
|
$
|
163
|
|
Incremental collateral requirements for power procurement contracts resulting from a potential downgrade of SCE's credit rating to below investment grade
|
|
19
|
|
|
Incremental collateral requirements for power procurement contracts resulting from adverse market price movement
2
|
|
3
|
|
|
Posted and potential collateral requirements
|
|
$
|
185
|
|
1
|
Net collateral provided to counterparties and other brokers consisted of
$1 million
of cash which was offset against net derivative liabilities in the consolidated balance sheets, $
4 million
of cash reflected in "Other current assets" on the consolidated balance sheets and $158 million in letters of credit and surety bonds.
|
2
|
Incremental collateral requirements were based on potential changes in SCE's forward positions as of September 30, 2016 due to adverse market price movements over the remaining lives of the existing power procurement contracts using a 95% confidence level.
|
|
Nine months ended September 30,
|
||||||
(in millions)
|
2016
|
|
2015
|
||||
Net cash provided by operating activities
|
$
|
2,836
|
|
|
$
|
2,951
|
|
Net cash used in financing activities
|
(380
|
)
|
|
(96
|
)
|
||
Net cash used in investing activities
|
(2,443
|
)
|
|
(2,855
|
)
|
||
Net increase in cash and cash equivalents
|
$
|
13
|
|
|
$
|
—
|
|
|
Nine months ended September 30,
|
|
Change in cash flows
|
|||||||
(in millions)
|
2016
|
2015
|
|
2016/2015
|
||||||
Net income
|
$
|
1,129
|
|
$
|
1,163
|
|
|
|
||
Non-cash items
1
|
1,606
|
|
1,307
|
|
|
|
||||
Subtotal
|
$
|
2,735
|
|
$
|
2,470
|
|
|
$
|
265
|
|
Changes in cash flow resulting from working capital
2
|
(32
|
)
|
(682
|
)
|
|
650
|
|
|||
Derivative assets and liabilities, net
|
15
|
|
25
|
|
|
(10
|
)
|
|||
Regulatory assets and liabilities, net
|
189
|
|
1,318
|
|
|
(1,129
|
)
|
|||
Other noncurrent assets and liabilities, net
3
|
(71
|
)
|
(180
|
)
|
|
109
|
|
|||
Net cash provided by operating activities
|
$
|
2,836
|
|
$
|
2,951
|
|
|
$
|
(115
|
)
|
1
|
Non-cash items include depreciation, decommissioning and amortization, allowance for equity during construction, impairment and other charges, deferred income taxes and investment tax credits and other.
|
2
|
Changes in working capital items include receivables, inventory, accounts payable, prepaid and accrued taxes, and other current assets and liabilities.
|
•
|
Net cash for working capital was
$(32) million
and
$(682) million
during the nine months ended September 30, 2016 and 2015, respectively. The net cash for each period was primarily related to seasonal usage, which resulted in timing of receipts from customers of $(230) million and $(825) during 2016 and 2015, respectively, and timing of disbursements for purchased power of $190 million and $180 million during 2016 and 2015, respectively.
|
•
|
Net cash provided by regulatory assets and liabilities, including changes in over (under) collections of balancing accounts. SCE has a number of balancing accounts, which impact cash flows based on differences between timing of collection of amounts through rates and accrual expenditures. During the first nine months of 2016 and 2015, cash flows were impacted by the following:
|
•
|
Lower cash due to a decrease in ERRA overcollections for fuel and purchased power of
$231 million
during the first nine months of 2016 primarily due to the implementation of the 2016 ERRA rate decrease in January 2016, partially offset by lower than forecasted power and gas prices experienced in 2016. Higher cash due to a decrease in ERRA undercollections for fuel and purchased power of $1.1 billion during the first nine months of 2015 primarily due to lower power and gas prices experienced in 2015 and the 2015 application of 2013 and 2014 nuclear decommissioning costs refunds against ERRA undercollections.
|
•
|
The BRRBA tracks differences between amounts authorized by the CPUC in the GRC proceedings and amounts billed to customers. BRRBA overcollections increased
$190 million
in the first nine months of 2016. The increase to BRRBA resulted from a $206 million reclassification from TAMA to BRRBA to refund customers and a refund to customers of $133 million for 2012 – 2014 incremental tax benefits related to repair deductions. See "Liquidity and Capital Resources—SCE—Regulatory Proceedings—Tax Repair Deductions and Memorandum Account" for further information. The increase to BRRBA overcollections from refunding tax benefits was partially offset by the implementation of the 2015 GRC decision in January 2016.
|
•
|
The public purpose and energy efficiency programs track the differences between amounts authorized by the CPUC and amounts incurred to fund programs established by the CPUC. Overcollections increased by $
300 million
during the first nine months of 2016 due to higher funding and lower spending for these programs. Overcollections decreased by $120 million during the first nine months of 2015 due to increased spending for these programs.
|
•
|
The 2015 GRC decision established the TAMA. As a result of this memorandum account, together with a balancing account for pole loading expenditures, any differences between the authorized tax repair deductions and actual tax repair deductions will be adjusted through customer rates. Overcollections decreased by $
143 million
during the first nine months of 2016 primarily due to a $206 million reclassification from TAMA to BRRBA to refund customers as discussed above, partially offset by higher tax repair deductions than forecasted in rates.
|
•
|
During the second quarter of 2016, the Department of Energy litigation memorandum account was established to track a refund of $122 million received by SCE in May 2016 from the federal government related to the Department of Energy's failure to meet its obligation to begin accepting spent nuclear fuel from San Onofre. These damages recovered by SCE are subject to CPUC review as to how these amounts would be distributed among customers, shareholders, or to offset fuel decommissioning or storage costs. See "Notes to Consolidated Financial Statements—Note 11. Commitments and Contingencies—Contingencies—Spent Nuclear Fuel" for further discussion.
|
•
|
Net cash provided by regulatory assets and liabilities also consisted of a cash inflow of $318 million in 2015 due to the revenue collected from customers that was estimated to be refunded as part of the 2015 GRC proposed decision.
|
•
|
Cash flows used in other noncurrent assets and liabilities were
$71 million
and
$180 million
in the first nine months of 2016 and 2015, respectively. Major factors affecting cash flow related to noncurrent assets and liabilities were activities related to SCE's nuclear decommissioning trusts (principally related to the payment of decommissioning costs). Decommissioning costs of San Onofre were approximately $125 million and $129 million for the nine months ended September 30, 2016 and 2015, respectively (such costs were recorded as a reduction of SCE's asset retirement obligation).
|
|
Nine months ended September 30,
|
||||||
(in millions)
|
2016
|
|
2015
|
||||
Issuances of first and refunding mortgage bonds, net
|
$
|
—
|
|
|
$
|
1,287
|
|
Issuances of pollution control bonds, net
|
—
|
|
|
128
|
|
||
Long-term debt matured or repurchased
|
(81
|
)
|
|
(761
|
)
|
||
Issuances of preference stock, net
|
294
|
|
|
319
|
|
||
Redemptions of preference stock
|
(125
|
)
|
|
(325
|
)
|
||
Short-term debt financing, net
|
189
|
|
|
(251
|
)
|
||
Payments of common stock dividends to Edison International
|
(510
|
)
|
|
(441
|
)
|
||
Payments of preferred and preference stock dividends
|
(97
|
)
|
|
(91
|
)
|
||
Other
|
(50
|
)
|
|
39
|
|
||
Net cash used in financing activities
|
$
|
(380
|
)
|
|
$
|
(96
|
)
|
|
Nine months ended September 30,
|
||||||
(in millions)
|
2016
|
|
2015
|
||||
Net cash used in operating activities:
Nuclear decommissioning trusts
|
$
|
(159
|
)
|
|
$
|
(249
|
)
|
Net cash flow from investing activities:
Proceeds from sale of investments
|
2,075
|
|
|
2,507
|
|
||
Purchases of investments
|
(1,916
|
)
|
|
(2,265
|
)
|
||
Net cash impact
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
Nine months ended September 30,
|
||||||
(in millions)
|
2016
|
|
2015
|
||||
Net cash used in operating activities
|
$
|
(336
|
)
|
|
$
|
(118
|
)
|
Net cash provided by financing activities
|
280
|
|
|
122
|
|
||
Net cash used in investing activities
|
(34
|
)
|
|
(2
|
)
|
||
Net (decrease) increase in cash and cash equivalents
|
$
|
(90
|
)
|
|
$
|
2
|
|
•
|
$214 million and $204 million of cash payments made to the Reorganization Trust in September 2016 and 2015, respectively, related to the EME Settlement Agreement. See "Notes to Consolidated Financial Statements—Note 15. Discontinued Operations—EME Chapter 11 Bankruptcy" for further information.
|
•
|
$122 million receipt of intercompany tax-allocation payments in 2015.
|
•
|
$21 million outflow in June 2016 related to the buy-out of an earn-out provision with the former shareholders of a company acquired by Edison Energy in 2015. See "Results of Operations—Edison International Parent and Other—Income from Continuing Operations" for further information.
|
•
|
$101 million cash outflow from operating activities in 2016 compared to $36 million cash outflow in 2015 due to the timing of payments and receipts relating to interest and operating costs.
|
|
Nine months ended September 30,
|
||||||
(in millions)
|
2016
|
|
2015
|
||||
Dividends paid to Edison International common shareholders
|
$
|
(469
|
)
|
|
$
|
(408
|
)
|
Dividends received from SCE
|
510
|
|
|
441
|
|
||
Payment for stock-based compensation
|
(53
|
)
|
|
(116
|
)
|
||
Receipt from stock option exercises
|
30
|
|
|
65
|
|
||
Long-term debt issuance, net
|
397
|
|
|
—
|
|
||
Short-term debt financing, net
|
(129
|
)
|
|
139
|
|
||
Other
|
(6
|
)
|
|
1
|
|
||
Net cash provided by financing activities
|
$
|
280
|
|
|
$
|
122
|
|
|
September 30, 2016
|
||||||||||
(in millions)
|
Exposure
2
|
|
Collateral
|
|
Net Exposure
|
||||||
S&P Credit Rating
1
|
|
|
|
|
|
||||||
A or higher
|
$
|
125
|
|
|
$
|
—
|
|
|
$
|
125
|
|
Not rated
|
6
|
|
|
(16
|
)
|
|
—
|
|
|||
Total
|
$
|
131
|
|
|
$
|
(16
|
)
|
|
$
|
125
|
|
1
|
SCE assigns a credit rating based on the lower of a counterparty's S&P or Moody's rating. For ease of reference, the above table uses the S&P classifications to summarize risk, but reflects the lower of the two credit ratings.
|
2
|
Exposure excludes amounts related to contracts classified as normal purchases and sales and non-derivative contractual commitments that are not recorded on the consolidated balance sheets, except for any related net accounts receivable.
|
Consolidated Statements of Income
|
Edison International
|
|
|||||||||||||
|
|
|
|
||||||||||||
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions, except per-share amounts, unaudited)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Total operating revenue
|
$
|
3,767
|
|
|
$
|
3,763
|
|
|
$
|
8,985
|
|
|
$
|
9,183
|
|
Purchased power and fuel
|
1,719
|
|
|
1,785
|
|
|
3,576
|
|
|
3,648
|
|
||||
Operation and maintenance
|
740
|
|
|
780
|
|
|
2,090
|
|
|
2,159
|
|
||||
Depreciation, decommissioning and amortization
|
521
|
|
|
506
|
|
|
1,504
|
|
|
1,451
|
|
||||
Property and other taxes
|
92
|
|
|
84
|
|
|
269
|
|
|
255
|
|
||||
Impairment and other charges
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
||||
Total operating expenses
|
3,072
|
|
|
3,155
|
|
|
7,460
|
|
|
7,513
|
|
||||
Operating income
|
695
|
|
|
608
|
|
|
1,525
|
|
|
1,670
|
|
||||
Interest and other income
|
32
|
|
|
32
|
|
|
97
|
|
|
114
|
|
||||
Interest expense
|
(147
|
)
|
|
(138
|
)
|
|
(431
|
)
|
|
(420
|
)
|
||||
Other expenses
|
(9
|
)
|
|
(15
|
)
|
|
(29
|
)
|
|
(40
|
)
|
||||
Income from continuing operations before income taxes
|
571
|
|
|
487
|
|
|
1,162
|
|
|
1,324
|
|
||||
Income tax expense
|
122
|
|
|
82
|
|
|
113
|
|
|
195
|
|
||||
Income from continuing operations
|
449
|
|
|
405
|
|
|
1,049
|
|
|
1,129
|
|
||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
43
|
|
|
(1
|
)
|
|
43
|
|
||||
Net income
|
449
|
|
|
448
|
|
|
1,048
|
|
|
1,172
|
|
||||
Preferred and preference stock dividend requirements of SCE
|
31
|
|
|
28
|
|
|
92
|
|
|
84
|
|
||||
Other noncontrolling interests
|
(1
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|
(11
|
)
|
||||
Net income attributable to Edison International common shareholders
|
$
|
419
|
|
|
$
|
421
|
|
|
$
|
965
|
|
|
$
|
1,099
|
|
Amounts attributable to Edison International common shareholders:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations, net of tax
|
$
|
419
|
|
|
$
|
378
|
|
|
$
|
966
|
|
|
$
|
1,056
|
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
43
|
|
|
(1
|
)
|
|
43
|
|
||||
Net income attributable to Edison International common shareholders
|
$
|
419
|
|
|
$
|
421
|
|
|
$
|
965
|
|
|
$
|
1,099
|
|
Basic earnings per common share attributable to Edison International common shareholders:
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares of common stock outstanding
|
326
|
|
|
326
|
|
|
326
|
|
|
326
|
|
||||
Continuing operations
|
$
|
1.29
|
|
|
$
|
1.16
|
|
|
$
|
2.96
|
|
|
$
|
3.24
|
|
Discontinued operations
|
—
|
|
|
0.13
|
|
|
—
|
|
|
0.13
|
|
||||
Total
|
$
|
1.29
|
|
|
$
|
1.29
|
|
|
$
|
2.96
|
|
|
$
|
3.37
|
|
Diluted earnings per common share attributable to Edison International common shareholders:
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares of common stock outstanding, including effect of dilutive securities
|
329
|
|
|
328
|
|
|
329
|
|
|
329
|
|
||||
Continuing operations
|
$
|
1.27
|
|
|
$
|
1.15
|
|
|
$
|
2.94
|
|
|
$
|
3.21
|
|
Discontinued operations
|
—
|
|
|
0.13
|
|
|
—
|
|
|
0.13
|
|
||||
Total
|
$
|
1.27
|
|
|
$
|
1.28
|
|
|
$
|
2.94
|
|
|
$
|
3.34
|
|
Dividends declared per common share
|
$
|
0.4800
|
|
|
$
|
0.4175
|
|
|
$
|
1.4400
|
|
|
$
|
1.2525
|
|
Consolidated Statements of Comprehensive Income
|
|
|
Edison International
|
|
|||||||||||
|
|
|
|
||||||||||||
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions, unaudited)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income
|
$
|
449
|
|
|
$
|
448
|
|
|
$
|
1,048
|
|
|
$
|
1,172
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Pension and postretirement benefits other than pensions:
|
|
|
|
|
|
|
|
||||||||
Net loss arising during the period plus amortization included in net income
|
2
|
|
|
2
|
|
|
5
|
|
|
4
|
|
||||
Other
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Other comprehensive income, net of tax
|
2
|
|
|
1
|
|
|
5
|
|
|
3
|
|
||||
Comprehensive income
|
451
|
|
|
449
|
|
|
1,053
|
|
|
1,175
|
|
||||
Less: Comprehensive income attributable to noncontrolling interests
|
30
|
|
|
27
|
|
|
81
|
|
|
73
|
|
||||
Comprehensive income attributable to Edison International
|
$
|
421
|
|
|
$
|
422
|
|
|
$
|
972
|
|
|
$
|
1,102
|
|
Consolidated Balance Sheets
|
Edison International
|
|
|||||
|
|
|
|
|
|
||
(in millions, unaudited)
|
September 30,
2016 |
|
December 31,
2015 |
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
84
|
|
|
$
|
161
|
|
Receivables, less allowances of $58 and $62 for uncollectible accounts at respective dates
|
999
|
|
|
771
|
|
||
Accrued unbilled revenue
|
570
|
|
|
565
|
|
||
Inventory
|
310
|
|
|
267
|
|
||
Derivative assets
|
60
|
|
|
79
|
|
||
Regulatory assets
|
321
|
|
|
560
|
|
||
Other current assets
|
261
|
|
|
251
|
|
||
Total current assets
|
2,605
|
|
|
2,654
|
|
||
Nuclear decommissioning trusts
|
4,376
|
|
|
4,331
|
|
||
Other investments
|
76
|
|
|
203
|
|
||
Total investments
|
4,452
|
|
|
4,534
|
|
||
Utility property, plant and equipment, less accumulated depreciation and amortization of $8,753 and $8,548 at respective dates
|
36,064
|
|
|
34,945
|
|
||
Nonutility property, plant and equipment, less accumulated depreciation of $96 and $85 at respective dates
|
167
|
|
|
140
|
|
||
Total property, plant and equipment
|
36,231
|
|
|
35,085
|
|
||
Derivative assets
|
67
|
|
|
84
|
|
||
Regulatory assets
|
7,844
|
|
|
7,512
|
|
||
Other long-term assets
|
358
|
|
|
360
|
|
||
Total long-term assets
|
8,269
|
|
|
7,956
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
||||
Total assets
|
$
|
51,557
|
|
|
$
|
50,229
|
|
Consolidated Balance Sheets
|
|
Edison International
|
|
|||||
|
|
|
|
|
||||
(in millions, except share amounts, unaudited)
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
LIABILITIES AND EQUITY
|
|
|
|
|
||||
Short-term debt
|
|
$
|
757
|
|
|
$
|
695
|
|
Current portion of long-term debt
|
|
881
|
|
|
295
|
|
||
Accounts payable
|
|
1,180
|
|
|
1,310
|
|
||
Accrued taxes
|
|
130
|
|
|
72
|
|
||
Customer deposits
|
|
264
|
|
|
242
|
|
||
Derivative liabilities
|
|
223
|
|
|
218
|
|
||
Regulatory liabilities
|
|
1,030
|
|
|
1,128
|
|
||
Other current liabilities
|
|
877
|
|
|
967
|
|
||
Total current liabilities
|
|
5,342
|
|
|
4,927
|
|
||
Long-term debt
|
|
10,407
|
|
|
10,883
|
|
||
Deferred income taxes and credits
|
|
8,177
|
|
|
7,480
|
|
||
Derivative liabilities
|
|
1,070
|
|
|
1,100
|
|
||
Pensions and benefits
|
|
1,776
|
|
|
1,759
|
|
||
Asset retirement obligations
|
|
2,592
|
|
|
2,764
|
|
||
Regulatory liabilities
|
|
6,020
|
|
|
5,676
|
|
||
Other deferred credits and other long-term liabilities
|
|
2,168
|
|
|
2,246
|
|
||
Total deferred credits and other liabilities
|
|
21,803
|
|
|
21,025
|
|
||
Total liabilities
|
|
37,552
|
|
|
36,835
|
|
||
Commitments and contingencies (Note 11)
|
|
|
|
|
|
|
||
Redeemable noncontrolling interest
|
|
—
|
|
|
6
|
|
||
Common stock, no par value (800,000,000 shares authorized; 325,811,206 shares issued and outstanding at respective dates)
|
|
2,503
|
|
|
2,484
|
|
||
Accumulated other comprehensive loss
|
|
(51
|
)
|
|
(56
|
)
|
||
Retained earnings
|
|
9,362
|
|
|
8,940
|
|
||
Total Edison International's common shareholders' equity
|
|
11,814
|
|
|
11,368
|
|
||
Noncontrolling interests
–
preferred and preference stock of SCE
|
|
2,191
|
|
|
2,020
|
|
||
Total equity
|
|
14,005
|
|
|
13,388
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Total liabilities and equity
|
|
$
|
51,557
|
|
|
$
|
50,229
|
|
Consolidated Statements of Cash Flows
|
Edison International
|
|
|||||
|
|
||||||
|
Nine months ended September 30,
|
||||||
(in millions, unaudited)
|
2016
|
|
2015
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
1,048
|
|
|
$
|
1,172
|
|
Less: (Loss) income from discontinued operations
|
(1
|
)
|
|
43
|
|
||
Income from continuing operations
|
1,049
|
|
|
1,129
|
|
||
Adjustments to reconcile to net cash provided by operating activities:
|
|
|
|
||||
Depreciation, decommissioning and amortization
|
1,575
|
|
|
1,515
|
|
||
Allowance for equity during construction
|
(58
|
)
|
|
(63
|
)
|
||
Deferred income taxes and investment tax credits
|
127
|
|
|
202
|
|
||
Other
|
17
|
|
|
(5
|
)
|
||
Nuclear decommissioning trusts
|
(159
|
)
|
|
(249
|
)
|
||
EME settlement payments, net of insurance proceeds
|
(209
|
)
|
|
(176
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Receivables
|
(235
|
)
|
|
(412
|
)
|
||
Inventory
|
(43
|
)
|
|
10
|
|
||
Accounts payable
|
151
|
|
|
164
|
|
||
Prepaid and accrued taxes
|
56
|
|
|
(18
|
)
|
||
Other current assets and liabilities
|
(68
|
)
|
|
(572
|
)
|
||
Derivative assets and liabilities, net
|
15
|
|
|
25
|
|
||
Regulatory assets and liabilities, net
|
189
|
|
|
1,318
|
|
||
Other noncurrent assets and liabilities
|
93
|
|
|
(35
|
)
|
||
Net cash provided by operating activities
|
2,500
|
|
|
2,833
|
|
||
Cash flows from financing activities:
|
|
|
|
||||
Long-term debt issued or remarketed, net of discount and issuance costs of $3 and $16 for respective periods
|
397
|
|
|
1,415
|
|
||
Long-term debt matured
|
(83
|
)
|
|
(761
|
)
|
||
Preference stock issued, net
|
294
|
|
|
319
|
|
||
Preference stock redeemed
|
(125
|
)
|
|
(325
|
)
|
||
Short-term debt financing, net
|
60
|
|
|
(112
|
)
|
||
Dividends to noncontrolling interests
|
(98
|
)
|
|
(91
|
)
|
||
Dividends paid
|
(469
|
)
|
|
(408
|
)
|
||
Other
|
(76
|
)
|
|
(11
|
)
|
||
Net cash provided by financing activities
|
(100
|
)
|
|
26
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures
|
(2,773
|
)
|
|
(3,134
|
)
|
||
Proceeds from sale of nuclear decommissioning trust investments
|
2,075
|
|
|
2,507
|
|
||
Purchases of nuclear decommissioning trust investments
|
(1,916
|
)
|
|
(2,265
|
)
|
||
Life insurance policy proceeds
|
140
|
|
|
—
|
|
||
Other
|
(3
|
)
|
|
35
|
|
||
Net cash used in investing activities
|
(2,477
|
)
|
|
(2,857
|
)
|
||
Net (decrease) increase in cash and cash equivalents
|
(77
|
)
|
|
2
|
|
||
Cash and cash equivalents at beginning of period
|
161
|
|
|
132
|
|
||
Cash and cash equivalents at end of period
|
$
|
84
|
|
|
$
|
134
|
|
Consolidated Statements of Income
|
Southern California Edison Company
|
|
|||||||||||||
|
|
|
|
|
|
||||||||||
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions, unaudited)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating revenue
|
$
|
3,752
|
|
|
$
|
3,757
|
|
|
$
|
8,956
|
|
|
$
|
9,166
|
|
Purchased power and fuel
|
1,719
|
|
|
1,785
|
|
|
3,576
|
|
|
3,648
|
|
||||
Operation and maintenance
|
702
|
|
|
756
|
|
|
1,993
|
|
|
2,101
|
|
||||
Depreciation, decommissioning and amortization
|
519
|
|
|
506
|
|
|
1,497
|
|
|
1,449
|
|
||||
Property and other taxes
|
91
|
|
|
84
|
|
|
268
|
|
|
254
|
|
||||
Total operating expenses
|
3,031
|
|
|
3,131
|
|
|
7,334
|
|
|
7,452
|
|
||||
Operating income
|
721
|
|
|
626
|
|
|
1,622
|
|
|
1,714
|
|
||||
Interest and other income
|
32
|
|
|
29
|
|
|
97
|
|
|
93
|
|
||||
Interest expense
|
(137
|
)
|
|
(131
|
)
|
|
(402
|
)
|
|
(398
|
)
|
||||
Other expenses
|
(9
|
)
|
|
(15
|
)
|
|
(26
|
)
|
|
(39
|
)
|
||||
Income before income taxes
|
607
|
|
|
509
|
|
|
1,291
|
|
|
1,370
|
|
||||
Income tax expense
|
141
|
|
|
92
|
|
|
162
|
|
|
207
|
|
||||
Net income
|
466
|
|
|
417
|
|
|
1,129
|
|
|
1,163
|
|
||||
Less: Preferred and preference stock dividend requirements
|
31
|
|
|
28
|
|
|
92
|
|
|
84
|
|
||||
Net income available for common stock
|
$
|
435
|
|
|
$
|
389
|
|
|
$
|
1,037
|
|
|
$
|
1,079
|
|
Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions, unaudited)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income
|
$
|
466
|
|
|
$
|
417
|
|
|
$
|
1,129
|
|
|
$
|
1,163
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
||||||||
Pension and postretirement benefits other than pensions:
|
|
|
|
|
|
|
|
||||||||
Net loss arising during the period plus amortization included in net income
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Other comprehensive income, net of tax
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Comprehensive income
|
$
|
467
|
|
|
$
|
418
|
|
|
$
|
1,132
|
|
|
$
|
1,166
|
|
Consolidated Balance Sheets
|
Southern California Edison Company
|
(in millions, unaudited)
|
September 30,
2016 |
|
December 31, 2015
|
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
39
|
|
|
$
|
26
|
|
Receivables, less allowances of $58 and $62 for uncollectible accounts at respective dates
|
980
|
|
|
724
|
|
||
Accrued unbilled revenue
|
569
|
|
|
564
|
|
||
Inventory
|
251
|
|
|
256
|
|
||
Derivative assets
|
60
|
|
|
79
|
|
||
Regulatory assets
|
321
|
|
|
560
|
|
||
Other current assets
|
223
|
|
|
234
|
|
||
Total current assets
|
2,443
|
|
|
2,443
|
|
||
Nuclear decommissioning trusts
|
4,376
|
|
|
4,331
|
|
||
Other investments
|
41
|
|
|
168
|
|
||
Total investments
|
4,417
|
|
|
4,499
|
|
||
Utility property, plant and equipment, less accumulated depreciation and amortization of $8,753 and $8,548 at respective dates
|
36,064
|
|
|
34,945
|
|
||
Nonutility property, plant and equipment, less accumulated depreciation of $87 and $81 at respective dates
|
76
|
|
|
73
|
|
||
Total property, plant and equipment
|
36,140
|
|
|
35,018
|
|
||
Derivative assets
|
67
|
|
|
84
|
|
||
Regulatory assets
|
7,844
|
|
|
7,512
|
|
||
Other long-term assets
|
231
|
|
|
239
|
|
||
Total long-term assets
|
8,142
|
|
|
7,835
|
|
||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
Total assets
|
$
|
51,142
|
|
|
$
|
49,795
|
|
Consolidated Balance Sheets
|
Southern California Edison Company
|
(in millions, except share amounts, unaudited)
|
September 30,
2016 |
|
December 31, 2015
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Short-term debt
|
$
|
239
|
|
|
$
|
49
|
|
Current portion of long-term debt
|
479
|
|
|
79
|
|
||
Accounts payable
|
1,172
|
|
|
1,299
|
|
||
Accrued taxes
|
156
|
|
|
46
|
|
||
Customer deposits
|
264
|
|
|
242
|
|
||
Derivative liabilities
|
223
|
|
|
218
|
|
||
Regulatory liabilities
|
1,030
|
|
|
1,128
|
|
||
Other current liabilities
|
675
|
|
|
760
|
|
||
Total current liabilities
|
4,238
|
|
|
3,821
|
|
||
Long-term debt
|
9,987
|
|
|
10,460
|
|
||
Deferred income taxes and credits
|
9,765
|
|
|
9,073
|
|
||
Derivative liabilities
|
1,069
|
|
|
1,100
|
|
||
Pensions and benefits
|
1,293
|
|
|
1,284
|
|
||
Asset retirement obligations
|
2,590
|
|
|
2,762
|
|
||
Regulatory liabilities
|
6,020
|
|
|
5,676
|
|
||
Other deferred credits and other long-term liabilities
|
1,848
|
|
|
1,947
|
|
||
Total deferred credits and other liabilities
|
22,585
|
|
|
21,842
|
|
||
Total liabilities
|
36,810
|
|
|
36,123
|
|
||
Commitments and contingencies (Note 11)
|
|
|
|
|
|
||
Common stock, no par value (560,000,000 shares authorized; 434,888,104 shares issued and outstanding at each date)
|
2,168
|
|
|
2,168
|
|
||
Additional paid-in capital
|
658
|
|
|
652
|
|
||
Accumulated other comprehensive loss
|
(19
|
)
|
|
(22
|
)
|
||
Retained earnings
|
9,280
|
|
|
8,804
|
|
||
Total common shareholder's equity
|
12,087
|
|
|
11,602
|
|
||
Preferred and preference stock
|
2,245
|
|
|
2,070
|
|
||
Total equity
|
14,332
|
|
|
13,672
|
|
||
Total liabilities and equity
|
$
|
51,142
|
|
|
$
|
49,795
|
|
Consolidated Statements of Cash Flows
|
Southern California Edison Company
|
|
Nine months ended September 30,
|
||||||
(in millions, unaudited)
|
2016
|
|
2015
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
1,129
|
|
|
$
|
1,163
|
|
Adjustments to reconcile to net cash provided by operating activities:
|
|
|
|
||||
Depreciation, decommissioning and amortization
|
1,564
|
|
|
1,509
|
|
||
Allowance for equity during construction
|
(58
|
)
|
|
(63
|
)
|
||
Deferred income taxes and investment tax credits
|
93
|
|
|
(149
|
)
|
||
Other
|
7
|
|
|
10
|
|
||
Nuclear decommissioning trusts
|
(159
|
)
|
|
(249
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Receivables
|
(256
|
)
|
|
(436
|
)
|
||
Inventory
|
5
|
|
|
21
|
|
||
Accounts payable
|
152
|
|
|
192
|
|
||
Prepaid and accrued taxes
|
111
|
|
|
99
|
|
||
Other current assets and liabilities
|
(44
|
)
|
|
(558
|
)
|
||
Derivative assets and liabilities, net
|
15
|
|
|
25
|
|
||
Regulatory assets and liabilities, net
|
189
|
|
|
1,318
|
|
||
Other noncurrent assets and liabilities
|
88
|
|
|
69
|
|
||
Net cash provided by operating activities
|
2,836
|
|
|
2,951
|
|
||
Cash flows from financing activities:
|
|
|
|
||||
Long-term debt issued or remarketed, net of discount and issuance costs of $16 for the nine months ended September 30, 2015
|
—
|
|
|
1,415
|
|
||
Long-term debt matured
|
(81
|
)
|
|
(761
|
)
|
||
Preference stock issued, net
|
294
|
|
|
319
|
|
||
Preference stock redeemed
|
(125
|
)
|
|
(325
|
)
|
||
Short-term debt financing, net
|
189
|
|
|
(251
|
)
|
||
Dividends paid
|
(607
|
)
|
|
(532
|
)
|
||
Other
|
(50
|
)
|
|
39
|
|
||
Net cash used in financing activities
|
(380
|
)
|
|
(96
|
)
|
||
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures
|
(2,747
|
)
|
|
(3,121
|
)
|
||
Proceeds from sale of nuclear decommissioning trust investments
|
2,075
|
|
|
2,507
|
|
||
Purchases of nuclear decommissioning trust investments
|
(1,916
|
)
|
|
(2,265
|
)
|
||
Life insurance policy proceeds
|
140
|
|
|
—
|
|
||
Other
|
5
|
|
|
24
|
|
||
Net cash used in investing activities
|
(2,443
|
)
|
|
(2,855
|
)
|
||
Net increase in cash and cash equivalents
|
13
|
|
|
—
|
|
||
Cash and cash equivalents, beginning of period
|
26
|
|
|
38
|
|
||
Cash and cash equivalents, end of period
|
$
|
39
|
|
|
$
|
38
|
|
|
|
Edison International
|
|
SCE
|
||||||||||||
(in millions)
|
|
September 30,
2016 |
|
December 31, 2015
|
|
September 30,
2016 |
|
December 31, 2015
|
||||||||
Money market funds
|
|
$
|
39
|
|
|
$
|
37
|
|
|
$
|
18
|
|
|
$
|
8
|
|
|
|
Edison International
|
|
SCE
|
||||||||||||
(in millions)
|
|
September 30,
2016 |
|
December 31, 2015
|
|
September 30,
2016 |
|
December 31, 2015
|
||||||||
Book balances reclassified to accounts payable
|
|
$
|
130
|
|
|
$
|
162
|
|
|
$
|
128
|
|
|
$
|
158
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions, except per-share amounts)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Basic earnings per share – continuing operations:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to common shareholders
|
|
$
|
419
|
|
|
$
|
378
|
|
|
$
|
966
|
|
|
$
|
1,056
|
|
Participating securities dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Income from continuing operations available to common shareholders
|
|
$
|
419
|
|
|
$
|
378
|
|
|
$
|
966
|
|
|
$
|
1,055
|
|
Weighted average common shares outstanding
|
|
326
|
|
|
326
|
|
|
326
|
|
|
326
|
|
||||
Basic earnings per share – continuing operations
|
|
$
|
1.29
|
|
|
$
|
1.16
|
|
|
$
|
2.96
|
|
|
$
|
3.24
|
|
Diluted earnings per share – continuing operations:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations available to common shareholders
|
|
$
|
419
|
|
|
$
|
378
|
|
|
$
|
966
|
|
|
$
|
1,055
|
|
Income impact of assumed conversions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Income from continuing operations available to common shareholders and assumed conversions
|
|
$
|
419
|
|
|
$
|
378
|
|
|
$
|
966
|
|
|
$
|
1,056
|
|
Weighted average common shares outstanding
|
|
326
|
|
|
326
|
|
|
326
|
|
|
326
|
|
||||
Incremental shares from assumed conversions
|
|
3
|
|
|
2
|
|
|
3
|
|
|
3
|
|
||||
Adjusted weighted average shares – diluted
|
|
329
|
|
|
328
|
|
|
329
|
|
|
329
|
|
||||
Diluted earnings per share – continuing operations
|
|
$
|
1.27
|
|
|
$
|
1.15
|
|
|
$
|
2.94
|
|
|
$
|
3.21
|
|
|
Equity Attributable to Common Shareholders
|
|
Noncontrolling Interests
|
|
|
||||||||||||||||||
(in millions, except per-share amounts)
|
Common
Stock
|
|
Accumulated
Other Comprehensive Loss |
|
Retained
Earnings
|
|
Subtotal
|
|
Preferred
and
Preference
Stock
|
|
Total
Equity
|
||||||||||||
Balance at December 31, 2015
|
$
|
2,484
|
|
|
$
|
(56
|
)
|
|
$
|
8,940
|
|
|
$
|
11,368
|
|
|
$
|
2,020
|
|
|
$
|
13,388
|
|
Net income
|
—
|
|
|
—
|
|
|
965
|
|
|
965
|
|
|
92
|
|
|
1,057
|
|
||||||
Other comprehensive income
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
Common stock dividends declared ($1.4400 per share)
|
—
|
|
|
—
|
|
|
(469
|
)
|
|
(469
|
)
|
|
—
|
|
|
(469
|
)
|
||||||
Dividends to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92
|
)
|
|
(92
|
)
|
||||||
Stock-based compensation
|
1
|
|
|
—
|
|
|
(72
|
)
|
|
(71
|
)
|
|
—
|
|
|
(71
|
)
|
||||||
Non-cash stock-based compensation
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||
Issuance of preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|
294
|
|
||||||
Redemption of preference stock
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(123
|
)
|
|
(125
|
)
|
||||||
Balance at September 30, 2016
|
$
|
2,503
|
|
|
$
|
(51
|
)
|
|
$
|
9,362
|
|
|
$
|
11,814
|
|
|
$
|
2,191
|
|
|
$
|
14,005
|
|
|
Equity Attributable to Common Shareholders
|
|
Noncontrolling Interests
|
|
|
||||||||||||||||||
(in millions, except per-share amounts)
|
Common
Stock
|
|
Accumulated
Other Comprehensive Loss |
|
Retained
Earnings
|
|
Subtotal
|
|
Preferred
and
Preference
Stock
|
|
Total
Equity
|
||||||||||||
Balance at December 31, 2014
|
$
|
2,445
|
|
|
$
|
(58
|
)
|
|
$
|
8,573
|
|
|
$
|
10,960
|
|
|
$
|
2,022
|
|
|
$
|
12,982
|
|
Net income
|
—
|
|
|
—
|
|
|
1,099
|
|
|
1,099
|
|
|
84
|
|
|
1,183
|
|
||||||
Other comprehensive loss
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
Common stock dividends declared ($1.2525 per share)
|
—
|
|
|
—
|
|
|
(408
|
)
|
|
(408
|
)
|
|
—
|
|
|
(408
|
)
|
||||||
Dividends to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
(84
|
)
|
||||||
Stock-based compensation
|
13
|
|
|
—
|
|
|
(80
|
)
|
|
(67
|
)
|
|
—
|
|
|
(67
|
)
|
||||||
Non-cash stock-based compensation
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||||
Issuance of preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|
319
|
|
||||||
Redemption of preference stock
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|
(321
|
)
|
|
(325
|
)
|
||||||
Balance at September 30, 2015
|
$
|
2,475
|
|
|
$
|
(55
|
)
|
|
$
|
9,180
|
|
|
$
|
11,600
|
|
|
$
|
2,020
|
|
|
$
|
13,620
|
|
|
Equity Attributable to Edison International
|
|
|
|
|
||||||||||||||||||
(in millions)
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Other Comprehensive Loss |
|
Retained
Earnings |
|
Preferred
and Preference Stock |
|
Total
Equity |
||||||||||||
Balance at December 31, 2015
|
$
|
2,168
|
|
|
$
|
652
|
|
|
$
|
(22
|
)
|
|
$
|
8,804
|
|
|
$
|
2,070
|
|
|
$
|
13,672
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,129
|
|
|
—
|
|
|
1,129
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(510
|
)
|
|
—
|
|
|
(510
|
)
|
||||||
Dividends declared on preferred and preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(92
|
)
|
|
—
|
|
|
(92
|
)
|
||||||
Stock-based compensation
|
—
|
|
|
2
|
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
(47
|
)
|
||||||
Non-cash stock-based compensation
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
Issuance of preference stock
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
300
|
|
|
294
|
|
||||||
Redemption of preference stock
|
—
|
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
(125
|
)
|
|
(125
|
)
|
||||||
Balance at September 30, 2016
|
$
|
2,168
|
|
|
$
|
658
|
|
|
$
|
(19
|
)
|
|
$
|
9,280
|
|
|
$
|
2,245
|
|
|
$
|
14,332
|
|
|
Equity Attributable to Edison International
|
|
|
|
|
||||||||||||||||||
(in millions)
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Other Comprehensive Loss |
|
Retained
Earnings |
|
Preferred
and Preference Stock |
|
Total
Equity |
||||||||||||
Balance at December 31, 2014
|
$
|
2,168
|
|
|
$
|
618
|
|
|
$
|
(28
|
)
|
|
$
|
8,454
|
|
|
$
|
2,070
|
|
|
$
|
13,282
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,163
|
|
|
—
|
|
|
1,163
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(441
|
)
|
|
—
|
|
|
(441
|
)
|
||||||
Dividends declared on preferred and preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
(84
|
)
|
||||||
Stock-based compensation
|
—
|
|
|
28
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
Non-cash stock-based compensation
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
Issuance of preference stock
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
325
|
|
|
319
|
|
||||||
Redemption of preference stock
|
—
|
|
|
4
|
|
|
—
|
|
|
(4
|
)
|
|
(325
|
)
|
|
(325
|
)
|
||||||
Balance at September 30, 2015
|
$
|
2,168
|
|
|
$
|
654
|
|
|
$
|
(25
|
)
|
|
$
|
9,057
|
|
|
$
|
2,070
|
|
|
$
|
13,924
|
|
|
|
Three months ended September 30,
|
||||||||||||||||||
(in millions)
|
|
Trust I
|
|
Trust II
|
|
Trust III
|
|
Trust IV
|
|
Trust V
|
||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividend income
|
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
4
|
|
Dividend distributions
|
|
7
|
|
|
5
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|||||
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividend income
|
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
*
|
|
|
Dividend distributions
|
|
7
|
|
|
5
|
|
|
4
|
|
|
2
|
|
|
*
|
|
|
|
Nine months ended September 30,
|
||||||||||||||||||
(in millions)
|
|
Trust I
|
|
Trust II
|
|
Trust III
|
|
Trust IV
|
|
Trust V
|
||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividend income
|
|
$
|
20
|
|
|
$
|
15
|
|
|
$
|
12
|
|
|
$
|
13
|
|
|
$
|
9
|
|
Dividend distributions
|
|
20
|
|
|
15
|
|
|
12
|
|
|
13
|
|
|
9
|
|
|||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Dividend income
|
|
$
|
20
|
|
|
$
|
15
|
|
|
$
|
12
|
|
|
$
|
2
|
|
|
*
|
|
|
Dividend distributions
|
|
20
|
|
|
15
|
|
|
12
|
|
|
2
|
|
|
*
|
|
|
September 30, 2016
|
||||||||||||||||||
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting
and
Collateral
1
|
|
Total
|
||||||||||
Assets at fair value
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
127
|
|
|
$
|
—
|
|
|
$
|
127
|
|
Other
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|||||
Nuclear decommissioning trusts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stocks
2
|
1,538
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,538
|
|
|||||
Fixed Income
3
|
833
|
|
|
1,935
|
|
|
—
|
|
|
—
|
|
|
2,768
|
|
|||||
Short-term investments, primarily cash equivalents
|
50
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|||||
Subtotal of nuclear decommissioning trusts
4
|
2,421
|
|
|
1,994
|
|
|
—
|
|
|
—
|
|
|
4,415
|
|
|||||
Total assets
|
2,454
|
|
|
1,994
|
|
|
127
|
|
|
—
|
|
|
4,575
|
|
|||||
Liabilities at fair value
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative contracts
|
—
|
|
|
3
|
|
|
1,290
|
|
|
(1
|
)
|
|
1,292
|
|
|||||
Total liabilities
|
—
|
|
|
3
|
|
|
1,290
|
|
|
(1
|
)
|
|
1,292
|
|
|||||
Net assets (liabilities)
|
$
|
2,454
|
|
|
$
|
1,991
|
|
|
$
|
(1,163
|
)
|
|
$
|
1
|
|
|
$
|
3,283
|
|
|
December 31, 2015
|
||||||||||||||||||
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting
and
Collateral
1
|
|
Total
|
||||||||||
Assets at fair value
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
163
|
|
|
$
|
—
|
|
|
$
|
163
|
|
Other
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||
Nuclear decommissioning trusts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stocks
2
|
1,460
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,460
|
|
|||||
Fixed Income
3
|
947
|
|
|
1,776
|
|
|
—
|
|
|
—
|
|
|
2,723
|
|
|||||
Short-term investments, primarily cash equivalents
|
91
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
172
|
|
|||||
Subtotal of nuclear decommissioning trusts
4
|
2,498
|
|
|
1,857
|
|
|
—
|
|
|
—
|
|
|
4,355
|
|
|||||
Total assets
|
2,526
|
|
|
1,857
|
|
|
163
|
|
|
—
|
|
|
4,546
|
|
|||||
Liabilities at fair value
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative contracts
|
—
|
|
|
22
|
|
|
1,311
|
|
|
(15
|
)
|
|
1,318
|
|
|||||
Total liabilities
|
—
|
|
|
22
|
|
|
1,311
|
|
|
(15
|
)
|
|
1,318
|
|
|||||
Net assets (liabilities)
|
$
|
2,526
|
|
|
$
|
1,835
|
|
|
$
|
(1,148
|
)
|
|
$
|
15
|
|
|
$
|
3,228
|
|
1
|
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
|
2
|
Approximately
70%
of SCE's equity investments were located in the United States at both
September 30, 2016
and
December 31, 2015
.
|
3
|
Includes corporate bonds, which were diversified and included collateralized mortgage obligations and other asset backed securities of
$83 million
and
$111 million
at
September 30, 2016
and
December 31, 2015
, respectively.
|
4
|
Excludes net payables of
$39 million
and net payables of
$24 million
at
September 30, 2016
and
December 31, 2015
, which consist of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
|
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Fair value of net liabilities at beginning of period
|
|
$
|
(1,170
|
)
|
|
$
|
(1,044
|
)
|
|
$
|
(1,148
|
)
|
|
$
|
(902
|
)
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Included in regulatory assets and liabilities
1
|
|
8
|
|
|
(49
|
)
|
|
(14
|
)
|
|
(191
|
)
|
||||
Settlements
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Fair value of net liabilities at end of period
|
|
$
|
(1,163
|
)
|
|
$
|
(1,093
|
)
|
|
$
|
(1,163
|
)
|
|
$
|
(1,093
|
)
|
Change during the period in unrealized gains and losses related to assets and liabilities held at the end of the period
|
|
$
|
(57
|
)
|
|
$
|
(94
|
)
|
|
$
|
(122
|
)
|
|
$
|
(249
|
)
|
1
|
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
|
|
Fair Value (in millions)
|
|
Significant
|
Range
|
||||||
|
Assets
|
|
Liabilities
|
Valuation Technique(s)
|
Unobservable Input
|
(Weighted Average)
|
||||
Congestion revenue rights
|
|
|
|
|
|
|||||
September 30, 2016
|
$
|
125
|
|
|
$
|
—
|
|
Market simulation model and auction prices
|
Load forecast
|
6,289 MW - 24,349 MW
|
|
|
|
|
|
Power prices
1
|
$0 - $110.44
|
||||
|
|
|
|
|
Gas prices
2
|
$1.98 - $5.72
|
||||
December 31, 2015
|
152
|
|
|
—
|
|
Market simulation model and auction prices
|
Load forecast
|
6,289 MW - 24,349 MW
|
||
|
|
|
|
|
Power prices
1
|
$0 - $110.44
|
||||
|
|
|
|
|
Gas prices
2
|
$1.98 - $5.72
|
||||
Tolling
|
|
|
|
|
|
|
||||
September 30, 2016
|
3
|
|
|
1,286
|
|
Option model
|
Volatility of gas prices
|
14% - 46% (20%)
|
||
|
|
|
|
|
Volatility of power prices
|
27% - 43% (30%)
|
||||
|
|
|
|
|
Power prices
|
$24.03 - $48.40 ($34.30)
|
||||
December 31, 2015
|
10
|
|
|
1,297
|
|
Option model
|
Volatility of gas prices
|
15% - 58% (20%)
|
||
|
|
|
|
|
Volatility of power prices
|
26% - 38% (30%)
|
||||
|
|
|
|
|
Power prices
|
$24.15 - $46.93 ($34.80)
|
1
|
Prices are in dollars per megawatt-hour.
|
2
|
Prices are in dollars per million British thermal units.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
(in millions)
|
|
Carrying
Value
1
|
|
Fair
Value
|
|
Carrying
Value
1
|
|
Fair
Value
|
||||||||
SCE
|
|
$
|
10,466
|
|
|
$
|
12,419
|
|
|
$
|
10,539
|
|
|
$
|
11,592
|
|
Edison International
|
|
11,288
|
|
|
13,266
|
|
|
11,178
|
|
|
12,252
|
|
1
|
Carrying value is net of debt issuance costs.
|
|
|
September 30, 2016
|
|
|
||||||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Net
Liability |
||||||||||||||||||||||
(in millions)
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
|
|
|||||||||||||||
Commodity derivative contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gross amounts recognized
|
|
$
|
62
|
|
|
$
|
67
|
|
|
$
|
129
|
|
|
$
|
226
|
|
|
$
|
1,069
|
|
|
$
|
1,295
|
|
|
$
|
1,166
|
|
Gross amounts offset in the consolidated balance sheets
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|||||||
Cash collateral posted
1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
Net amounts presented in the consolidated balance sheets
|
|
$
|
60
|
|
|
$
|
67
|
|
|
$
|
127
|
|
|
$
|
223
|
|
|
$
|
1,069
|
|
|
$
|
1,292
|
|
|
$
|
1,165
|
|
|
|
December 31, 2015
|
|
|
||||||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Net
Liability |
||||||||||||||||||||||
(in millions)
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
|
|
Short-Term
|
|
Long-Term
|
|
Subtotal
|
|
|||||||||||||||
Commodity derivative contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gross amounts recognized
|
|
$
|
81
|
|
|
$
|
84
|
|
|
$
|
165
|
|
|
$
|
235
|
|
|
$
|
1,100
|
|
|
$
|
1,335
|
|
|
$
|
1,170
|
|
Gross amounts offset in the consolidated balance sheets
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|||||||
Cash collateral posted
1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|||||||
Net amounts presented in the consolidated balance sheets
|
|
$
|
79
|
|
|
$
|
84
|
|
|
$
|
163
|
|
|
$
|
218
|
|
|
$
|
1,100
|
|
|
$
|
1,318
|
|
|
$
|
1,155
|
|
1
|
In addition, at
September 30, 2016
and
December 31, 2015
, SCE had posted
$4 million
and
$31 million
, respectively, of cash collateral that is not offset against derivative liabilities and is reflected in "Other current assets" on the consolidated balance sheets.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Realized losses
|
|
$
|
(1
|
)
|
|
$
|
(28
|
)
|
|
$
|
(53
|
)
|
|
$
|
(103
|
)
|
Unrealized (losses) gains
|
|
(2
|
)
|
|
(67
|
)
|
|
6
|
|
|
(152
|
)
|
|
|
|
|
Economic Hedges
|
|||
Commodity
|
|
Unit of Measure
|
|
September 30, 2016
|
|
December 31, 2015
|
|
Electricity options, swaps and forwards
|
|
GWh
|
|
1,872
|
|
|
6,221
|
Natural gas options, swaps and forwards
|
|
Bcf
|
|
13
|
|
|
32
|
Congestion revenue rights
|
|
GWh
|
|
85,430
|
|
|
109,740
|
Tolling arrangements
|
|
GWh
|
|
63,654
|
|
|
70,663
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Edison International:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations before income taxes
|
$
|
571
|
|
|
$
|
487
|
|
|
$
|
1,162
|
|
|
$
|
1,324
|
|
Provision for income tax at federal statutory rate of 35%
|
200
|
|
|
170
|
|
|
407
|
|
|
463
|
|
||||
Increase in income tax from:
|
|
|
|
|
|
|
|
||||||||
State tax, net of federal benefit
|
20
|
|
|
6
|
|
|
30
|
|
|
23
|
|
||||
Property-related
1
|
(79
|
)
|
|
(79
|
)
|
|
(296
|
)
|
|
(207
|
)
|
||||
Change related to uncertain tax positions
|
(5
|
)
|
|
10
|
|
|
(4
|
)
|
|
(53
|
)
|
||||
Other
|
(14
|
)
|
|
(25
|
)
|
|
(24
|
)
|
|
(31
|
)
|
||||
Total income tax (benefit) expense from continuing operations
|
$
|
122
|
|
|
$
|
82
|
|
|
$
|
113
|
|
|
$
|
195
|
|
Effective tax rate
|
21.4
|
%
|
|
16.8
|
%
|
|
9.7
|
%
|
|
14.7
|
%
|
||||
SCE:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations before income taxes
|
$
|
607
|
|
|
$
|
509
|
|
|
$
|
1,291
|
|
|
$
|
1,370
|
|
Provision for income tax at federal statutory rate of 35%
|
212
|
|
|
178
|
|
|
452
|
|
|
480
|
|
||||
Increase in income tax from:
|
|
|
|
|
|
|
|
||||||||
State tax, net of federal benefit
|
25
|
|
|
8
|
|
|
40
|
|
|
23
|
|
||||
Property-related
1
|
(79
|
)
|
|
(79
|
)
|
|
(296
|
)
|
|
(207
|
)
|
||||
Change related to uncertain tax positions
|
(7
|
)
|
|
9
|
|
|
(9
|
)
|
|
(56
|
)
|
||||
Other
|
(10
|
)
|
|
(24
|
)
|
|
(25
|
)
|
|
(33
|
)
|
||||
Total income tax (benefit) expense from continuing operations
|
$
|
141
|
|
|
$
|
92
|
|
|
$
|
162
|
|
|
$
|
207
|
|
Effective tax rate
|
23.2
|
%
|
|
18.1
|
%
|
|
12.5
|
%
|
|
15.1
|
%
|
1
|
During the second quarter of 2016, SCE recorded
$79 million
for 2012 – 2014 incremental tax benefits related to repair deductions, which were flowed-through to customers (
$133 million
pre-tax).
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Edison International:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
39
|
|
|
$
|
35
|
|
|
$
|
117
|
|
|
$
|
105
|
|
Interest cost
|
44
|
|
|
41
|
|
|
132
|
|
|
124
|
|
||||
Expected return on plan assets
|
(56
|
)
|
|
(57
|
)
|
|
(168
|
)
|
|
(171
|
)
|
||||
Amortization of prior service cost
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Amortization of net loss
1
|
9
|
|
|
9
|
|
|
27
|
|
|
27
|
|
||||
Expense under accounting standards
|
$
|
37
|
|
|
$
|
29
|
|
|
$
|
111
|
|
|
$
|
88
|
|
Regulatory adjustment
|
(9
|
)
|
|
(2
|
)
|
|
(27
|
)
|
|
(4
|
)
|
||||
Total expense recognized
|
$
|
28
|
|
|
$
|
27
|
|
|
$
|
84
|
|
|
$
|
84
|
|
SCE:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
38
|
|
|
$
|
35
|
|
|
$
|
114
|
|
|
$
|
104
|
|
Interest cost
|
41
|
|
|
38
|
|
|
123
|
|
|
113
|
|
||||
Expected return on plan assets
|
(53
|
)
|
|
(53
|
)
|
|
(159
|
)
|
|
(160
|
)
|
||||
Amortization of prior service cost
|
1
|
|
|
1
|
|
|
3
|
|
|
4
|
|
||||
Amortization of net loss
1
|
8
|
|
|
7
|
|
|
24
|
|
|
22
|
|
||||
Expense under accounting standards
|
$
|
35
|
|
|
$
|
28
|
|
|
$
|
105
|
|
|
$
|
83
|
|
Regulatory adjustment
|
(9
|
)
|
|
(2
|
)
|
|
(27
|
)
|
|
(4
|
)
|
||||
Total expense recognized
|
$
|
26
|
|
|
$
|
26
|
|
|
$
|
78
|
|
|
$
|
79
|
|
1
|
Includes the amount of net loss reclassified from other comprehensive loss. The amount reclassified for Edison International and SCE was
$3 million
and
$2 million
, respectively, for the three months ended September 30, 2016, and
$9 million
and
$5 million
, respectively, for the nine months ended September 30, 2016. The amount reclassified for Edison International and SCE was
$4 million
and
$2 million
, respectively, for the three months ended September 30, 2015 and
$11 million
and
$6 million
, respectively, for the nine months ended September 30, 2015.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Edison International:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
10
|
|
|
$
|
12
|
|
|
$
|
30
|
|
|
$
|
36
|
|
Interest cost
|
26
|
|
|
29
|
|
|
78
|
|
|
86
|
|
||||
Expected return on plan assets
|
(28
|
)
|
|
(28
|
)
|
|
(84
|
)
|
|
(85
|
)
|
||||
Amortization of prior service cost
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(9
|
)
|
||||
Amortization of net loss
|
—
|
|
|
5
|
|
|
—
|
|
|
17
|
|
||||
Total expense
|
$
|
7
|
|
|
$
|
15
|
|
|
$
|
21
|
|
|
$
|
45
|
|
SCE:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
10
|
|
|
$
|
12
|
|
|
$
|
30
|
|
|
$
|
36
|
|
Interest cost
|
26
|
|
|
28
|
|
|
78
|
|
|
84
|
|
||||
Expected return on plan assets
|
(28
|
)
|
|
(28
|
)
|
|
(84
|
)
|
|
(84
|
)
|
||||
Amortization of prior service cost
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(9
|
)
|
||||
Amortization of net loss
|
—
|
|
|
6
|
|
|
—
|
|
|
17
|
|
||||
Total expense
|
$
|
7
|
|
|
$
|
15
|
|
|
$
|
21
|
|
|
$
|
44
|
|
(in millions)
|
|
|
||
Balance at January 1, 2016
|
|
$
|
22
|
|
Additions
|
|
21
|
|
|
Payments
|
|
(34
|
)
|
|
Balance at September 30, 2016
|
|
$
|
9
|
|
|
Longest
Maturity
Dates
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||
(in millions)
|
|
September 30,
2016 |
|
December 31,
2015 |
|
September 30,
2016 |
|
December 31, 2015
|
|||||||||
Stocks
|
—
|
|
$
|
321
|
|
|
$
|
304
|
|
|
$
|
1,538
|
|
|
$
|
1,460
|
|
Municipal bonds
|
2054
|
|
653
|
|
|
691
|
|
|
813
|
|
|
840
|
|
||||
U.S. government and agency securities
|
2055
|
|
1,114
|
|
|
1,070
|
|
|
1,215
|
|
|
1,128
|
|
||||
Corporate bonds
|
2057
|
|
656
|
|
|
708
|
|
|
740
|
|
|
755
|
|
||||
Short-term investments and receivables/payables
1
|
One-year
|
|
67
|
|
|
144
|
|
|
70
|
|
|
148
|
|
||||
Total
|
|
|
$
|
2,811
|
|
|
$
|
2,917
|
|
|
$
|
4,376
|
|
|
$
|
4,331
|
|
1
|
Short-term investments include
$81 million
of repurchase agreements payable by financial institutions which earn interest, are fully secured by U.S. Treasury securities and matured by January 5, 2016 as of
December 31, 2015
.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Balance at beginning of period
|
|
$
|
4,344
|
|
|
$
|
4,836
|
|
|
$
|
4,331
|
|
|
$
|
4,799
|
|
Gross realized gains
|
|
18
|
|
|
183
|
|
|
61
|
|
|
215
|
|
||||
Gross realized losses
|
|
(1
|
)
|
|
(10
|
)
|
|
(5
|
)
|
|
(15
|
)
|
||||
Unrealized gains (losses), net
|
|
32
|
|
|
(316
|
)
|
|
153
|
|
|
(343
|
)
|
||||
Other-than-temporary impairments
|
|
(2
|
)
|
|
(10
|
)
|
|
(10
|
)
|
|
(22
|
)
|
||||
Interest and dividends
|
|
28
|
|
|
28
|
|
|
88
|
|
|
88
|
|
||||
Contributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
Income taxes
|
|
(5
|
)
|
|
—
|
|
|
(47
|
)
|
|
(14
|
)
|
||||
Decommissioning disbursements
|
|
(38
|
)
|
|
(319
|
)
|
|
(192
|
)
|
|
(319
|
)
|
||||
Administrative expenses and other
|
|
—
|
|
|
(4
|
)
|
|
(3
|
)
|
|
(8
|
)
|
||||
Balance at end of period
|
|
$
|
4,376
|
|
|
$
|
4,388
|
|
|
$
|
4,376
|
|
|
$
|
4,388
|
|
(in millions)
|
September 30,
2016 |
|
December 31,
2015 |
||||
Current:
|
|
|
|
||||
Regulatory balancing accounts
|
$
|
135
|
|
|
$
|
382
|
|
Energy derivatives
|
167
|
|
|
159
|
|
||
Other
|
19
|
|
|
19
|
|
||
Total current
|
321
|
|
|
560
|
|
||
Long-term:
|
|
|
|
||||
Deferred income taxes, net
|
4,346
|
|
|
3,757
|
|
||
Pensions and other postretirement benefits
|
829
|
|
|
849
|
|
||
Energy derivatives
|
1,010
|
|
|
1,027
|
|
||
Unamortized investments, net
|
143
|
|
|
182
|
|
||
San Onofre
|
899
|
|
|
1,043
|
|
||
Unamortized loss on reacquired debt
|
189
|
|
|
201
|
|
||
Regulatory balancing accounts
|
36
|
|
|
36
|
|
||
Environmental remediation
|
128
|
|
|
129
|
|
||
Other
|
264
|
|
|
288
|
|
||
Total long-term
|
7,844
|
|
|
7,512
|
|
||
Total regulatory assets
|
$
|
8,165
|
|
|
$
|
8,072
|
|
(in millions)
|
September 30,
2016 |
|
December 31,
2015 |
||||
Current:
|
|
|
|
||||
Regulatory balancing accounts
|
$
|
999
|
|
|
$
|
1,106
|
|
Other
|
31
|
|
|
22
|
|
||
Total current
|
1,030
|
|
|
1,128
|
|
||
Long-term:
|
|
|
|
||||
Costs of removal
|
2,842
|
|
|
2,781
|
|
||
Recoveries in excess of ARO liabilities
1
|
1,769
|
|
|
1,502
|
|
||
Regulatory balancing accounts
|
1,348
|
|
|
1,314
|
|
||
Other
|
61
|
|
|
79
|
|
||
Total long-term
|
6,020
|
|
|
5,676
|
|
||
Total regulatory liabilities
|
$
|
7,050
|
|
|
$
|
6,804
|
|
1
|
Represents the cumulative differences between ARO expenses and amounts collected in rates primarily for the decommissioning of the SCE's nuclear generation facilities. Decommissioning costs recovered through rates are primarily placed in nuclear decommissioning trusts. This regulatory liability also represents the deferral of realized and unrealized gains and losses on the nuclear decommissioning trust investments. See Note 9.
|
(in millions)
|
September 30,
2016 |
|
December 31,
2015 |
||||
Asset (liability)
|
|
|
|
||||
Energy resource recovery account
|
$
|
(208
|
)
|
|
$
|
(439
|
)
|
New system generation balancing account
|
(7
|
)
|
|
(171
|
)
|
||
Public purpose programs and energy efficiency programs
|
(983
|
)
|
|
(683
|
)
|
||
Tax accounting memorandum account and pole loading balancing account
|
(105
|
)
|
|
(248
|
)
|
||
Base rate recovery balancing account
|
(509
|
)
|
|
(319
|
)
|
||
Department of Energy litigation memorandum account
1
|
(122
|
)
|
|
—
|
|
||
Greenhouse gas auction revenue
|
(77
|
)
|
|
(75
|
)
|
||
FERC balancing accounts
|
(87
|
)
|
|
74
|
|
||
Other
|
(78
|
)
|
|
(141
|
)
|
||
Liability
|
$
|
(2,176
|
)
|
|
$
|
(2,002
|
)
|
1
|
Represents proceeds from the Department of Energy resulting from its failure to meet its obligation to begin accepting spent nuclear fuel from San Onofre. Damages recovered are subject to CPUC review as to how these amounts would be distributed among customers, shareholders, or to offset fuel decommissioning or storage costs. See Note 11 for further discussion.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Beginning balance
|
$
|
(53
|
)
|
|
$
|
(56
|
)
|
|
$
|
(56
|
)
|
|
$
|
(58
|
)
|
Pension and PBOP – net loss:
|
|
|
|
|
|
|
|
||||||||
Other comprehensive loss before reclassifications
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
Reclassified from accumulated other comprehensive loss
1
|
2
|
|
|
2
|
|
|
5
|
|
|
8
|
|
||||
Other
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Change
|
2
|
|
|
1
|
|
|
5
|
|
|
3
|
|
||||
Ending Balance
|
$
|
(51
|
)
|
|
$
|
(55
|
)
|
|
$
|
(51
|
)
|
|
$
|
(55
|
)
|
1
|
These items are included in the computation of net periodic pension and PBOP expense. See Note 8 for additional information.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Beginning balance
|
$
|
(20
|
)
|
|
$
|
(26
|
)
|
|
$
|
(22
|
)
|
|
$
|
(28
|
)
|
Pension and PBOP – net loss:
|
|
|
|
|
|
|
|
||||||||
Other comprehensive loss before reclassifications
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Reclassified from accumulated other comprehensive loss
1
|
1
|
|
|
1
|
|
|
3
|
|
|
4
|
|
||||
Change
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Ending Balance
|
$
|
(19
|
)
|
|
$
|
(25
|
)
|
|
$
|
(19
|
)
|
|
$
|
(25
|
)
|
1
|
These items are included in the computation of net periodic pension and PBOP expense. See Note 8 for additional information.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
SCE interest and other income:
|
|
|
|
|
|
|
|
|
||||||||
Equity allowance for funds used during construction
|
|
$
|
16
|
|
|
$
|
21
|
|
|
$
|
58
|
|
|
$
|
63
|
|
Increase in cash surrender value of life insurance policies and life insurance benefits
|
|
12
|
|
|
5
|
|
|
29
|
|
|
22
|
|
||||
Interest income
|
|
1
|
|
|
1
|
|
|
4
|
|
|
4
|
|
||||
Other
|
|
3
|
|
|
2
|
|
|
6
|
|
|
4
|
|
||||
Total SCE interest and other income
|
|
32
|
|
|
29
|
|
|
97
|
|
|
93
|
|
||||
Other income of Edison International Parent and Other
1
|
|
—
|
|
|
3
|
|
|
—
|
|
|
21
|
|
||||
Total Edison International interest and other income
|
|
$
|
32
|
|
|
$
|
32
|
|
|
$
|
97
|
|
|
$
|
114
|
|
SCE other expenses:
|
|
|
|
|
|
|
|
|
||||||||
Civic, political and related activities and donations
|
|
6
|
|
|
8
|
|
|
$
|
19
|
|
|
$
|
21
|
|
||
Other
|
|
3
|
|
|
7
|
|
|
7
|
|
|
18
|
|
||||
Total SCE other expenses
|
|
9
|
|
|
15
|
|
|
26
|
|
|
39
|
|
||||
Other expense of Edison International Parent and Other
|
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
||||
Total Edison International other expenses
|
|
$
|
9
|
|
|
$
|
15
|
|
|
$
|
29
|
|
|
$
|
40
|
|
1
|
Reflects Edison Capital's income related to the sale of affordable housing projects for the three and nine months ended September 30, 2015.
|
|
Edison International
|
|
SCE
|
||||||||||||
|
Nine months ended September 30,
|
||||||||||||||
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Cash payments for interest and taxes:
|
|
|
|
|
|
|
|
||||||||
Interest, net of amounts capitalized
|
$
|
417
|
|
|
$
|
434
|
|
|
$
|
408
|
|
|
$
|
409
|
|
Tax payments, net
|
12
|
|
|
3
|
|
|
35
|
|
|
125
|
|
||||
Non-cash financing and investing activities:
|
|
|
|
|
|
|
|
||||||||
Dividends declared but not paid:
|
|
|
|
|
|
|
|
||||||||
Common stock
|
$
|
156
|
|
|
$
|
136
|
|
|
$
|
—
|
|
|
$
|
147
|
|
Preferred and preference stock
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Details of debt exchange:
|
|
|
|
|
|
|
|
||||||||
Pollution-control bonds redeemed (2.875%)
|
$
|
—
|
|
|
$
|
(203
|
)
|
|
$
|
—
|
|
|
$
|
(203
|
)
|
Pollution-control bonds issued (1.875%)
|
—
|
|
|
203
|
|
|
—
|
|
|
203
|
|
Period
|
(a) Total
Number of Shares
(or Units)
Purchased
1
|
|
(b) Average
Price Paid per Share (or Unit)
1
|
|
(c) Total
Number of Shares
(or Units)
Purchased
as Part of
Publicly
Announced
Plans or
Programs
|
|
(d) Maximum
Number (or
Approximate
Dollar Value)
of Shares
(or Units) that May
Yet Be Purchased
Under the Plans or
Programs
|
|||||
July 1, 2016 to July 31, 2016
|
134,419
|
|
|
|
$
|
77.17
|
|
|
|
—
|
|
—
|
August 1, 2016 to August 31, 2016
|
190,183
|
|
|
|
75.76
|
|
|
|
—
|
|
—
|
|
September 1, 2016 to September 30, 2016
|
170,875
|
|
|
|
73.12
|
|
|
|
—
|
|
—
|
|
Total
|
495,477
|
|
|
|
$
|
75.23
|
|
|
|
—
|
|
—
|
1
|
The shares were purchased by agents acting on Edison International's behalf for delivery to plan participants to fulfill requirements in connection with Edison International's: (i) 401(k) Savings Plan; (ii) Dividend Reinvestment and Direct Stock Purchase Plan; and (iii) long-term incentive compensation plans. The shares were purchased in open-market transactions pursuant to plan terms or participant elections. The shares were never registered in Edison International's name and none of the shares purchased were retired as a result of the transactions.
|
Exhibit
Number
|
|
Description
|
|
|
|
3.1
|
|
Edison International Bylaws, as amended effective October 27, 2016
|
3.2
|
|
Southern California Edison Company Bylaws, as amended effective October 27, 2016
|
10.1**
|
|
Edison International 2008 Executive Retirement Plan, as amended and restated effective August 24, 2016
|
|
|
|
10.2**
|
|
Edison International Executive Incentive Compensation Plan, as amended and restated effective August 24, 2016
|
|
|
|
10.3**
|
|
Southern California Edison Company Executive Supplemental Benefit Program, as amended effective August 24, 2016
|
|
|
|
10.4**
|
|
Edison International and Southern California Edison Company Director Compensation Schedule, as adopted August 25, 2016
|
|
|
|
10.5**
|
|
Edison International 2008 Executive Severance Plan, as amended and restated effective August 24, 2016
|
|
|
|
31.1
|
|
Certifications of the Chief Executive Officer and Chief Financial Officer of Edison International pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
|
31.2
|
|
Certifications of the Chief Executive Officer and Chief Financial Officer of Southern California Edison Company pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
|
32.1
|
|
Certifications of the Chief Executive Officer and the Chief Financial Officer of Edison International required by Section 906 of the Sarbanes-Oxley Act
|
|
|
|
32.2
|
|
Certifications of the Chief Executive Officer and the Chief Financial Officer of Southern California Edison Company required by Section 906 of the Sarbanes-Oxley Act
|
|
|
|
101.1
|
|
Financial statements from the quarterly report on Form 10-Q of Edison International for the quarter ended September 30, 2016, filed on November 1, 2016, formatted in XBRL: (i) the Consolidated Statements of Income; (ii) the Consolidated Statements of Comprehensive Income; (iii) the Consolidated Balance Sheets; (iv) the Consolidated Statements of Cash Flows; and (v) the Notes to Consolidated Financial Statements
|
|
|
|
101.2
|
|
Financial statements from the quarterly report on Form 10-Q of Southern California Edison Company for the quarter ended September 30, 2016, filed on November 1, 2016, formatted in XBRL: (i) the Consolidated Statements of Income; (ii) the Consolidated Statements of Comprehensive Income; (iii) the Consolidated Balance Sheets; (iv) the Consolidated Statements of Cash Flows; and (v) the Notes to Consolidated Financial Statements
|
**
|
Indicates a management contract or compensatory plan or arrangement, as required by Item 15(a)(3) of Form 10-K.
|
|
EDISON INTERNATIONAL
|
|
|
SOUTHERN CALIFORNIA EDISON COMPANY
|
|
|
|
|
|
By:
|
/s/ Aaron D. Moss
|
|
By:
|
/s/ Connie J. Erickson
|
|
|
|
|
|
|
Aaron D. Moss
Vice President and Controller
(Duly Authorized Officer and
Principal Accounting Officer)
|
|
|
Connie J. Erickson
Vice President and Controller
(Duly Authorized Officer and
Principal Accounting Officer)
|
|
|
|
|
|
Date:
|
November 1, 2016
|
|
Date:
|
November 1, 2016
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|