These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
¨
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2014
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of event requiring this shell company report……
|
|
|
For the transition period from __________________ to __________________
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Ordinary Shares, par value NIS 10.00 per share
|
NYSE MKT
|
|
1
|
Does not include a total of 85,655 ordinary shares held at that date as treasury shares under Israeli law, all of which were repurchased by Ellomay. For so long as such treasury shares are owned by Ellomay they have no rights and, accordingly, are neither eligible to participate in or receive any future dividends which may be paid to Ellomay’s shareholders nor are they entitled to participate in, be voted at or be counted as part of the quorum for, any meetings of Ellomay’s shareholders.
|
|
Page
|
||
| 6 | ||
| 6 | ||
|
Part I
|
||
| 9 | ||
| 9 | ||
| 9 | ||
|
Selected Financial Data
|
9 | |
|
Capitalization and Indebtedness
|
12 | |
|
Risk Factors
|
12 | |
| 27 | ||
|
History and Development of Ellomay
|
27 | |
|
Business Overview
|
31 | |
|
Organizational Structure
|
70 | |
|
Property, Plants and Equipment
|
71 | |
| 74 | ||
| 74 | ||
|
Operating Results
|
74 | |
|
Liquidity and Capital Resources
|
83 | |
|
Research and Development, Patents and Licenses, Etc.
|
91 | |
|
Trend Information
|
91 | |
|
Off-Balance Sheet Arrangements
|
91 | |
|
Contractual Obligations
|
91 | |
| 92 | ||
|
Directors and Senior Management
Compensation
|
92 | |
|
Board Practices
|
95 | |
|
Employees
|
100 | |
|
Share Ownership
|
113 | |
| 116 | ||
|
Major Shareholders
|
120 | |
|
Related Party Transactions
|
120 | |
| 121 | ||
|
Consolidated Statements and Other Financial Information
|
121 | |
|
Significant Changes
|
122 |
|
·
|
Amendments, including retroactive amendments, to the regulations governing the photovoltaic markets in which we operate or to which we may in the future enter;
|
|
·
|
the market, economic and political factors in Italy, in Spain, in Luxemburg and generally in Europe, in Israel and worldwide;
|
|
·
|
our contractors’ technical, professional and financial ability to deliver on and comply with their operation and maintenance undertakings in connection with the operation of our photovoltaic plants;
|
|
·
|
our ability to further familiarize ourselves and maintain expertise in the photovoltaic market and the energy market, and to track, monitor and manage the projects which we have undertaken;
|
|
·
|
our ability to meet our undertakings under various financing agreements, including to our debenture holders, and our ability to raise additional equity or debt financing in the future;
|
|
·
|
the risks we are exposed to due to our holdings in Dori Energy Ltd. and Dorad Energy Ltd.;
|
|
·
|
fluctuations in the value of currency;
|
|
·
|
the price and market liquidity of our ordinary shares;
|
|
·
|
the fact that we may be deemed to be an “investment company” under the Investment Company Act of 1940 under certain circumstances (including as a result of the investments of assets following the sale of our business), and the risk that
we may be required to take certain actions with respect to the investment of our assets or the distribution of cash to shareholders in order to avoid being deemed an “investment company”;
|
|
·
|
our plans with respect to the management of our financial and other assets and our ability to identify, evaluate and consummate additional suitable business opportunities and strategic alternatives; and
|
|
·
|
the possibility of future litigation.
|
|
|
A.
|
Selected Financial Data
|
|
For Year ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
Revenues
|
$ | 15,782 | $ | 12,982 | $ | 8,890 | $ | 6,114 | $ | - | ||||||||||
|
Operating expenses
|
3,087 | 2,381 | 1,954 | 1,391 | - | |||||||||||||||
|
Depreciation expenses
|
5,452 | 4,021 | 2,717 | 1,777 | - | |||||||||||||||
|
Gross profit
|
7,243 | 6,580 | 4,219 | 2,946 | - | |||||||||||||||
|
General and administrative expenses
|
4,253 | 3,449 | 3,110 | 3,102 | 3,211 | |||||||||||||||
|
Company’s share of income (losses) of investee accounted for at equity
|
1,819 | *(540 | ) | (232 | ) | (596 | ) | *(66 | ) | |||||||||||
|
Other income (expense), net
|
1,438 | *(42 | ) | *146 | - | - | ||||||||||||||
|
Gain on bargain purchase
|
3,995 | 10,237 | - | - | - | |||||||||||||||
|
Capital loss, net
|
- | - | (394 | ) | - | - | ||||||||||||||
|
Operating profit (loss)
|
10,242 | 12,786 | 629 | (752 | ) | (3,277 | ) | |||||||||||||
|
Financing income
|
2,245 | 204 | 550 | 1,971 | 1,076 | |||||||||||||||
|
Financing income (expenses) in connection with derivatives, net
|
(1,048 | ) | *1,543 | *(2,277 | ) | (2,601 | ) | 404 | ||||||||||||
|
Financing expenses
|
(4,592 | ) | (4,201 | ) | *(2,046 | ) | (608 | ) | (80 | ) | ||||||||||
|
Financing income (expenses), net
|
(3,395 | ) | (2,454 | ) | (3,773 | ) | (1,238 | ) | 1,400 | |||||||||||
|
Profit (loss) before taxes on income
|
6,847 | 10,332 | (3,144 | ) | (1,990 | ) | (1,877 | ) | ||||||||||||
|
Tax benefit (taxes on income)
|
(201 | ) | (245 | ) | 1,011 | 1,018 | 44 | |||||||||||||
|
Profit (loss) from continuing operations
|
6,646 | 10,087 | (2,133 | ) | (972 | ) | (1,833 | ) | ||||||||||||
|
Income from discontinued operations, net
|
- | - | - | - | 7,035 | |||||||||||||||
|
Net income (loss) for the year
|
6,646 | 10,087 | (2,133 | ) | (972 | ) | 5,202 | |||||||||||||
|
Income (Loss) attributable to:
|
||||||||||||||||||||
|
Shareholders of the Company
|
6,685 | 10,068 | (2,110 | ) | (972 | ) | 5,202 | |||||||||||||
|
Non-controlling interests
|
(12 | ) | 19 | (23 | ) | - | - | |||||||||||||
|
Net income (loss) for the year
|
6,646 | 10,087 | (2,133 | ) | (972 | ) | 5,202 | |||||||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||||||
|
Items that are or may be reclassified to profit or loss:
|
||||||||||||||||||||
|
Foreign currency translation adjustments
|
(3,199 | ) | 6,038 | 1,620 | (3,698 | ) | 194 | |||||||||||||
|
Items that would not be reclassified to profit or loss:
|
||||||||||||||||||||
|
Presentation currency translation adjustments
|
(9,082 | ) | - | - | - | - | ||||||||||||||
|
Total other comprehensive income (loss)
|
(12,281 | ) | 6,038 | 1,620 | (3,698 | ) | 194 | |||||||||||||
|
Total comprehensive income (loss)
|
(5,635 | ) | 16,125 | $ | 513 | $ | (4,670 | ) | $ | 5,396 | ||||||||||
|
Basic net earnings (loss) per share:
|
||||||||||||||||||||
|
Earnings (loss) from continuing operations
|
$ | 0.62 | $ | 0.94 | $ | (0.2 | ) | $ | (0.09 | ) | $ | (0.2 | ) | |||||||
|
Earnings from discontinued operations
|
- | - | 0.9 | |||||||||||||||||
|
Net earnings (loss)
|
$ | 0.62 | $ | 0.94 | $ | (0.2 | ) | $ | (0.09 | ) | $ | 0.7 | ||||||||
|
Diluted net earnings (loss) per share:
|
||||||||||||||||||||
|
Earnings (loss) from continuing operations
|
$ | 0.62 | $ | 0.94 | $ | (0.2 | ) | $ | (0.09 | ) | $ | (0.2 | ) | |||||||
|
Earnings from discontinued operations
|
- | - | - | 0.8 | ||||||||||||||||
|
Net earnings (loss)
|
$ | 0.62 | $ | 0.94 | $ | (0.2 | ) | $ | (0.09 | ) | $ | 0.6 | ||||||||
|
Weighted average number of shares used for computing basic earnings (loss) per share
|
10,692,371 | 10,692,371 | 10,709,294 | 10,775,458 | 7,911,551 | |||||||||||||||
|
Weighted average number of shares used for computing diluted earnings (loss) per share
|
10,808,288 | 10,752,808 | 10,709,294 | 10,775,458 | 8,904,250 | |||||||||||||||
|
For Year ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
Adjusted EBITDA
(1)
|
$ | 11,669 | $ | 6,570 | $ | 3,592 | $ | 1,021 | $ | (3,277 | ) | |||||||||
|
(1)
|
Adjusted
EBITDA is a non-IFRS measure and is defined as earnings before financial expenses, net, gain on bargain purchase, capital loss, financial expenses, net, taxes, depreciation and amortization. We present this measure to enhance the understanding of our historical financial performance and to enable comparability between periods. While we consider Adjusted EBITDA to be an important measure of comparative operating performance, Adjusted EBITDA should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. Adjusted EBITDA does not take into account our commitments, including capital expenditures and restricted cash and, accordingly, is not necessarily indicative of amounts that may be available for discretionary uses. Not all companies calculate Adjusted EBITDA in the same manner, and the measure as presented may not be comparable to similarly-titled measures presented by other companies. Our
Adjusted
EBITDA may not be indicative of our historic operating results; nor is it meant to be predictive of potential future results. We use the term “Adjusted EBITDA” to highlight the fact that we deducted the gain on bargain purchase from the net income for the years ended December 31, 2014 and 2013 and added the capital loss to the net income for the year ended December 31, 2012. The Adjusted EBITDA is otherwise fully comparable to EBITDA information which has been previously provided for prior periods.
|
|
For Year ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
Net income (loss) for the year
|
$ | 6,646 | $ | 10,087 | $ | (2,133 | ) | $ | (972 | ) | $ | 5,202 | ||||||||
|
Financing expenses (income), net
|
3,395 | *2,454 | 3,627 | 1,238 | (1,400 | ) | ||||||||||||||
|
Loss (income) from discontinued operations, net of tax
|
- | - | - | - | (7,035 | ) | ||||||||||||||
|
Income tax expenses (benefit)
|
201 | 245 | (1,011 | ) | (1,018 | ) | (44 | ) | ||||||||||||
|
Gain on bargain purchase
|
(3,995 | ) | (10,237 | ) | - | - | - | |||||||||||||
|
Capital loss
|
- | - | 394 | - | - | |||||||||||||||
|
Depreciation and amortization
|
5,452 | 4,021 | 2,717 | 1,777 | 0 | |||||||||||||||
|
Adjusted EBITDA
|
11,669 | $ | 6,570 | $ | 3,594 | $ | 1,025 | $ | (3,277 | ) | ||||||||||
|
At December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
Working capital (deficiency)
|
$ | 18,890 | $ | (4,384 | ) | $ | 27,977 | $ | 31,856 | $ | 71,756 | |||||||||
|
Total assets
|
$ | 159,087 | $ | 146,930 | $ | 128,740 | $ | 126,392 | $ | 106,214 | ||||||||||
|
Total liabilities
|
$ | 64,961 | $ | 47,169 | $ | 45,626 | $ | 42,331 | $ | 17,648 | ||||||||||
|
Total equity
|
$ | 94,126 | $ | 99,761 | $ | 83,114 | $ | 84,061 | $ | 88,566 | ||||||||||
|
Capital stock
|
$ | 102,590 | (1) | $ | 102,590 | (1) | $ | 102,068 | (1) | $ | 102,534 | (2) | $ | 102,369 | ||||||
|
Ordinary shares outstanding
|
10,692,371 | (1) | 10,692,371 | (1) | 10,692,371 | (1) | 10,769,326 | (2) | 10,750 , 071 | |||||||||||
|
|
(1)
|
Net of 85,655 treasury shares that were purchased during 2011 and 2012 according to a share buyback program that was authorized by our Board of Directors.
|
|
|
(2)
|
Net of 8,700 treasury shares that were purchased during 2011 according to a share buyback program authorized by our Board of Directors.
|
|
|
·
|
Economic - An increase in solar power generation will reduce dependence on fossil
fuels. Worldwide demand for electricity is expected to nearly double by 2025, according to the U.S. Department of Energy. In 2014, in the United States about 67% of the electricity generated was from fossil fuels (coal, natural gas, and petroleum). The combination of declining finite fossil fuel energy resources, increasing energy demand is depleting natural resources, which, combined with political instability in certain of the countries that export fuel, generally results in an increase in electricity costs. These factors underscore the need for reliable renewable energy production. Solar power systems are renewable energy sources that rely on the sun as an energy source and do not require a fossil fuel supply. As such, they are well positioned to offer a sustainable long-term alternative means of power generation. Once a solar power system is installed, the cost of generating electricity is relatively stable over the lifespan of the system. There are no risks that fuel prices will escalate or fuel shortages will develop, although cash paybacks for systems range depending on the level of incentives, electric rates, annualized sun intensity, installation costs and derogation in the efficiency of the panels.
|
|
|
·
|
Convenience - Solar power systems can be installed on a wide range of sites, including small residential roofs, the ground, covered parking structures and large industrial buildings. Most solar power systems also have few, if any, moving parts and are generally guaranteed to operate for 20-25 years, resulting in low maintenance and operating costs and reliability compared to other forms of power generation.
|
|
|
·
|
Environmental - Solar power is one of the cleanest electric generation sources, capable of generating electricity without air or water emissions, noise, vibration, habitat impact or waste generation. In particular, solar power does not generate greenhouse gases that contribute to global climate change or other air pollutants, as power generation based on fossil fuel combustion does, and does not generate radioactive or other wastes as nuclear power and coal combustion do. It is anticipated that greenhouse gas regulation will increase the costs and constrain the development of fossil fuel based electric generation and increase the attractiveness of solar power as a renewable electricity source.
|
|
|
·
|
Security - Producing solar power improves energy security both on an international level (by reducing fossil energy purchases from hostile countries) and a local level (by reducing power strains on local electrical transmission and distribution systems).
|
|
PV Plant Title
|
Installed Capacity
1
|
Location
|
Technology of Panels
|
Connection to Grid
|
FiT (€/kWh)
2
|
Revenue in the year ended December 31, 2013 (in thousands)
3
|
Revenue in the year ended December 31, 2014 (in thousands)
3
|
|
“Troia 8”
|
995.67 kWp
|
Province of Foggia, Municipality of Troia, Puglia region, Italy
|
Fix
|
January 14, 2011
|
0.318 | $ | 827 | $ | 719 | |||||
|
“Troia 9”
|
995.67 kWp
|
Province of Foggia, Municipality of Troia, Puglia region, Italy
|
Fix
|
January 14, 2011
|
0.318 | $ | 832 | $ | 739 | |||||
|
“Del Bianco”
|
734.40 kWp
|
Province of Macerata, Municipality of Cingoli, Marche region, Italy
|
Fix
|
April 1, 2011
|
0.3215 | $ | 470 | $ | 479 | |||||
|
“Giaché”
|
730.01 kWp
|
Province of Ancona, Municipality of Filotrano, Marche region, Italy
|
Duel Axes Tracker
|
April 14, 2011
|
0.3215 | $ | 656 | $ | 549 | |||||
|
“Costantini”
|
734.40 kWp
|
Province of Ancona, Municipality of Senigallia, Marche region, Italy
|
Fix
|
April 27, 2011
|
0.3215 | $ | 531 | $ | 512 | |||||
|
“Massaccesi”
|
749.7 kWp
|
Province of Ancona, Municipality of Arcevia, Marche region, Italy
|
Duel Axes Tracker
|
April 29, 2011
|
0.3215 | $ | 652 | $ | 601 | |||||
|
“Galatina”
|
994.43 kWp
|
Province of Lecce, Municipality of Galatina, Puglia region, Italy
|
Fix
|
May 25, 2011
|
0.318 | $ | 829 | $ | 675 |
|
PV Plant Title
|
Installed Capacity
1
|
Location
|
Technology of Panels
|
Connection to Grid
|
FiT (€/kWh)
2
|
Revenue in the year ended December 31, 2013 (in thousands)
3
|
Revenue in the year ended December 31, 2014 (in thousands)
3
|
|||||||
|
“Pedale (Corato)”
|
2,993 kWp
|
Province of Bari, Municipality of Corato, Puglia region, Italy
|
Single Axes Tracker
|
May 31, 2011
|
0.2659 | $ | 2,518 | $ | 2,295 | |||||
|
“Acquafresca”
|
947.6 kWp
|
Province of Barletta-Andria-Trani, Municipality of Minervino Murge, Puglia region, Italy
|
Fix
|
June 2011
|
0.2677 | $ | 675 | $ | 572 | |||||
|
“D’Angella”
|
930.5 kWp
|
Province of Barletta-Andria-Trani, Municipality of Minervino Murge, Puglia region, Italy
|
Fix
|
June 2011
|
0.2677 | $ | 662 | $ | 572 | |||||
|
“Soleco”
|
5,923.5 kWp
|
Province of Rovigo, Municipality of Canaro, Veneto region, Italy
|
Fix
|
August 2011
|
0.2189 | $ | 1,520 | 4 | $ | 2,819 | ||||
|
“Tecnoenergy”
|
5,899.5 kWp
|
Province of Rovigo, Municipality of Canaro, Veneto region, Italy
|
Fix
|
August 2011
|
0.2189 | $ | 1,501 | 4 | $ | 2,727 | ||||
|
“Rinconada II”
5
|
2,275 kWp
|
Municipality of Córdoba, Andalusia, Spain
|
Fix
|
July 2010
|
N/A (the FiT for 2013 was 0.322162)
6
|
$ | 1,309 | $ | 1,021 | |||||
|
“Rodríguez I”
|
1,675 kWp
|
Province of Murcia, Spain
|
Fix
|
November 2011
|
N/A | 6 | $ | - | 7 | $ | 434 | 7 | ||
|
“Rodríguez II”
|
2,691 kWp
|
Province of Murcia, Spain
|
Fix
|
November 2011
|
N/A | 6 | $ | - | 7 | $ | 715 | 7 | ||
|
“Fuente Librilla”
|
1,248 kWp
|
Province of Murcia, Spain
|
Fix
|
June 2011
|
N/A | 6 | $ | - | 7 | $ | 353 | 7 | ||
|
|
·
|
an Engineering Procurement & Construction projects Contract, or an EPC Contract, which governs the installation, testing and commissioning of a photovoltaic plant by the respective Contractor;
|
|
|
·
|
an Operation and Maintenance, or O&M, Agreement, which governs the operation and maintenance of the photovoltaic plant by the respective Contractor;
|
|
|
·
|
when applicable, an agreement between the owner of the photovoltaic plant and the Contractor, whereby the panels required for the construction of the photovoltaic plant will be purchased by such owner directly from a third party supplier of such panels, and then transferred to the Contractor;
|
|
|
·
|
a number of ancillary agreements, including:
|
|
|
o
|
one or more “surface rights agreements” or “lease agreements” with the land owners, which provide the terms and conditions for the lease of land on which the photovoltaic plants are constructed and operated;
|
|
|
o
|
with respect to our Italian PV Plants –
|
|
|
·
|
standard “incentive agreements” with Gestore dei Servizi Elettrici, or GSE, Italy’s energy regulation agency responsible,
inter alia
, for incentivizing and developing renewable energy sources in Italy and purchasing energy and re-selling it on the electricity market. Under such agreements, it is anticipated that GSE will grant the applicable FiT governing the purchase of electricity (FiTs are further detailed in “Item 4.B: Material Effects of Government Regulations on the Italian PV Plants”);
|
|
|
·
|
one or more “power purchase agreements” with GSE, specifying the power output to be purchased by GSE for resale and the consideration in respect thereof or, alternatively, a “power purchase agreements” with a private energy broker, specifying the power output to be purchased for resale and the consideration in respect thereof; and
|
|
|
·
|
one or more “interconnection agreements” with the Enel Distribuzione S.p.A, or ENEL, the Italian national electricity grid operator, which provide the terms and conditions for the connection to the Italian national grid.
|
|
|
o
|
with respect to our Spanish PV Plant –
|
|
|
·
|
Standard “power distribution agreements” with the applicable Spanish power distribution grid company such as Endesa Distribución Eléctrica, S.L.U., or Endesa, or Iberdrola Distribución Eléctrica, S.A.U., or Iberdrola, regarding the rights and obligations of each party, concerning, inter alia, the evacuation of the power generated in the facility to the grid; and
|
|
|
·
|
Standard “representation agreements” with an entity that will act as the energy sales agent of the PV Principals in the energy market, in accordance with Spanish Royal Decree 436/2004.
|
|
|
·
|
optionally, one or more “project financing agreements” with financing entities, as were already executed with respect to several of the PV Plants and as more fully described below, and as may be executed in the future with respect to one or more of the remaining PV Plants; and
|
|
|
·
|
a stock purchase agreement in the event we acquire an existing company that owns a photovoltaic plant that is under construction or is already constructed.
|
|
|
·
|
by way of sale on the electricity market (Italian Power Exchange IPEX), the so called “Borsa Elettrica”;
|
|
|
·
|
through bilateral contracts with wholesale dealers; and
|
|
|
·
|
via the so-called “Dedicated Withdrawal Plant” introduced by AEEGSI Resolution no. 280/07 and subsequent amendments. This is the most common way of selling electricity, as it affords direct and quick negotiations with the national energy handler (GSE), which will in turn deal with energy buyers on the market. We sell electricity though this method.
|
|
·
|
the area to be enslaved (
asservimento
) is at least twice the size of the radiant surface; and
|
|
·
|
the portion of the plot of land which is not occupied by the photovoltaic plant is used exclusively for agricultural activities.
|
|
(i)
|
confirmed and further regulated the provisions of the
Circolare
no. 38/8763 regarding the cluster issue;
|
|
(ii)
|
implemented and extended the provisions of the Romani Decree by providing that the PAS applies to photovoltaic plants with power up to 200 kWp, and in particular cases (contaminated areas such as industrial areas, dumps and quarries), up to 1 MWp; and
|
|
(iii)
|
provided new requirements as to the procedure of application for the AU, including the requirement to submit an audited business plan together with the application.
|
|
Nominal Power kWp
|
Non-Integrated
|
Partially Integrated
|
Arch. Integrated
|
|
1 kW ≤ P ≤ 3 kW
|
0.40 Euro/kWh
|
0.44 Euro/kWh
|
0.49 Euro/kWh
|
|
3 kW < P ≤ 20 kW
|
0.38 Euro/kWh
|
0.42 Euro/kWh
|
0.46 Euro/kWh
|
|
P > 20 kW
|
0.36 Euro/kWh
1
|
0.40 Euro/kWh
|
0.44 Euro/kWh
|
|
A
|
B
|
C
|
||||
|
Nominal Power
|
Plants entered in operation after December 31, 2010 and by April 30, 2011
|
Plants entered in operation after April 30, 2011 and by August 31, 2011
|
Plants entered in operation after August 31, 2011 and by December 31, 2011
|
|||
|
PV plants on buildings
|
Other PV plants
|
PV plants on buildings
|
Other PV plants
|
PV plants on buildings
|
Other PV plants
|
|
|
[kW]
|
[€ /kWh]
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
|
1 ≤ P ≤ 3
|
0.402
|
0.362
|
0.391
|
0.347
|
0.380
|
0.333
|
|
3< P ≤20
|
0.377
|
0.339
|
0.360
|
0.322
|
0.342
|
0.304
|
|
20< P ≤200
|
0.358
|
0.321
|
0.341
|
0.309
|
0.323
|
0.285
|
|
200< P ≤1000
|
0.355
|
0.314
|
0.335
|
0.303
|
0.314
|
0.266
|
|
1000<P≤5000
|
0.351
|
0.313
|
0.327
|
0.289
1
|
0.302
|
0.264
|
|
P>5000
|
0.333
|
0.297
|
0.311
|
0.275
|
0.287
|
0.251
|
|
a)
|
the power capacity of the plant is not higher than 1 MW and - in the case of lands owned by the same owner - the PV plants are installed at a distance of at least 2 km; and
|
|
b)
|
the installation of the PV plants does not cover more than 10% of the surface of agricultural land which is available to the applicant.
|
|
June 2011
|
July 2011
|
August 2011
|
||||
|
PV plants on buildings
|
Other plants
|
PV plants on buildings
|
Other PV plants
|
PV plants on buildings
|
Other PV plants
|
|
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
|
|
1≤P≤3
|
0.387
|
0.344
|
0.379
|
0.337
|
0.368
|
0.327
|
|
3<P≤20
|
0.356
|
0.319
|
0.349
|
0.312
|
0.339
|
0.303
|
|
20<P≤200
|
0.338
|
0.306
|
0.331
|
0.300
|
0.321
|
0.291
|
|
200<P≤1000
|
0.325
|
0.291
4
|
0.315
|
0.276
|
0.303
|
0.263
|
|
1000<P≤5000
|
0.314
|
0.277
|
0.298
|
0.264
|
0.280
|
0.250
|
|
P>5000
|
0.299
|
0.264
|
0.284
|
0.251
|
0.269
|
0.238
|
|
September 2011
|
October 2011
|
November 2011
|
December 2011
|
|||||
|
PV plants on buildings
|
Other PV plants
|
PV plants on buildings
|
Other PV plants
|
PV plants on buildings
|
Other PV plants
|
PV plants on buildings
|
Other PV plants
|
|
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
|
|
1≤P≤3
|
0.361
|
0.316
|
0.345
|
0.302
|
0.320
|
0.281
|
0.298
|
0.261
|
|
3<P≤20
|
0.325
|
0.289
|
0.310
|
0.276
|
0.288
|
0.256
|
0.268
|
0.238
|
|
20<P≤200
|
0.307
|
0.271
|
0.293
|
0.258
|
0.272
|
0.240
|
0.253
|
0.224
|
|
200<P≤1000
|
0.298
|
0.245
|
0.285
|
0.233.
|
0.265
|
0.210
|
0.246
|
0.189
|
|
1000<P≤5000
|
0.278
|
0.243
|
0.256
|
0.223
|
0.233
|
0.201
|
0.212
|
0.181
|
|
P>5000
|
0.264
|
0.231
|
0.243
|
0.212
|
0.221
|
0.191
|
0.199
|
0.172
|
|
January – June 2012
|
July – December 2012
|
|||
|
PV plants on buildings
|
Other PV plants
|
PV plants on buildings
|
Other PV plants
|
|
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
|
|
1≤P≤3
|
0.274
|
0.240
|
0.252
|
0.221
|
|
3<P≤20
|
0.247
|
0.219
|
0.227
|
0.202
|
|
20<P≤200
|
0.233
|
0.206
|
0.214
|
0.189
|
|
200<P≤1000
|
0.224
|
0.172
|
0.202
|
0.155
|
|
1000<P≤5000
|
0.182
|
0.156
|
0.164
|
0.140
|
|
P>5000
|
0.171
|
0.148
|
0.154
|
0.133
|
|
PV plants on building
|
Other PV plants
|
|||
|
Omni-comprehensive tariff
|
Auto-consumption premium
|
Omni-comprehensive tariff
|
Auto-consumption premium
|
|
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
[€/kWh]
|
|
|
1≤P≤3
|
0.375
|
0.230
|
0.346
|
0.201
|
|
3<P≤20
|
0.352
|
0.207
|
0.329
|
0.184
|
|
20<P≤200
|
0.299
|
0.195
|
0.276
|
0.172
|
|
200<P≤1000
|
0.281
|
0.183
|
0.239
|
0.141
|
|
1000<P≤5000
|
0.227
|
0.149
|
0.205
|
0.127
|
|
P>5000
|
0.218
|
0.140
|
0.199
|
0.121
|
|
|
(i)
|
new (generally lower than the Fourth Conto Energia and decreasing every six months) tariffs, comprising both the incentives and the sale of electric energy (so called “omni-comprehensive tariffs”);
|
|
|
(ii)
|
the provision for “large” photovoltaic plants of a register in which the same must be enrolled in order to qualify for the grant of the incentives;
|
|
|
(iii)
|
bonuses for photovoltaic plants whose components are manufactured in European Union countries; and
|
|
|
(iv)
|
bonuses for photovoltaic plants on buildings replacing asbestos roofs.
|
|
|
·
|
a measure consisting of granting the option to access a new revised incentive plan
.
This specific provision applies to producers of renewable energy and owners of plants to which the ”all-inclusive tariff” (
tariffa omnicomprensiva
) or certain “Green Certificates” (
certificati verdi
) apply and provides an alternative incentive system for production of renewable energy, which can be activated voluntarily on demand of each producer. The latter must choose either to continue maintaining the same incentive regime for the remaining period of duration of the plan, or access a new plan, enforced for the remaining duration of the plan extended by 7 years, but with a correspondent reduction in the nominal amount of the incentive, in a percentage which varies based on, inter alia, the remaining duration of the plan and the type of energy source.
|
|
|
·
|
a replacement, starting from January 1, 2014, of the minimum guaranteed prices currently foreseen under the Italian mandatory purchase regime with the zonal hourly prices set out for each specific area (so called
prezzi zonali orari, i.e
. the average monthly price, correspondent to each hour, as resulting from the electric market price on the area where the PV plant is located). The replacement of minimum guaranteed prices with zonal prices applies to PV plants exceeding 100kWp.
|
|
o
|
For photovoltaic plants with an installed capacity of up to and including 100 kW – the minimum price, as defined by AEEGSI; and
|
|
•
|
For photovoltaic plants with installed capacity higher than 100 kW – the hourly zonal price.
|
|
|
(ii)
|
Minimum Guaranteed Prices determined by AEEGSI
|
|
|
(iii)
|
AAEG resolution 36/E on depreciation of PV Plants
|
|
|
(iv)
|
Imbalance costs under AEEGSI Resolution n. 281/2012
|
|
|
(i)
|
imbalance costs are to be borne by the owners of PV plants, in an amount calculated by multiplying the discrepancy of the production forecast by a fixed parameter;
|
|
|
(ii)
|
in the case that the owner of the PV plant is party to the GSE mandatory purchase regime, administrative costs borne by GSE in connection with forecast services are to be charged on the owner. All of our Italian PV Plants are parties to the GSE mandatory purchase regime.
|
|
|
1.
|
application of the actual imbalancing (i.e., the difference, hour by hour, between the measurement of the energy delivered/withdrawn into the grid in one day and the final delivery/withdrawal program as a consequence of the closing of the Electrical Markets and the Dispatchment Services Market).
|
|
|
2.
|
sum of three components, which are a result of the application:
|
|
|
·
|
to the actual imbalancing which falls within the tolerated thresholds of the price equal to that provided under section 40.3 of Resolution AEEGSI SI 111/06, as amended by Resolution 522/2014/R/eel;
|
|
|
·
|
to the actual imbalancing exceeding the tolerated thresholds of the price equal to that provided under section 30.4(b) of Resolution AEEGSISI 111/06, as amended by Resolution 522/2014/R/eel.
|
|
|
·
|
to the actual imbalancing which falls within the tolerated thresholds, considered as an absolute value, of an imbalancing price equal to the area quota. The area quota must be intended as the ratio between the imbalancing costs which have not been allocated pursuant to the two aforementioned points and the sum of the absolute values of imbalancing costs, which fall within the tolerated thresholds.
|
|
|
(v)
|
Law 116/2014 on the tariff cuts
|
|
|
(i)
|
a reduction of 8% in the FiT for photovoltaic plants with nominal capacity above 900 kW, a reduction of 7% in the FiT for photovoltaic plants with nominal capacity between 500 kW and 900 kW and a reduction of 6% in the FiT for photovoltaic plants with nominal capacity between 200 kW and 500 kW (i.e., out of the twelve Italian photovoltaic plants owned by us, eight would be subject to a reduction of 8% in the FiT and four would be subject to a reduction of 7% in the FiT);
|
|
|
(ii)
|
extending the 20-year term of the FiT to 24 years with a reduction in the FiT in a range of 17%-25%, depending on the time remaining on the term of the FiT for the relevant photovoltaic plant, with higher reductions applicable to photovoltaic plants that commenced operations earlier (based on the remaining years in the initial guaranteed FiT period of our existing Italian photovoltaic plants, the expected reduction in the FiT for the our photovoltaic plants would have been approximately 19%);
|
|
|
(iii)
|
a rescheduling in the FiT so that during an initial period the FiT is reduced and during the second period the FiT is increased in the same amount of the reduction with the goal to guarantee an annual saving of at least Euro 600 million by the Italian public between 2015 and 2019, assuming all photovoltaic operators opt for this alternative); or
|
|
|
(iv)
|
the beneficiaries of FiT incentive schemes can sell up to 80% of the revenues deriving from the incentives generated by the photovoltaic plant to a selected buyer to be identified among the top EU banks. The selected buyer will become eligible to receive the original FiT and will not be subject to the changes set forth in alternatives (i) through (iii) above.
|
|
(i)
|
The decree on the payment terms by GSE
|
|
|
(ii)
|
Decree on option (iii) – rescheduling of the FiT over 20 years
|
|
|
(iii)
|
CDP Decree
|
|
|
1.
|
Royal Decree 413/2014 which regulates electricity generation activity using renewable energy sources, cogeneration and waste, or RD 413/2014.
|
|
|
2.
|
Order IET/1045/2014 approving the retribution parameters for certain types of generation facilities of electricity from renewable energy sources, cogeneration and waste facilities, or Order 1045/2014.
|
|
|
a)
|
The Specific Remuneration is calculated by reference to a “
standard facility”
during its “
useful regulatory life”.
Order 1045/2014 has characterized the existing renewable installations into different categories (referred to as IT-category). These categories were created taking into account the type of technology, the date of the operating license and the geographical location of renewable installations.
|
|
|
b)
|
According to RD 413/2014, the calculation of the Specific Remuneration of each IT-category shall be performed taking into account the following parameters:
|
|
|
(i).
|
The standard revenues for the sale of energy production, valued at the production market prices;
|
|
|
(ii).
|
The standard exploitation costs;
|
|
|
(iii).
|
The standard value of the initial investment. For this calculation, only those costs and investments that correspond exclusively to the electricity production activity will be taken into account. Furthermore, costs or investments determined by administrative rules or acts that do not apply throughout Spanish territory will not be taken into account.
|
|
|
c)
|
Order 1045/2014 established the relevant parameters applicable to each IT-category. Therefore, in order to ascertain the total amount of the Specific Remuneration applicable to a particular installation it is necessary to (1) identify the applicable IT-category and (2) integrate in the Specific Remuneration formula set forth in RD 413/2014 the economic parameters established by Order 1045/2014 for the relevant IT-category.
|
|
|
d)
|
The Specific Remuneration is calculated for regulatory periods of six years, each divided into two regulatory semi-periods of three years. The first Regulatory Period commenced July 14, 2013 and terminates December 31, 2019.
|
|
|
e)
|
The Specific Remuneration is designed to ensure a “reasonable rate of return” or profitability that during the first regulatory period (i.e., until December 2019) shall be equivalent to a Spanish 10-year sovereign bond calculated as the average of stock price in the stock markets during the months of April, May and June 2013, increased by 300 basis points (approximately 7.5%).
|
|
|
f)
|
Pursuant to RD 413/2014, the revenues from the Specific Remuneration are set based on the number of operating hours reached by the installation in a given year and adjusted to electricity market price deviations. Furthermore, the economic parameters of the Specific Remuneration might be reviewed by the Spanish government at the end of a regulatory period or semi-period, however the standard value of the initial investment and the useful regulatory life will remain unchanged for the entire Regulatory Useful Life of the installation, as determined by Order 1045/2014-.
|
|
|
·
|
Commissioning date in year 2010;
|
|
|
·
|
Solar zone number IV (i.e. photovoltaic installations that are located in Córdoba -Zone IV- which has a capacity of 1,632 equivalent hours of production for a fixed project);
|
|
|
·
|
With fixed structures; and
|
|
|
·
|
Former applicable feed-in tariff corresponding to second quarter of 2009.
|
|
|
·
|
Commissioning date in year 2011;
|
|
|
·
|
Solar zone number V (i.e. photovoltaic installations that are located in Lorca - Zone _V - which has a capacity of 1,753 equivalent hours of production for a fixed project);
|
|
|
·
|
With fixed structures; and
|
|
|
·
|
Former applicable feed-in tariff corresponding to the third quarter of 2010.
|
|
|
·
|
Commissioning date in year 2011;
|
|
|
·
|
Solar zone number V (i.e. photovoltaic installations are located in Mula - Zone _V_- which has a capacity of 1,753 equivalent hours of production for a fixed project);
|
|
|
·
|
With fixed structures; and
|
|
|
·
|
Former applicable feed-in tariff corresponding to the first quarter of 2010.
|
|
PV Plant
|
Size of Property
|
Location
|
Owners of the PV Plants/Lands
|
||||
|
“Troia 8”
|
2.42.15 hectares
|
Province of Foggia, Municipality of Troia, Puglia region
|
PV Plant owned by Leasint and leased to Ellomay Six S.r.l. / Building right granted to Ellomay PV Six S.r.l. from owners
|
||||
|
“Troia 9”
|
2.39.23 hectares
|
Province of Foggia, Municipality of Troia, Puglia region
|
PV Plant owned by Leasint and leased to Ellomay Five S.r.l. / Building right granted to Ellomay PV Five S.r.l. from owners
|
||||
|
“Del Bianco”
|
2.44.96 hectares
|
Province of Macerata, Municipality of Cingoli, Marche region
|
PV Plant owned by Ellomay PV One S.r.l./ Building right granted to Ellomay PV One S.r.l. from owners
|
||||
|
PV Plant
|
Size of Property
|
Location
|
Owners of the PV Plants/Lands
|
||||
|
“Giaché”
|
3.87.00 hectares
|
Province of Ancona, Municipality of Filotrano, Marche region
|
PV Plant owned by Ellomay PV Two S.r.l.
/ Building right granted to Ellomay PV Two S.r.l. from owners
|
||||
|
“Costantini”
|
2.25.76 hectares
|
Province of Ancona, Municipality of Senigallia, Marche region
|
PV Plant owned by Ellomay PV One S.r.l.
/ Building right granted to Ellomay PV One S.r.l. from owners
|
||||
|
“Massaccesi”
|
3,60,60 hectares
|
Province of Ancona, Municipality of Arcevia, Marche region
|
PV Plant owned by Ellomay PV Two S.r.l.
/ Building right granted to Ellomay PV Two S.r.l. from owners
|
||||
|
“Galatina”
|
4.00.00 hectares
|
Province of Lecce, Municipality of Galatina, Puglia region
|
PV Plant and Land owned by Energy Resources Galatina S.r.l.
|
||||
|
“Pedale (Corato)”
|
13.59.52 hectares
|
Province of Bari, Municipality of Corato, Puglia region
|
Building Right granted to Pedale S.r.l. that will own the PV Plant once constructed/ Land held by owners and leased to Pedale S.r.l.
|
||||
|
“Acquafresca”
|
3.38.26 hectares
|
Province of Barletta-Trani, Municipality of Minervino Murge, Puglia region
|
Building Right granted to Murgia Solar S.r.l. owns the PV Plant. Land held by owners and leased to Murgia Solar S.r.l.
|
||||
|
“D’Angella”
|
3.79.570 hectares
|
Province of Barletta-Trani, Municipality of Minervino Murge, Puglia region
|
Building Right granted to Luma Solar S.r.l. that owns the PV Plant. Land held by owners and leased to Luma Solar S.r.l.
|
||||
|
PV Plant
|
Size of Property
|
Location
|
Owners of the PV Plants/Lands
|
||||
|
“Soleco”
|
11.56.87 hectares
|
Province of Rovigo,Municipality of Canaro,Veneto region
|
Building Right granted to Soleco S.r.l. that owns the PV Plant. Land held by owners and leased to Soleco S.r.l.
|
|||
|
“Tecnoenergy”
|
11.66.78 hectares
|
Province of Rovigo, Municipality of Canaro, Veneto region
|
Building Right granted to Tecnoenergy S.r.l. that owns the PV Plant. Land held by owners and leased to Tecnoenergy S.r.l.
|
|||
|
“Rinconada II”
1
|
81,103 m 2 |
Municipality of Córdoba, Andalusia, Spain
|
Building Right granted to Ellomay Spain S.L. that owns the PV Plant. Land held by owners and leased to Ellomay Spain S.L.
|
|||
|
“Rodríguez I”
|
65,600 m 2 |
Lorca Municipality, Murcia Region
|
Lease Agreement executed with owners.
Plot number 28088
:
Dña. Ana Ruiz Ruiz.
Plot number 28086
:
Dña. Maria Teresa Guirao Ruiz.
Plot number 28084
:
Dña. Maria Teresa Guirao Ruiz.
|
|||
|
“Rodríguez II”
|
50,300 m 2 |
Lorca Municipality, Murcia Region
|
Lease Agreement executed with owners.
Plot number 18214
:
Dña. Eulalia Giner Ruiz.
Plot number 27479
:
Comunidad de Regantes de Lorca.
|
|||
|
“Fuente Librilla”
|
64,000 m 2 |
Fuente Librilla Municipality, Murcia Region
|
Lease Agreement executed with owners.
Andrés Luis Montalbán Otalora; Candelaria Belén Montalbán Otalora and Catalina Laura Montalbán Otalora.
|
|
Year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Appreciation (Depreciation) of the NIS against the Euro
|
(1.2 | )% | (2.9 | )% | (0.4 | )% | ||||||
|
Appreciation (Depreciation) of the U.S. dollar against the Euro
|
(11.8 | )% | 4.5 | % | 2 | % | ||||||
|
|
(a)
|
Assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet.
|
|
|
(b)
|
Income and expenses for each period presented in the statement of comprehensive income (loss) are translated at average exchange rates for the presented periods; however, if exchange rates fluctuate significantly, income and expenses are translated at the exchange rates at the date of the transactions.
|
|
|
(c)
|
Share capital, capital reserves and other changes in capital are translated at the exchange rate prevailing at the date of issuance.
|
|
|
(d)
|
Retained earnings are translated based on the opening balance translated at the exchange rate at that date and other relevant transactions during the period are translated as described in (b) and (c) above.
|
|
|
(e)
|
All resulting translation differences are recognized as a separate component of other comprehensive income (loss) in equity “adjustments arising from translating financial statement of foreign operations.”
|
|
|
(i)
|
a Senior Loan, to be applied to the costs of construction of the PV Plants (up to 80% of the relevant amount), in the amount of Euro 4.1 million, accruing interest at the EURIBOR rate, increased by a margin of 200 basis points per annum, repaid semi-annually with a maturity date of December 31, 2027; and
|
|
|
(ii)
|
a VAT Line, for payment of VAT due on the costs of construction in the amount of Euro 0.55 million, accruing interest at the EURIBOR rate, increased by 160 basis points per annum. As of December 31, 2013 the entire VAT Line was repaid.
|
|
|
1.
|
The Company’s equity, on a consolidated basis, shall not be less than $55 million;
|
|
|
2.
|
The ratio of (a) the short-term and long-term debt from banks, in addition to the debt to holders of debentures issued by the Company and any other interest-bearing financial obligations, net of cash and cash equivalents and short-term investments and net of project finance, including hedging transactions in connection with such project finance, of the subsidiaries of the Company, or, together, the Net Financial Debt, to (b) the equity of the Company, on a consolidated basis, plus the Net Financial Debt, shall not exceed a rate of 65%; and
|
|
|
3.
|
The ratio of (a) the Company’s equity, on a consolidated basis, to (b) the Company’s balance sheet, on a consolidated basis, shall not be less than a rate of 20%.
|
|
Year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(U.S. dollars in thousands)
|
||||||||||||
|
Net cash provided by operating activities
|
$ | 3,336 | $ | 6,389 | $ | 5,906 | ||||||
|
Net cash used in investing activities
|
(16,065 | ) | (42,779 | ) | (1,850 | ) | ||||||
|
Net cash provided by (used in) financing activities
|
24,938 | 9,874 | (34 | ) | ||||||||
|
Exchange differences on balances of cash and
cash equivalents
|
(3,689 | ) | 462 | 353 | ||||||||
|
Increase (decrease) in cash and cash equivalents
|
8,520 | (26,054 | ) | 4,375 | ||||||||
|
Cash and cash equivalents at beginning of year
|
7,238 | 33,292 | 28,917 | |||||||||
|
Cash and cash equivalents at end of year
|
15,758 | 7,238 | 33,292 | |||||||||
|
Payments due by period
(in thousands of U.S. dollars)
|
||||||||||||||||||||
|
Contractual Obligations*
|
Total
|
Less than 1 year
|
1 – 3 years
|
3 – 5 years
|
more than
5 years
|
|||||||||||||||
|
Finance lease obligations (including current maturities)
(1)
|
7,558 | 571 | 1,141 | 1,138 | 4,708 | |||||||||||||||
|
Long-term loans (including current maturities)
(1)
|
5,120 | 432 | 578 | 1,766 | 2,344 | |||||||||||||||
|
Long-term rent obligations
(2)
|
4,893 | 346 | 556 | 518 | 3,473 | |||||||||||||||
|
Debentures (including current maturities)
(1)
|
57,026 | 7,287 | 13,857 | 12,909 | 22,976 | |||||||||||||||
|
SWAP contracts
|
3,807 | 708 | 1,154 | 736 | 1,209 | |||||||||||||||
|
Total
|
78,404 | 9,344 | 17,286 | 17,067 | 34,710 | |||||||||||||||
|
*
|
For contractual obligations related to our investment in the Italian and Spanish photovoltaic market, please refer to Item 4.
|
|
(1)
|
These amounts include future payment of interest.
|
|
(2)
|
Includes land lease agreements of our Italian and Spanish subsidiaries. Rent until April 2016 of our offices in Tel Aviv is also included.
|
|
Name
|
Age
|
Position with Ellomay
|
||
|
Shlomo Nehama
(1)(2)
|
60 |
Chairman of the Board of Directors
|
||
|
Ran Fridrich
(1)(2)(3)
|
62 |
Director and Chief Executive Officer
|
||
|
Hemi Raphael
(1)(2)
|
63 |
Director
|
||
|
Anita Leviant
(1)(3)(4)(5)
|
60 |
Director
|
||
|
Barry Ben Zeev
(4)(5)(6)
|
63 |
Director
|
||
|
Mordechai Bignitz
(4)(5)(6)
|
63 |
Director
|
||
|
Kalia Weintraub
|
36 |
Chief Financial Officer
|
||
|
Eran Zupnik
|
47 |
EVP of Business Development
|
||
|
Ori Rosenzweig
|
38 |
Chief Investment Officer
|
|
(1)
|
Elected pursuant to the Shareholders Agreement, dated as of March 24, 2008, between S. Nechama Investments
(2008) Ltd. and Kanir Joint Investments (2005) Limited Partnership (See “Item 7.A: Major Shareholders”).
|
|
(2)
|
Provides management services to the Company pursuant to a Management Services Agreement (See “Item 6.B: Compensation”).
|
|
(3)
|
Member of our Advisory Committee.
|
|
(4)
|
Independent Director pursuant to the NYSE MKT rules.
|
|
(5)
|
Member of our Audit Committee and Compensation Committee.
|
|
(6)
|
External Director pursuant to the Companies Law.
|
|
Salary
(1)
|
Management Fees
|
Bonus
|
Share-Based Payment
(2)
|
Total
|
||||||||||||||||
|
Name and Position
|
(US$ in thousands)
|
|||||||||||||||||||
|
Shlomo Nehama,
Chairman of the Board
|
- | 200 | (3) | - | - | 200 | (3) | |||||||||||||
|
Ran Fridrich,
CEO and Director
|
- | 100 | (3)(4) | - | - | 100 | (3)(4) | |||||||||||||
|
Hemi Raphael,
Director
|
- | 100 | (3)(4) | - | - | 100 | (3)(4) | |||||||||||||
|
Kalia Weintraub,
CFO
|
236 | 52 | (5) | 288 | ||||||||||||||||
|
Eran Zupnik,
EVP Business Development
|
315 | - | 81 | (5) | * | 396 | ||||||||||||||
|
*
|
Less than $500.
|
|
(1)
|
Salary and related benefits are paid to our executive officers in NIS. Salary as reported herein includes the recipient’s gross salary plus payment of social and other benefits made by us to or on behalf of the recipient. Such benefits may include, to the extent applicable, payments, contributions and/or allocations for education funds, pension funds, managers’ insurance, severance, risk insurances (e.g., life, or work disability insurance), social security, tax gross-up payments, vacation, car, phone, convalescence pay and other benefits and perquisites consistent with our policies.
|
|
(2)
|
Represents the equity-based compensation expenses recorded in our consolidated financial statements for the year ended December 31, 2014. For a discussion of the assumptions used in reaching this valuation, see Note 16 to our consolidated financial statements.
|
|
(3)
|
Such amounts are paid pursuant to the terms of the Management Services Agreement among the Company, Kanir and Meisaf Blue & White Holdings Ltd. For additional information, see “Management Services Agreement” below.
|
|
(4)
|
The Management Services Agreement provides for an aggregate payment to Kanir in connection with services provided by Messrs. Fridrich and Raphael. For purposes of this tabular presentation, we divided the aggregate annual payment of $200,000 to Kanir equally between Mr. Fridrich and Mr. Raphael, however, this division does not necessarily represent the actual amounts received by them.
|
|
(5)
|
These amounts were paid as bonuses during the year ended December 31, 2014 on account of the year ended December 31, 2012.
|
|
|
·
|
With respect to our chief executive officer, a controlling shareholder or a relative of a controlling shareholder, approval is required by the (i) compensation committee, (ii) board of directors and (iii) company’s shareholders with the “special majority” described above (in that order). Subject to certain conditions, the Israeli Companies Law provides an exemption from the shareholder approval requirement in connection with the approval of the Terms of Service and Employment of a CEO candidate.
|
|
|
·
|
With respect to a director, approval is required by the (i) compensation committee, (ii) board of directors and (iii) company’s shareholders with a regular majority (in that order).
|
|
|
·
|
With respect to any other office holder, approval is required by the compensation committee and the board of directors (in that order); however, in the event of an update of existing Terms of Service and Employment, which the Compensation Committee confirms is not material, the approval of the compensation committee is sufficient.
|
|
Name of Beneficial Owner
|
Number of Shares
Beneficially Held (1)
|
Percent of Class
|
||||||
|
Shlomo Nehama(2)(5)
|
4,016,842 | 37.6 | % | |||||
|
Hemi Raphael(3)(5)
|
3,240,921 | 30.3 | % | |||||
|
Ran Fridrich(4)(5)
|
2,903,184 | 27.2 | % | |||||
|
Anita Leviant(6)
|
* | * | ||||||
|
Barry Ben Zeev(6)
|
* | * | ||||||
|
Mordechai Bignitz(6)
|
* | * | ||||||
|
Eran Zupnik(7)
|
132,270 | 1.2 | % | |||||
|
Kalia Weintraub
|
- | - | ||||||
|
Ori Rosenzweig
|
- | - | ||||||
|
|
(1)
|
As used in this table, “beneficial ownership” means the sole or shared power to vote or direct the voting or to dispose or direct the disposition of any security. For purposes of this table, a person is deemed to be the beneficial owner of securities that can be acquired within 60 days from April 1, 2015 through the exercise of any option or warrant. Ordinary shares subject to options or warrants that are currently exercisable or exercisable within 60 days are deemed outstanding for computing the ownership percentage of the person holding such options or warrants, but are not deemed outstanding for computing the ownership percentage of any other person. The amounts and percentages are based upon 10,692,371 ordinary shares outstanding as of April 1, 2015. This number of outstanding ordinary shares does not include a total of 85,655 ordinary shares held at that date as treasury shares under Israeli law, all of which were repurchased by us. For so long as such treasury shares are owned by us they have no rights and, accordingly, are neither eligible to participate in or receive any future dividends which may be paid to our shareholders nor are they entitled to participate in, be voted at or be counted as part of the quorum for, any meetings of our shareholders.
|
|
|
(2)
|
According to information provided by the holders, the 4,016,842 ordinary shares beneficially owned by Mr. Nehama consist of: (i) 3,551,869 ordinary shares held by Nechama Investments, an Israeli company, which constitute approximately 33.2% of our outstanding ordinary shares, and (ii) 464,973 ordinary shares held directly by Mr. Nehama, which constitute approximately 4.4% of our outstanding ordinary shares. Mr. Nehama, as the sole officer, director and shareholder of Nechama Investments, may be deemed to indirectly beneficially own any ordinary shares beneficially owned by Nechama Investments, which constitute (together with the shares held directly by him) approximately 37.6% of our outstanding ordinary shares.
|
|
|
(3)
|
The 3,240,921 ordinary shares beneficially owned by Mr. Raphael consist of: (i) 2,786,397 ordinary shares held by Kanir, which constitute approximately 26.1% of our outstanding share capital, (ii) 314,514 ordinary shares held by a BVI private company wholly-owned by Mr. Raphael, which constitute approximately 2.9% of our outstanding shares and (iii) 140,010 ordinary shares held directly by Mr. Raphael, which constitute approximately 1.3% of our outstanding shares. Mr. Raphael, by virtue of his position as a director and majority shareholder of Kanir Investments Ltd., or Kanir Ltd., the general partner in Kanir, and his position as a limited partner in Kanir, may be deemed to indirectly beneficially own the ordinary shares beneficially owned by Kanir. Mr. Raphael disclaims beneficial ownership of the shares held by Kanir, except to the extent of his pecuniary interest therein, if any. In addition, Mr. Raphael, as the sole officer, director and shareholder of such private company, may be deemed to indirectly beneficially own any ordinary shares beneficially owned by the BVI private company.
|
|
|
(4)
|
The 2,903,184 ordinary shares beneficially owned by Mr. Fridrich consist of: (i) 2,786,397 ordinary shares held by Kanir, which constitute approximately 26.1% of our outstanding share capital and (ii) 116,787 ordinary shares held directly by Mr. Fridrich, which constitute approximately 1.1% of our outstanding shares. Mr. Fridrich, by virtue of his position as a director of Kanir Ltd. and his position as a limited partner in Kanir, may be deemed to indirectly beneficially own the ordinary shares beneficially owned by Kanir. Mr. Fridrich disclaims beneficial ownership of the shares held by Kanir, except to the extent of his pecuniary interest therein, if any.
|
|
|
(5)
|
By virtue of the 2008 Shareholders Agreement between Nechama Investments and Kanir (see “Item 7.A: Major Shareholders”), Mr. Nehama, Nechama Investments, Kanir and Messrs. Raphael and Fridrich may be deemed to be members of a group that holds shared voting power with respect to 6,338,266 ordinary shares, which together constitute approximately 59.3% of our outstanding ordinary shares, and holds shared dispositive power with respect to 5,356,878 ordinary shares, which constitute 50.1% of our outstanding ordinary shares. Accordingly, taking into account the shares directly held by Messrs. Nehama, Raphael (taking into account also shares held by the private company wholly-owned by him) and Fridrich, they may be deemed to beneficially own approximately 63.6%, 63.5% and 60.4%, respectively, of the outstanding ordinary shares. Mr. Nehama and Nechama Investments both disclaim beneficial ownership of the ordinary shares beneficially owned by Kanir and Kanir Ltd., Kanir and Messrs. Raphael and Fridrich all disclaim beneficial ownership of the shares held by Nechama Investments.
|
|
|
(6)
|
Our directors who are not subject to Management Services Agreement currently hold, in the aggregate, options currently exercisable into 24,502 ordinary shares.
|
|
|
(7)
|
Consists of options currently exercisable or that will become exercisable within 60 days from April 1, 2015.
|
|
Ordinary Shares
Beneficially Owned
(1)
|
Percentage of Ordinary Shares Beneficially Owned
|
|||||||
|
Shlomo Nehama
(2)(5)
|
4,016,842 | 37.6 | % | |||||
|
Kanir Joint Investments (2005) Limited Partnership
(3)(4)(5)(6)
|
2,786,397 | 26.1 | % | |||||
|
|
* Represents beneficial ownership of less than 1% of ordinary shares.
|
|
(1)
|
As used in this table, “beneficial ownership” means the sole or shared power to vote or direct the voting or to dispose or direct the disposition of any security as determined pursuant to Rule 13d-3 promulgated under the U.S. Securities Exchange Act of 1934, as amended. For purposes of this table, a person is deemed to be the beneficial owner of securities that can be acquired within 60 days from April 1, 2015 through the exercise of any option or warrant. Ordinary shares subject to options or warrants that are currently exercisable or exercisable within 60 days are deemed outstanding for computing the ownership percentage of the person holding such options or warrants, but are not deemed outstanding for computing the ownership percentage of any other person. The amounts and percentages are based on a total of 10,692,371 ordinary shares outstanding as of April 1, 2015. This number of outstanding ordinary shares does not include a total of 85,655 ordinary shares held at that date as treasury shares under Israeli law, all of which were repurchased by us. For so long as such treasury shares are owned by us they have no rights and, accordingly, are neither eligible to participate in or receive any future dividends which may be paid to our shareholders nor are they entitled to participate in, be voted at or be counted as part of the quorum for, any meetings of our shareholders.
|
|
(2)
|
The 4,016,842 ordinary shares beneficially owned by Mr. Nehama consist of: (i) 3,551,869 ordinary shares held by Nechama Investments, which constitute approximately 33.2% of our outstanding ordinary shares and (ii) 464,973 ordinary shares and held directly by Mr. Nehama, which constitute approximately 4.4% of our outstanding ordinary shares. Mr. Nehama, as the sole officer, director and shareholder of Nechama Investments, may be deemed to indirectly beneficially own any ordinary shares owned by Nechama Investments, which constitute (together with his shares) approximately 37.6% of our outstanding ordinary shares.
|
|
(3)
|
Kanir is an Israeli limited partnership. Kanir Ltd., in its capacity as the general partner of Kanir, has the voting and dispositive power over the ordinary shares directly beneficially owned by Kanir. As a result, Kanir Ltd. may be deemed to indirectly beneficially own the ordinary shares beneficially owned by Kanir. Messrs. Hemi Raphael and Ran Fridrich, who are members of our Board of Directors, are the sole directors of Kanir Ltd. and Mr. Raphael is a majority shareholder of Kanir Ltd. As a result, Messrs. Raphael and Fridrich may be deemed to indirectly beneficially own the ordinary shares beneficially owned by Kanir, which constitute, together with their holdings as set forth in footnote (4), 30.3% and 27.2%, respectively, of our outstanding ordinary shares. Kanir Ltd. and Messrs. Raphael and Fridrich disclaim beneficial ownership of such ordinary shares except to the extent of their respective pecuniary interest therein, if any.
|
|
(4)
|
Mr. Raphael beneficially owns 454,524 ordinary shares, consisting of: (i) 314,514 ordinary shares held by a BVI private company wholly-owned by Mr. Raphael, which constitute approximately 2.9% of our outstanding shares and (ii) 140,010 ordinary shares held directly by Mr. Raphael, which constitute approximately 1.3% of our outstanding shares. Mr. Raphael, as the sole officer, director and shareholder of such private company, may be deemed to indirectly beneficially own any ordinary shares beneficially owned by such private company, which constitute (together with the shares held directly by him) approximately 4.3% of our outstanding ordinary shares. Mr. Fridrich directly owns 116,787 ordinary shares, which constitute approximately 1.1% of our outstanding shares.
|
|
(5)
|
By virtue of the 2008 Shareholders Agreement, Mr. Nehama, Nechama Investments, Kanir, Kanir Ltd., and Messrs. Raphael and Fridrich may be deemed to be members of a group that holds shared voting power with respect to 6,338,266 ordinary shares, which constitute approximately 59.3% of our outstanding ordinary shares, and holds shared dispositive power with respect to 5,356,878 ordinary shares, which constitute 50.1% of the outstanding ordinary shares. Accordingly, taking into account the shares directly held by Messrs. Nehama, Raphael (taking into account also shares held by the private company wholly-owned by him) and Fridrich, they may be deemed to beneficially own approximately 63.6%, 63.5% and 60.4%, respectively, of our outstanding ordinary shares. Each of Mr. Nehama and Nechama Investments disclaims beneficial ownership of the ordinary shares beneficially owned by Kanir. Each of Kanir, Kanir Ltd. and Messrs. Raphael and Fridrich disclaims beneficial ownership of the ordinary shares beneficially owned by Nechama Investments. A copy of the 2008 Shareholders Agreement was filed with the Securities and Exchange Commission, or the SEC, on March 31, 2008 as Exhibit 14 to an amendment to a Schedule 13D and is not incorporated by reference herein.
|
|
|
(6)
|
Bonstar Investments Ltd., or Bonstar, an Israeli company, holds 233,258 ordinary shares, which constitute approximately 2.2% of the outstanding ordinary shares. Bonstar is a limited partner of Kanir and assisted Kanir in the financing of the purchase of some of its ordinary shares. Accordingly, Bonstar may be deemed to be a member of a group with Kanir and its affiliates, although there are no agreements between Bonstar and either of such persons and entities with respect to the ordinary shares beneficially owned by each of them. Mr. Joseph Mor and Mr. Ishay Mor are the sole shareholders of Bonstar and Mr. Joseph Mor serves as the sole director of Bonstar. Messrs. Joseph Mor and Ishay Mor also hold, through a company jointly held by them, 175,000 ordinary shares, which constitute approximately 1.6% of the outstanding ordinary shares. By virtue of their control over Bonstar and the other company, Messrs. Joseph Mor and Ishay Mor may be deemed to indirectly beneficially own the 408,258 ordinary shares beneficially owned by Bonstar and by the other company, which constitute approximately 3.8% of the ordinary shares. Each of Bonstar and Messrs. Joseph Mor and Ishay Mor disclaims beneficial ownership of the ordinary shares beneficially owned by Kanir and Nechama Investments, except to the extent of their respective pecuniary interest therein, if any.
|
|
NYSE MKT
|
Tel Aviv Stock Exchange
|
|||||||||||||||
|
Year
|
High (US$)
|
Low (US$)
|
High (NIS)
|
Low (NIS)
|
||||||||||||
|
2010
|
7.5 | 5.1 | -- | -- | ||||||||||||
|
2011
|
8.00 | 5.41 | -- | -- | ||||||||||||
|
2012
|
7.7 | 4.25 | -- | -- | ||||||||||||
|
2013
|
11.37 | 6.1 | 40.69 | 31.39 | ||||||||||||
|
2014
|
10.59 | 8.56 | 39.91 | 29.72 | ||||||||||||
|
NYSE MKT
|
Tel Aviv Stock Exchange
|
|||||||||||||||
|
2013
|
High (US$)
|
Low (US$)
|
High (NIS)
|
Low (NIS)
|
||||||||||||
|
First Quarter
|
7.47 | 6.1 | -- | -- | ||||||||||||
|
Second Quarter
|
7.73 | 7.1 | -- | -- | ||||||||||||
|
Third Quarter
|
9 | 7.7 | -- | -- | ||||||||||||
|
Fourth Quarter
|
11.37 | 8.39 | 40.69 | 31.39 | ||||||||||||
|
NYSE MKT
|
Tel Aviv Stock Exchange
|
|||||||||||||||
|
2014
|
High (US$)
|
Low (US$)
|
High (NIS)
|
Low (NIS)
|
||||||||||||
|
First Quarter
|
10.59 | 9.3 | 37.13 | 33.12 | ||||||||||||
|
Second Quarter
|
10.59 | 9.5 | 36.48 | 32 | ||||||||||||
|
Third Quarter
|
10.02 | 8.6 | 36.4 | 29.72 | ||||||||||||
|
Fourth Quarter
|
9.91 | 8.56 | 39.91 | 32.36 | ||||||||||||
|
NYSE MKT
|
Tel Aviv Stock Exchange
|
|||||||||||||||
|
2015
|
High (US$)
|
Low (US$)
|
High (NIS)
|
Low (NIS)
|
||||||||||||
|
First Quarter
|
9.5 | 7.73 | 37.22 | 33.56 | ||||||||||||
|
NYSE MKT
|
Tel Aviv Stock Exchange
|
|||||||||||||||
|
Most Recent Six Months
|
High (US$)
|
Low (US$)
|
High (NIS)
|
Low (NIS)
|
||||||||||||
|
October 2014
|
9.86 | 9.47 | 36.34 | 34.7 | ||||||||||||
|
November 2014
|
9.91 | 8.56 | 36.5 | 32.36 | ||||||||||||
|
December 2014
|
9.8 | 9 | 39.91 | 34.55 | ||||||||||||
|
January 2015
|
9.5 | 8.65 | 37.22 | 33.56 | ||||||||||||
|
February 2015
|
9.12 | 8.5 | 35.59 | 33.95 | ||||||||||||
|
March 2015
|
9.18 | 7.73 | 36.89 | 33.95 | ||||||||||||
|
|
·
|
any amendment to the articles;
|
|
|
·
|
an increase in the company’s authorized share capital;
|
|
|
·
|
a merger; or
|
|
|
·
|
approval of related party transactions that require shareholder approval.
|
|
(1)
|
an individual citizen or resident of the United States,
|
|
(2)
|
a corporation or other entity taxable as a corporation for U.S. federal income tax purposes created or organized in or under the laws of the United States or any political subdivision thereof,
|
|
(3)
|
an estate the income of which is subject to U.S. federal income tax without regard to its source, or
|
|
(4)
|
a trust, if such trust was in existence on August 20, 1996 and has validly elected to be treated as a U.S. person for U.S. federal income tax purposes, or if (a) a court within the U.S. can exercise primary supervision over its administration and (b) one or more U.S. persons have the authority to control all of the substantial decisions of such trust.
|
|
December 31, 2014
|
|||||||||
|
Increase
|
Decrease
|
||||||||
|
Profit or loss
|
Profit or loss
|
||||||||
|
US$ thousands
|
|||||||||
|
Change in the exchange rate of:
|
|||||||||
|
5% in the Euro
|
16 | (16 | ) | ||||||
|
5% in NIS
|
(7,414 | ) | 7,414 | ||||||
|
December 31, 2013
|
|||||||||
|
Increase
|
Decrease
|
||||||||
|
Profit or loss
|
Profit or loss
|
||||||||
|
US$ thousands
|
|||||||||
|
Change in the exchange rate of:
|
|||||||||
|
5% in the Euro
|
(1,209 | ) | 1,209 | ||||||
|
5% in NIS
|
873 | (873 | ) | ||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Profit or loss
|
Profit or loss
|
|||||||
|
US$ thousands
|
||||||||
|
Increase of 1%
|
1,001 | 280 | ||||||
|
Increase of 3%
|
2,886 | 849 | ||||||
|
Decrease of 1%
|
( 884 | ) | (292 | ) | ||||
|
Decrease of 3%
|
( 2,770 | ) | (861 | ) | ||||
|
2014
|
2013
|
|||||||
|
(US$ in thousands)
|
||||||||
|
Audit Fees
(1)
|
$ | 98 | $ | 184 | ||||
|
Audit-Related Fees
(2)
|
$ | 49 | $ | 23 | ||||
|
Tax Fees
(3)
|
$ | 18 | $ | 32 | ||||
|
All Other Fees
|
- | - | ||||||
|
Total
|
$ | 165 | $ | 239 | ||||
|
(1)
|
Professional services rendered by our independent registered public accounting firm for the audit of our annual financial statements or services that are normally provided by the accountants in connection with statutory and regulatory filings or engagements.
|
|
(2)
|
Professional services related to due diligence investigations.
|
|
(3)
|
Professional services rendered by our independent registered public accounting firm for international and local tax compliance, tax advice services and tax planning.
|
|
Number
|
Description
|
|
1.1
|
Memorandum of Association of the Registrant (translated from Hebrew), reflecting amendments through June 9, 2011*(1)
|
|
|
1.2
|
Second Amended and Restated Articles of the Registrant, reflecting amendments through June 20, 2012(1)
|
|
|
2.1
|
Specimen Certificate for ordinary shares
(2)
|
|
|
4.1
|
1998 Share Option Plan for Non-Employee Directors
|
|
|
4.2
|
2000 Stock Option Plan(1)
|
|
|
4.3
|
Form of Indemnification Agreement between the Registrant and its officers and directors(1)
|
|
|
4.4
|
Form of Exemption Letter between the Registrant and its officers and directors(1)
|
|
|
4.5
|
Form of Registration Rights Agreement, dated September 12, 2005, among the Registrant, certain investors, Bank Hapoalim, Bank Leumi and Israel Discount Bank(3)
|
|
|
4.6
|
Management Services Agreement, by and among the Registrant, Kanir Joint Investments (2005) Limited Partnership and Meisaf Blue & White Holdings Ltd., effective as of March 31, 2008(4)
|
|
|
4.7
|
Engineering Procurement & Construction Contract for the Construction of a Photovoltaic System in Cingoli, between Ellomay PV One S.R.L. and Ecoware S.p.A., dated March 4, 2010 (portions translated from Italian)(5)*
|
|
|
4.8
|
Engineering Procurement & Construction Contract for the Construction of a Photovoltaic System in Senigallia, between Ellomay PV One S.R.L. and Ecoware S.p.A., dated March 4, 2010 (portions translated from Italian)(5)*
|
|
|
4.9
|
Side Agreement, between Ellomay PV One S.R.L. and Ecoware S.p.A., dated March 5, 2010(6)
|
|
|
4.10
|
Giaché Building Right Agreement (summary of Italian version)(7)*
|
|
|
4.11
|
Massaccesi Building Right Agreement (summary of Italian version)(7)*
|
|
|
4.12
|
Settlement Agreement and Release, dated July 27, 2010, between Ellomay Capital Limited and Hewlett-Packard Company(7)
|
|
|
4.13
|
Troia 8 Building Right Agreement (summary of Italian version)(7)*
|
|
|
4.14
|
Troia 9 Building Right Agreement (summary of Italian version)(7)*
|
|
|
4.15
|
Investment Agreement, among U. Dori Group Ltd., U. Dori Energy Infrastructures Ltd. and Ellomay Clean Energy Ltd. , dated November 25, 2010 (summary of Hebrew version)(7)*
|
|
|
4.16
|
Shareholders Agreement, among U. Dori Group Ltd., Ellomay Clean Energy Ltd. and U. Dori Energy Infrastructures Ltd., dated November 25, 2010 (summary of Hebrew version)(7)*
|
|
|
4.17
|
Agreement, between U. Dori Energy Infrastructures Ltd. and Israel Discount Bank Ltd., dated January 26, 2011 (summary of Hebrew version)(7)*
|
|
|
4.18
|
Engineering Procurement & Construction Contract for the Construction of a Photovoltaic Plant, between Urbe Techno S.r.l. and Pedale S.r.l., dated March 25, 2011 (portions translated or summarized from Italian)(includes a summary of the Building Rights Agreement)(7)*
|
|
Number
|
Description
|
|
4.19
|
Acquafresca Building Right Agreement (summary of Italian version)(2)*
|
|
|
4.20
|
D’Angella Building Right Agreement (summary of Italian version)(2)*
|
|
|
4.21
|
Rinconada II Building Right Agreement (summary of Spanish version)(2)*
|
|
|
4.22
|
Directors and Officers Compensation Policy, adopted June 2013(8)
|
|
|
4.23
|
Amendment No. 1 to Management Services Agreement, by and among the Registrant, Kanir Joint Investments (2005) Limited Partnership and Meisaf Blue & White Holdings Ltd., dated June 18, 2013(9)
|
|
|
4.24
|
Veneto PV Plants Framework Acquisition Agreement, dated March 28, 2013, as amended on May 2, 2013 (summary of German version)(9)*
|
|
|
4.25
|
Soleco Building Right Agreement (summary of Italian version)(9)*
|
|
|
4.26
|
Tecnoenergy Building Right Agreement (summary of Italian version)(9)*
|
|
|
4.27
|
Warrant issued to Mr. Zohar Zisapel, dated August 7, 2013(9)
|
|
|
4.28
|
Deed of Trust between the Registrant and Hermetic Trust (1975) Ltd., dated December 30, 2013 (translation of Hebrew version)(9)*
|
|
|
4.29
|
Rodríguez I Lease Agreements (summary of Spanish version)*
|
|
|
4.30
|
Rodríguez II Lease Agreements (summary of Spanish version)*
|
|
|
4.31
|
Fuente Librilla Lease Agreement (summary of Spanish version)*
|
|
|
8
|
List of Subsidiaries of the Registrant
|
|
|
12.1
|
Certification of Principal Executive Officer required by Rule 13a-14(a) and Rule 15d-14(a) (Section 302 Certification)
|
|
|
12.2
|
Certification of Principal Financial Officer required by Rule 13a-14(a) and Rule 15d-14(a) (Section 302 Certification)
|
|
|
13
|
Certification of Principal Executive Officer and Principal Financial Officer required by Rule 13a-14(b) and Rule 15d-14(b) (Section 906 Certification)
|
|
|
15.1
|
Consent of Somekh Chaikin, Member Firm of KPMG International, Independent Registered Public Accounting Firm with respect to our financial statements
|
|
|
15.2
|
Consent of BDO with respect to the financial statements of Ellomay Spain S.L.
|
|
|
15.3
|
Consent of BDO with respect to the financial statements of Rodríguez I Parque Solar, S.L.
|
|
|
15.4
|
Consent of BDO with respect to the financial statements of Rodríguez II Parque Solar, S.L.
|
|
*
|
The original language version is on file with the Registrant and is available upon request.
|
|
|
|
(1)
|
Previously filed with the Registrant’s Form 20-F for the year ended December 31, 2012 and incorporated by reference herein.
|
|
(2)
|
Previously filed with the Registrant’s Form 20-F for the year ended December 31, 2011 and incorporated by reference herein.
|
|
(3)
|
Included in the Registrant’s Form 6-K dated October 14, 2005 and incorporated by reference herein.
|
|
(4)
|
Included in the Registrant’s Form 6-K dated December 1, 2008 and incorporated by reference herein.
|
|
(5)
|
Previously filed with Amendment No. 2 to the Registrant’s Form 20-F for the year ended December 31, 2009 and incorporated by reference herein.
|
|
(6)
|
Previously filed with the Registrant’s Form 20-F for the year ended December 31, 2009 and incorporated by reference herein.
|
|
(7)
|
Previously filed with the Registrant’s Form 20-F for the year ended December 31, 2010 and incorporated by reference herein.
|
|
(8)
|
Included in Exhibit 2 of the Registrant’s Form 6-K dated May 13, 2013 and incorporated by reference herein.
|
|
(9)
|
Previously filed with the Registrant’s Form 20-F for the year ended December 31, 2013 and incorporated by reference herein.
|
|
Ellomay Capital Ltd.
|
|||
|
By:
|
/s/ Ran Fridrich | ||
|
Ran Fridrich
|
|||
|
Chief Executive Officer and Director
|
|||
|
Ellomay Capital Ltd. and its Subsidiaries
Consolidated Financial Statements
As at December 31, 2014
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7-F-8
|
|
|
F-9-F-73
|
|
December 31
|
December 31
|
|||||||||||
|
2014
|
2013
|
|||||||||||
|
Note
|
US$ in thousands
|
|||||||||||
|
Assets
|
||||||||||||
|
Current assets:
|
||||||||||||
|
Cash and cash equivalents
|
3 | 15,758 | 7,238 | |||||||||
|
Marketable securities
|
4 | 3,650 | - | |||||||||
|
Short-term deposits
|
4 | 3,980 | 5,153 | |||||||||
|
Restricted cash
|
4 | 283 | 5,653 | |||||||||
|
Trade receivables
|
214 | 134 | ||||||||||
|
Other receivables and prepaid expenses
|
5 | 5,929 | 4,357 | |||||||||
| 29,814 | 22,535 | |||||||||||
|
Non-current assets
|
||||||||||||
|
Investment in equity accounted investee
|
6 | 27,237 | 24,601 | |||||||||
|
Financial assets
|
6B | 1,912 | 389 | |||||||||
|
Property, plant and equipment, net
|
7 | 93,513 | 93,671 | |||||||||
|
Restricted cash and deposits
|
4 | 5,134 | 4,315 | |||||||||
|
Other assets
|
1,477 | 1,419 | ||||||||||
| 129,273 | 124,395 | |||||||||||
|
Total assets
|
159,087 | 146,930 | ||||||||||
|
Liabilities and Equity
|
||||||||||||
|
Current liabilities
|
||||||||||||
|
Loans and borrowings
|
9 | 677 | 19,454 | |||||||||
|
Debentures
|
12 | 4,884 | - | |||||||||
|
Accounts payable
|
1,229 | 2,154 | ||||||||||
|
Accrued expenses and other payables
|
8 | 4,134 | 5,311 | |||||||||
| 10,924 | 26,919 | |||||||||||
|
Non-current liabilities
|
||||||||||||
|
Finance lease obligations
|
10 | 5,646 | 6,814 | |||||||||
|
Long-term loans
|
11 | 4,039 | 11,050 | |||||||||
|
Debentures
|
12 | 40,042 | - | |||||||||
|
Other long-term liabilities
|
13 | 4,310 | 2,386 | |||||||||
| 54,037 | 20,250 | |||||||||||
|
Total liabilities
|
64,961 | 47,169 | ||||||||||
|
Equity
|
||||||||||||
|
Share capital
|
26,180 | 26,180 | ||||||||||
|
Share premium
|
76,932 | 76,932 | ||||||||||
|
Treasury shares
|
(522 | ) | (522 | ) | ||||||||
|
Reserves
|
(8,127 | ) | 4,154 | |||||||||
|
Accumulated deficit
|
(353 | ) | (7,011 | ) | ||||||||
|
Total equity attributed to shareholders of the Company
|
94,110 | 99,733 | ||||||||||
|
Non-Controlling Interest
|
16 | 28 | ||||||||||
|
Total equity
|
94,126 | 99,761 | ||||||||||
|
Total liabilities and equity
|
159,087 | 146,930 | ||||||||||
|
For the year ended December 31
|
||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||
|
Note
|
US$ in thousands (except per share data)
|
|||||||||||||||
|
Revenues
|
15,782 | 12,982 | 8,890 | |||||||||||||
|
Operating expenses
|
18B | (3,087 | ) | (2,381 | ) | (1,954 | ) | |||||||||
|
Depreciation expenses
|
18B | (5,452 | ) | (4,021 | ) | (2,717 | ) | |||||||||
|
Gross profit
|
7,243 | 6,580 | 4,219 | |||||||||||||
|
General and administrative expenses
|
18C | (4,253 | ) | (3,449 | ) | (3,110 | ) | |||||||||
|
Company’s share of
income (losses)
of investee accounted for at equity
|
1,819 | (540 | ) | (232 | ) | |||||||||||
|
Other income (expense), net
|
18D | 1,438 | *(42 | ) | *146 | |||||||||||
|
Gain on bargain purchase
|
6 | 3,995 | 10,237 | - | ||||||||||||
|
Capital loss, net
|
- | - | (394 | ) | ||||||||||||
|
Operating Profit
|
10,242 | *12,786 | * 629 | |||||||||||||
|
Financing income
|
18A | 2,245 | 204 | 550 | ||||||||||||
|
Financial income (expenses) in connection with derivatives, net
|
18A | (1,048) | *1,543 | *(2,277 | ) | |||||||||||
|
Financing expenses
|
18A | (4,592 | ) | (4,201 | ) | (2,046 | ) | |||||||||
|
Financing expenses, net
|
(3,395 | ) | *(2,454 | ) | *(3,773 | ) | ||||||||||
|
Profit (loss) before taxes on income
|
6,847 | 10,332 | (3,144 | ) | ||||||||||||
|
Tax benefit (taxes on income)
|
19 | (201 | ) | (245 | ) | 1,011 | ||||||||||
|
Net income (loss) for the year
|
6,646 | 10,087 | (2,133 | ) | ||||||||||||
|
Income (Loss) attributable to:
|
||||||||||||||||
|
Shareholders of the Company
|
6,658 | 10,068 | (2,110 | ) | ||||||||||||
|
Non-controlling interests
|
(12 | ) | 19 | (23 | ) | |||||||||||
|
Net income (loss) for the year
|
6,646 | 10,087 | (2,133 | ) | ||||||||||||
|
Other comprehensive income (loss)
|
||||||||||||||||
|
Items that are or may be reclassified to profit or loss:
|
||||||||||||||||
|
Foreign currency translation adjustments
|
(3,199 | ) | 6,038 | 1,620 | ||||||||||||
|
Items that would not be reclassified to profit or loss:
|
||||||||||||||||
|
Presentation currency translation adjustments
|
(9,082 | ) | - | - | ||||||||||||
|
Total other comprehensive income (loss)
|
(12,281 | ) | 6,038 | 1,620 | ||||||||||||
|
Total comprehensive income (loss)
|
(5,635 | ) | 16,125 | (513 | ) | |||||||||||
| Net earnings per share | ||||||||||||||||
|
Basic earnings (loss) per share
|
20 | 0.62 | 0.94 | (0.20 | ) | |||||||||||
|
Diluted earnings (loss) per share
|
0.62 | 0.94 | (0.20 | ) | ||||||||||||
|
Attributable to shareholders of the Company
|
Non- controlling
interests
|
Total
Equity
|
||||||||||||||||||||||||||||||||||
|
Translation
|
||||||||||||||||||||||||||||||||||||
|
Reserve
|
Presentation
|
|||||||||||||||||||||||||||||||||||
|
From
|
Currency
|
|||||||||||||||||||||||||||||||||||
|
Share
|
Share
|
Accumulated
|
Treasury
|
Foreign
|
Translation
|
|||||||||||||||||||||||||||||||
|
capital
|
premium
|
deficit
|
shares
|
operations
|
Reserve
|
Total
|
||||||||||||||||||||||||||||||
|
US$ in thousands
|
||||||||||||||||||||||||||||||||||||
|
Balance as at
|
||||||||||||||||||||||||||||||||||||
|
January 1, 2014
|
26,180 | 76,932 | (7,011 | ) | (522 | ) | 4,154 | - | 99,733 | 28 | 99,761 | |||||||||||||||||||||||||
|
Net income for the year
|
- | - | 6,658 | - | - | 6,658 | (12 | ) | 6,646 | |||||||||||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | - | (3,199 | ) | (9,082 | ) | (12,281 | ) | - | (12,281 | ) | |||||||||||||||||||||||
|
Total comprehensive loss
|
- | - | 6,658 | - | (3,199 | ) | (9,082 | ) | (5,623 | ) | (12 | ) | (5,635 | ) | ||||||||||||||||||||||
|
Balance as at
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2014
|
26,180 | 76,932 | (353 | ) | (522 | ) | 955 | (9,082 | ) | 94,110 | 16 | 94,126 | ||||||||||||||||||||||||
|
Balance as at
January 1, 2013
|
26,180 | 76,410 | (17,079 | ) | (522 | ) | (1,884 | ) | - | 83,105 | 9 | 83,114 | ||||||||||||||||||||||||
|
Net income for the year
|
- | - | 10,068 | - | - | - | 10,068 | 19 | 10,087 | |||||||||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | 6,038 | - | 6,038 | * | 6,038 | |||||||||||||||||||||||||||
|
Total comprehensive income
|
- | - | 10,068 | - | 6,038 | - | 16,106 | 19 | 16,125 | |||||||||||||||||||||||||||
|
Transactions with owners of the Company, recognized directly in equity:
|
||||||||||||||||||||||||||||||||||||
|
Cost of share-based payments
|
- | 522 | - | - | - | - | 522 | - | 522 | |||||||||||||||||||||||||||
|
Balance as at
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2013
|
26,180 | 76,932 | (7,011 | ) | (522 | ) | 4,154 | - | 99,733 | 28 | 99,761 | |||||||||||||||||||||||||
|
Balance as at
January 1, 2012
|
26,180 | 76,403 | (14,969 | ) | (49 | ) | (3,504 | ) | - | 84,061 | - | 84,061 | ||||||||||||||||||||||||
|
Loss for the year
|
- | - | (2,110 | ) | - | - | - | (2,110 | ) | (23 | ) | (2,133 | ) | |||||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | 1,620 | - | 1,620 | * | 1,620 | |||||||||||||||||||||||||||
|
Total comprehensive loss
|
- | - | (2,110 | ) | - | 1,620 | - | (490 | ) | (23 | ) | (513 | ) | |||||||||||||||||||||||
|
Transactions with owners of the Company, recognized directly in equity:
|
||||||||||||||||||||||||||||||||||||
|
Treasury shares
|
- | - | - | (473 | ) | - | - | (473 | ) | - | (473 | ) | ||||||||||||||||||||||||
|
Cost of share-based payments
|
- | 7 | - | - | - | - | 7 | - | 7 | |||||||||||||||||||||||||||
|
Non-controlling interests in respect of business combination
|
- | - | - | - | - | - | - | 32 | 32 | |||||||||||||||||||||||||||
|
Balance as at
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2012
|
26,180 | 76,410 | (17,079 | ) | (522 | ) | (1,884 | ) | - | 83,105 | 9 | 83,114 |
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ in thousands
|
||||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net income (loss)
|
6,646 | 10,087 | (2,133 | ) | ||||||||
|
Adjustments for
:
|
||||||||||||
|
Financing expenses , net
|
3,395 | *2,454 | *3,469 | |||||||||
|
Gain on bargain purchase
|
(3,995 | ) | (10,237 | ) | - | |||||||
|
Capital loss
|
- | - | 394 | |||||||||
|
Depreciation
|
5,452 | 4,021 | 2,717 | |||||||||
|
Loss from disposal of property and equipment, net of insurance income
|
- | - | 338 | |||||||||
|
Cost of share-based payment
|
- | 522 | 7 | |||||||||
|
Company’s share of losses
(income)
of investees accounted for at equity
|
(1,819 | ) | 540 | 232 | ||||||||
|
Decrease (increase) in trade receivables
|
95 | 218 | (1 | ) | ||||||||
|
Decrease (increase) in other receivables and prepaid expenses
|
(1,631 | ) | 1,783 | 4,404 | ||||||||
|
Decrease (increase) in other assets
|
(797 | ) | *54 | *147 | ||||||||
|
Increase (decrease) in accrued severance pay, net
|
(29 | ) | 22 | 6 | ||||||||
|
Increase (decrease) in accounts payable
|
(498 | ) | 376 | (122 | ) | |||||||
|
Increase (decrease) in other payables and accrued expenses
|
498 | (1,450 | ) | (1,639 | ) | |||||||
|
Taxes on income (Tax benefit)
|
201 | 245 | (1,011 | ) | ||||||||
|
Taxes on income paid
|
(461 | ) | (458 | ) | (55 | ) | ||||||
|
Interest received
|
212 | 137 | 427 | |||||||||
|
Interest paid
|
(3,933 | ) | (1,925 | ) | (1,274 | ) | ||||||
| (3,310 | ) | (3,698 | ) | 8,039 | ||||||||
|
Net cash provided by operating activities
|
3,336 | 6,389 | 5,906 | |||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ in thousands
|
||||||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchase of property and equipment
|
(709 | ) | (9,152 | ) | (1,212 | ) | ||||||
|
Acquisition of subsidiary, net of cash acquired (see Note 6F)
|
(13,126 | ) | (30,742 | ) | (6,472 | ) | ||||||
|
Investment in equity accounted investees
|
(4,058 | ) | (4,372 | ) | (6,481 | ) | ||||||
|
Disposal of an investee accounted for at equity method
|
- | - | 114 | |||||||||
|
Proceeds from (Investment in) deposits, net
|
1,173 | 137 | 4,710 | |||||||||
|
Investment in marketable securities
|
(3,687 | ) | - | - | ||||||||
|
Settlement of forward contract
|
- | (169 | ) | 112 | ||||||||
|
Proceeds from restricted cash, net
|
4,342 | 1,519 | 7,379 | |||||||||
|
Net cash used in investing activities
|
(16,065 | ) | (42,779 | ) | (1,850 | ) | ||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Short-term loans, net
|
(18,550 | ) | - | (5,821 | ) | |||||||
|
Repayment of long-term loans and financial lease obligation
|
(7,152 | ) | (7,818 | ) | (1,286 | ) | ||||||
|
Repayment of Debentures
|
(5,151 | ) | - | - | ||||||||
|
Treasury shares
|
- | - | (473 | ) | ||||||||
|
Proceeds from financial lease obligation
|
- | - | 1,086 | |||||||||
|
Proceeds from long term loans
|
- | 17,692 | 6,460 | |||||||||
|
Proceeds from debentures, net
|
55,791 | - | - | |||||||||
|
Net cash provided by (used in) financing activities
|
24,938 | 9,874 | (34 | ) | ||||||||
|
Exchange differences on balances of cash and
|
||||||||||||
|
cash equivalents
|
(3,689 | ) | 462 | 353 | ||||||||
|
Increase (decrease) in cash and cash equivalents
|
8,520 | (26,054 | ) | 4,375 | ||||||||
|
Cash and cash equivalents at the beginning of year
|
7,238 | 33,292 | 28,917 | |||||||||
|
Cash and cash equivalents at the end of the year
|
15,758 | 7,238 | 33,292 | |||||||||
|
|
A.
|
Ellomay Capital Ltd. (hereinafter - the "Company"), is an Israeli Company operating in the business of energy and infrastructure, and its operations currently mainly include production of renewable and clean energy. The Company owns sixteen photovoltaic plants (each, a “PV Plant” and, together, the “PV Plants) that are connected to their respective national grids and operating as follows: (i) twelve photovoltaic plants in Italy with an aggregate installed capacity of approximately 22.6 MWp, (ii) three photovoltaic plants in Spain with an aggregate installed capacity of approximately 5.6 MWp, and (iii) 85% of one photovoltaic plant in Spain with an installed capacity of approximately 2.3 MWp. In addition, the Company indirectly owns 7.5% of Dorad Energy Ltd. (hereinafter - “Dorad”) and holds an option to increase its indirect holdings in Dorad under certain conditions to 9.375%.
The ordinary shares of the Company are listed on the NYSE MKT (
under the symbol “ELLO”)
and on the Tel Aviv Stock Exchange
(under the symbol “ELOM”)
. The address of the Company’s registered office is 9 Rothschild Blvd., Tel Aviv, Israel.
|
|
|
|
In these financial statements:
IFRS - Standards and interpretations that were adopted by the International Accounting Standards Board ("IASB") and which include International Financial Reporting Standards and International Accounting Standards ("IAS") along with the interpretations to these standards of the International Financial Reporting Interpretations Committee ("IFRIC") or interpretations of the Standing Interpretations Committee ("SIC"), respectively.
Subsidiaries – Companies, including a partnership, the financial statements of which are fully consolidated, directly or indirectly, with the financial statements of the Company.
Investee companies – Subsidiaries and companies, including a partnership, the Company's investment in which is stated, directly or indirectly, on the equity basis.
Related party - Within its meaning in IAS 24 (2009), "Related Party Disclosures".
Unless otherwise noted, all references to “US dollar,” “dollars” and “$” are to United States dollars, all references to "NIS" are to New Israeli Shekels and all references to “€,” “Euro” or “EUR” are to the legal currency of the European Union.
|
|
|
1.
|
The consolidated financial statements of the Company as of December 31, 2014 have been prepared in accordance with International Financial Reporting Standards (IFRS), as issued by the IASB.
|
|
|
(i)
|
Investment in investee accounted for using the equity method;
|
|
|
(ii)
|
Marketable securities
|
|
|
(iii)
|
Derivative financial instruments and other receivables measured at fair value through profit or loss; and
|
|
|
B.
|
Significant accounting judgments, estimates and assumptions used in the preparation of the financial statements
|
|
|
B.
|
Significant accounting judgments, estimates and assumptions used in the preparation of the financial statements (cont’d)
|
|
|
C.
|
Reclassification
|
|
|
D.
|
Functional and presentation currency
|
|
|
1.
|
These consolidated financial statements are presented in US dollars, and have been rounded to the nearest thousand, except when otherwise indicated.
|
|
|
2.
|
The functional currency is examined for the Company and for each of the subsidiaries separately. As a result of the significant funds raised in Israel in the beginning of 2014 and the related currency interest rate swap transactions used to exchange the NIS denominated Series A Debentures notional principal with a Euro notional principal (see Note 12) together with the increasing influence of the Euro over the primary economic environment in which the Company operates and the increase in the Company’s holdings of photovoltaic operations in Italy and Spain, the Company has re-evaluated its functional currency. Following that re-evaluation, the Company’s management has determined that the functional currency of the Company has changed from the US Dollar to the Euro with effect from January 1, 2014. The change of the Company’s functional currency has been accounted for prospectively in accordance with IAS 21 “The Effects of Changes in Foreign Exchange Rates “.
|
|
|
3.
|
Items included in the financial statements of each of the Company’s subsidiaries and investee are measured using their functional currency. When a company's functional currency differs from parent's functional currency, that entity represents a foreign operation whose financial statements are translated so that they can be included in the consolidated financial statements as follows:
|
|
|
a)
|
Assets and liabilities of foreign operations, including adjustments arising on acquisition, are translated at exchange rates at the reporting date.
|
|
|
b)
|
Income and expenses for each period presented in the statement of profit or loss and other comprehensive income (loss) are translated at average exchange rates for the presented periods; however, if exchange rates fluctuate significantly, income and expenses are translated at the exchange rates at the date of the transactions.
|
|
|
c)
|
Share capital, capital reserves and other changes in capital are translated at the exchange rate prevailing at the date of issuance.
|
|
|
d)
|
Retained earnings are translated based on the opening balance translated at the exchange rate at that date and other relevant transactions during the period are translated as described in b and c above.
|
|
|
D.
|
Functional and presentation currency (cont’d)
|
|
|
e)
|
All resulting translation differences are recognized as a separate component of other comprehensive income (loss) in equity "foreign currency translation adjustments". When the foreign operation is a non-wholly-owned subsidiary of the Company, then the relevant proportionate share of the foreign operation translation difference is allocated to the non-controlling interests. On a total or partial disposal of a foreign operation, the relevant part of the other comprehensive income (loss) is recognized in the statement of comprehensive income (loss).
|
|
|
4.
|
The Company elected the US dollar as its presentation currency.
|
|
|
·
|
Assets and liabilities are translated and presented at the exchange rate at the date of the balance sheet.
|
|
|
·
|
Income and expenses are translated at the average exchange rate of the period.
|
|
|
E.
|
Basis of consolidation and equity method accounting
|
|
%
|
Mainly %
|
||
|
Office furniture and equipment
|
6-33
|
33
|
|
|
Photovoltaic plants in Spain
|
4
|
4
|
|
|
Photovoltaic plants in Italy
|
5
|
5
|
|
|
Leasehold improvements
|
Over the shorter of the lease period or the life of the asset
|
7
|
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ in thousands
|
||||||||
|
Cash available for immediate withdrawal
|
9,777 | 4,909 | ||||||
|
Cash equivalents bank deposits (*)
|
5,981 | 2,329 | ||||||
| 15,758 | 7,238 | |||||||
|
|
(*)
|
The annual interest rate for deposits as of December 31, 2014 is 0.14%-0.731% (0.42%-0.87% as of December 31, 2013).
|
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ in thousands
|
||||||||
|
Short-term deposits (1)
|
3,980 | 5,153 | ||||||
|
Marketable securities (2)
|
3,650 | - | ||||||
|
Short-term restricted cash (3)
|
283 | 5,653 | ||||||
|
Long-term bank deposits (4)
|
861 | 1,011 | ||||||
|
Restricted cash and long-term bank deposits (5)
|
4,273 | 3,304 | ||||||
|
Long-term restricted cash and deposits
|
5,134 | 4,315 | ||||||
|
|
(1)
|
The annual interest rate as of December 31, 2014 is 0.64%-0.7%.
|
|
|
(2)
|
During 2014, the Company invested in a traded Corporate Bond (rated Baa3 by Moody's) with a coupon rate of 2.803% and a maturity date of December 30, 2016.
|
|
|
(3)
|
Current accounts and bank deposits securing the Company's short term bank loans as of December 31, 2014 (see Note 9).
|
|
|
(4)
|
Deposits used to secure obligations towards the land owners and to secure obligations under financial leasing agreements of two of the Company’s photovoltaic plants.
|
|
|
(5)
|
Bank deposits securing the Company's swap and Forward contracts (see Notes 10 and 11). The annual interest rate as of December 31, 2014 is 0.35% - 0.56%.
|
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ in thousands
|
||||||||
|
Government authorities
|
3,390 | 2,000 | ||||||
|
Income receivable
|
1,713 | 1,269 | ||||||
|
Interest receivable
|
18 | 67 | ||||||
|
Current tax, net
|
273 | 199 | ||||||
|
Prepaid expenses and other
|
535 | 822 | ||||||
| 5,929 | 4,357 | |||||||
|
|
Equity accounted investees
|
|
A.
|
Information about investee companies and other investments
|
|
A.
|
Information about investee companies and other investments (cont'd)
|
|
|
A.
|
Information about investee companies and other investments (cont'd)
|
|
|
A.
|
Information about investee companies and other investments (cont'd)
|
|
|
B.
|
Composition of the investments
|
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ in thousands
|
||||||||
|
Investment in shares
|
12,148 | 12,927 | ||||||
|
Long-term loans
|
16,239 | 12,732 | ||||||
|
Deferred interest
|
(1,150 | ) | (1,058 | ) | ||||
| 27,237 | 24,601 | |||||||
|
|
C.
|
Composition of financial assets
|
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ in thousands
|
||||||||
|
Option to acquire additional shares in Dori Energy
|
17 | 389 | ||||||
|
Income receivable in connection with the Erez electricity pumped storage project
|
1,238 | - | ||||||
|
Forward contracts (see Note 21)
|
657 | - | ||||||
| 1,912 | 389 | |||||||
|
Note 6 - Investee Companies (cont’d)
|
|
|
D.
|
Changes in investments
|
|
2014
|
2013
|
|||||||
|
Changes in equity and loans:
|
US$ in thousands
|
|||||||
|
Balance as at January 1
|
24,601 | 19,198 | ||||||
|
Grant of long term loans
|
4,058 | 4,372 | ||||||
|
Interest on long term loans
|
1,346 | 963 | ||||||
|
Deferred interest
|
(230 | ) | (649 | ) | ||||
|
Elimination of interest on loan from related party
|
(1,158 | ) | (315 | ) | ||||
|
The Company’s share of income (losses)
|
1,819 | (540 | ) | |||||
|
Foreign currency translation adjustments
|
(3,199 | ) | 1,572 | |||||
|
Balance as at December 31
|
27,237 | 24,601 | ||||||
|
Changes in option to acquire additional shares:
|
||||||||
|
Balance as at January 1
|
389 | 485 | ||||||
|
Foreign currency translation adjustments
|
(*) | 140 | ||||||
|
Reevaluation of option to acquire additional shares
|
(372 | ) | (236 | ) | ||||
|
Balance as at December 31
|
17 | 389 | ||||||
|
|
E.
|
Summary financial data for investees, not adjusted for the percentage ownership held by the Company
|
|
(a)
|
Summary information on financial position
|
|
Equity
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
attributable
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
to the
|
Surplus
|
Carrying
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Rate of
|
Current
|
Non-current
|
Total
|
Current
|
Non-current
|
Total
|
owners of the
|
Company’s
|
Costs and
|
Other
|
Amount of
|
|||||||||||||||||||||||||||||||||||||
|
ownership
|
Assets
|
assets
|
assets
|
liabilities
|
liabilities
|
liabilities
|
Company
|
share
|
goodwill
|
Adjustments
|
investment
|
|||||||||||||||||||||||||||||||||||||
|
|
%
|
US$ in thousands
|
||||||||||||||||||||||||||||||||||||||||||||||
| 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Dori Energy
|
40 | 59 | 62,221 | 62,280 | (12 | ) | (41,993 | ) | (42,005 | ) | 20,275 | 8,110 | 3,900 | 138 | 12,148 | |||||||||||||||||||||||||||||||||
|
2013
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Dori Energy
|
40 | 57 | 58,853 | 53,910 | (14 | ) | (33,517 | ) | (33,531 | ) | 20,379 | 8,152 | 4,623 | 152 | 12,927 | |||||||||||||||||||||||||||||||||
|
(b)
|
Summary information on operating results
|
|
Rate of
Ownership
|
Income (Loss)
for the year
|
Company’s
share
|
Elimination of interest on loan from related
party
|
Other
adjustments
|
Company’s
share of
income (loss)
of investee
|
|||||||||||||||||||
| % | US$ in thousands | |||||||||||||||||||||||
| 2014 | ||||||||||||||||||||||||
|
Dori Energy
|
40 | 2,268 | 907 | 1,158 | (246 | ) | 1,819 | |||||||||||||||||
|
2013
|
||||||||||||||||||||||||
|
Dori Energy
|
40 | (2,135 | ) | (854 | ) | 314 | - | (540 | ) | |||||||||||||||
|
|
C.
|
Subsidiaries - Business combinations
|
|
|
1.
|
On July 17, 2014, the Company consummated the acquisition of three photovoltaic (solar) plants with an aggregate installed capacity of approximately 5.6 MWp (the "Spanish PV Plants"). The Spanish PV Plants were already constructed and operating and were connected to the Spanish national grid in 2011. The Spanish PV Plants were acquired from a Spanish company whose German parent company has entered into insolvency proceedings. The Spanish PV Plants and all associated assets and rights were purchased by Ellomay for an aggregate purchase price of Euro 9.5 million (approximately $13,000 thousand), subject to certain purchase price adjustments. The final consideration paid for the Spanish PV Plants and the related licenses was approximately Euro 9.8 million (approximately $13.3 million).
|
|
Acquisition date
|
||||
|
US$ in thousands
|
||||
|
Property, plant and equipment
|
17,866 | |||
|
Working Capital, net (excluding cash and cash equivalents)
|
146 | |||
|
Deferred tax
|
(891 | ) | ||
|
Gain on bargain purchase
|
(3,995 | ) | ||
|
Total net identifiable assets
|
13,126 | |||
|
US$ in thousands
|
||||
|
Cash and cash equivalents paid
|
13,327 | |||
|
Less - cash and cash equivalents of the subsidiary
|
201 | |||
| 13,126 | ||||
|
US$ in thousands
|
||||
|
Consideration transferred
|
13,126 | |||
|
Less fair value of identifiable net assets
|
(17,121 | ) | ||
|
Gain on bargain purchase (negative goodwill)
|
(3,995 | ) | ||
|
|
F.
|
Subsidiaries - Business combinations (cont’d)
|
|
|
F.
|
Subsidiaries - Business combinations (cont’d)
|
|
|
2.
|
On June 26, 2013, the Company consummated the acquisition of two photovoltaic plants with fixed technology in the Veneto Region, Italy (Northern Italy), with an aggregate nominal capacity of approximately 12MWp (the "Veneto PV Plants"). The Veneto PV Plants, which constitute a business, are fully constructed and operating and were connected to the Italian national grid in August 2011 under the applicable Feed-in-Tariff. The final consideration paid for the Veneto PV Plants and the related licenses was approximately Euro 23.5 million (approximately $30.7 million). The Veneto PV Plants were purchased under insolvency proceedings. The results presented in the statements of comprehensive income (loss) do not include the results of the Veneto PV Plants for the entire fiscal year, as the closing date of the acquisition was in June 2013. If the acquisition had occurred on January 1, 2013, management estimates that consolidated revenue for the year ended December 31, 2013 would have been $15,689 thousand and consolidated income for the same period would have been $9,574 thousand.
|
|
30/06/2013
|
||||
|
US$ in thousands
|
||||
|
Restricted cash
|
25 | |||
|
Property, plant and equipment
|
39,660 | |||
|
Working Capital, net (excluding cash and cash equivalents)
|
890 | |||
|
Deferred tax assets
|
404 | |||
|
Bargain Purchase gain
|
(10,237 | ) | ||
|
Total net identifiable assets
|
30,742 | |||
|
US$ in thousands
|
||||
|
Cash and cash equivalents paid
|
30,778 | |||
|
Less - cash and cash equivalents of the subsidiary
|
36 | |||
| 30,742 | ||||
|
US$ in thousands
|
||||
|
Consideration transferred
|
30,742 | |||
|
Less fair value of identifiable net assets
|
(40,979 | ) | ||
|
Gain on bargain purchase (negative goodwill)
|
(10,237 | ) | ||
|
|
F.
|
Subsidiaries - Business combinations (cont'd)
|
|
|
F.
|
Subsidiaries - Business combinations (cont'd)
|
|
|
3.
|
On July 1, 2012 (the "closing date"), Ellomay Spain S.L. (“Ellomay Spain”), a subsidiary in which the Company indirectly owns 85% of the outstanding shares, consummated the acquisition of a photovoltaic plant located in Municipality of Córdoba, Andalusia, Spain with a total nominal capacity of approximately 2.3 MWp, (the “Spanish PV Plant”) and of related licenses. The remaining 15% of Ellomay Spain are held by a Spanish company engaged in providing construction, operating and maintenance services for photovoltaic plants in Europe and elsewhere, whose subsidiary has built and is currently providing operation and maintenance services for several of the Company's Italian PV Plants. The Spanish PV Plant is constructed and operational and has been connected to the Spanish national grid since July 2010. The consideration paid by the Company in connection with the acquisition of the Spanish PV Plant and the related licenses, including all applicable taxes and expenses, amounts to approximately $ 7,316 thousand.
|
|
June 30,
2012
|
||||
|
US$ in thousands
|
||||
|
Property and equipment
|
$ | 6,914 | ||
|
Working capital, net (excluding cash and cash equivalents)
|
(410 | ) | ||
|
Non-controlling interests
|
(32 | ) | ||
|
Total cash paid, net
|
$ | 6,472 | ||
|
|
G.
|
Subsidiaries – Regulatory updates
|
|
|
Italy
|
|
|
·
|
In addition to the FiT ("feed-in tariffs " incentives to promote the use of solar energy) payment, the Italian PV Plants are eligible to receive the price paid for the electricity generated by the plant (“ritiro dedicato”) equal to the applicable electricity market price. Until December 31, 2013 Italian PV plants with a capacity under 1 MW were eligible to receive a minimum market price guarantee, as a function of supply and demand, on an hourly basis for different zones within Italy. Resolution no. 618/2013/R/EFR dated December 19, 2013 set a replacement, starting January 1, 2014, of the minimum guaranteed prices currently foreseen under the Italian mandatory purchase regime with the zonal hourly prices set out for each specific area (so called prezzi zonali orari, i.e. the average monthly price, correspondent to each hour, as resulting from the electric market price on the area where the PV plant is located).
|
|
|
G.
|
Subsidiaries – Regulatory updates (cont'd)
|
|
|
·
|
Following the approval by the Italian parliament in August 2014, a decree executed by the Italian president in June was converted into law (“Law 116/2014”) providing for a decrease in the FiT guaranteed to existing photovoltaic plants with installed capacity of more than 200 kW. Pursuant to Law 116/2014, operators of existing photovoltaic plants, such as the Company, which received a guaranteed 20-year FiT under Italian legislation, were required to choose between the following four alternatives: (i) a reduction of 6%-8% in the FiT (depending on the installed capacity of the relevant plant); (ii) extending the 20-year term of the FiT to 24 years with a reduction in the FiT in a range of 17%-25%, depending on the time remaining on the term of the FiT for the relevant photovoltaic plant, with higher reductions applicable to photovoltaic plants that commenced operations earlier ; (iii) a rescheduling in the FiT so that during an initial period the FiT is reduced and during the second period the FiT is increased in the same amount of the reduction; or (iv) the sale of up to 80% of the revenues deriving from the incentives generated by the photovoltaic plant to a selected buyer to be identified among the top EU banks (with the selected buyer becoming eligible to receive the original FiT and not subject to the changes set forth in alternatives (i) through (iii) above). The Company chose the first option for all its Italian PV Plants. Therefore, the FiT for eight of its Italian PV Plants has been cut by 8% and the FiT for the remaining four Italian PV Plants has been cut by 7%, all effective as of January 1, 2015.
|
|
|
·
|
Article 26 of Law 116/2014, provides that, the incentives will be paid through equal monthly installments in an amount of 90% of the average production of each plant in the relevant solar calendar year, based on the effective production before June 30th of the previous year, or if not available, on the basis of the regional forecast. The balance shall be paid within 60 days from the sending of the actual production data and in any event within June 30th of the subsequent year.
|
|
|
·
|
On January 1, 2013, AEEGSI Resolution n. 281/2012 (subsequently also implemented by Resolution n. 343/2012) (the “AEEGSI Resolution”) entered into force, aiming at charging the PV plant owners with the costs relating to the electric system (so called “imbalance costs”) that are the result of an inaccurate forecast of the production of electric energy, particularly in cases in which the owner is party to the mandatory purchase regime with the national energy handler (GSE).
|
|
|
G.
|
Subsidiaries – Regulatory updates (cont'd)
|
|
|
·
|
The Italian Tax Agency provided relevant clarifications as to cadastral and tax issues regarding photovoltaic plants in its Resolution n. 36/E dated December 19, 2013, which provides a 4% depreciation rate for tax purposes.
|
|
|
·
|
Since July 2013, a new remunerative regime for photovoltaic plants is in force pursuant to RDL 9/2013. The former feed-in tariff has been replaced by the so-called "specific retribution" system that provides the owner of a renewable installation with a defined yield to be calculated as 10-year government bonds plus 300 basis points. The "specific retribution" includes (i) the proceeds for the sale of electricity according to market price, (ii) an "investment retribution" enough to cover the investment costs of a so-called “standard facility” – provided that such costs are not fully recoverable through the sale of energy in the market and (iii) an "operational retribution" enough to cover the difference, if any, between the operational income and costs of a standard plant that participates in the market. The "specific retribution" is calculated according to the formula and parameters established in RD 413/2014 and Order 1045/2014 (approved and published in the Official Gazette in June 2014). The amounts received in terms of feed-in tariff since July 14, 2013 are subject to a final settlement that will be conducted during the first nine monthly payments following July 2014. The sixth provisional settlement of 2014 (corresponding to the energy produce in June 2014) is the first payment calculated pursuant to the new methodology set forth in RD 413/2014 and Order 1045/2014.
|
|
Office
|
||||||||||||||||
|
Photovoltaic
|
furniture and
|
Leasehold
|
||||||||||||||
|
Plants
|
equipment
|
Improvements
|
Total
|
|||||||||||||
|
US$ in thousands
|
||||||||||||||||
|
Cost
|
||||||||||||||||
|
Balance as at January 1, 2013
|
58,135 | 131 | 72 | 58,338 | ||||||||||||
|
Additions
|
25 | 13 | - | 38 | ||||||||||||
|
PV Plant acquired in a business combination (see Note 6F)
|
39,660 | - | - | 39,660 | ||||||||||||
|
Disposals
|
(384 | ) | - | - | (384 | ) | ||||||||||
|
Effect of changes in exchange rates
|
5,037 | - | - | 5,037 | ||||||||||||
|
Balance as at December 31, 2013
|
102,473 | 144 | 72 | 102,689 | ||||||||||||
|
Balance as at January 1, 2014
|
102,473 | 144 | 72 | 102,689 | ||||||||||||
|
Additions
|
- | 11 | - | 11 | ||||||||||||
|
PV Plant acquired in a business combination (see Note 6F)
|
17,866 | - | - | 17,866 | ||||||||||||
|
Effect of changes in exchange rates
|
(13,574 | ) | (19 | ) | (8 | ) | (13,601 | ) | ||||||||
|
Balance as at December 31, 2014
|
106,765 | 136 | 64 | 106,965 | ||||||||||||
|
Depreciation
|
||||||||||||||||
|
Balance as at January 1, 2013
|
4,396 | 51 | 31 | 4,478 | ||||||||||||
|
Depreciation for the year
|
4,000 | 11 | 10 | 4,021 | ||||||||||||
|
Effect of changes in exchange rates
|
519 | - | - | 519 | ||||||||||||
|
Balance as at December 31, 2013
|
8,915 | 62 | 41 | 9,018 | ||||||||||||
|
Balance as at January 1, 2014
|
8,915 | 62 | 41 | 9,018 | ||||||||||||
|
Depreciation for the year
|
5,429 | 13 | 10 | 5,452 | ||||||||||||
|
Effect of changes in exchange rates
|
(1,004 | ) | (10 | ) | (4 | ) | (1,018 | ) | ||||||||
|
Balance as at December 31, 2014
|
13,340 | 65 | 47 | 13,452 | ||||||||||||
|
Carrying amounts
|
||||||||||||||||
|
As at January 1, 2013
|
53,739 | 80 | 41 | 53,860 | ||||||||||||
|
As at December 31, 2013
|
93,558 | 82 | 31 | 93,671 | ||||||||||||
|
As at December 31, 2014
|
93,425 | 71 | 17 | 93,513 | ||||||||||||
|
|
Investment in Photovoltaic Plants
|
|
Cost included in the
|
||||||
|
PV Plant Title
|
Capacity*
|
Connection to Grid
|
Book value as
|
|||
|
December 31, 2014
|
||||||
|
US$ in thousands
|
||||||
|
“Troia 8”
|
995.67 kWp
|
January 14, 2011
|
4,254
|
|||
|
“Troia 9”
|
995.67 kWp
|
January 14, 2011
|
4,225
|
|||
|
“Del Bianco”
|
734.40 kWp
|
April 1, 2011
|
2,548
|
|||
|
“Giaché”
|
730.01 kWp
|
April 14, 2011
|
3,349
|
|||
|
“Costantini”
|
734.40 kWp
|
April 27, 2011
|
2,568
|
|||
|
“Massaccesi”
|
749.7 kWp
|
April 29, 2011
|
3,328
|
|||
|
“Galatina”
|
994.43 kWp
|
May 25, 2011
|
4,993
|
|||
|
“Pedale
|
2,993 kWp
|
May 31, 2011
|
13,672
|
|||
|
“Acquafresca”
|
947.6 kWp
|
June 2011
|
3,845
|
|||
|
“D‘Angella”
|
930.5 kWp
|
June 2011
|
3,789
|
|||
|
“Soleco”
|
5,924 kWp
|
August, 2011**
|
18,632
|
|||
|
“Technoenergy”
|
5,900 kWp
|
August, 2011**
|
18,464
|
|||
|
“Ellomay Spain – Rinconada II”
|
2,275 kWp
|
June 2010 **
|
6,691
|
|||
|
“Rodríguez I”
|
1,675 kWp
|
November 2011 **
|
4,449
|
|||
|
“Rodríguez II”
|
2,691 kWp
|
November 2011 **
|
8,056
|
|||
|
“Fuente Librilla”
|
1,248 kWp
|
June 2011 **
|
3,902
|
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ in thousands
|
||||||||
|
Employees and payroll accruals
|
155 | 68 | ||||||
|
Provision for Legal Claims
|
- | 85 | ||||||
|
Accrued Interest
|
42 | 171 | ||||||
|
Government authorities
|
138 | - | ||||||
|
SWAP and forward related balances
|
708 | 472 | ||||||
|
Current tax, net
|
1,518 | 2,247 | ||||||
|
Payable in connection with photovoltaic plants
|
- | 491 | ||||||
|
Accrued expenses
|
1,573 | 1,777 | ||||||
| 4,134 | 5,311 | |||||||
|
Interest
|
Interest
|
||||||||||||||||
|
Linkage
|
rate
|
rate
|
December 31
|
December 31
|
|||||||||||||
|
terms
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
%
|
US$ in thousands
|
||||||||||||||||
|
Current maturities of long term loans (refer to Notes 10 and 11)
|
EURIBOR
|
1.6-3.5 | 1.6-5.15 | 677 | 855 | ||||||||||||
|
Short term bank loans
(1)
|
EUROLIBOR
|
- | 4.7 | - | 18,599 | ||||||||||||
| 677 | 19,454 | ||||||||||||||||
|
|
(1)
|
To secure the payments under this loan agreement, the Company placed the following first ranking unlimited pledges and provided the following undertakings:
|
|
|
·
|
A fixed pledge and mortgage on the Company's holdings of Ellomay Clean Energy, Limited Partnership, the holdings of such partnership in U. Dori Energy Infrastructures Ltd. and the holdings of the Company in the general partner of said partnership, Ellomay Clean Energy Ltd as well as on the rights (including shareholders loans) of said general partner in and/or towards the partnership.
|
|
|
·
|
A fixed pledge on Ellomay Clean Energy, Limited Partnership and Ellomay Clean Energy Ltd's bank accounts.
|
|
|
·
|
A floating lien on Ellomay Clean Energy Ltd.'s rights, assets, registered and non-issued capital and goodwill.
|
|
|
·
|
A fixed pledge on Ellomay Luxembourg Holdings S.a.r.l's holdings of four of the Company's subsidiaries in Italy -Pedale S.r.l, Ellomay PV Seven (formerly, Energy Resources Galatina) S.r.l, Luma Solar S.r.l and Murgia Solar s.r.l. (together, the "Pledged
entities") as well as on all the rights (including shareholders loans) of Ellomay Luxembourg Holdings S.a.r.l towards each of the Pledged Entities.
|
|
|
·
|
An undertaking by each of the Pledged entities not to dispose of their assets other than in their regular course of business
|
|
|
·
|
A guarantee by Ellomay Luxembourg Holdings S.a.r.l.
|
|
|
·
|
An undertaking by Ellomay Luxembourg Holdings. S.a.r.l not sell or dispose its holdings in the Pledged Entities, except as provided for or approved pursuant to the Loan Agreement.
|
|
|
·
|
A fixed pledge on the Company's and the General Partner's Discount Bank accounts that are used solely for the purposes of this loan.
|
|
|
·
|
Undertaking by Ellomay Luxembourg Holdings. S.a.r.l, Ellomay Clean Energy Ltd and Ellomay Clean Energy, Limited Partnership not to take any financial liabilities and not to place any liens on assets, except as permitted under the Loan Agreement.
|
|
|
A.
|
Composed as follows:
|
|
Linkage
|
Interest rate
|
December 31
|
December 31
|
||||||||||
|
terms
|
2013 and 2014
|
2014
|
2013
|
||||||||||
|
%
|
US$ in thousands
|
||||||||||||
|
Leasing institution
|
EURIBOR
|
3.5 | 5,646 | 6,814 | |||||||||
|
|
1.
|
On December 31, 2010, two wholly-owned Italian subsidiaries of the Company entered into financial leasing agreements, (the “Leasing Agreements”) in the amount of Euro 3,000 thousand each (Euro 6,000 thousand in total) for the financing of the subsidiaries, with a nominal annual interest rate of 3.43%. The Company is required to make monthly payments in the amount of Euro 20 thousand each, commencing 210 days after issuance, for the duration of the Leasing Agreements (17 years) which are linked to the 3 months EURIBOR. As of December 31, 2011, the first two drawdowns under the Leasing Agreements were received in the aggregate amount of approximately Euro 5 million (approximately $6,483 thousand) net of expenses capitalized in the amount of approximately Euro 1.142 million (approximately $1,476 thousand) comprised mainly of Cadastral tax and VAT paid in connection with the Leasing Agreements. In March 2012, the final drawdown under the Leasing Agreements was received in the amount of approximately Euro 818.5 thousand (approximately $1,080 thousand).
|
|
|
a.
|
A declaration that the shareholders credit towards the two Italian wholly-owned subsidiaries will be subordinated to the leasing company’s credit;
|
|
|
b.
|
The Company undertook not to transfer the entire holdings in two wholly-owned Italian subsidiaries and shares not exceeding 20% of its holdings in the wholly-owned Luxembourgian subsidiary that wholly-owns the two Italian subsidiaries;
|
|
|
d.
|
The Company undertook to encumber in favor of the leasing company the rights in connection with the guarantees provided under the EPC Contracts and the Operation and Maintenance agreements.
|
|
|
3.
|
The Company accounted for the transaction as a sale and a finance leaseback as the Company retained the significant risks and benefits of ownership related to its relevant PV Plants. The carrying value of the photovoltaic plants was left unchanged, with the sales proceeds recorded as a finance lease obligation accounted for under IAS 39.
|
|
|
B.
|
The aggregate annual maturities are as follows:
|
|
December 31
|
December 31
|
|||||||
|
2014
|
2013
|
|||||||
|
US$ in thousands
|
||||||||
|
First year (current maturities)
|
362 | 396 | ||||||
|
Second year
|
374 | 411 | ||||||
|
Third year
|
387 | 424 | ||||||
|
Fourth year
|
401 | 439 | ||||||
|
Fifth year
|
415 | 455 | ||||||
|
Sixth year and thereafter
|
4,069 | 5,085 | ||||||
| 6,008 | 7,210 | |||||||
|
Less current maturities
|
362 | 396 | ||||||
|
Long-term finance lease obligation
|
5,646 | 6,814 | ||||||
|
Interest
|
|||||||||
|
Linkage
|
rate
|
December 31
|
|||||||
|
terms
|
2014
|
2014
|
|||||||
|
%
|
US$ in thousands
|
||||||||
|
Bank loans
|
EURIBOR
|
1.6-2 | 3,087 | ||||||
|
Other long-term loans
|
EURIBOR
|
5.15 | 952 | ||||||
|
Interest
|
|||||||||
|
Linkage
|
rate
|
December 31
|
|||||||
|
terms
|
2013
|
2013
|
|||||||
|
%
|
US$ in thousands
|
||||||||
|
Bank loans
|
EURIBOR
|
1.6-5.15 | 9,875 | ||||||
|
Other long-term loans
|
EURIBOR
|
5.15 | 1,175 | ||||||
|
|
1.
|
On February 17, 2011, one of the Company's Italian subsidiaries entered into a project finance facilities credit agreement (the “Finance Agreement”) with an Italian bank (Centrobanca – Banca di Credito Finanziario e Mobiliare S.p.A.). Pursuant to the Finance Agreement, two lines of credit in the aggregate amount of Euro 4.65 million were provided:
|
|
|
(i)
|
A Senior Loan, to be applied to the costs of construction of the PV Plants (up to 80% of the relevant amount), in the amount of Euro 4.1 million, accruing interest at the EURIBOR rate, increased by a margin of 200 basis points per annum, to be repaid in six-monthly installments with a maturity date of December 31, 2027.
|
|
|
A.
|
Composed as follows: (cont’d)
|
|
|
(ii)
|
A VAT Line, for payment of VAT due on the costs of construction in the amount of Euro 0.55 million, accruing interest at the EURIBOR rate, increased by 160 basis points per annum. As of December 31, 2013, the entire VAT Line was repaid.
|
|
2.
|
On December 20, 2011, one of the Company's Italian subsidiaries, entered into a loan agreement (the “Loan Agreement”) with an Italian bank (Unicredit S.p.A.). Pursuant to the Loan Agreement, a line of credit was set up in an amount of Euro 5.047 million bearing an interest at the EURIBOR 6 month rate plus a range of 5.15%-5.35% per annum, depending on the period in which interest is accrued during the term of the Loan Agreement. The principal and interest on the loan are repaid semi-annually. The final maturity date of this loan is December 31, 2029. The Loan Agreement provides for mandatory prepayment upon the occurrence of certain events, including in the event the borrower receives insurance or indemnity compensation and in the event of a change in control of the borrower without the bank's consent.
|
|
|
|
|
On January 31, 2012, Euro 4.9 million (approximately $ 6,460 thousand) were drawn down on account of these credit lines. Related expenses capitalized to the loan were comprised mainly of related notary fee and bank charges and amount to
approximately
Euro 148 thousand (approximately $195 thousand).
|
|
|
A.
|
Composed as follows: (cont’d)
|
|
|
3.
|
Effective as of March 8, 2012, the Company's 85% owned Spanish subsidiary entered into a loan agreement with the owner of the remaining 15% of its outstanding shares. Pursuant to the Loan Agreement, a line of credit was set up in an amount of Euro 8 million bearing interest at the EURIBOR 6 month rate plus a range of 5.15% per annum for a period of 5 years, and renewable for additional 5 year periods. As of December 31, 2014, the credit facility balance used amounts of approximately Euro 784 thousand (approximately $ 952 thousand) including accumulated interests. |
|
December 31
|
December 31
|
|||||||
|
2014
|
2013
|
|||||||
|
US$ in thousands
|
||||||||
|
First year (current maturities)
|
315 | 459 | ||||||
|
Second year
|
217 | 486 | ||||||
|
Third year
|
1,181 | 510 | ||||||
|
Fourth year
|
241 | 1,711 | ||||||
|
Fifth year
|
253 | 569 | ||||||
|
Sixth year and thereafter
|
2,147 | 7,774 | ||||||
| 4,354 | 11,509 | |||||||
|
Less current maturities
|
315 | 459 | ||||||
|
Long-term loans
|
4,039 | 11,050 | ||||||
|
|
C.
|
In order to minimize the interest-rate risk resulting from liabilities to banks and financing institutions in Italy linked to the Euribor, the Company executed swap transactions. See note 20.
|
|
Interest
|
December 31, 2014
|
||||||||||||||
| Original amount |
rate
|
Payment date
|
Face value
|
Carrying amount
|
|||||||||||
|
US$ in thousands
|
%
|
of principal
|
US$ in thousands
|
||||||||||||
| (*) 57,725 | 4.6 |
December 31
|
46,363 | 44,926 | |||||||||||
|
Less current maturities
|
5,151 | 4,884 | |||||||||||||
|
Total long-term debentures
|
41,212 | 40,042 | |||||||||||||
|
B.
|
Series A Debentures – Details
|
|
(i)
|
The Company’s equity, on a consolidated basis, shall not be less than $55 million; (ii) the ratio of (a) the short-term and long-term debt from banks, in addition to the debt to holders of debentures issued by the Company and any other interest-bearing financial obligations, net of cash and cash equivalents and short-term investments and net of project finance, including hedging transactions in connection with such project finance, of the subsidiaries of the Company, or, together, the Net Financial Debt, to (b) the equity of the Company, on a consolidated basis, plus the Net Financial Debt, shall not exceed a rate of 65%; and (iii) the ratio of (a) the Company’s equity, on a consolidated basis, to (b) the Company’s balance sheet, on a consolidated basis, shall not be less than a rate of 20%.
|
|
December 31
|
||||
|
2014
|
||||
|
US$ in thousands
|
||||
|
First year (current maturities)
|
4,884 | |||
|
Second year
|
4,902 | |||
|
Third year
|
4,932 | |||
|
Fourth year
|
4,959 | |||
|
Fifth year
|
4,987 | |||
|
Sixth year and thereafter
|
20,262 | |||
| 44,926 | ||||
|
Less current maturities
|
4,884 | |||
|
Long-term loans
|
40,042 | |||
|
December 31
|
December 31
|
|||||||
|
2014
|
2013
|
|||||||
|
US$ in thousands
|
||||||||
|
Deferred Tax (see Note 19E)
|
1,008 | 40 | ||||||
|
Government authorities
|
182 | 248 | ||||||
|
Swap contracts
|
3,099 | 2,048 | ||||||
|
Liabilities for employees benefits
|
21 | 50 | ||||||
| 4,310 | 2,386 | |||||||
|
Operating
|
||||
|
lease
|
||||
|
US$ in thousands
|
||||
|
Year ended December 31
|
||||
|
2015
|
346 | |||
|
2016
|
297 | |||
|
2017
|
259 | |||
|
2018
|
259 | |||
|
2019 and thereafter
|
3,732 | |||
|
Total minimum lease payments
|
4,893 | |||
|
|
1.
|
In December 2003, a customer of a subsidiary filed a lawsuit alleging that a machine purchased by it failed to perform. The customer sought reimbursement of the purchase price paid by it in the amount of approximately $ 350 thousand (as of December 31, 2014). During 2006 the Company launched a counter claim to this lawsuit for the collection of unpaid outstanding invoices which was settled between the parties in May 2010. In January 2010 the court dismissed the customer’s lawsuit and in June 2010 the customer filed an appeal. Based on management's estimation and the assessment of its legal counsel, no provision was recorded with respect to this claim.
|
|
|
2.
|
In February 2007, a claim was filed against the Company and one of its former officers by a person claiming to have been an agent of the Company in West Africa for commissions on sales of printers. The claim was for NIS 3,000 thousand ($ 864 thousand as of December 31, 2013). The Company filed a statement of defense denying all claims, both with respect to the causes of action and with respect to the factual allegations in the claim. The plaintiff filed a motion with the Court to strike the Company’s Statement of Defense, which was rejected. The plaintiff's filed a motion to appeal to the Supreme Court. That motion was rejected in July 2010. In October 2012, the district court rendered its ruling and rejected the plaintiff’s claims in their entirety. In November 2012 an appeal was filed in the Supreme Court by the plaintiff. Written summaries were submitted by the plaintiff and by the defendants by
|
|
|
September 2013 and November 4, 2013, respectively. On March 5, 2014 an appeal hearing was held at the Israeli Supreme Court. In accordance with the court's recommendation, the parties agreed to end all their disputes on a settlement for the amount of $ 85 thousand in favor of the plaintiff. The settlement amount was paid in March 2014.
|
|
|
|
|
3.
|
In September 2010 a claim was filed with the Court of Brescia, Italy against the Company and against HP and several of its subsidiaries by a former customer asking the declaration of invalidity or voidness or termination of the supply of agreements in connection with five printers it purchased between 2004 - 2006 alleging the defectiveness of the printers (in particular, the lack of the essential safety qualifications and relevant certifications) and requesting damages in the aggregate amount of Euro 2,500 thousand plus VAT (approximately $ 3,295 thousand plus VAT, as of December 31, 2012). The Company was sued based on its past ownership of the seller of the printers, NUR Europe (which was sold to HP in connection with the HP Transaction). The Company has required that HP pay its legal fees in connection with this claim based on the settlement agreement executed with HP in July 2010. The parties reached a settlement in November 2012 and the case was dismissed. In addition, the Company reached a settlement with HP concerning the payment of legal fees.
|
|
|
A.
|
On December 30, 2008, the Company's shareholders approved the terms of a management services agreement entered into among the Company, Kanir Joint Investments (2005) Limited Partnership ("Kanir") and Meisaf Blue & White Holdings Ltd. ("Meisaf"), a company controlled by the Company's chairman of the board and controlling shareholder, effective as of March 31, 2008 (the "Management Agreement"). According to the Management Agreement, Kanir and Meisaf, through their employees, officers and directors, provide assistance to the Company in all aspects of the new operations process, including but not limited to, any activities to be conducted in connection with identification and evaluation of the business opportunities, the negotiations and the integration and management of any new operations and including discussions with the Company's management to assist and advise them on such matters and on any matters concerning the Company's affairs and business. In consideration of the performance of the management services and the board services pursuant to the Management Agreement, the Company agreed to pay Kanir and Meisaf an aggregate annual management services fee in the amount of $ 250 thousand.
|
|
|
B.
|
Compensation to key management personnel and interested parties (including directors)
|
|
Year ended December 31
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
Number of
|
Number of
|
Number of
|
||||||||||||||||||||||
|
people
|
Amount
|
people
|
Amount
|
people
|
Amount
|
|||||||||||||||||||
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||||||||||||||
|
Short-term employee
|
||||||||||||||||||||||||
|
Benefits
|
2 | 603 | 2 | 461 | 2 | 443 | ||||||||||||||||||
|
Post-employment
|
||||||||||||||||||||||||
|
Benefits
|
2 | 29 | 2 | 29 | 2 | 27 | ||||||||||||||||||
|
Share-based payments
|
1 | * | 1 | * | 1 | * | ||||||||||||||||||
|
Year ended December 31
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
Number of
|
Number of
|
Number of
|
||||||||||||||||||||||
|
people
|
Amount
|
people
|
Amount
|
people
|
Amount
|
|||||||||||||||||||
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||||||||||||||
|
Total compensation to
|
||||||||||||||||||||||||
|
directors not employed
|
||||||||||||||||||||||||
|
by the Company
|
3 | 76 | 4 | 90 | 4 | 79 | ||||||||||||||||||
|
share-based payments
|
3 | * | 4 | 9 | 4 | 7 | ||||||||||||||||||
| The terms of the loan |
Balance as at December 31
|
Interest income recognized in statement of
income for the year ended December 31
|
|||||||||||||||||||||||
| Interest | Linkage | ||||||||||||||||||||||||
|
rate
|
base
|
2014
|
2013
|
2014
|
2013
|
2012
|
|||||||||||||||||||
|
US$ thousands
|
|||||||||||||||||||||||||
|
Dori Energy
|
8.5(* | ) |
NIS+CPI
|
16,239 | 12,732 | 1,158 | 314 | - | |||||||||||||||||
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
||||||||||||||||||||||
|
Issued and
|
Issued and
|
Issued and
|
||||||||||||||||||||||
|
Authorized
|
Outstanding(1)
|
Authorized
|
outstanding(1)
|
Authorized
|
Outstanding
|
|||||||||||||||||||
|
Number of shares
|
||||||||||||||||||||||||
|
Ordinary shares
|
||||||||||||||||||||||||
|
of NIS 10.00 par
|
||||||||||||||||||||||||
|
value each
|
17,000,000 | 10,692,371 | (1) | 17,000,000 | 10,692,371 | (1 ) | 17,000,000 | 10,692,371 | (1) | |||||||||||||||
|
|
1.
|
Voting rights at the general meeting, right to dividend and rights upon liquidation of the Company.
|
|
|
2.
|
The Ordinary shares of the Company were traded until May 2005 on the NASDAQ Capital Market. From May 19, 2005, the Company's Ordinary shares have been quoted over-the-counter in the "pink sheets" and, commencing August 22, 2011, have been listed on the NYSE MKT (formerly the NYSE Amex).
On October 27, 2013,
the Company's
ordinary shares were also listed for trading on the Tel Aviv Stock Exchange in Israel.
|
|
|
1.
|
To preserve the Company's ability to ensure business continuity thereby creating a return for the shareholders, investors and other interested parties.
|
|
|
2.
|
To ensure adequate return for the shareholders by making reasonable investment decisions based on the level of internal rate of return that is in line with the Company's business activity.
|
|
|
3.
|
To maintain healthy capital ratios in order to support business activity and maximize shareholders value.
|
|
Year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousand
|
||||||||||||
|
Expenses arising from share-based payment
|
||||||||||||
|
transactions
|
* | 9 | 7 | |||||||||
|
Year ended December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Dividend yield
|
0 | % | 0 | % | ||||
|
Expected volatility
|
0.334 | 0.374 | ||||||
|
Risk-free interest
|
0. 475 | % | 0. 35 | % | ||||
|
Expected life (in years)
|
2-3 | 2-3 | ||||||
|
Equal market price
|
||||||||
|
2014
|
2013
|
|||||||
|
US$
|
||||||||
|
Weighted average exercise prices
|
9.37 | 8.48 | ||||||
|
Weighted average fair value on grant date
|
1.8 | 1.8 | ||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||
|
average
|
average
|
average
|
||||||||||||||||||||||
|
Number of
|
exercise
|
Number of
|
exercise
|
Number of
|
exercise
|
|||||||||||||||||||
|
options
|
price
|
options
|
price
|
options
|
price
|
|||||||||||||||||||
|
US$
|
US$
|
US$
|
||||||||||||||||||||||
|
Outstanding at
|
||||||||||||||||||||||||
|
beginning of year
|
155,787 | 8.24 | 151,742 | 8.24 | 153,364 | 8.2 | ||||||||||||||||||
|
Granted during
|
||||||||||||||||||||||||
|
the year
|
3,034 | 9.37 | 4,045 | 8.48 | 4,045 | 5.24 | ||||||||||||||||||
|
Exercised during
|
||||||||||||||||||||||||
|
the year
|
- | - | - | - | (5,667 | ) | 5.72 | |||||||||||||||||
|
Expired during
|
||||||||||||||||||||||||
|
the year
|
(1,000 | ) | 8.48 | - | - | - | - | |||||||||||||||||
|
Outstanding at
|
||||||||||||||||||||||||
|
end of year
|
157,821 | 8.26 | 155,787 | 8.24 | 151,742 | 8.24 | ||||||||||||||||||
|
Exercisable at
|
||||||||||||||||||||||||
|
end of year
|
156,745 | 8.32 | 153,708 | 8.24 | 151,663 | 8.24 | ||||||||||||||||||
|
|
D.
|
The weighted average remaining contractual life for the share options outstanding as of December 31, 2014 was 2.56- 4.15 years (as of December 31, 2013: 4.76-6.89 years and as of December 31, 2012: 5.76-7.89 years).
|
|
|
E.
|
The range of exercise prices for share options outstanding as of December 31, 2014 was $3.1- $9.37 (as of December 31, 2013: $ 3.1- $ 9.2 and as of December 31, 2012: $ 3.1- $ 9.2).
|
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ in thousands
|
||||||||||||
|
Interest income
|
230 | 204 | 438 | |||||||||
|
Change in fair value of derivatives
|
- | 1,543 | - | |||||||||
|
Forward gain
|
- | - | 112 | |||||||||
|
Gain from exchange rate differences, net
|
2,015 | - | - | |||||||||
|
Total financing income
|
2,245 | 1,747 | 550 | |||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ in thousands
|
||||||||||||
|
Change in fair value of derivatives
|
1,048 | - | 1,973 | |||||||||
|
Swap interest
|
1,383 | 768 | 511 | |||||||||
|
Debentures interest and related expenses
|
2,336 | - | - | |||||||||
|
Share-based payment
|
- | 513 | - | |||||||||
|
Interest on loans
|
782 | 1,258 | 1,028 | |||||||||
|
Loss
from exchange rate differences, net
|
- | 1,434 | 485 | |||||||||
|
Bank charges and other commissions
|
91 | 228 | 22 | |||||||||
|
Total financing expenses
|
5,640 | 4,201 | 4,019 | |||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ in thousands
|
||||||||||||
|
Depreciation
|
5,452 | 4,021 | 2,717 | |||||||||
|
Professional services
|
163 | 165 | 268 | |||||||||
|
Annual rent
|
263 | 215 | 205 | |||||||||
|
Operating and maintenance services
|
1,708 | 1,251 | 922 | |||||||||
|
Insurance
|
261 | 250 | 153 | |||||||||
|
Other
|
692 | 500 | 406 | |||||||||
|
Total operating costs
|
8,539 | 6,402 | 4,671 | |||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ in thousands
|
||||||||||||
|
Salaries and related compensation
|
1,503 | 1,100 | 963 | |||||||||
|
Professional services
|
2,709 | 2,608 | 1,547 | |||||||||
|
Loss from disposal of fixed assets, net of insurance income
|
- | - | 338 | |||||||||
|
Income from Bond enforcement (*)
|
- | (596 | ) | - | ||||||||
|
Other
|
41 | 337 | 262 | |||||||||
|
Total general and administrative expenses
|
4,253 | 3,449 | 3,110 | |||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ in thousands
|
||||||||||||
|
Other income in connection with the Erez electricity pumped storage project (see Note 6)
|
1,704 | - | - | |||||||||
|
Reevaluation of option to acquire additional shares
|
(372 | ) | (236 | ) | - | |||||||
|
Other
|
106 | 194 | 146 | |||||||||
|
Total operating costs
|
1,438 | (42 | ) | 146 | ||||||||
|
|
Corporate tax rate
|
|
|
Corporate tax rate
|
|
|
Corporate tax rate
|
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ in thousands
|
||||||||||||
|
Current tax income (expense)
|
||||||||||||
|
Current year
|
(806 | ) | (1,045 | ) | (526 | ) | ||||||
|
Previous years
|
40 | 71 | 24 | |||||||||
|
Reverse
of uncertain tax positions
|
469 | 209 | 1,316 | |||||||||
| (297 | ) | (765 | ) | 814 | ||||||||
|
Deferred tax income
|
||||||||||||
|
Creation and reversal of temporary differences
|
96 | 520 | 197 | |||||||||
|
Tax benefit (taxes on income)
|
(201 | ) | (245 | ) | 1,011 | |||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ in thousands
|
||||||||||||
|
Profit (loss) before taxes on income
|
6,847 | 10,332 | (3,144 | ) | ||||||||
|
Primary tax rate of the Company
|
26.5 | % | 25 | % | 25 | % | ||||||
|
Theoretical tax benefit (tax on income
)
|
(1,814 | ) | (2,583 | ) | 786 | |||||||
|
Profit (loss) subject to different tax rate
|
(94 | ) | 117 | 70 | ||||||||
|
Foreign exchange differences
|
142 | (82 | ) | 92 | ||||||||
|
Differences in connection with gain on bargain purchases
|
(999 | ) | (2,267 | ) | - | |||||||
|
Creation of deferred taxes for tax losses and benefits from previous years for which deferred taxes were not created in the past
|
(357 | ) | - | - | ||||||||
|
Unrecognized tax profit (losses) and reserve of uncertain tax position and others
|
(305 | ) | (106 | ) | (387 | ) | ||||||
|
Actual tax benefit (tax on income
)
|
(201 | ) | (245 | ) | 1,011 | |||||||
|
Finance lease
|
||||||||||||||||||||
|
Property and
|
obligations and
|
Swap
|
Losses
|
|||||||||||||||||
|
equipment
|
Long term loans
|
contract
|
on income
|
Total
|
||||||||||||||||
|
US$ in thousands
|
||||||||||||||||||||
|
Balance of deferred tax asset
|
||||||||||||||||||||
|
(liability) as at January 1, 2013
|
(3,028 | ) | 2,994 | 321 | - | 287 | ||||||||||||||
|
Changes recognized in profit or loss
|
290 | (90 | ) | (151 | ) | 471 | 520 | |||||||||||||
|
Changes recognized due to business combination
|
- | 404 | - | - | 404 | |||||||||||||||
|
Changes recognized in in other comprehensive income
|
15 | 86 | 8 | (7 | ) | 102 | ||||||||||||||
|
Balance of deferred tax asset
|
||||||||||||||||||||
|
(liability) as at December 31, 2013
|
(2,723 | ) | 3,394 | 178 | 464 | 1,313 | ||||||||||||||
|
Finance lease
|
||||||||||||||||||||||||
|
Financial
|
Property and
|
obligations and
|
Swap
|
Losses
|
||||||||||||||||||||
|
Asset
|
equipment
|
Long term loans
|
contract
|
on income
|
Total
|
|||||||||||||||||||
|
US$ in thousands
|
||||||||||||||||||||||||
|
Balance of deferred tax asset
|
||||||||||||||||||||||||
|
(liability) as at January 1, 2014
|
- | (2,723 | ) | 3,394 | 178 | 464 | 1,313 | |||||||||||||||||
|
Changes recognized in profit or loss
|
(1,276 | ) | 71 | 93 | (5 | ) | 1,213 | 96 | ||||||||||||||||
|
Changes recognized due to business combination
|
- | (1,616 | ) | - | - | 691 | (925 | ) | ||||||||||||||||
|
Changes recognized in other comprehensive income
|
- | 497 | (248 | ) | (20 | ) | (296 | ) | (67 | ) | ||||||||||||||
|
Balance of deferred tax asset
|
||||||||||||||||||||||||
|
(liability) as at December 31, 2014
|
(1,276 | ) | (3,771 | ) | 3,239 | 153 | 2,072 | 417 | ||||||||||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ in thousands (other than share and per share data)
|
||||||||||||
|
Net income (loss) attributed to owners of the Company
|
6,658 | 10,068 | (2,110 | ) | ||||||||
|
Weighted average ordinary shares outstanding (1)
|
10,692,371 | 10,692,371 | 10,709,294 | |||||||||
|
Dilutive effect:
|
||||||||||||
|
Stock options and warrants
|
115,917 | 60,437 | - | |||||||||
|
Diluted weighted average ordinary shares
|
||||||||||||
|
Outstanding
|
10,808,288 | 10,752,808 | 10,709,294 | |||||||||
|
Basic profit (loss) per share from continuing operations
|
0.62 | 0.94 | (0.20 | ) | ||||||||
|
Diluted profit (loss) per share from continuing operations
|
0.62 | 0.94 | (0.20 | ) | ||||||||
|
|
A.
|
Overview
|
|
|
—
|
Credit risk
|
|
|
—
|
Liquidity risk
|
|
|
—
|
Market risk
|
|
For the year ended December
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ in thousands
|
||||||||
|
Derivatives presented under non-current assets
|
||||||||
|
Forward contracts
|
657 | - | ||||||
|
Derivatives presented under current liabilities
|
||||||||
|
SWAP contracts
|
(708 | ) | (472 | ) | ||||
|
Derivatives presented under non-current liabilities
|
||||||||
|
SWAP contracts
|
(3,099 | ) | (2,048 | ) | ||||
|
December 31, 2014
|
|||||||||
|
Currency linkage/interest rate
|
Currency Linkage/interest rate
|
Date of expiration
|
Fair value - US$ in
|
||||||
|
receivable
|
payable
|
thousand
|
|||||||
|
EUR 8 million interest swap transaction for a period of 17 years, amortized semi-annually
|
Euribor 6
months
|
Fixed 2.67%
|
September 7, 2027
|
(1,066 | ) | ||||
|
Euro 10 million interest swap transaction for a period of 17 years, amortized quarterly
|
Euribor 3
months
|
Fixed 3. 595%
|
April 3, 2028
|
(1,939 | ) | ||||
|
Euro 3.75 million interest swap transaction for a period of 15 years, semi-annually.
|
Euribor 6
months
|
Fixed 2.53%
|
June 30, 2027
|
(487 | ) | ||||
|
Currency interest rate SWAP contracts with an aggregate NIS denominated principal of NIS 85 million
|
3.93%-3.98%
Euro interest
|
4.6%
NIS interest
|
December 29, 2023
|
(315 | ) | ||||
|
Forward EUR/USD contracts with an aggregate EUR denominated principal of EUR 17.5 million
|
weighted
average rate of approximately 1.3
|
September 2016-January 2019
|
657 | ||||||
|
|
B.
|
Risk management framework
|
|
|
C.
|
Credit Risk
|
|
|
D.
|
Liquidity risk
|
|
|
D.
|
Liquidity risk (cont’d)
|
|
December 31, 2014
|
||||||||||||||||||||||||
|
Carrying
|
Contractual
|
Less than
|
More than
|
|||||||||||||||||||||
|
amount
|
cash flows
|
1 year
|
1-2 years
|
2-5 years
|
5 years
|
|||||||||||||||||||
|
US$ in thousands
|
||||||||||||||||||||||||
|
Non-derivative financial liabilities
|
||||||||||||||||||||||||
|
Long term loans, including current maturities
|
4,354 | 5,120 | 432 | 286 | 2,058 | 2,344 | ||||||||||||||||||
|
Finance lease obligation including current maturities
|
6,008 | 7,558 | 571 | 571 | 1,708 | 4,708 | ||||||||||||||||||
|
Debentures
|
44,926 | 57,026 | 7,284 | 7,047 | 19,719 | 22,976 | ||||||||||||||||||
|
Trade payables and other accounts payable
|
2,774 | 2,774 | 2,774 | - | - | - | ||||||||||||||||||
| 58,062 | 72,478 | 11,061 | 7,904 | 23,485 | 30,028 | |||||||||||||||||||
|
Derivative finance liabilities
|
||||||||||||||||||||||||
|
Swap contracts
|
3,807 | 3,807 | 708 | 1,154 | 736 | 1,209 | ||||||||||||||||||
| 3,807 | 3,807 | 708 | 1,154 | 736 | 1,209 | |||||||||||||||||||
| Derivative finance Assets | ||||||||||||||||||||||||
|
Forward contracts
|
657 | 657 | - | 494 | 163 | - | ||||||||||||||||||
| 657 | 657 | - | 494 | 163 | - |
|
|
D.
|
Liquidity risk (cont’d)
|
|
December 31, 2013
|
||||||||||||||||||||||||
|
Carrying
|
Contractual
|
Less than
|
More than
|
|||||||||||||||||||||
|
amount
|
cash flows
|
1 year
|
1-2 years
|
2-5 years
|
5 years
|
|||||||||||||||||||
|
US$ in thousands
|
||||||||||||||||||||||||
|
Non-derivative financial liabilities
|
||||||||||||||||||||||||
|
Long term loans, including current maturities
|
11,509 | 16,633 | 977 | 981 | 4,398 | 10,277 | ||||||||||||||||||
|
Finance lease obligation including current maturities
|
7,210 | 8,953 | 351 | 666 | 1,998 | 5,938 | ||||||||||||||||||
|
Loans and borrowings
|
18,599 | 18,836 | 18,836 | - | - | - | ||||||||||||||||||
|
Trade payables and other accounts payable
|
4,490 | 4,490 | 4,490 | - | - | - | ||||||||||||||||||
| 41,808 | 48,912 | 24,654 | 1,647 | 6,396 | 16,215 | |||||||||||||||||||
|
Derivative finance liabilities
|
||||||||||||||||||||||||
|
Swap contracts
|
2,520 | 2,520 | 472 | 720 | 579 | 749 | ||||||||||||||||||
| 2,520 | 2,520 | 472 | 720 | 579 | 749 | |||||||||||||||||||
|
|
E.
|
Market risk
|
|
|
(1)
|
Foreign currency risk
|
|
|
E.
|
Market risk (cont’d)
|
|
|
(1)
|
Linkage and foreign currency risks (cont’d)
|
|
|
(a)
|
The exposure to linkage and foreign currency risk
|
|
|
The Company's exposure to linkage and foreign currency risk except in respect of derivatives (see hereunder) was as follow:
|
|
December 31, 2014
|
||||||||||||||||||||
|
Non-monetary
|
NIS
|
Unlinked
|
EURO
|
Total
|
||||||||||||||||
|
US$ in thousands
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
- | 6,184 | 5,850 | 3,724 | 15,758 | |||||||||||||||
|
Marketable securities
|
- | - | 3,650 | - | 3,650 | |||||||||||||||
|
ST deposits
|
- | - | 3,980 | - | 3,980 | |||||||||||||||
|
ST restricted cash
|
- | - | - | 283 | 283 | |||||||||||||||
|
Trade receivables
|
- | - | - | 214 | 214 | |||||||||||||||
|
Other accounts receivables
|
700 | 110 | 19 | 5,100 | 5,929 | |||||||||||||||
|
Non-current assets:
|
||||||||||||||||||||
|
Investments in equity
|
||||||||||||||||||||
|
accounted investees
|
27,237 | - | - | - | 27,237 | |||||||||||||||
|
Financial asset
|
17 | 1,238 | - | 657 | 1,912 | |||||||||||||||
|
Property, plant and
|
||||||||||||||||||||
|
equipment, net
|
93,513 | - | - | - | 93,513 | |||||||||||||||
|
LT restricted cash
|
- | - | 4,273 | 861 | 5,134 | |||||||||||||||
|
Other assets
|
1,477 | - | - | - | 1,477 | |||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Loans and borrowings
|
- | - | - | (677 | ) | (677 | ) | |||||||||||||
|
ST Debentures
|
- | (4,884 | ) | - | - | (4,884 | ) | |||||||||||||
|
Accounts payable
|
- | (55 | ) | (102 | ) | (1,072 | ) | (1,229 | ) | |||||||||||
|
Accrued expenses and
|
||||||||||||||||||||
|
other payables
|
(1,262 | ) | (832 | ) | (600 | ) | (1,440 | ) | (4,134 | ) | ||||||||||
|
Non-current liabilities:
|
||||||||||||||||||||
|
Finance lease obligations
|
- | - | - | (5,646 | ) | (5,646 | ) | |||||||||||||
|
Long-term loans
|
- | - | - | (4,039 | ) | (4,039 | ) | |||||||||||||
|
LT Debentures
|
- | (40,042 | ) | - | - | (40,042 | ) | |||||||||||||
|
Other long-term liabilities
|
(1,008 | ) | (163 | ) | - | (3,139 | ) | (4,310 | ) | |||||||||||
|
Total exposure in statement
|
||||||||||||||||||||
|
of financial position in
|
||||||||||||||||||||
|
respect of financial assets
|
||||||||||||||||||||
|
and financial liabilities
|
120,674 | (38,444 | ) | 17,070 | (5,174 | ) | 94,126 | |||||||||||||
|
|
E.
|
Market risk (cont’d)
|
|
|
(1)
|
Linkage and foreign currency risks (cont’d)
|
|
|
(a)
|
The exposure to linkage and foreign currency risk (cont’d)
|
|
December 31, 2013
|
||||||||||||||||||||
|
Non-monetary
|
NIS
|
Unlinked
|
EURO
|
Total
|
||||||||||||||||
|
US$ in thousands
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
- | 1,497 | 224 | 5,517 | 7,238 | |||||||||||||||
|
ST deposits
|
- | - | 5,153 | - | 5,153 | |||||||||||||||
|
ST restricted cash
|
- | 3,805 | - | 1,848 | 5,653 | |||||||||||||||
|
Trade receivables
|
- | - | - | 134 | 134 | |||||||||||||||
|
Other accounts receivables
|
871 | 30 | 67 | 3,389 | 4,357 | |||||||||||||||
|
Non-current assets:
|
||||||||||||||||||||
|
Investments in equity
|
||||||||||||||||||||
|
accounted investees
|
24,601 | - | - | - | 24,601 | |||||||||||||||
|
Financial asset
|
389 | - | - | - | 389 | |||||||||||||||
|
Property, plant and
|
||||||||||||||||||||
|
equipment, net
|
93,671 | - | - | - | 93,671 | |||||||||||||||
|
LT restricted cash
|
- | - | 3,304 | 1,011 | 4,315 | |||||||||||||||
|
Other assets
|
1,419 | - | - | - | 1,419 | |||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Loans and borrowings
|
- | - | - | (19,454 | ) | (19,454 | ) | |||||||||||||
|
Accounts payable
|
- | (108 | ) | (20 | ) | (2,026 | ) | (2,154 | ) | |||||||||||
|
Accrued expenses and
|
||||||||||||||||||||
|
other payables
|
(2,299 | ) | (195 | ) | (1,217 | ) | (1,600 | ) | (5,311 | ) | ||||||||||
|
Non-current liabilities:
|
||||||||||||||||||||
|
Finance lease obligations
|
- | - | - | (6,814 | ) | (6,814 | ) | |||||||||||||
|
Long-term loans
|
- | - | - | (11,050 | ) | (11,050 | ) | |||||||||||||
|
Other long-term liabilities
|
(90 | ) | - | - | (2,296 | ) | (2,386 | ) | ||||||||||||
|
Total exposure in statement
|
||||||||||||||||||||
|
of financial position in
|
||||||||||||||||||||
|
respect of financial assets
|
||||||||||||||||||||
|
and financial liabilities
|
118,562 | 5,029 | 7,511 | (31,341 | ) | 99,761 | ||||||||||||||
|
|
E.
|
Market risk (cont’d)
|
|
|
(1)
|
Linkage and foreign currency risks (cont’d)
|
|
|
(a)
|
The exposure to linkage and foreign currency risk (cont’d)
|
|
For the year ended December 31
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
Rate of
|
Rate of
|
|||||||||||||||
|
change
|
change
|
|||||||||||||||
|
%
|
USD
|
%
|
USD
|
|||||||||||||
|
1 Euro
|
(11.8 | ) | 1.215 | 4.6 | 1.378 | |||||||||||
|
1 NIS
|
(10.7 | ) | 0.257 | 7.5 | 0.288 | |||||||||||
|
|
(b)
|
Sensitivity analysis
|
|
December 31, 2014
|
||||||||
|
Increase
|
Decrease
|
|||||||
|
Profit or loss
|
Profit or loss
|
|||||||
|
US$ thousands
|
||||||||
|
Change in the exchange rate of:
|
||||||||
|
5% in the Euro
|
16 | (16 | ) | |||||
|
5% in NIS
|
(7,414 | ) | 7,414 | |||||
|
December 31, 2013
|
||||||||
|
Increase
|
Decrease
|
|||||||
|
Profit or loss
|
Profit or loss
|
|||||||
|
US$ thousands
|
||||||||
|
Change in the exchange rate of:
|
||||||||
|
5% in the Euro
|
(1,209 | ) | 1,209 | |||||
|
5% in NIS
|
873 | (873 | ) | |||||
|
|
E.
|
Market risk (cont’d)
|
|
|
Interest rate risk
|
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Profit or loss
|
Profit or loss
|
|||||||
|
US$ in thousands
|
||||||||
|
Increase of 1%
|
1,001 | 280 | ||||||
|
Increase of 3%
|
2,886 | 849 | ||||||
|
Decrease of 1%
|
(884 | ) | (292 | ) | ||||
|
Decrease of 3%
|
(2,770 | ) | (861 | ) | ||||
|
|
F.
|
Fair value
|
|
|
(1)
|
Fair values versus carrying amounts
|
|
December 31, 2014
|
|||||||||||||||||||
|
Fair value
|
|||||||||||||||||||
|
Carrying
|
Valuation techniques for
|
Inputs used to
|
|||||||||||||||||
|
amount
|
Level 1
|
Level 2
|
Level 3
|
determining fair value
|
determine fair value
|
||||||||||||||
|
US$ in thousands
|
|||||||||||||||||||
|
Non-current liabilities:
|
|||||||||||||||||||
|
Debentures
|
44,926 | 45,468 | |||||||||||||||||
|
Loans from banks and others (including current maturities)
|
4,354 | - | 4,297 | - |
Future cash flows by the market interest rate on the date of measurement.
|
Discount rate of Euribor+ 2.85%
|
|||||||||||||
|
Finance lease obligations (including current maturities)
|
6,008 | - | 5,850 | - |
Future cash flows by the market interest rate on the date of measurement.
|
Discount rate of Euribor+ 2.85%
|
|||||||||||||
|
|
55,288 | 45,468 | 10,147 | - | |||||||||||||||
|
|
F.
|
Fair value
|
|
|
(2)
|
Interest rates used for determining fair value
|
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
%
|
||||||||
|
Non-current liabilities:
|
||||||||
|
Loans from banks
|
Euribor+2.85 | % | Euribor+5-6 | % | ||||
|
Finance lease obligations
|
Euribor+2.85 | % | Euribor+5-6 | % | ||||
|
Level 1
|
-
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
Level 2
|
-
|
Inputs other than quoted prices included within Level 1 that are observable either directly or indirectly.
|
|
Level 3
|
-
|
Inputs that are not based on observable market data (valuation techniques which use inputs that are not based on observable market data).
|
|
December 31, 2014
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
US$ in thousands
|
||||||||||||||||
|
Option to acquire additional
|
||||||||||||||||
|
shares in investee
|
- | - | 17 | (1) 17 | ||||||||||||
|
Income receivable in connection with the Erez electricity pumped storage project (see Note 6)
|
1,238 | (2)1,238 | ||||||||||||||
|
Marketable securities
|
3,650 | 3,650 | ||||||||||||||
|
Forward contracts
|
657 | 657 | ||||||||||||||
|
Swap contracts
|
- | (3,807 | ) | (3,807 | ) | |||||||||||
|
|
F.
|
Fair value (cont’d)
|
|
Financial assets
|
|||||||
| Option to purchase Additional shares in investee | Income receivable in connection with the Erez electricity Pumped sorage project | ||||||
|
US$ in thousands
|
|||||||
|
Balance as at December 31, 2012
|
485 | - | |||||
|
Total income recognized in profit or loss
|
(236 | ) | - | ||||
|
Foreign Currency translation adjustments
|
140 | - | |||||
|
Balance as at December 31, 2013
|
389 | - | |||||
|
Total income recognized in profit or loss
|
(372 | ) | 1,704 | ||||
|
Paid
|
(349 | ) | |||||
|
Foreign Currency translation adjustments
|
(*) | (117 | ) | ||||
|
Balance as a December 31, 2014
|
17 | 1,238 | |||||
|
December 31, 2014
|
||||||||||||||||
|
Increase
|
Decrease
|
|||||||||||||||
|
Profit or loss
|
Equity
|
Profit or loss
|
Equity
|
|||||||||||||
|
US$ in thousands
|
||||||||||||||||
|
Option to purchase additional
shares in investee:
|
||||||||||||||||
|
Change in volatility of 10%
|
11 | 11 | (30 | ) | (30 | ) | ||||||||||
|
Change in volatility of 20%
|
55 | 55 | (35 | ) | (35 | ) | ||||||||||
|
Change in interest rate of 1%
|
(17 | ) | (17 | ) | (17 | ) | (17 | ) | ||||||||
|
Change in interest rate of 2%
|
(14 | ) | (14 | ) | (17 | ) | (17 | ) | ||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ in thousands
|
||||||||||||
|
Italy
|
13,259 | 11,673 | 8,387 | |||||||||
|
Spain
|
2,523 | 1,309 | 503 | |||||||||
|
Total income
|
15,782 | 12,982 | 8,890 | |||||||||
|
For the year ended December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ in thousands
|
||||||||
|
Israel
|
88 | 112 | ||||||
|
Italy
|
71,927 | 86,470 | ||||||
|
Spain
|
21,498 | 7,089 | ||||||
|
Total Property, plant and equipment, net
|
93,513 | 93,671 | ||||||
|
Number
|
Description
|
|
1.1
|
Memorandum of Association of the Registrant (translated from Hebrew), reflecting amendments through June 9, 2011*(1)
|
|
|
1.2
|
Second Amended and Restated Articles of the Registrant, reflecting amendments through June 20, 2012(1)
|
|
|
2.1
|
Specimen Certificate for ordinary shares
(2)
|
|
|
4.1
|
1998 Share Option Plan for Non-Employee Directors
|
|
|
4.2
|
2000 Stock Option Plan(1)
|
|
|
4.3
|
Form of Indemnification Agreement between the Registrant and its officers and directors(1)
|
|
|
4.4
|
Form of Exemption Letter between the Registrant and its officers and directors(1)
|
|
|
4.5
|
Form of Registration Rights Agreement, dated September 12, 2005, among the Registrant, certain investors, Bank Hapoalim, Bank Leumi and Israel Discount Bank(3)
|
|
|
4.6
|
Management Services Agreement, by and among the Registrant, Kanir Joint Investments (2005) Limited Partnership and Meisaf Blue & White Holdings Ltd., effective as of March 31, 2008(4)
|
|
|
4.7
|
Engineering Procurement & Construction Contract for the Construction of a Photovoltaic System in Cingoli, between Ellomay PV One S.R.L. and Ecoware S.p.A., dated March 4, 2010 (portions translated from Italian)(5)*
|
|
|
4.8
|
Engineering Procurement & Construction Contract for the Construction of a Photovoltaic System in Senigallia, between Ellomay PV One S.R.L. and Ecoware S.p.A., dated March 4, 2010 (portions translated from Italian)(5)*
|
|
|
4.9
|
Side Agreement, between Ellomay PV One S.R.L. and Ecoware S.p.A., dated March 5, 2010(6)
|
|
|
4.10
|
Giaché Building Right Agreement (summary of Italian version)(7)*
|
|
|
4.11
|
Massaccesi Building Right Agreement (summary of Italian version)(7)*
|
|
|
4.12
|
Settlement Agreement and Release, dated July 27, 2010, between Ellomay Capital Limited and Hewlett-Packard Company(7)
|
|
|
4.13
|
Troia 8 Building Right Agreement (summary of Italian version)(7)*
|
|
|
4.14
|
Troia 9 Building Right Agreement (summary of Italian version)(7)*
|
|
|
4.15
|
Investment Agreement, among U. Dori Group Ltd., U. Dori Energy Infrastructures Ltd. and Ellomay Clean Energy Ltd. , dated November 25, 2010 (summary of Hebrew version)(7)*
|
|
|
4.16
|
Shareholders Agreement, among U. Dori Group Ltd., Ellomay Clean Energy Ltd. and U. Dori Energy Infrastructures Ltd., dated November 25, 2010 (summary of Hebrew version)(7)*
|
|
|
4.17
|
Agreement, between U. Dori Energy Infrastructures Ltd. and Israel Discount Bank Ltd., dated January 26, 2011 (summary of Hebrew version)(7)*
|
|
|
4.18
|
Engineering Procurement & Construction Contract for the Construction of a Photovoltaic Plant, between Urbe Techno S.r.l. and Pedale S.r.l., dated March 25, 2011 (portions translated or summarized from Italian)(includes a summary of the Building Rights Agreement)(7)*
|
|
Number
|
Description
|
|
4.19
|
Acquafresca Building Right Agreement (summary of Italian version)(2)*
|
|
|
4.20
|
D’Angella Building Right Agreement (summary of Italian version)(2)*
|
|
|
4.21
|
Rinconada II Building Right Agreement (summary of Spanish version)(2)*
|
|
|
4.22
|
Directors and Officers Compensation Policy, adopted June 2013(8)
|
|
|
4.23
|
Amendment No. 1 to Management Services Agreement, by and among the Registrant, Kanir Joint Investments (2005) Limited Partnership and Meisaf Blue & White Holdings Ltd., dated June 18, 2013(9)
|
|
|
4.24
|
Veneto PV Plants Framework Acquisition Agreement, dated March 28, 2013, as amended on May 2, 2013 (summary of German version)(9)*
|
|
|
4.25
|
Soleco Building Right Agreement (summary of Italian version)(9)*
|
|
|
4.26
|
Tecnoenergy Building Right Agreement (summary of Italian version)(9)*
|
|
|
4.27
|
Warrant issued to Mr. Zohar Zisapel, dated August 7, 2013(9)
|
|
|
4.28
|
Deed of Trust between the Registrant and Hermetic Trust (1975) Ltd., dated December 30, 2013 (translation of Hebrew version)(9)*
|
|
|
4.29
|
Rodríguez I Lease Agreements (summary of Spanish version)*
|
|
|
4.30
|
Rodríguez II Lease Agreements (summary of Spanish version)*
|
|
|
4.31
|
Fuente Librilla Lease Agreement (summary of Spanish version)*
|
|
|
8
|
List of Subsidiaries of the Registrant
|
|
|
12.1
|
Certification of Principal Executive Officer required by Rule 13a-14(a) and Rule 15d-14(a) (Section 302 Certification)
|
|
|
12.2
|
Certification of Principal Financial Officer required by Rule 13a-14(a) and Rule 15d-14(a) (Section 302 Certification)
|
|
|
13
|
Certification of Principal Executive Officer and Principal Financial Officer required by Rule 13a-14(b) and Rule 15d-14(b) (Section 906 Certification)
|
|
|
15.1
|
Consent of Somekh Chaikin, Member Firm of KPMG International, Independent Registered Public Accounting Firm with respect to our financial statements
|
|
|
15.2
|
Consent of BDO with respect to the financial statements of Ellomay Spain S.L.
|
|
|
15.3
|
Consent of BDO with respect to the financial statements of Rodríguez I Parque Solar, S.L.
|
|
|
15.4
|
Consent of BDO with respect to the financial statements of Rodríguez II Parque Solar, S.L.
|
|
*
|
The original language version is on file with the Registrant and is available upon request.
|
|
|
|
(1)
|
Previously filed with the Registrant’s Form 20-F for the year ended December 31, 2012 and incorporated by reference herein.
|
|
(2)
|
Previously filed with the Registrant’s Form 20-F for the year ended December 31, 2011 and incorporated by reference herein.
|
|
(3)
|
Included in the Registrant’s Form 6-K dated October 14, 2005 and incorporated by reference herein.
|
|
(4)
|
Included in the Registrant’s Form 6-K dated December 1, 2008 and incorporated by reference herein.
|
|
(5)
|
Previously filed with Amendment No. 2 to the Registrant’s Form 20-F for the year ended December 31, 2009 and incorporated by reference herein.
|
|
(6)
|
Previously filed with the Registrant’s Form 20-F for the year ended December 31, 2009 and incorporated by reference herein.
|
|
(7)
|
Previously filed with the Registrant’s Form 20-F for the year ended December 31, 2010 and incorporated by reference herein.
|
|
(8)
|
Included in Exhibit 2 of the Registrant’s Form 6-K dated May 13, 2013 and incorporated by reference herein.
|
|
(9)
|
Previously filed with the Registrant’s Form 20-F for the year ended December 31, 2013 and incorporated by reference herein.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|