These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
46-4464131
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.01 par value
|
|
ELF
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
|
Emerging growth company
|
x
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
•
|
First-to-mass
. “First-to-mass” products are inspired by trends in prestige beauty that we bring to the mass market. As consumers are increasingly savvy and knowledgeable about trends in the prestige market, they look for how they can get the best of beauty at an accessible price. Examples include the e.l.f. Mineral Infused Face Primer at $6 versus a prestige primer at $36, e.l.f. Poreless Putty Primer at $8 versus a prestige primer at $52, the e.l.f. Beauty Shield Magnetic Mask at $24 versus a similar type of mask at $75, and the e.l.f. 16HR Camo Concealer at $6 versus a similar type of concealer at $27.
|
|
•
|
Core expansion
. Core expansion products are those trend-inspired products across eyes, lips, face and tools that augment our assortment and deliver extraordinary value across price points. We consistently evaluate our core offerings and develop new products based on category trends, consumer feedback, and other market intelligence.
|
|
•
|
Adjacencies
. We believe that we can reapply our model to launch products into adjacent categories. For example, we entered the skin care category in 2015 with a high-quality skin care product assortment.
|
|
•
|
any reduction in consumer traffic and demand at our retail customers as a result of economic downturns, pandemics or other health crises, changes in consumer preferences or reputational damage as a result of, among other developments, data privacy breaches, regulatory investigations or employee misconduct;
|
|
•
|
any credit risks associated with the financial condition of our retail customers;
|
|
•
|
the effect of consolidation or weakness in the retail industry or at certain retail customers, including store closures and the resulting uncertainty; and
|
|
•
|
inventory reduction initiatives and other factors affecting retail customer buying patterns, including any reduction in retail space committed to beauty products and retailer practices used to control inventory shrinkage.
|
|
•
|
drive demand in the brand;
|
|
•
|
invest in digital capabilities;
|
|
•
|
improve productivity in our national retailers;
|
|
•
|
focus on first-to-mass by providing prestige quality products at an extraordinary value;
|
|
•
|
implement the necessary cost savings to help fund our marketing and digital investments; and
|
|
•
|
pursue strategic extensions that can leverage our strengths and bring new capabilities.
|
|
•
|
we may lose one or more significant retail customers, or sales of our products through these retail customers may decrease;
|
|
•
|
the ability of our third-party suppliers and manufacturers to produce our products and of our distributors to distribute our products could be disrupted;
|
|
•
|
because substantially all of our products are sourced and manufactured in China, our operations are susceptible to risks inherent in doing business there;
|
|
•
|
our products may be the subject of regulatory actions, including but not limited to actions by the FDA, the FTC and the CPSC in the United States;
|
|
•
|
we may be unable to introduce new products that appeal to consumers or otherwise successfully compete with our competitors in the beauty industry;
|
|
•
|
we may be unsuccessful in enhancing the recognition and reputation of our brand, and our brand may be damaged as a result of, among other reasons, our failure, or alleged failure, to comply with applicable ethical, social, product, labor or environmental standards;
|
|
•
|
we may experience service interruptions, data corruption, cyber-based attacks or network security breaches which result in the disruption of our operating systems or the loss of confidential information of our consumers;
|
|
•
|
we may be unable to retain key members of our senior management team or attract and retain other qualified personnel; and
|
|
•
|
we may be affected by any adverse economic conditions in the United States or internationally.
|
|
•
|
potentially increased regulatory and compliance requirements;
|
|
•
|
implementation or remediation of controls, procedures and policies at the acquired company;
|
|
•
|
diversion of management time and focus from operation of our then-existing business to acquisition integration challenges;
|
|
•
|
coordination of product, sales, marketing and program and systems management functions;
|
|
•
|
transition of the acquired company’s users and customers onto our systems;
|
|
•
|
retention of employees from the acquired company;
|
|
•
|
integration of employees from the acquired company into our organization;
|
|
•
|
integration of the acquired company’s accounting, information management, human resources and other administrative systems and operations into our systems and operations;
|
|
•
|
liability for activities of the acquired company prior to the acquisition, including violations of law, commercial disputes and tax and other known and unknown liabilities; and
|
|
•
|
litigation or other claims in connection with the acquired company, including claims brought by terminated employees, customers, former stockholders or other third parties.
|
|
•
|
have economic or business interests or goals that are inconsistent with ours;
|
|
•
|
take actions contrary to our instructions, requests, policies or objectives;
|
|
•
|
be unable or unwilling to fulfill their obligations under relevant purchase orders, including obligations to meet our production deadlines, quality standards, pricing guidelines and product specifications, or to comply with applicable regulations, including those regarding the safety and quality of products and ingredients and good manufacturing practices;
|
|
•
|
have financial difficulties;
|
|
•
|
encounter raw material or labor shortages;
|
|
•
|
encounter increases in raw material or labor costs which may affect our procurement costs;
|
|
•
|
disclose our confidential information or intellectual property to competitors or third parties;
|
|
•
|
engage in activities or employ practices that may harm our reputation; and
|
|
•
|
work with, be acquired by, or come under control of, our competitors.
|
|
•
|
requiring a substantial portion of our cash flows to be dedicated to debt service payments instead of funding growth, working capital, capital expenditures, investments or other cash requirements;
|
|
•
|
reducing our flexibility to adjust to changing business conditions or obtain additional financing;
|
|
•
|
exposing us to the risk of increased interest rates as our borrowings are at variable rates;
|
|
•
|
making it more difficult for us to make payments on our indebtedness;
|
|
•
|
subjecting us to restrictive covenants that may limit our flexibility in operating our business, including our ability to take certain actions with respect to indebtedness, liens, sales of assets, consolidations and mergers, affiliate transactions, dividends and other distributions and changes of control;
|
|
•
|
subjecting us to maintenance covenants which require us to maintain specific financial ratios; and
|
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, debt service requirements and general corporate or other purposes.
|
|
•
|
difficulties in staffing and managing foreign operations;
|
|
•
|
burdens of complying with a wide variety of laws and regulations, including more stringent regulations relating to data privacy and security, particularly in the European Union;
|
|
•
|
adverse tax effects and foreign exchange controls making it difficult to repatriate earnings and cash;
|
|
•
|
political and economic instability;
|
|
•
|
terrorist activities and natural disasters;
|
|
•
|
trade restrictions;
|
|
•
|
differing employment practices and laws and labor disruptions;
|
|
•
|
the imposition of government controls;
|
|
•
|
an inability to use or to obtain adequate intellectual property protection for our key brands and products;
|
|
•
|
tariffs and customs duties and the classifications of our goods by applicable governmental bodies;
|
|
•
|
a legal system subject to undue influence or corruption;
|
|
•
|
a business culture in which illegal sales practices may be prevalent;
|
|
•
|
logistics and sourcing;
|
|
•
|
military conflicts; and
|
|
•
|
acts of terrorism.
|
|
•
|
although we do not have a stockholder rights plan, these provisions allow us to authorize the issuance of undesignated preferred stock in connection with a stockholder rights plan or otherwise, the terms of which may be established and the shares of which may be issued without stockholder approval, and which may include super voting, special approval, dividend or other rights or preferences superior to the rights of the holders of common stock;
|
|
•
|
these provisions provide for a classified board of directors with staggered three-year terms;
|
|
•
|
these provisions require advance notice for nominations of directors by stockholders and for stockholders to include matters to be considered at our annual meetings;
|
|
•
|
these provisions prohibit stockholder action by written consent;
|
|
•
|
these provisions provide for the removal of directors only for cause and only upon affirmative vote of holders of at least 75% of the shares of common stock entitled to vote generally in the election of directors; and
|
|
•
|
these provisions require the amendment of certain provisions only by the affirmative vote of at least 75% of the shares of common stock entitled to vote generally in the election of directors.
|
|
•
|
engage an independent registered public accounting firm to report on our internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”);
|
|
•
|
comply with any requirement that may be adopted by the PCAOB, regarding mandatory audit firm rotation or a supplement to the independent registered public accounting firm’s report providing additional information about the audit and the financial statements (i.e., an auditor discussion and analysis);
|
|
•
|
submit certain executive compensation matters to stockholder advisory votes, such as “say-on-pay,” “say-on-frequency” and “say-on-golden parachutes;” or
|
|
•
|
disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation.
|
|
Location/Facility
|
Leased/Owned
|
Use
|
|
Oakland, California
|
Leased
|
Corporate headquarters
|
|
New York, New York
|
Leased
|
Corporate offices
|
|
Los Angeles, California
|
Leased
|
Corporate offices
|
|
Fairfield, New Jersey
|
Leased
|
Corporate offices
|
|
Shanghai, China
|
Leased
|
Corporate offices
|
|
Santa Fe, New Mexico
|
Leased
|
Corporate offices/distribution
|
|
Ontario, California
|
Leased
|
Distribution
|
|
Rancho Cucamonga, California
|
Leased
|
Manufacturing
|
|
Austin, Texas
|
Leased
|
Retail
|
|
$100 investment in stock or index
|
9/22/16
|
9/30/16
|
12/31/16
|
3/31/17
|
6/30/17
|
9/30/17
|
12/31/17
|
3/31/18
|
6/30/18
|
9/30/18
|
12/31/18
|
3/31/19
|
6/30/19
|
9/30/19
|
12/31/19
|
3/31/20
|
||||||||||||||||||||||||||||||||
|
e.l.f. Beauty, Inc. (ELF)
|
$
|
100.00
|
|
$
|
106.11
|
|
$
|
109.21
|
|
$
|
108.68
|
|
$
|
102.68
|
|
$
|
85.09
|
|
$
|
84.19
|
|
$
|
73.09
|
|
$
|
57.51
|
|
$
|
48.04
|
|
$
|
32.68
|
|
$
|
40.00
|
|
$
|
53.21
|
|
$
|
66.08
|
|
$
|
60.87
|
|
$
|
37.13
|
|
|
S&P 500 Index (GSPC)
|
$
|
100.00
|
|
$
|
99.59
|
|
$
|
102.83
|
|
$
|
108.52
|
|
$
|
111.31
|
|
$
|
115.72
|
|
$
|
122.80
|
|
$
|
121.30
|
|
$
|
124.86
|
|
$
|
133.84
|
|
$
|
115.14
|
|
$
|
130.19
|
|
$
|
135.12
|
|
$
|
136.72
|
|
$
|
148.39
|
|
$
|
118.71
|
|
|
S&P 500 Consumer Discretionary Index (S5COND)
|
$
|
100.00
|
|
$
|
100.23
|
|
$
|
102.54
|
|
$
|
111.21
|
|
$
|
113.82
|
|
$
|
114.78
|
|
$
|
126.10
|
|
$
|
130.01
|
|
$
|
140.63
|
|
$
|
152.13
|
|
$
|
127.15
|
|
$
|
147.15
|
|
$
|
154.92
|
|
$
|
155.71
|
|
$
|
162.68
|
|
$
|
131.30
|
|
|
Period
|
|
Total number of shares purchased
(1)
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced programs
(1)
|
|
Maximum approximate dollar value of shares that may yet be purchased under the plans or programs
(1)
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
January 1 - 31, 2020
|
|
21,342
|
|
|
$
|
15.39
|
|
|
21,342
|
|
|
$
|
21,120,707
|
|
|
February 1 - 29, 2020
|
|
4,462
|
|
|
17.52
|
|
|
4,462
|
|
|
21,042,525
|
|
||
|
March 1 - 31, 2020
|
|
299,901
|
|
|
13.22
|
|
|
299,901
|
|
|
$
|
17,079,052
|
|
|
|
|
|
325,705
|
|
|
$
|
13.42
|
|
|
325,705
|
|
|
|
||
|
(1)
|
|
On May 8, 2019, we announced that our board of directors authorized the Share Repurchase Program, which authorizes us to repurchase up to $25 million of our outstanding shares of common stock. The Share Repurchase Plan remains in effect through the earlier of (i) the date that $25 million of our outstanding common stock has been purchased under the Share Repurchase Plan or (ii) the date that our board of directors cancels the Share Repurchase Plan.
|
|
(dollars in thousands, except share
and per share amounts)
|
Year ended March 31, 2020
|
|
Three months ended March 31, 2019
(transition period)
|
|
Year ended
December 31, 2018
|
|
Year ended
December 31, 2017
|
|
Year ended
December 31, 2016
|
|
Year ended
December 31, 2015
|
||||||||||||
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
$
|
282,851
|
|
|
$
|
66,141
|
|
|
$
|
267,435
|
|
|
$
|
269,888
|
|
|
$
|
229,567
|
|
|
$
|
191,413
|
|
|
Gross profit
|
181,123
|
|
|
40,491
|
|
|
162,741
|
|
|
164,725
|
|
|
132,235
|
|
|
100,329
|
|
||||||
|
Operating income (loss)
|
29,950
|
|
|
(19,009
|
)
|
|
26,162
|
|
|
33,279
|
|
|
23,079
|
|
|
25,571
|
|
||||||
|
Other income (expense), net
|
426
|
|
|
(315
|
)
|
|
(390
|
)
|
|
(2,035
|
)
|
|
3,016
|
|
|
(4,172
|
)
|
||||||
|
Interest expense, net
|
(6,307
|
)
|
|
(1,849
|
)
|
|
(7,816
|
)
|
|
(8,775
|
)
|
|
(16,283
|
)
|
|
(12,721
|
)
|
||||||
|
Income (loss) before provision for income taxes
|
24,069
|
|
|
(21,173
|
)
|
|
17,956
|
|
|
22,469
|
|
|
9,812
|
|
|
8,678
|
|
||||||
|
Income tax (provision) benefit
|
(6,185
|
)
|
|
3,259
|
|
|
(2,431
|
)
|
|
11,006
|
|
|
(4,499
|
)
|
|
(4,321
|
)
|
||||||
|
Net income (loss)
|
$
|
17,884
|
|
|
$
|
(17,914
|
)
|
|
$
|
15,525
|
|
|
$
|
33,475
|
|
|
$
|
5,313
|
|
|
$
|
4,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss) per share - basic
|
$
|
0.37
|
|
|
$
|
(0.37
|
)
|
|
$
|
0.33
|
|
|
$
|
0.74
|
|
|
$
|
(39.47
|
)
|
|
$
|
(1,559.81
|
)
|
|
Net income (loss) per share - diluted
|
$
|
0.35
|
|
|
$
|
(0.37
|
)
|
|
$
|
0.32
|
|
|
$
|
0.68
|
|
|
$
|
(39.47
|
)
|
|
$
|
(1,559.81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
$
|
20,222
|
|
|
$
|
10,520
|
|
|
$
|
17,861
|
|
|
$
|
14,521
|
|
|
$
|
13,152
|
|
|
$
|
10,289
|
|
|
Capital expenditures
|
9,422
|
|
|
3,762
|
|
|
8,872
|
|
|
7,544
|
|
|
9,223
|
|
|
10,242
|
|
||||||
|
(dollars in thousands)
|
March 31, 2020
|
|
March 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
46,167
|
|
|
$
|
53,874
|
|
|
$
|
51,205
|
|
|
$
|
10,059
|
|
|
$
|
15,295
|
|
|
$
|
14,004
|
|
|
Net working capital
(1)
|
35,070
|
|
|
38,265
|
|
|
47,523
|
|
|
62,224
|
|
|
29,339
|
|
|
10,860
|
|
||||||
|
Property and equipment, net
|
17,171
|
|
|
16,006
|
|
|
21,804
|
|
|
18,037
|
|
|
17,151
|
|
|
9,854
|
|
||||||
|
Total assets
|
453,104
|
|
|
431,688
|
|
|
435,856
|
|
|
417,244
|
|
|
414,729
|
|
|
361,072
|
|
||||||
|
Finance leases
|
3,012
|
|
|
3,783
|
|
|
3,982
|
|
|
2,374
|
|
|
2,766
|
|
|
—
|
|
||||||
|
Debt, including current maturities
(2)
|
135,644
|
|
|
144,501
|
|
|
146,402
|
|
|
153,974
|
|
|
162,061
|
|
|
144,919
|
|
||||||
|
Total liabilities
|
210,933
|
|
|
216,473
|
|
|
206,525
|
|
|
223,381
|
|
|
273,867
|
|
|
224,175
|
|
||||||
|
Convertible preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
197,295
|
|
||||||
|
Total stockholders' equity (deficit)
|
242,171
|
|
|
215,215
|
|
|
229,331
|
|
|
193,863
|
|
|
140,862
|
|
|
(60,398
|
)
|
||||||
|
(1)
|
Net working capital is defined as current assets, excluding cash and cash equivalents, minus current liabilities.
|
|
(2)
|
Total bank debt, including current maturities, is net of
$0.2 million
,
$0.3 million
, $0.3 million, $0.4 million, $0.6 million, and $3.2 million of debt issuance costs as of
March 31, 2020
, March 31, 2019, December 31,
2018
,
2017
,
2016
, and
2015
, respectively.
|
|
|
Year ended
March 31,
|
|
Twelve months ended March 31,
|
|
Year ended December 31,
|
||||||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||||||
|
Net sales
|
$
|
282,851
|
|
|
$
|
267,656
|
|
|
$
|
267,435
|
|
|
$
|
269,888
|
|
|
Cost of sales
|
101,728
|
|
|
104,632
|
|
|
104,694
|
|
|
105,163
|
|
||||
|
Gross profit
|
181,123
|
|
|
163,024
|
|
|
162,741
|
|
|
164,725
|
|
||||
|
Selling, general, and administrative expenses
|
157,155
|
|
|
137,669
|
|
|
136,579
|
|
|
131,446
|
|
||||
|
Restructuring (income) expense
|
(5,982
|
)
|
|
22,176
|
|
|
—
|
|
|
—
|
|
||||
|
Operating income (loss)
|
29,950
|
|
|
3,179
|
|
|
26,162
|
|
|
33,279
|
|
||||
|
Other income (expense), net
|
426
|
|
|
183
|
|
|
(390
|
)
|
|
(2,035
|
)
|
||||
|
Interest expense, net
|
(6,307
|
)
|
|
(7,702
|
)
|
|
(7,816
|
)
|
|
(8,775
|
)
|
||||
|
Income (loss) before provision for income taxes
|
24,069
|
|
|
(4,340
|
)
|
|
17,956
|
|
|
22,469
|
|
||||
|
Income tax (provision) benefit
|
(6,185
|
)
|
|
1,261
|
|
|
(2,431
|
)
|
|
11,006
|
|
||||
|
Net income (loss)
|
$
|
17,884
|
|
|
$
|
(3,079
|
)
|
|
$
|
15,525
|
|
|
$
|
33,475
|
|
|
Comprehensive income (loss)
|
$
|
17,884
|
|
|
$
|
(3,079
|
)
|
|
$
|
15,525
|
|
|
$
|
33,475
|
|
|
|
Year ended
March 31,
|
|
Twelve months ended March 31,
|
|
Year ended December 31,
|
||||||
|
(percentage of net sales)
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||
|
Net sales
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Cost of sales
|
36
|
%
|
|
39
|
%
|
|
39
|
%
|
|
39
|
%
|
|
Gross profit
|
64
|
%
|
|
61
|
%
|
|
61
|
%
|
|
61
|
%
|
|
Selling, general, and administrative expenses
|
56
|
%
|
|
51
|
%
|
|
51
|
%
|
|
49
|
%
|
|
Restructuring (income) expense
|
(2
|
)%
|
|
8
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Operating income
|
11
|
%
|
|
1
|
%
|
|
10
|
%
|
|
12
|
%
|
|
Other expense, net
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(1
|
)%
|
|
Interest expense, net
|
(2
|
)%
|
|
(3
|
)%
|
|
(3
|
)%
|
|
(3
|
)%
|
|
Income (loss) before provision for income taxes
|
9
|
%
|
|
(2
|
)%
|
|
7
|
%
|
|
8
|
%
|
|
Income tax (provision) benefit
|
(2
|
)%
|
|
—
|
%
|
|
(1
|
)%
|
|
4
|
%
|
|
Net income (loss)
|
6
|
%
|
|
(1
|
)%
|
|
6
|
%
|
|
12
|
%
|
|
Comprehensive income (loss)
|
6
|
%
|
|
(1
|
)%
|
|
6
|
%
|
|
12
|
%
|
|
|
Year ended
March 31, |
|
Three months ended March 31,
(transition period)
|
|
Year ended
December 31,
|
||||||||||
|
(in thousands)
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||||||
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
||||||||
|
Operating activities
|
$
|
44,313
|
|
|
$
|
8,216
|
|
|
$
|
55,582
|
|
|
$
|
12,378
|
|
|
Investing activities
|
(35,345
|
)
|
|
(3,400
|
)
|
|
(8,872
|
)
|
|
(10,419
|
)
|
||||
|
Financing activities
|
(16,675
|
)
|
|
(2,147
|
)
|
|
(5,564
|
)
|
|
(7,195
|
)
|
||||
|
Net (decrease) increase in cash:
|
$
|
(7,707
|
)
|
|
$
|
2,669
|
|
|
$
|
41,146
|
|
|
$
|
(5,236
|
)
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 Years
|
||||||||||
|
Bank debt
(1)
|
$
|
136,950
|
|
|
$
|
11,756
|
|
|
$
|
125,194
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest on bank debt
(2)
|
9,608
|
|
|
4,308
|
|
|
5,300
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating lease obligations
|
16,071
|
|
|
3,540
|
|
|
4,274
|
|
|
3,509
|
|
|
4,748
|
|
|||||
|
Finance lease obligations
(3)
|
3,300
|
|
|
950
|
|
|
2,115
|
|
|
235
|
|
|
—
|
|
|||||
|
Total contractual obligations
(4)
|
$
|
165,929
|
|
|
$
|
20,554
|
|
|
$
|
136,883
|
|
|
$
|
3,744
|
|
|
$
|
4,748
|
|
|
(1)
|
Long-term debt payments include scheduled principal payments only.
|
|
(2)
|
Assumes an annual interest rate of
3.2%
on the Credit Agreement over the term of the loan.
|
|
(3)
|
Includes a
$0.3 million
residual value guarantee.
|
|
(4)
|
We have excluded our liability for uncertain tax positions from the table above because we are unable to make a reasonably reliable estimate of the timing of payments.
|
|
e.l.f. Beauty, Inc. and subsidiaries
|
|
|
Index to consolidated financial statements
|
|
|
|
Page
|
|
|
|
|
Incorporated by Reference
|
|||
|
Exhibit Number
|
Exhibit Description
|
Provided
Herewith
|
Form
|
Exhibit
Number
|
File Number
|
Filing Date
|
|
|
|
|
|
|
|
|
|
3.1
|
|
8-K
|
3.1
|
001-37873
|
9/27/2016
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
8-K
|
3.2
|
001-37873
|
9/27/2016
|
|
|
|
|
|
|
|
|
|
|
4.1
|
Reference is made to Exhibits 3.1 and 3.2.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.2
|
|
S-1
|
4.2
|
333-213333
|
8/26/2016
|
|
|
|
|
|
|
|
|
|
|
4.3
|
|
S-1/A
|
4.4
|
333-213333
|
9/12/2016
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
S-1
|
10.1
|
333-213333
|
8/26/2016
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
S-1
|
10.2
|
333-213333
|
8/26/2016
|
|
|
|
|
|
|
|
|
|
|
10.3
|
|
S-1
|
10.3
|
333-213333
|
8/26/2016
|
|
|
|
|
|
|
|
|
|
|
10.4
|
|
S-1
|
10.4
|
333-213333
|
8/26/2016
|
|
|
|
|
|
|
|
|
|
|
10.5
|
|
10-Q
|
10.1
|
001-37873
|
8/8/2019
|
|
|
|
|
|
|
|
|
|
|
10.6
|
|
S-1
|
10.5
|
333-213333
|
8/26/2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|||
|
Exhibit Number
|
Exhibit Description
|
Provided
Herewith
|
Form
|
Exhibit
Number
|
File Number
|
Filing Date
|
|
10.7
|
|
8-K
|
10.1
|
001-37873
|
12/28/2016
|
|
|
|
|
|
|
|
|
|
|
10.8(a)
|
|
8-K
|
10.1
|
001-37873
|
8/28/2017
|
|
|
|
|
|
|
|
|
|
|
10.8(b)
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.8(c)
|
|
|
8-K
|
10.1
|
001-37873
|
4/9/2020
|
|
|
|
|
|
|
|
|
|
10.9(a)#
|
|
S-1
|
10.12
|
333-213333
|
8/26/2016
|
|
|
|
|
|
|
|
|
|
|
10.9(b)#
|
|
10-K
|
10.7(b)
|
001-37873
|
3/15/2017
|
|
|
|
|
|
|
|
|
|
|
10.9(c)#
|
|
S-1
|
10.13
|
333-213333
|
8/26/2016
|
|
|
|
|
|
|
|
|
|
|
10.10(a)#
|
|
S-1/A
|
10.16
|
333-213333
|
9/12/2016
|
|
|
|
|
|
|
|
|
|
|
10.10(b)#
|
|
S-1/A
|
10.17
|
333-213333
|
9/12/2016
|
|
|
|
|
|
|
|
|
|
|
10.10(c)#
|
|
S-1/A
|
10.27
|
333-213333
|
9/12/2016
|
|
|
|
|
|
|
|
|
|
|
10.10(d)#
|
|
10-K
|
10.12(d)
|
001-37873
|
3/15/2017
|
|
|
|
|
|
|
|
|
|
|
10.10(e)#
|
|
10-K
|
10.12(e)
|
001-37873
|
3/15/2017
|
|
|
|
|
|
|
|
|
|
|
10.11#
|
|
S-1/A
|
10.18
|
333-213333
|
9/12/2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|||
|
Exhibit Number
|
Exhibit Description
|
Provided
Herewith
|
Form
|
Exhibit
Number
|
File Number
|
Filing Date
|
|
|
|
|
|
|
|
|
|
10.12#
|
|
10-K
|
10.16
|
001-37873
|
2/28/2019
|
|
|
|
|
|
|
|
|
|
|
10.13#
|
|
10-K
|
10.17
|
001-37873
|
2/28/2019
|
|
|
|
|
|
|
|
|
|
|
10.14#
|
|
10-K
|
10.18
|
001-37873
|
2/28/2019
|
|
|
|
|
|
|
|
|
|
|
10.15#
|
|
10-K
|
10.19
|
001-37873
|
2/28/2019
|
|
|
|
|
|
|
|
|
|
|
10.16#
|
|
|
10-Q
|
10.1
|
001-37873
|
5/9/2019
|
|
|
|
|
|
|
|
|
|
10.17#
|
|
|
8-K
|
10.1
|
001-37873
|
3/21/2019
|
|
|
|
|
|
|
|
|
|
10.18#
|
|
|
10-Q
|
10.1
|
001-37873
|
2/6/2020
|
|
|
|
|
|
|
|
|
|
10.19#
|
|
S-1
|
10.25
|
333-213333
|
8/26/2016
|
|
|
|
|
|
|
|
|
|
|
10.20#
|
|
10-Q
|
10.1
|
001-37873
|
11/7/2019
|
|
|
|
|
|
|
|
|
|
|
21.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1*
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
101.SCH
101.CAL
101.LAB
101.PRE
101.DEF
|
XBRL Instance.
XBRL Taxonomy Extension Schema.
XBRL Taxonomy Extension Calculation Linkbase.
XBRL Taxonomy Extension Label Linkbase.
XBRL Taxonomy Extension Presentation Linkbase.
XBRL Taxonomy Extension Definition Linkbase.
|
X
X
X
X
X
X
|
|
|
|
|
|
#
|
Indicates management contract or compensatory plan
|
|
*
|
This certification is deemed furnished, and not filed, with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of e.l.f. Beauty, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Annual Report on Form 10-K, irrespective of any general incorporation language contained in such filing.
|
|
|
|
e.l.f. Beauty, Inc.
|
|
|
|
|
|
|
|
May 28, 2020
|
|
By:
|
/s/ Tarang P. Amin
|
|
Date
|
|
|
Tarang P. Amin
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
May 28, 2020
|
|
By:
|
/s/ Mandy Fields
|
|
Date
|
|
|
Mandy Fields
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer )
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Tarang P. Amin
|
|
Chairman, Chief Executive Officer and Director
(Principal Executive Officer)
|
|
May 28, 2020
|
|
Tarang P. Amin
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Mandy Fields
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
May 28, 2020
|
|
Mandy Fields
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Lauren Cooks Levitan
|
|
Director
|
|
May 28, 2020
|
|
Lauren Cooks Levitan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richelle P. Parham
|
|
Director
|
|
May 28, 2020
|
|
Richelle P. Parham
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Kirk L. Perry
|
|
Director
|
|
May 28, 2020
|
|
Kirk L. Perry
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Beth M. Pritchard
|
|
Director
|
|
May 28, 2020
|
|
Beth M. Pritchard
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Sabrina L. Simmons
|
|
Director
|
|
May 28, 2020
|
|
Sabrina L. Simmons
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Maureen C. Watson
|
|
Director
|
|
May 28, 2020
|
|
Maureen C. Watson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard G. Wolford
|
|
Director
|
|
May 28, 2020
|
|
Richard G. Wolford
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2020
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||
|
Assets
|
|
|
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
46,167
|
|
|
$
|
53,874
|
|
|
$
|
51,205
|
|
|
Accounts receivable, net
|
29,721
|
|
|
32,275
|
|
|
36,724
|
|
|||
|
Inventory, net
|
46,209
|
|
|
43,779
|
|
|
46,341
|
|
|||
|
Prepaid expenses and other current assets
|
10,263
|
|
|
7,340
|
|
|
7,473
|
|
|||
|
Total current assets
|
132,360
|
|
|
137,268
|
|
|
141,743
|
|
|||
|
Property and equipment, net
|
17,171
|
|
|
16,006
|
|
|
21,804
|
|
|||
|
Intangible assets, net
|
102,410
|
|
|
97,053
|
|
|
98,773
|
|
|||
|
Goodwill
|
171,321
|
|
|
157,264
|
|
|
157,264
|
|
|||
|
Investments
|
2,875
|
|
|
2,875
|
|
|
2,875
|
|
|||
|
Other assets
|
26,967
|
|
|
21,222
|
|
|
13,397
|
|
|||
|
Total assets
|
$
|
453,104
|
|
|
$
|
431,688
|
|
|
$
|
435,856
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
|
|
|
||||
|
Current portion of long-term debt and finance lease obligations
|
$
|
12,568
|
|
|
$
|
10,259
|
|
|
$
|
9,861
|
|
|
Accounts payable
|
12,390
|
|
|
16,280
|
|
|
20,483
|
|
|||
|
Accrued expenses and other current liabilities
|
26,165
|
|
|
18,590
|
|
|
12,671
|
|
|||
|
Total current liabilities
|
51,123
|
|
|
45,129
|
|
|
43,015
|
|
|||
|
Long-term debt and finance lease obligations
|
126,088
|
|
|
138,025
|
|
|
140,523
|
|
|||
|
Deferred tax liabilities
|
21,892
|
|
|
16,753
|
|
|
20,217
|
|
|||
|
Long-term operating lease obligations
|
11,239
|
|
|
15,898
|
|
|
—
|
|
|||
|
Other long-term liabilities
|
591
|
|
|
668
|
|
|
2,770
|
|
|||
|
Total liabilities
|
210,933
|
|
|
216,473
|
|
|
206,525
|
|
|||
|
|
|
|
|
|
|
||||||
|
Commitments and contingencies (Note 11)
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Stockholders' equity:
|
|
|
|
|
|
|
|
||||
|
Common stock, par value of $0.01 per share;
250,000,000 shares authorized as of March 31, 2020, March 31, 2019 and December 31, 2018; 50,003,531, 49,645,450 and 48,715,276
shares issued and outstanding as of March 31, 2020, March 31, 2019 and December 31, 2018, respectively
|
489
|
|
|
483
|
|
|
478
|
|
|||
|
Additional paid-in capital
|
753,213
|
|
|
744,147
|
|
|
740,354
|
|
|||
|
Accumulated deficit
|
(511,531
|
)
|
|
(529,415
|
)
|
|
(511,501
|
)
|
|||
|
Total stockholders' equity
|
242,171
|
|
|
215,215
|
|
|
229,331
|
|
|||
|
Total liabilities and stockholders' equity
|
$
|
453,104
|
|
|
$
|
431,688
|
|
|
$
|
435,856
|
|
|
|
Year ended
March 31, |
|
Three months ended March 31,
(transition period) |
|
Year ended
December 31, |
||||||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||||||
|
Net sales
|
$
|
282,851
|
|
|
$
|
66,141
|
|
|
$
|
267,435
|
|
|
$
|
269,888
|
|
|
Cost of sales
|
101,728
|
|
|
25,650
|
|
|
104,694
|
|
|
105,163
|
|
||||
|
Gross profit
|
181,123
|
|
|
40,491
|
|
|
162,741
|
|
|
164,725
|
|
||||
|
Selling, general, and administrative expenses
|
157,155
|
|
|
37,324
|
|
|
136,579
|
|
|
131,446
|
|
||||
|
Restructuring (income) expense
|
(5,982
|
)
|
|
22,176
|
|
|
—
|
|
|
—
|
|
||||
|
Operating income (loss)
|
29,950
|
|
|
(19,009
|
)
|
|
26,162
|
|
|
33,279
|
|
||||
|
Other income (expense), net
|
426
|
|
|
(315
|
)
|
|
(390
|
)
|
|
(2,035
|
)
|
||||
|
Interest expense, net
|
(6,307
|
)
|
|
(1,849
|
)
|
|
(7,816
|
)
|
|
(8,775
|
)
|
||||
|
Income (loss) before provision for income taxes
|
24,069
|
|
|
(21,173
|
)
|
|
17,956
|
|
|
22,469
|
|
||||
|
Income tax (provision) benefit
|
(6,185
|
)
|
|
3,259
|
|
|
(2,431
|
)
|
|
11,006
|
|
||||
|
Net income (loss)
|
$
|
17,884
|
|
|
$
|
(17,914
|
)
|
|
$
|
15,525
|
|
|
$
|
33,475
|
|
|
Comprehensive income (loss)
|
$
|
17,884
|
|
|
$
|
(17,914
|
)
|
|
$
|
15,525
|
|
|
$
|
33,475
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.37
|
|
|
$
|
(0.37
|
)
|
|
$
|
0.33
|
|
|
$
|
0.74
|
|
|
Diluted
|
$
|
0.35
|
|
|
$
|
(0.37
|
)
|
|
$
|
0.32
|
|
|
$
|
0.68
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
48,498,813
|
|
|
48,022,926
|
|
|
46,828,798
|
|
|
45,358,452
|
|
||||
|
Diluted
|
50,817,143
|
|
|
48,022,926
|
|
|
49,268,616
|
|
|
49,374,758
|
|
||||
|
|
|
Common stock
|
|
Additional
paid-in
capital
|
|
Accumulated deficit
|
|
Total
stockholders'
equity
|
|||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
|
Balance as of December 31, 2016
|
|
43,753,311
|
|
|
$
|
438
|
|
|
$
|
700,871
|
|
|
$
|
(560,447
|
)
|
|
$
|
140,862
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,475
|
|
|
33,475
|
|
||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
13,474
|
|
|
—
|
|
|
13,474
|
|
||||
|
Vesting of early exercised stock options
|
|
1,522,826
|
|
|
15
|
|
|
4,059
|
|
|
—
|
|
|
4,074
|
|
||||
|
Exercise of stock options (and vesting of restricted stock)
|
|
1,039,493
|
|
|
10
|
|
|
1,968
|
|
|
—
|
|
|
1,978
|
|
||||
|
Balance as of December 31, 2017
|
|
46,315,630
|
|
|
463
|
|
|
720,372
|
|
|
(526,972
|
)
|
|
193,863
|
|
||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,525
|
|
|
15,525
|
|
||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
16,821
|
|
|
—
|
|
|
16,821
|
|
||||
|
Exercise of stock options (and vesting of restricted stock)
|
|
1,514,126
|
|
|
15
|
|
|
3,161
|
|
|
—
|
|
|
3,176
|
|
||||
|
Adoption of new accounting standard
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
(54
|
)
|
||||
|
Balance as of December 31, 2018
|
|
47,829,756
|
|
|
478
|
|
|
740,354
|
|
|
(511,501
|
)
|
|
229,331
|
|
||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,914
|
)
|
|
(17,914
|
)
|
||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
3,683
|
|
|
—
|
|
|
3,683
|
|
||||
|
Exercise of stock options (and vesting of restricted stock)
|
|
458,964
|
|
|
5
|
|
|
110
|
|
|
—
|
|
|
115
|
|
||||
|
Balance as of March 31, 2019
|
|
48,288,720
|
|
|
483
|
|
|
744,147
|
|
|
(529,415
|
)
|
|
215,215
|
|
||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,884
|
|
|
17,884
|
|
||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
15,488
|
|
|
—
|
|
|
15,488
|
|
||||
|
Exercise of stock options (and vesting of restricted stock)
|
|
1,150,490
|
|
|
12
|
|
|
1,476
|
|
|
—
|
|
|
1,488
|
|
||||
|
Repurchase of common stock
|
|
(564,468
|
)
|
|
(6
|
)
|
|
(7,898
|
)
|
|
—
|
|
|
(7,904
|
)
|
||||
|
Balance as of March 31, 2020
|
|
48,874,742
|
|
|
$
|
489
|
|
|
$
|
753,213
|
|
|
$
|
(511,531
|
)
|
|
$
|
242,171
|
|
|
|
Year ended
March 31, |
|
Three months ended March 31,
(transition period)
|
|
Year ended
December 31,
|
|||||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
17,884
|
|
|
(17,914
|
)
|
|
15,525
|
|
|
33,475
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|||||||
|
Depreciation and amortization
|
22,843
|
|
|
7,544
|
|
|
17,861
|
|
|
14,521
|
|
|||
|
Restructuring (income) loss
|
(5,982
|
)
|
|
22,176
|
|
|
—
|
|
|
—
|
|
|||
|
Stock-based compensation expense
|
15,488
|
|
|
3,683
|
|
|
16,821
|
|
|
13,474
|
|
|||
|
Amortization of debt issuance costs and discount on debt
|
747
|
|
|
190
|
|
|
792
|
|
|
810
|
|
|||
|
Deferred income taxes
|
2,443
|
|
|
(3,433
|
)
|
|
(939
|
)
|
|
(13,434
|
)
|
|||
|
Other, net
|
873
|
|
|
242
|
|
|
476
|
|
|
1,728
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|||||||
|
Accounts receivable
|
2,504
|
|
|
4,215
|
|
|
7,649
|
|
|
(8,001
|
)
|
|||
|
Inventories
|
(435
|
)
|
|
2,561
|
|
|
16,338
|
|
|
6,718
|
|
|||
|
Prepaid expenses and other assets
|
(6,500
|
)
|
|
(1,732
|
)
|
|
(8,484
|
)
|
|
(11,200
|
)
|
|||
|
Accounts payable and accrued expenses
|
5,962
|
|
|
(6,021
|
)
|
|
(10,251
|
)
|
|
(25,483
|
)
|
|||
|
Other liabilities
|
(11,514
|
)
|
|
(3,295
|
)
|
|
(206
|
)
|
|
(230
|
)
|
|||
|
Net cash provided by operating activities
|
44,313
|
|
|
8,216
|
|
|
55,582
|
|
|
12,378
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
||||||
|
Acquisition, net of cash acquired
|
(25,923
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Purchase of property and equipment
|
(9,422
|
)
|
|
(3,400
|
)
|
|
(8,872
|
)
|
|
(7,544
|
)
|
|||
|
Investment in equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,875
|
)
|
|||
|
Net cash used in investing activities
|
(35,345
|
)
|
|
(3,400
|
)
|
|
(8,872
|
)
|
|
(10,419
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|||||||
|
Proceeds from revolving line of credit
|
—
|
|
|
—
|
|
|
2,000
|
|
|
25,900
|
|
|||
|
Repayment of revolving line of credit
|
—
|
|
|
—
|
|
|
(2,000
|
)
|
|
(25,900
|
)
|
|||
|
Repayment of long-term debt
|
(9,488
|
)
|
|
(2,063
|
)
|
|
(8,250
|
)
|
|
(8,250
|
)
|
|||
|
Debt issuance costs paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(519
|
)
|
|||
|
Repurchase of common stock
|
(7,904
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Cash received from issuance of common stock
|
1,488
|
|
|
115
|
|
|
3,176
|
|
|
1,978
|
|
|||
|
Other, net
|
(771
|
)
|
|
(199
|
)
|
|
(490
|
)
|
|
(404
|
)
|
|||
|
Net cash used in financing activities
|
(16,675
|
)
|
|
(2,147
|
)
|
|
(5,564
|
)
|
|
(7,195
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Net (decrease) increase in cash and cash equivalents
|
(7,707
|
)
|
|
2,669
|
|
|
41,146
|
|
|
(5,236
|
)
|
|||
|
Cash and cash equivalents - beginning of period
|
53,874
|
|
|
51,205
|
|
|
10,059
|
|
|
15,295
|
|
|||
|
Cash and cash equivalents - end of period
|
$
|
46,167
|
|
|
53,874
|
|
|
$
|
51,205
|
|
|
$
|
10,059
|
|
|
|
Year ended
March 31, |
|
Three months ended March 31,
(transition period)
|
|
Year ended
December 31,
|
||||||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash paid for interest
|
$
|
6,302
|
|
|
$
|
1,783
|
|
|
$
|
7,124
|
|
|
$
|
8,162
|
|
|
Cash paid for income taxes, net of refunds
|
5,604
|
|
|
6
|
|
|
4,085
|
|
|
5,673
|
|
||||
|
Cash paid for interest on finance leases
|
179
|
|
|
50
|
|
|
—
|
|
|
—
|
|
||||
|
Supplemental disclosure of noncash investing and financing activities:
|
|
|
|
|
|
|
|
||||||||
|
Property and equipment acquired under finance leases
|
—
|
|
|
—
|
|
|
2,098
|
|
|
10
|
|
||||
|
Property and equipment purchases included in accounts payable and accrued expenses
|
1,132
|
|
|
3,080
|
|
|
1,838
|
|
|
1,143
|
|
||||
|
Vesting of shares related to early exercise of common stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
4,074
|
|
||||
|
|
Year ended
March 31,
|
|
Three months ended March 31,
(transition period)
|
|
Year ended
December 31,
|
||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||
|
Walmart
|
31
|
%
|
|
36
|
%
|
|
30
|
%
|
|
29
|
%
|
|
Target
|
22
|
%
|
|
17
|
%
|
|
21
|
%
|
|
25
|
%
|
|
|
March 31, 2020
|
|
March 31, 2019
|
|
December 31, 2018
|
|||
|
Target
|
22
|
%
|
|
19
|
%
|
|
27
|
%
|
|
Walmart
|
20
|
%
|
|
27
|
%
|
|
20
|
%
|
|
|
|
Estimated
useful lives
|
|
Machinery, equipment and software
|
|
3-5 years
|
|
Leasehold improvements
|
|
5 years
|
|
Furniture and fixtures
|
|
2-5 years
|
|
Store fixtures
|
|
2-3 years
|
|
|
Year ended
March 31, |
|
Three months ended March 31,
(transition period) |
|
Year ended
December 31, |
||||||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||||||
|
U.S.
|
$
|
255,284
|
|
|
$
|
59,797
|
|
|
$
|
241,159
|
|
|
$
|
243,299
|
|
|
International
|
27,567
|
|
|
6,344
|
|
|
26,276
|
|
|
26,589
|
|
||||
|
Total net sales
|
$
|
282,851
|
|
|
$
|
66,141
|
|
|
$
|
267,435
|
|
|
$
|
269,888
|
|
|
|
March 31, 2020
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||
|
U.S.
|
$
|
16,845
|
|
|
$
|
15,491
|
|
|
$
|
21,236
|
|
|
International
|
326
|
|
|
515
|
|
|
568
|
|
|||
|
Total property and equipment, net
|
$
|
17,171
|
|
|
$
|
16,006
|
|
|
$
|
21,804
|
|
|
Balance as of December 31, 2016
|
11,927
|
|
|
|
Charges
|
25,680
|
|
|
|
Deductions
|
(29,149
|
)
|
|
|
Balance as of December 31, 2017
|
$
|
8,458
|
|
|
Charges
|
26,971
|
|
|
|
Deductions
|
(27,655
|
)
|
|
|
Balance as of December 31, 2018
|
7,774
|
|
|
|
Charges
|
6,787
|
|
|
|
Deductions
|
(8,016
|
)
|
|
|
Balance as of March 31, 2019
|
6,545
|
|
|
|
Charges
|
29,576
|
|
|
|
Deductions
|
(28,508
|
)
|
|
|
Balance as of March 31, 2020
|
$
|
7,613
|
|
|
Recently adopted accounting standards
|
|||
|
Standard
|
Description
|
Date of expected adoption/adoption
|
Effect on the financial statements or other significant matters
|
|
ASU 2018-07,
Nonemployee share-based payment accounting improvements
|
The standard modifies the accounting for share-based payment awards issued to nonemployees to largely align it with the accounting for share-based payment awards issued to employees. ASU 2018-07 is effective for annual periods beginning after December 15, 2018.
|
January 1, 2019
|
The Company adopted ASU 2018-07 on January 1, 2019. The adoption did not have a material impact to the Company's consolidated financial statements.
|
|
ASU 2016-02, Leases
(Topic 842)
|
The standard requires lessees to recognize a right-of-use asset and a lease liability for virtually all of their leases (other than leases that meet the definition of a short-term lease). The liability is equal to the present value of lease payments. The asset is based on the liability, subject to adjustment, such as for initial direct costs. Lessor accounting is similar to the current model, but updated to align with certain changes to the lessee model (e.g., certain definitions, such as initial direct costs, have been updated) and the new revenue recognition standard. It requires a modified retrospective approach for all leases existing at, or entered into after, the date of initial application.
|
January 1, 2019
|
The Company adopted ASC 842 on a modified retrospective basis on January 1, 2019. The results for periods beginning after January 1, 2019 are presented under ASC 842, while comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods. The adoption of the new standard resulted in the recognition of the right of use (“ROU”) assets and lease liabilities for operating leases of approximately $21.2 million and $23.5 million, respectively, as of January 1, 2019, with corresponding adjustments to prepaid and deferred rent. As discussed in Note 15, “Restructuring and other related costs,” these assets and liabilities were subsequently adjusted as a result of the closure of all 22 e.l.f. retail stores in February 2019. The adoption of the standard did not impact the Company's beginning retained earnings, its consolidated statements of operations or cash flows.
|
|
Standards that are not yet adopted
|
|||
|
Standard
|
Description
|
Date of expected adoption/adoption
|
Effect on the financial statements or other significant matters
|
|
ASU 2018-15, Intangibles-Goodwill and Other- Internal-Use Software
(Subtopic 350-40)
|
The standard will require customers in a cloud computing arrangement that is a service contract to follow the internal-use software guidance in ASC 350-40 to determine which implementation costs to capitalize as assets or expense as incurred. Certain implementation costs incurred during the application development stage would be deferred and capitalized (e.g., costs of integration with on-premises software, coding, configuration, customization). Other costs incurred during the preliminary project and post-implementation stages would be expensed (e.g., planning the project, training, maintenance after implementation, data conversion). The amendments in the ASU can be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption.
|
April 1, 2020
|
The Company plans to adopt ASU 2018-15 prospectively, and the adoption of the standard is not expected to have a material impact on the Company’s consolidated financial statements.
|
|
|
Three months ended March 31,
|
||||||
|
|
|
|
(unaudited)
|
||||
|
|
2019
|
|
2018
|
||||
|
Net sales
|
$
|
66,141
|
|
|
$
|
65,920
|
|
|
Cost of sales
|
25,650
|
|
|
25,712
|
|
||
|
Gross profit
|
40,491
|
|
|
40,208
|
|
||
|
Selling, general and administrative expenses
|
37,324
|
|
|
36,234
|
|
||
|
Restructuring expenses
|
22,176
|
|
|
—
|
|
||
|
Operating income (loss)
|
(19,009
|
)
|
|
3,974
|
|
||
|
Other expense, net
|
(315
|
)
|
|
(888
|
)
|
||
|
Interest expense, net
|
(1,849
|
)
|
|
(1,963
|
)
|
||
|
Income (loss) before provision for income taxes
|
(21,173
|
)
|
|
1,123
|
|
||
|
Income tax benefit (provision)
|
3,259
|
|
|
(433
|
)
|
||
|
Net income (loss)
|
$
|
(17,914
|
)
|
|
$
|
690
|
|
|
Comprehensive income (loss)
|
$
|
(17,914
|
)
|
|
$
|
690
|
|
|
Net income (loss) per share:
|
|
|
|
||||
|
Basic
|
$
|
(0.37
|
)
|
|
$
|
0.01
|
|
|
Diluted
|
$
|
(0.37
|
)
|
|
$
|
0.01
|
|
|
Weighted average shares outstanding:
|
|
|
|
||||
|
Basic
|
48,022,926
|
|
|
46,435,560
|
|
||
|
Diluted
|
48,022,926
|
|
|
49,302,771
|
|
||
|
|
Three months ended March 31,
|
||||||
|
|
|
|
(unaudited)
|
||||
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(17,914
|
)
|
|
$
|
690
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
|
|
|
|
|
|||
|
Depreciation and amortization
|
7,544
|
|
|
4,288
|
|
||
|
Restructuring loss
|
22,176
|
|
|
—
|
|
||
|
Stock-based compensation expense
|
3,683
|
|
|
3,640
|
|
||
|
Amortization of debt issuance costs and discount on debt
|
190
|
|
|
199
|
|
||
|
Deferred income taxes
|
(3,433
|
)
|
|
735
|
|
||
|
Other, net
|
242
|
|
|
142
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable
|
4,215
|
|
|
12,771
|
|
||
|
Inventories
|
2,561
|
|
|
951
|
|
||
|
Prepaid expenses and other assets
|
(1,732
|
)
|
|
(1,498
|
)
|
||
|
Accounts payable and accrued expenses
|
(6,021
|
)
|
|
(16,891
|
)
|
||
|
Other liabilities
|
(3,295
|
)
|
|
3
|
|
||
|
Net cash provided by operating activities
|
8,216
|
|
|
5,030
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchase of property and equipment
|
(3,400
|
)
|
|
(2,667
|
)
|
||
|
Net cash used in investing activities
|
(3,400
|
)
|
|
(2,667
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Proceeds from revolving line of credit
|
—
|
|
|
2,000
|
|
||
|
Repayment of revolving line of credit
|
—
|
|
|
(2,000
|
)
|
||
|
Repayment of long-term debt
|
(2,063
|
)
|
|
(2,063
|
)
|
||
|
Cash received from issuance of common stock
|
115
|
|
|
212
|
|
||
|
Other, net
|
(199
|
)
|
|
(97
|
)
|
||
|
Net cash used in financing activities
|
(2,147
|
)
|
|
(1,948
|
)
|
||
|
|
|
|
|
||||
|
Net increase in cash and cash equivalents
|
2,669
|
|
|
415
|
|
||
|
Cash and cash equivalents - beginning of period
|
51,205
|
|
|
10,059
|
|
||
|
Cash and cash equivalents - end of period
|
$
|
53,874
|
|
|
$
|
10,474
|
|
|
|
|
March 31, 2020
|
||
|
Net tangible assets
|
|
$
|
2,239
|
|
|
Goodwill
(1)
|
|
14,057
|
|
|
|
Intangible assets
|
|
12,340
|
|
|
|
Net deferred tax liability
|
|
(2,713
|
)
|
|
|
Total purchase price consideration
|
|
$
|
25,923
|
|
|
|
|
|
(1)
|
The goodwill represents the excess value over both tangible and intangible assets acquired and liabilities assumed. The goodwill recognized in this transaction is primarily attributable to expected operational synergies. None of the goodwill is expected to be deductible for tax purposes.
|
|
|
|
Fair Value
|
|
Estimated Useful Life
|
||
|
|
|
(in thousands)
|
|
(in years)
|
||
|
Customer relationships - retailers
|
|
$
|
8,800
|
|
|
10
|
|
Customer relationships - e-commerce
|
|
40
|
|
|
3
|
|
|
Trademarks
|
|
3,500
|
|
|
10
|
|
|
Total identified intangible assets
|
|
$
|
12,340
|
|
|
|
|
|
Estimated useful life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
Customer relationships – retailers
|
10 years
|
|
$
|
77,600
|
|
|
$
|
(42,500
|
)
|
|
$
|
35,100
|
|
|
Customer relationships – e-commerce
|
3 years
|
|
3,940
|
|
|
(3,901
|
)
|
|
39
|
|
|||
|
Trademarks
|
10 years
|
|
3,500
|
|
|
(29
|
)
|
|
3,471
|
|
|||
|
Total finite-lived intangibles
|
|
|
85,040
|
|
|
(46,430
|
)
|
|
38,610
|
|
|||
|
Trademarks
|
Indefinite
|
|
63,800
|
|
|
—
|
|
|
63,800
|
|
|||
|
Goodwill
|
|
|
171,321
|
|
|
—
|
|
|
171,321
|
|
|||
|
Total goodwill and other intangibles
|
|
|
$
|
320,161
|
|
|
$
|
(46,430
|
)
|
|
$
|
273,731
|
|
|
|
Estimated useful life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
Customer relationships – retailers
|
10 years
|
|
$
|
68,800
|
|
|
$
|
(35,547
|
)
|
|
$
|
33,253
|
|
|
Customer relationships – e-commerce
|
3 years
|
|
3,900
|
|
|
(3,900
|
)
|
|
—
|
|
|||
|
Total finite-lived intangibles
|
|
|
72,700
|
|
|
(39,447
|
)
|
|
33,253
|
|
|||
|
Trademarks
|
Indefinite
|
|
63,800
|
|
|
—
|
|
|
63,800
|
|
|||
|
Goodwill
|
|
|
157,264
|
|
|
—
|
|
|
157,264
|
|
|||
|
Total goodwill and other intangibles
|
|
|
$
|
293,764
|
|
|
$
|
(39,447
|
)
|
|
$
|
254,317
|
|
|
|
Estimated useful life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
Customer relationships – retailers
|
10 years
|
|
$
|
68,800
|
|
|
$
|
(33,827
|
)
|
|
$
|
34,973
|
|
|
Customer relationships – e-commerce
|
3 years
|
|
3,900
|
|
|
(3,900
|
)
|
|
—
|
|
|||
|
Total finite-lived intangibles
|
|
|
72,700
|
|
|
(37,727
|
)
|
|
34,973
|
|
|||
|
Trademarks
|
Indefinite
|
|
63,800
|
|
|
—
|
|
|
63,800
|
|
|||
|
Goodwill
|
|
|
157,264
|
|
|
—
|
|
|
157,264
|
|
|||
|
Total goodwill and other intangibles
|
|
|
$
|
293,764
|
|
|
$
|
(37,727
|
)
|
|
$
|
256,037
|
|
|
Year ending March 31,
|
|
||
|
2021
|
$
|
8,123
|
|
|
2022
|
8,123
|
|
|
|
2023
|
8,122
|
|
|
|
2024
|
6,963
|
|
|
|
2025
|
1,230
|
|
|
|
Thereafter
|
6,049
|
|
|
|
Total
|
$
|
38,610
|
|
|
|
March 31, 2020
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||
|
Machinery, equipment and software
|
$
|
15,327
|
|
|
$
|
9,407
|
|
|
$
|
13,007
|
|
|
Leasehold improvements
|
3,459
|
|
|
2,157
|
|
|
9,549
|
|
|||
|
Furniture and fixtures
|
708
|
|
|
684
|
|
|
3,027
|
|
|||
|
Store fixtures
|
10,302
|
|
|
11,879
|
|
|
13,481
|
|
|||
|
Property and equipment, gross
|
29,796
|
|
|
24,127
|
|
|
39,064
|
|
|||
|
Less: Accumulated depreciation and amortization
|
(12,625
|
)
|
|
(8,121
|
)
|
|
(17,260
|
)
|
|||
|
Property and equipment, net
|
$
|
17,171
|
|
|
$
|
16,006
|
|
|
$
|
21,804
|
|
|
|
March 31, 2020
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||
|
Accrued expenses
|
$
|
12,518
|
|
|
$
|
9,594
|
|
|
$
|
8,783
|
|
|
Current portion of operating lease liabilities
|
3,083
|
|
|
4,172
|
|
|
—
|
|
|||
|
Accrued compensation
|
9,542
|
|
|
3,200
|
|
|
1,983
|
|
|||
|
Other current liabilities
|
1,022
|
|
|
1,624
|
|
|
1,905
|
|
|||
|
Accrued expenses and other current liabilities
|
$
|
26,165
|
|
|
$
|
18,590
|
|
|
$
|
12,671
|
|
|
|
|
|
Fair value measurements using
|
||||||||||||
|
|
Fair value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
(1)
|
$
|
138,865
|
|
|
$
|
—
|
|
|
$
|
138,865
|
|
|
$
|
—
|
|
|
Total financial liabilities
|
$
|
138,865
|
|
|
$
|
—
|
|
|
$
|
138,865
|
|
|
$
|
—
|
|
|
|
|
|
Fair value measurements using
|
||||||||||||
|
|
Fair value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
(1)
|
$
|
148,593
|
|
|
$
|
—
|
|
|
$
|
148,593
|
|
|
$
|
—
|
|
|
Total financial liabilities
|
$
|
148,593
|
|
|
$
|
—
|
|
|
$
|
148,593
|
|
|
$
|
—
|
|
|
|
|
|
Fair value measurements using
|
||||||||||||
|
|
Fair value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
(1)
|
$
|
150,719
|
|
|
$
|
—
|
|
|
$
|
150,719
|
|
|
$
|
—
|
|
|
Total financial liabilities
|
$
|
150,719
|
|
|
$
|
—
|
|
|
$
|
150,719
|
|
|
$
|
—
|
|
|
•
|
On January 31, 2014, the Company entered into a senior secured credit facility (the “2014 Senior Secured Credit Facility”), which consisted of a
$20.0 million
revolving line of credit and a
$105.0 million
term loan. Also, on January 31, 2014, the Company entered into a
$40.0 million
second lien term loan (the “Second Lien Term Loan”).
|
|
•
|
On June 7, 2016, the Company incurred an incremental
$64.0 million
in term loan borrowings under the 2014 Senior Secured Credit Facility to fund, in part, a
$72.0 million
special dividend to stockholders, and increased the total availability under the revolving credit facility to
$25.0 million
.
|
|
•
|
On September 27, 2016, the Company used a portion of the proceeds from the initial public offering to repay the entire outstanding balance of
$40.0 million
from the Second Lien Term Loan.
|
|
•
|
On December 23, 2016, the Company refinanced its outstanding obligations under the 2014 Senior Secured Credit Facility, entering into a new
5
-year,
$200.0 million
senior secured credit agreement, as further described below.
|
|
•
|
On August 25, 2017, the Company amended its senior secured credit agreement to increase the total availability under the revolving line of credit to $
50.0 million
and to lower the interest rates and extend the maturity date to
August 25, 2022
.
|
|
•
|
On April 8, 2020, the Company amended its senior secured credit agreement to modify the Company’s quarterly maintenance covenants, and to add interest rates with respect to borrowings associated with the added increased maximum permitted total net leverage ratios.
|
|
|
March 31, 2020
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||
|
Debt:
|
|
|
|
|
|
||||||
|
Term loan
|
$
|
135,853
|
|
|
$
|
144,810
|
|
|
$
|
146,737
|
|
|
Finance lease obligations
|
3,012
|
|
|
3,783
|
|
|
3,982
|
|
|||
|
Total debt
|
138,865
|
|
|
148,593
|
|
|
150,719
|
|
|||
|
Less: debt issuance costs
|
(209
|
)
|
|
(309
|
)
|
|
(335
|
)
|
|||
|
Total debt, net of issuance costs
|
138,656
|
|
|
148,284
|
|
|
150,384
|
|
|||
|
Less: current portion
|
(12,568
|
)
|
|
(10,259
|
)
|
|
(9,861
|
)
|
|||
|
Long-term portion of debt
|
$
|
126,088
|
|
|
$
|
138,025
|
|
|
$
|
140,523
|
|
|
Year ending March 31,
|
Term Loan
|
||
|
2021
|
$
|
11,756
|
|
|
2022
|
15,469
|
|
|
|
2023
|
109,725
|
|
|
|
Total
|
$
|
136,950
|
|
|
|
Year ended
March 31,
|
|
Three months ended March 31,
(transition period)
|
|
Year ended
December 31,
|
||||||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||||||
|
Interest on term loan debt
|
$
|
6,096
|
|
|
$
|
1,774
|
|
|
$
|
6,774
|
|
|
$
|
7,271
|
|
|
Amortization of debt issuance costs
|
747
|
|
|
190
|
|
|
792
|
|
|
810
|
|
||||
|
Interest on revolving line of credit
|
149
|
|
|
40
|
|
|
132
|
|
|
526
|
|
||||
|
Interest on finance leases
|
179
|
|
|
50
|
|
|
155
|
|
|
168
|
|
||||
|
Interest income
|
(863
|
)
|
|
(205
|
)
|
|
(37
|
)
|
|
—
|
|
||||
|
Interest expense, net
|
$
|
6,308
|
|
|
$
|
1,849
|
|
|
$
|
7,816
|
|
|
$
|
8,775
|
|
|
|
Year ended
March 31, |
|
Three months ended March 31,
(transition period) |
|
Year ended
December 31, |
||||||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||||||
|
Domestic
|
$
|
24,479
|
|
|
$
|
(21,673
|
)
|
|
$
|
17,405
|
|
|
$
|
22,409
|
|
|
Foreign
|
(410
|
)
|
|
500
|
|
|
551
|
|
|
60
|
|
||||
|
Total
|
$
|
24,069
|
|
|
$
|
(21,173
|
)
|
|
$
|
17,956
|
|
|
$
|
22,469
|
|
|
|
Year ended
March 31,
|
|
Three months ended March 31,
(transition period) |
|
Year ended
December 31, |
||||||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|||||||
|
U.S. federal
|
$
|
(2,681
|
)
|
|
$
|
(13
|
)
|
|
$
|
(2,414
|
)
|
|
$
|
(2,058
|
)
|
|
State
|
(1,066
|
)
|
|
(139
|
)
|
|
(948
|
)
|
|
(369
|
)
|
||||
|
Foreign
|
5
|
|
|
(22
|
)
|
|
(8
|
)
|
|
—
|
|
||||
|
Total current
|
(3,742
|
)
|
|
(174
|
)
|
|
(3,370
|
)
|
|
(2,427
|
)
|
||||
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. federal
|
(2,532
|
)
|
|
3,096
|
|
|
1,005
|
|
|
13,246
|
|
||||
|
State
|
99
|
|
|
368
|
|
|
101
|
|
|
(21
|
)
|
||||
|
Foreign
|
(10
|
)
|
|
(31
|
)
|
|
(167
|
)
|
|
208
|
|
||||
|
Total deferred
|
(2,443
|
)
|
|
3,433
|
|
|
939
|
|
|
13,433
|
|
||||
|
Total (provision) benefit for income taxes
|
$
|
(6,185
|
)
|
|
$
|
3,259
|
|
|
$
|
(2,431
|
)
|
|
$
|
11,006
|
|
|
|
Year ended
March 31,
|
|
Three months ended March 31,
(transition period) |
|
Year ended
December 31, |
||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||
|
Federal statutory rate
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
|
35.0
|
%
|
|
Federal tax deferred rate change
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(53.8
|
)%
|
|
State tax, net of federal benefit
|
3.7
|
%
|
|
1.2
|
%
|
|
2.6
|
%
|
|
0.6
|
%
|
|
State tax deferred rate change, net of federal benefit
|
0.1
|
%
|
|
—
|
%
|
|
0.9
|
%
|
|
0.9
|
%
|
|
Nondeductible business expenses
|
0.8
|
%
|
|
(0.1
|
)%
|
|
1.4
|
%
|
|
—
|
%
|
|
Provision-to-return adjustment
|
—
|
%
|
|
—
|
%
|
|
(3.9
|
)%
|
|
—
|
%
|
|
Uncertain tax positions
|
(0.2
|
)%
|
|
(0.1
|
)%
|
|
(1.3
|
)%
|
|
(1.7
|
)%
|
|
Stock based compensation
|
(0.4
|
)%
|
|
(6.1
|
)%
|
|
(8.6
|
)%
|
|
(28.1
|
)%
|
|
Others
|
0.7
|
%
|
|
(0.5
|
)%
|
|
1.4
|
%
|
|
(1.9
|
)%
|
|
Effective tax rate
|
25.7
|
%
|
|
15.4
|
%
|
|
13.5
|
%
|
|
(49.0
|
)%
|
|
|
March 31, 2020
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||
|
Deferred tax assets:
|
|
|
|
|
|
||||||
|
Compensation
|
$
|
760
|
|
|
$
|
895
|
|
|
$
|
928
|
|
|
Inventories and receivables
|
3,472
|
|
|
2,915
|
|
|
3,008
|
|
|||
|
Accrued expenses
|
1,996
|
|
|
667
|
|
|
424
|
|
|||
|
Stock compensation
|
3,706
|
|
|
3,627
|
|
|
5,175
|
|
|||
|
Net operating losses
|
92
|
|
|
236
|
|
|
43
|
|
|||
|
Right of use liability
|
3,443
|
|
|
4,643
|
|
|
—
|
|
|||
|
Other
|
558
|
|
|
736
|
|
|
898
|
|
|||
|
Deferred tax assets
|
14,027
|
|
|
13,719
|
|
|
10,476
|
|
|||
|
Deferred tax liabilities:
|
|
|
|
|
|
||||||
|
Goodwill
|
3,468
|
|
|
2,857
|
|
|
2,618
|
|
|||
|
Fixed assets
|
3,294
|
|
|
1,734
|
|
|
2,405
|
|
|||
|
Intangible assets
|
25,287
|
|
|
24,077
|
|
|
24,591
|
|
|||
|
Right of use asset
|
3,292
|
|
|
887
|
|
|
—
|
|
|||
|
Other
|
563
|
|
|
892
|
|
|
1,023
|
|
|||
|
Deferred tax liabilities
|
35,904
|
|
|
30,447
|
|
|
30,637
|
|
|||
|
Net deferred tax liabilities
|
$
|
21,877
|
|
|
$
|
16,728
|
|
|
$
|
20,161
|
|
|
|
March 31, 2020
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||
|
Deferred tax assets
|
$
|
15
|
|
|
$
|
25
|
|
|
$
|
56
|
|
|
Deferred tax liabilities
|
21,892
|
|
|
16,753
|
|
|
20,217
|
|
|||
|
Net deferred tax liabilities
|
$
|
21,877
|
|
|
$
|
16,728
|
|
|
$
|
20,161
|
|
|
|
Year ended
March 31,
|
|
Three months ended March 31,
(transition period) |
|
Year ended
December 31, |
||||||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||||||
|
Balance at beginning of year
|
$
|
581
|
|
|
$
|
571
|
|
|
$
|
764
|
|
|
$
|
1,208
|
|
|
Increases for prior year tax positions
|
32
|
|
|
—
|
|
|
—
|
|
|
63
|
|
||||
|
Increases for current year tax positions
|
90
|
|
|
10
|
|
|
173
|
|
|
68
|
|
||||
|
Decreases for prior year tax positions
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(1
|
)
|
||||
|
Decreases due to settlements
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
||||
|
Decreases due to statutes lapsing
|
(197
|
)
|
|
—
|
|
|
(358
|
)
|
|
(542
|
)
|
||||
|
Balance at end of year
|
$
|
477
|
|
|
$
|
581
|
|
|
$
|
571
|
|
|
$
|
764
|
|
|
|
Options
outstanding
|
|
Weighted-average exercise price
|
|
Weighted-average remaining
contractual life
(in years)
|
|
Aggregate intrinsic
values
(in thousands)
(1)
|
|||||
|
Balance as of December 31, 2018
|
2,746,670
|
|
|
$
|
12.91
|
|
|
|
|
|
||
|
Granted
|
115,100
|
|
|
7.95
|
|
|
|
|
|
|||
|
Canceled or forfeited
|
(286,191
|
)
|
|
16.98
|
|
|
|
|
|
|||
|
Balance as of March 31, 2019
|
2,575,579
|
|
|
12.24
|
|
|
6.9
|
|
$
|
6,958
|
|
|
|
Granted
|
202,560
|
|
|
14.18
|
|
|
|
|
|
|
||
|
Exercised
|
(334,572
|
)
|
|
4.08
|
|
|
|
|
|
|
||
|
Canceled or forfeited
|
(444,014
|
)
|
|
15.07
|
|
|
|
|
|
|
||
|
Balance as of March 31, 2020
|
1,999,553
|
|
|
$
|
13.17
|
|
|
6.8
|
|
$
|
3,773
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable, March 31, 2020
|
1,291,647
|
|
|
$
|
12.06
|
|
|
6.1
|
|
$
|
3,469
|
|
|
(1)
|
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the Company's closing stock price of
$9.84
, as reported on the New York Stock Exchange on
March 31, 2020
.
|
|
|
Year ended
March 31,
|
|
Three months ended March 31,
(transition period)
|
|
Year ended
December 31,
|
||||||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||||||
|
Stock-based compensation expense
|
$
|
2,308
|
|
|
$
|
590
|
|
|
$
|
3,219
|
|
|
$
|
2,435
|
|
|
Intrinsic value of options exercised
|
3,580
|
|
|
—
|
|
|
2,890
|
|
|
12,841
|
|
||||
|
Weighted-average grant date fair value
of options granted (per share)
|
$
|
5.55
|
|
|
$
|
3.12
|
|
|
$
|
6.81
|
|
|
$
|
9.51
|
|
|
|
Year ended
March 31,
|
|
Three months ended March 31,
(transition period)
|
|
Year ended
December 31,
|
||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||
|
Expected term (in years)
|
6.5
|
|
|
6.3
|
|
|
6.3
|
|
|
6.2
|
|
|
Expected volatility
|
35.57
|
%
|
|
35.13
|
%
|
|
32.02
|
%
|
|
32.42
|
%
|
|
Risk-free interest rate
|
2.07
|
%
|
|
2.55
|
%
|
|
2.68
|
%
|
|
2.14
|
%
|
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Options
outstanding
|
|
Weighted-average exercise price
|
|
Weighted-average remaining
contractual life
(in years)
|
|
Aggregate intrinsic
values
(in thousands)
(1)
|
|||||
|
Balance as of December 31, 2018
|
1,482,782
|
|
|
$
|
8.94
|
|
|
|
|
|
||
|
Exercised
|
(62,450
|
)
|
|
1.84
|
|
|
|
|
|
|||
|
Canceled or forfeited
|
(96,900
|
)
|
|
26.84
|
|
|
|
|
|
|||
|
Balance as of March 31, 2019
|
1,323,432
|
|
|
7.96
|
|
|
6.0
|
|
$
|
8,646
|
|
|
|
Exercised
|
(53,100
|
)
|
|
2.40
|
|
|
|
|
|
|||
|
Canceled or forfeited
|
(17,400
|
)
|
|
26.84
|
|
|
|
|
|
|||
|
Balance as of March 31, 2020
|
1,252,932
|
|
|
$
|
7.97
|
|
|
5.0
|
|
$
|
7,487
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable, March 31, 2020
|
952,932
|
|
|
$
|
1.98
|
|
|
4.4
|
|
$
|
7,487
|
|
|
|
Year ended
March 31,
|
|
Three months ended March 31,
(transition period)
|
|
Year ended
December 31,
|
||||||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||||||
|
Stock-based compensation expense
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,168
|
|
|
$
|
3,489
|
|
|
Intrinsic value of options exercised
|
609
|
|
|
419
|
|
|
8,669
|
|
|
42,874
|
|
||||
|
Weighted-average grant date fair value
of options granted (per share)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10.65
|
|
|
|
Shares of restricted stock outstanding
|
|
Weighted-average grant date fair value
|
|||
|
Balance as of December 31, 2018
|
2,036,124
|
|
|
$
|
20.01
|
|
|
Granted
(1)
|
1,464,710
|
|
|
7.64
|
|
|
|
Vested
|
(396,514
|
)
|
|
21.79
|
|
|
|
Canceled or forfeited
|
(317,922
|
)
|
|
20.06
|
|
|
|
Balance as of March 31, 2019
|
2,786,398
|
|
|
13.26
|
|
|
|
Granted
|
673,461
|
|
|
14.26
|
|
|
|
Vested
|
(762,818
|
)
|
|
15.97
|
|
|
|
Canceled or forfeited
|
(385,273
|
)
|
|
12.66
|
|
|
|
Balance as of March 31, 2020
|
2,311,768
|
|
|
$
|
12.86
|
|
|
|
Year ended
March 31,
|
|
Three months ended March 31,
(transition period)
|
|
Year ended
December 31,
|
||||||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||||||
|
Stock-based compensation expense
|
$
|
13,181
|
|
|
$
|
3,093
|
|
|
$
|
12,434
|
|
|
$
|
7,550
|
|
|
Intrinsic value of RSUs released
|
$
|
12,448
|
|
|
$
|
3,387
|
|
|
$
|
6,280
|
|
|
$
|
3,398
|
|
|
|
March 31, 2020
|
|
Three months ended March 31, 2019
(transition period)
|
||||
|
|
2020
|
|
|
||||
|
Acceleration of rent expense
|
$
|
—
|
|
|
$
|
16,106
|
|
|
Acceleration of depreciation expense
|
—
|
|
|
5,377
|
|
||
|
Gain from extinguishment of lease liabilities
|
(7,733
|
)
|
|
(1,866
|
)
|
||
|
Employee severance and related expenses
|
—
|
|
|
600
|
|
||
|
Other costs, including other asset write-offs
|
1,751
|
|
|
1,959
|
|
||
|
Total
|
$
|
(5,982
|
)
|
|
$
|
22,176
|
|
|
|
|
Employee severance and related expenses
|
|
Other costs
|
|
Total
|
||||||
|
December 31, 2018
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Costs incurred
|
|
600
|
|
|
1,118
|
|
|
1,718
|
|
|||
|
Cash disbursements
|
|
(504
|
)
|
|
(443
|
)
|
|
(947
|
)
|
|||
|
March 31, 2019
|
|
$
|
96
|
|
|
$
|
675
|
|
|
$
|
771
|
|
|
Costs incurred and other adjustments
|
|
(22
|
)
|
|
1,634
|
|
|
1,612
|
|
|||
|
Cash disbursements
|
|
(74
|
)
|
|
(2,309
|
)
|
|
(2,383
|
)
|
|||
|
March 31, 2020
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year ended
March 31, |
|
Three months ended March 31,
(transition period) |
|
Year ended
December 31,
|
||||||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|||||||
|
Net income (loss)
|
$
|
17,884
|
|
|
$
|
(17,914
|
)
|
|
$
|
15,525
|
|
|
$
|
33,475
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - basic
|
48,498,813
|
|
|
48,022,926
|
|
|
46,828,798
|
|
|
45,358,452
|
|
||||
|
Dilutive common equivalent shares from equity awards
|
2,318,330
|
|
|
—
|
|
|
2,439,818
|
|
|
4,016,306
|
|
||||
|
Weighted average common shares outstanding - diluted
|
50,817,143
|
|
|
48,022,926
|
|
|
49,268,616
|
|
|
49,374,758
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.37
|
|
|
$
|
(0.37
|
)
|
|
$
|
0.33
|
|
|
$
|
0.74
|
|
|
Diluted
|
$
|
0.35
|
|
|
$
|
(0.37
|
)
|
|
$
|
0.32
|
|
|
$
|
0.68
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average anti-dilutive shares from outstanding equity awards excluded from diluted earnings per share
|
2,143,672
|
|
|
6,588,523
|
|
|
3,373,529
|
|
|
1,176,787
|
|
||||
|
|
|
Classification
|
|
March 31, 2020
|
|
March 31, 2019
|
||||||||
|
Assets
|
|
|
|
|
|
|
||||||||
|
Operating lease assets
(a)
|
|
Other assets
|
|
$
|
13,668
|
|
|
$
|
4,445
|
|
||||
|
Finance lease assets
(b)
|
|
Other assets
|
|
2,094
|
|
|
3,089
|
|
||||||
|
Total leased assets
|
|
|
|
$
|
15,762
|
|
|
$
|
7,534
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
||||||||
|
Current
|
|
|
|
|
|
|
||||||||
|
Operating
(a)
|
|
Accrued expenses and other current liabilities
|
|
$
|
3,083
|
|
|
$
|
4,172
|
|
||||
|
Finance
|
|
Current portion of long-term debt and finance lease obligations
|
|
812
|
|
|
771
|
|
||||||
|
Noncurrent
|
|
|
|
|
|
|
||||||||
|
Operating
(a)
|
|
Long-term operating lease obligations
|
|
11,239
|
|
|
15,898
|
|
||||||
|
Finance
|
|
Long-term debt and finance lease obligations
|
|
2,200
|
|
|
3,012
|
|
||||||
|
Total lease liabilities
|
|
|
|
$
|
17,334
|
|
|
$
|
23,853
|
|
||||
|
|
|
Classification
|
|
Twelve months ended March 31, 2020
|
|
Three months ended March 31, 2019
(transition period)
|
|||||||
|
Operating lease cost
|
|
Selling, general and administrative (“SG&A”) expenses
|
|
$
|
2,950
|
|
|
$
|
1,195
|
|
|||
|
Gain from extinguishment of lease liabilities
|
|
Restructuring expense (income)
|
|
(7,733
|
)
|
|
(1,866
|
)
|
|||||
|
Acceleration of rent expense
|
|
Restructuring expenses
|
|
—
|
|
|
16,106
|
|
|||||
|
Finance lease cost
|
|
|
|
|
|
|
|||||||
|
Amortization of leased assets
|
|
SG&A expenses
|
|
996
|
|
|
254
|
|
|||||
|
Interest on lease liabilities
|
|
Interest expense, net
|
|
179
|
|
|
50
|
|
|||||
|
Total lease (gain) cost
|
|
|
|
$
|
(3,608
|
)
|
|
$
|
15,739
|
|
|||
|
|
|
Operating
leases
|
|
Finance
leases
|
|
Total
|
|||||
|
2021
|
|
3,540
|
|
|
950
|
|
|
4,490
|
|
||
|
2022
|
|
2,350
|
|
|
907
|
|
|
3,257
|
|
||
|
2023
|
|
1,924
|
|
|
1,208
|
|
|
3,132
|
|
||
|
2024
|
|
1,962
|
|
|
235
|
|
|
2,197
|
|
||
|
2025
|
|
1,547
|
|
|
—
|
|
|
1,547
|
|
||
|
Thereafter
|
|
4,748
|
|
|
—
|
|
|
4,748
|
|
||
|
Total lease payments
|
|
16,071
|
|
|
3,300
|
|
|
19,371
|
|
||
|
Less: Interest
|
|
1,749
|
|
|
288
|
|
|
|
|||
|
Present value of lease liabilities
|
|
$
|
14,322
|
|
|
$
|
3,012
|
|
|
|
|
|
Year ending December 31,
|
|
|
|
|
|
2019
|
|
$
|
5,375
|
|
|
2020
|
|
5,210
|
|
|
|
2021
|
|
3,876
|
|
|
|
2022
|
|
2,832
|
|
|
|
2023
|
|
2,858
|
|
|
|
2024 and thereafter
|
|
7,167
|
|
|
|
Total
|
|
$
|
27,318
|
|
|
|
|
March 31, 2020
|
|
March 31, 2019
|
||
|
Weighted-average remaining lease term
|
|
|
|
|
||
|
Operating leases
|
|
6.8 years
|
|
|
5.9 years
|
|
|
Finance leases
|
|
3.3 years
|
|
|
4.3 years
|
|
|
Weighted-average discount rate
|
|
|
|
|
||
|
Operating leases
|
|
3.7
|
%
|
|
4.8
|
%
|
|
Finance leases
|
|
5.2
|
%
|
|
5.2
|
%
|
|
|
March 31, 2018
|
|
June 30, 2018
|
|
September 30, 2018
|
|
December 31, 2018
|
|
March 31, 2019
(transition period)
|
|
June 30, 2019
|
|
September 30, 2019
|
|
December 31, 2019
|
|
March 31, 2020
|
||||||||||||||||||
|
|
(unaudited)
|
|
|
|
|
|
(unaudited)
|
|
|
||||||||||||||||||||||||||
|
Net sales
|
$
|
65,920
|
|
|
$
|
59,055
|
|
|
$
|
63,889
|
|
|
$
|
78,571
|
|
|
$
|
66,141
|
|
|
$
|
59,764
|
|
|
$
|
67,615
|
|
|
$
|
80,760
|
|
|
$
|
74,712
|
|
|
Gross profit
|
$
|
40,208
|
|
|
$
|
36,645
|
|
|
$
|
38,969
|
|
|
$
|
46,919
|
|
|
$
|
40,491
|
|
|
$
|
37,191
|
|
|
$
|
43,348
|
|
|
$
|
52,520
|
|
|
$
|
48,064
|
|
|
Net income (loss)
|
$
|
690
|
|
|
$
|
1,248
|
|
|
$
|
3,915
|
|
|
$
|
9,672
|
|
|
$
|
(17,914
|
)
|
|
$
|
3,706
|
|
|
$
|
6,517
|
|
|
$
|
8,002
|
|
|
$
|
(341
|
)
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Basic
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.08
|
|
|
$
|
0.20
|
|
|
$
|
(0.37
|
)
|
|
$
|
0.08
|
|
|
$
|
0.13
|
|
|
$
|
0.16
|
|
|
$
|
(0.01
|
)
|
|
Diluted
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.08
|
|
|
$
|
0.20
|
|
|
$
|
(0.37
|
)
|
|
$
|
0.07
|
|
|
$
|
0.13
|
|
|
$
|
0.16
|
|
|
$
|
(0.01
|
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|