These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEVADA
|
|
88-0097334
|
|
(STATE
OF INCORPORATION)
|
|
(I.R.S.
EMPLOYER IDENTIFICATION NO.)
|
|
|
|
|
|
|
|
Securities
registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
|
|
|
|
Title
of each class
|
|
Trading
Symbol
|
|
Name of
exchange on which registered
|
|
|
|
|
|
|
|
COMMON STOCK, $0.01 par value per share
|
|
ELA
|
|
NYSE American
|
|
Securities
registered pursuant to Section 12(g) of the Act:
NONE
|
|
|
|
|
|
Large
accelerated filer
☐
|
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
|
|
Smaller reporting company
☒
|
|
|
|
Emerging
growth company
☐
|
|
PART I.
|
FINANCIAL
INFORMATION
|
Page
|
|
|
|
|
|
3
|
||
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
24
|
||
|
|
|
|
|
30
|
||
|
|
|
|
|
30
|
||
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
31
|
||
|
|
|
|
|
31
|
||
|
|
|
|
|
32
|
||
|
|
|
|
|
32
|
||
|
|
|
|
|
32
|
||
|
|
|
|
|
32
|
||
|
|
|
|
|
33
|
||
|
|
|
|
|
|
34
|
|
|
Three Months
Ended
September
30,
|
Nine Months
Ended
September
30,
|
||
|
(Unaudited)
|
2020
|
2019
|
2020
|
2019
|
|
Revenue:
|
|
|
|
|
|
Sales
|
$
38,810,884
|
$
22,861,201
|
$
85,185,634
|
$
59,818,168
|
|
Cost of goods
sold
|
31,647,487
|
17,674,747
|
68,629,699
|
49,047,917
|
|
|
|
|
|
|
|
Gross
margin
|
7,163,397
|
5,186,454
|
16,935,935
|
10,770,251
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
Selling, General &
Administrative Expenses
|
3,869,673
|
3,893,618
|
11,311,543
|
8,311,199
|
|
Depreciation and
Amortization
|
179,782
|
67,886
|
539,217
|
227,558
|
|
|
|
|
|
|
|
Total cost of
revenue
|
4,049,455
|
3,961,504
|
11,850,760
|
8,538,757
|
|
|
|
|
|
|
|
Operating income
|
3,113,942
|
1,224,950
|
5,085,175
|
2,231,494
|
|
Other income,
net
|
(26,954
)
|
(955
)
|
(120,510
)
|
(54,285
)
|
|
Interest expense
|
155,799
|
148,720
|
445,411
|
240,778
|
|
|
|
|
|
|
|
Income before income
taxes
|
2,985,824
|
1,077,185
|
4,760,274
|
2,045,001
|
|
Income tax
expense
|
273
|
41,710
|
35,127
|
65,364
|
|
0
|
|
|
|
|
|
Net income
|
$
2,984,824
|
$
1,035,475
|
$
4,725,147
|
$
1,979,637
|
|
|
|
|
|
|
|
Basic earnings per
share:
|
|
|
|
|
|
Net income
|
$
0.11
|
$
0.04
|
$
0.18
|
$
0.08
|
|
|
|
|
|
|
|
Diluted earnings per
share:
|
|
|
|
|
|
Net income
|
$
0.10
|
$
0.04
|
$
0.18
|
$
0.08
|
|
|
|
|
|
|
|
Weighted average shares
outstanding:
|
|
|
|
|
|
Basic
|
26,924,381
|
26,924,381
|
26,924,381
|
26,924,381
|
|
Diluted
|
26,939,631
|
26,924,381
|
26,939,631
|
26,924,381
|
|
|
September
30,
|
December 31,
|
|
|
2020
|
2019
|
|
Assets
|
(unaudited)
|
|
|
Current
assets:
|
|
|
|
Cash
and cash equivalents
|
$
7,269,258
|
$
4,510,660
|
|
Trade
receivables, net of allowances
|
4,659,074
|
2,997,743
|
|
Inventories
|
10,617,516
|
9,509,454
|
|
Current
right-of-use assets from operating leases
|
1,173,733
|
1,160,658
|
|
Prepaid
expenses
|
328,354
|
172,834
|
|
|
|
|
|
Total current
assets
|
24,047,935
|
18,351,349
|
|
Note
receivable
|
1,500,000
|
-
|
|
Property and
equipment, net
|
2,998,838
|
1,351,039
|
|
Goodwill
|
1,367,109
|
1,367,109
|
|
Intangible
assets, net
|
3,089,648
|
3,394,073
|
|
Operating
lease right-of-use assets
|
3,815,058
|
2,335,040
|
|
Other
long-term assets
|
299,614
|
204,784
|
|
|
|
|
|
Total
assets
|
$
37,118,202
|
$
27,003,394
|
|
|
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable-trade
|
$
2,553,145
|
$
1,467,845
|
|
Notes
payable, related party
|
302,485
|
1,084,072
|
|
Notes
payable
|
1,719,036
|
-
|
|
Current
operating lease liabilities
|
1,132,411
|
1,175,109
|
|
Accrued
expenses
|
837,554
|
916,509
|
|
Customer
deposits and other liabilities
|
189,315
|
165,404
|
|
|
|
|
|
Total current
liabilities
|
6,733,946
|
4,808,939
|
|
Notes payable,
related party, less current portion
|
9,128,146
|
8,554,980
|
|
Notes payable,
less current portion
|
1,395,875
|
-
|
|
Long-term
operating lease liabilities, less current
portion
|
3,940,914
|
2,445,301
|
|
|
|
|
|
Total
liabilities
|
21,198,881
|
15,809,220
|
|
|
|
|
|
Commitments
and contingencies
|
|
|
|
Stockholders’
equity:
|
|
|
|
Preferred
stock, $0.01 par value; 5,000,000 shares
authorized;
|
|
|
|
no
shares issued and outstanding
|
-
|
-
|
|
Common
stock, $0.01 par value; 60,000,000 shares
authorized;
|
|
|
|
26,924,381
shares issued and outstanding
|
269,244
|
269,244
|
|
Additional
paid-in capital
|
40,172,677
|
40,172,677
|
|
Accumulated
deficit
|
(24,522,600
)
|
(29,247,747
)
|
|
|
|
|
|
Total
stockholders’ equity
|
15,919,321
|
11,194,174
|
|
|
|
|
|
Total
liabilities and stockholders’ equity
|
$
37,118,202
|
$
27,003,394
|
|
For the Nine Months Ended September 30,
|
2020
|
2019
|
|
|
(Unaudited)
|
(Unaudited)
|
|
Operations
|
|
|
|
Net
income
|
$
4,725,147
|
$
1,979,637
|
|
Adjustments
to reconcile net income to net cash provided by (used in)
operations:
|
|
|
|
Depreciation,
amortization, and other
|
539,217
|
227,558
|
|
Changes
in operating assets and liabilities:
|
|
|
|
Trade
receivables
|
(1,661,332
)
|
(920,929
)
|
|
Inventories
|
(1,108,062
)
|
(256,103
)
|
|
Prepaid
expenses
|
(155,518
)
|
(212,866
)
|
|
Other
assets
|
(94,830
)
|
(47,884
)
|
|
Accounts
payable and accrued expenses
|
1,006,345
|
(627,911
)
|
|
Accounts
payable, related party
|
-
|
(3,074,021
)
|
|
Operating
leases
|
(40,179
)
|
120,673
|
|
Customer
deposits and other liabilities
|
23,911
|
79,358
|
|
|
|
|
|
Net
cash provided by (used in) operations
|
3,234,699
|
(2,732,488
)
|
|
|
|
|
|
Investing
|
|
|
|
Investment
in note receivable
|
(1,500,000
)
|
-
|
|
Intangible
assets
|
-
|
(45,000
)
|
|
Acquisition
of the Echo Entities, net of cash acquired
|
-
|
(5,876,517
)
|
|
Payments
for acquisition of property and equipment
|
(430,591
)
|
-
|
|
Purchase
of property and equipment, financed through proceeds from
notes
|
(1,452,000
)
|
(102,989
)
|
|
|
|
|
|
Net
cash used in investing
|
(3,382,591
)
|
(6,024,506
)
|
|
|
|
|
|
Financing
|
|
|
|
Financing
for the acquisition of the Echo Entities
|
-
|
6,925,979
|
|
Financing
to pay off accounts payable, related party
|
-
|
3,074,021
|
|
Line
of credit
|
-
|
151,000
|
|
Proceeds
from Paycheck Protection Program Note
|
1,668,200
|
-
|
|
Proceeds
from notes to purchase property
|
1,452,000
|
-
|
|
Payments
on notes payable
|
(5,289
)
|
-
|
|
Payments
on notes payable, related party
|
(208,421
)
|
(292,568
)
|
|
|
|
|
|
Net
cash provided by financing
|
2,906,490
|
9,858,432
|
|
|
|
|
|
|
|
|
|
Net
change in cash and cash equivalents
|
2,758,598
|
1,101,438
|
|
Cash
and cash equivalents, beginning of period
|
4,510,660
|
1,453,941
|
|
|
|
|
|
Cash
and cash equivalents, end of period
|
$
7,269,258
|
$
2,555,379
|
|
|
|
|
|
Supplemental Disclosures
|
|
|
|
Cash
paid during the period for:
|
|
|
|
Interest
|
$
443,415
|
$
240,778
|
|
Income
taxes
|
$
30,025
|
$
43,578
|
|
|
|
|
|
|
Additional
|
|
Total
|
|
|
Common
Stock
|
Preferred
Stock
|
Paid-in
|
Accumulated
|
Stockholders'
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
|
|
|
|
|
|
|
|
|
|
Balances at
June 30, 2019
|
26,924,381
|
$
269,244
|
-
|
$
-
|
$
40,172,677
|
$
(31,084,298
)
|
$
9,357,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
-
|
-
|
-
|
-
|
-
|
1,035,475
|
1,035,475
|
|
|
|
|
|
|
|
|
|
|
Balances at
September 30, 2019
|
26,924,381
|
$
269,244
|
-
|
$
-
|
$
40,172,677
|
$
(30,048,823
)
|
$
10,393,098
|
|
|
|
|
|
|
Additional
|
|
Total
|
|
|
Common Stock
|
Preferred Stock
|
Paid-in
|
Accumulated
|
Stockholders'
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
|
|
|
|
|
|
|
|
|
|
Balances at June 30,
2020
|
26,924,381
|
$
269,244
|
-
|
$
-
|
$
40,172,677
|
$
(27,507,424
)
|
$
12,934,497
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
-
|
-
|
-
|
-
|
-
|
2,984,824
|
2,984,824
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30,
2020
|
26,924,381
|
$
269,244
|
-
|
$
-
|
$
40,172,677
|
$
(24,522,600
)
|
$
15,919,321
|
|
|
|
|
|
|
Additional
|
|
Total
|
|
|
Common Stock
|
Preferred Stock
|
Paid-in
|
Accumulated
|
Stockholders'
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Defecit
|
Equity
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31,
2018
|
26,924,381
|
$
269,244
|
-
|
$
-
|
$
40,172,677
|
$
(32,028,460
)
|
$
8,413,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
-
|
-
|
-
|
-
|
-
|
1,979,637
|
1,979,637
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30,
2019
|
26,924,381
|
$
269,244
|
-
|
$
-
|
$
40,172,677
|
$
(30,048,823
)
|
$
10,393,098
|
|
|
|
|
|
|
Additional
|
|
Total
|
|
|
Common Stock
|
Preferred Stock
|
Paid-in
|
Accumulated
|
Stockholders'
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Defecit
|
Equity
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31,
2019
|
26,924,381
|
$
269,244
|
-
|
$
-
|
$
40,172,677
|
$
(29,247,747
)
|
$
11,194,174
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
-
|
-
|
-
|
-
|
-
|
4,725,147
|
4,725,147
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30,
2020
|
26,924,381
|
$
269,244
|
-
|
$
-
|
$
40,172,677
|
$
(24,522,600
)
|
$
15,919,321
|
|
|
September
30,
|
December
31,
|
|
|
2020
|
2019
|
|
DGSE
|
|
|
|
Resale
|
$
9,323,477
|
$
8,213,551
|
|
Recycle
|
119,767
|
401,468
|
|
|
|
|
|
Subtotal
|
9,443,244
|
8,615,019
|
|
|
|
|
|
ECHG
|
|
|
|
Resale
|
642,598
|
351,958
|
|
Recycle
|
531,674
|
542,477
|
|
|
|
|
|
Subtotal
|
1,174,272
|
894,435
|
|
|
|
|
|
|
$
10,617,516
|
$
9,509,454
|
|
|
September
30,
|
December
31,
|
|
|
2020
|
2019
|
|
DGSE
|
|
|
|
Land
|
$
720,786
|
$
55,000
|
|
Buildings
|
1,181,896
|
-
|
|
Leasehold
improvements
|
1,561,649
|
1,561,649
|
|
Machinery
and equipment
|
1,045,200
|
1,039,013
|
|
Furniture
and fixtures
|
453,699
|
453,699
|
|
Vehicles
|
22,859
|
-
|
|
|
4,986,089
|
3,109,361
|
|
Less:
accumulated depreciation
|
(2,087,694
)
|
(1,904,948
)
|
|
|
|
|
|
Sub-Total
|
2,898,395
|
1,204,413
|
|
|
|
|
|
ECHG
|
|
|
|
Leashold
improvements
|
81,149
|
81,149
|
|
Machinery
and equipment
|
33,360
|
27,497
|
|
Furniture
and fixtures
|
93,827
|
93,827
|
|
|
208,336
|
202,473
|
|
Less:
accumulated depreciation
|
(107,893
)
|
(55,847
)
|
|
|
|
|
|
Sub-Total
|
100,443
|
146,626
|
|
|
|
|
|
|
$
2,998,838
|
$
1,351,039
|
|
|
September
30,
|
December
31,
|
|
|
2020
|
2019
|
|
|
|
|
|
Opening
balance
|
$
1,367,109
|
$
-
|
|
Additions
(1)
|
-
|
1,367,109
|
|
Acquisition
adjustment
|
-
|
-
|
|
Impairment
adjustment
|
-
|
-
|
|
|
|
|
|
Goodwill
|
$
1,367,109
|
$
1,367,109
|
|
|
September
30,
|
December
31,
|
|
|
2020
|
2019
|
|
DGSE
|
|
|
|
Domain
names
|
$
41,352
|
$
41,352
|
|
Point
of sale system
|
330,000
|
330,000
|
|
|
371,352
|
371,352
|
|
Less:
accumulated amortization
|
(190,227
)
|
(137,502
)
|
|
|
|
|
|
Subtotal
|
181,125
|
233,850
|
|
|
|
|
|
ECHG
|
|
|
|
Trademarks
|
1,483,000
|
1,483,000
|
|
Customer
Contracts
|
1,873,000
|
1,873,000
|
|
|
3,356,000
|
3,356,000
|
|
Less:
accumulated amortization
|
(447,477
)
|
(195,777
)
|
|
|
|
|
|
Subtotal
|
2,908,523
|
3,160,223
|
|
|
|
|
|
|
$
3,089,648
|
$
3,394,073
|
|
|
DGSE
|
ECHG
|
Total
|
|
|
|
|
|
|
2020
(excluding the nine months ended September 30, 2020)
|
$
13,275
|
$
83,900
|
$
97,175
|
|
2021
|
66,000
|
335,600
|
401,600
|
|
2022
|
66,000
|
335,600
|
401,600
|
|
2023
|
35,850
|
335,600
|
371,450
|
|
2024
|
-
|
335,600
|
335,600
|
|
Thereafter
|
-
|
1,482,223
|
1,482,223
|
|
|
|
|
|
|
|
$
181,125
|
$
2,908,523
|
$
3,089,648
|
|
|
September
30,
|
December
31,
|
|
|
2020
|
2019
|
|
DGSE
|
|
|
|
Accrued
interest
|
$
9,954
|
$
7,374
|
|
Professional
fees
|
80,978
|
125,200
|
|
Board
member fees
|
3,750
|
7,500
|
|
Insurance
|
7,597
|
30,508
|
|
Payroll
|
147,466
|
157,148
|
|
Property
taxes
|
132,750
|
-
|
|
Sales
tax
|
44,385
|
115,451
|
|
State
income tax
|
14,432
|
33,907
|
|
Other
|
613
|
-
|
|
|
|
|
|
Subtotal
|
441,925
|
477,088
|
|
|
|
|
|
ECHG
|
|
|
|
Accrued
interest
|
16,139
|
16,724
|
|
Professional
fees
|
80,977
|
77,900
|
|
Board
member fees
|
3,750
|
-
|
|
Insurance
|
7,596
|
-
|
|
Payroll
|
189,060
|
79,342
|
|
Property
taxes
|
21,067
|
-
|
|
Sales
tax
|
-
|
7,852
|
|
State
income tax
|
14,431
|
27,963
|
|
Credit
card
|
-
|
22,279
|
|
Material
& shipping costs (COGS)
|
62,609
|
207,361
|
|
|
|
|
|
Subtotal
|
395,629
|
439,421
|
|
|
|
|
|
|
$
837,554
|
$
916,509
|
|
|
For The
Three Months Ended
|
||
|
|
September 30,
2020
|
||
|
|
DGSE
|
ECHG
|
Consolidated
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
Sales
|
$
28,137,174
|
$
10,673,710
|
$
38,810,884
|
|
Cost
of goods sold
|
24,704,214
|
6,943,273
|
31,647,487
|
|
|
|
|
|
|
Gross
profit
|
3,432,960
|
3,730,437
|
7,163,397
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
Selling,
general and administrative expenses
|
1,703,394
|
2,166,279
|
3,869,673
|
|
Depreciation
and amortization
|
79,190
|
100,592
|
179,782
|
|
|
|
|
|
|
|
1,782,584
|
2,266,871
|
4,049,455
|
|
|
|
|
|
|
Operating
income (loss)
|
1,650,376
|
1,463,566
|
3,113,942
|
|
|
|
|
|
|
Other
(income) expense:
|
|
|
|
|
Other
income, net
|
(1,208
)
|
(25,746
)
|
(26,954
)
|
|
Interest
expense
|
53,931
|
101,868
|
155,799
|
|
|
|
|
|
|
Income
(loss) before income taxes
|
1,597,653
|
1,387,444
|
2,985,097
|
|
|
|
|
|
|
Income
tax expense
|
167
|
106
|
273
|
|
|
|
|
|
|
Net
income (loss)
|
$
1,597,486
|
$
1,387,338
|
$
2,984,824
|
|
|
For The
Nine Months Ended
|
||
|
|
September 30,
2020
|
||
|
|
DGSE
|
ECHG
|
Consolidated
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
Sales
|
$
62,849,787
|
$
22,335,847
|
$
85,185,634
|
|
Cost
of goods sold
|
55,437,880
|
12,811,819
|
68,249,699
|
|
|
|
|
|
|
Gross
profit
|
7,411,907
|
9,524,028
|
16,935,935
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
Selling,
general and administrative expenses
|
5,121,568
|
6,189,975
|
11,311,543
|
|
Depreciation
and amortization
|
235,471
|
303,746
|
539,217
|
|
|
|
|
|
|
|
5,357,039
|
6,493,721
|
11,850,760
|
|
|
|
|
|
|
Operating
income
|
2,054,868
|
2,655,307
|
5,085,175
|
|
|
|
|
|
|
Other
(income) expense:
|
|
|
|
|
Other
income, net
|
(37,654
)
|
(82,856
)
|
(120,510
)
|
|
Interest
expense
|
142,824
|
302,587
|
445,411
|
|
|
|
|
|
|
Income
before income taxes
|
1,949,698
|
2,810,576
|
4,760,274
|
|
|
|
|
|
|
Income
tax expense
|
12,714
|
22,413
|
35,127
|
|
|
|
|
|
|
Net
income
|
$
1,936,984
|
$
2,788,163
|
$
4,725,147
|
|
CONSOLIDATED
|
Three Months Ended
September 30,
|
|||||
|
|
2020
|
2019
|
||||
|
|
Revenues
|
Gross
Profit
|
Margin
|
Revenues
|
Gross Profit
|
Margin
|
|
DGSE
|
|
|
|
|
|
|
|
Resale
|
$
27,101,477
|
$
3,139,884
|
11.6%
|
$
14,105,015
|
$
1,659,597
|
11.8%
|
|
Recycled
|
1,035,697
|
293,076
|
28.3%
|
2,547,912
|
359,255
|
14.1%
|
|
|
|
|
|
|
|
|
|
Subtotal
|
28,137,174
|
3,432,960
|
12.2%
|
16,652,927
|
2,018,852
|
12.%1
|
|
|
|
|
|
|
|
|
|
ECHG
|
|
|
|
|
|
|
|
Resale
|
7,812,553
|
2,376,406
|
30.4%
|
5,133,181
|
2,408,416
|
46.9%
|
|
Recycled
|
2,861,157
|
1,354,031
|
47.3%
|
1,075,093
|
759,186
|
70.6%
|
|
|
|
|
|
|
|
|
|
Subtotal
|
10,673,710
|
3,730,437
|
34.9%
|
6,208,274
|
3,167,602
|
51.0%
|
|
|
|
|
|
|
|
|
|
|
$
38,810,884
|
$
7,163,397
|
18.5%
|
$
22,861,201
|
$
5,186,454
|
22.7%
|
|
CONSOLIDATED
|
Nine Months Ended
September 30,
|
|||||
|
|
2020
|
2019
|
||||
|
|
Revenues
|
Gross
Profit
|
Margin
|
Revenues
|
Gross Profit
|
Margin
|
|
DGSE
|
|
|
|
|
|
|
|
Resale
|
$
59,065,343
|
$
6,632,131
|
11.2
%
|
$
45,737,002
|
$
5,705,946
|
12.5
%
|
|
Recycled
|
3,784,444
|
779,776
|
20.6
%
|
5,514,091
|
801,216
|
14.5
%
|
|
|
|
|
|
|
|
|
|
Subtotal
|
62,849,787
|
7,411,907
|
11.8
%
|
51,251,093
|
6,507,162
|
12.7
%
|
|
|
|
|
|
|
|
|
|
ECHG
|
|
|
|
|
|
|
|
Resale
|
15,595,813
|
5,818,672
|
37.3
%
|
5,116,345
|
2,335,781
|
45.7
%
|
|
Recycled
|
6,740,034
|
3,705,356
|
55.0
%
|
3,450,730
|
1,927,308
|
55.9
%
|
|
|
|
|
|
|
|
|
|
Subtotal
|
22,335,847
|
9,524,028
|
42.6
%
|
8,567,075
|
4,263,089
|
49.8
%
|
|
|
|
|
|
|
|
|
|
|
$
85,185,634
|
$
16,935,935
|
19.9
%
|
$
59,818,168
|
$
10,770,251
|
18.0
%
|
|
|
Operating
|
|
|
Leases
|
|
DGSE
|
|
|
2020
(excluding the nine months ending September 30, 2020)
|
$
130,612
|
|
2021
|
479,162
|
|
2022
|
235,674
|
|
2023
|
212,854
|
|
2024
|
213,884
|
|
2025
and thereafter
|
64,087
|
|
|
|
|
Total
minimum lease payments
|
1,336,273
|
|
Less
imputed interest
|
(126,541
)
|
|
|
|
|
Subtotal
|
1,209,732
|
|
|
|
|
ECHG
|
|
|
2020
(excluding the nine months ending September 30, 2020)
|
147,707
|
|
2021
|
855,423
|
|
2022
|
784,598
|
|
2023
|
806,175
|
|
2024
|
828,346
|
|
2025
and thereafter
|
924,003
|
|
|
|
|
Total
minimum lease payments
|
4,346,252
|
|
Less
imputed interest
|
(482,659
)
|
|
|
|
|
Subtotal
|
3,863,593
|
|
|
|
|
|
5,073,325
|
|
Less
current portion
|
(1,132,411
)
|
|
|
|
|
Long
term operating lease liability
|
$
3,940,914
|
|
|
|
|
|
For the Three Months
Ended
|
|
|
|
September
30,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
Basic
weighted average shares
|
26,924,381
|
26,924,381
|
|
Effect
of potential dilutive securities
|
15,250
|
-
|
|
Diluted
weighted average shares
|
26,939,631
|
26,924,381
|
|
|
|
|
|
|
For the
Nine Months Ended
|
|
|
|
September
30,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
Basic
weighted average shares
|
26,924,381
|
26,924,381
|
|
Effect
of potential dilutive securities
|
15,250
|
-
|
|
Diluted
weighted average shares
|
26,939,631
|
26,924,381
|
|
|
|
|
|
|
Outstanding
Balance
|
|
|
|
|
|
September
30,
|
December
31,
|
Current
|
|
|
|
2020
|
2019
|
Interest
Rate
|
Maturity
|
|
DGSE
|
|
|
|
|
|
Note
payable, related party (1)
|
$
2,885,476
|
$
2,949,545
|
6.00%
|
May 16,
2024
|
|
Note
payable, Truist Bank (2)
|
950,711
|
-
|
3.65%
|
July 9,
2030
|
|
Note
payable, Texas Bank & Trust (3)
|
496,000
|
-
|
3.75%
|
September 14,
2025
|
|
|
|
|
|
|
|
|
4,332,187
|
2,949,545
|
|
|
|
ECHG
|
|
|
|
|
|
Note
payable, related party (1)
|
6,545,155
|
6,689,507
|
6.00%
|
May 16,
2024
|
|
|
|
|
|
|
|
Envela
|
|
|
|
|
|
Note
payable (4)
|
1,668,200
|
-
|
|
|
|
|
|
|
|
|
|
Sub-Total
|
12,545,542
|
9,639,052
|
|
|
|
|
|
|
|
|
|
Current
portion
|
2,021,521
|
1,084,072
|
|
|
|
|
|
|
|
|
|
|
$
10,524,021
|
$
8,554,980
|
|
|
|
Note payable, related party - DGSE
|
|
|
|
|
|
Year
Ending December 31,
|
Amount
|
|
|
|
|
2020
(excluding the nine months ended September 30, 2020)
|
$
23,021
|
|
2021
|
95,129
|
|
2022
|
100,996
|
|
2023
|
107,225
|
|
2024
|
2,559,105
|
|
|
|
|
Subtotal
|
2,885,476
|
|
Note payable, Truist Bank - DGSE
|
|
|
|
|
|
Year Ending December
31,
|
Amount
|
|
|
|
|
2020
(excluding the nine months ended September 30, 2020)
|
8,285
|
|
2021
|
33,904
|
|
2022
|
35,163
|
|
2023
|
36,468
|
|
2024
|
37,821
|
|
Thereafter
|
799,070
|
|
|
|
|
Subtotal
|
950,711
|
|
Note payable, Texas Bank & Trust - DGSE
|
|
|
|
|
|
Year
Ending December 31,
|
Amount
|
|
|
|
|
2020
(excluding the nine months ended September 30, 2020)
|
4,250
|
|
2021
|
17,399
|
|
2022
|
18,053
|
|
2023
|
18,732
|
|
2024
|
19,437
|
|
Thereafter
|
418,129
|
|
|
|
|
Subtotal
|
496,000
|
|
Note payable, related party - ECHG
|
|
|
|
|
|
Year
Ending December 31,
|
Amount
|
|
|
|
|
2020
(excluding the nine months ended September 30, 2020)
|
51,284
|
|
2021
|
211,903
|
|
2022
|
224,973
|
|
2023
|
238,849
|
|
2024
|
5,818,146
|
|
|
|
|
Subtotal
|
6,545,155
|
|
|
|
|
Note payable - Envela Corporation
|
|
|
|
|
|
Year
Ending December 31,
|
Amount
|
|
|
|
|
2020
(excluding the nine months ended September 30, 2020)
|
1,668,200
|
|
|
|
|
Subtotal
|
1,668,200
|
|
|
|
|
|
$
12,545,542
|
|
CONSOLIDATED
|
Three Months Ended
September 30,
|
|||||
|
|
2020
|
2019
|
||||
|
|
Revenues
|
Gross
Profit
|
Margin
|
Revenues
|
Gross Profit
|
Margin
|
|
DGSE
|
|
|
|
|
|
|
|
Resale
|
$
27,101,477
|
$
3,139,884
|
11.6
%
|
$
14,105,015
|
$
1,659,597
|
11.8
%
|
|
Recycled
|
1,035,697
|
293,076
|
28.3
%
|
2,547,912
|
359,255
|
14.1
%
|
|
|
|
|
|
|
|
|
|
Subtotal
|
28,137,174
|
3,432,960
|
12.2
%
|
16,652,927
|
2,018,852
|
12.1
%
|
|
|
|
|
|
|
|
|
|
ECHG
|
|
|
|
|
|
|
|
Resale
|
7,812,553
|
2,376,406
|
30.4
%
|
5,133,181
|
2,408,416
|
46.9
%
|
|
Recycled
|
2,861,157
|
1,354,031
|
47.3
%
|
1,075,093
|
759,186
|
70.6
%
|
|
|
|
|
|
|
|
|
|
Subtotal
|
10,673,710
|
3,730,437
|
34.9
%
|
6,208,274
|
3,167,602
|
51.0
%
|
|
|
|
|
|
|
|
|
|
|
$
38,810,884
|
$
7,163,397
|
18.5
%
|
$
22,861,201
|
$
5,186,454
|
22.7
%
|
|
CONSOLIDATED
|
Nine Months Ended September 30,
|
|||||
|
|
2020
|
2019
|
||||
|
|
Revenues
|
Gross Profit
|
Margin
|
Revenues
|
Gross
Profit
|
Margin
|
|
DGSE
|
|
|
|
|
|
|
|
Resale
|
$
59,065,343
|
$
6,632,131
|
11.2
%
|
$
45,737,002
|
$
5,705,946
|
12.5
%
|
|
Recycled
|
3,784,444
|
779,776
|
20.6
%
|
5,514,091
|
801,216
|
14.5
%
|
|
|
|
|
|
|
|
|
|
Subtotal
|
62,849,787
|
7,411,907
|
11.8
%
|
51,251,093
|
6,507,162
|
12.7
%
|
|
|
|
|
|
|
|
|
|
ECHG
|
|
|
|
|
|
|
|
Resale
|
15,595,813
|
5,818,672
|
37.3
%
|
5,116,345
|
2,335,781
|
45.7
%
|
|
Recycled
|
6,740,034
|
3,705,356
|
55.0
%
|
3,450,730
|
1,927,308
|
55.9
%
|
|
|
|
|
|
|
|
|
|
Subtotal
|
22,335,847
|
9,524,028
|
42.6
%
|
8,567,075
|
4,263,089
|
49.8
%
|
|
|
|
|
|
|
|
|
|
|
$
85,185,634
|
$
16,935,935
|
19.9
%
|
$
59,818,168
|
$
10,770,251
|
18.0
%
|
|
Exhibit
Number
|
|
Description
|
|
Filed
Herein
|
|
Incorporated
by
Reference
|
|
Form
|
|
Date Filed with
SEC
|
|
Exhibit
Number
|
|
|
|
Purchase agreement,
dated May 22, 2020, for the Lewisville, Texas property purchased by
DGSE, LLC
|
|
X
|
|
X
|
|
10-Q
|
|
November 5,
2020
|
|
10.1
|
|
|
|
Purchase agreement, dated June 24, 2020, for
the Grapevine, Texas property purchased by 1106 NWH Holdings, LLC,
wholly owned by DGSE, LLC
|
|
X
|
|
X
|
|
10-Q
|
|
November 5,
2020
|
|
10.2
|
|
|
|
Purchase agreement, dated September 14,
2020, for the Irving, Texas office building purchased by Envela
Corporation
|
|
X
|
|
X
|
|
10-Q
|
|
November 5,
2020
|
|
10.3
|
|
|
|
Revised note payable, related party, dated
January 1, 2020, between DGSE, LLC and John R.
Loftus.
|
|
X
|
|
X
|
|
10-Q
|
|
November 5,
2020
|
|
10.4
|
|
|
|
Revised note payable, related party, dated
January 1, 2020, between ECHG, LLC and John R.
Loftus
|
|
X
|
|
X
|
|
10-Q
|
|
November 5,
2020
|
|
10.5
|
|
|
Certification pursuant to Rule 13a-14(a) of
the Securities Exchange Act of 1934 implementing Section 302 of the
Sarbanes-Oxley Act of 2002 by John R.
Loftus
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
Certification pursuant to Rule 13a-14(a) of
the Securities Exchange Act of 1934 implementing Section 302 of the
Sarbanes-Oxley Act of 2002 by Bret A.
Pedersen
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
Certification pursuant to 18 U.S.C. Section
1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 by John R. Loftus
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
Certification pursuant to 18 U.S.C. Section
1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 by Bret A. Pedersen
|
|
X
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance
Document
|
|
X
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy
Extension Schema Document
|
|
X
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy
Calculation Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy
Definition Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Label
Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy
Presentation Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
ENVELA CORPORATION
(Registrant)
|
|
|
|
Date: November 5, 2020
|
By:
|
/s/ JOHN R. LOFTUS
|
|
|
|
|
John R. Loftus
|
|
|
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date: November 5, 2020
|
|
/s/ BRET A. PEDERSEN
|
|
|
|
|
Bret A. Pedersen
|
|
|
|
|
Chief Financial Officer
(Principal Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|