These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
MARYLAND
|
|
53-0261100
|
|
(State of incorporation)
|
|
(IRS Employer Identification Number)
|
|
Title of Each Class
|
|
Name of exchange on which registered
|
|
Shares of Beneficial Interest
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Assets
|
|
|
|
||||
|
Land
|
$
|
483,198
|
|
|
$
|
465,445
|
|
|
Income producing property
|
1,966,032
|
|
|
1,899,440
|
|
||
|
|
2,449,230
|
|
|
2,364,885
|
|
||
|
Accumulated depreciation and amortization
|
(583,706
|
)
|
|
(521,503
|
)
|
||
|
Net income producing property
|
1,865,524
|
|
|
1,843,382
|
|
||
|
Held for development
|
48,106
|
|
|
43,089
|
|
||
|
Total real estate sold or held for investment, net
|
1,913,630
|
|
|
1,886,471
|
|
||
|
Investment in real estate held for sale, net
|
18,264
|
|
|
27,669
|
|
||
|
Cash and cash equivalents
|
68,403
|
|
|
12,765
|
|
||
|
Restricted cash
|
19,615
|
|
|
19,229
|
|
||
|
Rents and other receivables, net of allowance for doubtful accounts of $10,556 and $8,683, respectively
|
57,704
|
|
|
53,227
|
|
||
|
Prepaid expenses and other assets
|
120,486
|
|
|
120,075
|
|
||
|
Other assets related to properties sold or held for sale
|
693
|
|
|
1,322
|
|
||
|
Total assets
|
$
|
2,198,795
|
|
|
$
|
2,120,758
|
|
|
Liabilities
|
|
|
|
||||
|
Notes payable
|
$
|
906,058
|
|
|
$
|
657,470
|
|
|
Mortgage notes payable
|
398,511
|
|
|
423,291
|
|
||
|
Lines of credit
|
—
|
|
|
99,000
|
|
||
|
Accounts payable and other liabilities
|
54,916
|
|
|
51,079
|
|
||
|
Advance rents
|
13,829
|
|
|
13,584
|
|
||
|
Tenant security deposits
|
9,771
|
|
|
8,728
|
|
||
|
Other liabilities related to properties sold or held for sale
|
4,646
|
|
|
4,774
|
|
||
|
Total liabilities
|
1,387,731
|
|
|
1,257,926
|
|
||
|
Equity
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
||||
|
Preferred shares; $0.01 par value; 10,000 shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Shares of beneficial interest; $0.01 par value; 100,000 shares authorized: 66,326 and 66,265 shares issued and 66,325 and 66,265 shares outstanding at September 30, 2012 and December 31, 2011, respectively
|
662
|
|
|
662
|
|
||
|
Additional paid in capital
|
1,143,554
|
|
|
1,138,478
|
|
||
|
Distributions in excess of net income
|
(337,151
|
)
|
|
(280,096
|
)
|
||
|
Total shareholders’ equity
|
807,065
|
|
|
859,044
|
|
||
|
Noncontrolling interests in subsidiaries
|
3,999
|
|
|
3,788
|
|
||
|
Total equity
|
811,064
|
|
|
862,832
|
|
||
|
Total liabilities and equity
|
$
|
2,198,795
|
|
|
$
|
2,120,758
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Real estate rental revenue
|
$
|
77,108
|
|
|
$
|
70,550
|
|
|
$
|
227,912
|
|
|
$
|
208,743
|
|
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Real estate expenses
|
26,901
|
|
|
23,557
|
|
|
77,485
|
|
|
69,676
|
|
||||
|
Depreciation and amortization
|
26,127
|
|
|
23,108
|
|
|
76,936
|
|
|
66,777
|
|
||||
|
Acquisition costs
|
(164
|
)
|
|
1,600
|
|
|
144
|
|
|
3,571
|
|
||||
|
General and administrative
|
3,173
|
|
|
3,837
|
|
|
10,943
|
|
|
11,588
|
|
||||
|
|
56,037
|
|
|
52,102
|
|
|
165,508
|
|
|
151,612
|
|
||||
|
Real estate operating income
|
21,071
|
|
|
18,448
|
|
|
62,404
|
|
|
57,131
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(15,985
|
)
|
|
(16,443
|
)
|
|
(47,286
|
)
|
|
(50,071
|
)
|
||||
|
Other income
|
237
|
|
|
270
|
|
|
733
|
|
|
886
|
|
||||
|
|
(15,748
|
)
|
|
(16,173
|
)
|
|
(46,553
|
)
|
|
(49,185
|
)
|
||||
|
Income from continuing operations
|
5,323
|
|
|
2,275
|
|
|
15,851
|
|
|
7,946
|
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Income from operations of properties sold or held for sale
|
514
|
|
|
4,087
|
|
|
1,175
|
|
|
10,833
|
|
||||
|
Gain on sale of real estate
|
3,724
|
|
|
56,639
|
|
|
3,724
|
|
|
56,639
|
|
||||
|
Income tax benefit (expense)
|
—
|
|
|
35
|
|
|
—
|
|
|
(1,138
|
)
|
||||
|
Net income
|
9,561
|
|
|
63,036
|
|
|
20,750
|
|
|
74,280
|
|
||||
|
Less: Net income attributable to noncontrolling interests in subsidiaries
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(85
|
)
|
||||
|
Net income attributable to the controlling interests
|
$
|
9,561
|
|
|
$
|
63,008
|
|
|
$
|
20,750
|
|
|
$
|
74,195
|
|
|
Basic net income attributable to the controlling interests per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.08
|
|
|
$
|
0.03
|
|
|
$
|
0.24
|
|
|
$
|
0.12
|
|
|
Discontinued operations
|
0.06
|
|
|
0.92
|
|
|
0.07
|
|
|
1.00
|
|
||||
|
Net income attributable to the controlling interests per share
|
$
|
0.14
|
|
|
$
|
0.95
|
|
|
$
|
0.31
|
|
|
$
|
1.12
|
|
|
Diluted net income attributable to the controlling interests per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.08
|
|
|
$
|
0.03
|
|
|
$
|
0.24
|
|
|
$
|
0.12
|
|
|
Discontinued operations
|
0.06
|
|
|
0.92
|
|
|
0.07
|
|
|
1.00
|
|
||||
|
Net income attributable to the controlling interests per share
|
$
|
0.14
|
|
|
$
|
0.95
|
|
|
$
|
0.31
|
|
|
$
|
1.12
|
|
|
Weighted average shares outstanding – basic
|
66,246
|
|
|
66,017
|
|
|
66,227
|
|
|
65,953
|
|
||||
|
Weighted average shares outstanding – diluted
|
66,379
|
|
|
66,064
|
|
|
66,363
|
|
|
65,987
|
|
||||
|
Dividends declared per share
|
$
|
0.3000
|
|
|
$
|
0.4338
|
|
|
$
|
1.1676
|
|
|
$
|
1.3014
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income
|
$
|
9,561
|
|
|
$
|
63,036
|
|
|
$
|
20,750
|
|
|
$
|
74,280
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Change in fair value of interest rate hedge
|
—
|
|
|
476
|
|
|
—
|
|
|
1,309
|
|
||||
|
Comprehensive income
|
9,561
|
|
|
63,512
|
|
|
20,750
|
|
|
75,589
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(85
|
)
|
||||
|
Comprehensive income attributable to the controlling interests
|
$
|
9,561
|
|
|
$
|
63,484
|
|
|
$
|
20,750
|
|
|
$
|
75,504
|
|
|
|
Shares Outstanding
|
|
Shares of Beneficial Interest at Par Value
|
|
Additional Paid in Capital
|
|
Distributions in Excess of Net Income Attributable to the Controlling Interests
|
|
Total Shareholders’ Equity
|
|
Noncontrolling Interests in Subsidiaries
|
|
Total Equity
|
|||||||||||||
|
Balance, December 31, 2011
|
66,265
|
|
|
$
|
662
|
|
|
$
|
1,138,478
|
|
|
$
|
(280,096
|
)
|
|
$
|
859,044
|
|
|
$
|
3,788
|
|
|
$
|
862,832
|
|
|
Net income attributable to the controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
20,750
|
|
|
20,750
|
|
|
—
|
|
|
20,750
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
||||||
|
Contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225
|
|
|
225
|
|
||||||
|
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(77,805
|
)
|
|
(77,805
|
)
|
|
—
|
|
|
(77,805
|
)
|
||||||
|
Shares issued under dividend reinvestment program
|
55
|
|
|
—
|
|
|
1,315
|
|
|
—
|
|
|
1,315
|
|
|
—
|
|
|
1,315
|
|
||||||
|
Share options exercised
|
4
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
||||||
|
Share grants, net of share grant amortization and forfeitures
|
1
|
|
|
—
|
|
|
3,661
|
|
|
—
|
|
|
3,661
|
|
|
—
|
|
|
3,661
|
|
||||||
|
Balance, September 30, 2012
|
66,325
|
|
|
$
|
662
|
|
|
$
|
1,143,554
|
|
|
$
|
(337,151
|
)
|
|
$
|
807,065
|
|
|
$
|
3,999
|
|
|
$
|
811,064
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
20,750
|
|
|
$
|
74,280
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization, including amounts in discontinued operations
|
77,803
|
|
|
75,130
|
|
||
|
Provision for losses on accounts receivable
|
2,847
|
|
|
3,009
|
|
||
|
Real estate impairment
|
—
|
|
|
599
|
|
||
|
Gain on sale of real estate
|
(3,724
|
)
|
|
(56,639
|
)
|
||
|
Amortization of share grants, net
|
3,996
|
|
|
4,138
|
|
||
|
Amortization of debt premiums, discounts and related financing costs
|
2,836
|
|
|
2,644
|
|
||
|
Changes in operating other assets
|
(14,317
|
)
|
|
(19,070
|
)
|
||
|
Changes in operating other liabilities
|
2,574
|
|
|
2,296
|
|
||
|
Net cash provided by operating activities
|
92,765
|
|
|
86,387
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Real estate acquisitions, net
|
(52,142
|
)
|
|
(281,701
|
)
|
||
|
Net cash received for sale of real estate
|
13,399
|
|
|
289,221
|
|
||
|
Capital improvements to real estate
|
(36,310
|
)
|
|
(18,117
|
)
|
||
|
Development in progress
|
(4,525
|
)
|
|
(12,128
|
)
|
||
|
Non-real estate capital improvements
|
(510
|
)
|
|
(442
|
)
|
||
|
Net cash used in investing activities
|
(80,088
|
)
|
|
(23,167
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Line of credit borrowings (repayments), net
|
(99,000
|
)
|
|
93,000
|
|
||
|
Dividends paid
|
(77,805
|
)
|
|
(86,190
|
)
|
||
|
Net contributions from (distributions to) noncontrolling interests
|
211
|
|
|
(151
|
)
|
||
|
Financing costs
|
(4,647
|
)
|
|
(3,909
|
)
|
||
|
Proceeds from dividend reinvestment program
|
1,315
|
|
|
3,850
|
|
||
|
Net proceeds from debt offering
|
298,314
|
|
|
—
|
|
||
|
Principal payments – mortgage notes payable
|
(25,527
|
)
|
|
(12,403
|
)
|
||
|
Notes payable repayments
|
(50,000
|
)
|
|
(96,521
|
)
|
||
|
Net proceeds from exercise of share options
|
100
|
|
|
1,088
|
|
||
|
Net cash provided by (used in) financing activities
|
42,961
|
|
|
(101,236
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
55,638
|
|
|
(38,016
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
12,765
|
|
|
78,767
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
68,403
|
|
|
$
|
40,751
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest, net of amounts capitalized
|
$
|
42,415
|
|
|
$
|
45,525
|
|
|
Acquisition Date
|
|
Property Name
|
|
Property Type
|
|
Rentable Square Feet
|
|
Contract Purchase Price (in thousands)
|
|||
|
June 21, 2012
|
|
Fairgate at Ballston
|
|
Office
|
|
147,000
|
|
|
$
|
52,250
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
650 North Glebe
|
$
|
15.1
|
|
|
$
|
13.4
|
|
|
1225 First Street
|
$
|
17.5
|
|
|
$
|
14.4
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
650 North Glebe
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
1225 First Street
|
$
|
0.6
|
|
|
$
|
0.2
|
|
|
Disposition Date
|
|
Property Name
|
|
Property Type
|
|
Rentable Square Feet
|
|
Contract
Purchase Price (In millions) |
|||
|
August 31, 2012
|
|
1700 Research Boulevard
|
|
Office
|
|
101,000
|
|
|
$
|
14.3
|
|
|
N/A
|
|
Plumtree Medical Center
|
|
Medical Office
|
|
33,000
|
|
|
N/A
|
|
|
|
N/A
|
|
Atrium Building
|
|
Office
|
|
80,000
|
|
|
N/A
|
|
|
|
|
|
|
|
Total 2012
|
|
214,000
|
|
|
$
|
14.3
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Various
(1)
|
|
Industrial Portfolio
(1)
|
|
Industrial/Office
|
|
3,092,000
|
|
|
$
|
350.9
|
|
|
April 5, 2011
|
|
Dulles Station, Phase I
|
|
Office
|
|
180,000
|
|
|
58.8
|
|
|
|
|
|
|
|
Total 2011
|
|
3,272,000
|
|
|
$
|
409.7
|
|
|
(1)
|
The Industrial Portfolio consists of every property in our industrial segment and
two
office properties (the Crescent and Albemarle Point). On
September 2, 2011
we closed on the sale of industrial properties (8880 Gorman Road, Dulles South IV, Fullerton Business Center, Hampton Overlook, Alban Business Center, Pickett Industrial Park, Northern Virginia Industrial Park I, 270 Technology Park, Fullerton Industrial Center, Sully Square, 9950 Business Parkway, Hampton South and 8900 Telegraph Road) and
two
office properties (Crescent and Albemarle Point). On
October 3, 2011
, we closed on the sale of Northern Virginia Industrial Park II. On
November 2, 2011
, we closed on the sale of 6100 Columbia Park Road and Dulles Business Park I and II.
|
|
|
Quarter Ended September 30,
|
|
Period Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Revenues
|
$
|
1,088
|
|
|
$
|
7,978
|
|
|
$
|
3,560
|
|
|
$
|
29,688
|
|
|
Property expenses
|
(419
|
)
|
|
(2,281
|
)
|
|
(1,327
|
)
|
|
(9,012
|
)
|
||||
|
Real estate impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
(599
|
)
|
||||
|
Depreciation and amortization
|
(91
|
)
|
|
(1,314
|
)
|
|
(867
|
)
|
|
(8,353
|
)
|
||||
|
Interest expense
|
(64
|
)
|
|
(296
|
)
|
|
(191
|
)
|
|
(891
|
)
|
||||
|
Income from operations of properties sold or held for sale
|
$
|
514
|
|
|
$
|
4,087
|
|
|
$
|
1,175
|
|
|
$
|
10,833
|
|
|
Less: Net income attributable to noncontrolling interests in subsidiaries
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(85
|
)
|
||||
|
Income from operations of properties sold or held for sale attributable to the controlling interests
|
$
|
514
|
|
|
$
|
4,059
|
|
|
$
|
1,175
|
|
|
$
|
10,748
|
|
|
|
|
|
|
Quarter Ended September 30,
|
|
Period Ended September 30,
|
||||||||||||
|
Property
|
|
Segment
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Industrial Portfolio
|
|
Industrial/Office
|
|
$
|
—
|
|
|
$
|
3,655
|
|
|
$
|
—
|
|
|
$
|
9,990
|
|
|
Dulles Station, Phase I
|
|
Office
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(468
|
)
|
||||
|
1700 Research Boulevard
|
|
Office
|
|
106
|
|
|
150
|
|
|
225
|
|
|
521
|
|
||||
|
Atrium Building
|
|
Office
|
|
320
|
|
|
269
|
|
|
833
|
|
|
737
|
|
||||
|
Plumtree Medical Center
|
|
Medical Office
|
|
88
|
|
|
13
|
|
|
117
|
|
|
53
|
|
||||
|
|
|
|
|
$
|
514
|
|
|
$
|
4,087
|
|
|
$
|
1,175
|
|
|
$
|
10,833
|
|
|
|
|
Quarter Ended September 30,
|
|
Period Ended September 30,
|
||||
|
|
|
2011
|
|
2011
|
||||
|
Real estate revenues
|
|
$
|
6,053
|
|
|
$
|
22,503
|
|
|
Net income
|
|
$
|
3,297
|
|
|
$
|
9,340
|
|
|
Basic net income per share
|
|
$
|
0.05
|
|
|
$
|
0.14
|
|
|
Diluted net income per share
|
|
$
|
0.05
|
|
|
$
|
0.14
|
|
|
|
Credit Facility
No. 1
|
|
Credit Facility
No. 2
|
||||
|
Committed capacity
|
$
|
100.0
|
|
|
$
|
400.0
|
|
|
Borrowings outstanding
|
—
|
|
|
—
|
|
||
|
Letters of credit issued
|
(0.8
|
)
|
|
—
|
|
||
|
Unused and available
|
$
|
99.2
|
|
|
$
|
400.0
|
|
|
|
Credit Facility
No. 1
|
|
Credit Facility
No. 2
|
||||
|
Balance at June 30, 2012
|
$
|
74.0
|
|
|
$
|
147.0
|
|
|
Borrowings
|
—
|
|
|
21.0
|
|
||
|
Repayments
|
(74.0
|
)
|
|
(168.0
|
)
|
||
|
Balance at September 30, 2012
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Quarter Ended September 30,
|
|
Period Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Stock-based compensation expense
|
$
|
1.3
|
|
|
$
|
1.4
|
|
|
$
|
4.0
|
|
|
$
|
4.1
|
|
|
|
Quarter Ended September 30,
|
|
Period Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Fair value of share grants vested
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||||||
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
SERP
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
(in thousands)
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Cash and cash equivalents
|
$
|
68,403
|
|
|
$
|
68,403
|
|
|
$
|
12,765
|
|
|
$
|
12,765
|
|
|
Restricted cash
|
$
|
19,615
|
|
|
$
|
19,615
|
|
|
$
|
19,229
|
|
|
$
|
19,229
|
|
|
2445 M Street note receivable
|
$
|
6,585
|
|
|
$
|
7,438
|
|
|
$
|
6,975
|
|
|
$
|
7,721
|
|
|
Mortgage notes payable
|
$
|
398,511
|
|
|
$
|
434,029
|
|
|
$
|
423,291
|
|
|
$
|
463,238
|
|
|
Lines of credit payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99,000
|
|
|
$
|
99,000
|
|
|
Notes payable
|
$
|
906,058
|
|
|
$
|
978,498
|
|
|
$
|
657,470
|
|
|
$
|
713,797
|
|
|
|
Quarter Ended September 30,
|
|
Period Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
5,323
|
|
|
$
|
2,275
|
|
|
$
|
15,851
|
|
|
$
|
7,946
|
|
|
Allocation of undistributed earnings to unvested restricted share awards
|
(70
|
)
|
|
(14
|
)
|
|
(371
|
)
|
|
(48
|
)
|
||||
|
Adjusted income from continuing operations attributable to the controlling interests
|
5,253
|
|
|
2,261
|
|
|
15,480
|
|
|
7,898
|
|
||||
|
Income from discontinued operations, including gain on sale of real estate, net of taxes
|
4,238
|
|
|
60,761
|
|
|
4,899
|
|
|
66,334
|
|
||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(85
|
)
|
||||
|
Allocation of undistributed earnings to unvested restricted share awards
|
(55
|
)
|
|
(371
|
)
|
|
(114
|
)
|
|
(404
|
)
|
||||
|
Adjusted income from discontinuing operations attributable to the controlling interests
|
4,183
|
|
|
60,362
|
|
|
4,785
|
|
|
65,845
|
|
||||
|
Adjusted net income attributable to the controlling interests
|
$
|
9,436
|
|
|
$
|
62,623
|
|
|
$
|
20,265
|
|
|
$
|
73,743
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding – basic
|
66,246
|
|
|
66,017
|
|
|
66,227
|
|
|
65,953
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Operating partnership units
|
117
|
|
|
—
|
|
|
117
|
|
|
—
|
|
||||
|
Employee stock options and restricted share awards
|
16
|
|
|
47
|
|
|
19
|
|
|
34
|
|
||||
|
Weighted average shares outstanding – diluted
|
66,379
|
|
|
66,064
|
|
|
66,363
|
|
|
65,987
|
|
||||
|
Earnings per common share, basic:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.08
|
|
|
$
|
0.03
|
|
|
$
|
0.24
|
|
|
$
|
0.12
|
|
|
Discontinued operations
|
0.06
|
|
|
0.92
|
|
|
0.07
|
|
|
1.00
|
|
||||
|
|
$
|
0.14
|
|
|
$
|
0.95
|
|
|
$
|
0.31
|
|
|
$
|
1.12
|
|
|
Earnings per common share, diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.08
|
|
|
$
|
0.03
|
|
|
$
|
0.24
|
|
|
$
|
0.12
|
|
|
Discontinued operations
|
0.06
|
|
|
0.92
|
|
|
0.07
|
|
|
1.00
|
|
||||
|
|
$
|
0.14
|
|
|
$
|
0.95
|
|
|
$
|
0.31
|
|
|
$
|
1.12
|
|
|
|
Quarter Ended September 30, 2012
|
||||||||||||||||||||||
|
|
Office
|
|
Medical Office
|
|
Retail
|
|
Multifamily
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||||
|
Real estate rental revenue
|
$
|
38,832
|
|
|
$
|
11,282
|
|
|
$
|
13,604
|
|
|
$
|
13,390
|
|
|
$
|
—
|
|
|
$
|
77,108
|
|
|
Real estate expenses
|
14,593
|
|
|
3,895
|
|
|
3,015
|
|
|
5,398
|
|
|
—
|
|
|
26,901
|
|
||||||
|
Net operating income
|
$
|
24,239
|
|
|
$
|
7,387
|
|
|
$
|
10,589
|
|
|
$
|
7,992
|
|
|
$
|
—
|
|
|
$
|
50,207
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
(26,127
|
)
|
|||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
(3,173
|
)
|
|||||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
164
|
|
|||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(15,985
|
)
|
|||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
237
|
|
|||||||||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income from operations of properties sold or held for sale
|
|
|
|
|
|
|
|
|
|
|
514
|
|
|||||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
|
|
3,724
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
9,561
|
|
|||||||||||
|
Less: Net income attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
$
|
9,561
|
|
||||||||||
|
Capital expenditures
|
$
|
10,058
|
|
|
$
|
2,399
|
|
|
$
|
832
|
|
|
$
|
1,496
|
|
|
$
|
95
|
|
|
$
|
14,880
|
|
|
Total assets
|
$
|
1,144,975
|
|
|
$
|
343,876
|
|
|
$
|
361,383
|
|
|
$
|
247,508
|
|
|
$
|
101,053
|
|
|
$
|
2,198,795
|
|
|
|
Quarter Ended September 30, 2011
|
||||||||||||||||||||||||||
|
|
Office
|
|
Medical
Office
|
|
Retail
|
|
Multifamily
|
|
Industrial/Flex
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||||||
|
Real estate rental revenue
|
$
|
34,026
|
|
|
$
|
11,153
|
|
|
$
|
12,500
|
|
|
$
|
12,871
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70,550
|
|
|
Real estate expenses
|
11,717
|
|
|
3,616
|
|
|
3,067
|
|
|
5,157
|
|
|
—
|
|
|
—
|
|
|
23,557
|
|
|||||||
|
Net operating income
|
$
|
22,309
|
|
|
$
|
7,537
|
|
|
$
|
9,433
|
|
|
$
|
7,714
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46,993
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,108
|
)
|
|||||||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,600
|
)
|
|||||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,837
|
)
|
|||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,443
|
)
|
|||||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
270
|
|
|||||||||||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|||||||||||||
|
Income from operations of properties sold or held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
4,087
|
|
|||||||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
56,639
|
|
|||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
63,036
|
|
|||||||||||||
|
Less: Net income attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
(28
|
)
|
|||||||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
63,008
|
|
||||||||||||
|
Capital expenditures
|
$
|
4,808
|
|
|
$
|
926
|
|
|
$
|
817
|
|
|
$
|
1,260
|
|
|
$
|
(93
|
)
|
|
$
|
211
|
|
|
$
|
7,929
|
|
|
Total assets
|
$
|
1,134,692
|
|
|
$
|
349,469
|
|
|
$
|
369,162
|
|
|
$
|
235,448
|
|
|
$
|
73,494
|
|
|
$
|
74,087
|
|
|
$
|
2,236,352
|
|
|
|
Period Ended September 30, 2012
|
||||||||||||||||||||||
|
|
Office
|
|
Medical Office
|
|
Retail
|
|
Multifamily
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||||
|
Real estate rental revenue
|
$
|
113,830
|
|
|
$
|
33,580
|
|
|
$
|
41,019
|
|
|
$
|
39,483
|
|
|
$
|
—
|
|
|
$
|
227,912
|
|
|
Real estate expenses
|
41,245
|
|
|
11,325
|
|
|
9,488
|
|
|
15,427
|
|
|
—
|
|
|
77,485
|
|
||||||
|
Net operating income
|
$
|
72,585
|
|
|
$
|
22,255
|
|
|
$
|
31,531
|
|
|
$
|
24,056
|
|
|
$
|
—
|
|
|
$
|
150,427
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
(76,936
|
)
|
|||||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
(144
|
)
|
|||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
(10,943
|
)
|
|||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(47,286
|
)
|
|||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
733
|
|
|||||||||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income from operations of properties sold or held for sale
|
|
|
|
|
|
|
|
|
|
|
1,175
|
|
|||||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
|
|
3,724
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
20,750
|
|
|||||||||||
|
Less: Net income attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
$
|
20,750
|
|
||||||||||
|
Capital expenditures
|
$
|
25,076
|
|
|
$
|
5,020
|
|
|
$
|
2,246
|
|
|
$
|
3,968
|
|
|
$
|
510
|
|
|
$
|
36,820
|
|
|
|
Period Ended September 30, 2011
|
||||||||||||||||||||||||||
|
|
Office
|
|
Medical
Office
|
|
Retail
|
|
Multifamily
|
|
Industrial/Flex
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||||||
|
Real estate rental revenue
|
$
|
100,409
|
|
|
$
|
33,377
|
|
|
$
|
36,884
|
|
|
$
|
38,073
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
208,743
|
|
|
Real estate expenses
|
33,994
|
|
|
10,610
|
|
|
10,228
|
|
|
14,844
|
|
|
—
|
|
|
—
|
|
|
69,676
|
|
|||||||
|
Net operating income
|
$
|
66,415
|
|
|
$
|
22,767
|
|
|
$
|
26,656
|
|
|
$
|
23,229
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
139,067
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
(66,777
|
)
|
|||||||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,571
|
)
|
|||||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,588
|
)
|
|||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(50,071
|
)
|
|||||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
886
|
|
|||||||||||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,138
|
)
|
|||||||||||||
|
Income from operations of properties sold or held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
10,833
|
|
|||||||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
56,639
|
|
|||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
74,280
|
|
|||||||||||||
|
Less: Net income attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
(85
|
)
|
|||||||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
74,195
|
|
||||||||||||
|
Capital expenditures
|
$
|
10,641
|
|
|
$
|
2,883
|
|
|
$
|
2,288
|
|
|
$
|
1,901
|
|
|
$
|
404
|
|
|
$
|
442
|
|
|
$
|
18,559
|
|
|
•
|
Overview.
Discussion of our business, operating results, investment activity and capital requirements, and summary of our significant transactions to provide context for the remainder of MD&A;
|
|
•
|
Results of Operations.
Discussion of our financial results comparing the
2012
Quarter to the
2011
Quarter and the
2012
Period to the
2011
Period;
|
|
•
|
Liquidity and Capital Resources.
Discussion of our financial condition and analysis of changes in our capital structure and cash flows; and
|
|
•
|
Critical Accounting Policies and Estimates.
Descriptions of accounting policies that reflect significant judgments and estimates used in the preparation of our consolidated financial statements.
|
|
•
|
Net operating income (“NOI”), calculated as real estate rental revenue less real estate expenses excluding depreciation and amortization, interest expense and general and administrative expenses. NOI is a non-GAAP supplemental measure to net income;
|
|
•
|
Funds From Operations (“FFO”), calculated as set forth below under the caption “Funds from Operations.” FFO is a non-GAAP supplemental measure to net income;
|
|
•
|
Occupancy, calculated as occupied square footage as a percentage of total square footage as of the last day of that period;
|
|
•
|
Leased percentage, calculated as the percentage of physical net rentable area leased for our commercial segments
|
|
•
|
Rental rates; and
|
|
•
|
Leasing activity, including new leases, renewals and expirations.
|
|
|
2012
Quarter
|
|
2011
Quarter
|
|
$ Change
|
|
% Change
|
|||||||
|
Real estate rental revenue
|
$
|
77,108
|
|
|
$
|
70,550
|
|
|
$
|
6,558
|
|
|
9.3
|
%
|
|
NOI
(1)
|
$
|
50,207
|
|
|
$
|
46,993
|
|
|
$
|
3,214
|
|
|
6.8
|
%
|
|
Net income attributable to the controlling interests
|
$
|
9,561
|
|
|
$
|
63,008
|
|
|
$
|
(53,447
|
)
|
|
(84.8
|
)%
|
|
FFO
(2)
|
$
|
32,055
|
|
|
$
|
30,756
|
|
|
$
|
1,299
|
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
(1)
See page
26
of the MD&A for reconciliations of NOI to net income.
|
||||||||||||||
|
(2)
See page
41
of the MD&A for reconciliations of FFO to net income.
|
||||||||||||||
|
•
|
The issuance of $300.0 million of 3.95% unsecured notes due October 15, 2022, with net proceeds of $296.4 million. The notes bear an effective interest rate of 4.018%.
|
|
•
|
The disposition of 1700 Research Boulevard, a 101,000 square foot office building, for a contract sales price of $14.25 million, generating a gain on sale of $3.7 million.
|
|
•
|
The acquisition of an office building, Fairgate at Ballston, for
$52.3 million
, adding approximately
147,000
square feet. We incurred $0.2 million in acquisition costs related to this transaction.
|
|
•
|
The execution of an amended and restated credit agreement for our Credit Facility No. 1 to expand the facility from $75.0 million to $100.0 million, with an accordion feature that allows us to increase the facility to $200.0 million, subject to additional lender commitments. The amended and restated facility matures June 2015, with a one-year extension at WRIT's option, and bears interest at a rate of LIBOR plus a margin of 120.0 basis points.
|
|
•
|
The execution of an amended and restated credit agreement for Credit Facility No. 2, our $400.0 million unsecured line of credit, to extend the maturity date of the facility to July 2016, with a one-year extension option, and lower the interest rate to LIBOR plus a margin of 120.0 basis points.
|
|
•
|
The execution of new leases for
0.7 million
square feet of commercial space (excluding first generation leases at recently-built properties and properties sold or held for sale), with an average rental rate increase of
12.1%
over expiring leases.
|
|
•
|
The execution of five separate sale contracts for the disposition of our industrial segment and two office properties for a contract sales price of $350.9 million. We closed on the first three of the sale contracts during the 2011 Quarter, on September 2, 2011. We closed on the final two sale contracts subsequent to the end of the 2011 Quarter, on October 3, 2011 and November 1, 2011.
|
|
•
|
The disposition of Dulles Station I, a 180,000 square foot office building in Herndon, Virginia, for a contract sales price of $58.8 million.
|
|
•
|
The acquisition of four office buildings, 1140 Connecticut Avenue, 1227 25th Street, Braddock Metro Center and John Marshall II, for $301.8 million, adding approximately 882,000 square feet.
|
|
•
|
The acquisition of a retail property, Olney Village Center, for $58.0 million, adding approximately 199,000 square feet. We incurred $3.6 million in acquisition costs related to the office and retail acquisitions.
|
|
•
|
The acquisition of approximately 37,000 square feet of land in Arlington, Virginia for $11.8 million through a consolidated joint venture of which WRIT is a 90% owner. The joint venture intends to develop a mid-rise apartment community on this land.
|
|
•
|
The execution of an unsecured credit facility agreement that replaced and expanded Credit Facility No. 2 from $262.0 million to $400.0 million, with an accordion feature that allows us to increase the facility to $600.0 million, subject to additional lender commitments.
|
|
•
|
The execution of new leases for 0.8 million square feet of commercial space (excluding first generation leases at recently-built properties and properties sold or held for sale), with an average rental rate increase of 9.5% from expiring leases.
|
|
•
|
Consolidated Results of Operations
:
Overview analysis of results on a consolidated basis.
|
|
•
|
Net Operating Income
:
Detailed analysis of same-store and non-same-store NOI results by segment.
|
|
|
Quarter Ended September 30,
|
|
Period Ended September 30,
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|
2012
|
|
2011
|
|
$
|
|
%
|
||||||||||||||
|
Minimum base rent
|
$
|
67,637
|
|
|
$
|
62,557
|
|
|
$
|
5,080
|
|
|
8.1
|
%
|
|
$
|
199,920
|
|
|
$
|
184,463
|
|
|
$
|
15,457
|
|
|
8.4
|
%
|
|
Recoveries from tenants
|
7,209
|
|
|
6,221
|
|
|
988
|
|
|
15.9
|
%
|
|
21,584
|
|
|
18,902
|
|
|
2,682
|
|
|
14.2
|
%
|
||||||
|
Provisions for doubtful accounts
|
(1,271
|
)
|
|
(1,189
|
)
|
|
(82
|
)
|
|
6.9
|
%
|
|
(3,809
|
)
|
|
(3,290
|
)
|
|
(519
|
)
|
|
15.8
|
%
|
||||||
|
Lease termination fees
|
145
|
|
|
176
|
|
|
(31
|
)
|
|
(17.6
|
)%
|
|
471
|
|
|
288
|
|
|
183
|
|
|
63.5
|
%
|
||||||
|
Parking and other tenant charges
|
3,388
|
|
|
2,785
|
|
|
603
|
|
|
21.7
|
%
|
|
9,746
|
|
|
8,380
|
|
|
1,366
|
|
|
16.3
|
%
|
||||||
|
|
$
|
77,108
|
|
|
$
|
70,550
|
|
|
$
|
6,558
|
|
|
9.3
|
%
|
|
$
|
227,912
|
|
|
$
|
208,743
|
|
|
$
|
19,169
|
|
|
9.2
|
%
|
|
|
As of September 30,
|
|||||||
|
|
2012
|
|
2011
|
|
Change
|
|||
|
Office
|
86.2
|
%
|
|
88.5
|
%
|
|
(2.3
|
)%
|
|
Medical Office
|
84.6
|
%
|
|
87.0
|
%
|
|
(2.4
|
)%
|
|
Retail
|
92.8
|
%
|
|
92.3
|
%
|
|
0.5
|
%
|
|
Multifamily
|
94.8
|
%
|
|
94.0
|
%
|
|
0.8
|
%
|
|
Total
|
89.2
|
%
|
|
90.3
|
%
|
|
(1.1
|
)%
|
|
|
Quarter Ended September 30,
|
|
Period Ended September 30,
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|
2012
|
|
2011
|
|
$
|
|
%
|
||||||||||||||
|
Property operating expenses
|
$
|
18,723
|
|
|
$
|
17,272
|
|
|
$
|
1,451
|
|
|
8.4
|
%
|
|
$
|
54,107
|
|
|
$
|
50,228
|
|
|
$
|
3,879
|
|
|
7.7
|
%
|
|
Real estate taxes
|
8,178
|
|
|
6,285
|
|
|
1,893
|
|
|
30.1
|
%
|
|
23,378
|
|
|
19,448
|
|
|
3,930
|
|
|
20.2
|
%
|
||||||
|
|
$
|
26,901
|
|
|
$
|
23,557
|
|
|
$
|
3,344
|
|
|
14.2
|
%
|
|
$
|
77,485
|
|
|
$
|
69,676
|
|
|
$
|
7,809
|
|
|
11.2
|
%
|
|
|
Quarter Ended September 30,
|
|
Period Ended September 30,
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|
2012
|
|
2011
|
|
$
|
|
%
|
||||||||||||||
|
Depreciation and amortization
|
$
|
26,127
|
|
|
$
|
23,108
|
|
|
$
|
3,019
|
|
|
13.1
|
%
|
|
$
|
76,936
|
|
|
$
|
66,777
|
|
|
$
|
10,159
|
|
|
15.2
|
%
|
|
Interest expense
|
15,985
|
|
|
16,443
|
|
|
(458
|
)
|
|
(2.8
|
)%
|
|
47,286
|
|
|
50,071
|
|
|
(2,785
|
)
|
|
(5.6
|
)%
|
||||||
|
Acquisition costs
|
(164
|
)
|
|
1,600
|
|
|
(1,764
|
)
|
|
(110.3
|
)%
|
|
144
|
|
|
3,571
|
|
|
(3,427
|
)
|
|
(96.0
|
)%
|
||||||
|
General and administrative
|
3,173
|
|
|
3,837
|
|
|
(664
|
)
|
|
(17.3
|
)%
|
|
10,943
|
|
|
11,588
|
|
|
(645
|
)
|
|
(5.6
|
)%
|
||||||
|
|
$
|
45,121
|
|
|
$
|
44,988
|
|
|
$
|
133
|
|
|
0.3
|
%
|
|
$
|
135,309
|
|
|
$
|
132,007
|
|
|
$
|
3,302
|
|
|
2.5
|
%
|
|
|
Quarter Ended September 30,
|
|
Period Ended September 30,
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|
2012
|
|
2011
|
|
$
|
|
%
|
||||||||||||||
|
Notes payable
|
$
|
8.9
|
|
|
$
|
9.1
|
|
|
$
|
(0.2
|
)
|
|
(2.2
|
)%
|
|
$
|
26.5
|
|
|
$
|
29.9
|
|
|
$
|
(3.4
|
)
|
|
(11.4
|
)%
|
|
Mortgages
|
6.3
|
|
|
5.6
|
|
|
0.7
|
|
|
12.5
|
%
|
|
19.1
|
|
|
16.7
|
|
|
2.4
|
|
|
14.4
|
%
|
||||||
|
Lines of credit/short-term note payable
|
1.2
|
|
|
1.9
|
|
|
(0.7
|
)
|
|
(36.8
|
)%
|
|
2.9
|
|
|
3.9
|
|
|
(1.0
|
)
|
|
(25.6
|
)%
|
||||||
|
Capitalized interest
|
(0.4
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
100.0
|
%
|
|
(1.2
|
)
|
|
(0.4
|
)
|
|
(0.8
|
)
|
|
200.0
|
%
|
||||||
|
Total
|
$
|
16.0
|
|
|
$
|
16.4
|
|
|
$
|
(0.4
|
)
|
|
(2.4
|
)%
|
|
$
|
47.3
|
|
|
$
|
50.1
|
|
|
$
|
(2.8
|
)
|
|
(5.6
|
)%
|
|
Disposition Date
|
|
Property
|
|
Type
|
|
Rentable Square Feet
|
|
Contract Sales Price
(in millions)
|
|||
|
August 31, 2012
|
|
1700 Research Boulevard
|
|
Office
|
|
101,000
|
|
|
$
|
14.3
|
|
|
N/A
|
|
Plumtree Medical Center
|
|
Medical Office
|
|
33,000
|
|
|
N/A
|
|
|
|
N/A
|
|
Atrium Building
|
|
Office
|
|
80,000
|
|
|
N/A
|
|
|
|
|
|
|
|
Total 2012
|
|
214,000
|
|
|
$
|
14.3
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Various
|
|
Industrial Portfolio
(1)
|
|
Office/Industrial
|
|
3,092,000
|
|
|
$
|
350.9
|
|
|
April 5, 2011
|
|
Dulles Station, Phase I
|
|
Office
|
|
180,000
|
|
|
$
|
58.8
|
|
|
|
|
|
|
2011 Total
|
|
3,272,000
|
|
|
$
|
409.7
|
|
|
(1)
|
The Industrial Portfolio consists of every property in our industrial segment and two office properties (the Crescent and Albemarle Point). On September 2, 2011 we closed on the sale of industrial properties (8880 Gorman Road, Dulles South IV, Fullerton Business Center, Hampton Overlook, Alban Business Center, Pickett Industrial Park, Northern Virginia Industrial Park I, 270 Technology Park, Fullerton Industrial Center, Sully Square, 9950 Business Parkway, Hampton South and 8900 Telegraph Road) and two office properties (Crescent and Albemarle Point). On October 3, 2011, we closed on the sale of Northern Virginia Industrial Park II. On November 1, 2011, we closed on the sale of 6100 Columbia Park Road and Dulles
|
|
|
Quarter Ended September 30,
|
|
Period Ended September 30,
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|
2012
|
|
2011
|
|
$
|
|
%
|
||||||||||||||
|
Revenues
|
$
|
1,088
|
|
|
$
|
7,978
|
|
|
$
|
(6,890
|
)
|
|
(86.4
|
)%
|
|
$
|
3,560
|
|
|
$
|
29,688
|
|
|
$
|
(26,128
|
)
|
|
(88.0
|
)%
|
|
Property expenses
|
(419
|
)
|
|
(2,281
|
)
|
|
1,862
|
|
|
(81.6
|
)%
|
|
(1,327
|
)
|
|
(9,012
|
)
|
|
7,685
|
|
|
(85.3
|
)%
|
||||||
|
Real estate impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
(599
|
)
|
|
599
|
|
|
—
|
|
||||||
|
Depreciation and amortization
|
(91
|
)
|
|
(1,314
|
)
|
|
1,223
|
|
|
(93.1
|
)%
|
|
(867
|
)
|
|
(8,353
|
)
|
|
7,486
|
|
|
(89.6
|
)%
|
||||||
|
Interest expense
|
(64
|
)
|
|
(296
|
)
|
|
232
|
|
|
(78.4
|
)%
|
|
(191
|
)
|
|
(891
|
)
|
|
700
|
|
|
(78.6
|
)%
|
||||||
|
Total
|
$
|
514
|
|
|
$
|
4,087
|
|
|
$
|
(3,573
|
)
|
|
(87.4
|
)%
|
|
$
|
1,175
|
|
|
$
|
10,833
|
|
|
$
|
(9,658
|
)
|
|
(89.2
|
)%
|
|
|
Quarter Ended September 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
69,526
|
|
|
$
|
68,967
|
|
|
$
|
559
|
|
|
0.8
|
%
|
|
Non-same-store
(1)
|
7,582
|
|
|
1,583
|
|
|
5,999
|
|
|
379.0
|
%
|
|||
|
Total real estate rental revenue
|
$
|
77,108
|
|
|
$
|
70,550
|
|
|
$
|
6,558
|
|
|
9.3
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
24,331
|
|
|
$
|
23,134
|
|
|
$
|
1,197
|
|
|
5.2
|
%
|
|
Non-same-store
(1)
|
2,570
|
|
|
423
|
|
|
2,147
|
|
|
507.6
|
%
|
|||
|
Total real estate expenses
|
$
|
26,901
|
|
|
$
|
23,557
|
|
|
$
|
3,344
|
|
|
14.2
|
%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
45,195
|
|
|
$
|
45,833
|
|
|
$
|
(638
|
)
|
|
(1.4
|
)%
|
|
Non-same-store
(1)
|
5,012
|
|
|
1,160
|
|
|
3,852
|
|
|
332.1
|
%
|
|||
|
Total NOI
|
$
|
50,207
|
|
|
$
|
46,993
|
|
|
$
|
3,214
|
|
|
6.8
|
%
|
|
Reconciliation to Net Income
|
|
|
|
|
|
|
|
|||||||
|
NOI
|
$
|
50,207
|
|
|
$
|
46,993
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
(26,127
|
)
|
|
(23,108
|
)
|
|
|
|
|
|||||
|
General and administrative expenses
|
(3,173
|
)
|
|
(3,837
|
)
|
|
|
|
|
|||||
|
Interest expense
|
(15,985
|
)
|
|
(16,443
|
)
|
|
|
|
|
|||||
|
Other income
|
237
|
|
|
270
|
|
|
|
|
|
|||||
|
Acquisition costs
|
164
|
|
|
(1,600
|
)
|
|
|
|
|
|||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|||||||
|
Income from operations of properties sold or held for sale
(2)
|
514
|
|
|
4,087
|
|
|
|
|
|
|||||
|
Gain on sale of real estate
|
3,724
|
|
|
56,639
|
|
|
|
|
|
|||||
|
Income tax benefit
|
—
|
|
|
35
|
|
|
|
|
|
|||||
|
Net income
|
9,561
|
|
|
63,036
|
|
|
|
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
(28
|
)
|
|
|
|
|
|||||
|
Net income attributable to the controlling interests
|
$
|
9,561
|
|
|
$
|
63,008
|
|
|
|
|
|
|||
|
Occupancy
|
2012
|
|
2011
|
||
|
Same-store
|
89.5
|
%
|
|
90.5
|
%
|
|
Non-same-store
(1)
|
87.6
|
%
|
|
89.6
|
%
|
|
Total
|
89.2
|
%
|
|
90.3
|
%
|
|
|
Quarter Ended September 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
32,800
|
|
|
$
|
33,100
|
|
|
$
|
(300
|
)
|
|
(0.9
|
)%
|
|
Non-same-store
(1)
|
6,032
|
|
|
926
|
|
|
5,106
|
|
|
551.4
|
%
|
|||
|
Total real estate rental revenue
|
$
|
38,832
|
|
|
$
|
34,026
|
|
|
$
|
4,806
|
|
|
14.1
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
12,463
|
|
|
$
|
11,542
|
|
|
$
|
921
|
|
|
8.0
|
%
|
|
Non-same-store
(1)
|
2,130
|
|
|
175
|
|
|
1,955
|
|
|
1,117.1
|
%
|
|||
|
Total real estate expenses
|
$
|
14,593
|
|
|
$
|
11,717
|
|
|
$
|
2,876
|
|
|
24.5
|
%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
20,337
|
|
|
$
|
21,558
|
|
|
$
|
(1,221
|
)
|
|
(5.7
|
)%
|
|
Non-same-store
(1)
|
3,902
|
|
|
751
|
|
|
3,151
|
|
|
419.6
|
%
|
|||
|
Total NOI
|
$
|
24,239
|
|
|
$
|
22,309
|
|
|
$
|
1,930
|
|
|
8.7
|
%
|
|
Occupancy
|
2012
|
|
2011
|
||
|
Same-store
|
85.3
|
%
|
|
87.7
|
%
|
|
Non-same-store
(1)
|
91.9
|
%
|
|
95.3
|
%
|
|
Total
|
86.2
|
%
|
|
88.5
|
%
|
|
(1)
|
Non-same-store properties include:
|
|
|
Quarter Ended September 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
11,015
|
|
|
$
|
10,969
|
|
|
$
|
46
|
|
|
0.4
|
%
|
|
Non-same-store
(1)
|
267
|
|
|
184
|
|
|
83
|
|
|
45.1
|
%
|
|||
|
Total real estate rental revenue
|
$
|
11,282
|
|
|
$
|
11,153
|
|
|
$
|
129
|
|
|
1.2
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
3,744
|
|
|
$
|
3,469
|
|
|
$
|
275
|
|
|
7.9
|
%
|
|
Non-same-store
(1)
|
151
|
|
|
147
|
|
|
4
|
|
|
2.7
|
%
|
|||
|
Total real estate expenses
|
$
|
3,895
|
|
|
$
|
3,616
|
|
|
$
|
279
|
|
|
7.7
|
%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
7,271
|
|
|
$
|
7,500
|
|
|
$
|
(229
|
)
|
|
(3.1
|
)%
|
|
Non-same-store
(1)
|
116
|
|
|
37
|
|
|
79
|
|
|
213.5
|
%
|
|||
|
Total NOI
|
$
|
7,387
|
|
|
$
|
7,537
|
|
|
$
|
(150
|
)
|
|
(2.0
|
)%
|
|
Occupancy
|
2012
|
|
2011
|
||
|
Same-store
|
88.0
|
%
|
|
91.2
|
%
|
|
Non-same-store
(1)
|
35.9
|
%
|
|
27.0
|
%
|
|
Total
|
84.6
|
%
|
|
87.0
|
%
|
|
(1)
|
Non-same-store properties include:
|
|
|
Quarter Ended September 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
12,321
|
|
|
$
|
12,027
|
|
|
$
|
294
|
|
|
2.4
|
%
|
|
Non-same-store
(1)
|
1,283
|
|
|
473
|
|
|
810
|
|
|
171.2
|
%
|
|||
|
Total real estate rental revenue
|
$
|
13,604
|
|
|
$
|
12,500
|
|
|
$
|
1,104
|
|
|
8.8
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
2,726
|
|
|
$
|
2,966
|
|
|
$
|
(240
|
)
|
|
(8.1
|
)%
|
|
Non-same-store
(1)
|
289
|
|
|
101
|
|
|
188
|
|
|
186.1
|
%
|
|||
|
Total real estate expenses
|
$
|
3,015
|
|
|
$
|
3,067
|
|
|
$
|
(52
|
)
|
|
(1.7
|
)%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
9,595
|
|
|
$
|
9,061
|
|
|
$
|
534
|
|
|
5.9
|
%
|
|
Non-same-store
(1)
|
994
|
|
|
372
|
|
|
622
|
|
|
167.2
|
%
|
|||
|
Total NOI
|
$
|
10,589
|
|
|
$
|
9,433
|
|
|
$
|
1,156
|
|
|
12.3
|
%
|
|
Occupancy
|
2012
|
|
2011
|
||
|
Same-store
|
92.7
|
%
|
|
91.6
|
%
|
|
Non-same-store
(1)
|
94.0
|
%
|
|
100.0
|
%
|
|
Total
|
92.8
|
%
|
|
92.3
|
%
|
|
(1)
|
Non-same-store properties include:
|
|
|
Quarter Ended September 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
$
|
13,390
|
|
|
$
|
12,871
|
|
|
$
|
519
|
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Real Estate Expenses
|
$
|
5,398
|
|
|
$
|
5,157
|
|
|
$
|
241
|
|
|
4.7
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
NOI
|
$
|
7,992
|
|
|
$
|
7,714
|
|
|
$
|
278
|
|
|
3.6
|
%
|
|
Occupancy
|
2012
|
|
2011
|
||
|
Total
|
94.8
|
%
|
|
94.0
|
%
|
|
|
Period Ended September 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
198,749
|
|
|
$
|
198,855
|
|
|
$
|
(106
|
)
|
|
(0.1
|
)%
|
|
Non-same-store
(1)
|
29,163
|
|
|
9,888
|
|
|
19,275
|
|
|
194.9
|
%
|
|||
|
Total real estate rental revenue
|
$
|
227,912
|
|
|
$
|
208,743
|
|
|
$
|
19,169
|
|
|
9.2
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
66,748
|
|
|
$
|
65,657
|
|
|
$
|
1,091
|
|
|
1.7
|
%
|
|
Non-same-store
(1)
|
10,737
|
|
|
4,019
|
|
|
6,718
|
|
|
167.2
|
%
|
|||
|
Total real estate expenses
|
$
|
77,485
|
|
|
$
|
69,676
|
|
|
$
|
7,809
|
|
|
11.2
|
%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
132,001
|
|
|
$
|
133,198
|
|
|
$
|
(1,197
|
)
|
|
(0.9
|
)%
|
|
Non-same-store
(1)
|
18,426
|
|
|
5,869
|
|
|
12,557
|
|
|
214.0
|
%
|
|||
|
Total NOI
|
$
|
150,427
|
|
|
$
|
139,067
|
|
|
$
|
11,360
|
|
|
8.2
|
%
|
|
Reconciliation to Net Income
|
|
|
|
|
|
|
|
|||||||
|
NOI
|
$
|
150,427
|
|
|
$
|
139,067
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
(76,936
|
)
|
|
(66,777
|
)
|
|
|
|
|
|||||
|
General and administrative expenses
|
(10,943
|
)
|
|
(11,588
|
)
|
|
|
|
|
|||||
|
Interest expense
|
(47,286
|
)
|
|
(50,071
|
)
|
|
|
|
|
|||||
|
Other income
|
733
|
|
|
886
|
|
|
|
|
|
|||||
|
Acquisition costs
|
(144
|
)
|
|
(3,571
|
)
|
|
|
|
|
|||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|||||||
|
Income tax expense
|
—
|
|
|
(1,138
|
)
|
|
|
|
|
|||||
|
Income (loss) from operations of properties sold or held for sale
(2)
|
1,175
|
|
|
10,833
|
|
|
|
|
|
|||||
|
Gain on sale of real estate
|
3,724
|
|
|
56,639
|
|
|
|
|
|
|||||
|
Net income
|
20,750
|
|
|
74,280
|
|
|
|
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
(85
|
)
|
|
|
|
|
|||||
|
Net income attributable to the controlling interests
|
$
|
20,750
|
|
|
$
|
74,195
|
|
|
|
|
|
|||
|
|
Period Ended September 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
89,336
|
|
|
$
|
91,425
|
|
|
$
|
(2,089
|
)
|
|
(2.3
|
)%
|
|
Non-same-store
(1)
|
24,494
|
|
|
8,984
|
|
|
15,510
|
|
|
172.6
|
%
|
|||
|
Total real estate rental revenue
|
$
|
113,830
|
|
|
$
|
100,409
|
|
|
$
|
13,421
|
|
|
13.4
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
31,899
|
|
|
$
|
30,528
|
|
|
$
|
1,371
|
|
|
4.5
|
%
|
|
Non-same-store
(1)
|
9,346
|
|
|
3,466
|
|
|
5,880
|
|
|
169.6
|
%
|
|||
|
Total real estate expenses
|
$
|
41,245
|
|
|
$
|
33,994
|
|
|
$
|
7,251
|
|
|
21.3
|
%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
57,437
|
|
|
$
|
60,897
|
|
|
$
|
(3,460
|
)
|
|
(5.7
|
)%
|
|
Non-same-store
(1)
|
15,148
|
|
|
5,518
|
|
|
9,630
|
|
|
174.5
|
%
|
|||
|
Total NOI
|
$
|
72,585
|
|
|
$
|
66,415
|
|
|
$
|
6,170
|
|
|
9.3
|
%
|
|
(1)
|
Non-same-store properties include:
|
|
|
Period Ended September 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
32,824
|
|
|
$
|
32,946
|
|
|
$
|
(122
|
)
|
|
(0.4
|
)%
|
|
Non-same-store
(1)
|
756
|
|
|
431
|
|
|
325
|
|
|
75.4
|
%
|
|||
|
Total real estate rental revenue
|
$
|
33,580
|
|
|
$
|
33,377
|
|
|
$
|
203
|
|
|
0.6
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
10,840
|
|
|
$
|
10,158
|
|
|
$
|
682
|
|
|
6.7
|
%
|
|
Non-same-store
(1)
|
485
|
|
|
452
|
|
|
33
|
|
|
7.3
|
%
|
|||
|
Total real estate expenses
|
$
|
11,325
|
|
|
$
|
10,610
|
|
|
$
|
715
|
|
|
6.7
|
%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
21,984
|
|
|
$
|
22,788
|
|
|
$
|
(804
|
)
|
|
(3.5
|
)%
|
|
Non-same-store
(1)
|
271
|
|
|
(21
|
)
|
|
292
|
|
|
(1,390.5
|
)%
|
|||
|
Total NOI
|
$
|
22,255
|
|
|
$
|
22,767
|
|
|
$
|
(512
|
)
|
|
(2.2
|
)%
|
|
(1)
|
Non-same-store properties include:
|
|
|
Period Ended September 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
37,106
|
|
|
$
|
36,411
|
|
|
$
|
695
|
|
|
1.9
|
%
|
|
Non-same-store
(1)
|
3,913
|
|
|
473
|
|
|
3,440
|
|
|
727.3
|
%
|
|||
|
Total real estate rental revenue
|
$
|
41,019
|
|
|
$
|
36,884
|
|
|
$
|
4,135
|
|
|
11.2
|
%
|
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
8,582
|
|
|
$
|
10,127
|
|
|
$
|
(1,545
|
)
|
|
(15.3
|
)%
|
|
Non-same-store
(1)
|
906
|
|
|
101
|
|
|
805
|
|
|
797.0
|
%
|
|||
|
Total real estate expenses
|
$
|
9,488
|
|
|
$
|
10,228
|
|
|
$
|
(740
|
)
|
|
(7.2
|
)%
|
|
NOI
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
28,524
|
|
|
$
|
26,284
|
|
|
$
|
2,240
|
|
|
8.5
|
%
|
|
Non-same-store
(1)
|
3,007
|
|
|
372
|
|
|
2,635
|
|
|
708.3
|
%
|
|||
|
Total NOI
|
$
|
31,531
|
|
|
$
|
26,656
|
|
|
$
|
4,875
|
|
|
18.3
|
%
|
|
(1)
|
Non-same-store properties include:
|
|
|
Period Ended September 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Real Estate Rental Revenue
|
$
|
39,483
|
|
|
$
|
38,073
|
|
|
$
|
1,410
|
|
|
3.7
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Real Estate Expenses
|
$
|
15,427
|
|
|
$
|
14,844
|
|
|
$
|
583
|
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
NOI
|
$
|
24,056
|
|
|
$
|
23,229
|
|
|
$
|
827
|
|
|
3.6
|
%
|
|
•
|
Funding dividends on our common shares and noncontrolling interest distributions to third party unit holders;
|
|
•
|
Approximately $45.0 - $60.0 million to invest in our existing portfolio of operating assets, including approximately $20.0 - $25.0 million to fund tenant-related capital requirements and leasing commissions;
|
|
•
|
Approximately $1.0 million to fund first generation tenant-related capital requirements and leasing commissions;
|
|
•
|
Approximately $7.0 million to invest in our development projects;
|
|
•
|
Funding to cover any costs related to property acquisitions; and
|
|
•
|
Funding for potential property acquisitions throughout the remainder of 2012, with a portion expected to be offset by proceeds from potential property dispositions.
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Fixed rate mortgages
|
$
|
402,857
|
|
|
$
|
427,710
|
|
|
Unsecured credit facilities
|
—
|
|
|
99,000
|
|
||
|
Unsecured notes payable
|
906,058
|
|
|
657,470
|
|
||
|
|
$
|
1,308,915
|
|
|
$
|
1,184,180
|
|
|
•
|
A minimum tangible net worth;
|
|
•
|
A maximum ratio of total liabilities to gross asset value, calculated using an estimate of fair market value of our assets;
|
|
•
|
A maximum ratio of secured indebtedness to gross asset value, calculated using an estimate of fair market value of our assets;
|
|
•
|
A minimum ratio of quarterly EBITDA (earnings before interest, taxes, depreciation and amortization) to fixed charges, including interest expense;
|
|
•
|
A minimum ratio of unencumbered asset value, calculated using a fair value of our assets, to unsecured indebtedness;
|
|
•
|
A minimum ratio of net operating income from our unencumbered properties to unsecured interest expense; and
|
|
•
|
A maximum ratio of permitted investments to gross asset value, calculated using an estimate of fair market value of our assets.
|
|
|
September 30, 2012
|
||
|
|
Note Principal
|
||
|
5.125% notes due 2013
|
$
|
60,000
|
|
|
5.25% notes due 2014
|
100,000
|
|
|
|
5.35% notes due 2015
|
150,000
|
|
|
|
4.95% notes due 2020
|
250,000
|
|
|
|
3.95% notes due 2022
|
300,000
|
|
|
|
7.25% notes due 2028
|
50,000
|
|
|
|
|
$
|
910,000
|
|
|
•
|
Limits on our total indebtedness;
|
|
•
|
Limits on our secured indebtedness;
|
|
•
|
Limits on our required debt service payments; and
|
|
•
|
Maintenance of a minimum level of unencumbered assets.
|
|
|
Quarter Ended September 30,
|
|
Period Ended September 30,
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|
2012
|
|
2011
|
|
$
|
|
%
|
||||||||||||||
|
Common dividends
|
$
|
19,998
|
|
|
$
|
28,804
|
|
|
$
|
(8,806
|
)
|
|
(30.6
|
)%
|
|
$
|
77,805
|
|
|
$
|
86,190
|
|
|
$
|
(8,385
|
)
|
|
(9.7
|
)%
|
|
Distributions to noncontrolling interests
|
—
|
|
|
44
|
|
|
(44
|
)
|
|
(100.0
|
)%
|
|
14
|
|
|
151
|
|
|
(137
|
)
|
|
(90.7
|
)%
|
||||||
|
|
$
|
19,998
|
|
|
$
|
28,848
|
|
|
$
|
(8,850
|
)
|
|
(30.7
|
)%
|
|
$
|
77,819
|
|
|
$
|
86,341
|
|
|
$
|
(8,522
|
)
|
|
(9.9
|
)%
|
|
|
Period Ended September 30,
|
|||||||||||||
|
|
|
|
|
|
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|||||||
|
Net cash provided by operating activities
|
$
|
92.8
|
|
|
$
|
86.4
|
|
|
$
|
6.4
|
|
|
7.4
|
%
|
|
Net cash used in investing activities
|
$
|
(80.1
|
)
|
|
$
|
(23.2
|
)
|
|
$
|
(56.9
|
)
|
|
245.3
|
%
|
|
Net cash provided by (used in) financing activities
|
$
|
43.0
|
|
|
$
|
(101.2
|
)
|
|
$
|
144.2
|
|
|
(142.5
|
)%
|
|
|
Quarter Ended September 30,
|
|
Period Ended September 30,
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Earnings to fixed charges
|
1.30
|
x
|
|
1.12
|
x
|
|
1.30
|
x
|
|
1.15
|
x
|
|
Debt service coverage
|
2.80
|
x
|
|
2.67
|
x
|
|
2.78
|
x
|
|
2.70
|
x
|
|
|
Quarter Ended September 30,
|
|
Period Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income attributable to the controlling interests
|
$
|
9,561
|
|
|
$
|
63,008
|
|
|
$
|
20,750
|
|
|
$
|
74,195
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
26,127
|
|
|
23,108
|
|
|
76,936
|
|
|
66,777
|
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
91
|
|
|
1,314
|
|
|
867
|
|
|
8,353
|
|
||||
|
Income tax benefit (expense)
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
1,138
|
|
||||
|
Real estate impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
599
|
|
||||
|
Gain on sale of real estate
|
(3,724
|
)
|
|
(56,639
|
)
|
|
(3,724
|
)
|
|
(56,639
|
)
|
||||
|
FFO as defined by NAREIT
|
$
|
32,055
|
|
|
$
|
30,756
|
|
|
$
|
94,829
|
|
|
$
|
94,423
|
|
|
Votes FOR
|
Votes AGAINST
|
Abstentions
|
|
41,590,058
|
1,594,796
|
394,563
|
|
•
|
substantially increasing the amount of total direct compensation that is performance-based from a range of 45% to 58% (depending on executive level) under the prior STIP and prior LTIP to a range of 57% to 76% under the STIP and LTIP (the foregoing ranges assume target levels of performance)
|
|
•
|
ensuring that a substantial portion of total direct compensation will be evaluated based on the achievement by our executives of the goals of WRIT's strategic plan, as determined by the Compensation Committee in its discretion, and
|
|
•
|
modifying the performance period cycle for long-term incentive compensation from a “rolling” plan (i.e., a new three-year plan every year) to a “multi-year” plan (i.e., a new plan every three years) to further align executives with the goals of our long-term strategic plan.
|
|
•
|
50% of awards paid under the STIP are made in the form of restricted shares which vest over a three-year period (under the prior STIP, 100% of awards were paid in cash), and
|
|
•
|
100% of awards paid under the LTIP will be made in the form of equity (with (i) 50% of LTIP awards being paid after the three-year performance period in unrestricted shares and (ii) the remaining 50% being paid after the three-year performance period in restricted shares which vest over an additional one-year period).
|
|
•
|
Elimination of Tax Gross-ups upon Change of Control -
On November 2, 2012, the Compensation Committee amended each of the change of control agreements with its executive officers to (i) eliminate the Section 4999 excise tax gross up provision and (ii) provide that if an executive officer would be better off with reduced severance benefits in order to avoid the effect of the Section 4999 excise tax, then the benefits will be reduced accordingly.
|
|
•
|
Adoption of Margin Loan Prohibition Policy -
On November 2, 2012, the Compensation Committee adopted the following policy:
|
|
•
|
Adoption of Clawback Policy -
Lastly, the Compensation Committee confirmed its intention to adopt a clawback policy promptly following final adoption of SEC and New York Stock Exchange (NYSE) rules related to such policies.
|
|
•
|
Grow the asset base of the WRIT in order to create an enterprise with total market capitalization of approximately $4.5 to $5.0 billion
|
|
•
|
Develop an organized program of investment in WRIT's office, medical office, retail and multifamily divisions designed to acquire and develop assets inside the Beltway or near Metro stations or other demand drivers, and
|
|
•
|
Dispose of WRIT's industrial division (which successfully took place in the Fall of 2011).
|
|
Factors within Control of Management
|
Factors not within Control of Management
|
|
Aggressiveness of acquisition program
|
Actual availability of acquisitions
|
|
Careful management of balance sheet
|
Actual availability of equity and debt financing
|
|
•
|
Disclosure of STIP Guidelines
- On February 15, 2012, the Compensation Committee revised the STIP for performance years 2012 and later to provide greater flexibility to recognize both challenges to WRIT, and/or positive external circumstances that have beneficially impacted WRIT, in the satisfaction of WRIT's financial performance goals. Under the STIP as revised, at the completion of the one-year performance period, fulfillment of our financial performance goals will be evaluated in the aggregate by the Compensation Committee in its discretion. Under the STIP as revised, the financial metrics that the Compensation Committee will consider in determining aggregate financial goal performance will continue to be core FFO per share, core FAD per share and same-store NOI growth. Instead of each of the foregoing metrics carrying a 20% weight (as provided in the STIP as it existed in 2011), our performance under these metrics will be judged by the Compensation Committee in the aggregate and their aggregate weighting will equal 60%. Further, the Compensation Committee will no longer establish specified financial performance targets for these metrics, but rather will determine guideline expectations for each metric.
|
|
•
|
Disclosure of LTIP Guidelines
- Under the LTIP, strategic plan fulfillment constitutes 60% of the award for each executive officer. At the completion of the three-year performance period, strategic plan fulfillment will be evaluated by the Compensation Committee in its discretion (taking into account input from the Board and a written presentation on strategic plan fulfillment to be provided by the Chief Executive Officer). Under the LTIP, this evaluation will consider, among other factors, (a) maintenance of an appropriate core FAD/share growth rate, (b) maintenance of an appropriate debt/EBITDA ratio, (c) maintenance of an appropriate debt service coverage ratio, (d) maintenance of an appropriate core FAD/dividend coverage ratio, (e) development of WRIT's management team, (f) formation of appropriate strategic partnerships, (g) creation of appropriate development transactional activity at WRIT and (h) overall improvement of the quality of the WRIT portfolio, in each case at levels and in manners that promote the fulfillment of WRIT's strategic plan.
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit
Number
|
Exhibit Description
|
|
Form
|
|
File
Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith
|
|
4.24
|
Form of 3.95% Senior Notes due October 15, 2022
|
|
8-K
|
|
001-06622
|
|
4.1
|
|
9/17/2012
|
|
|
|
4.25
|
Officers' Certificate establishing the terms of 3.95% Notes due October 15, 2022
|
|
8-K
|
|
001-06622
|
|
4.2
|
|
9/17/2012
|
|
|
|
12
|
Computation of Ratios
|
|
|
|
|
|
|
|
|
|
X
|
|
31.1
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended (“the Exchange Act”)
|
|
|
|
|
|
|
|
|
|
X
|
|
31.2
|
Certification of the Executive Vice President – Accounting and Administration pursuant to Rule 13a-14(a) of the Exchange Act
|
|
|
|
|
|
|
|
|
|
X
|
|
31.3
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act
|
|
|
|
|
|
|
|
|
|
X
|
|
32
|
Certification of the Chief Executive Officer, Executive Vice President – Accounting and Administration and Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
101
|
The following materials from our Quarterly Report on Form 10–Q for the quarter ended September 30, 2012 formatted in eXtensible Business Reporting Language (“XBRL”): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) notes to these consolidated financial statements
|
|
|
|
|
|
|
|
|
|
X
|
|
WASHINGTON REAL ESTATE INVESTMENT TRUST
|
||
|
|
|
|
|
|
|
/s/ George F. McKenzie
|
|
|
|
George F. McKenzie
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
/s/ Laura M. Franklin
|
|
|
|
Laura M. Franklin
|
|
|
|
Executive Vice President
Accounting, Administration and Corporate Secretary
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ William T. Camp
|
|
|
|
William T. Camp
|
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Finance Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|