These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
MARYLAND
|
|
53-0261100
|
|
(State of incorporation)
|
|
(IRS Employer Identification Number)
|
|
Title of Each Class
|
|
Name of exchange on which registered
|
|
Shares of Beneficial Interest
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
Assets
|
|
|
|
||||
|
Land
|
$
|
489,950
|
|
|
$
|
472,196
|
|
|
Income producing property
|
1,988,331
|
|
|
1,934,587
|
|
||
|
|
2,478,281
|
|
|
2,406,783
|
|
||
|
Accumulated depreciation and amortization
|
(577,882
|
)
|
|
(535,732
|
)
|
||
|
Net income producing property
|
1,900,399
|
|
|
1,871,051
|
|
||
|
Held for development
|
45,928
|
|
|
43,089
|
|
||
|
Total real estate held for investment, net
|
1,946,327
|
|
|
1,914,140
|
|
||
|
Cash and cash equivalents
|
14,367
|
|
|
12,765
|
|
||
|
Restricted cash
|
19,853
|
|
|
19,424
|
|
||
|
Rents and other receivables, net of allowance for doubtful accounts of $10,416 and $8,921, respectively
|
57,493
|
|
|
53,828
|
|
||
|
Prepaid expenses and other assets
|
115,631
|
|
|
120,601
|
|
||
|
Total assets
|
$
|
2,153,671
|
|
|
$
|
2,120,758
|
|
|
Liabilities
|
|
|
|
||||
|
Notes payable
|
$
|
607,653
|
|
|
$
|
657,470
|
|
|
Mortgage notes payable
|
425,268
|
|
|
427,710
|
|
||
|
Lines of credit
|
221,000
|
|
|
99,000
|
|
||
|
Accounts payable and other liabilities
|
54,413
|
|
|
51,145
|
|
||
|
Advance rents
|
15,295
|
|
|
13,739
|
|
||
|
Tenant security deposits
|
9,827
|
|
|
8,862
|
|
||
|
Total liabilities
|
1,333,456
|
|
|
1,257,926
|
|
||
|
Equity
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
||||
|
Preferred shares; $0.01 par value; 10,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Shares of beneficial interest; $0.01 par value; 100,000 shares authorized: 66,323 and 66,265 shares issued and 66,321 and 66,265 shares outstanding at June 30, 2012 and December 31, 2011, respectively
|
662
|
|
|
662
|
|
||
|
Additional paid in capital
|
1,142,391
|
|
|
1,138,478
|
|
||
|
Distributions in excess of net income
|
(326,714
|
)
|
|
(280,096
|
)
|
||
|
Total shareholders’ equity
|
816,339
|
|
|
859,044
|
|
||
|
Noncontrolling interests in subsidiaries
|
3,876
|
|
|
3,788
|
|
||
|
Total equity
|
820,215
|
|
|
862,832
|
|
||
|
Total liabilities and equity
|
$
|
2,153,671
|
|
|
$
|
2,120,758
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Real estate rental revenue
|
$
|
76,777
|
|
|
$
|
71,684
|
|
|
$
|
153,276
|
|
|
$
|
140,888
|
|
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Real estate expenses
|
25,479
|
|
|
23,801
|
|
|
51,492
|
|
|
47,052
|
|
||||
|
Depreciation and amortization
|
25,591
|
|
|
22,526
|
|
|
51,585
|
|
|
44,422
|
|
||||
|
Acquisition costs
|
254
|
|
|
322
|
|
|
308
|
|
|
1,971
|
|
||||
|
General and administrative
|
4,164
|
|
|
4,049
|
|
|
7,770
|
|
|
7,751
|
|
||||
|
|
55,488
|
|
|
50,698
|
|
|
111,155
|
|
|
101,196
|
|
||||
|
Real estate operating income
|
21,289
|
|
|
20,986
|
|
|
42,121
|
|
|
39,692
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(15,533
|
)
|
|
(16,865
|
)
|
|
(31,428
|
)
|
|
(33,758
|
)
|
||||
|
Other income
|
252
|
|
|
310
|
|
|
496
|
|
|
616
|
|
||||
|
|
(15,281
|
)
|
|
(16,555
|
)
|
|
(30,932
|
)
|
|
(33,142
|
)
|
||||
|
Income from continuing operations
|
6,008
|
|
|
4,431
|
|
|
11,189
|
|
|
6,550
|
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Income from operations of properties sold or held for sale
|
—
|
|
|
3,298
|
|
|
—
|
|
|
5,867
|
|
||||
|
Income tax expense
|
—
|
|
|
(1,173
|
)
|
|
—
|
|
|
(1,173
|
)
|
||||
|
Net income
|
6,008
|
|
|
6,556
|
|
|
11,189
|
|
|
11,244
|
|
||||
|
Less: Net income attributable to noncontrolling interests in subsidiaries
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
(57
|
)
|
||||
|
Net income attributable to the controlling interests
|
$
|
6,008
|
|
|
$
|
6,522
|
|
|
$
|
11,189
|
|
|
$
|
11,187
|
|
|
Basic net income (loss) attributable to the controlling interests per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.09
|
|
|
$
|
0.07
|
|
|
$
|
0.16
|
|
|
$
|
0.10
|
|
|
Discontinued operations
|
—
|
|
|
0.03
|
|
|
—
|
|
|
0.07
|
|
||||
|
Net income attributable to the controlling interests per share
|
$
|
0.09
|
|
|
$
|
0.10
|
|
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
Diluted net income (loss) attributable to the controlling interests per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.09
|
|
|
$
|
0.07
|
|
|
$
|
0.16
|
|
|
$
|
0.10
|
|
|
Discontinued operations
|
—
|
|
|
0.03
|
|
|
—
|
|
|
0.07
|
|
||||
|
Net income attributable to the controlling interests per share
|
$
|
0.09
|
|
|
$
|
0.10
|
|
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
Weighted average shares outstanding – basic
|
66,241
|
|
|
65,954
|
|
|
66,218
|
|
|
65,920
|
|
||||
|
Weighted average shares outstanding – diluted
|
66,380
|
|
|
65,989
|
|
|
66,354
|
|
|
65,948
|
|
||||
|
Dividends declared per share
|
$
|
0.4338
|
|
|
$
|
0.4338
|
|
|
$
|
0.8676
|
|
|
$
|
0.8676
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income
|
$
|
6,008
|
|
|
$
|
6,556
|
|
|
$
|
11,189
|
|
|
$
|
11,244
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Change in fair value of interest rate hedge
|
—
|
|
|
421
|
|
|
—
|
|
|
833
|
|
||||
|
Comprehensive income
|
6,008
|
|
|
6,977
|
|
|
11,189
|
|
|
12,077
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
(57
|
)
|
||||
|
Comprehensive income attributable to the controlling interests
|
$
|
6,008
|
|
|
$
|
6,943
|
|
|
$
|
11,189
|
|
|
$
|
12,020
|
|
|
|
Shares Outstanding
|
|
Shares of Beneficial Interest at Par Value
|
|
Additional Paid in Capital
|
|
Distributions in Excess of Net Income Attributable to the Controlling Interests
|
|
Total Shareholders’ Equity
|
|
Noncontrolling Interests in Subsidiaries
|
|
Total Equity
|
|||||||||||||
|
Balance, December 31, 2011
|
66,265
|
|
|
$
|
662
|
|
|
$
|
1,138,478
|
|
|
$
|
(280,096
|
)
|
|
$
|
859,044
|
|
|
$
|
3,788
|
|
|
$
|
862,832
|
|
|
Net income attributable to the controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
11,189
|
|
|
11,189
|
|
|
—
|
|
|
11,189
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
||||||
|
Contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|
102
|
|
||||||
|
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(57,807
|
)
|
|
(57,807
|
)
|
|
—
|
|
|
(57,807
|
)
|
||||||
|
Shares issued under Dividend Reinvestment Program
|
55
|
|
|
—
|
|
|
1,345
|
|
|
—
|
|
|
1,345
|
|
|
—
|
|
|
1,345
|
|
||||||
|
Share options exercised
|
1
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||||
|
Share grants, net of share grant amortization and forfeitures
|
—
|
|
|
—
|
|
|
2,545
|
|
|
—
|
|
|
2,545
|
|
|
—
|
|
|
2,545
|
|
||||||
|
Balance, June 30, 2012
|
66,321
|
|
|
$
|
662
|
|
|
$
|
1,142,391
|
|
|
$
|
(326,714
|
)
|
|
$
|
816,339
|
|
|
$
|
3,876
|
|
|
$
|
820,215
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
11,189
|
|
|
$
|
11,244
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization, including amounts in discontinued operations
|
51,585
|
|
|
50,708
|
|
||
|
Provision for losses on accounts receivable
|
2,013
|
|
|
2,138
|
|
||
|
Real estate impairment
|
—
|
|
|
599
|
|
||
|
Amortization of share grants, net
|
2,763
|
|
|
2,745
|
|
||
|
Amortization of debt premiums, discounts and related financing costs
|
1,885
|
|
|
1,616
|
|
||
|
Changes in operating other assets
|
(4,609
|
)
|
|
(12,840
|
)
|
||
|
Changes in operating other liabilities
|
2,294
|
|
|
3,764
|
|
||
|
Net cash provided by operating activities
|
67,120
|
|
|
59,974
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Real estate acquisitions, net
|
(52,142
|
)
|
|
(126,870
|
)
|
||
|
Net cash received for sale of real estate
|
—
|
|
|
58,117
|
|
||
|
Capital improvements to real estate
|
(21,525
|
)
|
|
(10,399
|
)
|
||
|
Development in progress
|
(2,218
|
)
|
|
(11,802
|
)
|
||
|
Non-real estate capital improvements
|
(415
|
)
|
|
(231
|
)
|
||
|
Net cash used in investing activities
|
(76,300
|
)
|
|
(91,185
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Line of credit borrowings, net
|
122,000
|
|
|
145,000
|
|
||
|
Dividends paid
|
(57,807
|
)
|
|
(57,386
|
)
|
||
|
Net contributions from (distributions to) noncontrolling interests
|
88
|
|
|
(107
|
)
|
||
|
Financing costs
|
(1,967
|
)
|
|
—
|
|
||
|
Proceeds from dividend reinvestment program
|
1,345
|
|
|
2,644
|
|
||
|
Principal payments – mortgage notes payable
|
(2,900
|
)
|
|
(2,047
|
)
|
||
|
Notes payable repayments
|
(50,000
|
)
|
|
(93,862
|
)
|
||
|
Net proceeds from exercise of share options
|
23
|
|
|
1,088
|
|
||
|
Net cash provided by and (used in) financing activities
|
10,782
|
|
|
(4,670
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
1,602
|
|
|
(35,881
|
)
|
||
|
Cash and cash equivalents at beginning of year
|
12,765
|
|
|
78,767
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
14,367
|
|
|
$
|
42,886
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest, net of amounts capitalized
|
$
|
29,995
|
|
|
$
|
32,941
|
|
|
Acquisition Date
|
|
Property Name
|
|
Property Type
|
|
Rentable Square Feet
|
|
Contract Purchase Price (in thousands)
|
|||
|
June 21, 2012
|
|
Fairgate at Ballston
|
|
Office
|
|
147,000
|
|
|
$
|
52,250
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||
|
650 North Glebe
|
$
|
14.5
|
|
|
$
|
13.4
|
|
|
1219 First Street
|
$
|
16.0
|
|
|
$
|
14.4
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||
|
650 North Glebe
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
1219 First Street
|
$
|
0.4
|
|
|
$
|
0.2
|
|
|
Disposition Date
|
|
Property Name
|
|
Property Type
|
|
Rentable Square Feet
|
|
Contract
Purchase Price (In millions) |
|||
|
Various
(1)
|
|
Industrial Portfolio
(1)
|
|
Industrial/Office
|
|
3,092,000
|
|
|
$
|
350.9
|
|
|
April 5, 2011
|
|
Dulles Station, Phase I
|
|
Office
|
|
180,000
|
|
|
58.8
|
|
|
|
|
|
|
|
Total 2011
|
|
3,272,000
|
|
|
$
|
409.7
|
|
|
(1)
|
The Industrial Portfolio consists of every property in our industrial segment and
two
office properties (the Crescent and Albemarle Point). On
September 2, 2011
we closed on the sale of industrial properties (8880 Gorman Road, Dulles South IV, Fullerton Business Center, Hampton Overlook, Alban Business Center, Pickett Industrial Park, Northern Virginia Industrial Park I, 270 Technology Park, Fullerton Industrial Center, Sully Square, 9950 Business Parkway, Hampton South and 8900 Telegraph Road) and
two
office properties (Crescent and Albemarle Point). On
October 3, 2011
, we closed on the sale of Northern Virginia Industrial Park II. On
November 2, 2011
, we closed on the sale of 6100 Columbia Park Road and Dulles Business Park I and II.
|
|
|
Quarter Ended June 30,
|
|
Period Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
8,931
|
|
|
$
|
—
|
|
|
$
|
19,014
|
|
|
Property expenses
|
—
|
|
|
(2,468
|
)
|
|
—
|
|
|
(5,796
|
)
|
||||
|
Real estate impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
(599
|
)
|
||||
|
Depreciation and amortization
|
—
|
|
|
(2,933
|
)
|
|
—
|
|
|
(6,287
|
)
|
||||
|
Interest expense
|
—
|
|
|
(232
|
)
|
|
—
|
|
|
(465
|
)
|
||||
|
Income from operations of properties sold or held for sale
|
$
|
—
|
|
|
$
|
3,298
|
|
|
$
|
—
|
|
|
$
|
5,867
|
|
|
Less: Net income attributable to noncontrolling interests in subsidiaries
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
(57
|
)
|
||||
|
Income from operations of properties sold or held for sale attributable to the controlling interests
|
$
|
—
|
|
|
$
|
3,264
|
|
|
$
|
—
|
|
|
$
|
5,810
|
|
|
|
|
|
|
Quarter Ended June 30,
|
|
Period Ended June 30,
|
||||||||||||
|
Property
|
|
Segment
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Industrial Portfolio
|
|
Industrial/Office
|
|
$
|
—
|
|
|
$
|
3,308
|
|
|
$
|
—
|
|
|
$
|
6,335
|
|
|
Dulles Station, Phase I
|
|
Office
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(468
|
)
|
||||
|
|
|
|
|
$
|
—
|
|
|
$
|
3,298
|
|
|
$
|
—
|
|
|
$
|
5,867
|
|
|
|
Credit Facility
No. 1
|
|
Credit Facility
No. 2
|
||||
|
Committed capacity
|
$
|
100.0
|
|
|
$
|
400.0
|
|
|
Borrowings outstanding
|
(74.0
|
)
|
|
(147.0
|
)
|
||
|
Letters of credit issued
|
(0.8
|
)
|
|
—
|
|
||
|
Unused and available
|
$
|
25.2
|
|
|
$
|
253.0
|
|
|
|
Credit Facility
No. 1
|
|
Credit Facility
No. 2
|
||||
|
Balance at March 31, 2012
|
$
|
74.0
|
|
|
$
|
35.0
|
|
|
Borrowings
|
—
|
|
|
117.0
|
|
||
|
Repayments
|
—
|
|
|
(5.0
|
)
|
||
|
Balance at June 30, 2012
|
$
|
74.0
|
|
|
$
|
147.0
|
|
|
|
Quarter Ended June 30,
|
|
Period Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Stock-based compensation expense
|
$
|
1.3
|
|
|
$
|
1.5
|
|
|
$
|
2.7
|
|
|
$
|
2.8
|
|
|
|
Quarter Ended June 30,
|
|
Period Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Fair value of share grants vested
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||||||
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
SERP
|
$
|
2.1
|
|
|
$
|
—
|
|
|
$
|
2.1
|
|
|
$
|
—
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
(in thousands)
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Cash and cash equivalents
|
$
|
14,367
|
|
|
$
|
14,367
|
|
|
$
|
12,765
|
|
|
$
|
12,765
|
|
|
Restricted cash
|
$
|
19,853
|
|
|
$
|
19,853
|
|
|
$
|
19,424
|
|
|
$
|
19,424
|
|
|
2445 M Street note receivable
|
$
|
6,481
|
|
|
$
|
7,540
|
|
|
$
|
6,975
|
|
|
$
|
7,721
|
|
|
Mortgage notes payable
|
$
|
425,268
|
|
|
$
|
459,277
|
|
|
$
|
427,710
|
|
|
$
|
463,238
|
|
|
Lines of credit payable
|
$
|
221,000
|
|
|
$
|
221,000
|
|
|
$
|
99,000
|
|
|
$
|
99,000
|
|
|
Notes payable
|
$
|
607,653
|
|
|
$
|
660,803
|
|
|
$
|
657,470
|
|
|
$
|
713,797
|
|
|
|
Quarter Ended June 30,
|
|
Period Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
6,008
|
|
|
$
|
4,431
|
|
|
$
|
11,189
|
|
|
$
|
6,550
|
|
|
Allocation of undistributed earnings to unvested restricted share awards
|
(176
|
)
|
|
(26
|
)
|
|
(363
|
)
|
|
(49
|
)
|
||||
|
Adjusted income from continuing operations attributable to the controlling interests
|
5,832
|
|
|
4,405
|
|
|
$
|
10,826
|
|
|
$
|
6,501
|
|
||
|
Income from discontinued operations, including gain on sale of real estate, net of taxes
|
—
|
|
|
2,125
|
|
|
—
|
|
|
4,694
|
|
||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
$
|
(57
|
)
|
|||
|
Allocation of undistributed earnings to unvested restricted share awards
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(34
|
)
|
||||
|
Adjusted income from discontinuing operations attributable to the controlling interests
|
—
|
|
|
2,079
|
|
|
$
|
—
|
|
|
$
|
4,603
|
|
||
|
Adjusted net income attributable to the controlling interests
|
$
|
5,832
|
|
|
$
|
6,484
|
|
|
$
|
10,826
|
|
|
$
|
11,104
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding – basic
|
66,241
|
|
|
65,954
|
|
|
66,218
|
|
|
65,920
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Operating partnership units
|
117
|
|
|
—
|
|
|
117
|
|
|
—
|
|
||||
|
Employee stock options and restricted share awards
|
22
|
|
|
35
|
|
|
19
|
|
|
28
|
|
||||
|
Weighted average shares outstanding – diluted
|
66,380
|
|
|
65,989
|
|
|
66,354
|
|
|
65,948
|
|
||||
|
Earnings per common share, basic:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.09
|
|
|
$
|
0.07
|
|
|
$
|
0.16
|
|
|
$
|
0.10
|
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
—
|
|
|
$
|
0.07
|
|
|
|
$
|
0.09
|
|
|
$
|
0.10
|
|
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
Earnings per common share, diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.09
|
|
|
$
|
0.07
|
|
|
$
|
0.16
|
|
|
$
|
0.10
|
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
—
|
|
|
$
|
0.07
|
|
|
|
$
|
0.09
|
|
|
$
|
0.10
|
|
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
|
Quarter Ended June 30, 2012
|
||||||||||||||||||||||
|
|
Office
|
|
Medical Office
|
|
Retail
|
|
Multifamily
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||||
|
Real estate rental revenue
|
$
|
38,426
|
|
|
$
|
11,285
|
|
|
$
|
13,970
|
|
|
$
|
13,096
|
|
|
$
|
—
|
|
|
$
|
76,777
|
|
|
Real estate expenses
|
13,570
|
|
|
3,781
|
|
|
3,030
|
|
|
5,098
|
|
|
—
|
|
|
25,479
|
|
||||||
|
Net operating income
|
$
|
24,856
|
|
|
$
|
7,504
|
|
|
$
|
10,940
|
|
|
$
|
7,998
|
|
|
$
|
—
|
|
|
$
|
51,298
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
(25,591
|
)
|
|||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
(4,164
|
)
|
|||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(15,533
|
)
|
|||||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
(254
|
)
|
|||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
252
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
6,008
|
|
|||||||||||
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
$
|
6,008
|
|
||||||||||
|
Capital expenditures
|
$
|
7,278
|
|
|
$
|
1,148
|
|
|
$
|
1,154
|
|
|
$
|
1,486
|
|
|
$
|
205
|
|
|
$
|
11,271
|
|
|
Total assets
|
$
|
1,158,617
|
|
|
$
|
343,557
|
|
|
$
|
360,012
|
|
|
$
|
245,947
|
|
|
$
|
45,538
|
|
|
$
|
2,153,671
|
|
|
|
Quarter Ended June 30, 2011
|
||||||||||||||||||||||||||
|
|
Office
|
|
Medical
Office
|
|
Retail
|
|
Multifamily
|
|
Industrial/Flex
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||||||
|
Real estate rental revenue
|
$
|
35,219
|
|
|
$
|
11,519
|
|
|
$
|
12,237
|
|
|
$
|
12,709
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
71,684
|
|
|
Real estate expenses
|
11,902
|
|
|
3,421
|
|
|
3,619
|
|
|
4,859
|
|
|
—
|
|
|
—
|
|
|
23,801
|
|
|||||||
|
Net operating income
|
$
|
23,317
|
|
|
$
|
8,098
|
|
|
$
|
8,618
|
|
|
$
|
7,850
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,883
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,526
|
)
|
|||||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,049
|
)
|
|||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,865
|
)
|
|||||||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
(322
|
)
|
|||||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
310
|
|
|||||||||||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,173
|
)
|
|||||||||||||
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
3,298
|
|
|||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
6,556
|
|
|||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(34
|
)
|
|||||||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,522
|
|
||||||||||||
|
Capital expenditures
|
$
|
3,367
|
|
|
$
|
1,288
|
|
|
$
|
1,030
|
|
|
$
|
766
|
|
|
$
|
258
|
|
|
$
|
126
|
|
|
$
|
6,835
|
|
|
Total assets
|
$
|
991,238
|
|
|
$
|
352,242
|
|
|
$
|
308,655
|
|
|
$
|
236,358
|
|
|
$
|
223,536
|
|
|
$
|
75,147
|
|
|
$
|
2,187,176
|
|
|
|
Period Ended June 30, 2012
|
||||||||||||||||||||||
|
|
Office
|
|
Medical Office
|
|
Retail
|
|
Multifamily
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||||
|
Real estate rental revenue
|
$
|
77,056
|
|
|
$
|
22,712
|
|
|
$
|
27,415
|
|
|
$
|
26,093
|
|
|
$
|
—
|
|
|
$
|
153,276
|
|
|
Real estate expenses
|
27,464
|
|
|
7,526
|
|
|
6,472
|
|
|
10,030
|
|
|
—
|
|
|
51,492
|
|
||||||
|
Net operating income
|
$
|
49,592
|
|
|
$
|
15,186
|
|
|
$
|
20,943
|
|
|
$
|
16,063
|
|
|
$
|
—
|
|
|
$
|
101,784
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
(51,585
|
)
|
|||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
(7,770
|
)
|
|||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(31,428
|
)
|
|||||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
(308
|
)
|
|||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
496
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
11,189
|
|
|||||||||||
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
$
|
11,189
|
|
||||||||||
|
Capital expenditures
|
$
|
15,018
|
|
|
$
|
2,621
|
|
|
$
|
1,414
|
|
|
$
|
2,472
|
|
|
$
|
415
|
|
|
$
|
21,940
|
|
|
|
Period Ended June 30, 2011
|
||||||||||||||||||||||||||
|
|
Office
|
|
Medical
Office
|
|
Retail
|
|
Multifamily
|
|
Industrial/Flex
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||||||
|
Real estate rental revenue
|
$
|
68,652
|
|
|
$
|
22,650
|
|
|
$
|
24,384
|
|
|
$
|
25,202
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
140,888
|
|
|
Real estate expenses
|
23,114
|
|
|
7,090
|
|
|
7,161
|
|
|
9,687
|
|
|
—
|
|
|
—
|
|
|
47,052
|
|
|||||||
|
Net operating income
|
$
|
45,538
|
|
|
$
|
15,560
|
|
|
$
|
17,223
|
|
|
$
|
15,515
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
93,836
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
(44,422
|
)
|
|||||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,751
|
)
|
|||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(33,758
|
)
|
|||||||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,971
|
)
|
|||||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
616
|
|
|||||||||||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,173
|
)
|
|||||||||||||
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
5,867
|
|
|||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
11,244
|
|
|||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(57
|
)
|
|||||||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,187
|
|
||||||||||||
|
Capital expenditures
|
$
|
5,833
|
|
|
$
|
1,957
|
|
|
$
|
1,471
|
|
|
$
|
641
|
|
|
$
|
497
|
|
|
$
|
231
|
|
|
$
|
10,630
|
|
|
•
|
Overview.
Discussion of our business, operating results, investment activity and capital requirements, and summary of our significant transactions to provide context for the remainder of MD&A.
|
|
•
|
Results of Operations.
Discussion of our financial results comparing the
2012
Quarter to the
2011
Quarter and the
2012
Period to the
2011
Period.
|
|
•
|
Liquidity and Capital Resources.
Discussion of our financial condition and analysis of changes in our capital structure and cash flows.
|
|
•
|
Critical Accounting Policies and Estimates.
Descriptions of accounting policies that reflect significant judgments and estimates used in the preparation of our consolidated financial statements.
|
|
•
|
Net operating income (“NOI”), calculated as real estate rental revenue less real estate expenses excluding depreciation and amortization, interest expense and general and administrative expenses. NOI is a non-GAAP supplemental measure to net income.
|
|
•
|
Funds From Operations (“FFO”), calculated as set forth below under the caption “Funds from Operations.” FFO is a non-GAAP supplemental measure to net income.
|
|
•
|
Occupancy, calculated as occupied square footage as a percentage of total square footage as of the last day of that period.
|
|
•
|
Leased percentage, calculated as the percentage of physical net rentable area leased for our commercial segments and percentage of apartments leased for our multifamily segment.
|
|
•
|
Rental rates.
|
|
•
|
Leasing activity, including new leases, renewals and expirations.
|
|
|
2012
Quarter
|
|
2011
Quarter
|
|
$ Change
|
|
% Change
|
|||||||
|
Real estate rental revenue
|
$
|
76,777
|
|
|
$
|
71,684
|
|
|
$
|
5,093
|
|
|
7.1
|
%
|
|
NOI
(1)
|
$
|
51,298
|
|
|
$
|
47,883
|
|
|
$
|
3,415
|
|
|
7.1
|
%
|
|
Net income attributable to the controlling interests
|
$
|
6,008
|
|
|
$
|
6,522
|
|
|
$
|
(514
|
)
|
|
(7.9
|
)%
|
|
FFO
(2)
|
$
|
31,599
|
|
|
$
|
33,154
|
|
|
$
|
(1,555
|
)
|
|
(4.7
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
(1)
See page
24
of the MD&A for reconciliations of NOI to net income.
|
||||||||||||||
|
(2)
See page
39
of the MD&A for reconciliations of FFO to net income.
|
||||||||||||||
|
•
|
The acquisition of an office building for
$52.3 million
, adding approximately
147,000
square feet. We incurred $0.2 million in acquisition costs related to this transaction.
|
|
•
|
The execution of an amended and restated credit agreement for our Credit Facility No. 1 to expand the facility from
$75.0 million
to
$100.0 million
, with an accordion feature that allows us to increase the facility to
$200.0 million
, subject to additional lender commitments. The amended and restated facility matures
June 2015
, with a
one
-year extension option, and bears interest at a rate of LIBOR plus a margin of
107.5
basis points.
|
|
•
|
The execution of an amended and restated credit agreement for Credit Facility No. 2, our
$400.0 million
unsecured line of credit, to extend the maturity date of the facility to
July 2016
, with a
one
-year extension option, and lower the interest rate to LIBOR plus a margin of
107.5
basis points.
|
|
•
|
The execution of new leases for
0.5 million
square feet of commercial space (excluding first generation leases at recently-built properties and properties sold or held for sale), with an average rental rate increase of
12.5%
over expiring leases.
|
|
•
|
The disposition of Dulles Station I, a 180,000 square foot office building in Herndon, Virginia, for a contract sales price of $58.8 million.
|
|
•
|
The acquisition of two office buildings for $127.3 million, adding approximately 314,000 square feet. We incurred $1.6 million in acquisition costs related to these purchase transactions.
|
|
•
|
The acquisition of approximately 37,000 square feet of land in Arlington, Virginia for $11.8 million through a consolidated joint venture of which WRIT is a 90% owner. The joint venture intends to develop a mid-rise apartment community on this land.
|
|
•
|
The execution of new leases for 0.8 million square feet of commercial space (excluding first generation leases at recently-built properties), with an average rental rate increase of 5.4% from expiring leases.
|
|
•
|
Consolidated Results of Operations
:
Overview analysis of results on a consolidated basis.
|
|
•
|
Net Operating Income (“NOI”)
:
Detailed analysis of same-store and non-same-store NOI results by segment.
|
|
|
Quarter Ended June 30,
|
|
Period Ended June 30,
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|
2012
|
|
2011
|
|
$
|
|
%
|
||||||||||||||
|
Minimum base rent
|
$
|
67,357
|
|
|
$
|
62,846
|
|
|
$
|
4,511
|
|
|
7.2
|
%
|
|
$
|
134,597
|
|
|
$
|
124,369
|
|
|
$
|
10,228
|
|
|
8.2
|
%
|
|
Recoveries from tenants
|
7,478
|
|
|
6,687
|
|
|
791
|
|
|
11.8
|
%
|
|
14,460
|
|
|
12,866
|
|
|
1,594
|
|
|
12.4
|
%
|
||||||
|
Provisions for doubtful accounts
|
(1,486
|
)
|
|
(717
|
)
|
|
(769
|
)
|
|
107.3
|
%
|
|
(2,560
|
)
|
|
(2,141
|
)
|
|
(419
|
)
|
|
19.6
|
%
|
||||||
|
Lease termination fees
|
42
|
|
|
44
|
|
|
(2
|
)
|
|
(4.5
|
)%
|
|
326
|
|
|
112
|
|
|
214
|
|
|
191.1
|
%
|
||||||
|
Parking and other tenant charges
|
3,386
|
|
|
2,824
|
|
|
562
|
|
|
19.9
|
%
|
|
6,453
|
|
|
5,682
|
|
|
771
|
|
|
13.6
|
%
|
||||||
|
|
$
|
76,777
|
|
|
$
|
71,684
|
|
|
$
|
5,093
|
|
|
7.1
|
%
|
|
$
|
153,276
|
|
|
$
|
140,888
|
|
|
$
|
12,388
|
|
|
8.8
|
%
|
|
|
As of June 30,
|
|||||||
|
|
2012
|
|
2011
|
|
Change
|
|||
|
Office
|
85.8
|
%
|
|
88.2
|
%
|
|
(2.4
|
)%
|
|
Medical Office
|
86.4
|
%
|
|
87.3
|
%
|
|
(0.9
|
)%
|
|
Retail
|
93.3
|
%
|
|
92.0
|
%
|
|
1.3
|
%
|
|
Multifamily
|
94.8
|
%
|
|
95.6
|
%
|
|
(0.8
|
)%
|
|
Total
|
89.3
|
%
|
|
90.5
|
%
|
|
(1.2
|
)%
|
|
|
Quarter Ended June 30,
|
|
Period Ended June 30,
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|
2012
|
|
2011
|
|
$
|
|
%
|
||||||||||||||
|
Property operating expenses
|
$
|
17,909
|
|
|
$
|
17,179
|
|
|
$
|
730
|
|
|
4.2
|
%
|
|
$
|
36,087
|
|
|
$
|
33,696
|
|
|
$
|
2,391
|
|
|
7.1
|
%
|
|
Real estate taxes
|
7,570
|
|
|
6,622
|
|
|
948
|
|
|
14.3
|
%
|
|
15,405
|
|
|
13,356
|
|
|
2,049
|
|
|
15.3
|
%
|
||||||
|
|
$
|
25,479
|
|
|
$
|
23,801
|
|
|
$
|
1,678
|
|
|
7.1
|
%
|
|
$
|
51,492
|
|
|
$
|
47,052
|
|
|
$
|
4,440
|
|
|
9.4
|
%
|
|
|
Quarter Ended June 30,
|
|
Period Ended June 30,
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|
2012
|
|
2011
|
|
$
|
|
%
|
||||||||||||||
|
Depreciation and amortization
|
$
|
25,591
|
|
|
$
|
22,526
|
|
|
$
|
3,065
|
|
|
13.6
|
%
|
|
$
|
51,585
|
|
|
$
|
44,422
|
|
|
$
|
7,163
|
|
|
16.1
|
%
|
|
Interest expense
|
15,533
|
|
|
16,865
|
|
|
(1,332
|
)
|
|
(7.9
|
)%
|
|
31,428
|
|
|
33,758
|
|
|
(2,330
|
)
|
|
(6.9
|
)%
|
||||||
|
Acquisition costs
|
254
|
|
|
322
|
|
|
(68
|
)
|
|
(21.1
|
)%
|
|
308
|
|
|
1,971
|
|
|
(1,663
|
)
|
|
(84.4
|
)%
|
||||||
|
General and administrative
|
4,164
|
|
|
4,049
|
|
|
115
|
|
|
2.8
|
%
|
|
7,770
|
|
|
7,751
|
|
|
19
|
|
|
0.2
|
%
|
||||||
|
|
$
|
45,542
|
|
|
$
|
43,762
|
|
|
$
|
1,780
|
|
|
4.1
|
%
|
|
$
|
91,091
|
|
|
$
|
87,902
|
|
|
$
|
3,189
|
|
|
3.6
|
%
|
|
|
Quarter Ended June 30,
|
|
Period Ended June 30,
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|
2012
|
|
2011
|
|
$
|
|
%
|
||||||||||||||
|
Notes payable
|
8.6
|
|
|
10.3
|
|
|
(1.7
|
)
|
|
(16.5
|
)%
|
|
17.6
|
|
|
20.8
|
|
|
(3.2
|
)
|
|
(15.4
|
)%
|
||||||
|
Mortgages
|
6.4
|
|
|
5.6
|
|
|
0.8
|
|
|
14.3
|
%
|
|
13.0
|
|
|
11.2
|
|
|
1.8
|
|
|
16.1
|
%
|
||||||
|
Lines of credit/short-term note payable
|
0.9
|
|
|
1.1
|
|
|
(0.2
|
)
|
|
(18.2
|
)%
|
|
1.7
|
|
|
2.0
|
|
|
(0.3
|
)
|
|
(15.0
|
)%
|
||||||
|
Capitalized interest
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
300.0
|
%
|
|
(0.9
|
)
|
|
(0.2
|
)
|
|
(0.7
|
)
|
|
350.0
|
%
|
||||||
|
Total
|
$
|
15.5
|
|
|
$
|
16.9
|
|
|
$
|
(1.4
|
)
|
|
(8.3
|
)%
|
|
$
|
31.4
|
|
|
$
|
33.8
|
|
|
$
|
(2.4
|
)
|
|
(7.1
|
)%
|
|
Disposition Date
|
|
Property
|
|
Type
|
|
Rentable Square Feet
|
|
Contract Sales Price
(In millions)
|
|||
|
Various
|
|
Industrial Portfolio
(1)
|
|
Office/Industrial
|
|
3,092,000
|
|
|
$
|
350.9
|
|
|
April 5, 2011
|
|
Dulles Station, Phase I
|
|
Office
|
|
180,000
|
|
|
$
|
58.8
|
|
|
|
|
|
|
2011 Total
|
|
3,272,000
|
|
|
$
|
409.7
|
|
|
(1)
|
The Industrial Portfolio consists of every property in our industrial segment and two office properties (the Crescent and Albemarle Point). On September 2, 2011 we closed on the sale of industrial properties (8880 Gorman Road, Dulles South IV, Fullerton Business Center, Hampton Overlook, Alban Business Center, Pickett Industrial Park, Northern Virginia Industrial Park I, 270 Technology Park, Fullerton Industrial Center, Sully Square, 9950 Business Parkway, Hampton South and 8900 Telegraph Road) and two office properties (Crescent and Albemarle Point). On October 3, 2011, we closed on the sale of Northern Virginia Industrial Park II. On November 1, 2011, we closed on the sale of 6100 Columbia Park Road and Dulles Business Park I and II.
|
|
|
Quarter Ended June 30,
|
|
Period Ended September 30,
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|
2012
|
|
2011
|
|
$
|
|
%
|
||||||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
8,931
|
|
|
$
|
(8,931
|
)
|
|
(100.0
|
)%
|
|
$
|
—
|
|
|
$
|
19,014
|
|
|
$
|
(19,014
|
)
|
|
(100.0
|
)%
|
|
Property expenses
|
—
|
|
|
(2,468
|
)
|
|
2,468
|
|
|
(100.0
|
)%
|
|
—
|
|
|
(5,796
|
)
|
|
5,796
|
|
|
(100.0
|
)%
|
||||||
|
Real estate impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
(599
|
)
|
|
599
|
|
|
—
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
(2,933
|
)
|
|
2,933
|
|
|
(100.0
|
)%
|
|
—
|
|
|
(6,287
|
)
|
|
6,287
|
|
|
(100.0
|
)%
|
||||||
|
Interest expense
|
—
|
|
|
(232
|
)
|
|
232
|
|
|
(100.0
|
)%
|
|
—
|
|
|
(465
|
)
|
|
465
|
|
|
(100.0
|
)%
|
||||||
|
Total
|
$
|
—
|
|
|
$
|
3,298
|
|
|
$
|
(3,298
|
)
|
|
(100.0
|
)%
|
|
$
|
—
|
|
|
$
|
5,867
|
|
|
$
|
(5,867
|
)
|
|
(100.0
|
)%
|
|
|
Quarter Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
70,353
|
|
|
$
|
71,545
|
|
|
$
|
(1,192
|
)
|
|
(1.7
|
)%
|
|
Non-same-store
(1)
|
6,424
|
|
|
139
|
|
|
6,285
|
|
|
4,521.6
|
%
|
|||
|
Total real estate rental revenue
|
$
|
76,777
|
|
|
$
|
71,684
|
|
|
$
|
5,093
|
|
|
7.1
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
23,258
|
|
|
$
|
23,647
|
|
|
$
|
(389
|
)
|
|
(1.6
|
)%
|
|
Non-same-store
(1)
|
2,221
|
|
|
154
|
|
|
2,067
|
|
|
1,342.2
|
%
|
|||
|
Total real estate expenses
|
$
|
25,479
|
|
|
$
|
23,801
|
|
|
$
|
1,678
|
|
|
7.1
|
%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
47,095
|
|
|
$
|
47,898
|
|
|
$
|
(803
|
)
|
|
(1.7
|
)%
|
|
Non-same-store
(1)
|
4,203
|
|
|
(15
|
)
|
|
4,218
|
|
|
(28,120.0
|
)%
|
|||
|
Total NOI
|
$
|
51,298
|
|
|
$
|
47,883
|
|
|
$
|
3,415
|
|
|
7.1
|
%
|
|
Reconciliation to Net Income
|
|
|
|
|
|
|
|
|||||||
|
NOI
|
$
|
51,298
|
|
|
$
|
47,883
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
(25,591
|
)
|
|
(22,526
|
)
|
|
|
|
|
|||||
|
General and administrative expenses
|
(4,164
|
)
|
|
(4,049
|
)
|
|
|
|
|
|||||
|
Interest expense
|
(15,533
|
)
|
|
(16,865
|
)
|
|
|
|
|
|||||
|
Other income
|
252
|
|
|
310
|
|
|
|
|
|
|||||
|
Acquisition costs
|
(254
|
)
|
|
(322
|
)
|
|
|
|
|
|||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|||||||
|
Income (loss) from operations of properties sold or held for sale
(2)
|
—
|
|
|
3,298
|
|
|
|
|
|
|||||
|
Income tax expense
|
—
|
|
|
(1,173
|
)
|
|
|
|
|
|||||
|
Net income
|
6,008
|
|
|
6,556
|
|
|
|
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
(34
|
)
|
|
|
|
|
|||||
|
Net income attributable to the controlling interests
|
$
|
6,008
|
|
|
$
|
6,522
|
|
|
|
|
|
|||
|
Occupancy
|
2012
|
|
2011
|
||
|
Same-store
|
89.3
|
%
|
|
91.1
|
%
|
|
Non-same-store
(1)
|
88.7
|
%
|
|
25.8
|
%
|
|
Total
|
89.3
|
%
|
|
90.5
|
%
|
|
|
Quarter Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
33,543
|
|
|
$
|
35,219
|
|
|
$
|
(1,676
|
)
|
|
(4.8
|
)%
|
|
Non-same-store
(1)
|
4,883
|
|
|
—
|
|
|
4,883
|
|
|
|
|
|||
|
Total real estate rental revenue
|
$
|
38,426
|
|
|
$
|
35,219
|
|
|
$
|
3,207
|
|
|
9.1
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
11,827
|
|
|
$
|
11,902
|
|
|
$
|
(75
|
)
|
|
(0.6
|
)%
|
|
Non-same-store
(1)
|
1,743
|
|
|
—
|
|
|
1,743
|
|
|
|
|
|||
|
Total real estate expenses
|
$
|
13,570
|
|
|
$
|
11,902
|
|
|
$
|
1,668
|
|
|
14.0
|
%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
21,716
|
|
|
$
|
23,317
|
|
|
$
|
(1,601
|
)
|
|
(6.9
|
)%
|
|
Non-same-store
(1)
|
3,140
|
|
|
—
|
|
|
3,140
|
|
|
|
|
|||
|
Total NOI
|
$
|
24,856
|
|
|
$
|
23,317
|
|
|
$
|
1,539
|
|
|
6.6
|
%
|
|
Occupancy
|
2012
|
|
2011
|
||
|
Same-store
|
84.7
|
%
|
|
88.2
|
%
|
|
Non-same-store
(1)
|
91.9
|
%
|
|
|
|
|
Total
|
85.8
|
%
|
|
88.2
|
%
|
|
(1)
|
Non-same-store properties include:
|
|
|
Quarter Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
11,026
|
|
|
$
|
11,380
|
|
|
$
|
(354
|
)
|
|
(3.1
|
)%
|
|
Non-same-store
(1)
|
259
|
|
|
139
|
|
|
120
|
|
|
86.3
|
%
|
|||
|
Total real estate rental revenue
|
$
|
11,285
|
|
|
$
|
11,519
|
|
|
$
|
(234
|
)
|
|
(2.0
|
)%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
3,612
|
|
|
$
|
3,267
|
|
|
$
|
345
|
|
|
10.6
|
%
|
|
Non-same-store
(1)
|
169
|
|
|
154
|
|
|
15
|
|
|
9.7
|
%
|
|||
|
Total real estate expenses
|
$
|
3,781
|
|
|
$
|
3,421
|
|
|
$
|
360
|
|
|
10.5
|
%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
7,414
|
|
|
$
|
8,113
|
|
|
$
|
(699
|
)
|
|
(8.6
|
)%
|
|
Non-same-store
(1)
|
90
|
|
|
(15
|
)
|
|
105
|
|
|
(700.0
|
)%
|
|||
|
Total NOI
|
$
|
7,504
|
|
|
$
|
8,098
|
|
|
$
|
(594
|
)
|
|
(7.3
|
)%
|
|
Occupancy
|
2012
|
|
2011
|
||
|
Same-store
|
89.9
|
%
|
|
91.7
|
%
|
|
Non-same-store
(1)
|
35.9
|
%
|
|
25.8
|
%
|
|
Total
|
86.4
|
%
|
|
87.3
|
%
|
|
(1)
|
Non-same-store properties include:
|
|
|
Quarter Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
12,688
|
|
|
$
|
12,237
|
|
|
$
|
451
|
|
|
3.7
|
%
|
|
Non-same-store
(1)
|
1,282
|
|
|
—
|
|
|
1,282
|
|
|
|
||||
|
Total real estate rental revenue
|
$
|
13,970
|
|
|
$
|
12,237
|
|
|
$
|
1,733
|
|
|
14.2
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
2,721
|
|
|
$
|
3,619
|
|
|
$
|
(898
|
)
|
|
(24.8
|
)%
|
|
Non-same-store
(1)
|
309
|
|
|
—
|
|
|
309
|
|
|
|
||||
|
Total real estate expenses
|
$
|
3,030
|
|
|
$
|
3,619
|
|
|
$
|
(589
|
)
|
|
(16.3
|
)%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
9,967
|
|
|
$
|
8,618
|
|
|
$
|
1,349
|
|
|
15.7
|
%
|
|
Non-same-store
(1)
|
973
|
|
|
—
|
|
|
973
|
|
|
|
||||
|
Total NOI
|
$
|
10,940
|
|
|
$
|
8,618
|
|
|
$
|
2,322
|
|
|
26.9
|
%
|
|
Occupancy
|
2012
|
|
2011
|
||
|
Same-store
|
92.7
|
%
|
|
92.0
|
%
|
|
Non-same-store
(1)
|
100.0
|
%
|
|
|
|
|
Total
|
93.3
|
%
|
|
92.0
|
%
|
|
(1)
|
Non-same-store properties include:
|
|
|
Quarter Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Total
|
$
|
13,096
|
|
|
$
|
12,709
|
|
|
$
|
387
|
|
|
3.0
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Total
|
$
|
5,098
|
|
|
$
|
4,859
|
|
|
$
|
239
|
|
|
4.9
|
%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Total
|
$
|
7,998
|
|
|
$
|
7,850
|
|
|
$
|
148
|
|
|
1.9
|
%
|
|
Occupancy
|
2012
|
|
2011
|
||
|
Total
|
94.8
|
%
|
|
95.6
|
%
|
|
|
Period Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
134,649
|
|
|
$
|
135,559
|
|
|
$
|
(910
|
)
|
|
(0.7
|
)%
|
|
Non-same-store
(1)
|
18,627
|
|
|
5,329
|
|
|
13,298
|
|
|
249.5
|
%
|
|||
|
Total real estate rental revenue
|
$
|
153,276
|
|
|
$
|
140,888
|
|
|
$
|
12,388
|
|
|
8.8
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
44,602
|
|
|
$
|
44,722
|
|
|
$
|
(120
|
)
|
|
(0.3
|
)%
|
|
Non-same-store
(1)
|
6,890
|
|
|
2,330
|
|
|
4,560
|
|
|
195.7
|
%
|
|||
|
Total real estate expenses
|
$
|
51,492
|
|
|
$
|
47,052
|
|
|
$
|
4,440
|
|
|
9.4
|
%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
90,047
|
|
|
$
|
90,837
|
|
|
$
|
(790
|
)
|
|
(0.9
|
)%
|
|
Non-same-store
(1)
|
11,737
|
|
|
2,999
|
|
|
8,738
|
|
|
291.4
|
%
|
|||
|
Total NOI
|
$
|
101,784
|
|
|
$
|
93,836
|
|
|
$
|
7,948
|
|
|
8.5
|
%
|
|
Reconciliation to Net Income
|
|
|
|
|
|
|
|
|||||||
|
NOI
|
$
|
101,784
|
|
|
$
|
93,836
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
(51,585
|
)
|
|
(44,422
|
)
|
|
|
|
|
|||||
|
General and administrative expenses
|
(7,770
|
)
|
|
(7,751
|
)
|
|
|
|
|
|||||
|
Interest expense
|
(31,428
|
)
|
|
(33,758
|
)
|
|
|
|
|
|||||
|
Other income
|
496
|
|
|
616
|
|
|
|
|
|
|||||
|
Acquisition costs
|
(308
|
)
|
|
(1,971
|
)
|
|
|
|
|
|||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|||||||
|
Income tax expense
|
—
|
|
|
(1,173
|
)
|
|
|
|
|
|||||
|
Income (loss) from operations of properties sold or held for sale
(2)
|
—
|
|
|
5,867
|
|
|
|
|
|
|||||
|
Net income
|
11,189
|
|
|
11,244
|
|
|
|
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
(57
|
)
|
|
|
|
|
|||||
|
Net income attributable to the controlling interests
|
$
|
11,189
|
|
|
$
|
11,187
|
|
|
|
|
|
|||
|
|
Period Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
61,548
|
|
|
$
|
63,570
|
|
|
$
|
(2,022
|
)
|
|
(3.2
|
)%
|
|
Non-same-store
(1)
|
15,508
|
|
|
5,082
|
|
|
10,426
|
|
|
205.2
|
%
|
|||
|
Total real estate rental revenue
|
$
|
77,056
|
|
|
$
|
68,652
|
|
|
$
|
8,404
|
|
|
12.2
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
21,524
|
|
|
$
|
21,089
|
|
|
$
|
435
|
|
|
2.1
|
%
|
|
Non-same-store
(1)
|
5,940
|
|
|
2,025
|
|
|
3,915
|
|
|
193.3
|
%
|
|||
|
Total real estate expenses
|
$
|
27,464
|
|
|
$
|
23,114
|
|
|
$
|
4,350
|
|
|
18.8
|
%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
40,024
|
|
|
$
|
42,481
|
|
|
$
|
(2,457
|
)
|
|
(5.8
|
)%
|
|
Non-same-store
(1)
|
9,568
|
|
|
3,057
|
|
|
6,511
|
|
|
213.0
|
%
|
|||
|
Total NOI
|
$
|
49,592
|
|
|
$
|
45,538
|
|
|
$
|
4,054
|
|
|
8.9
|
%
|
|
(1)
|
Non-same-store properties include:
|
|
|
Period Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
22,223
|
|
|
$
|
22,403
|
|
|
$
|
(180
|
)
|
|
(0.8
|
)%
|
|
Non-same-store
(1)
|
489
|
|
|
247
|
|
|
242
|
|
|
98.0
|
%
|
|||
|
Total real estate rental revenue
|
$
|
22,712
|
|
|
$
|
22,650
|
|
|
$
|
62
|
|
|
0.3
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
7,192
|
|
|
$
|
6,785
|
|
|
$
|
407
|
|
|
6.0
|
%
|
|
Non-same-store
(1)
|
334
|
|
|
305
|
|
|
29
|
|
|
9.5
|
%
|
|||
|
Total real estate expenses
|
$
|
7,526
|
|
|
$
|
7,090
|
|
|
$
|
436
|
|
|
6.1
|
%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
15,031
|
|
|
$
|
15,618
|
|
|
$
|
(587
|
)
|
|
(3.8
|
)%
|
|
Non-same-store
(1)
|
155
|
|
|
(58
|
)
|
|
213
|
|
|
(367.2
|
)%
|
|||
|
Total NOI
|
$
|
15,186
|
|
|
$
|
15,560
|
|
|
$
|
(374
|
)
|
|
(2.4
|
)%
|
|
(1)
|
Non-same-store properties include:
|
|
|
Period Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
24,785
|
|
|
$
|
24,384
|
|
|
$
|
401
|
|
|
1.6
|
%
|
|
Non-same-store
(1)
|
2,630
|
|
|
—
|
|
|
2,630
|
|
|
|
||||
|
Total real estate rental revenue
|
$
|
27,415
|
|
|
$
|
24,384
|
|
|
$
|
3,031
|
|
|
12.4
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
5,856
|
|
|
$
|
7,161
|
|
|
$
|
(1,305
|
)
|
|
(18.2
|
)%
|
|
Non-same-store
(1)
|
616
|
|
|
—
|
|
|
616
|
|
|
|
||||
|
Total real estate expenses
|
$
|
6,472
|
|
|
$
|
7,161
|
|
|
$
|
(689
|
)
|
|
(9.6
|
)%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
18,929
|
|
|
$
|
17,223
|
|
|
$
|
1,706
|
|
|
9.9
|
%
|
|
Non-same-store
(1)
|
2,014
|
|
|
—
|
|
|
2,014
|
|
|
|
||||
|
Total NOI
|
$
|
20,943
|
|
|
$
|
17,223
|
|
|
$
|
3,720
|
|
|
21.6
|
%
|
|
(1)
|
Non-same-store properties include:
|
|
|
Period Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Total
|
$
|
26,093
|
|
|
$
|
25,202
|
|
|
$
|
891
|
|
|
3.5
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Total
|
$
|
10,030
|
|
|
$
|
9,687
|
|
|
$
|
343
|
|
|
3.5
|
%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Total
|
$
|
16,063
|
|
|
$
|
15,515
|
|
|
$
|
548
|
|
|
3.5
|
%
|
|
•
|
Funding dividends on our common shares and noncontrolling interest distributions to third party unit holders;
|
|
•
|
Approximately $45.0 - $60.0 million to invest in our existing portfolio of operating assets, including approximately $20.0 - $25.0 million to fund tenant-related capital requirements and leasing commissions;
|
|
•
|
Approximately $1.0 million to fund first generation tenant-related capital requirements and leasing commissions;
|
|
•
|
Approximately $12.9 million to invest in our development projects;
|
|
•
|
Funding to cover any costs related to property acquisitions; and
|
|
•
|
Funding for potential property acquisitions throughout the remainder of 2012, with a portion expected to be offset by proceeds from potential property dispositions.
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||
|
Fixed rate mortgages
|
$
|
425,268
|
|
|
$
|
427,710
|
|
|
Unsecured credit facilities
|
221,000
|
|
|
99,000
|
|
||
|
Unsecured notes payable
|
607,653
|
|
|
657,470
|
|
||
|
|
$
|
1,253,921
|
|
|
$
|
1,184,180
|
|
|
•
|
A minimum tangible net worth;
|
|
•
|
A maximum ratio of total liabilities to gross asset value, calculated using an estimate of fair market value of our assets;
|
|
•
|
A maximum ratio of secured indebtedness to gross asset value, calculated using an estimate of fair market value of our assets;
|
|
•
|
A minimum ratio of quarterly EBITDA (earnings before interest, taxes, depreciation and amortization) to fixed charges, including interest expense;
|
|
•
|
A minimum ratio of unencumbered asset value, calculated using a fair value of our assets, to unsecured indebtedness;
|
|
•
|
A minimum ratio of net operating income from our unencumbered properties to unsecured interest expense; and
|
|
•
|
A maximum ratio of permitted investments to gross asset value, calculated using an estimate of fair market value of our assets.
|
|
|
June 30, 2012
|
||
|
|
Note Principal
|
||
|
5.125% notes due 2013
|
$
|
60,000
|
|
|
5.25% notes due 2014
|
100,000
|
|
|
|
5.35% notes due 2015
|
150,000
|
|
|
|
4.95% notes due 2020
|
250,000
|
|
|
|
7.25% notes due 2028
|
50,000
|
|
|
|
|
$
|
610,000
|
|
|
•
|
Limits on our total indebtedness;
|
|
•
|
Limits on our secured indebtedness;
|
|
•
|
Limits on our required debt service payments; and
|
|
•
|
Maintenance of a minimum level of unencumbered assets.
|
|
|
Quarter Ended June 30,
|
|
Period Ended June 30,
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|
2012
|
|
2011
|
|
$
|
|
%
|
||||||||||||||
|
Common dividends
|
$
|
28,907
|
|
|
$
|
28,796
|
|
|
$
|
111
|
|
|
0.4
|
%
|
|
$
|
57,807
|
|
|
$
|
57,386
|
|
|
$
|
421
|
|
|
0.7
|
%
|
|
Distributions to noncontrolling interests
|
7
|
|
|
82
|
|
|
(75
|
)
|
|
(91.5
|
)%
|
|
14
|
|
|
107
|
|
|
(93
|
)
|
|
(86.9
|
)%
|
||||||
|
|
$
|
28,914
|
|
|
$
|
28,878
|
|
|
$
|
36
|
|
|
0.1
|
%
|
|
$
|
57,821
|
|
|
$
|
57,493
|
|
|
$
|
328
|
|
|
0.6
|
%
|
|
|
Period Ended June 30,
|
|||||||||||||
|
|
|
|
|
|
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|||||||
|
Net cash provided by (used in) operating activities
|
$
|
67.1
|
|
|
$
|
60.0
|
|
|
$
|
7.1
|
|
|
11.8
|
%
|
|
Net cash provided by (used in) investing activities
|
$
|
(76.3
|
)
|
|
$
|
(91.2
|
)
|
|
$
|
14.9
|
|
|
(16.3
|
)%
|
|
Net cash provided by (used in) financing activities
|
$
|
10.8
|
|
|
$
|
(4.7
|
)
|
|
$
|
15.5
|
|
|
(329.8
|
)%
|
|
|
Quarter Ended June 30,
|
|
Period Ended June 30,
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Earnings to fixed charges
|
1.35
|
x
|
|
1.25
|
x
|
|
1.32
|
x
|
|
1.19
|
x
|
|
Debt service coverage
|
2.80
|
x
|
|
2.78
|
x
|
|
2.76
|
x
|
|
2.71
|
x
|
|
|
Quarter Ended June 30,
|
|
Period Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income attributable to the controlling interests
|
$
|
6,008
|
|
|
$
|
6,522
|
|
|
$
|
11,189
|
|
|
$
|
11,187
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
25,591
|
|
|
22,526
|
|
|
51,585
|
|
|
44,422
|
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
—
|
|
|
2,933
|
|
|
—
|
|
|
6,286
|
|
||||
|
Income tax expense
|
—
|
|
|
1,173
|
|
|
—
|
|
|
1,173
|
|
||||
|
Real estate impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
599
|
|
||||
|
FFO as defined by NAREIT
|
$
|
31,599
|
|
|
$
|
33,154
|
|
|
$
|
62,774
|
|
|
$
|
63,667
|
|
|
•
|
our future financial condition and results of operations;
|
|
•
|
the performance of lease terms by tenants;
|
|
•
|
the terms of our loan covenants; and
|
|
•
|
our ability to acquire, finance, develop or redevelop and lease additional properties at attractive rates.
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit
Number
|
Exhibit Description
|
|
Form
|
|
File
Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith
|
|
4.22
|
Amended and Restated Credit Agreement, dated as of May 17, 2012, by and among Washington Real Estate Investment Trust, as borrower, the financial institutions party thereto as lenders, each of The Bank of New York Mellon, Citibank, N.A. and Credit Suisse AG, Cayman Islands Branch as a documentation agent, Wells Fargo Securities, LLC, as lead arranger and bookrunner, and Wells Fargo Bank, National Association, as administrative agent.
|
|
8-K
|
|
001-06622
|
|
4.1
|
|
5/18/2012
|
|
|
|
4.23
|
Amended and Restated Credit Agreement, dated as of June 25, 2012, by and among Washington Real Estate Investment Trust, as borrower, the financial institutions party thereto as lenders, SunTrust Robinson Humphrey, Inc., as sole lead arranger and bookrunner, and SunTrust Bank, as administrative agent.
|
|
8-K
|
|
001-06622
|
|
4.1
|
|
6/27/2012
|
|
|
|
12
|
Computation of Ratios
|
|
|
|
|
|
|
|
|
|
X
|
|
31.1
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended (“the Exchange Act”)
|
|
|
|
|
|
|
|
|
|
X
|
|
31.2
|
Certification of the Executive Vice President – Accounting and Administration pursuant to Rule 13a-14(a) of the Exchange Act
|
|
|
|
|
|
|
|
|
|
X
|
|
31.3
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act
|
|
|
|
|
|
|
|
|
|
X
|
|
32
|
Certification of the Chief Executive Officer, Executive Vice President – Accounting and Administration and Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
101
|
The following materials from our Quarterly Report on Form 10–Q for the quarter ended June 30, 2012 formatted in eXtensible Business Reporting Language (“XBRL”): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) notes to these consolidated financial statements
|
|
|
|
|
|
|
|
|
|
X
|
|
WASHINGTON REAL ESTATE INVESTMENT TRUST
|
||
|
|
|
|
|
|
|
/s/ George F. McKenzie
|
|
|
|
George F. McKenzie
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
/s/ Laura M. Franklin
|
|
|
|
Laura M. Franklin
|
|
|
|
Executive Vice President
Accounting, Administration and Corporate Secretary
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ William T. Camp
|
|
|
|
William T. Camp
|
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Finance Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|