These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
¨
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Transition Period from January 1, 2019 to March 31, 2019
|
|
Delaware
|
|
46-4464131
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
|
|
|
|
|
Non- accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
Emerging growth company
|
x
|
|
|
|
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
|
|||
|
|
|||
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
Common Stock, par value $0.01 per share
|
ELF
|
New York Stock Exchange
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
53,874
|
|
|
$
|
51,205
|
|
|
$
|
10,474
|
|
|
Accounts receivable, net
|
32,275
|
|
|
36,724
|
|
|
31,779
|
|
|||
|
Inventory, net
|
43,779
|
|
|
46,341
|
|
|
61,728
|
|
|||
|
Prepaid expenses and other current assets
|
7,340
|
|
|
7,473
|
|
|
6,639
|
|
|||
|
Total current assets
|
137,268
|
|
|
141,743
|
|
|
110,620
|
|
|||
|
Property and equipment, net
|
16,006
|
|
|
21,804
|
|
|
18,694
|
|
|||
|
Intangible assets, net
|
97,053
|
|
|
98,773
|
|
|
104,129
|
|
|||
|
Goodwill
|
157,264
|
|
|
157,264
|
|
|
157,264
|
|
|||
|
Investments
|
2,875
|
|
|
2,875
|
|
|
2,875
|
|
|||
|
Other assets
|
21,222
|
|
|
13,397
|
|
|
10,109
|
|
|||
|
Total assets
|
$
|
431,688
|
|
|
$
|
435,856
|
|
|
$
|
403,691
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
|
|
|
||||
|
Current portion of long-term debt and finance lease obligations
|
$
|
10,259
|
|
|
$
|
9,861
|
|
|
$
|
8,652
|
|
|
Accounts payable
|
16,280
|
|
|
20,483
|
|
|
17,054
|
|
|||
|
Accrued expenses and other current liabilities
|
18,590
|
|
|
12,671
|
|
|
8,888
|
|
|||
|
Total current liabilities
|
45,129
|
|
|
43,015
|
|
|
34,594
|
|
|||
|
Long-term debt and finance lease obligations
|
138,025
|
|
|
140,523
|
|
|
145,708
|
|
|||
|
Deferred tax liabilities
|
16,753
|
|
|
20,217
|
|
|
22,058
|
|
|||
|
Long-term operating lease obligations
|
15,898
|
|
|
—
|
|
|
—
|
|
|||
|
Other long-term liabilities
|
668
|
|
|
2,770
|
|
|
2,981
|
|
|||
|
Total liabilities
|
216,473
|
|
|
206,525
|
|
|
205,341
|
|
|||
|
|
|
|
|
|
|
||||||
|
Commitments and contingencies (Note 7)
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Stockholders' equity:
|
|
|
|
|
|
|
|
||||
|
Common stock, par value of $0.01 per share; 250,000,000 shares authorized as of March 31, 2019, December 31, 2018 and March 31, 2018; 49,645,450, 48,715,276 and 47,425,139 shares issued and outstanding as of March 31, 2019, December 31, 2018 and March 31, 2018, respectively
|
483
|
|
|
478
|
|
|
465
|
|
|||
|
Additional paid-in capital
|
744,147
|
|
|
740,354
|
|
|
724,221
|
|
|||
|
Accumulated deficit
|
(529,415
|
)
|
|
(511,501
|
)
|
|
(526,336
|
)
|
|||
|
Total stockholders' equity
|
215,215
|
|
|
229,331
|
|
|
198,350
|
|
|||
|
Total liabilities and stockholders' equity
|
$
|
431,688
|
|
|
$
|
435,856
|
|
|
$
|
403,691
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net sales
|
$
|
66,141
|
|
|
$
|
65,920
|
|
|
Cost of sales
|
25,650
|
|
|
25,712
|
|
||
|
Gross profit
|
40,491
|
|
|
40,208
|
|
||
|
Selling, general and administrative expenses
|
37,324
|
|
|
36,234
|
|
||
|
Restructuring expenses
|
22,176
|
|
|
—
|
|
||
|
Operating income (loss)
|
(19,009
|
)
|
|
3,974
|
|
||
|
Other expense, net
|
(315
|
)
|
|
(888
|
)
|
||
|
Interest expense, net
|
(1,849
|
)
|
|
(1,963
|
)
|
||
|
Income (loss) before provision for income taxes
|
(21,173
|
)
|
|
1,123
|
|
||
|
Income tax benefit (provision)
|
3,259
|
|
|
(433
|
)
|
||
|
Net income (loss)
|
$
|
(17,914
|
)
|
|
$
|
690
|
|
|
Comprehensive income (loss)
|
$
|
(17,914
|
)
|
|
$
|
690
|
|
|
Net income (loss) per share:
|
|
|
|
||||
|
Basic
|
$
|
(0.37
|
)
|
|
$
|
0.01
|
|
|
Diluted
|
$
|
(0.37
|
)
|
|
$
|
0.01
|
|
|
Weighted average shares outstanding:
|
|
|
|
||||
|
Basic
|
48,022,926
|
|
|
46,435,560
|
|
||
|
Diluted
|
48,022,926
|
|
|
49,302,771
|
|
||
|
|
|
Common stock
|
|
Additional
paid-in
capital
|
|
Accumulated deficit
|
|
Total
stockholders'
equity (deficit)
|
|||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
|
Balance as of December 31, 2018
|
|
47,829,756
|
|
|
$
|
478
|
|
|
$
|
740,354
|
|
|
$
|
(511,501
|
)
|
|
$
|
229,331
|
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,914
|
)
|
|
(17,914
|
)
|
||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
3,683
|
|
|
—
|
|
|
3,683
|
|
||||
|
Exercise of stock options, net
|
|
458,964
|
|
|
5
|
|
|
110
|
|
|
—
|
|
|
115
|
|
||||
|
Balance as of March 31, 2019
|
|
48,288,720
|
|
|
$
|
483
|
|
|
$
|
744,147
|
|
|
$
|
(529,415
|
)
|
|
$
|
215,215
|
|
|
|
|
Common stock
|
|
Additional
paid-in
capital
|
|
Accumulated deficit
|
|
Total
stockholders'
equity (deficit)
|
|||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
|
Balance as of December 31, 2017
|
|
46,315,630
|
|
|
$
|
463
|
|
|
$
|
720,372
|
|
|
$
|
(526,972
|
)
|
|
$
|
193,863
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
690
|
|
|
690
|
|
||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
3,640
|
|
|
—
|
|
|
3,640
|
|
||||
|
Exercise of stock options, net
|
|
223,989
|
|
|
2
|
|
|
209
|
|
|
—
|
|
|
211
|
|
||||
|
Adoption of new accounting standard
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
(54
|
)
|
||||
|
Balance as of March 31, 2018
|
|
46,539,619
|
|
|
$
|
465
|
|
|
$
|
724,221
|
|
|
$
|
(526,336
|
)
|
|
$
|
198,350
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(17,914
|
)
|
|
$
|
690
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities: |
|
|
|
|
|||
|
Depreciation and amortization
|
27,161
|
|
|
4,288
|
|
||
|
Stock-based compensation expense
|
3,683
|
|
|
3,640
|
|
||
|
Amortization of debt issuance costs and discount on debt
|
190
|
|
|
199
|
|
||
|
Deferred income taxes
|
(3,433
|
)
|
|
735
|
|
||
|
Other, net
|
242
|
|
|
142
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable
|
4,215
|
|
|
12,771
|
|
||
|
Inventories
|
2,561
|
|
|
951
|
|
||
|
Prepaid expenses and other assets
|
(1,732
|
)
|
|
(1,498
|
)
|
||
|
Accounts payable and accrued expenses
|
(3,100
|
)
|
|
(16,891
|
)
|
||
|
Other liabilities
|
(3,295
|
)
|
|
3
|
|
||
|
Net cash provided by operating activities
|
8,578
|
|
|
5,030
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchase of property and equipment
|
(3,762
|
)
|
|
(2,667
|
)
|
||
|
Net cash used in investing activities
|
(3,762
|
)
|
|
(2,667
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Proceeds from revolving line of credit
|
—
|
|
|
2,000
|
|
||
|
Repayment of revolving line of credit
|
—
|
|
|
(2,000
|
)
|
||
|
Repayment of long-term debt
|
(2,063
|
)
|
|
(2,063
|
)
|
||
|
Cash received from issuance of common stock
|
115
|
|
|
212
|
|
||
|
Other, net
|
(199
|
)
|
|
(97
|
)
|
||
|
Net cash used in financing activities
|
(2,147
|
)
|
|
(1,948
|
)
|
||
|
|
|
|
|
||||
|
Net increase in cash and cash equivalents
|
2,669
|
|
|
415
|
|
||
|
Cash and cash equivalents - beginning of period
|
51,205
|
|
|
10,059
|
|
||
|
Cash and cash equivalents - end of period
|
$
|
53,874
|
|
|
$
|
10,474
|
|
|
•
|
The package of practical expedients, which permitted the carryforward of historical conclusions around lease identification, classification and initial direct costs; and
|
|
•
|
Non-separation of lease and non-lease components for commercial property leases.
|
|
|
Three months ended March 31,
|
||||||
|
Net sales by geographic region:
|
2019
|
|
2018
|
||||
|
United States
|
$
|
59,797
|
|
|
$
|
62,107
|
|
|
International
|
6,344
|
|
|
3,813
|
|
||
|
Total net sales
|
$
|
66,141
|
|
|
$
|
65,920
|
|
|
Standard
|
Description
|
Date of expected adoption/adoption
|
Effect on the financial statements or other significant matters
|
|
Recently adopted accounting standards
|
|||
|
Standard
|
Description
|
Date of expected adoption/adoption
|
Effect on the financial statements or other significant matters
|
|
ASU 2016-02,
Leases (Topic 842)
|
The standard requires lessees to recognize a right-of-use asset and a lease liability for virtually all of their leases (other than leases that meet the definition of a short-term lease). The liability is equal to the present value of lease payments. The asset is based on the liability, subject to adjustment, such as for initial direct costs. Lessor accounting is similar to the current model, but updated to align with certain changes to the lessee model (e.g., certain definitions, such as initial direct costs, have been updated) and the new revenue recognition standard. It requires a modified retrospective approach for all leases existing at, or entered into after, the date of initial application.
|
January 1, 2019
|
The Company adopted ASC 842 on a modified retrospective basis. The results for periods beginning after January 1, 2019 are presented under ASC 842, while comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods. The adoption of the new standard resulted in the recognition of the right of use (“ROU”) assets and lease liabilities for operating leases of approximately $21.2 million and $23.5 million, respectively, as of January 1, 2019, with corresponding adjustments to prepaid and deferred rent. As discussed in Note 9, “Restructuring and other related costs,” these assets and liabilities were subsequently adjusted as a result of the closure of all 22 e.l.f. retail stores in February 2019. The adoption of the standard did not impact the Company's beginning retained earnings, our consolidated statements of operations or cash flows.
|
|
Standards that are not yet adopted
|
|||
|
Standard
|
Description
|
Date of expected adoption/adoption
|
Effect on the financial statements or other significant matters
|
|
ASU 2018-15, Intangibles-Goodwill and Other- Internal-Use Software
(Subtopic 350-40)
|
The standard will require customers in a cloud computing arrangement that is a service contract to follow the internal-use software guidance in ASC 350-40 to determine which implementation costs to capitalize as assets or expense as incurred. Certain implementation costs incurred during the application development stage would be deferred and capitalized (e.g., costs of integration with on-premises software, coding, configuration, customization). Other costs incurred during the preliminary project and post-implementation stages would be expensed (e.g., planning the project, training, maintenance after implementation, data conversion). The amendments in the ASU can be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption.
|
January 1, 2020
|
The Company is currently evaluating the effect of the standard on its consolidated financial statements and related disclosures.
|
|
|
Estimated useful life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
Customer relationships – retailers
|
10 years
|
|
$
|
68,800
|
|
|
$
|
(35,547
|
)
|
|
$
|
33,253
|
|
|
Customer relationships – e-commerce
|
3 years
|
|
3,900
|
|
|
(3,900
|
)
|
|
—
|
|
|||
|
Total finite-lived intangibles
|
|
|
72,700
|
|
|
(39,447
|
)
|
|
33,253
|
|
|||
|
Trademarks
|
Indefinite
|
|
63,800
|
|
|
—
|
|
|
63,800
|
|
|||
|
Goodwill
|
|
|
157,264
|
|
|
—
|
|
|
157,264
|
|
|||
|
Total goodwill and other intangibles
|
|
|
$
|
293,764
|
|
|
$
|
(39,447
|
)
|
|
$
|
254,317
|
|
|
|
Estimated useful life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
Customer relationships – retailers
|
10 years
|
|
$
|
68,800
|
|
|
$
|
(33,827
|
)
|
|
$
|
34,973
|
|
|
Customer relationships – e-commerce
|
3 years
|
|
3,900
|
|
|
(3,900
|
)
|
|
—
|
|
|||
|
Total finite-lived intangibles
|
|
|
72,700
|
|
|
(37,727
|
)
|
|
34,973
|
|
|||
|
Trademarks
|
Indefinite
|
|
63,800
|
|
|
—
|
|
|
63,800
|
|
|||
|
Goodwill
|
|
|
157,264
|
|
|
—
|
|
|
157,264
|
|
|||
|
Total goodwill and other intangibles
|
|
|
$
|
293,764
|
|
|
$
|
(37,727
|
)
|
|
$
|
256,037
|
|
|
|
Estimated useful life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
Customer relationships – retailers
|
10 years
|
|
$
|
68,800
|
|
|
$
|
(28,667
|
)
|
|
$
|
40,133
|
|
|
Customer relationships – e-commerce
|
3 years
|
|
3,900
|
|
|
(3,883
|
)
|
|
17
|
|
|||
|
Favorable leases, net
|
Varies
|
|
580
|
|
|
(401
|
)
|
|
179
|
|
|||
|
Total finite-lived intangibles
|
|
|
73,280
|
|
|
(32,951
|
)
|
|
40,329
|
|
|||
|
Trademarks
|
Indefinite
|
|
63,800
|
|
|
—
|
|
|
63,800
|
|
|||
|
Goodwill
|
|
|
157,264
|
|
|
—
|
|
|
157,264
|
|
|||
|
Total goodwill and other intangibles
|
|
|
$
|
294,344
|
|
|
$
|
(32,951
|
)
|
|
$
|
261,393
|
|
|
Fiscal year ending March 31,
|
|
||
|
2020
|
$
|
6,880
|
|
|
2021
|
6,880
|
|
|
|
2022
|
6,880
|
|
|
|
2023
|
6,880
|
|
|
|
2024
|
5,733
|
|
|
|
Total
|
$
|
33,253
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
||||||
|
Accrued expenses
|
$
|
9,594
|
|
|
$
|
8,783
|
|
|
$
|
4,329
|
|
|
Other current liabilities
|
1,501
|
|
|
1,834
|
|
|
1,766
|
|
|||
|
Accrued compensation
|
3,200
|
|
|
1,983
|
|
|
2,418
|
|
|||
|
Current portion of operating lease liabilities
|
4,172
|
|
|
—
|
|
|
—
|
|
|||
|
Income taxes payable
|
123
|
|
|
71
|
|
|
375
|
|
|||
|
Accrued expenses and other current liabilities
|
$
|
18,590
|
|
|
$
|
12,671
|
|
|
$
|
8,888
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
||||||
|
Term loan
(1)
|
$
|
144,810
|
|
|
$
|
146,737
|
|
|
$
|
152,499
|
|
|
Finance lease obligations
|
3,783
|
|
|
3,982
|
|
|
2,277
|
|
|||
|
Total debt
(2)
|
148,593
|
|
|
150,719
|
|
|
154,776
|
|
|||
|
Less: debt issuance costs
|
(309
|
)
|
|
(335
|
)
|
|
(416
|
)
|
|||
|
Total debt, net of issuance costs
|
148,284
|
|
|
150,384
|
|
|
154,360
|
|
|||
|
Less: current portion
|
(10,259
|
)
|
|
(9,861
|
)
|
|
(8,652
|
)
|
|||
|
Long-term portion of debt
|
$
|
138,025
|
|
|
$
|
140,523
|
|
|
$
|
145,708
|
|
|
|
Options
outstanding
|
|
Weighted-average exercise price
|
|
Weighted-average remaining
contractual life
(in years)
|
|
Aggregate intrinsic
values
(in thousands)
|
|||||
|
Balance as of December 31, 2018
|
2,746,670
|
|
|
$
|
12.91
|
|
|
|
|
|
|
|
|
Granted
|
115,100
|
|
|
7.95
|
|
|
|
|
|
|
||
|
Canceled or forfeited
|
(286,191
|
)
|
|
16.98
|
|
|
|
|
|
|
||
|
Balance as of March 31, 2019
|
2,575,579
|
|
|
$
|
12.24
|
|
|
6.9
|
|
$
|
6,958
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable, March 31, 2019
|
1,597,838
|
|
|
$
|
10.17
|
|
|
6.1
|
|
$
|
6,042
|
|
|
|
Options
outstanding
|
|
Weighted-average exercise price
|
|
Weighted-average remaining
contractual life
(in years)
|
|
Aggregate intrinsic
values
(in thousands)
|
|||||
|
Balance as of December 31, 2018
|
1,482,782
|
|
|
$
|
8.94
|
|
|
|
|
|
||
|
Exercised
|
(62,450
|
)
|
|
1.84
|
|
|
|
|
|
|||
|
Canceled or forfeited
|
(96,900
|
)
|
|
26.84
|
|
|
|
|
|
|||
|
Balance as of March 31, 2019
|
1,323,432
|
|
|
$
|
7.96
|
|
|
6.0
|
|
$
|
8,646
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable, March 31, 2019
|
1,006,032
|
|
|
$
|
2.01
|
|
|
5.4
|
|
$
|
8,646
|
|
|
|
Shares of restricted stock outstanding
|
|
Weighted-average grant date fair value
|
|||
|
Balance as of December 31, 2018
|
2,036,124
|
|
|
$
|
20.01
|
|
|
Granted
(1)
|
1,464,710
|
|
|
7.64
|
|
|
|
Vested
|
(396,514
|
)
|
|
21.79
|
|
|
|
Canceled or forfeited
|
(317,922
|
)
|
|
20.06
|
|
|
|
Balance as of March 31, 2019
|
2,786,398
|
|
|
$
|
13.26
|
|
|
|
March 31, 2019
|
||
|
Acceleration of rent expense
|
$
|
14,240
|
|
|
Acceleration of depreciation expense
|
5,377
|
|
|
|
Employee severance and related expenses
|
600
|
|
|
|
Other costs, including other asset write-offs
|
1,959
|
|
|
|
Total
|
$
|
22,176
|
|
|
|
Employee severance and related expenses
|
|
Other costs
|
|
Total
|
||||||
|
December 31, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Costs incurred
|
600
|
|
|
1,118
|
|
|
1,718
|
|
|||
|
Cash disbursements
|
(504
|
)
|
|
(443
|
)
|
|
(947
|
)
|
|||
|
Other adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
March 31, 2019
|
$
|
96
|
|
|
$
|
675
|
|
|
$
|
771
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Numerator:
|
|
|
|
|
|
||
|
Net income (loss)
|
$
|
(17,914
|
)
|
|
$
|
690
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
|
|
||
|
Weighted average common shares outstanding - basic
|
48,022,926
|
|
|
46,435,560
|
|
||
|
Dilutive common equivalent shares from equity awards
|
—
|
|
|
2,867,211
|
|
||
|
Weighted average common shares outstanding - diluted
|
48,022,926
|
|
|
49,302,771
|
|
||
|
|
|
|
|
||||
|
Net income (loss) per share:
|
|
|
|
|
|
||
|
Basic
|
$
|
(0.37
|
)
|
|
$
|
0.01
|
|
|
Diluted
|
$
|
(0.37
|
)
|
|
$
|
0.01
|
|
|
|
|
|
|
||||
|
Weighted average anti-dilutive shares from outstanding equity awards excluded from diluted earnings per share
|
6,588,523
|
|
|
2,580,109
|
|
||
|
|
|
Classification
|
|
March 31, 2019
|
||||||
|
Assets
|
|
|
|
|
||||||
|
Operating lease assets
(a)
|
|
Other assets
|
|
$
|
4,445
|
|
||||
|
Finance lease assets
(b)
|
|
Other assets
|
|
3,089
|
|
|||||
|
Total leased assets
|
|
|
|
$
|
7,534
|
|
||||
|
Liabilities
|
|
|
|
|
||||||
|
Current
|
|
|
|
|
||||||
|
Operating
|
|
Accrued expenses and other current liabilities
|
|
$
|
4,172
|
|
||||
|
Finance
|
|
Current portion of long-term debt and finance lease obligations
|
|
771
|
|
|||||
|
Noncurrent
|
|
|
|
|
||||||
|
Operating
|
|
Long-term operating lease obligations
|
|
15,898
|
|
|||||
|
Finance
|
|
Long-term debt and finance lease obligations
|
|
3,012
|
|
|||||
|
Total lease liabilities
|
|
|
|
$
|
23,853
|
|
||||
|
|
|
Classification
|
|
March 31, 2019
|
||||||
|
Operating lease cost
|
|
Selling, general and administrative (“SG&A”) expenses
|
|
$
|
1,195
|
|
||||
|
Acceleration of rent expense
|
|
Restructuring expenses
|
|
14,240
|
|
|||||
|
Finance lease cost
|
|
|
|
|
||||||
|
Amortization of leased assets
|
|
SG&A expenses
|
|
254
|
|
|||||
|
Interest on lease liabilities
|
|
Interest expense, net
|
|
50
|
|
|||||
|
Total lease costs
|
|
|
|
$
|
15,739
|
|
||||
|
Fiscal year ending March 31,
|
|
Operating leases
|
|
Finance
leases
|
|
Total
|
||||||
|
2020
|
|
$
|
4,812
|
|
|
$
|
950
|
|
|
$
|
5,762
|
|
|
2021
|
|
4,684
|
|
|
950
|
|
|
5,634
|
|
|||
|
2022
|
|
2,882
|
|
|
908
|
|
|
3,790
|
|
|||
|
2023
|
|
2,364
|
|
|
1,208
|
|
|
3,572
|
|
|||
|
2024
|
|
2,291
|
|
|
234
|
|
|
2,525
|
|
|||
|
Thereafter
|
|
5,916
|
|
|
—
|
|
|
5,916
|
|
|||
|
Total lease payments
|
|
22,949
|
|
|
4,250
|
|
|
27,199
|
|
|||
|
Less: Interest
|
|
2,879
|
|
|
467
|
|
|
|
|
|||
|
Present value of lease liabilities
|
|
$
|
20,070
|
|
|
$
|
3,783
|
|
|
|
|
|
|
Year ending December 31,
|
|
|
|
|
2019
|
$
|
5,375
|
|
|
2020
|
5,210
|
|
|
|
2021
|
3,876
|
|
|
|
2022
|
2,832
|
|
|
|
2023
|
2,858
|
|
|
|
Thereafter
|
7,167
|
|
|
|
Total
|
$
|
27,318
|
|
|
|
|
March 31, 2019
|
|
|
Weighted-average remaining lease term
|
|
|
|
|
Operating leases
|
|
5.9 years
|
|
|
Finance leases
|
|
4.3 years
|
|
|
Weighted-average discount rate
|
|
|
|
|
Operating leases
|
|
4.8
|
%
|
|
Finance leases
|
|
5.2
|
%
|
|
•
|
e
-commerce
. Our e-commerce business serves as a strong source of sales and an important component of our engagement and innovation model. We have nurtured a loyal, highly active online community for over a decade. Our foundation as an e-commerce company and our digital engagement model drive conversion on elfcosmetics.com, where we sell our full product offering.
|
|
•
|
National retailers
. We currently sell our products in the United States in the mass, drug store, food, and specialty retail channels.
|
|
•
|
International.
e.l.f. products are sold in a number of international markets, including the United Kingdom, Canada, Mexico and Germany.
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
2019
|
|
2018
|
||||
|
Net sales
|
$
|
66,141
|
|
|
$
|
65,920
|
|
|
Cost of sales
|
25,650
|
|
|
25,712
|
|
||
|
Gross profit
|
40,491
|
|
|
40,208
|
|
||
|
Selling, general and administrative expenses
|
37,324
|
|
|
36,234
|
|
||
|
Restructuring expenses
|
22,176
|
|
|
—
|
|
||
|
Operating income (loss)
|
(19,009
|
)
|
|
3,974
|
|
||
|
Other expense, net
|
(315
|
)
|
|
(888
|
)
|
||
|
Interest expense, net
|
(1,849
|
)
|
|
(1,963
|
)
|
||
|
Income (loss) before provision for income taxes
|
(21,173
|
)
|
|
1,123
|
|
||
|
Income tax benefit (provision)
|
3,259
|
|
|
(433
|
)
|
||
|
Net income (loss)
|
$
|
(17,914
|
)
|
|
$
|
690
|
|
|
Comprehensive income (loss)
|
$
|
(17,914
|
)
|
|
$
|
690
|
|
|
|
Three months ended March 31,
|
||||
|
(percentage of net sales)
|
2019
|
|
2018
|
||
|
Net sales
|
100
|
%
|
|
100
|
%
|
|
Cost of sales
|
39
|
%
|
|
39
|
%
|
|
Gross margin
|
61
|
%
|
|
61
|
%
|
|
Selling, general and administrative expenses
|
56
|
%
|
|
55
|
%
|
|
Restructuring expenses
|
34
|
%
|
|
—
|
%
|
|
Operating income (loss)
|
(29
|
)%
|
|
6
|
%
|
|
Other expense, net
|
—
|
%
|
|
(1
|
)%
|
|
Interest expense, net
|
(3
|
)%
|
|
(3
|
)%
|
|
Income (loss) before provision for income taxes
|
(32
|
)%
|
|
2
|
%
|
|
Income tax benefit (provision)
|
5
|
%
|
|
(1
|
)%
|
|
Net income (loss)
|
(27
|
)%
|
|
1
|
%
|
|
Comprehensive income (loss)
|
(27
|
)%
|
|
1
|
%
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
2019
|
|
2018
|
||||
|
Net cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
8,578
|
|
|
$
|
5,030
|
|
|
Investing activities
|
(3,762
|
)
|
|
(2,667
|
)
|
||
|
Financing activities
|
(2,147
|
)
|
|
(1,948
|
)
|
||
|
Net increase in cash:
|
$
|
2,669
|
|
|
$
|
415
|
|
|
•
|
any reduction in consumer traffic and demand at our retail customers as a result of economic downturns, changes in consumer preferences or reputational damage as a result of, among other developments, data privacy breaches, regulatory investigations or employee misconduct;
|
|
•
|
any credit risks associated with the financial condition of our retail customers;
|
|
•
|
the effect of consolidation or weakness in the retail industry or at certain retail customers, including store closures and the resulting uncertainty; and
|
|
•
|
inventory reduction initiatives and other factors affecting retail customer buying patterns, including any reduction in retail space committed to beauty products and retailer practices used to control inventory shrinkage.
|
|
•
|
build a great brand by attracting new consumers and encouraging our current consumers to use more e.l.f. products;
|
|
•
|
continue to use innovation to drive sales and margin and expand into relevant adjacencies;
|
|
•
|
expand brand penetration by growing our space allocations with our existing retail customers, increasing the number of our retail customers, growing our direct-to-consumer business and expanding internationally;
|
|
•
|
leverage our high-performance team culture and executional capability to drive operating margins and efficiencies; and
|
|
•
|
pursue strategic extensions, including by leveraging our capabilities in both the team and infrastructure to extend our platform into other growth areas.
|
|
•
|
we may lose one or more significant retail customers, or sales of our products through these retail customers may decrease;
|
|
•
|
the ability of our third-party suppliers and manufacturers to produce our products and of our distributors to distribute our products could be disrupted;
|
|
•
|
because substantially all of our products are sourced and manufactured in China, our operations are susceptible to risks inherent in doing business there;
|
|
•
|
our products may be the subject of regulatory actions, including but not limited to actions by the Food and Drug Administration (the “FDA”), the Federal Trade Commission (the “FTC”) and the Consumer Product Safety Commission (the “CPSC”) in the United States;
|
|
•
|
we may be unable to introduce new products that appeal to consumers or otherwise successfully compete with our competitors in the beauty industry;
|
|
•
|
we may be unsuccessful in enhancing the recognition and reputation of our brand, and our brand may be damaged as a result of, among other reasons, our failure, or alleged failure, to comply with applicable ethical, social, product, labor or environmental standards;
|
|
•
|
we may experience service interruptions, data corruption, cyber-based attacks or network security breaches which result in the disruption of our operating systems or the loss of confidential information of our consumers;
|
|
•
|
we may be unable to retain key members of our senior management team or attract and retain other qualified personnel; and
|
|
•
|
we may be affected by any adverse economic conditions in the United States or internationally.
|
|
•
|
have economic or business interests or goals that are inconsistent with ours;
|
|
•
|
take actions contrary to our instructions, requests, policies or objectives;
|
|
•
|
be unable or unwilling to fulfill their obligations under relevant purchase orders, including obligations to meet our production deadlines, quality standards, pricing guidelines and product specifications, or to comply with applicable regulations, including those regarding the safety and quality of products and ingredients and good manufacturing practices;
|
|
•
|
have financial difficulties;
|
|
•
|
encounter raw material or labor shortages;
|
|
•
|
encounter increases in raw material or labor costs which may affect our procurement costs;
|
|
•
|
disclose our confidential information or intellectual property to competitors or third parties;
|
|
•
|
engage in activities or employ practices that may harm our reputation; and
|
|
•
|
work with, be acquired by, or come under control of, our competitors.
|
|
•
|
requiring a substantial portion of our cash flows to be dedicated to debt service payments instead of funding growth, working capital, capital expenditures, investments or other cash requirements;
|
|
•
|
reducing our flexibility to adjust to changing business conditions or obtain additional financing;
|
|
•
|
exposing us to the risk of increased interest rates as our borrowings are at variable rates;
|
|
•
|
making it more difficult for us to make payments on our indebtedness;
|
|
•
|
subjecting us to restrictive covenants that may limit our flexibility in operating our business, including our ability to take certain actions with respect to indebtedness, liens, sales of assets, consolidations and mergers, affiliate transactions, dividends and other distributions and changes of control;
|
|
•
|
subjecting us to maintenance covenants which require us to maintain specific financial ratios; and
|
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, debt service requirements and general corporate or other purposes.
|
|
•
|
difficulties in staffing and managing foreign operations;
|
|
•
|
burdens of complying with a wide variety of laws and regulations, including more stringent regulations relating to data privacy and security, particularly in the European Union;
|
|
•
|
adverse tax effects and foreign exchange controls making it difficult to repatriate earnings and cash;
|
|
•
|
political and economic instability;
|
|
•
|
terrorist activities and natural disasters;
|
|
•
|
trade restrictions;
|
|
•
|
differing employment practices and laws and labor disruptions;
|
|
•
|
the imposition of government controls;
|
|
•
|
an inability to use or to obtain adequate intellectual property protection for our key brands and products;
|
|
•
|
tariffs and customs duties and the classifications of our goods by applicable governmental bodies;
|
|
•
|
a legal system subject to undue influence or corruption;
|
|
•
|
a business culture in which illegal sales practices may be prevalent;
|
|
•
|
logistics and sourcing;
|
|
•
|
military conflicts; and
|
|
•
|
acts of terrorism.
|
|
•
|
potentially increased regulatory and compliance requirements;
|
|
•
|
implementation or remediation of controls, procedures and policies at the acquired company;
|
|
•
|
diversion of management time and focus from operation of our then-existing business to acquisition integration challenges;
|
|
•
|
coordination of product, sales, marketing and program and systems management functions;
|
|
•
|
transition of the acquired company’s users and customers onto our systems;
|
|
•
|
retention of employees from the acquired company;
|
|
•
|
integration of employees from the acquired company into our organization;
|
|
•
|
integration of the acquired company’s accounting, information management, human resources and other administrative systems and operations into our systems and operations;
|
|
•
|
liability for activities of the acquired company prior to the acquisition, including violations of law, commercial disputes and tax and other known and unknown liabilities; and
|
|
•
|
litigation or other claims in connection with the acquired company, including claims brought by terminated employees, customers, former stockholders or other third parties.
|
|
•
|
authorize, issue or enter into any agreement providing for the issuance (contingent or otherwise) of (x) any notes or debt securities with options, warrants or other rights to acquire equity securities or otherwise containing profit participation features or (y) any equity securities other than equity securities issued to employees, directors, consultants or advisors pursuant to a plan, agreement or arrangement approved by our board of directors;
|
|
•
|
liquidate, dissolve or effect a recapitalization or reorganization in any form of transaction or series of transactions;
|
|
•
|
incur any indebtedness in an aggregate amount in excess of $50.0 million (other than indebtedness under the terms and provisions of the Credit Agreement); and
|
|
•
|
increase or decrease the size of our board of directors.
|
|
•
|
although we do not have a stockholder rights plan, these provisions allow us to authorize the issuance of undesignated preferred stock in connection with a stockholder rights plan or otherwise, the terms of which may be established and the shares of which may be issued without stockholder approval, and which may include super voting, special approval, dividend or other rights or preferences superior to the rights of the holders of common stock;
|
|
•
|
these provisions provide for a classified board of directors with staggered three-year terms;
|
|
•
|
these provisions require advance notice for nominations of directors by stockholders, subject to the Stockholders Agreement, and for stockholders to include matters to be considered at our annual meetings;
|
|
•
|
these provisions prohibit stockholder action by written consent;
|
|
•
|
these provisions provide for the removal of directors only for cause and only upon affirmative vote of holders of at least 75% of the shares of common stock entitled to vote generally in the election of directors; and
|
|
•
|
these provisions require the amendment of certain provisions only by the affirmative vote of at least 75% of the shares of common stock entitled to vote generally in the election of directors.
|
|
•
|
engage an independent registered public accounting firm to report on our internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”);
|
|
•
|
comply with any requirement that may be adopted by the PCAOB, regarding mandatory audit firm rotation or a supplement to the independent registered public accounting firm’s report providing
|
|
•
|
submit certain executive compensation matters to stockholder advisory votes, such as “say-on-pay,” “say-on-frequency” and “say-on-golden parachutes;” or
|
|
•
|
disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation.
|
|
|
|
|
Incorporated by Reference
|
|||
|
Exhibit
Number
|
Exhibit Description
|
Filed
Herewith
|
Form
|
Exhibit
Number
|
File Number
|
Filing Date
|
|
10.1#
|
X
|
|
|
|
|
|
|
10.2#
|
|
8-K
|
10.1
|
001-37873
|
3/21/2019
|
|
|
31.1
|
X
|
|
|
|
|
|
|
31.2
|
X
|
|
|
|
|
|
|
32.1*
|
X
|
|
|
|
|
|
|
101.INS
101.SCH
101.CAL
101.LAB
101.PRE
101.DEF
|
XBRL Instance.
XBRL Taxonomy Extension Schema.
XBRL Taxonomy Extension Calculation Linkbase.
XBRL Taxonomy Extension Label Linkbase.
XBRL Taxonomy Extension Presentation Linkbase.
XBRL Taxonomy Extension Definition Linkbase.
|
X
X
X
X
X
X
|
|
|
|
|
|
*
|
This certification is deemed furnished, and not filed, with the SEC and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date of this Quarterly Report, irrespective of any general incorporation language contained in such filing.
|
|
|
|
e.l.f. Beauty, Inc.
|
|
|
|
|
|
|
|
May 9, 2019
|
|
By:
|
/s/ Tarang P. Amin
|
|
Date
|
|
|
Tarang P. Amin
Chief Executive Officer
|
|
|
|
|
|
|
May 9, 2019
|
|
By:
|
/s/ Mandy Fields
|
|
Date
|
|
|
Mandy Fields
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|