These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
MARYLAND
|
|
53-0261100
|
|
(State of incorporation)
|
|
(IRS Employer Identification Number)
|
|
Title of Each Class
|
|
Name of exchange on which registered
|
|
Shares of Beneficial Interest
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
PART I
|
|
|
Page
|
|
|
|
|
|
|
|
Item 1.
|
Business
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
|
Item 2.
|
Properties
|
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
|
|
|
Item 5.
|
Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Item 7A.
|
Qualitative and Quantitative Disclosures about Market Risk
|
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
|
Item 11.
|
Executive Compensation
|
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
Item 16.
|
Form 10-K Summary
|
|
|
|
|
Signatures
|
|
|
|
2016
|
|
2015
|
||
|
Increase in average effective rents
|
0.7
|
%
|
|
1.3
|
%
|
|
Direct vacancy rate at year end
|
16.1
|
%
|
|
16.2
|
%
|
|
Net absorption (in millions of square feet)
(1)
|
1.1
|
|
|
1.2
|
|
|
Office space under construction at year end (in millions of square feet)
|
10.0
|
|
|
6.8
|
|
|
|
2016
|
|
2015
|
||
|
Increase in net effective rents (Class A and B)
|
1.6
|
%
|
|
0.7
|
%
|
|
Increase in net effective rents (Class A)
|
1.1
|
%
|
|
0.4
|
%
|
|
Stabilized vacancy rate (Class A and B)
|
3.8
|
%
|
|
4.3
|
%
|
|
Stabilized vacancy rate (Class A)
|
4.0
|
%
|
|
4.6
|
%
|
|
New apartment deliveries (# of units)
|
13,263
|
|
|
9,320
|
|
|
|
2016
|
|
2015
|
||
|
(Decrease) increase in rental rates at neighborhood centers
|
(0.1
|
)%
|
|
2.5
|
%
|
|
Vacancy at neighborhood centers at year-end
|
5.4
|
%
|
|
5.8
|
%
|
|
Net absorption (in millions of square feet)
|
0.6
|
|
|
0.5
|
|
|
Percent Leased
December 31, 2016
(2)
|
|
% of Total Real Estate Rental Revenue
(1)
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
||||
|
92%
|
Office
|
53
|
%
|
|
57
|
%
|
|
57
|
%
|
|
96%
|
Multifamily
|
27
|
%
|
|
22
|
%
|
|
22
|
%
|
|
94%
|
Retail
|
20
|
%
|
|
21
|
%
|
|
21
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(1)
|
Data excludes discontinued operations.
|
|
(2)
|
Calculated as the percentage of physical net rentable area leased, except for multifamily, which is calculated as the percentage of units leased.
|
|
|
# of Leases
|
|
Square Feet
|
|
Gross Annual Rent
(in thousands)
|
|
Percentage of Total Gross Annual Rent
|
|||||
|
Office:
|
|
|
|
|
|
|
|
|||||
|
2017
|
51
|
|
|
466,506
|
|
|
$
|
18,423
|
|
|
12
|
%
|
|
2018
|
43
|
|
|
272,505
|
|
|
11,510
|
|
|
8
|
%
|
|
|
2019
|
54
|
|
|
547,687
|
|
|
21,838
|
|
|
14
|
%
|
|
|
2020
|
45
|
|
|
398,973
|
|
|
19,434
|
|
|
13
|
%
|
|
|
2021
|
57
|
|
|
413,066
|
|
|
17,545
|
|
|
11
|
%
|
|
|
2022
|
33
|
|
|
339,097
|
|
|
15,922
|
|
|
10
|
%
|
|
|
2023
|
30
|
|
|
178,958
|
|
|
7,938
|
|
|
5
|
%
|
|
|
2024
|
28
|
|
|
175,417
|
|
|
8,224
|
|
|
5
|
%
|
|
|
2025
|
23
|
|
|
156,363
|
|
|
7,909
|
|
|
5
|
%
|
|
|
2026
|
16
|
|
|
296,376
|
|
|
9,946
|
|
|
7
|
%
|
|
|
Thereafter
|
26
|
|
|
300,087
|
|
|
15,547
|
|
|
10
|
%
|
|
|
Total
|
406
|
|
|
3,545,035
|
|
|
$
|
154,236
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|||||
|
Retail:
|
|
|
|
|
|
|
|
|||||
|
2017
|
33
|
|
|
150,977
|
|
|
$
|
4,231
|
|
|
8
|
%
|
|
2018
|
35
|
|
|
331,598
|
|
|
4,739
|
|
|
9
|
%
|
|
|
2019
|
34
|
|
|
167,211
|
|
|
4,731
|
|
|
9
|
%
|
|
|
2020
|
40
|
|
|
436,469
|
|
|
7,815
|
|
|
15
|
%
|
|
|
2021
|
23
|
|
|
218,039
|
|
|
3,892
|
|
|
7
|
%
|
|
|
2022
|
30
|
|
|
231,739
|
|
|
5,745
|
|
|
11
|
%
|
|
|
2023
|
19
|
|
|
127,301
|
|
|
4,345
|
|
|
8
|
%
|
|
|
2024
|
24
|
|
|
164,413
|
|
|
4,643
|
|
|
9
|
%
|
|
|
2025
|
17
|
|
|
100,401
|
|
|
2,948
|
|
|
6
|
%
|
|
|
2026
|
20
|
|
|
141,245
|
|
|
5,110
|
|
|
10
|
%
|
|
|
Thereafter
|
14
|
|
|
80,104
|
|
|
4,141
|
|
|
8
|
%
|
|
|
Total
|
289
|
|
|
2,149,497
|
|
|
$
|
52,340
|
|
|
100
|
%
|
|
1.
|
Advisory Board Company
|
|
2.
|
World Bank
|
|
3.
|
Squire Patton Boggs (USA) LLP
(1)
|
|
4.
|
Engility Corporation
|
|
5.
|
Booz Allen Hamilton, Inc.
|
|
6.
|
Hughes Hubbard & Reed LLP
|
|
7.
|
Morgan Stanley, Smith Barney
|
|
8.
|
Alexandria City School Board
|
|
9.
|
General Services Administration
|
|
10.
|
Eurovision Americas, Inc.
|
|
Property
|
|
Type
|
|
# of units
|
|
Rentable
Square Feet
|
|
Contract Sales
Price
(in thousands)
|
|
Gain on Sale
(in thousands)
|
|
||||||
|
Dulles Station, Phase II
(1)
|
|
Office
|
|
N/A
|
|
|
N/A
|
|
|
$
|
12,100
|
|
|
$
|
527
|
|
|
|
Maryland Office Portfolio Transaction I
(2)
|
|
Office
|
|
N/A
|
|
|
692,000
|
|
|
111,500
|
|
|
23,585
|
|
|
||
|
Maryland Office Portfolio Transaction II
(3)
|
|
Office
|
|
N/A
|
|
|
491,000
|
|
|
128,500
|
|
|
77,592
|
|
|
||
|
|
|
Total 2016
|
|
|
|
|
1,183,000
|
|
|
$
|
252,100
|
|
|
$
|
101,704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Country Club Towers
|
|
Multifamily
|
|
227
|
|
|
N/A
|
|
|
$
|
37,800
|
|
|
$
|
30,277
|
|
|
|
1225 First Street
(4)
|
|
Multifamily
|
|
N/A
|
|
|
N/A
|
|
|
14,500
|
|
|
—
|
|
|
||
|
Munson Hill Towers
|
|
Multifamily
|
|
279
|
|
|
N/A
|
|
|
57,050
|
|
|
51,395
|
|
|
||
|
Montgomery Village Center
|
|
Retail
|
|
N/A
|
|
|
197,000
|
|
|
27,750
|
|
|
7,981
|
|
|
||
|
|
|
Total 2015
|
|
506
|
|
|
197,000
|
|
|
$
|
137,100
|
|
|
$
|
89,653
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Medical Office Portfolio Transactions III & IV
(6)
|
|
Medical Office
|
|
N/A
|
|
|
427,000
|
|
|
$
|
193,561
|
|
|
$
|
105,985
|
|
|
|
5740 Columbia Road
|
|
Retail
|
|
N/A
|
|
|
3,000
|
|
|
1,600
|
|
|
570
|
|
|
||
|
|
|
Total 2014
|
|
|
|
430,000
|
|
|
$
|
195,161
|
|
|
$
|
106,555
|
|
|
|
|
(1)
|
Land held for future development and an interest in a parking garage.
|
|
(2)
|
Maryland Office Portfolio Transaction I consists of 6110 Executive Boulevard, 600 Jefferson Plaza, Wayne Plaza and West Gude Drive.
|
|
(3)
|
Maryland Office Portfolio Transaction II consists of 51 Monroe Street and One Central Plaza.
|
|
(4)
|
95% interest in land held for future development.
|
|
(5)
|
This table of disposition activity does not include the condemnation of 15,000 square feet of land at Montrose Shopping Center as part of an eminent domain taking action. We received $2.0 million as compensation for the taken land, and recognized a $1.4 million gain on sale of real estate in 2015.
|
|
(6)
|
Transactions III and IV of the Medical Office Portfolio purchase and sale agreement consisted of Woodburn Medical Park I and II and Prosperity Medical Center I, II and III.
|
|
Set forth below are the risks that we believe are material to our shareholders. We refer to the shares of beneficial interest in Washington REIT as our “common shares,” and the investors who own shares as our “shareholders.” This section includes or refers to certain forward-looking statements. You should refer to the explanation of the qualifications and limitations on such forward-looking statements beginning on page
47
.
|
|
•
|
downturns in the national, regional and local economic climate;
|
|
•
|
declines in the financial condition of our tenants;
|
|
•
|
declines in consumer confidence, unemployment rates and consumer tastes and preferences;
|
|
•
|
significant job losses in the government or professional/business services industries;
|
|
•
|
competition from similar asset type properties;
|
|
•
|
the inability or unwillingness of our tenants to pay rent increases;
|
|
•
|
changes in market rental rates and related concessions granted to tenants including, but not limited to, free rent and tenant improvement allowances;
|
|
•
|
local real estate market conditions, such as oversupply or reduction in demand for office, retail and multifamily properties;
|
|
•
|
changes in interest rates and availability of financing;
|
|
•
|
increased operating costs, including insurance premiums, utilities and real estate taxes;
|
|
•
|
vacancies, changes in market rental rates and the need to periodically repair, renovate and re-let space;
|
|
•
|
inflation;
|
|
•
|
civil disturbances, earthquakes and other natural disasters, terrorist acts or acts of war; and
|
|
•
|
decreases in the underlying value of our real estate.
|
|
•
|
if we are unable to obtain all necessary zoning and other required governmental permits and authorizations or cease development of the project for any other reason, the development opportunity may be abandoned or postponed after expending significant resources, resulting in the loss of deposits or failure to recover expenses already incurred;
|
|
•
|
the development and construction costs of the project may exceed original estimates due to increased interest rates and increased cost of materials, labor, leasing or other expenditures, which could make the completion of the project less profitable because market rents may not increase sufficiently to compensate for the increase in construction costs;
|
|
•
|
construction and/or permanent financing may not be available on favorable terms or may not be available at all, which may cause the cost of the project to increase and lower the expected return;
|
|
•
|
the project may not be completed on schedule, or at all, as a result of a variety of factors, many of which are beyond our control, such as weather, labor conditions and material shortages, which would result in increases in construction costs and debt service expenses;
|
|
•
|
the time between commencement of a development project and the stabilization of the completed property exposes us to risks associated with fluctuations in the Washington metro region's economic conditions;
|
|
•
|
occupancy rates and rents at the completed property may not meet the expected levels and could be insufficient to make the property profitable; and
|
|
•
|
there may not be sufficient development opportunities available.
|
|
•
|
we may have difficulty finding properties that are consistent with our strategies and that meet our standards;
|
|
•
|
we may have difficulty negotiating with new or existing tenants;
|
|
•
|
we may be unable to finance acquisitions on favorable terms or at all;
|
|
•
|
the occupancy levels, lease-up timing and rental rates may not meet our expectations;
|
|
•
|
even if we enter into an acquisition agreement for a property, we may be unable to complete that acquisition after making a non-refundable deposit and incurring certain other acquisition-related costs;
|
|
•
|
competition from other real estate investors may significantly increase the purchase price;
|
|
•
|
we may be unable to acquire a desired property because of competition from other real estate investors, including publicly traded real estate investment trusts, institutional investment funds and private investors;
|
|
•
|
even if we enter into an acquisition agreement for a property, it is subject to customary conditions to closing, including completion of due diligence investigations which may have findings that are unacceptable;
|
|
•
|
the timing of property acquisitions may lag the timing of property dispositions, leading to periods of time where projects' proceeds are not invested as profitably as we desire;
|
|
•
|
the acquired properties may fail to perform as we expected in analyzing our investments;
|
|
•
|
the actual returns realized on acquired properties may not exceed our cost of capital;
|
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations;
|
|
•
|
our estimates of capital expenditures required for an acquired property, including the costs of repositioning or redeveloping, may be inaccurate; and
|
|
•
|
we could experience a decline in value of the acquired assets after acquisition.
|
|
•
|
liabilities for clean-up of undisclosed environmental contamination;
|
|
•
|
claims by tenants, vendors or other persons dealing with the former owners of the properties;
|
|
•
|
liabilities incurred in the ordinary course of business; and
|
|
•
|
claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.
|
|
•
|
direct obligations issued by the U.S. Treasury;
|
|
•
|
obligations issued or guaranteed by the U.S. government or its agencies;
|
|
•
|
taxable municipal securities;
|
|
•
|
obligations (including certificates of deposit) of banks and thrifts;
|
|
•
|
commercial paper and other instruments consisting of short-term U.S. dollar denominated obligations issued by corporations and banks;
|
|
•
|
repurchase agreements collateralized by corporate and asset-backed obligations;
|
|
•
|
registered and unregistered money market funds; and
|
|
•
|
other highly-rated short-term securities.
|
|
•
|
properly managing and maintaining the ACM;
|
|
•
|
notifying and training those who may come into contact with the ACM; and
|
|
•
|
undertaking special precautions, including removal or other abatement, if the ACM would be disturbed during renovation or demolition of a building.
|
|
•
|
the environmental assessments and updates did not identify all potential environmental liabilities;
|
|
•
|
a prior owner created a material environmental condition that is not known to us or the independent consultants preparing the assessments;
|
|
•
|
new environmental liabilities have developed since the environmental assessments were conducted; and
|
|
•
|
future uses or conditions or changes in applicable environmental laws and regulations could result in environmental liability to us.
|
|
•
|
require us to dedicate a substantial portion of cash flow from operations to the payment of principal, and interest on, indebtedness, thereby reducing the funds available for other purposes;
|
|
•
|
make it more difficult for us to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to meet operational needs;
|
|
•
|
restrict us from making strategic acquisitions, developing properties or exploiting business opportunities;
|
|
•
|
force us to dispose of one or more of our properties, possibly on unfavorable terms (including the possible application of the 100% tax on income from prohibited transactions or in violation of certain covenants to which we may be subject);
|
|
•
|
subject us to increased sensitivity to interest rate increases;
|
|
•
|
make us more vulnerable to economic downturns, adverse industry conditions or catastrophic external events;
|
|
•
|
limit our ability to withstand competitive pressures;
|
|
•
|
limit our ability to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;
|
|
•
|
reduce our flexibility in planning for or responding to changing business, industry and economic conditions; and/or
|
|
•
|
place us at a competitive disadvantage to competitors that have relatively less debt than we have.
|
|
•
|
a provision where a corporation is not permitted to engage in any business combination with any “interested stockholder,” defined as any holder or affiliate of any holder of 10% or more of the corporation’s stock, for a period of five years after that holder becomes an “interested stockholder,” and
|
|
•
|
a provision where the voting rights of “control shares” acquired in a “control share acquisition,” as defined in the MGCL, may be restricted, such that the “control shares” have no voting rights, except to the extent approved by a vote of holders of two-thirds of the common shares entitled to vote on the matter.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the trustee or officer that was material to the cause of action adjudicated.
|
|
•
|
our future financial condition and results of operations;
|
|
•
|
real estate market conditions in the Washington metro region;
|
|
•
|
the performance of lease terms by tenants;
|
|
•
|
the terms of our loan covenants; and
|
|
•
|
our ability to acquire, finance, develop or redevelop and lease additional properties at attractive rates.
|
|
•
|
level of institutional interest in us;
|
|
•
|
perceived attractiveness of investment in us, in comparison to other REITs;
|
|
•
|
perceived attractiveness of the Washington metro region, particularly if investors have a negative sentiment about the impact of election results on the region's economy;
|
|
•
|
attractiveness of securities of REITs in comparison to other asset classes taking into account, among other things, that a substantial portion of REITs’ dividends are taxed as ordinary income;
|
|
•
|
our financial condition and performance;
|
|
•
|
the market’s perception of our growth potential and potential future cash dividends;
|
|
•
|
investor confidence in the stock and bond markets generally;
|
|
•
|
national economic conditions and general stock and bond market conditions;
|
|
•
|
government action or regulation, including changes in tax law;
|
|
•
|
increases in market interest rates, which may lead investors to expect a higher annual yield from our distributions in relation to the price of our shares;
|
|
•
|
changes in federal tax laws;
|
|
•
|
changes in our credit ratings; and
|
|
•
|
any negative change in the level of our dividend or the partial payment thereof in common shares.
|
|
•
|
maintaining ownership of specified minimum levels of real estate related assets;
|
|
•
|
generating specified minimum levels of real estate related income;
|
|
•
|
maintaining certain diversity of ownership with respect to our shares; and
|
|
•
|
distributing at least 90% of our "REIT taxable income" (determined before the deduction for dividends paid and excluding net capital gains) on an annual basis.
|
|
•
|
we would be subject to U.S. federal income tax at regular corporate rates, without any deduction for dividends paid to shareholders in computing our taxable income;
|
|
•
|
we could be subject to the federal alternative minimum tax and possibly increased state and local taxes; and
|
|
•
|
unless we are entitled to relief under statutory provisions, we could not elect to be subject to tax as a REIT for four taxable years following the year during which we are disqualified.
|
|
Properties
|
|
Location
|
|
Year Acquired
|
|
Year Constructed/Renovated
|
|
Net Rentable Square Feet
(1)
|
|
Percent Leased, as of
December 31, 2016
(3)
|
||
|
Office Buildings
|
|
|
|
|
|
|
|
|
|
|
||
|
1901 Pennsylvania Avenue
|
|
Washington, DC
|
|
1977
|
|
1960
|
|
102,000
|
|
|
79
|
%
|
|
515 King Street
|
|
Alexandria, VA
|
|
1992
|
|
1966
|
|
75,000
|
|
|
94
|
%
|
|
1220 19
th
Street
|
|
Washington, DC
|
|
1995
|
|
1976
|
|
103,000
|
|
|
99
|
%
|
|
1600 Wilson Boulevard
|
|
Arlington, VA
|
|
1997
|
|
1973
|
|
169,000
|
|
|
100
|
%
|
|
Silverline Center
|
|
Tysons, VA
|
|
1997
|
|
1972/2015
|
|
546,000
|
|
|
92
|
%
|
|
Courthouse Square
|
|
Alexandria, VA
|
|
2000
|
|
1979
|
|
118,000
|
|
|
94
|
%
|
|
1776 G Street
|
|
Washington, DC
|
|
2003
|
|
1979
|
|
265,000
|
|
|
94
|
%
|
|
Monument II
|
|
Herndon, VA
|
|
2007
|
|
2000
|
|
208,000
|
|
|
84
|
%
|
|
2000 M Street
|
|
Washington, DC
|
|
2007
|
|
1971
|
|
231,000
|
|
|
100
|
%
|
|
2445 M Street
|
|
Washington, DC
|
|
2008
|
|
1986
|
|
290,000
|
|
|
100
|
%
|
|
925 Corporate Drive
|
|
Stafford, VA
|
|
2010
|
|
2007
|
|
134,000
|
|
|
72
|
%
|
|
1000 Corporate Drive
|
|
Stafford, VA
|
|
2010
|
|
2009
|
|
136,000
|
|
|
77
|
%
|
|
1140 Connecticut Avenue
|
|
Washington, DC
|
|
2011
|
|
1966
|
|
183,000
|
|
|
90
|
%
|
|
1227 25th Street
|
|
Washington, DC
|
|
2011
|
|
1988
|
|
136,000
|
|
|
95
|
%
|
|
Braddock Metro Center
|
|
Alexandria, VA
|
|
2011
|
|
1985
|
|
348,000
|
|
|
99
|
%
|
|
John Marshall II
|
|
Tysons, VA
|
|
2011
|
|
1996/2010
|
|
223,000
|
|
|
100
|
%
|
|
Fairgate at Ballston
|
|
Arlington, VA
|
|
2012
|
|
1988
|
|
143,000
|
|
|
93
|
%
|
|
Army Navy Building
(2)
|
|
Washington, DC
|
|
2014
|
|
1912/1987
|
|
108,000
|
|
|
53
|
%
|
|
1775 Eye Street, NW
|
|
Washington, DC
|
|
2014
|
|
1964
|
|
186,000
|
|
|
100
|
%
|
|
Subtotal
|
|
|
|
|
|
|
|
3,704,000
|
|
|
92
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Properties
|
|
Location
|
|
Year Acquired
|
|
Year Constructed/Renovated
|
|
# of Units
|
|
Net Rentable Square Feet
(1)
|
|
Percent Leased, as of December 31, 2016
(3)
|
|||
|
Retail Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Takoma Park
|
|
Takoma Park, MD
|
|
1963
|
|
1962
|
|
|
|
51,000
|
|
|
100
|
%
|
|
|
Westminster
|
|
Westminster, MD
|
|
1972
|
|
1969
|
|
|
|
150,000
|
|
|
98
|
%
|
|
|
Concord Centre
|
|
Springfield, VA
|
|
1973
|
|
1960
|
|
|
|
76,000
|
|
|
80
|
%
|
|
|
Wheaton Park
|
|
Wheaton, MD
|
|
1977
|
|
1967
|
|
|
|
74,000
|
|
|
89
|
%
|
|
|
Bradlee Shopping Center
|
|
Alexandria, VA
|
|
1984
|
|
1955
|
|
|
|
172,000
|
|
|
100
|
%
|
|
|
Chevy Chase Metro Plaza
|
|
Washington, DC
|
|
1985
|
|
1975
|
|
|
|
50,000
|
|
|
87
|
%
|
|
|
Shoppes of Foxchase
|
|
Alexandria, VA
|
|
1994
|
|
1960/2006
|
|
|
|
134,000
|
|
|
98
|
%
|
|
|
Frederick County Square
|
|
Frederick, MD
|
|
1995
|
|
1973
|
|
|
|
227,000
|
|
|
97
|
%
|
|
|
800 S. Washington Street
|
|
Alexandria, VA
|
|
1998/2003
|
|
1955/1959
|
|
|
|
46,000
|
|
|
93
|
%
|
|
|
Centre at Hagerstown
|
|
Hagerstown, MD
|
|
2002
|
|
2000
|
|
|
|
331,000
|
|
|
95
|
%
|
|
|
Frederick Crossing
|
|
Frederick, MD
|
|
2005
|
|
1999/2003
|
|
|
|
295,000
|
|
|
99
|
%
|
|
|
Randolph Shopping Center
|
|
Rockville, MD
|
|
2006
|
|
1972
|
|
|
|
82,000
|
|
|
81
|
%
|
|
|
Montrose Shopping Center
|
|
Rockville, MD
|
|
2006
|
|
1970
|
|
|
|
145,000
|
|
|
79
|
%
|
|
|
Gateway Overlook
|
|
Columbia, MD
|
|
2010
|
|
2007
|
|
|
|
220,000
|
|
|
97
|
%
|
|
|
Olney Village Center
|
|
Olney, MD
|
|
2011
|
|
1979/2003
|
|
|
|
199,000
|
|
|
98
|
%
|
|
|
Spring Valley Retail Center
|
|
Washington, DC
|
|
2014
|
|
1941/1950
|
|
|
|
78,000
|
|
|
81
|
%
|
|
|
Subtotal
|
|
|
|
|
|
|
|
|
|
2,330,000
|
|
|
94
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Multifamily Buildings
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
3801 Connecticut Avenue
|
|
Washington, DC
|
|
1963
|
|
1951
|
|
307
|
|
|
178,000
|
|
|
97
|
%
|
|
Roosevelt Towers
|
|
Falls Church, VA
|
|
1965
|
|
1964
|
|
191
|
|
|
170,000
|
|
|
96
|
%
|
|
Park Adams
|
|
Arlington, VA
|
|
1969
|
|
1959
|
|
200
|
|
|
173,000
|
|
|
97
|
%
|
|
The Ashby at McLean
|
|
McLean, VA
|
|
1996
|
|
1982
|
|
256
|
|
|
274,000
|
|
|
97
|
%
|
|
Walker House Apartments
|
|
Gaithersburg, MD
|
|
1996
|
|
1971/2003
|
|
212
|
|
|
157,000
|
|
|
94
|
%
|
|
Bethesda Hill Apartments
|
|
Bethesda, MD
|
|
1997
|
|
1986
|
|
195
|
|
|
225,000
|
|
|
97
|
%
|
|
Bennett Park
|
|
Arlington, VA
|
|
2007
|
|
2007
|
|
224
|
|
|
214,000
|
|
|
97
|
%
|
|
Clayborne
|
|
Alexandria, VA
|
|
2008
|
|
2008
|
|
74
|
|
|
60,000
|
|
|
100
|
%
|
|
Kenmore
|
|
Washington, DC
|
|
2008
|
|
1948
|
|
374
|
|
|
268,000
|
|
|
98
|
%
|
|
The Paramount
|
|
Arlington, VA
|
|
2013
|
|
1984
|
|
135
|
|
|
141,000
|
|
|
96
|
%
|
|
Yale West
|
|
Washington, DC
|
|
2014
|
|
2011
|
|
216
|
|
|
238,000
|
|
|
98
|
%
|
|
The Maxwell
|
|
Arlington, VA
|
|
2014
|
|
2014
|
|
163
|
|
|
139,000
|
|
|
96
|
%
|
|
The Wellington
|
|
Arlington, VA
|
|
2015
|
|
1960
|
|
711
|
|
|
842,000
|
|
|
95
|
%
|
|
Riverside Apartments
|
|
Alexandria, VA
|
|
2016
|
|
1971
|
|
1,222
|
|
|
1,266,000
|
|
|
94
|
%
|
|
Subtotal
|
|
|
|
|
|
|
|
4,480
|
|
|
4,345,000
|
|
|
96
|
%
|
|
TOTAL
|
|
|
|
|
|
|
|
|
|
10,379,000
|
|
|
|
||
|
|
|
|
|
|
|
Quarterly Share Price Range
|
|||||||
|
Quarter
|
|
|
|
Dividends Per Share
|
|
High
|
|
Low
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Fourth
|
|
0.30000
|
|
|
$
|
32.98
|
|
|
$
|
27.65
|
|
|
|
|
Third
|
|
0.30000
|
|
|
$
|
34.61
|
|
|
$
|
29.84
|
|
|
|
|
Second
|
|
0.30000
|
|
|
$
|
31.47
|
|
|
$
|
27.88
|
|
|
|
|
First
|
|
0.30000
|
|
|
$
|
29.52
|
|
|
$
|
23.89
|
|
|
2015
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Fourth
|
|
0.30000
|
|
|
$
|
28.14
|
|
|
$
|
24.76
|
|
|
|
|
Third
|
|
0.30000
|
|
|
$
|
27.28
|
|
|
$
|
23.78
|
|
|
|
|
Second
|
|
0.30000
|
|
|
$
|
28.11
|
|
|
$
|
24.28
|
|
|
|
|
First
|
|
0.30000
|
|
|
$
|
30.15
|
|
|
$
|
26.39
|
|
|
•
|
"Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources - Dividends"; and
|
|
•
|
"Item 1A - Risk Factors - Risks Related to Our Common Shares - We cannot assure you we will continue to pay dividends at current rates."
|
|
Period
|
Total Number of Shares Purchased
(1)
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet be Purchased
|
|||
|
October 1 - October 31, 2016
|
2,541
|
|
$
|
31.12
|
|
N/A
|
N/A
|
|
November 1 - November 30, 2016
|
86
|
|
30.31
|
|
N/A
|
N/A
|
|
|
December 1 - December 31, 2016
|
18,699
|
|
32.69
|
|
N/A
|
N/A
|
|
|
Total
|
21,326
|
|
32.49
|
|
N/A
|
N/A
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
Real estate rental revenue
|
$
|
313,264
|
|
|
$
|
306,427
|
|
|
$
|
288,637
|
|
|
$
|
263,024
|
|
|
$
|
254,794
|
|
|
Income (loss) from continuing operations
|
$
|
119,288
|
|
|
$
|
89,187
|
|
|
$
|
5,070
|
|
|
$
|
(193
|
)
|
|
$
|
7,768
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from operations of properties sold or held for sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
546
|
|
|
$
|
15,395
|
|
|
$
|
10,816
|
|
|
Gain on sale of real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
105,985
|
|
|
$
|
22,144
|
|
|
$
|
5,124
|
|
|
Net income
|
$
|
119,288
|
|
|
$
|
89,187
|
|
|
$
|
111,601
|
|
|
$
|
37,346
|
|
|
$
|
23,708
|
|
|
Net income attributable to the controlling interests
|
$
|
119,339
|
|
|
$
|
89,740
|
|
|
$
|
111,639
|
|
|
$
|
37,346
|
|
|
$
|
23,708
|
|
|
Income from continuing operations attributable to the controlling interests per share – diluted
|
$
|
1.65
|
|
|
$
|
1.31
|
|
|
$
|
0.08
|
|
|
$
|
—
|
|
|
$
|
0.11
|
|
|
Net income attributable to the controlling interests per share – diluted
|
$
|
1.65
|
|
|
$
|
1.31
|
|
|
$
|
1.67
|
|
|
$
|
0.55
|
|
|
$
|
0.35
|
|
|
Total assets
|
$
|
2,253,619
|
|
|
$
|
2,191,168
|
|
|
$
|
2,108,317
|
|
|
$
|
1,969,343
|
|
|
$
|
2,117,496
|
|
|
Lines of credit payable
|
$
|
120,000
|
|
|
$
|
105,000
|
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mortgage notes payable, net
|
$
|
148,540
|
|
|
$
|
418,052
|
|
|
$
|
417,194
|
|
|
$
|
293,307
|
|
|
$
|
317,914
|
|
|
Notes payable, net
|
$
|
843,084
|
|
|
$
|
743,181
|
|
|
$
|
743,149
|
|
|
$
|
841,917
|
|
|
$
|
900,532
|
|
|
Shareholders’ equity
|
$
|
1,050,946
|
|
|
$
|
835,649
|
|
|
$
|
819,555
|
|
|
$
|
754,959
|
|
|
$
|
792,057
|
|
|
Cash dividends declared
|
$
|
87,570
|
|
|
$
|
82,003
|
|
|
$
|
80,277
|
|
|
$
|
80,104
|
|
|
$
|
97,734
|
|
|
Cash dividends declared per share
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.47
|
|
|
•
|
Overview.
Discussion of our operating results, investment activity, financing activity and capital requirements to provide context for the remainder of MD&A.
|
|
•
|
Results of Operations.
Discussion of our financial results comparing
2016
to
2015
and comparing
2015
to
2014
.
|
|
•
|
Liquidity and Capital Resources.
Discussion of our financial condition and analysis of changes in our capital structure and cash flows.
|
|
•
|
Critical Accounting Policies and Estimates.
Descriptions of accounting policies that reflect significant judgments and estimates used in the preparation of our consolidated financial statements.
|
|
•
|
Net operating income (“NOI”)
, calculated as set forth below under the caption "Results of Operations - Net Operating Income." NOI is a non-GAAP supplemental measure to net income.
|
|
•
|
Funds From Operations (“NAREIT FFO”)
, calculated as set forth below under the caption “Funds from Operations.” NAREIT FFO is a non-GAAP supplemental measure to net income.
|
|
•
|
Occupancy
, calculated as occupied square footage as a percentage of total square footage as of the last day of that period.
|
|
•
|
Leased percentage
, calculated as the percentage of available physical net rentable area leased for our office and retail segments and percentage of apartments leased for our multifamily segment.
|
|
•
|
Rental rates
.
|
|
•
|
Leasing activity
, including new leases, renewals and expirations.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Net income attributable to the controlling interests
|
$
|
119,339
|
|
|
$
|
89,740
|
|
|
$
|
29,599
|
|
|
NOI
(1)
|
$
|
198,251
|
|
|
$
|
194,193
|
|
|
$
|
4,058
|
|
|
NAREIT FFO
(2)
|
$
|
125,990
|
|
|
$
|
108,469
|
|
|
$
|
17,521
|
|
|
(2)
See page
48
of the MD&A for reconciliations of NAREIT FFO to net income.
|
|||||||||||
|
•
|
The acquisition of Riverside Apartments, a multifamily property consisting of three buildings totaling
1,222
units in Alexandria, Virginia, and an adjacent undeveloped land parcel with potential to develop additional units, in May 2016 for a contract purchase price of
$244.8 million
. We incurred $1.2 million of acquisition costs.
|
|
•
|
The sale of Dulles Station, Phase II, which consisted of land held for future development and an interest in a parking garage in Herndon, Virginia, in May 2016 for
$12.1 million
. We recognized a gain on sale of real estate of
$0.5 million
.
|
|
•
|
The completion of the first sale transaction with respect to the Maryland Office Portfolio (for the sale of 6110 Executive Boulevard, Wayne Plaza, 600 Jefferson Plaza and West Gude Drive) in June 2016 for
$111.5 million
. We recognized a gain on sale of real estate of
$23.6 million
.
|
|
•
|
The completion of the second sale transaction with respect to the Maryland Office Portfolio (for the sale of 51 Monroe Street and One Central Plaza) in September 2016 for
$128.5 million
. We recognized a gain on sale of real estate of
$77.6 million
.
|
|
•
|
The exercise of our right to purchase the $32.2 million construction loan secured by The Maxwell without penalty from the lender in January 2016. This entity is a consolidated subsidiary, and therefore, following our purchase of the construction loan, the loan became an intercompany payable that is eliminated in consolidation.
|
|
•
|
The prepayment at par of the remaining $50.9 million of the mortgage note secured by John Marshall II in February 2016.
|
|
•
|
The issuance in May 2016 of approximately
5.3 million
common shares at a price to the public of
$28.20
per share, for net proceeds of approximately
$143.4 million
.
|
|
•
|
The repayment at par of the remaining $81.0 million of mortgage notes secured by 3801 Connecticut Avenue, Bethesda Hill Apartments and Walker House Apartments in June 2016.
|
|
•
|
The execution in July 2016 of a seven year, $150 million unsecured term loan agreement maturing on July 21, 2023 with a deferred draw period of up to six months. We borrowed $100.0 million on the term loan in the fourth quarter of 2016, and borrowed the remaining $50.0 million subsequent to the end of 2016. We used the proceeds to refinance maturing secured debt. We also entered into interest rate derivatives to swap from a LIBOR plus 165 basis points floating rate to a 2.86% all-in fixed interest rate commencing on March 31, 2017 and extending until the maturity date of
July 21, 2023
.
|
|
•
|
The prepayment at par of the remaining $101.9 million of the mortgage note secured by 2445 M Street in October 2016.
|
|
•
|
The issuance of approximately
0.9 million
common shares under our ATM program at a weighted average price to the public of
$33.32
per share, for net proceeds of approximately
$29.6 million
.
|
|
|
|
|
|
|
|
|
|
|
Non-Same-Store
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
Same-Store
|
|
|
|
|
|
Acquisitions
(1)
|
|
Development/Redevelopment
(2)
|
|
Dispositions
(3)
(continuing operations)
|
|
All Properties
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
$
Change
|
|
%
Change
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
$
Change |
|
%
Change |
||||||||||||||||||||||||||
|
Real estate rental revenue
|
$
|
243,858
|
|
|
$
|
239,865
|
|
|
$
|
3,993
|
|
|
1.7
|
%
|
|
$
|
26,477
|
|
|
$
|
6,797
|
|
|
$
|
22,662
|
|
|
$
|
18,952
|
|
|
$
|
20,267
|
|
|
$
|
40,813
|
|
|
$
|
313,264
|
|
|
$
|
306,427
|
|
|
$
|
6,837
|
|
|
2.2
|
%
|
|
Real estate expenses
|
86,814
|
|
|
84,708
|
|
|
2,106
|
|
|
2.5
|
%
|
|
10,706
|
|
|
2,708
|
|
|
9,997
|
|
|
9,394
|
|
|
7,496
|
|
|
15,424
|
|
|
115,013
|
|
|
112,234
|
|
|
2,779
|
|
|
2.5
|
%
|
||||||||||||
|
NOI
|
$
|
157,044
|
|
|
$
|
155,157
|
|
|
$
|
1,887
|
|
|
1.2
|
%
|
|
$
|
15,771
|
|
|
$
|
4,089
|
|
|
$
|
12,665
|
|
|
$
|
9,558
|
|
|
$
|
12,771
|
|
|
$
|
25,389
|
|
|
$
|
198,251
|
|
|
$
|
194,193
|
|
|
$
|
4,058
|
|
|
2.1
|
%
|
|
Reconciliation to net income attributable to the controlling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(108,406
|
)
|
|
(108,935
|
)
|
|
529
|
|
|
(0.5
|
)%
|
|||||||||||||||||||||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,178
|
)
|
|
(2,056
|
)
|
|
878
|
|
|
(42.7
|
)%
|
|||||||||||||||||||||||||||
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,545
|
)
|
|
(20,123
|
)
|
|
578
|
|
|
(2.9
|
)%
|
|||||||||||||||||||||||||||
|
Casualty gain and impairment (loss), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
676
|
|
|
(5,909
|
)
|
|
6,585
|
|
|
(111.4
|
)%
|
|||||||||||||||||||||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,704
|
|
|
91,107
|
|
|
10,597
|
|
|
11.6
|
%
|
|||||||||||||||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(53,126
|
)
|
|
(59,546
|
)
|
|
6,420
|
|
|
(10.8
|
)%
|
|||||||||||||||||||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
297
|
|
|
709
|
|
|
(412
|
)
|
|
(58.1
|
)%
|
|||||||||||||||||||||||||||
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(119
|
)
|
|
119
|
|
|
(100.0
|
)%
|
|||||||||||||||||||||||||||
|
Income tax benefit (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
615
|
|
|
(134
|
)
|
|
749
|
|
|
(559.0
|
)%
|
|||||||||||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,288
|
|
|
89,187
|
|
|
30,101
|
|
|
33.8
|
%
|
|||||||||||||||||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51
|
|
|
553
|
|
|
(502
|
)
|
|
(90.8
|
)%
|
|||||||||||||||||||||||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
119,339
|
|
|
$
|
89,740
|
|
|
29,599
|
|
|
33.0
|
%
|
|||||||||||||||||||||||||
|
(1)
|
Acquisitions:
|
|
(2)
|
Development/redevelopment properties:
|
|
(3)
|
Dispositions:
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Minimum base rent
|
$
|
202,965
|
|
|
$
|
201,571
|
|
|
$
|
1,394
|
|
|
0.7
|
%
|
|
Recoveries from tenants
|
29,642
|
|
|
28,558
|
|
|
1,084
|
|
|
3.8
|
%
|
|||
|
Provision for doubtful accounts
|
(909
|
)
|
|
(1,455
|
)
|
|
546
|
|
|
(37.5
|
)%
|
|||
|
Lease termination fees
|
1,032
|
|
|
1,196
|
|
|
(164
|
)
|
|
(13.7
|
)%
|
|||
|
Parking and other tenant charges
|
11,128
|
|
|
9,995
|
|
|
1,133
|
|
|
11.3
|
%
|
|||
|
Total same-store real estate rental revenue
|
$
|
243,858
|
|
|
$
|
239,865
|
|
|
$
|
3,993
|
|
|
1.7
|
%
|
|
•
|
Minimum base rent
: Increase primarily due to higher rental rates ($3.5 million), partially offset by lower occupancy ($1.2
|
|
•
|
Recoveries from tenants:
Increase primarily due to higher reimbursements for operating expenses ($0.7 million) and real estate taxes ($0.3 million) due to higher expenses.
|
|
•
|
Provision for doubtful accounts:
Decrease primarily due to lower provisions in the office segment ($0.6 million).
|
|
•
|
Lease termination fees
: Decrease primarily due to lower fees in the retail ($0.2 million) and office ($0.1 million) segments, partially offset by higher fees in the multifamily ($0.2 million) segment.
|
|
•
|
Parking and other tenant charges
: Increase primarily due to higher parking income ($0.6 million) primarily in the office segment, move-in charges ($0.1 million) in the multifamily segment and short term rent ($0.1 million) and percentage rent ($0.1 million) in the retail segment.
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Office
|
$
|
126,959
|
|
|
$
|
124,963
|
|
|
$
|
1,996
|
|
|
1.6
|
%
|
|
Multifamily
|
55,333
|
|
|
54,502
|
|
|
831
|
|
|
1.5
|
%
|
|||
|
Retail
|
61,566
|
|
|
60,400
|
|
|
1,166
|
|
|
1.9
|
%
|
|||
|
Total same-store real estate rental revenue
|
$
|
243,858
|
|
|
$
|
239,865
|
|
|
$
|
3,993
|
|
|
1.7
|
%
|
|
•
|
Office
: Increase primarily due to higher rental rates ($2.1 million), lower provisions for uncollectible accounts ($0.6 million), and higher parking income ($0.4 million), partially offset by higher rent abatements ($1.0 million) and lower occupancy ($0.1 million).
|
|
•
|
Multifamily
: Increase primarily due to higher occupancy ($0.3 million), lower rent abatements ($0.3 million) and higher rental rates ($0.2 million).
|
|
•
|
Retail
: Increase primarily due to higher rental rates ($1.2 million), reimbursements ($1.1 million), percentage rent ($0.1 million) and parking income ($0.1 million), partially offset by lower occupancy ($1.4 million).
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Increase (decrease)
|
|||||||||||||||||||||
|
Segment
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
|||||||||
|
Office
|
92.1
|
%
|
|
86.5
|
%
|
|
91.1
|
%
|
|
91.0
|
%
|
|
82.0
|
%
|
|
87.6
|
%
|
|
1.1
|
%
|
|
4.5
|
%
|
|
3.5
|
%
|
|
Multifamily
|
96.0
|
%
|
|
92.9
|
%
|
|
94.5
|
%
|
|
94.3
|
%
|
|
91.6
|
%
|
|
93.4
|
%
|
|
1.7
|
%
|
|
1.3
|
%
|
|
1.1
|
%
|
|
Retail
|
95.7
|
%
|
|
N/A
|
|
|
95.7
|
%
|
|
91.5
|
%
|
|
N/A
|
|
|
91.5
|
%
|
|
4.2
|
%
|
|
—
|
|
|
4.2
|
%
|
|
Total
|
94.3
|
%
|
|
91.3
|
%
|
|
93.5
|
%
|
|
92.1
|
%
|
|
85.4
|
%
|
|
90.2
|
%
|
|
2.2
|
%
|
|
5.9
|
%
|
|
3.3
|
%
|
|
•
|
Office
: The increase in same-store occupancy was primarily due to higher occupancy at 1775 Eye Street, 1600 Wilson Boulevard and 1776 G Street, partially offset by lower occupancy at Monument II. The increase in non-same-store occupancy was primarily due to higher occupancy at Silverline Center, partially offset by lower occupancy at the Army Navy Building.
|
|
•
|
Multifamily
: The increase in same-store occupancy was primarily due to higher occupancy at 3801 Connecticut Avenue and The Ashby. The increase in non-same-store occupancy was primarily due to the lease-up of The Maxwell.
|
|
•
|
Retail
: The increase in same-store occupancy was primarily due to higher occupancy at Chevy Chase Metro Center, Bradlee Shopping Center and Montrose Shopping Center.
|
|
|
Square Feet
(in millions)
|
|
Average Rental Rate
(per square foot)
|
|
% Rental Rate Increase
|
|
Leasing Costs
(1)
(per square foot)
|
|
Free Rent (weighted average months)
|
|
Retention Rate
|
||||||||
|
Office
|
0.6
|
|
|
$
|
41.67
|
|
|
13.2
|
%
|
|
$
|
41.24
|
|
|
5.3
|
|
|
67.1
|
%
|
|
Retail
|
0.2
|
|
|
31.32
|
|
|
19.4
|
%
|
|
11.89
|
|
|
1.2
|
|
|
82.4
|
%
|
||
|
Total
|
0.8
|
|
|
38.96
|
|
|
14.5
|
%
|
|
33.54
|
|
|
4.4
|
|
|
71.4
|
%
|
||
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Office
|
$
|
48,312
|
|
|
$
|
47,385
|
|
|
$
|
927
|
|
|
2.0
|
%
|
|
Multifamily
|
22,642
|
|
|
22,660
|
|
|
(18
|
)
|
|
(0.1
|
)%
|
|||
|
Retail
|
15,860
|
|
|
14,663
|
|
|
1,197
|
|
|
8.2
|
%
|
|||
|
Total same-store real estate expenses
|
$
|
86,814
|
|
|
$
|
84,708
|
|
|
$
|
2,106
|
|
|
2.5
|
%
|
|
•
|
Office
: Increase primarily due to higher real estate taxes ($0.3 million), repairs and maintenance ($0.3 million), operating services and supplies ($0.3 million) and bad debt ($0.2 million) expenses, partially offset by lower utilities expenses ($0.4 million) due to lower usage of electricity.
|
|
•
|
Multifamily
: Slight decrease primarily due to lower property management ($0.2 million) and administrative ($0.2 million)expenses, offset by higher bad debt expense ($0.3 million) related to a retail restaurant tenant at Bennett Park.
|
|
•
|
Retail
: Increase primarily due to higher real estate tax ($0.7 million), legal ($0.1 million), advertising ($0.1 million), repairs and maintenance ($0.1 million) and common area maintenance ($0.1 million) expenses.
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
Debt Type
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Notes payable
|
$
|
33,439
|
|
|
$
|
32,730
|
|
|
$
|
709
|
|
|
2.2
|
%
|
|
Mortgage notes payable
|
14,654
|
|
|
22,684
|
|
|
(8,030
|
)
|
|
(35.4
|
)%
|
|||
|
Lines of credit
|
5,701
|
|
|
4,790
|
|
|
911
|
|
|
19.0
|
%
|
|||
|
Capitalized interest
|
(668
|
)
|
|
(658
|
)
|
|
(10
|
)
|
|
1.5
|
%
|
|||
|
Total
|
$
|
53,126
|
|
|
$
|
59,546
|
|
|
$
|
(6,420
|
)
|
|
(10.8
|
)%
|
|
•
|
Notes payable
: Increase primarily due to executing a
$150.0 million
term loan in September 2015 and borrowing $100.0 million on another term loan facility in December 2016, partially offset by the repayment of
$150.0 million
of our
5.35%
senior notes in May 2015.
|
|
•
|
Mortgage notes payable
: Decrease primarily due to the repayment of the mortgage notes secured by John Marshall II, 3801 Connecticut Avenue, Bethesda Hill Apartments, Walker House Apartments and 2445 M Street, and the purchase of the construction loan secured by The Maxwell (a consolidated entity) during 2016.
|
|
•
|
Lines of credit
: Increase primarily due to weighted average daily borrowings of
$215.0 million
during 2016, as compared to
$167.6 million
during 2015.
|
|
•
|
Capitalized interest
: Small increase primarily due to capitalization of interest on spending related to the multifamily development adjacent to The Wellington, offset by placing into service our development project at The Maxwell and redevelopment project at Silverline Center.
|
|
|
|
|
|
|
|
|
|
|
Non-Same-Store
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
Same-Store
|
|
|
|
|
|
Acquisitions
(1)
|
|
Development/Redevelopment
(2)
|
|
Dispositions
(3)
(continuing operations)
|
|
All Properties
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$
Change
|
|
%
Change
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
$
Change |
|
%
Change |
||||||||||||||||||||||||||
|
Real estate rental revenue
|
$
|
255,165
|
|
|
$
|
250,956
|
|
|
$
|
4,209
|
|
|
1.7
|
%
|
|
$
|
31,643
|
|
|
$
|
16,260
|
|
|
$
|
11,229
|
|
|
$
|
9,090
|
|
|
$
|
8,390
|
|
|
$
|
12,331
|
|
|
$
|
306,427
|
|
|
$
|
288,637
|
|
|
$
|
17,790
|
|
|
6.2
|
%
|
|
Real estate expenses
|
89,690
|
|
|
86,328
|
|
|
3,362
|
|
|
3.9
|
%
|
|
12,651
|
|
|
6,754
|
|
|
6,569
|
|
|
5,302
|
|
|
3,324
|
|
|
5,311
|
|
|
112,234
|
|
|
103,695
|
|
|
8,539
|
|
|
8.2
|
%
|
||||||||||||
|
NOI
|
$
|
165,475
|
|
|
$
|
164,628
|
|
|
$
|
847
|
|
|
0.5
|
%
|
|
$
|
18,992
|
|
|
$
|
9,506
|
|
|
$
|
4,660
|
|
|
$
|
3,788
|
|
|
$
|
5,066
|
|
|
$
|
7,020
|
|
|
$
|
194,193
|
|
|
$
|
184,942
|
|
|
$
|
9,251
|
|
|
5.0
|
%
|
|
Reconciliation to net income attributable to the controlling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(108,935
|
)
|
|
(96,011
|
)
|
|
(12,924
|
)
|
|
13.5
|
%
|
|||||||||||||||||||||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,056
|
)
|
|
(5,710
|
)
|
|
3,654
|
|
|
(64.0
|
)%
|
|||||||||||||||||||||||||||
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,123
|
)
|
|
(19,644
|
)
|
|
(479
|
)
|
|
2.4
|
%
|
|||||||||||||||||||||||||||
|
Real estate impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,909
|
)
|
|
—
|
|
|
(5,909
|
)
|
|
—
|
|
|||||||||||||||||||||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,107
|
|
|
570
|
|
|
90,537
|
|
|
—
|
|
|||||||||||||||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(59,546
|
)
|
|
(59,785
|
)
|
|
239
|
|
|
(0.4
|
)%
|
|||||||||||||||||||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
709
|
|
|
825
|
|
|
(116
|
)
|
|
(14.1
|
)%
|
|||||||||||||||||||||||||||
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(119
|
)
|
|
—
|
|
|
(119
|
)
|
|
—
|
|
|||||||||||||||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(134
|
)
|
|
(117
|
)
|
|
(17
|
)
|
|
14.5
|
%
|
|||||||||||||||||||||||||||
|
Discontinued operations
(4)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Income from properties sold or held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
546
|
|
|
(546
|
)
|
|
(100.0
|
)%
|
|||||||||||||||||||||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
105,985
|
|
|
(105,985
|
)
|
|
(100.0
|
)%
|
|||||||||||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,187
|
|
|
111,601
|
|
|
(22,414
|
)
|
|
(20.1
|
)%
|
|||||||||||||||||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
553
|
|
|
38
|
|
|
515
|
|
|
—
|
|
|||||||||||||||||||||||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
89,740
|
|
|
$
|
111,639
|
|
|
(21,899
|
)
|
|
(19.6
|
)%
|
|||||||||||||||||||||||||
|
(1)
|
Acquisitions:
|
|
(2)
|
Development/redevelopment properties:
|
|
(3)
|
Dispositions (classified as continuing operations):
|
|
(4)
|
Discontinued operations include gains on sale and income from operations for:
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
Minimum base rent
|
$
|
215,692
|
|
|
$
|
213,479
|
|
|
$
|
2,213
|
|
|
1.0
|
%
|
|
Recoveries from tenants
|
27,374
|
|
|
26,900
|
|
|
474
|
|
|
1.8
|
%
|
|||
|
Provision for doubtful accounts
|
(1,651
|
)
|
|
(1,698
|
)
|
|
47
|
|
|
(2.8
|
)%
|
|||
|
Lease termination fees
|
1,297
|
|
|
622
|
|
|
675
|
|
|
108.5
|
%
|
|||
|
Parking and other tenant charges
|
12,453
|
|
|
11,653
|
|
|
800
|
|
|
6.9
|
%
|
|||
|
Total same-store real estate rental revenue
|
$
|
255,165
|
|
|
$
|
250,956
|
|
|
$
|
4,209
|
|
|
1.7
|
%
|
|
•
|
Minimum base rent
: Increase primarily due to higher rental rates ($1.9 million) and occupancy ($1.9 million), partially offset by higher amortization of capitalized lease incentives ($0.9 million), rent abatements ($0.5 million) and amortization of intangible lease assets ($0.2 million).
|
|
•
|
Recoveries from tenants:
Increase primarily due to higher reimbursements for real estate taxes ($0.6 million).
|
|
•
|
Provision for doubtful accounts:
Decrease primarily due to lower provisions in the retail segment ($0.1 million).
|
|
•
|
Lease termination fees
: Increase primarily due to higher fees in the office ($0.4 million), retail ($0.2 million) and multifamily ($0.1 million) segments.
|
|
•
|
Parking and other tenant charges
: Increase primarily due to higher parking income ($0.5 million) in the office segment, short term lease income ($0.1 million) in the retail segment and business interruption insurance proceeds ($0.1 million) in the multifamily segment.
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
Office
|
$
|
149,664
|
|
|
$
|
146,542
|
|
|
$
|
3,122
|
|
|
2.1
|
%
|
|
Multifamily
|
48,739
|
|
|
48,286
|
|
|
453
|
|
|
0.9
|
%
|
|||
|
Retail
|
56,762
|
|
|
56,128
|
|
|
634
|
|
|
1.1
|
%
|
|||
|
Total same-store real estate rental revenue
|
$
|
255,165
|
|
|
$
|
250,956
|
|
|
$
|
4,209
|
|
|
1.7
|
%
|
|
•
|
Office
: Increase primarily due to higher occupancy ($1.7 million), higher rental rates ($1.3 million), higher reimbursements for real estate taxes ($0.6 million), higher parking income ($0.5 million) and higher lease termination fees ($0.4 million), partially offset by higher rent abatements ($1.7 million).
|
|
•
|
Multifamily
: Increase primarily due to higher occupancy ($1.0 million) and lower rent abatements ($0.3 million), partially offset by lower rental rates ($0.8 million).
|
|
•
|
Retail
: Increase primarily due to higher rental rates ($1.4 million), partially offset by lower occupancy ($0.7 million).
|
|
|
December 31, 2015
|
|
December 31, 2014
|
|
Increase (decrease)
|
|||||||||||||||||||||
|
Segment
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
|||||||||
|
Office
|
90.8
|
%
|
|
71.9
|
%
|
|
87.6
|
%
|
|
92.1
|
%
|
|
61.4
|
%
|
|
86.9
|
%
|
|
(1.3
|
)%
|
|
10.5
|
%
|
|
0.7
|
%
|
|
Multifamily
|
94.2
|
%
|
|
92.2
|
%
|
|
93.4
|
%
|
|
93.7
|
%
|
|
94.0
|
%
|
|
93.8
|
%
|
|
0.5
|
%
|
|
(1.8
|
)%
|
|
(0.4
|
)%
|
|
Retail
|
91.4
|
%
|
|
96.6
|
%
|
|
91.5
|
%
|
|
95.1
|
%
|
|
88.7
|
%
|
|
94.4
|
%
|
|
(3.7
|
)%
|
|
7.9
|
%
|
|
(2.9
|
)%
|
|
Total
|
91.8
|
%
|
|
84.2
|
%
|
|
90.2
|
%
|
|
93.3
|
%
|
|
77.3
|
%
|
|
90.5
|
%
|
|
(1.5
|
)%
|
|
6.9
|
%
|
|
(0.3
|
)%
|
|
•
|
Office
: The decrease in same-store occupancy was primarily due to lower occupancy at 1776 G Street and Quantico Corporate Center, partially offset by higher occupancy at 1600 Wilson Boulevard. The increase in non-same-store occupancy was primarily due to higher occupancy at Silverline Center and 1775 Eye Street.
|
|
•
|
Multifamily
: The increase in same-store occupancy was primarily due to higher occupancy at The Kenmore and The Paramount. The decrease in non-same-store occupancy was primarily due placing The Maxwell into service, which was 89.3% occupied at the end of 2015.
|
|
•
|
Retail
: The decrease in same-store occupancy was primarily due to lower occupancy at Chevy Chase Metro Center, Montrose Shopping Center and Bradlee Shopping Center, partially offset by higher occupancy at Concord Centre. The increase in non-same-store occupancy reflects higher occupancy at Spring Valley Retail Center and the disposition of Montgomery Village Center during the fourth quarter of 2015.
|
|
|
Square Feet
(in millions)
|
|
Average Rental Rate
(per square foot)
|
|
% Rental Rate Increase
|
|
Leasing Costs
(1)
(per square foot) |
|
Free Rent (weighted average months)
|
|
Retention Rate
|
||||||||
|
Office
|
0.9
|
|
|
$
|
36.32
|
|
|
9.0
|
%
|
|
$
|
40.08
|
|
|
4.8
|
|
|
66.3
|
%
|
|
Retail
|
0.4
|
|
|
23.97
|
|
|
18.5
|
%
|
|
21.21
|
|
|
1.6
|
|
|
76.2
|
%
|
||
|
Total
|
1.3
|
|
|
32.36
|
|
|
11.1
|
%
|
|
34.03
|
|
|
4.0
|
|
|
70.7
|
%
|
||
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
Office
|
$
|
55,486
|
|
|
$
|
54,266
|
|
|
$
|
1,220
|
|
|
2.2
|
%
|
|
Multifamily
|
20,412
|
|
|
19,370
|
|
|
1,042
|
|
|
5.4
|
%
|
|||
|
Retail
|
13,792
|
|
|
12,692
|
|
|
1,100
|
|
|
8.7
|
%
|
|||
|
Total same-store real estate expenses
|
$
|
89,690
|
|
|
$
|
86,328
|
|
|
$
|
3,362
|
|
|
3.9
|
%
|
|
•
|
Office
: Increase primarily due to higher real estate taxes ($1.0 million), custodial services ($0.2 million), repairs and maintenance expenses ($0.1 million) and administrative expenses ($0.1 million), partially offset by lower utilities expenses ($0.6 million) due to lower usage of electricity.
|
|
•
|
Multifamily
: Increase primarily due to higher property management expenses ($0.5 million), advertising expenses ($0.1 million), lease commissions ($0.1 million) and real estate taxes ($0.1 million).
|
|
•
|
Retail
: Increase primarily due to higher bad debt expense ($0.7 million), real estate taxes ($0.2 million) and legal fees ($0.1 million).
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
Debt Type
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
Notes payable
|
$
|
32,730
|
|
|
$
|
37,424
|
|
|
$
|
(4,694
|
)
|
|
(12.5
|
)%
|
|
Mortgage notes payable
|
22,684
|
|
|
21,916
|
|
|
768
|
|
|
3.5
|
%
|
|||
|
Lines of credit
|
4,790
|
|
|
2,587
|
|
|
2,203
|
|
|
85.2
|
%
|
|||
|
Capitalized interest
|
(658
|
)
|
|
(2,142
|
)
|
|
1,484
|
|
|
(69.3
|
)%
|
|||
|
Total
|
$
|
59,546
|
|
|
$
|
59,785
|
|
|
$
|
(239
|
)
|
|
(0.4
|
)%
|
|
•
|
Notes payable
: Decrease primarily due to the repayment of
$150.0 million
of our
5.35%
senior notes in May 2015, partially offset by executing the
$150.0 million
term loan in September 2015.
|
|
•
|
Mortgage notes payable
: Increase primarily due to the full-year impact of the assumption of mortgages totaling
$107.1 million
with the acquisitions of Yale West and The Army Navy Building in 2014.
|
|
•
|
Lines of credit
: Increase primarily due to weighted average daily borrowings of
$167.6 million
during 2015, as compared to
$12.8 million
during 2014.
|
|
•
|
Capitalized interest
: Decrease primarily due to placing into service our development project at The Maxwell and redevelopment project at Silverline Center.
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
Revenues
|
$
|
—
|
|
|
$
|
892
|
|
|
$
|
(892
|
)
|
|
(100.0
|
)%
|
|
Property expenses
|
—
|
|
|
(346
|
)
|
|
346
|
|
|
100.0
|
%
|
|||
|
Total
|
$
|
—
|
|
|
$
|
546
|
|
|
$
|
(546
|
)
|
|
(100.0
|
)%
|
|
•
|
Cash flow from operations;
|
|
•
|
Borrowings under our Revolving Credit Facility or other new short-term facilities;
|
|
•
|
Issuances of our equity securities and/or common units in operating partnerships;
|
|
•
|
Issuances of preferred shares;
|
|
•
|
Proceeds from long-term secured or unsecured debt financings, including construction loans and term loans;
|
|
•
|
Investment from joint venture partners; and
|
|
•
|
Net proceeds from the sale of assets.
|
|
•
|
Funding dividends and distributions to our shareholders;
|
|
•
|
$49.6 million to repay or refinance our secured notes scheduled to mature in 2017;
|
|
•
|
Approximately $70 - $75 million to invest in our existing portfolio of operating assets, including approximately $35 - $40 million to fund tenant-related capital requirements and leasing commissions;
|
|
•
|
Approximately $45 - $50 million to invest in our development and redevelopment projects; and
|
|
•
|
Funding for potential property acquisitions throughout
2017
, offset by proceeds from potential property dispositions.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Mortgage notes payable, net
(1)
|
$
|
148,540
|
|
|
$
|
418,052
|
|
|
Unsecured lines of credit payable
(1)
|
120,000
|
|
|
105,000
|
|
||
|
Unsecured notes payable, net
(1)
|
843,084
|
|
|
743,181
|
|
||
|
|
$
|
1,111,624
|
|
|
$
|
1,266,233
|
|
|
Year
|
Mortgage Notes Payable
|
|
Unsecured Notes Payable
|
|
Unsecured Line of Credit Payable
|
|
Total Debt
|
||||||||
|
2017
|
$
|
52,571
|
|
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52,571
|
|
|
2018
|
3,135
|
|
|
—
|
|
|
—
|
|
|
3,135
|
|
||||
|
2019
|
33,909
|
|
|
—
|
|
|
120,000
|
|
|
153,909
|
|
||||
|
2020
|
2,659
|
|
|
250,000
|
|
|
—
|
|
|
252,659
|
|
||||
|
2021
|
2,829
|
|
|
150,000
|
|
|
—
|
|
|
152,829
|
|
||||
|
Thereafter
|
49,382
|
|
|
450,000
|
|
|
—
|
|
|
499,382
|
|
||||
|
|
144,485
|
|
|
850,000
|
|
|
120,000
|
|
|
1,114,485
|
|
||||
|
Premiums and discounts, net
|
4,354
|
|
|
(1,971
|
)
|
|
—
|
|
|
2,383
|
|
||||
|
Debt issuance costs, net
|
(299
|
)
|
|
(4,945
|
)
|
|
—
|
|
|
(5,244
|
)
|
||||
|
Total
|
$
|
148,540
|
|
|
$
|
843,084
|
|
|
$
|
120,000
|
|
|
$
|
1,111,624
|
|
|
•
|
A maximum ratio of 60.0% of consolidated total indebtedness to consolidated total asset value, calculated using an estimate of fair market value of our assets;
|
|
•
|
A maximum ratio of 40.0% of secured indebtedness to consolidated total asset value, calculated using an estimate of fair market value of our assets;
|
|
•
|
A minimum ratio of 1.50 of quarterly adjusted EBITDA (earnings before noncontrolling interests, interest expense, income tax expense, depreciation, amortization, acquisition costs, and extraordinary, unusual or nonrecurring gains and losses) to consolidated fixed charges, including interest expense;
|
|
•
|
A minimum ratio of 1.75 of adjusted net operating income from our unencumbered properties to consolidated unsecured interest expense; and
|
|
•
|
A maximum ratio of 60.0% of total unsecured indebtedness to unencumbered asset value, calculated using an estimate of fair market value of our assets.
|
|
•
|
A maximum ratio of 65.0% of total indebtedness to total assets;
|
|
•
|
A maximum ratio of 40.0% of secured indebtedness to total assets;
|
|
•
|
A maximum ratio of 1.50 of our income available for debt service payments to required debt service payments; and
|
|
•
|
A maximum ratio of 1.50 of total unencumbered assets to total unsecured indebtedness.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Common dividends
|
$
|
85,648
|
|
|
$
|
61,510
|
|
|
$
|
80,277
|
|
|
Noncontrolling interest distributions
|
196
|
|
|
—
|
|
|
3,454
|
|
|||
|
|
$
|
85,844
|
|
|
$
|
61,510
|
|
|
$
|
83,731
|
|
|
Office
|
$
|
4,700
|
|
|
Multifamily
|
8,700
|
|
|
|
Retail
|
600
|
|
|
|
Total
|
$
|
14,000
|
|
|
|
Payments due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1
year
|
|
1-3 years
|
|
4-5 years
|
|
After 5
years
|
||||||||||
|
Long-term debt
(1)
|
$
|
1,336,713
|
|
|
$
|
93,956
|
|
|
$
|
527,646
|
|
|
$
|
541,029
|
|
|
$
|
174,082
|
|
|
Purchase obligations
(2)
|
9,385
|
|
|
3,363
|
|
|
6,022
|
|
|
—
|
|
|
—
|
|
|||||
|
Tenant-related capital
(3)
|
29,316
|
|
|
23,747
|
|
|
5,569
|
|
|
—
|
|
|
—
|
|
|||||
|
Building capital
(4)
|
4,205
|
|
|
4,205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
14,077
|
|
|
340
|
|
|
802
|
|
|
520
|
|
|
12,415
|
|
|||||
|
(1)
|
See notes 4, 5 and 6 of our consolidated financial statements. Amounts include principal, interest, unused commitment fees and facility fees.
|
|
(2)
|
Represents electricity purchase agreements with terms through 2018 and natural gas purchase agreements with terms through 2017.
|
|
(3)
|
Committed tenant-related capital based on executed leases as of
December 31, 2016
.
|
|
(4)
|
Committed building capital additions based on contracts in place as of
December 31, 2016
.
|
|
|
Year ended December 31,
|
|
Variance
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs.
2015
|
|
2015 vs.
2014
|
||||||||||
|
Cash provided by operating activities
|
$
|
116,931
|
|
|
$
|
109,426
|
|
|
$
|
83,117
|
|
|
$
|
7,505
|
|
|
$
|
26,309
|
|
|
Cash used in by investing activities
|
(58,632
|
)
|
|
(93,018
|
)
|
|
(107,882
|
)
|
|
34,386
|
|
|
14,864
|
|
|||||
|
Cash used in financing activities
|
(70,819
|
)
|
|
(8,410
|
)
|
|
(89,751
|
)
|
|
(62,409
|
)
|
|
81,341
|
|
|||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Accretive capital improvements and development costs:
|
|
|
|
|
|
||||||
|
Acquisition related
|
$
|
8,644
|
|
|
$
|
3,077
|
|
|
$
|
2,533
|
|
|
Expansions and major renovations
|
10,869
|
|
|
10,722
|
|
|
24,602
|
|
|||
|
Development/redevelopment
|
22,572
|
|
|
31,203
|
|
|
43,264
|
|
|||
|
Tenant improvements (including first generation leases)
|
29,657
|
|
|
21,208
|
|
|
22,096
|
|
|||
|
Total accretive capital improvements
(1)
|
71,742
|
|
|
66,210
|
|
|
92,495
|
|
|||
|
Other capital improvements:
|
7,924
|
|
|
6,500
|
|
|
8,579
|
|
|||
|
Total
|
$
|
79,666
|
|
|
$
|
72,710
|
|
|
$
|
101,074
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Office
|
$
|
28.96
|
|
|
$
|
30.37
|
|
|
$
|
27.71
|
|
|
Retail
|
$
|
5.53
|
|
|
$
|
15.36
|
|
|
$
|
5.87
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income
|
$
|
119,288
|
|
|
$
|
89,187
|
|
|
$
|
111,601
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
108,406
|
|
|
108,935
|
|
|
96,011
|
|
|||
|
Gain on sale of depreciable real estate
|
(101,704
|
)
|
|
(89,653
|
)
|
|
(106,555
|
)
|
|||
|
Income from operations of properties classified as discontinued operations
|
—
|
|
|
—
|
|
|
(546
|
)
|
|||
|
Funds from continuing operations
|
125,990
|
|
|
108,469
|
|
|
100,511
|
|
|||
|
Discontinued operations:
|
|
|
|
|
|
||||||
|
Income from operations of properties classified as discontinued operations
|
—
|
|
|
—
|
|
|
546
|
|
|||
|
Funds from discontinued operations
|
—
|
|
|
—
|
|
|
546
|
|
|||
|
NAREIT FFO
|
$
|
125,990
|
|
|
$
|
108,469
|
|
|
$
|
101,057
|
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Unsecured fixed rate debt
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Principal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250,000
|
|
|
$
|
150,000
|
|
|
$
|
450,000
|
|
|
$
|
850,000
|
|
|
$
|
873,516
|
|
|
Interest payments
|
$
|
36,224
|
|
|
$
|
36,224
|
|
|
$
|
36,224
|
|
|
$
|
36,224
|
|
|
$
|
20,786
|
|
|
$
|
42,204
|
|
|
$
|
207,886
|
|
|
|
||
|
Interest rate on debt maturities
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
5.1
|
%
|
|
2.7
|
%
|
|
4.0
|
%
|
|
4.1
|
%
|
|
|
|||||||||
|
Unsecured variable rate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Principal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,000
|
|
|
$
|
120,000
|
|
|
Variable interest rate on debt maturities
|
—
|
%
|
|
—
|
%
|
|
1.6
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.6
|
%
|
|
|
|||||||||
|
Mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal amortization
(2)
(30 year schedule)
|
$
|
52,571
|
|
|
$
|
3,135
|
|
|
$
|
33,909
|
|
|
$
|
2,659
|
|
|
$
|
2,829
|
|
|
$
|
49,382
|
|
|
$
|
144,485
|
|
|
$
|
149,997
|
|
|
Interest payments
|
$
|
5,557
|
|
|
$
|
5,089
|
|
|
$
|
3,627
|
|
|
$
|
3,046
|
|
|
$
|
2,876
|
|
|
$
|
727
|
|
|
$
|
20,922
|
|
|
|
||
|
Weighted average interest rate on principal amortization
|
3.3
|
%
|
|
4.9
|
%
|
|
5.3
|
%
|
|
4.7
|
%
|
|
4.7
|
%
|
|
3.9
|
%
|
|
4.0
|
%
|
|
|
|||||||||
|
Notional Amount
|
|
|
|
Floating Index Rate
|
|
|
|
|
|
Fair Value as of:
|
||||||||
|
|
Fixed Rate
|
|
|
Effective Date
|
|
Expiration Date
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
$
|
75,000
|
|
|
1.619%
|
|
One-Month LIBOR
|
|
10/15/2015
|
|
3/15/2021
|
|
$
|
224
|
|
|
$
|
(259
|
)
|
|
75,000
|
|
|
1.626%
|
|
One-Month LIBOR
|
|
10/15/2015
|
|
3/15/2021
|
|
193
|
|
|
(291
|
)
|
|||
|
100,000
|
|
|
1.205%
|
|
One-Month LIBOR
|
|
3/31/2017
|
|
7/21/2023
|
|
4,775
|
|
|
N/A
|
|
|||
|
50,000
|
|
|
1.208%
|
|
One-Month LIBOR
|
|
3/31/2017
|
|
7/21/2023
|
|
2,419
|
|
|
N/A
|
|
|||
|
$
|
300,000
|
|
|
|
|
|
|
|
|
|
|
$
|
7,611
|
|
|
$
|
(550
|
)
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options,
warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Equity compensation plans approved by security holders
(1)
|
—
|
|
|
$
|
—
|
|
|
2,385,366
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
2,385,366
|
|
|
1.
|
Financial Statements
|
Page
|
|
|
|
|
|
|
Management's Report on Internal Control Over Financial Reporting
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting
|
|
|
|
Consolidated Balance Sheets as of December 31, 2016 and 2015
|
|
|
|
Consolidated Statements of Income for the Years Ended December 31, 2016, 2015 and 2014
|
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2016, 2015 and 2014
|
|
|
|
Consolidated Statements of Equity for the Years Ended December 31, 2016, 2015 and 2014
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2016, 2015 and 2014
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
2.
|
Financial Statement Schedules
|
|
|
|
|
|
|
|
Schedule II – Valuation and Qualifying Accounts
|
|
|
|
Schedule III – Consolidated Real Estate and Accumulated Depreciation
|
|
|
|
All other schedules are omitted because they are either not required or the required information is shown in the financial statements or notes thereto.
|
|
|
|
|
|
|
3.
|
Exhibits
:
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit
Number |
|
Exhibit Description
|
|
Form
|
|
File
Number |
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith |
|
3.1
|
|
Articles of Amendment and Restatement, effective as of May 17, 2011
|
|
DEF 14A
|
|
001-06622
|
|
B
|
|
4/1/2011
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Washington Real Estate Investment Trust, as adopted on May 17, 2011
|
|
8-K
|
|
001-06622
|
|
3.3
|
|
5/23/2011
|
|
|
|
3.3
|
|
Amended and Restated Bylaws of Washington Real Estate Investment Trust, as adopted on February 8, 2017
|
|
8-K
|
|
001-06622
|
|
3.1
|
|
2/14/2017
|
|
|
|
4.1
|
|
Form of 2028 Notes
|
|
8-K
|
|
001-06622
|
|
99.1
|
|
2/25/1998
|
|
|
|
4.2
|
|
Supplemental Indenture by and between Washington REIT and the Bank of New York Trust Company, N.A. dated as of July 3, 2007
|
|
8-K
|
|
001-06622
|
|
4.1
|
|
7/5/2007
|
|
|
|
4.3
|
|
Form of 4.95% Senior Notes due October 1, 2020
|
|
8-K
|
|
001-06622
|
|
4.1
|
|
9/30/2010
|
|
|
|
4.4
|
|
Officers’ Certificate establishing the terms of the 4.95% Senior Notes due October 1, 2020
|
|
8-K
|
|
001-06622
|
|
4.2
|
|
9/30/2010
|
|
|
|
4.5
|
|
Form of 3.95% Senior Notes due October 15, 2022
|
|
8-K
|
|
001-06622
|
|
4.1
|
|
9/17/2012
|
|
|
|
4.6
|
|
Officers' Certificate establishing the terms of 3.95% Notes due October 15, 2022
|
|
8-K
|
|
001-06622
|
|
4.2
|
|
9/17/2012
|
|
|
|
10.1*
|
|
Share Purchase Plan
|
|
10-Q
|
|
001-06622
|
|
10(j)
|
|
11/14/2002
|
|
|
|
10.2*
|
|
Supplemental Executive Retirement Plan
|
|
10-Q
|
|
001-06622
|
|
10(k)
|
|
11/14/2002
|
|
|
|
10.3*
|
|
Supplemental Executive Retirement Plan
|
|
10-K
|
|
001-06622
|
|
10(p)
|
|
3/16/2006
|
|
|
|
10.4*
|
|
2007 Omnibus Long Term Incentive Plan
|
|
DEF 14A
|
|
001-06622
|
|
B
|
|
4/9/2007
|
|
|
|
10.5*
|
|
Deferred Compensation Plan for Officers dated January 1, 2007
|
|
10-K
|
|
001-06622
|
|
10(gg)
|
|
2/29/2008
|
|
|
|
10.6*
|
|
Supplemental Executive Retirement Plan II dated May 23, 2007
|
|
10-K
|
|
001-06622
|
|
10(hh)
|
|
2/29/2008
|
|
|
|
10.7*
|
|
Form of Indemnification Agreement by and between Washington REIT and the indemnitee
|
|
8-K
|
|
001-06622
|
|
10(nn)
|
|
7/27/2009
|
|
|
|
10.8*
|
|
Executive Stock Ownership Policy, adopted October 27, 2010
|
|
8-K
|
|
001-06622
|
|
10.31
|
|
11/2/2010
|
|
|
|
10.9*
|
|
Amendment to Deferred Compensation Plan for Officers, adopted October 27, 2010
|
|
8-K
|
|
001-06622
|
|
10.32
|
|
11/2/2010
|
|
|
|
10.10*
|
|
Long Term Incentive Plan, effective January 1, 2011
|
|
10-Q
|
|
001-06622
|
|
10.34
|
|
5/6/2011
|
|
|
|
10.11*
|
|
Short Term Incentive Plan, effective January 1, 2011
|
|
10-Q
|
|
001-06622
|
|
10.35
|
|
5/6/2011
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit
Number |
|
Exhibit Description
|
|
Form
|
|
File
Number |
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith |
|
10.12*
|
|
Short Term Incentive Plan, effective January 1, 2012
|
|
10-Q
|
|
001-06622
|
|
10.38
|
|
5/7/2012
|
|
|
|
10.13*
|
|
Amendment to Deferred Compensation Plan for Officers, adopted December 31, 2012
|
|
10-K
|
|
001-06622
|
|
10.37
|
|
2/27/2013
|
|
|
|
10.14*
|
|
Amended and restated change in control agreement dated February 25, 2013 with Thomas C. Morey
|
|
10-K
|
|
001-06622
|
|
10.41
|
|
2/27/2013
|
|
|
|
10.15*
|
|
Amendment to Deferred Compensation Plan for Officers, adopted February 13, 2013
|
|
10-Q
|
|
001-06622
|
|
10.45
|
|
5/9/2013
|
|
|
|
10.16*
|
|
Amendment to Deferred Compensation Plan for Directors, adopted February 13, 2013
|
|
10-Q
|
|
001-06622
|
|
10.46
|
|
5/9/2013
|
|
|
|
10.17*
|
|
Amendment to Short Term Incentive Plan, adopted as of January 22, 2013
|
|
10-Q
|
|
001-06622
|
|
10.47
|
|
5/9/2013
|
|
|
|
10.18
|
|
Purchase and Sale Agreement, dated as of September 27, 2013, for Woodburn Medical Park I and II
|
|
8-K
|
|
001-06622
|
|
10.51
|
|
10/3/2013
|
|
|
|
10.19
|
|
Purchase and Sale Agreement, dated as of September 27, 2013, for Prosperity Medical Center I, II and III
|
|
8-K
|
|
001-06622
|
|
10.52
|
|
10/3/2013
|
|
|
|
10.20
|
|
Amended and Restated Deferred Compensation Plan for Directors, effective October 22, 2013
|
|
10-Q
|
|
001-06622
|
|
10.53
|
|
11/1/2013
|
|
|
|
10.21*
|
|
Employment Agreement dated August 19, 2013 with Paul T. McDermott
|
|
10-Q
|
|
001-06622
|
|
10.54
|
|
11/1/2013
|
|
|
|
10.22*
|
|
Change in control agreement dated October 1, 2013 with Paul T. McDermott
|
|
10-K
|
|
001-06622
|
|
10.44
|
|
3/3/2014
|
|
|
|
10.23*
|
|
Amendment to Deferred Compensation Plan for Officers, adopted February 18, 2014
|
|
10-K
|
|
001-06622
|
|
10.45
|
|
3/3/2014
|
|
|
|
10.24*
|
|
Amendment to Deferred Compensation Plan for Directors as Amended and Restated, adopted February 18, 2014
|
|
10-K
|
|
001-06622
|
|
10.46
|
|
3/3/2014
|
|
|
|
10.25*
|
|
Short Term Incentive Compensation Plan (effective January 1, 2014)
|
|
10-Q
|
|
001-06622
|
|
10.47
|
|
5/7/2014
|
|
|
|
10.26*
|
|
Change in control agreement dated April 21, 2014 with Thomas Q. Bakke
|
|
10-Q
|
|
001-06622
|
|
10.48
|
|
5/7/2014
|
|
|
|
10.27*
|
|
Long Term Incentive Plan (effective January 1, 2014)
|
|
10-Q
|
|
001-06622
|
|
10.50
|
|
8/5/2014
|
|
|
|
10.28*
|
|
Amendment to Short Term Incentive Plan (effective January 1, 2014)
|
|
10-Q
|
|
001-06622
|
|
10.51
|
|
8/5/2014
|
|
|
|
10.29*
|
|
Executive Officer Severance Pay Plan, adopted August 4, 2014
|
|
10-Q
|
|
001-06622
|
|
10.54
|
|
10/30/2014
|
|
|
|
10.30*
|
|
Separation Agreement and General Release between William T. Camp and Washington Real Estate Investment Trust dated December 17, 2014
|
|
8-K
|
|
001-06622
|
|
10.1
|
|
12/18/2014
|
|
|
|
10.31*
|
|
Separation Agreement and General Release between Laura M. Franklin and Washington Real Estate Investment Trust dated February 18, 2015
|
|
8-K
|
|
001-06622
|
|
10.1
|
|
2/19/2015
|
|
|
|
10.32*
|
|
Change in control agreement dated April 1, 2013 with Edward J. Murn IV
|
|
10-K
|
|
001-06622
|
|
10.52
|
|
3/2/2015
|
|
|
|
10.33*
|
|
Offer Letter to Thomas Q. Bakke
|
|
10-K
|
|
001-06622
|
|
10.53
|
|
3/2/2015
|
|
|
|
10.34*
|
|
Description of Washington REIT Trustee Compensation Plan, effective January 1, 2015
|
|
10-K
|
|
001-06622
|
|
10.54
|
|
3/2/2015
|
|
|
|
10.35*
|
|
Offer Letter to Stephen E. Riffee
|
|
10-K
|
|
001-06622
|
|
10.55
|
|
3/2/2015
|
|
|
|
10.36*
|
|
Change in control agreement dated February 27, 2015 with Stephen E. Riffee
|
|
10-K
|
|
001-06622
|
|
10.56
|
|
3/2/2015
|
|
|
|
10.37*
|
|
Revised Description of Washington REIT Trustee Compensation Plan, effective January 1, 2015
|
|
10-Q
|
|
001-06622
|
|
10.57
|
|
5/5/2015
|
|
|
|
10.38*
|
|
Statement of Amendment of STIP and LTIP for S. Riffee
|
|
10-Q
|
|
001-06622
|
|
10.58
|
|
5/5/2015
|
|
|
|
10.39
|
|
Credit Agreement, dated as of June 23, 2015, by and among Washington REIT, as borrower, the financial institutions party thereto as lenders, and Wells Fargo Bank, National Association, as administrative agent, with Wells Fargo Securities, LLC, and KeyBanc Capital Markets Inc., as joint lead arrangers and joint bookrunners, KeyBank National Association, as syndication agent, and Royal Bank of Canada and SunTrust Bank, as documentation agents
|
|
8-K
|
|
001-06622
|
|
10.1
|
|
6/23/2015
|
|
|
|
10.40*
|
|
Amendment to Long Term Incentive Plan
|
|
10-Q
|
|
001-06622
|
|
10.60
|
|
11/4/2015
|
|
|
|
10.41*
|
|
Amended and restated Trustee Deferred Compensation Plan
|
|
10-Q
|
|
001-06622
|
|
10.61
|
|
11/4/2015
|
|
|
|
10.42
|
|
First Amendment to Credit Agreement, dated as of September 15, 2015, by and among the Company, as borrower, the financial institutions party thereto as lenders, and Wells Fargo, National Association.
|
|
8-K
|
|
001-06622
|
|
10.1
|
|
9/16/2015
|
|
|
|
10.43
|
|
Purchase and Sale Agreement, dated April 26, 2016, for Riverside Apartments
|
|
10-Q
|
|
001-06622
|
|
10.49
|
|
8/1/2016
|
|
|
|
10.44
|
|
Purchase and Sale Agreement, dated April 26, 2016, for Wayne Plaza, West Gude Drive, 600 Jefferson Plaza and 6110 Executive Boulevard
|
|
10-Q
|
|
001-06622
|
|
10.50
|
|
8/1/2016
|
|
|
|
10.45
|
|
Purchase and Sale Agreement, dated April 26, 2016, for 51 Monroe Street and One Central Plaza
|
|
10-Q
|
|
001-06622
|
|
10.51
|
|
8/1/2016
|
|
|
|
10.46
|
|
First Amendment to Purchase and Sale Agreement, dated June 3, 2016, for Wayne Plaza, West Gude Drive, 600 Jefferson Plaza and 6110 Executive Boulevard
|
|
10-Q
|
|
001-06622
|
|
10.52
|
|
8/1/2016
|
|
|
|
10.47*
|
|
2016 Omnibus Incentive Plan
|
|
DEF 14A
|
|
|
|
Annex A
|
|
3/23/2016
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit
Number |
|
Exhibit Description
|
|
Form
|
|
File
Number |
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith |
|
10.48
|
|
Term Loan Agreement, dated as of July 22, 2016, by and among Washington Real Estate Investment Trust, as borrower, the financial institutions party thereto as lenders, and Capital One, National Association, as administrative agent, with Capital One, National Association, and U.S. Bank National Association as joint lead arrangers and joint bookrunners, and U.S. Bank National Association as syndication agent
|
|
10-Q
|
|
001-06622
|
|
10.54
|
|
11/2/2016
|
|
|
|
10.49*
|
|
Separation Agreement and General Release between Thomas C. Morey and Washington Real Estate Investment Trust, dated July 26, 2016
|
|
10-Q
|
|
001-06622
|
|
10.55
|
|
11/2/2016
|
|
|
|
12
|
|
Computation of Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
|
|
|
|
X
|
|
21
|
|
Subsidiaries of Registrant
|
|
|
|
|
|
|
|
|
|
X
|
|
23
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
|
|
|
|
|
X
|
|
24
|
|
Power of Attorney
|
|
|
|
|
|
|
|
|
|
X
|
|
31.1
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended (“the Exchange Act”)
|
|
|
|
|
|
|
|
|
|
X
|
|
31.2
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act
|
|
|
|
|
|
|
|
|
|
X
|
|
31.3
|
|
Certification of the Chief Accounting Officer pursuant to Rule 13a-14(a) of the Exchange Act
|
|
|
|
|
|
|
|
|
|
X
|
|
32
|
|
Certification of the Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
101
|
|
The following materials from our Annual Report on Form 10-K for the year ended December 31, 2016 formatted in eXtensible Business Reporting Language ("XBRL"): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Equity, (v) the Consolidated Statements of Cash Flows, and (vi) notes to these consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
X
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Charles T. Nason*
|
|
Chairman, Trustee
|
|
February 21, 2017
|
|
Charles T. Nason
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Paul T. McDermott
|
|
President, Chief Executive Officer and Trustee
|
|
February 21, 2017
|
|
Paul T. McDermott
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Benjamin S. Butcher*
|
|
Trustee
|
|
February 21, 2017
|
|
Benjamin S. Butcher
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William G. Byrnes*
|
|
Trustee
|
|
February 21, 2017
|
|
William G. Byrnes
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Edward S. Civera*
|
|
Trustee
|
|
February 21, 2017
|
|
Edward S. Civera
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Thomas H. Nolan, Jr.*
|
|
Trustee
|
|
February 21, 2017
|
|
Thomas H. Nolan, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Anthony L. Winns*
|
|
Trustee
|
|
February 21, 2017
|
|
Anthony L. Winns
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Stephen E. Riffee
|
|
Executive Vice President and
|
|
February 21, 2017
|
|
Stephen E . Riffee
|
|
Chief Financial Officer
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ W. Drew Hammond
|
|
Vice President, Chief Accounting Officer and
|
|
February 21, 2017
|
|
W. Drew Hammond
|
|
Controller
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Assets
|
|
|
|
||||
|
Land
|
$
|
573,315
|
|
|
$
|
561,256
|
|
|
Income producing property
|
2,112,088
|
|
|
2,076,541
|
|
||
|
|
2,685,403
|
|
|
2,637,797
|
|
||
|
Accumulated depreciation and amortization
|
(657,425
|
)
|
|
(692,608
|
)
|
||
|
Net income producing property
|
2,027,978
|
|
|
1,945,189
|
|
||
|
Properties under development or held for future development
|
40,232
|
|
|
36,094
|
|
||
|
Total real estate held for investment, net
|
2,068,210
|
|
|
1,981,283
|
|
||
|
Cash and cash equivalents
|
11,305
|
|
|
23,825
|
|
||
|
Restricted cash
|
6,317
|
|
|
13,383
|
|
||
|
Rents and other receivables, net of allowance for doubtful accounts of $2,377 and $2,297, respectively
|
64,319
|
|
|
62,890
|
|
||
|
Prepaid expenses and other assets
|
103,468
|
|
|
109,787
|
|
||
|
Total assets
|
$
|
2,253,619
|
|
|
$
|
2,191,168
|
|
|
Liabilities
|
|
|
|
||||
|
Notes payable, net
|
$
|
843,084
|
|
|
$
|
743,181
|
|
|
Mortgage notes payable, net
|
148,540
|
|
|
418,052
|
|
||
|
Lines of credit
|
120,000
|
|
|
105,000
|
|
||
|
Accounts payable and other liabilities
|
46,967
|
|
|
45,367
|
|
||
|
Dividend payable
|
22,414
|
|
|
20,434
|
|
||
|
Advance rents
|
11,750
|
|
|
12,744
|
|
||
|
Tenant security deposits
|
8,802
|
|
|
9,378
|
|
||
|
Total liabilities
|
1,201,557
|
|
|
1,354,156
|
|
||
|
Equity
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
||||
|
Preferred shares; $0.01 par value; 10,000 shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Shares of beneficial interest; $0.01 par value; 100,000 shares authorized: 74,606 and 68,191 shares issued and outstanding at December 31, 2016 and 2015, respectively
|
746
|
|
|
682
|
|
||
|
Additional paid in capital
|
1,368,636
|
|
|
1,193,298
|
|
||
|
Distributions in excess of net income
|
(326,047
|
)
|
|
(357,781
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
7,611
|
|
|
(550
|
)
|
||
|
Total shareholders’ equity
|
1,050,946
|
|
|
835,649
|
|
||
|
Noncontrolling interests in subsidiary
|
1,116
|
|
|
1,363
|
|
||
|
Total equity
|
1,052,062
|
|
|
837,012
|
|
||
|
Total liabilities and equity
|
$
|
2,253,619
|
|
|
$
|
2,191,168
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
Real estate rental revenue
|
$
|
313,264
|
|
|
$
|
306,427
|
|
|
$
|
288,637
|
|
|
Expenses
|
|
|
|
|
|
||||||
|
Real estate expenses
|
115,013
|
|
|
112,234
|
|
|
103,695
|
|
|||
|
Depreciation and amortization
|
108,406
|
|
|
108,935
|
|
|
96,011
|
|
|||
|
Acquisition costs
|
1,178
|
|
|
2,056
|
|
|
5,710
|
|
|||
|
Casualty (gain) and real estate impairment loss, net
|
(676
|
)
|
|
5,909
|
|
|
—
|
|
|||
|
General and administrative
|
19,545
|
|
|
20,123
|
|
|
19,644
|
|
|||
|
|
243,466
|
|
|
249,257
|
|
|
225,060
|
|
|||
|
Other operating income
|
|
|
|
|
|
||||||
|
Gain on sale of real estate, continuing operations
|
101,704
|
|
|
91,107
|
|
|
570
|
|
|||
|
Real estate operating income
|
171,502
|
|
|
148,277
|
|
|
64,147
|
|
|||
|
Other income (expense)
|
|
|
|
|
|
||||||
|
Interest expense
|
(53,126
|
)
|
|
(59,546
|
)
|
|
(59,785
|
)
|
|||
|
Other income
|
297
|
|
|
709
|
|
|
825
|
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
(119
|
)
|
|
—
|
|
|||
|
Income tax benefit (expense)
|
615
|
|
|
(134
|
)
|
|
(117
|
)
|
|||
|
|
(52,214
|
)
|
|
(59,090
|
)
|
|
(59,077
|
)
|
|||
|
Income from continuing operations
|
119,288
|
|
|
89,187
|
|
|
5,070
|
|
|||
|
Discontinued operations:
|
|
|
|
|
|
||||||
|
Income from operations of properties sold or held for sale
|
—
|
|
|
—
|
|
|
546
|
|
|||
|
Gain on sale of real estate, discontinued operations
|
—
|
|
|
—
|
|
|
105,985
|
|
|||
|
Net income
|
119,288
|
|
|
89,187
|
|
|
111,601
|
|
|||
|
Less: Net loss attributable to noncontrolling interests in subsidiaries
|
51
|
|
|
553
|
|
|
38
|
|
|||
|
Net income attributable to the controlling interests
|
$
|
119,339
|
|
|
$
|
89,740
|
|
|
$
|
111,639
|
|
|
Basic net income attributable to the controlling interests per share
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
1.65
|
|
|
$
|
1.31
|
|
|
$
|
0.08
|
|
|
Discontinued operations, including gain on sale of real estate
|
—
|
|
|
—
|
|
|
1.59
|
|
|||
|
Net income attributable to the controlling interests per share
|
$
|
1.65
|
|
|
$
|
1.31
|
|
|
$
|
1.67
|
|
|
Diluted net income attributable to the controlling interests per share
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
1.65
|
|
|
$
|
1.31
|
|
|
$
|
0.08
|
|
|
Discontinued operations, including gain on sale of real estate
|
—
|
|
|
—
|
|
|
1.59
|
|
|||
|
Net income attributable to the controlling interests per share
|
$
|
1.65
|
|
|
$
|
1.31
|
|
|
$
|
1.67
|
|
|
Weighted average shares outstanding – basic
|
72,163
|
|
|
68,177
|
|
|
66,795
|
|
|||
|
Weighted average shares outstanding – diluted
|
72,339
|
|
|
68,310
|
|
|
66,837
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income
|
$
|
119,288
|
|
|
$
|
89,187
|
|
|
$
|
111,601
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on interest rate hedges
|
8,161
|
|
|
(550
|
)
|
|
—
|
|
|||
|
Comprehensive income
|
127,449
|
|
|
88,637
|
|
|
111,601
|
|
|||
|
Less: Net loss attributable to noncontrolling interests
|
51
|
|
|
553
|
|
|
38
|
|
|||
|
Comprehensive income attributable to the controlling interests
|
$
|
127,500
|
|
|
$
|
89,190
|
|
|
$
|
111,639
|
|
|
|
Shares
|
|
Shares of
Beneficial
Interest at
Par Value
|
|
Additional
Paid in
Capital
|
|
Distributions in Excess
of Net Income
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Shareholders’
Equity
|
|
Non- controlling
Interests in
Subsidiaries
|
|
Total
Equity
|
|||||||||||||||
|
Balance, December 31, 2013
|
66,531
|
|
|
$
|
665
|
|
|
$
|
1,151,174
|
|
|
$
|
(396,880
|
)
|
|
$
|
—
|
|
|
$
|
754,959
|
|
|
$
|
4,487
|
|
|
$
|
759,446
|
|
|
Net income attributable to the controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
111,639
|
|
|
—
|
|
|
111,639
|
|
|
—
|
|
|
111,639
|
|
|||||||
|
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
(38
|
)
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,784
|
)
|
|
(1,784
|
)
|
|||||||
|
Contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|||||||
|
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(80,277
|
)
|
|
—
|
|
|
(80,277
|
)
|
|
|
|
|
(80,277
|
)
|
|||||||
|
Equity offerings, net of issuance costs
|
1,125
|
|
|
11
|
|
|
30,679
|
|
|
—
|
|
|
—
|
|
|
30,690
|
|
|
—
|
|
|
30,690
|
|
|||||||
|
Share grants, net of share grant amortization and forfeitures
|
163
|
|
|
2
|
|
|
2,542
|
|
|
—
|
|
|
—
|
|
|
2,544
|
|
|
—
|
|
|
2,544
|
|
|||||||
|
Balance, December 31, 2014
|
67,819
|
|
|
678
|
|
|
1,184,395
|
|
|
(365,518
|
)
|
|
—
|
|
|
819,555
|
|
|
2,674
|
|
|
822,229
|
|
|||||||
|
Net income attributable to the controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
89,740
|
|
|
—
|
|
|
89,740
|
|
|
—
|
|
|
89,740
|
|
|||||||
|
Net loss attributable to noncontrolling interests and deconsolidation of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,316
|
)
|
|
(1,316
|
)
|
|||||||
|
Unrealized loss on interest rate hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(550
|
)
|
|
(550
|
)
|
|
—
|
|
|
(550
|
)
|
|||||||
|
Contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|||||||
|
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(82,003
|
)
|
|
—
|
|
|
(82,003
|
)
|
|
—
|
|
|
(82,003
|
)
|
|||||||
|
Equity offerings, net of issuance costs
|
184
|
|
|
2
|
|
|
5,213
|
|
|
—
|
|
|
—
|
|
|
5,215
|
|
|
—
|
|
|
5,215
|
|
|||||||
|
Share grants, net of share grant amortization and forfeitures
|
188
|
|
|
2
|
|
|
3,690
|
|
|
—
|
|
|
—
|
|
|
3,692
|
|
|
—
|
|
|
3,692
|
|
|||||||
|
Balance, December 31, 2015
|
68,191
|
|
|
682
|
|
|
1,193,298
|
|
|
(357,781
|
)
|
|
(550
|
)
|
|
835,649
|
|
|
1,363
|
|
|
837,012
|
|
|||||||
|
Adjustment for retrospective application of new accounting principle (see note 2)
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(35
|
)
|
|||||||
|
Net income attributable to the controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
119,339
|
|
|
—
|
|
|
119,339
|
|
|
—
|
|
|
119,339
|
|
|||||||
|
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
|
(51
|
)
|
|||||||
|
Unrealized gain on interest rate hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,161
|
|
|
8,161
|
|
|
—
|
|
|
8,161
|
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(196
|
)
|
|
(196
|
)
|
|||||||
|
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(87,570
|
)
|
|
—
|
|
|
(87,570
|
)
|
|
—
|
|
|
(87,570
|
)
|
|||||||
|
Equity offerings, net of issuance costs
|
6,223
|
|
|
62
|
|
|
172,874
|
|
|
—
|
|
|
—
|
|
|
172,936
|
|
|
—
|
|
|
172,936
|
|
|||||||
|
Shares issued under Dividend Reinvestment Program
|
23
|
|
|
—
|
|
|
700
|
|
|
—
|
|
|
—
|
|
|
700
|
|
|
—
|
|
|
700
|
|
|||||||
|
Share grants, net of share grant amortization, forfeitures and tax withholdings
|
169
|
|
|
2
|
|
|
1,764
|
|
|
—
|
|
|
—
|
|
|
1,766
|
|
|
—
|
|
|
1,766
|
|
|||||||
|
Balance, December 31, 2016
|
74,606
|
|
|
$
|
746
|
|
|
$
|
1,368,636
|
|
|
$
|
(326,047
|
)
|
|
$
|
7,611
|
|
|
$
|
1,050,946
|
|
|
$
|
1,116
|
|
|
$
|
1,052,062
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
(as adjusted)
|
|
(as adjusted)
|
|||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
119,288
|
|
|
$
|
89,187
|
|
|
$
|
111,601
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Gain on sale of real estate
|
(101,704
|
)
|
|
(91,107
|
)
|
|
(106,555
|
)
|
|||
|
Depreciation and amortization, including amounts in discontinued operations
|
108,406
|
|
|
108,935
|
|
|
96,011
|
|
|||
|
Provision for losses on accounts receivable
|
1,706
|
|
|
1,368
|
|
|
1,402
|
|
|||
|
Deferred tax benefit
|
(698
|
)
|
|
—
|
|
|
—
|
|
|||
|
Casualty (gain) and real estate impairment loss, net
|
(676
|
)
|
|
5,909
|
|
|
—
|
|
|||
|
Share-based compensation expense
|
3,491
|
|
|
5,112
|
|
|
4,995
|
|
|||
|
Amortization of debt premiums, discounts and related financing costs
|
3,187
|
|
|
3,486
|
|
|
3,588
|
|
|||
|
Loss on extinguishment of debt, net
|
—
|
|
|
119
|
|
|
—
|
|
|||
|
Changes in other assets
|
(13,507
|
)
|
|
(10,388
|
)
|
|
(23,306
|
)
|
|||
|
Changes in other liabilities
|
(2,562
|
)
|
|
(3,195
|
)
|
|
(4,619
|
)
|
|||
|
Net cash provided by operating activities
|
116,931
|
|
|
109,426
|
|
|
83,117
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Real estate acquisitions, net
|
(227,413
|
)
|
|
(151,682
|
)
|
|
(194,536
|
)
|
|||
|
Capital improvements to real estate
|
(57,094
|
)
|
|
(41,507
|
)
|
|
(57,810
|
)
|
|||
|
Development in progress
|
(22,572
|
)
|
|
(31,203
|
)
|
|
(43,264
|
)
|
|||
|
Net cash received from sale of real estate
|
243,624
|
|
|
137,014
|
|
|
190,864
|
|
|||
|
Cash released from (held in) replacement reserve escrows
|
4,860
|
|
|
(3,511
|
)
|
|
(1,417
|
)
|
|||
|
Insurance proceeds
|
883
|
|
|
—
|
|
|
—
|
|
|||
|
Non-real estate capital improvements
|
(920
|
)
|
|
(2,129
|
)
|
|
(1,719
|
)
|
|||
|
Net cash used in investing activities
|
(58,632
|
)
|
|
(93,018
|
)
|
|
(107,882
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Line of credit borrowings, net
|
15,000
|
|
|
55,000
|
|
|
50,000
|
|
|||
|
Principal payments – mortgage notes payable
|
(270,061
|
)
|
|
(4,512
|
)
|
|
(3,954
|
)
|
|||
|
Borrowing under construction loan
|
—
|
|
|
4,558
|
|
|
20,393
|
|
|||
|
Notes payable repayments
|
—
|
|
|
(150,000
|
)
|
|
(100,000
|
)
|
|||
|
Proceeds from dividend reinvestment program
|
700
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from term loan
|
100,000
|
|
|
150,000
|
|
|
—
|
|
|||
|
Payment of financing costs
|
(1,590
|
)
|
|
(5,095
|
)
|
|
(742
|
)
|
|||
|
Dividends paid
|
(85,648
|
)
|
|
(61,510
|
)
|
|
(80,277
|
)
|
|||
|
Contributions from noncontrolling interests
|
—
|
|
|
5
|
|
|
9
|
|
|||
|
Distributions to noncontrolling interests
|
(196
|
)
|
|
—
|
|
|
(3,454
|
)
|
|||
|
Net proceeds from equity offerings
|
172,936
|
|
|
5,215
|
|
|
30,690
|
|
|||
|
Payment of tax withholdings for restricted share awards
|
(1,960
|
)
|
|
(2,071
|
)
|
|
(2,416
|
)
|
|||
|
Net cash used in financing activities
|
(70,819
|
)
|
|
(8,410
|
)
|
|
(89,751
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(12,520
|
)
|
|
7,998
|
|
|
(114,516
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
23,825
|
|
|
15,827
|
|
|
130,343
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
11,305
|
|
|
$
|
23,825
|
|
|
$
|
15,827
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of capitalized interest expense
|
$
|
51,054
|
|
|
$
|
57,179
|
|
|
$
|
58,023
|
|
|
Cash paid for income taxes
|
$
|
65
|
|
|
$
|
261
|
|
|
$
|
156
|
|
|
Change in accrued capital improvements and development costs
|
$
|
(3,788
|
)
|
|
$
|
(4,229
|
)
|
|
$
|
(4,154
|
)
|
|
Dividends payable
|
$
|
22,414
|
|
|
$
|
20,434
|
|
|
$
|
—
|
|
|
Mortgage notes payable assumed in connection with the acquisition of real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100,861
|
|
|
Disposition Date
|
Property
|
Type
|
Gain on Sale
|
||
|
May 26, 2016
|
Dulles Station II
(1)
|
Office
|
$
|
527
|
|
|
June 27, 2016
|
Maryland Office Portfolio Transaction I
(2)
|
Office
|
23,585
|
|
|
|
September 22, 2016
|
Maryland Office Portfolio Transaction II
(3)
|
Office
|
77,592
|
|
|
|
|
|
Total 2016
|
$
|
101,704
|
|
|
|
|
|
|
||
|
March 20, 2015
|
Country Club Towers
|
Multifamily
|
$
|
30,277
|
|
|
September 9, 2015
|
1225 First Street
(4)
|
Multifamily
|
—
|
|
|
|
October 21, 2015
|
Munson Hill Towers
|
Multifamily
|
51,395
|
|
|
|
December 14, 2015
|
Montgomery Village Center
|
Retail
|
7,981
|
|
|
|
|
|
Total 2015
|
$
|
89,653
|
|
|
|
|
|
|
||
|
January 21, 2014
|
Medical Office Portfolio Transactions III & IV
(5)
|
Medical Office
|
$
|
105,985
|
|
|
May 2, 2014
|
5740 Columbia Road
|
Retail
|
570
|
|
|
|
|
|
Total 2014
|
$
|
106,555
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Ordinary income
|
66
|
%
|
|
78
|
%
|
|
40
|
%
|
|
Return of capital
|
33
|
%
|
|
22
|
%
|
|
52
|
%
|
|
Qualified dividends
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Unrecaptured Section 1250 gain
|
1
|
%
|
|
—
|
%
|
|
8
|
%
|
|
Capital gain
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net cash provided by operating activities (prior to adoption of ASU 2016-09)
|
$
|
114,971
|
|
|
$
|
107,355
|
|
|
$
|
80,701
|
|
|
Reclassification of cash payments for withheld shares
|
1,960
|
|
|
2,071
|
|
|
2,416
|
|
|||
|
Net cash provided by operating activities (after adoption of ASU 2016-09)
|
$
|
116,931
|
|
|
$
|
109,426
|
|
|
$
|
83,117
|
|
|
|
|
|
|
|
|
||||||
|
Net cash used in financing activities (prior to adoption of ASU 2016-09)
|
$
|
(68,859
|
)
|
|
$
|
(6,339
|
)
|
|
$
|
(87,335
|
)
|
|
Reclassification of cash payments for withheld shares
|
(1,960
|
)
|
|
(2,071
|
)
|
|
(2,416
|
)
|
|||
|
Net cash used in financing activities (after adoption of ASU 2016-09)
|
$
|
(70,819
|
)
|
|
$
|
(8,410
|
)
|
|
$
|
(89,751
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Total interest incurred
|
$
|
53,794
|
|
|
$
|
60,204
|
|
|
$
|
61,927
|
|
|
Capitalized interest
|
(668
|
)
|
|
(658
|
)
|
|
(2,142
|
)
|
|||
|
Interest expense, net of capitalized interest
|
$
|
53,126
|
|
|
$
|
59,546
|
|
|
$
|
59,785
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
|
Tenant origination costs
|
$
|
54,352
|
|
|
$
|
44,823
|
|
|
$
|
9,529
|
|
|
$
|
55,664
|
|
|
$
|
41,138
|
|
|
$
|
14,526
|
|
|
Leasing commissions/absorption costs
|
101,311
|
|
|
86,210
|
|
|
15,101
|
|
|
97,678
|
|
|
75,014
|
|
|
22,664
|
|
||||||
|
Net lease intangible assets
|
18,903
|
|
|
14,193
|
|
|
4,710
|
|
|
19,655
|
|
|
12,434
|
|
|
7,221
|
|
||||||
|
Net lease intangible liabilities
|
33,687
|
|
|
25,359
|
|
|
8,328
|
|
|
34,027
|
|
|
23,444
|
|
|
10,583
|
|
||||||
|
Below-market ground lease intangible asset
|
12,080
|
|
|
1,714
|
|
|
10,366
|
|
|
12,080
|
|
|
1,524
|
|
|
10,556
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Depreciation and amortization expense
|
$
|
17,655
|
|
|
$
|
22,244
|
|
|
$
|
19,854
|
|
|
Real estate rental revenue, net
|
410
|
|
|
538
|
|
|
456
|
|
|||
|
|
$
|
18,065
|
|
|
$
|
22,782
|
|
|
$
|
20,310
|
|
|
|
Depreciation and amortization expense
|
|
Real estate rental revenue, net decrease (increase)
|
|
Total
|
||||||
|
2017
|
$
|
8,874
|
|
|
$
|
(148
|
)
|
|
$
|
8,726
|
|
|
2018
|
6,096
|
|
|
(633
|
)
|
|
5,463
|
|
|||
|
2019
|
3,572
|
|
|
(525
|
)
|
|
3,047
|
|
|||
|
2020
|
2,357
|
|
|
(320
|
)
|
|
2,037
|
|
|||
|
2021
|
1,411
|
|
|
(313
|
)
|
|
1,098
|
|
|||
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Utilities
|
$
|
18,004
|
|
|
$
|
18,056
|
|
|
Real estate taxes
|
37,152
|
|
|
33,436
|
|
||
|
Repairs and maintenance
|
14,095
|
|
|
13,375
|
|
||
|
Property administration and management
|
23,099
|
|
|
20,460
|
|
||
|
Operating services and common area maintenance
|
15,974
|
|
|
15,068
|
|
||
|
Other real estate expenses
|
3,910
|
|
|
3,300
|
|
||
|
Real estate expenses
|
$
|
112,234
|
|
|
$
|
103,695
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Office
|
$
|
1,349,378
|
|
|
$
|
1,554,334
|
|
|
Multifamily
|
885,084
|
|
|
641,424
|
|
||
|
Retail
|
450,941
|
|
|
442,039
|
|
||
|
|
$
|
2,685,403
|
|
|
$
|
2,637,797
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Office
|
$
|
2,640
|
|
|
$
|
18,711
|
|
|
Multifamily
|
36,013
|
|
|
16,307
|
|
||
|
Retail
|
1,579
|
|
|
1,076
|
|
||
|
|
$
|
40,232
|
|
|
$
|
36,094
|
|
|
Acquisition Date
|
|
Property
|
|
Type
|
|
# of units (unaudited)
|
|
Rentable
Square Feet
(unaudited)
|
|
Contract
Purchase Price
(in thousands)
|
|||
|
May 20, 2016
|
|
Riverside Apartments
|
|
Multifamily
|
|
1,222
|
|
N/A
|
|
$
|
244,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
July 1, 2015
|
|
The Wellington
|
|
Multifamily
|
|
711
|
|
N/A
|
|
$
|
167,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
February 21, 2014
|
|
Yale West
|
|
Multifamily
|
|
216
|
|
N/A
|
|
$
|
73,000
|
|
|
|
March 26, 2014
|
|
The Army Navy Building
|
|
Office
|
|
N/A
|
|
108,000
|
|
|
79,000
|
|
|
|
May 1, 2014
|
|
1775 Eye Street, NW
|
|
Office
|
|
N/A
|
|
185,000
|
|
|
104,500
|
|
|
|
October 1, 2014
|
|
Spring Valley Retail Center
|
|
Retail
|
|
N/A
|
|
75,000
|
|
|
40,500
|
|
|
|
|
|
|
|
Total 2014
|
|
216
|
|
368,000
|
|
|
$
|
297,000
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Real estate rental revenue
|
$
|
13,112
|
|
|
$
|
6,797
|
|
|
$
|
16,260
|
|
|
Net loss
|
(1,688
|
)
|
|
(2,748
|
)
|
|
(3,168
|
)
|
|||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Land
|
$
|
38,924
|
|
|
$
|
30,548
|
|
|
$
|
104,403
|
|
|
Land held for development
|
15,968
|
|
|
15,000
|
|
|
—
|
|
|||
|
Buildings
|
184,854
|
|
|
116,563
|
|
|
172,671
|
|
|||
|
Tenant origination costs
|
—
|
|
|
—
|
|
|
9,377
|
|
|||
|
Leasing commissions/absorption costs
|
4,992
|
|
|
4,889
|
|
|
16,474
|
|
|||
|
Net lease intangible assets
|
22
|
|
|
—
|
|
|
7,331
|
|
|||
|
Net lease intangible liabilities
|
(10
|
)
|
|
—
|
|
|
(8,323
|
)
|
|||
|
Fair value of assumed mortgage
|
—
|
|
|
—
|
|
|
(107,125
|
)
|
|||
|
Furniture, fixtures & equipment
|
—
|
|
|
—
|
|
|
932
|
|
|||
|
Total
|
$
|
244,750
|
|
|
$
|
167,000
|
|
|
$
|
195,740
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Real estate revenues
|
$
|
321,386
|
|
|
$
|
327,605
|
|
|
Net income
|
$
|
127,439
|
|
|
$
|
90,040
|
|
|
Diluted earnings per share
|
$
|
1.76
|
|
|
$
|
1.31
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Land
|
$
|
12,851
|
|
|
$
|
12,851
|
|
|
Income producing property
|
37,949
|
|
|
37,791
|
|
||
|
Accumulated depreciation and amortization
|
(4,571
|
)
|
|
(2,347
|
)
|
||
|
Other assets
|
456
|
|
|
1,188
|
|
||
|
|
$
|
46,685
|
|
|
$
|
49,483
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Mortgage notes payable, net
|
$
|
31,869
|
|
(1)
|
$
|
32,214
|
|
|
Accounts payable and other liabilities
|
186
|
|
|
256
|
|
||
|
Tenant security deposits
|
99
|
|
|
82
|
|
||
|
|
$
|
32,154
|
|
|
$
|
32,552
|
|
|
Disposition Date
|
|
Property
|
|
Segment
|
|
# of units (unaudited)
|
|
Rentable
Square Feet (unaudited) |
|
Contract
Sales Price (in thousands) |
|
Gain on Sale
(in thousands) |
||||||
|
May 26, 2016
|
|
Dulles Station, Phase II
(1)
|
|
Office
|
|
N/A
|
|
|
N/A
|
|
|
$
|
12,100
|
|
|
$
|
527
|
|
|
June 27, 2016
|
|
Maryland Office Portfolio Transaction I
(2)
|
|
Office
|
|
N/A
|
|
|
692,000
|
|
|
111,500
|
|
|
23,585
|
|
||
|
September 22, 2016
|
|
Maryland Office Portfolio Transaction II
(3)
|
|
Office
|
|
N/A
|
|
|
491,000
|
|
|
128,500
|
|
|
77,592
|
|
||
|
|
|
|
|
Total 2016
|
|
|
|
1,183,000
|
|
|
$
|
252,100
|
|
|
$
|
101,704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
March 20, 2015
|
|
Country Club Towers
|
|
Multifamily
|
|
227
|
|
|
N/A
|
|
|
$
|
37,800
|
|
|
$
|
30,277
|
|
|
September 9, 2015
|
|
1225 First Street
(4)
|
|
Multifamily
|
|
N/A
|
|
|
N/A
|
|
|
14,500
|
|
|
—
|
|
||
|
October 21, 2015
|
|
Munson Hill Towers
|
|
Multifamily
|
|
279
|
|
|
N/A
|
|
|
57,050
|
|
|
51,395
|
|
||
|
December 14, 2015
|
|
Montgomery Village Center
|
|
Retail
|
|
N/A
|
|
|
197,000
|
|
|
27,750
|
|
|
7,981
|
|
||
|
|
|
|
|
Total 2015
|
|
506
|
|
|
197,000
|
|
|
$
|
137,100
|
|
|
$
|
89,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
January 21, 2014
|
|
Medical Office Portfolio Transactions III & IV
(5)
|
|
Medical Office
|
|
N/A
|
|
|
427,000
|
|
|
$
|
193,561
|
|
|
$
|
105,985
|
|
|
May 2, 2014
|
|
5740 Columbia Road
|
|
Retail
|
|
N/A
|
|
|
3,000
|
|
|
1,600
|
|
|
570
|
|
||
|
|
|
|
|
Total 2014
|
|
N/A
|
|
|
430,000
|
|
|
$
|
195,161
|
|
|
$
|
106,555
|
|
|
(1)
|
Land held for future development and an interest in a parking garage.
|
|
(2)
|
Maryland Office Portfolio Transaction I consists of 6110 Executive Boulevard, 600 Jefferson Plaza, Wayne Plaza and West Gude Drive.
|
|
(3)
|
Maryland Office Portfolio Transaction II consists of 51 Monroe Street and One Central Plaza.
|
|
(4)
|
Interest in land held for future development.
|
|
(5)
|
These properties are classified as discontinued operations. All other sold properties are classified as continuing operations.
|
|
|
Year Ending December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Real estate rental revenue
|
$
|
20,266
|
|
|
$
|
32,423
|
|
|
$
|
31,811
|
|
|
Net income
|
9,376
|
|
|
9,848
|
|
|
9,352
|
|
|||
|
|
Year Ending December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Real estate revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
892
|
|
|
Net income
|
—
|
|
|
—
|
|
|
546
|
|
|||
|
Basic and diluted net income per share
|
—
|
|
|
—
|
|
|
0.01
|
|
|||
|
|
Year Ending December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
892
|
|
|
Property expenses
|
—
|
|
|
—
|
|
|
(346
|
)
|
|||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
546
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|||||||
|
Properties
|
|
Assumption/Issuance Date
(1)
|
|
Effective Interest Rate
(2)
|
|
2016
|
|
2015
|
|
Payoff Date/Maturity Date
|
|||||
|
Army Navy Building
(3)
|
|
3/26/2014
|
|
3.18
|
%
|
|
$
|
49,618
|
|
|
$
|
50,750
|
|
|
2/1/2017
|
|
Yale West
(4)
|
|
2/21/2014
|
|
3.75
|
%
|
|
47,078
|
|
|
47,502
|
|
|
1/31/2022
|
||
|
The Maxwell
(5)
|
|
2/21/2013
|
|
2.27
|
%
|
|
—
|
|
|
32,248
|
|
|
1/27/2016
|
||
|
John Marshall II
(6)
|
|
9/15/2011
|
|
5.79
|
%
|
|
—
|
|
|
51,011
|
|
|
2/8/2016
|
||
|
Olney Village Center
|
|
8/30/2011
|
|
4.94
|
%
|
|
14,851
|
|
|
16,503
|
|
|
10/1/2023
|
||
|
Kenmore Apartments
|
|
2/2/2009
|
|
5.37
|
%
|
|
32,938
|
|
|
33,637
|
|
|
3/1/2019
|
||
|
2445 M Street
(7)
|
|
12/2/2008
|
|
7.25
|
%
|
|
—
|
|
|
101,866
|
|
|
10/6/2016
|
||
|
3801 Connecticut Avenue, Walker House and Bethesda Hill
(8)
|
|
5/29/2008
|
|
5.71
|
%
|
|
—
|
|
|
81,029
|
|
|
6/1/2016
|
||
|
|
|
|
|
|
|
144,485
|
|
|
414,546
|
|
|
|
|||
|
Premiums and discounts, net
|
|
|
|
|
|
4,354
|
|
|
4,175
|
|
|
|
|||
|
Debt issuance costs, net
|
|
|
|
(299
|
)
|
|
(669
|
)
|
|
|
|||||
|
|
|
|
|
|
|
$
|
148,540
|
|
|
$
|
418,052
|
|
|
|
|
|
2017
|
$
|
52,571
|
|
|
2018
|
3,135
|
|
|
|
2019
|
33,909
|
|
|
|
2020
|
2,659
|
|
|
|
2021
|
2,829
|
|
|
|
Thereafter
|
49,382
|
|
|
|
|
$
|
144,485
|
|
|
Committed capacity
|
$
|
600,000
|
|
|
Borrowings outstanding
|
(120,000
|
)
|
|
|
Unused and available
|
$
|
480,000
|
|
|
Balance at December 31, 2015
|
$
|
105,000
|
|
|
Borrowings
|
651,000
|
|
|
|
Repayments
|
(636,000
|
)
|
|
|
Balance at December 31, 2016
|
$
|
120,000
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Interest expense (excluding facility fees)
|
$
|
3,272
|
|
|
$
|
2,266
|
|
|
$
|
196
|
|
|
Facility fees
|
1,220
|
|
|
1,241
|
|
|
1,267
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Total revolving credit facilities at December 31
|
$
|
600,000
|
|
|
$
|
600,000
|
|
|
$
|
500,000
|
|
|
Borrowings outstanding at December 31
|
120,000
|
|
|
105,000
|
|
|
50,000
|
|
|||
|
Weighted average daily borrowings during the year
|
214,962
|
|
|
167,573
|
|
|
12,849
|
|
|||
|
Maximum daily borrowings during the year
|
358,000
|
|
|
350,000
|
|
|
55,000
|
|
|||
|
Weighted average interest rate during the year
|
1.52
|
%
|
|
1.35
|
%
|
|
1.53
|
%
|
|||
|
Weighted average interest rate on borrowings outstanding at December 31
|
1.64
|
%
|
|
1.36
|
%
|
|
1.37
|
%
|
|||
|
|
Coupon/Stated Rate
|
|
Effective Rate
(1)
|
|
Principal Amount
|
|
Maturity Date
(2)
|
||||
|
10 Year Unsecured Notes
|
4.95
|
%
|
|
5.05
|
%
|
|
$
|
250,000
|
|
|
10/1/2020
|
|
2015 Term Loan
|
1 Month LIBOR + 110 basis points
|
|
|
2.72
|
%
|
|
150,000
|
|
|
3/15/2021
|
|
|
10 Year Unsecured Notes
|
3.95
|
%
|
|
4.02
|
%
|
|
300,000
|
|
|
10/15/2022
|
|
|
2016 Term Loan
|
1 Month LIBOR + 165 basis points
|
|
|
2.86
|
%
|
|
100,000
|
|
|
7/21/2023
|
|
|
30 Year Unsecured Notes
|
7.25
|
%
|
|
7.36
|
%
|
|
50,000
|
|
|
2/25/2028
|
|
|
Total principal
|
|
|
|
|
850,000
|
|
|
|
|||
|
Premiums and discounts, net
|
|
|
|
(1,971
|
)
|
|
|
||||
|
Deferred issuance costs, net
|
|
|
|
|
(4,945
|
)
|
|
|
|||
|
Total
|
|
|
|
|
$
|
843,084
|
|
|
|
||
|
2017
|
$
|
—
|
|
|
2018
|
—
|
|
|
|
2019
|
—
|
|
|
|
2020
|
250,000
|
|
|
|
2021
|
150,000
|
|
|
|
Thereafter
|
450,000
|
|
|
|
|
$
|
850,000
|
|
|
|
Aggregate
Notional
Amount
|
Effective Date
|
|
Fair Value
|
||||||||||||||||
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
|
December 31,
|
|
December 31,
|
||||||||||||||||
|
Derivative Instrument
|
Maturity Date
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Interest rate swaps
|
$
|
150,000
|
|
October 15, 2015
|
March 15, 2021
|
$
|
417
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
550
|
|
|
Interest rate swaps
|
150,000
|
|
March 31, 2017
|
July 21, 2023
|
7,194
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
|
|||||
|
|
$
|
300,000
|
|
|
|
$
|
7,611
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
550
|
|
|
|
Year Ending December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Unrealized gain (loss) on interest rate hedges
|
$
|
8,161
|
|
|
$
|
(550
|
)
|
|
$
|
—
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
SERP
|
$
|
1,407
|
|
|
$
|
—
|
|
|
$
|
1,407
|
|
|
$
|
—
|
|
|
$
|
1,408
|
|
|
$
|
—
|
|
|
$
|
1,408
|
|
|
$
|
—
|
|
|
Derivatives
|
7,611
|
|
|
—
|
|
|
7,611
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
550
|
|
|
—
|
|
||||||||
|
|
December 31,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
||||||||
|
Cash and cash equivalents
|
$
|
11,305
|
|
|
$
|
11,305
|
|
|
$
|
23,825
|
|
|
$
|
23,825
|
|
|
Restricted cash
|
6,317
|
|
|
6,317
|
|
|
13,383
|
|
|
13,383
|
|
||||
|
2445 M Street note receivable
|
2,089
|
|
|
2,173
|
|
|
3,849
|
|
|
4,275
|
|
||||
|
Mortgage notes payable
|
148,540
|
|
|
149,997
|
|
|
418,052
|
|
|
426,693
|
|
||||
|
Lines of credit payable
|
120,000
|
|
|
120,000
|
|
|
105,000
|
|
|
105,000
|
|
||||
|
Notes payable
|
843,084
|
|
|
873,516
|
|
|
743,181
|
|
|
753,816
|
|
||||
|
|
2016 Awards
|
|
2015 Awards
|
|
2014 Awards
|
||
|
Expected volatility
(1)
|
18.2
|
%
|
|
17.2 - 17.5%
|
|
23.2
|
%
|
|
Risk-free interest rate
(2)
|
1.32
|
%
|
|
1.0 - 1.1%
|
|
0.8
|
%
|
|
Expected term
(3)
|
3 and 4 years
|
|
|
3 and 4 years
|
|
3 and 4 years
|
|
|
Share price at grant date
|
$27.06
|
|
$27.66 - $27.76
|
|
$24.08
|
||
|
|
Shares
|
|
Wtd Avg Grant Fair Value
|
|||
|
Unvested at December 31, 2013
|
129,815
|
|
|
$
|
27.06
|
|
|
Granted
|
210,817
|
|
|
23.93
|
|
|
|
Vested during year
|
(236,498
|
)
|
|
25.06
|
|
|
|
Forfeited
|
(10,467
|
)
|
|
25.80
|
|
|
|
Unvested at December 31, 2014
|
93,667
|
|
|
25.22
|
|
|
|
Granted
|
251,642
|
|
|
27.80
|
|
|
|
Vested during year
|
(212,856
|
)
|
|
27.18
|
|
|
|
Forfeited
|
(26,309
|
)
|
|
26.77
|
|
|
|
Unvested at December 31, 2015
|
106,144
|
|
|
27.71
|
|
|
|
Granted
|
251,694
|
|
|
26.01
|
|
|
|
Vested during year
|
(211,771
|
)
|
|
29.21
|
|
|
|
Forfeited
|
(38,368
|
)
|
|
26.14
|
|
|
|
Unvested at December 31, 2016
|
107,699
|
|
|
26.47
|
|
|
|
|
Grant Date Fair Value
|
||||||||||||||||||||||
|
|
2016 Awards
|
|
2015 Awards
|
|
2014 Awards
|
||||||||||||||||||
|
|
Restricted
|
|
Unrestricted
|
|
Restricted
|
|
Unrestricted
|
|
Restricted
|
|
Unrestricted
|
||||||||||||
|
Relative TSR
|
$
|
182
|
|
|
$
|
546
|
|
|
$
|
191
|
|
|
$
|
634
|
|
|
$
|
458
|
|
|
$
|
1,376
|
|
|
Absolute TSR
|
82
|
|
|
246
|
|
|
76
|
|
|
254
|
|
|
327
|
|
|
921
|
|
||||||
|
|
2016 Awards
|
|
2015 Awards
|
|
2014 Awards
|
||||||||||||||||||
|
|
Restricted
|
|
Unrestricted
|
|
Restricted
|
|
Unrestricted
|
|
Restricted
|
|
Unrestricted
|
||||||||||||
|
Relative TSR
|
$
|
117
|
|
|
$
|
314
|
|
|
$
|
83
|
|
|
$
|
165
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
Absolute TSR
|
53
|
|
|
142
|
|
|
33
|
|
|
66
|
|
|
19
|
|
|
—
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
119,288
|
|
|
$
|
89,187
|
|
|
$
|
5,070
|
|
|
Net loss attributable to noncontrolling interests
|
51
|
|
|
553
|
|
|
—
|
|
|||
|
Allocation of undistributed earnings to unvested restricted share awards and units to continuing operations
|
(310
|
)
|
|
(269
|
)
|
|
5
|
|
|||
|
Adjusted income from continuing operations attributable to the controlling interests
|
119,029
|
|
|
89,471
|
|
|
5,075
|
|
|||
|
Income from discontinued operations, including gain on sale of real estate, net of taxes
|
—
|
|
|
—
|
|
|
106,531
|
|
|||
|
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
38
|
|
|||
|
Allocation of undistributed earnings to unvested restricted share awards and units to discontinued operations
|
—
|
|
|
—
|
|
|
(322
|
)
|
|||
|
Adjusted income from discontinued operations attributable to the controlling interests
|
—
|
|
|
—
|
|
|
106,247
|
|
|||
|
Adjusted net income attributable to the controlling interests
|
$
|
119,029
|
|
|
$
|
89,471
|
|
|
$
|
111,322
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding – basic
|
72,163
|
|
|
68,177
|
|
|
66,795
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Employee stock options and restricted share awards
|
176
|
|
|
133
|
|
|
42
|
|
|||
|
Weighted average shares outstanding – diluted
|
72,339
|
|
|
68,310
|
|
|
66,837
|
|
|||
|
|
|
|
|
|
|
||||||
|
Earnings per common share, basic:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
1.65
|
|
|
$
|
1.31
|
|
|
$
|
0.08
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
1.59
|
|
|||
|
|
$
|
1.65
|
|
|
$
|
1.31
|
|
|
$
|
1.67
|
|
|
Earnings per common share, diluted:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
1.65
|
|
|
$
|
1.31
|
|
|
$
|
0.08
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
1.59
|
|
|||
|
|
$
|
1.65
|
|
|
$
|
1.31
|
|
|
$
|
1.67
|
|
|
|
|
|
|
|
|
||||||
|
Dividends declared per common share
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
2017
|
$
|
172,783
|
|
|
2018
|
153,100
|
|
|
|
2019
|
141,158
|
|
|
|
2020
|
126,193
|
|
|
|
2021
|
100,887
|
|
|
|
Thereafter
|
327,421
|
|
|
|
|
$
|
1,021,542
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Office
|
53
|
%
|
|
57
|
%
|
|
57
|
%
|
|
Multifamily
|
27
|
%
|
|
22
|
%
|
|
22
|
%
|
|
Retail
|
20
|
%
|
|
21
|
%
|
|
21
|
%
|
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||
|
Office
|
50
|
%
|
|
59
|
%
|
|
Multifamily
|
33
|
%
|
|
24
|
%
|
|
Retail
|
17
|
%
|
|
17
|
%
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Office
|
|
Retail
|
|
Multifamily
|
|
Corporate
and Other |
|
Consolidated
|
||||||||||
|
Real estate rental revenue
|
$
|
165,934
|
|
|
$
|
61,566
|
|
|
$
|
85,764
|
|
|
$
|
—
|
|
|
$
|
313,264
|
|
|
Real estate expenses
|
64,405
|
|
|
15,860
|
|
|
34,748
|
|
|
—
|
|
|
115,013
|
|
|||||
|
Net operating income
|
$
|
101,529
|
|
|
$
|
45,706
|
|
|
$
|
51,016
|
|
|
$
|
—
|
|
|
$
|
198,251
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
(108,406
|
)
|
|||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
(19,545
|
)
|
|||||||||
|
Casualty gain and real estate impairment (loss), net
|
|
|
|
|
|
|
|
|
676
|
|
|||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
(1,178
|
)
|
|||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
(53,126
|
)
|
|||||||||
|
Other income
|
|
|
|
|
|
|
|
|
297
|
|
|||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
101,704
|
|
|||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
615
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
119,288
|
|
|||||||||
|
Less: Net loss attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
51
|
|
|||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
$
|
119,339
|
|
||||||||
|
Capital expenditures
|
$
|
30,337
|
|
|
$
|
8,821
|
|
|
$
|
17,936
|
|
|
$
|
920
|
|
|
$
|
58,014
|
|
|
Total assets
|
$
|
1,104,589
|
|
|
$
|
352,056
|
|
|
$
|
762,695
|
|
|
$
|
34,279
|
|
|
$
|
2,253,619
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Office
|
|
Retail
|
|
Multifamily
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||
|
Real estate rental revenue
|
$
|
174,378
|
|
|
$
|
63,507
|
|
|
$
|
68,542
|
|
|
$
|
—
|
|
|
$
|
306,427
|
|
|
Real estate expenses
|
67,228
|
|
|
15,606
|
|
|
29,400
|
|
|
—
|
|
|
112,234
|
|
|||||
|
Net operating income
|
$
|
107,150
|
|
|
$
|
47,901
|
|
|
$
|
39,142
|
|
|
$
|
—
|
|
|
$
|
194,193
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
(108,935
|
)
|
|||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
(20,123
|
)
|
|||||||||
|
Real estate impairment
|
|
|
|
|
|
|
|
|
(5,909
|
)
|
|||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
(2,056
|
)
|
|||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
(59,546
|
)
|
|||||||||
|
Other income
|
|
|
|
|
|
|
|
|
709
|
|
|||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
91,107
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(134
|
)
|
|||||||||
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
(119
|
)
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
89,187
|
|
|||||||||
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
553
|
|
|||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
$
|
89,740
|
|
||||||||
|
Capital expenditures
|
$
|
29,745
|
|
|
$
|
3,897
|
|
|
$
|
7,865
|
|
|
$
|
2,129
|
|
|
$
|
43,636
|
|
|
Total assets
|
$
|
1,265,570
|
|
|
$
|
354,123
|
|
|
$
|
529,773
|
|
|
$
|
41,702
|
|
|
$
|
2,191,168
|
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Office
|
|
Retail
|
|
Multifamily
|
|
Corporate
and Other |
|
Consolidated
|
||||||||||
|
Real estate rental revenue
|
$
|
166,116
|
|
|
$
|
60,263
|
|
|
$
|
62,258
|
|
|
$
|
—
|
|
|
$
|
288,637
|
|
|
Real estate expenses
|
63,903
|
|
|
14,022
|
|
|
25,770
|
|
|
—
|
|
|
103,695
|
|
|||||
|
Net operating income
|
$
|
102,213
|
|
|
$
|
46,241
|
|
|
$
|
36,488
|
|
|
$
|
—
|
|
|
$
|
184,942
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
(96,011
|
)
|
|||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
(19,644
|
)
|
|||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
(5,710
|
)
|
|||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
(59,785
|
)
|
|||||||||
|
Other income
|
|
|
|
|
|
|
|
|
825
|
|
|||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
570
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(117
|
)
|
|||||||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from properties sold or held for sale
|
|
|
|
|
|
|
|
|
546
|
|
|||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
105,985
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
111,601
|
|
|||||||||
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
38
|
|
|||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
$
|
111,639
|
|
||||||||
|
Capital expenditures
|
$
|
43,128
|
|
|
$
|
5,496
|
|
|
$
|
9,186
|
|
|
$
|
1,719
|
|
|
$
|
59,529
|
|
|
Total assets
|
$
|
1,283,950
|
|
|
$
|
385,074
|
|
|
$
|
408,114
|
|
|
$
|
31,179
|
|
|
$
|
2,108,317
|
|
|
|
Quarter
(1), (2), (3)
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
2016
|
|
|
|
|
|
|
|
||||||||
|
Real estate rental revenue
|
$
|
77,137
|
|
|
$
|
79,405
|
|
|
$
|
79,770
|
|
|
$
|
76,952
|
|
|
Net income
|
$
|
2,379
|
|
|
$
|
31,821
|
|
|
$
|
79,662
|
|
|
$
|
5,426
|
|
|
Net income attributable to the controlling interests
|
$
|
2,384
|
|
|
$
|
31,836
|
|
|
$
|
79,674
|
|
|
$
|
5,445
|
|
|
Net income per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.03
|
|
|
$
|
0.44
|
|
|
$
|
1.07
|
|
|
$
|
0.07
|
|
|
Diluted
|
$
|
0.03
|
|
|
$
|
0.44
|
|
|
$
|
1.07
|
|
|
$
|
0.07
|
|
|
2015
|
|
|
|
|
|
|
|
||||||||
|
Real estate rental revenue
|
$
|
74,856
|
|
|
$
|
74,226
|
|
|
$
|
78,243
|
|
|
$
|
79,102
|
|
|
Net income (loss)
|
$
|
29,398
|
|
|
$
|
(2,886
|
)
|
|
$
|
580
|
|
|
$
|
62,095
|
|
|
Net income (loss) attributable to the controlling interests
|
$
|
29,506
|
|
|
$
|
(2,546
|
)
|
|
$
|
647
|
|
|
$
|
62,133
|
|
|
Net income (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.43
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
|
$
|
0.91
|
|
|
Diluted
|
$
|
0.43
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
|
$
|
0.91
|
|
|
(1)
|
With regard to per share calculations, the sum of the quarterly results may not equal full year results due to rounding.
|
|
(2)
|
The second and third quarters of 2016 include gains on sale of real estate classified as continued operations of
$24.1 million
and
$77.6 million
, respectively. The first, second and fourth quarters of 2015 include gains on sale of real estate classified as continuing operations of
$30.3 million
,
$1.5 million
and
$59.4 million
, respectively.
|
|
(3)
|
The second quarter of 2015 includes a real estate impairment of
$5.9 million
.
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
Gross Carrying
Value
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross Carrying
Value
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
Deferred leasing costs
|
$
|
58,391
|
|
|
$
|
22,748
|
|
|
$
|
35,643
|
|
|
$
|
59,382
|
|
|
$
|
22,897
|
|
|
$
|
36,485
|
|
|
Deferred leasing incentives
|
21,157
|
|
|
8,061
|
|
|
13,096
|
|
|
18,701
|
|
|
6,066
|
|
|
12,635
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Deferred leasing costs amortization
|
$
|
6,076
|
|
|
$
|
5,983
|
|
|
$
|
4,699
|
|
|
Deferred leasing incentives amortization
|
2,994
|
|
|
2,848
|
|
|
1,704
|
|
|||
|
|
Balance at Beginning of Year
|
|
Additions Charged to Expenses
|
|
Net Deductions (Recoveries)
|
|
Balance at End of Year
|
||||||||
|
Allowance for doubtful accounts
|
|
|
|
|
|
|
|
||||||||
|
2016
|
$
|
2,297
|
|
|
$
|
1,706
|
|
|
$
|
(1,626
|
)
|
|
$
|
2,377
|
|
|
2015
|
$
|
3,392
|
|
|
$
|
1,368
|
|
|
$
|
(2,463
|
)
|
|
$
|
2,297
|
|
|
2014
|
$
|
6,783
|
|
|
$
|
1,402
|
|
|
$
|
(4,793
|
)
|
|
$
|
3,392
|
|
|
Valuation allowance for deferred tax assets
|
|
|
|
|
|
|
|||||||||
|
2016
|
$
|
5,705
|
|
|
$
|
—
|
|
|
$
|
(2,823
|
)
|
|
$
|
2,882
|
|
|
2015
|
$
|
5,714
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
5,705
|
|
|
2014
|
$
|
5,741
|
|
|
$
|
—
|
|
|
$
|
(27
|
)
|
|
$
|
5,714
|
|
|
|
|
|
|
Initial Cost (b)
|
|
Net Improvements (Retirement) since Acquisition
|
|
Gross Amounts at Which Carried at December 31, 2016
|
|
Accumulated Depreciation at December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Properties
|
|
Location
|
|
Land
|
|
Buildings and Improvements
|
|
Land
|
|
Buildings and Improvements
|
|
Total (c)
|
|
Year of Construction
|
|
Date of Acquisition
|
|
Net
Rentable
Square
Feet (e)
|
|
Units
|
|
Depreciation Life (d)
|
||||||||||||||||||||
|
Multifamily Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
3801 Connecticut Avenue
|
|
Washington, DC
|
|
$
|
420,000
|
|
|
$
|
2,678,000
|
|
|
$
|
14,548,000
|
|
|
$
|
420,000
|
|
|
$
|
17,226,000
|
|
|
$
|
17,646,000
|
|
|
$
|
10,671,000
|
|
|
1951
|
|
Jan 1963
|
|
178,000
|
|
|
307
|
|
|
30 years
|
|
Roosevelt Towers
|
|
Virginia
|
|
336,000
|
|
|
1,996,000
|
|
|
12,261,000
|
|
|
336,000
|
|
|
14,257,000
|
|
|
14,593,000
|
|
|
9,491,000
|
|
|
1964
|
|
May 1965
|
|
170,000
|
|
|
191
|
|
|
40 years
|
|||||||
|
Park Adams
|
|
Virginia
|
|
287,000
|
|
|
1,654,000
|
|
|
11,904,000
|
|
|
287,000
|
|
|
13,558,000
|
|
|
13,845,000
|
|
|
9,444,000
|
|
|
1959
|
|
Jan 1969
|
|
173,000
|
|
|
200
|
|
|
35 years
|
|||||||
|
The Ashby at McLean
|
|
Virginia
|
|
4,356,000
|
|
|
17,102,000
|
|
|
22,576,000
|
|
|
4,356,000
|
|
|
39,678,000
|
|
|
44,034,000
|
|
|
23,631,000
|
|
|
1982
|
|
Aug 1996
|
|
274,000
|
|
|
256
|
|
|
30 years
|
|||||||
|
Walker House Apartments
|
|
Maryland
|
|
2,851,000
|
|
|
7,946,000
|
|
|
7,157,000
|
|
|
2,851,000
|
|
|
15,103,000
|
|
|
17,954,000
|
|
|
10,751,000
|
|
|
1971
|
|
Mar 1996
|
|
157,000
|
|
|
212
|
|
|
30 years
|
|||||||
|
Bethesda Hill Apartments
|
|
Maryland
|
|
3,900,000
|
|
|
13,412,000
|
|
|
13,280,000
|
|
|
3,900,000
|
|
|
26,692,000
|
|
|
30,592,000
|
|
|
17,788,000
|
|
|
1986
|
|
Nov 1997
|
|
225,000
|
|
|
195
|
|
|
30 years
|
|||||||
|
Bennett Park
|
|
Virginia
|
|
2,861,000
|
|
|
917,000
|
|
|
80,226,000
|
|
|
4,774,000
|
|
|
79,230,000
|
|
|
84,004,000
|
|
|
31,960,000
|
|
|
2007
|
|
Feb 2001
|
|
214,000
|
|
|
224
|
|
|
28 years
|
|||||||
|
The Clayborne
|
|
Virginia
|
|
269,000
|
|
|
—
|
|
|
30,858,000
|
|
|
699,000
|
|
|
30,428,000
|
|
|
31,127,000
|
|
|
13,831,000
|
|
|
2008
|
|
Jun 2003
|
|
60,000
|
|
|
74
|
|
|
26 years
|
|||||||
|
The Kenmore (a)
|
|
Washington, DC
|
|
28,222,000
|
|
|
33,955,000
|
|
|
11,422,000
|
|
|
28,222,000
|
|
|
45,377,000
|
|
|
73,599,000
|
|
|
12,152,000
|
|
|
1948
|
|
Sep 2008
|
|
268,000
|
|
|
374
|
|
|
30 years
|
|||||||
|
The Maxwell
|
|
Virginia
|
|
12,787,000
|
|
|
—
|
|
|
38,013,000
|
|
|
12,851,000
|
|
|
37,949,000
|
|
|
50,800,000
|
|
|
4,571,000
|
|
|
2014
|
|
Jun 2011
|
|
139,000
|
|
|
163
|
|
|
30 years
|
|||||||
|
The Paramount
|
|
Virginia
|
|
8,568,000
|
|
|
38,716,000
|
|
|
2,073,000
|
|
|
8,568,000
|
|
|
40,789,000
|
|
|
49,357,000
|
|
|
5,774,000
|
|
|
1984
|
|
Oct 2013
|
|
141,000
|
|
|
135
|
|
|
30 years
|
|||||||
|
Yale West (a)
|
|
Washington, DC
|
|
14,684,000
|
|
|
62,069,000
|
|
|
549,000
|
|
|
14,684,000
|
|
|
62,618,000
|
|
|
77,302,000
|
|
|
6,480,000
|
|
|
2011
|
|
Feb 2014
|
|
238,000
|
|
|
216
|
|
|
30 years
|
|||||||
|
The Wellington
|
|
Virginia
|
|
30,548,000
|
|
|
116,563,000
|
|
|
4,137,000
|
|
|
30,548,000
|
|
|
120,700,000
|
|
|
151,248,000
|
|
|
6,325,000
|
|
|
1960
|
|
Jul 2015
|
|
842,000
|
|
|
711
|
|
|
30 years
|
|||||||
|
Wellington Land Parcel (Trove) (f)
|
|
Virginia
|
|
15,000,000
|
|
|
—
|
|
|
3,952,000
|
|
|
—
|
|
|
18,952,000
|
|
|
18,952,000
|
|
|
—
|
|
|
n/a
|
|
Jul 2015
|
|
—
|
|
|
n/a
|
|
|
n/a
|
|||||||
|
Riverside Apartments
|
|
Virginia
|
|
38,924,000
|
|
|
184,854,000
|
|
|
5,857,000
|
|
|
38,924,000
|
|
|
190,711,000
|
|
|
229,635,000
|
|
|
4,288,000
|
|
|
1971
|
|
May 2016
|
|
1,266,000
|
|
|
1,222
|
|
|
30 years
|
|||||||
|
Riverside Apartments Land Parcel (f)
|
|
Virginia
|
|
15,968,000
|
|
|
—
|
|
|
441,000
|
|
|
—
|
|
|
16,409,000
|
|
|
16,409,000
|
|
|
—
|
|
|
n/a
|
|
May 2016
|
|
—
|
|
|
n/a
|
|
|
n/a
|
|||||||
|
|
|
|
|
$
|
179,981,000
|
|
|
$
|
481,862,000
|
|
|
$
|
259,254,000
|
|
|
$
|
151,420,000
|
|
|
$
|
769,677,000
|
|
|
$
|
921,097,000
|
|
|
$
|
167,157,000
|
|
|
|
|
|
|
4,345,000
|
|
|
4,480
|
|
|
|
|
Office Buildings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
1901 Pennsylvania Avenue
|
|
Washington, DC
|
|
$
|
892,000
|
|
|
$
|
3,481,000
|
|
|
$
|
18,275,000
|
|
|
$
|
892,000
|
|
|
$
|
21,756,000
|
|
|
$
|
22,648,000
|
|
|
$
|
16,292,000
|
|
|
1960
|
|
May 1977
|
|
102,000
|
|
|
|
|
28 years
|
|
|
515 King Street
|
|
Virginia
|
|
4,102,000
|
|
|
3,931,000
|
|
|
7,795,000
|
|
|
4,102,000
|
|
|
11,726,000
|
|
|
15,828,000
|
|
|
5,775,000
|
|
|
1966
|
|
Jul 1992
|
|
75,000
|
|
|
|
|
50 years
|
||||||||
|
1220 19th Street
|
|
Washington, DC
|
|
7,803,000
|
|
|
11,366,000
|
|
|
15,973,000
|
|
|
7,802,000
|
|
|
27,340,000
|
|
|
35,142,000
|
|
|
15,403,000
|
|
|
1976
|
|
Nov 1995
|
|
103,000
|
|
|
|
|
30 years
|
||||||||
|
1600 Wilson Boulevard
|
|
Virginia
|
|
6,661,000
|
|
|
16,742,000
|
|
|
27,930,000
|
|
|
6,661,000
|
|
|
44,672,000
|
|
|
51,333,000
|
|
|
22,661,000
|
|
|
1973
|
|
Oct 1997
|
|
169,000
|
|
|
|
|
30 years
|
||||||||
|
Silverline Center
|
|
Virginia
|
|
12,049,000
|
|
|
71,825,000
|
|
|
98,303,000
|
|
|
12,049,000
|
|
|
170,128,000
|
|
|
182,177,000
|
|
|
77,829,000
|
|
|
1972
|
|
Nov 1997
|
|
546,000
|
|
|
|
|
30 years
|
||||||||
|
Courthouse Square
|
|
Virginia
|
|
—
|
|
|
17,096,000
|
|
|
9,369,000
|
|
|
—
|
|
|
26,465,000
|
|
|
26,465,000
|
|
|
14,252,000
|
|
|
1979
|
|
Oct 2000
|
|
118,000
|
|
|
|
|
30 years
|
||||||||
|
1776 G Street
|
|
Washington, DC
|
|
31,500,000
|
|
|
54,327,000
|
|
|
7,448,000
|
|
|
31,500,000
|
|
|
61,775,000
|
|
|
93,275,000
|
|
|
29,983,000
|
|
|
1979
|
|
Aug 2003
|
|
265,000
|
|
|
|
|
30 years
|
||||||||
|
Monument II
|
|
Virginia
|
|
10,244,000
|
|
|
65,205,000
|
|
|
9,115,000
|
|
|
10,244,000
|
|
|
74,320,000
|
|
|
84,564,000
|
|
|
25,520,000
|
|
|
2000
|
|
Mar 2007
|
|
208,000
|
|
|
|
|
30 years
|
||||||||
|
2000 M Street
|
|
Washington, DC
|
|
—
|
|
|
61,101,000
|
|
|
21,696,000
|
|
|
—
|
|
|
82,797,000
|
|
|
82,797,000
|
|
|
27,776,000
|
|
|
1971
|
|
Dec 2007
|
|
231,000
|
|
|
|
|
30 years
|
||||||||
|
2445 M Street
|
|
Washington, DC
|
|
46,887,000
|
|
|
106,743,000
|
|
|
6,210,000
|
|
|
46,887,000
|
|
|
112,953,000
|
|
|
159,840,000
|
|
|
36,583,000
|
|
|
1986
|
|
Dec 2008
|
|
290,000
|
|
|
|
|
30 years
|
||||||||
|
925 Corporate Drive
|
|
Virginia
|
|
4,518,000
|
|
|
24,801,000
|
|
|
1,080,000
|
|
|
4,518,000
|
|
|
25,881,000
|
|
|
30,399,000
|
|
|
8,538,000
|
|
|
2007
|
|
Jun 2010
|
|
134,000
|
|
|
|
|
30 years
|
||||||||
|
1000 Corporate Drive
|
|
Virginia
|
|
4,897,000
|
|
|
25,376,000
|
|
|
(249,000
|
)
|
|
4,898,000
|
|
|
25,126,000
|
|
|
30,024,000
|
|
|
7,867,000
|
|
|
2009
|
|
Jun 2010
|
|
136,000
|
|
|
|
|
30 years
|
||||||||
|
1140 Connecticut Avenue
|
|
Washington, DC
|
|
25,226,000
|
|
|
50,495,000
|
|
|
13,123,000
|
|
|
25,226,000
|
|
|
63,618,000
|
|
|
88,844,000
|
|
|
16,015,000
|
|
|
1966
|
|
Jan 2011
|
|
183,000
|
|
|
|
|
30 years
|
||||||||
|
1227 25th Street
|
|
Washington, DC
|
|
17,505,000
|
|
|
21,319,000
|
|
|
4,507,000
|
|
|
17,505,000
|
|
|
25,826,000
|
|
|
43,331,000
|
|
|
6,998,000
|
|
|
1988
|
|
Mar 2011
|
|
136,000
|
|
|
|
|
30 years
|
||||||||
|
Braddock Metro Center
|
|
Virginia
|
|
18,817,000
|
|
|
71,250,000
|
|
|
10,978,000
|
|
|
18,818,000
|
|
|
82,227,000
|
|
|
101,045,000
|
|
|
20,104,000
|
|
|
1985
|
|
Sep 2011
|
|
348,000
|
|
|
|
|
30 years
|
||||||||
|
John Marshall II
|
|
Virginia
|
|
13,490,000
|
|
|
53,024,000
|
|
|
2,841,000
|
|
|
13,490,000
|
|
|
55,865,000
|
|
|
69,355,000
|
|
|
11,536,000
|
|
|
1996
|
|
Sep 2011
|
|
223,000
|
|
|
|
|
30 years
|
||||||||
|
Fairgate at Ballston
|
|
Virginia
|
|
17,750,000
|
|
|
29,885,000
|
|
|
5,327,000
|
|
|
17,750,000
|
|
|
35,212,000
|
|
|
52,962,000
|
|
|
7,288,000
|
|
|
1988
|
|
Jun 2012
|
|
143,000
|
|
|
|
|
30 years
|
||||||||
|
Army Navy Building (a), (g)
|
|
Washington, DC
|
|
30,796,000
|
|
|
39,315,000
|
|
|
4,885,000
|
|
|
30,796,000
|
|
|
44,200,000
|
|
|
74,996,000
|
|
|
5,633,000
|
|
|
1912
|
|
Mar 2014
|
|
108,000
|
|
|
|
|
30 years
|
||||||||
|
1775 Eye Street, NW
|
|
Washington, DC
|
|
48,086,000
|
|
|
51,074,000
|
|
|
7,833,000
|
|
|
48,086,000
|
|
|
58,907,000
|
|
|
106,993,000
|
|
|
7,593,000
|
|
|
1964
|
|
May 2014
|
|
186,000
|
|
|
|
|
30 years
|
||||||||
|
|
|
|
|
$
|
301,223,000
|
|
|
$
|
778,356,000
|
|
|
$
|
272,439,000
|
|
|
$
|
301,224,000
|
|
|
$
|
1,050,794,000
|
|
|
$
|
1,352,018,000
|
|
|
$
|
363,646,000
|
|
|
|
|
|
|
3,704,000
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost (b)
|
|
Net Improvements (Retirement) since Acquisition
|
|
Gross Amounts at Which Carried at December 31, 2016
|
|
Accumulated Depreciation at December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Properties
|
|
Location
|
|
Land
|
|
Buildings
and
Improvements
|
|
|
Land
|
|
Buildings
and
Improvements
|
|
Total (c)
|
|
|
Year of
Construction
|
|
Date of
Acquisition
|
|
Net
Rentable
Square
Feet (e)
|
|
Units
|
|
Depreciation
Life (d)
|
|||||||||||||||||
|
Retail Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Takoma Park
|
|
Maryland
|
|
$
|
415,000
|
|
|
$
|
1,084,000
|
|
|
$
|
332,000
|
|
|
$
|
415,000
|
|
|
$
|
1,416,000
|
|
|
$
|
1,831,000
|
|
|
$
|
1,194,000
|
|
|
1962
|
|
Jul 1963
|
|
51,000
|
|
|
|
|
50 years
|
|
Westminster
|
|
Maryland
|
|
519,000
|
|
|
1,775,000
|
|
|
9,839,000
|
|
|
519,000
|
|
|
11,614,000
|
|
|
12,133,000
|
|
|
7,614,000
|
|
|
1969
|
|
Sep 1972
|
|
150,000
|
|
|
|
|
37 years
|
|||||||
|
Concord Centre
|
|
Virginia
|
|
413,000
|
|
|
850,000
|
|
|
5,845,000
|
|
|
413,000
|
|
|
6,695,000
|
|
|
7,108,000
|
|
|
3,414,000
|
|
|
1960
|
|
Dec 1973
|
|
76,000
|
|
|
|
|
33 years
|
|||||||
|
Wheaton Park
|
|
Maryland
|
|
796,000
|
|
|
857,000
|
|
|
4,740,000
|
|
|
796,000
|
|
|
5,597,000
|
|
|
6,393,000
|
|
|
3,931,000
|
|
|
1967
|
|
Sep 1977
|
|
74,000
|
|
|
|
|
50 years
|
|||||||
|
Bradlee Shopping Center
|
|
Virginia
|
|
4,152,000
|
|
|
5,383,000
|
|
|
14,205,000
|
|
|
4,152,000
|
|
|
19,588,000
|
|
|
23,740,000
|
|
|
11,579,000
|
|
|
1955
|
|
Dec 1984
|
|
172,000
|
|
|
|
|
40 years
|
|||||||
|
Chevy Chase Metro Plaza
|
|
Washington, DC
|
|
1,549,000
|
|
|
4,304,000
|
|
|
8,245,000
|
|
|
1,549,000
|
|
|
12,549,000
|
|
|
14,098,000
|
|
|
6,908,000
|
|
|
1975
|
|
Sep 1985
|
|
50,000
|
|
|
|
|
50 years
|
|||||||
|
Shoppes of Foxchase
|
|
Virginia
|
|
5,838,000
|
|
|
2,979,000
|
|
|
14,868,000
|
|
|
5,838,000
|
|
|
17,847,000
|
|
|
23,685,000
|
|
|
7,298,000
|
|
|
1960
|
|
Jun 1994
|
|
134,000
|
|
|
|
|
50 years
|
|||||||
|
Frederick County Square
|
|
Maryland
|
|
6,561,000
|
|
|
6,830,000
|
|
|
5,295,000
|
|
|
6,561,000
|
|
|
12,125,000
|
|
|
18,686,000
|
|
|
7,828,000
|
|
|
1973
|
|
Aug 1995
|
|
227,000
|
|
|
|
|
30 years
|
|||||||
|
800 S. Washington Street
|
|
Virginia
|
|
2,904,000
|
|
|
5,489,000
|
|
|
5,954,000
|
|
|
2,904,000
|
|
|
11,443,000
|
|
|
14,347,000
|
|
|
5,123,000
|
|
|
1951
|
|
Jun 1998
|
|
46,000
|
|
|
|
|
30 years
|
|||||||
|
Centre at Hagerstown
|
|
Maryland
|
|
13,029,000
|
|
|
25,415,000
|
|
|
2,610,000
|
|
|
13,029,000
|
|
|
28,025,000
|
|
|
41,054,000
|
|
|
13,856,000
|
|
|
2000
|
|
Jun 2002
|
|
331,000
|
|
|
|
|
30 years
|
|||||||
|
Frederick Crossing
|
|
Maryland
|
|
12,759,000
|
|
|
35,477,000
|
|
|
2,265,000
|
|
|
12,759,000
|
|
|
37,742,000
|
|
|
50,501,000
|
|
|
15,769,000
|
|
|
1999
|
|
Mar 2005
|
|
295,000
|
|
|
|
|
30 years
|
|||||||
|
Randolph Shopping Center
|
|
Maryland
|
|
4,928,000
|
|
|
13,025,000
|
|
|
1,154,000
|
|
|
4,928,000
|
|
|
14,179,000
|
|
|
19,107,000
|
|
|
5,288,000
|
|
|
1972
|
|
May 2006
|
|
82,000
|
|
|
|
|
30 years
|
|||||||
|
Montrose Shopping Center
|
|
Maryland
|
|
11,612,000
|
|
|
22,410,000
|
|
|
2,196,000
|
|
|
11,020,000
|
|
|
25,198,000
|
|
|
36,218,000
|
|
|
9,289,000
|
|
|
1970
|
|
May 2006
|
|
145,000
|
|
|
|
|
30 years
|
|||||||
|
Gateway Overlook
|
|
Maryland
|
|
28,816,000
|
|
|
52,249,000
|
|
|
622,000
|
|
|
29,110,000
|
|
|
52,577,000
|
|
|
81,687,000
|
|
|
16,408,000
|
|
|
2007
|
|
Dec 2010
|
|
220,000
|
|
|
|
|
30 years
|
|||||||
|
Olney Village Center (a)
|
|
Maryland
|
|
15,842,000
|
|
|
39,133,000
|
|
|
1,970,000
|
|
|
15,842,000
|
|
|
41,103,000
|
|
|
56,945,000
|
|
|
8,252,000
|
|
|
1979
|
|
Aug 2011
|
|
199,000
|
|
|
|
|
30 years
|
|||||||
|
Spring Valley Village (g)
|
|
Washington, DC
|
|
10,836,000
|
|
|
32,238,000
|
|
|
1,913,000
|
|
|
10,836,000
|
|
|
34,151,000
|
|
|
44,987,000
|
|
|
2,871,000
|
|
|
1941
|
|
Oct 2014
|
|
78,000
|
|
|
|
|
30 years
|
|||||||
|
|
|
|
|
$
|
120,969,000
|
|
|
$
|
249,498,000
|
|
|
$
|
82,053,000
|
|
|
$
|
120,671,000
|
|
|
$
|
331,849,000
|
|
|
$
|
452,520,000
|
|
|
$
|
126,622,000
|
|
|
|
|
|
|
2,330,000
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
602,173,000
|
|
|
$
|
1,509,716,000
|
|
|
$
|
613,746,000
|
|
|
$
|
573,315,000
|
|
|
$
|
2,152,320,000
|
|
|
$
|
2,725,635,000
|
|
|
$
|
657,425,000
|
|
|
|
|
|
|
10,379,000
|
|
|
4,480
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Real estate assets
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
$
|
2,673,891
|
|
|
$
|
2,547,188
|
|
|
$
|
2,289,509
|
|
|
Additions:
|
|
|
|
|
|
||||||
|
Property acquisitions
(1)
|
240,499
|
|
|
162,702
|
|
|
289,140
|
|
|||
|
Improvements
(1)
|
66,840
|
|
|
50,954
|
|
|
98,250
|
|
|||
|
Deductions:
|
|
|
|
|
|
||||||
|
Impairment write-down
|
—
|
|
|
(5,909
|
)
|
|
—
|
|
|||
|
Write-off of disposed assets
|
(1,272
|
)
|
|
(3,291
|
)
|
|
(2,857
|
)
|
|||
|
Property sales
|
(254,323
|
)
|
|
(77,753
|
)
|
|
(126,854
|
)
|
|||
|
Balance, end of period
|
$
|
2,725,635
|
|
|
$
|
2,673,891
|
|
|
$
|
2,547,188
|
|
|
Accumulated depreciation
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
$
|
692,608
|
|
|
$
|
640,434
|
|
|
$
|
611,408
|
|
|
Additions:
|
|
|
|
|
|
||||||
|
Depreciation
|
88,347
|
|
|
86,536
|
|
|
77,741
|
|
|||
|
Deductions:
|
|
|
|
|
|
||||||
|
Write-off of disposed assets
|
(486
|
)
|
|
(2,408
|
)
|
|
(2,549
|
)
|
|||
|
Property sales
|
(123,044
|
)
|
|
(31,954
|
)
|
|
(46,166
|
)
|
|||
|
Balance, end of period
|
$
|
657,425
|
|
|
$
|
692,608
|
|
|
$
|
640,434
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|