These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
MARYLAND
|
|
53-0261100
|
|
(State of incorporation)
|
|
(IRS Employer Identification Number)
|
|
Title of Each Class
|
|
Name of exchange on which registered
|
|
Shares of Beneficial Interest
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
Consolidated Statement of Equity
|
|
|
|
||
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(Unaudited)
|
|
|||||
|
Assets
|
|
|
|
||||
|
Land
|
$
|
573,315
|
|
|
$
|
561,256
|
|
|
Income producing property
|
2,072,166
|
|
|
2,076,541
|
|
||
|
|
2,645,481
|
|
|
2,637,797
|
|
||
|
Accumulated depreciation and amortization
|
(613,194
|
)
|
|
(692,608
|
)
|
||
|
Net income producing property
|
2,032,287
|
|
|
1,945,189
|
|
||
|
Properties under development or held for future development
|
35,760
|
|
|
36,094
|
|
||
|
Total real estate held for investment, net
|
2,068,047
|
|
|
1,981,283
|
|
||
|
Investment in real estate sold or held for sale, net
|
41,704
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
22,379
|
|
|
23,825
|
|
||
|
Restricted cash
|
11,054
|
|
|
13,383
|
|
||
|
Rents and other receivables, net of allowance for doubtful accounts of $2,010 and $2,297 respectively
|
58,970
|
|
|
62,890
|
|
||
|
Prepaid expenses and other assets
|
99,150
|
|
|
109,787
|
|
||
|
Other assets related to properties sold or held for sale
|
5,147
|
|
|
—
|
|
||
|
Total assets
|
$
|
2,306,451
|
|
|
$
|
2,191,168
|
|
|
Liabilities
|
|
|
|
||||
|
Notes payable, net
|
$
|
743,769
|
|
|
$
|
743,181
|
|
|
Mortgage notes payable, net
|
252,044
|
|
|
418,052
|
|
||
|
Lines of credit
|
269,000
|
|
|
105,000
|
|
||
|
Accounts payable and other liabilities
|
52,722
|
|
|
45,367
|
|
||
|
Dividend payable
|
—
|
|
|
20,434
|
|
||
|
Advance rents
|
10,178
|
|
|
12,744
|
|
||
|
Tenant security deposits
|
8,290
|
|
|
9,378
|
|
||
|
Liabilities related to properties sold or held for sale
|
2,338
|
|
|
—
|
|
||
|
Total liabilities
|
1,338,341
|
|
|
1,354,156
|
|
||
|
Equity
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
||||
|
Preferred shares; $0.01 par value; 10,000 shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Shares of beneficial interest, $0.01 par value; 100,000 shares authorized; 73,651 and 68,191 shares issued and outstanding, respectively
|
737
|
|
|
682
|
|
||
|
Additional paid in capital
|
1,338,101
|
|
|
1,193,298
|
|
||
|
Distributions in excess of net income
|
(366,352
|
)
|
|
(357,781
|
)
|
||
|
Accumulated other comprehensive loss
|
(5,609
|
)
|
|
(550
|
)
|
||
|
Total shareholders’ equity
|
966,877
|
|
|
835,649
|
|
||
|
Noncontrolling interests in subsidiaries
|
1,233
|
|
|
1,363
|
|
||
|
Total equity
|
968,110
|
|
|
837,012
|
|
||
|
Total liabilities and equity
|
$
|
2,306,451
|
|
|
$
|
2,191,168
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Real estate rental revenue
|
$
|
79,405
|
|
|
$
|
74,226
|
|
|
$
|
156,542
|
|
|
$
|
149,082
|
|
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Real estate expenses
|
28,175
|
|
|
27,229
|
|
|
56,909
|
|
|
56,437
|
|
||||
|
Depreciation and amortization
|
25,161
|
|
|
25,503
|
|
|
51,199
|
|
|
50,778
|
|
||||
|
Acquisition costs
|
1,024
|
|
|
992
|
|
|
1,178
|
|
|
1,008
|
|
||||
|
General and administrative
|
4,968
|
|
|
4,278
|
|
|
10,479
|
|
|
10,358
|
|
||||
|
Casualty (gain) and real estate impairment loss, net
|
(676
|
)
|
|
5,909
|
|
|
(676
|
)
|
|
5,909
|
|
||||
|
|
58,652
|
|
|
63,911
|
|
|
119,089
|
|
|
124,490
|
|
||||
|
Other operating income
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of real estate
|
24,112
|
|
|
1,454
|
|
|
24,112
|
|
|
31,731
|
|
||||
|
Real estate operating income
|
44,865
|
|
|
11,769
|
|
|
61,565
|
|
|
56,323
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(13,820
|
)
|
|
(14,700
|
)
|
|
(28,180
|
)
|
|
(30,048
|
)
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
(119
|
)
|
|
—
|
|
|
(119
|
)
|
||||
|
Other income
|
83
|
|
|
192
|
|
|
122
|
|
|
384
|
|
||||
|
Income tax benefit (expense)
|
693
|
|
|
(28
|
)
|
|
693
|
|
|
(28
|
)
|
||||
|
|
(13,044
|
)
|
|
(14,655
|
)
|
|
(27,365
|
)
|
|
(29,811
|
)
|
||||
|
Net income (loss)
|
31,821
|
|
|
(2,886
|
)
|
|
34,200
|
|
|
26,512
|
|
||||
|
Less: Net loss attributable to noncontrolling interests in subsidiaries
|
15
|
|
|
340
|
|
|
20
|
|
|
448
|
|
||||
|
Net income (loss) attributable to the controlling interests
|
$
|
31,836
|
|
|
$
|
(2,546
|
)
|
|
$
|
34,220
|
|
|
$
|
26,960
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss) attributable to the controlling interests per common share
|
$
|
0.44
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.49
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income (loss) attributable to the controlling interests per common share
|
$
|
0.44
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.49
|
|
|
$
|
0.39
|
|
|
Weighted average shares outstanding – basic
|
71,719
|
|
|
68,176
|
|
|
70,010
|
|
|
68,159
|
|
||||
|
Weighted average shares outstanding – diluted
|
71,912
|
|
|
68,176
|
|
|
70,200
|
|
|
68,283
|
|
||||
|
Dividends declared per share
|
$
|
0.30
|
|
|
$
|
0.30
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income (loss)
|
$
|
31,821
|
|
|
$
|
(2,886
|
)
|
|
$
|
34,200
|
|
|
$
|
26,512
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized loss on interest rate hedge
|
(1,384
|
)
|
|
—
|
|
|
(5,059
|
)
|
|
—
|
|
||||
|
Comprehensive income (loss)
|
30,437
|
|
|
(2,886
|
)
|
|
29,141
|
|
|
26,512
|
|
||||
|
Less: Comprehensive loss attributable to noncontrolling interests
|
15
|
|
|
340
|
|
|
20
|
|
|
448
|
|
||||
|
Comprehensive income (loss) attributable to the controlling interests
|
$
|
30,452
|
|
|
$
|
(2,546
|
)
|
|
$
|
29,161
|
|
|
$
|
26,960
|
|
|
|
Shares Issued and Out-standing
|
|
Shares of Beneficial Interest at Par Value
|
|
Additional Paid in Capital
|
|
Distributions in Excess of
Net Income
|
|
Accumulated Other Comprehensive Loss
|
|
Total Shareholders’ Equity
|
|
Noncontrolling Interests in Subsidiaries
|
|
Total Equity
|
|||||||||||||||
|
Balance, December 31, 2015
|
68,191
|
|
|
$
|
682
|
|
|
$
|
1,193,298
|
|
|
$
|
(357,781
|
)
|
|
$
|
(550
|
)
|
|
$
|
835,649
|
|
|
$
|
1,363
|
|
|
$
|
837,012
|
|
|
Net income attributable to the controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
34,220
|
|
|
—
|
|
|
34,220
|
|
|
—
|
|
|
34,220
|
|
|||||||
|
Net loss attributable to the noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|||||||
|
Unrealized loss on interest rate hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,059
|
)
|
|
(5,059
|
)
|
|
—
|
|
|
(5,059
|
)
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
|
(110
|
)
|
|||||||
|
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(42,791
|
)
|
|
—
|
|
|
(42,791
|
)
|
|
—
|
|
|
(42,791
|
)
|
|||||||
|
Equity offerings, net of issuance costs
|
5,319
|
|
|
53
|
|
|
143,304
|
|
|
—
|
|
|
—
|
|
|
143,357
|
|
|
—
|
|
|
143,357
|
|
|||||||
|
Share grants, net of forfeitures
|
141
|
|
|
2
|
|
|
1,499
|
|
|
—
|
|
|
—
|
|
|
1,501
|
|
|
—
|
|
|
1,501
|
|
|||||||
|
Balance, June 30, 2016
|
73,651
|
|
|
$
|
737
|
|
|
$
|
1,338,101
|
|
|
$
|
(366,352
|
)
|
|
$
|
(5,609
|
)
|
|
$
|
966,877
|
|
|
$
|
1,233
|
|
|
$
|
968,110
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
34,200
|
|
|
$
|
26,512
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
51,199
|
|
|
50,778
|
|
||
|
Provision for losses on accounts receivable
|
708
|
|
|
1,126
|
|
||
|
Casualty (gain) and real estate impairment loss, net
|
(676
|
)
|
|
5,909
|
|
||
|
Gain on sale of real estate
|
(24,112
|
)
|
|
(31,731
|
)
|
||
|
Share-based compensation expense
|
2,421
|
|
|
3,073
|
|
||
|
Deferred tax benefit
|
(732
|
)
|
|
—
|
|
||
|
Amortization of debt premiums, discounts and related financing costs
|
1,604
|
|
|
1,854
|
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
119
|
|
||
|
Changes in operating other assets
|
(983
|
)
|
|
(758
|
)
|
||
|
Changes in operating other liabilities
|
(3,175
|
)
|
|
(2,550
|
)
|
||
|
Net cash provided by operating activities
|
60,454
|
|
|
54,332
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Real estate acquisitions, net
|
(227,413
|
)
|
|
—
|
|
||
|
Net cash received for sale of real estate
|
119,513
|
|
|
39,059
|
|
||
|
Capital improvements to real estate
|
(16,356
|
)
|
|
(12,391
|
)
|
||
|
Development in progress
|
(17,997
|
)
|
|
(13,332
|
)
|
||
|
Real estate deposits, net
|
—
|
|
|
(3,000
|
)
|
||
|
Cash released from (held in) replacement reserve escrows
|
2,001
|
|
|
(2,392
|
)
|
||
|
Insurance proceeds
|
883
|
|
|
—
|
|
||
|
Non-real estate capital improvements
|
(42
|
)
|
|
(1,836
|
)
|
||
|
Net cash (used in) provided by investing activities
|
(139,411
|
)
|
|
6,108
|
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Line of credit borrowings, net
|
164,000
|
|
|
135,000
|
|
||
|
Dividends paid
|
(63,284
|
)
|
|
(41,019
|
)
|
||
|
Principal payments – mortgage notes payable
|
(166,216
|
)
|
|
(2,266
|
)
|
||
|
Borrowings under construction loan
|
—
|
|
|
3,425
|
|
||
|
Notes payable repayments
|
—
|
|
|
(150,000
|
)
|
||
|
Payment of financing costs
|
(236
|
)
|
|
(3,755
|
)
|
||
|
Contributions from noncontrolling interests
|
—
|
|
|
5
|
|
||
|
Distributions to noncontrolling interests
|
(110
|
)
|
|
—
|
|
||
|
Net proceeds from equity offering
|
143,357
|
|
|
5,121
|
|
||
|
Net cash provided by (used in) financing activities
|
77,511
|
|
|
(53,489
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(1,446
|
)
|
|
6,951
|
|
||
|
Cash and cash equivalents at beginning of period
|
23,825
|
|
|
15,827
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
22,379
|
|
|
$
|
22,778
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest, net of amounts capitalized
|
$
|
27,154
|
|
|
$
|
30,117
|
|
|
Change in accrued capital improvements and development costs
|
3,472
|
|
|
383
|
|
||
|
Disposition Date
|
|
Property Name
|
|
Segment
|
|
Gain on Sale
(in thousands) |
||
|
May 26, 2016
|
|
Dulles Station, Phase II
(1)
|
|
Office
|
|
$
|
527
|
|
|
June 27, 2016
|
|
Maryland Office Portfolio Transaction I
(2)
|
|
Office
|
|
23,585
|
|
|
|
|
|
|
|
Total
|
|
$
|
24,112
|
|
|
(1)
|
Land held for future development and an interest in a parking garage.
|
|
(2)
|
Maryland Office Portfolio Transaction I consists of 6110 Executive Boulevard, Wayne Plaza, 600 Jefferson Plaza and West Gude Drive. Maryland Office Portfolio Transaction II, which consists of 51 Monroe Street and One Central Plaza, is scheduled to close in September 2016.
|
|
Acquisition Date
|
|
Property
|
|
Type
|
|
# of units (unaudited)
|
|
Contract
Purchase Price
(In thousands)
|
||
|
May 20, 2016
|
|
Riverside Apartments
|
|
Multifamily
|
|
1,222
|
|
$
|
244,750
|
|
|
|
Three and Six Months Ended June 30, 2016
|
||
|
Real estate rental revenue
|
$
|
2,484
|
|
|
Net income
|
583
|
|
|
|
Land
|
$
|
38,922
|
|
|
Land for development
|
15,969
|
|
|
|
Buildings
|
184,855
|
|
|
|
Leasing commissions/absorption costs
|
4,992
|
|
|
|
Net lease intangible assets
|
22
|
|
|
|
Net lease intangible liabilities
|
(10
|
)
|
|
|
Total
|
$
|
244,750
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Real estate rental revenue
|
$
|
82,304
|
|
|
$
|
79,609
|
|
|
$
|
164,823
|
|
|
$
|
159,789
|
|
|
Net income (loss)
|
32,595
|
|
|
(1,136
|
)
|
|
36,389
|
|
|
29,765
|
|
||||
|
Diluted net income (loss) per share
|
0.45
|
|
|
(0.02
|
)
|
|
0.52
|
|
|
0.43
|
|
||||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Land
|
$
|
12,851
|
|
|
$
|
12,851
|
|
|
Income producing property
|
37,915
|
|
|
37,791
|
|
||
|
Accumulated depreciation and amortization
|
(3,457
|
)
|
|
(2,347
|
)
|
||
|
Other assets
|
823
|
|
|
1,188
|
|
||
|
|
$
|
48,132
|
|
|
$
|
49,483
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Mortgage notes payable
|
$
|
32,113
|
|
(1)
|
$
|
32,214
|
|
|
Accounts payable and other liabilities
|
175
|
|
|
256
|
|
||
|
Tenant security deposits
|
86
|
|
|
82
|
|
||
|
|
$
|
32,374
|
|
|
$
|
32,552
|
|
|
Disposition Date
|
|
Property Name
|
|
Segment
|
|
# of units
|
|
Rentable Square Feet
|
|
Contract
Sales Price (in thousands) |
|
Gain on Sale
(in thousands) |
||||
|
May 26, 2016
|
|
Dulles Station, Phase II
(1)
|
|
Office
|
|
N/A
|
|
N/A
|
|
$
|
12,100
|
|
|
$
|
527
|
|
|
June 27, 2016
|
|
Maryland Office Portfolio Transaction I
(2)
|
|
Office
|
|
N/A
|
|
692,000
|
|
111,500
|
|
|
23,585
|
|
||
|
N/A
|
|
Maryland Office Portfolio Transaction II
(3)
|
|
Office
|
|
N/A
|
|
491,000
|
|
128,500
|
|
|
N/A
|
|
||
|
|
|
|
|
Total 2016
|
|
|
|
1,183,000
|
|
$
|
252,100
|
|
|
$
|
24,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
March 20, 2015
|
|
Country Club Towers
|
|
Multifamily
|
|
227
|
|
N/A
|
|
$
|
37,800
|
|
|
$
|
30,277
|
|
|
September 9, 2015
|
|
1225 First Street
(4)
|
|
Multifamily
|
|
N/A
|
|
N/A
|
|
14,500
|
|
|
—
|
|
||
|
October 21, 2015
|
|
Munson Hill Towers
|
|
Multifamily
|
|
279
|
|
N/A
|
|
57,050
|
|
|
51,395
|
|
||
|
December 14, 2015
|
|
Montgomery Village Center
|
|
Retail
|
|
N/A
|
|
197,000
|
|
27,750
|
|
|
7,981
|
|
||
|
|
|
|
|
Total 2015
|
|
506
|
|
197,000
|
|
$
|
137,100
|
|
|
$
|
89,653
|
|
|
(1)
|
Land held for future development and an interest in a parking garage.
|
|
(2)
|
Maryland Office Portfolio Transaction I consists of 6110 Executive Boulevard, 600 Jefferson Plaza, Wayne Plaza and West Gude Drive.
|
|
(3)
|
Maryland Office Portfolio Transaction II consists of 51 Monroe Street and One Central Plaza, and is scheduled to close in September 2016.
|
|
(4)
|
Interest in land held for future development.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Real estate rental revenue
|
$
|
8,147
|
|
|
$
|
8,288
|
|
|
$
|
16,577
|
|
|
$
|
15,882
|
|
|
Net income
|
4,176
|
|
|
2,719
|
|
|
6,902
|
|
|
4,437
|
|
||||
|
Committed capacity
|
$
|
600,000
|
|
|
Borrowings outstanding
|
(269,000
|
)
|
|
|
Letters of credit issued
|
—
|
|
|
|
Unused and available
|
$
|
331,000
|
|
|
|
Revolving Credit Facility
|
||
|
Balance at December 31, 2015
|
$
|
105,000
|
|
|
Borrowings
|
398,000
|
|
|
|
Repayments
|
(234,000
|
)
|
|
|
Balance at June 30, 2016
|
$
|
269,000
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Accounts payable and other liabilities
|
$
|
5,609
|
|
|
$
|
550
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Unrealized loss on interest rate hedge
|
$
|
(1,384
|
)
|
|
$
|
—
|
|
|
$
|
(5,059
|
)
|
|
$
|
—
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
SERP
|
$
|
1,556
|
|
|
$
|
—
|
|
|
$
|
1,556
|
|
|
$
|
—
|
|
|
$
|
1,408
|
|
|
$
|
—
|
|
|
$
|
1,408
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
$
|
5,609
|
|
|
$
|
—
|
|
|
$
|
5,609
|
|
|
$
|
—
|
|
|
$
|
550
|
|
|
$
|
—
|
|
|
$
|
550
|
|
|
$
|
—
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Cash and cash equivalents
|
$
|
22,379
|
|
|
$
|
22,379
|
|
|
$
|
23,825
|
|
|
$
|
23,825
|
|
|
Restricted cash
|
11,054
|
|
|
11,054
|
|
|
13,383
|
|
|
13,383
|
|
||||
|
2445 M Street note receivable
|
3,539
|
|
|
3,655
|
|
|
3,849
|
|
|
4,275
|
|
||||
|
Mortgage notes payable, net
|
252,044
|
|
|
259,779
|
|
|
418,052
|
|
|
426,693
|
|
||||
|
Lines of credit
|
269,000
|
|
|
269,000
|
|
|
105,000
|
|
|
105,000
|
|
||||
|
Notes payable, net
|
743,769
|
|
|
784,582
|
|
|
743,181
|
|
|
753,816
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
31,821
|
|
|
$
|
(2,886
|
)
|
|
$
|
34,200
|
|
|
$
|
26,512
|
|
|
Net loss attributable to noncontrolling interests in subsidiaries
|
15
|
|
|
340
|
|
|
20
|
|
|
448
|
|
||||
|
Allocation of earnings to unvested restricted share awards
|
(99
|
)
|
|
(80
|
)
|
|
(155
|
)
|
|
(165
|
)
|
||||
|
Adjusted net income (loss) attributable to the controlling interests
|
$
|
31,737
|
|
|
$
|
(2,626
|
)
|
|
$
|
34,065
|
|
|
$
|
26,795
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding – basic
|
71,719
|
|
|
68,176
|
|
|
70,010
|
|
|
68,159
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Employee restricted share awards
|
193
|
|
|
—
|
|
|
190
|
|
|
124
|
|
||||
|
Weighted average shares outstanding – diluted
|
71,912
|
|
|
68,176
|
|
|
70,200
|
|
|
68,283
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss) attributable to the controlling interests per common share
|
$
|
0.44
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.49
|
|
|
$
|
0.39
|
|
|
Diluted net income (loss) attributable to the controlling interests per common share
|
$
|
0.44
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.49
|
|
|
$
|
0.39
|
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||
|
|
Office
|
|
Retail
|
|
Multifamily
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||
|
Real estate rental revenue
|
$
|
43,737
|
|
|
$
|
15,080
|
|
|
$
|
20,588
|
|
|
$
|
—
|
|
|
$
|
79,405
|
|
|
Real estate expenses
|
16,594
|
|
|
3,684
|
|
|
7,897
|
|
|
—
|
|
|
28,175
|
|
|||||
|
Net operating income
|
$
|
27,143
|
|
|
$
|
11,396
|
|
|
$
|
12,691
|
|
|
$
|
—
|
|
|
$
|
51,230
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
(25,161
|
)
|
|||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
(4,968
|
)
|
|||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
(1,024
|
)
|
|||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
(13,820
|
)
|
|||||||||
|
Other income
|
|
|
|
|
|
|
|
|
83
|
|
|||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
24,112
|
|
|||||||||
|
Casualty gain and real estate impairment (loss), net
|
|
|
|
|
|
|
|
|
676
|
|
|||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
693
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
31,821
|
|
|||||||||
|
Less: Net loss attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
15
|
|
|||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
$
|
31,836
|
|
||||||||
|
Capital expenditures
|
$
|
5,854
|
|
|
$
|
3,588
|
|
|
$
|
2,198
|
|
|
$
|
29
|
|
|
$
|
11,669
|
|
|
Total assets
|
$
|
1,151,041
|
|
|
$
|
352,094
|
|
|
$
|
769,592
|
|
|
$
|
33,724
|
|
|
$
|
2,306,451
|
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||
|
|
Office
|
|
Retail
|
|
Multifamily
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||
|
Real estate rental revenue
|
$
|
43,143
|
|
|
$
|
15,740
|
|
|
$
|
15,343
|
|
|
$
|
—
|
|
|
$
|
74,226
|
|
|
Real estate expenses
|
16,842
|
|
|
3,702
|
|
|
6,685
|
|
|
—
|
|
|
27,229
|
|
|||||
|
Net operating income
|
$
|
26,301
|
|
|
$
|
12,038
|
|
|
$
|
8,658
|
|
|
$
|
—
|
|
|
$
|
46,997
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
(25,503
|
)
|
|||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
(992
|
)
|
|||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
(4,278
|
)
|
|||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
(14,700
|
)
|
|||||||||
|
Other income
|
|
|
|
|
|
|
|
|
192
|
|
|||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
1,454
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(28
|
)
|
|||||||||
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
(119
|
)
|
|||||||||
|
Casualty gain and real estate impairment (loss), net
|
|
|
|
|
|
|
|
|
(5,909
|
)
|
|||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
(2,886
|
)
|
|||||||||
|
Less: Net loss attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
340
|
|
|||||||||
|
Net loss attributable to the controlling interests
|
|
|
|
|
|
|
|
|
$
|
(2,546
|
)
|
||||||||
|
Capital expenditures
|
$
|
6,092
|
|
|
$
|
649
|
|
|
$
|
869
|
|
|
$
|
460
|
|
|
$
|
8,070
|
|
|
Total assets
|
$
|
1,273,256
|
|
|
$
|
376,087
|
|
|
$
|
392,758
|
|
|
$
|
43,288
|
|
|
$
|
2,085,389
|
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||
|
|
Office
|
|
Retail
|
|
Multifamily
|
|
Corporate
and Other |
|
Consolidated
|
||||||||||
|
Real estate rental revenue
|
$
|
87,555
|
|
|
$
|
30,460
|
|
|
$
|
38,527
|
|
|
$
|
—
|
|
|
$
|
156,542
|
|
|
Real estate expenses
|
33,669
|
|
|
8,090
|
|
|
15,150
|
|
|
—
|
|
|
56,909
|
|
|||||
|
Net operating income
|
$
|
53,886
|
|
|
$
|
22,370
|
|
|
$
|
23,377
|
|
|
$
|
—
|
|
|
$
|
99,633
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
(51,199
|
)
|
|||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
(28,180
|
)
|
|||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
(10,479
|
)
|
|||||||||
|
Other income
|
|
|
|
|
|
|
|
|
122
|
|
|||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
(1,178
|
)
|
|||||||||
|
Gain on sale of real estate, continuing operations
|
|
|
|
|
|
|
|
|
24,112
|
|
|||||||||
|
Casualty gain and real estate impairment (loss), net
|
|
|
|
|
|
|
|
|
676
|
|
|||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
693
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
34,200
|
|
|||||||||
|
Less: Net loss attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
20
|
|
|||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
$
|
34,220
|
|
||||||||
|
Capital expenditures
|
8,025
|
|
|
4,131
|
|
|
4,200
|
|
|
42
|
|
|
16,398
|
|
|||||
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||
|
|
Office
|
|
Retail
|
|
Multifamily
|
|
Corporate
and Other |
|
Consolidated
|
||||||||||
|
Real estate rental revenue
|
$
|
85,639
|
|
|
$
|
32,070
|
|
|
$
|
31,373
|
|
|
$
|
—
|
|
|
$
|
149,082
|
|
|
Real estate expenses
|
33,985
|
|
|
8,489
|
|
|
13,963
|
|
|
—
|
|
|
56,437
|
|
|||||
|
Net operating income
|
$
|
51,654
|
|
|
$
|
23,581
|
|
|
$
|
17,410
|
|
|
$
|
—
|
|
|
$
|
92,645
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
(50,778
|
)
|
|||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
(30,048
|
)
|
|||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
(10,358
|
)
|
|||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
(1,008
|
)
|
|||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
31,731
|
|
|||||||||
|
Other income
|
|
|
|
|
|
|
|
|
384
|
|
|||||||||
|
Gain (loss) on extinguishment of debt, net
|
|
|
|
|
|
|
|
|
(119
|
)
|
|||||||||
|
Casualty gain and real estate impairment (loss), net
|
|
|
|
|
|
|
|
|
(5,909
|
)
|
|||||||||
|
Income tax benefit (expense)
|
|
|
|
|
|
|
|
|
(28
|
)
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
26,512
|
|
|||||||||
|
Less: Net loss attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
448
|
|
|||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
$
|
26,960
|
|
||||||||
|
Capital expenditures
|
$
|
8,610
|
|
|
$
|
1,499
|
|
|
$
|
2,282
|
|
|
$
|
1,836
|
|
|
$
|
14,227
|
|
|
•
|
Overview.
Discussion of our business outlook, operating results, investment activity, financing activity and capital requirements to provide context for the remainder of MD&A.
|
|
•
|
Results of Operations.
Discussion of our financial results comparing the
2016
Quarter to the
2015
Quarter and the
2016
Period to the
2015
Period.
|
|
•
|
Liquidity and Capital Resources.
Discussion of our financial condition and analysis of changes in our capital structure and cash flows.
|
|
•
|
Funds From Operations
. Calculation of NAREIT Funds From Operations ("NAREIT FFO"), a non-GAAP supplemental measure to net income.
|
|
•
|
Critical Accounting Policies and Estimates.
Descriptions of accounting policies that reflect significant judgments and estimates used in the preparation of our consolidated financial statements.
|
|
•
|
Net operating income (“NOI”)
, calculated as real estate rental revenue less real estate expenses excluding depreciation and amortization and general and administrative expenses. NOI is a non-GAAP supplemental measure to net income.
|
|
•
|
NAREIT FFO
, calculated as set forth below under the caption “Funds from Operations.”
|
|
•
|
Occupancy
, calculated as occupied square footage as a percentage of total square footage as of the last day of that period.
|
|
•
|
Leased percentage
, calculated as the percentage of available physical net rentable area leased for our office and retail segments and percentage of apartments leased for our multifamily segment.
|
|
•
|
Rental rates.
|
|
•
|
Leasing activity
, including new leases, renewals and expirations.
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Net income (loss) attributable to the controlling interests
|
$
|
31,836
|
|
|
$
|
(2,546
|
)
|
|
$
|
34,382
|
|
|
(1,350.4
|
)%
|
|
NOI
(1)
|
$
|
51,230
|
|
|
$
|
46,997
|
|
|
$
|
4,233
|
|
|
9.0
|
%
|
|
NAREIT FFO
(2)
|
$
|
32,870
|
|
|
$
|
22,617
|
|
|
$
|
10,253
|
|
|
45.3
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
(1)
See page
24
of the MD&A for a reconciliation of NOI to net income.
|
||||||||||||||
|
(2)
See page
34
of the MD&A for a reconciliation of NAREIT FFO to net income.
|
||||||||||||||
|
•
|
The acquisition of Riverside Apartments, a multifamily property consisting of three buildings totaling 1,222 units in Alexandria, Virginia, and an adjacent undeveloped land parcel with potential to develop approximately 550 additional units, in May 2016 for a contract purchase price of
$244.8 million
. We incurred $1.2 million of acquisition costs.
|
|
•
|
The sale of Dulles Station, Phase II, which consisted of land held for future development and an interest in a parking garage in Herndon, Virginia, in May 2016 for $12.1 million. We recognized a gain on sale of real estate of
$0.5 million
.
|
|
•
|
The execution of the first sale transaction with respect to the Maryland Office Portfolio (for the sale of 6110 Executive Boulevard, Wayne Plaza, 600 Jefferson Plaza and West Gude Drive) in June 2016 for
$111.5 million
. We recognized a gain on sale of real estate of
$23.6 million
.
|
|
•
|
The exercise of our right to purchase the
$32.2 million
construction loan secured by The Maxwell without penalty from the lender in January 2016.
|
|
•
|
The prepayment at par of the remaining
$50.9 million
of the mortgage note secured by John Marshall II in February 2016.
|
|
•
|
The issuance in May 2016 of approximately
5.3 million
common shares at a price to the public of $28.20 per share, for net proceeds of approximately
$143.4 million
.
|
|
•
|
The repayment of the remaining
$81.0 million
of mortgage notes secured by 3801 Connecticut Avenue, Bethesda Hill Apartments and Walker House Apartments in June 2016.
|
|
|
|
|
|
|
|
|
|
|
Non-Same-Store
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
Same-Store
|
|
|
|
|
|
Acquisitions
(1)
|
|
Development/Redevelopment
(2)
|
|
Dispositions
(3)
|
|
All Properties
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
$
Change
|
|
%
Change
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
$
Change |
|
%
Change |
||||||||||||||||||||||||||
|
Real estate rental revenue
|
$
|
64,473
|
|
|
$
|
63,224
|
|
|
$
|
1,249
|
|
|
2.0
|
%
|
|
$
|
5,799
|
|
|
$
|
—
|
|
|
$
|
4,966
|
|
|
$
|
4,552
|
|
|
$
|
4,167
|
|
|
$
|
6,450
|
|
|
$
|
79,405
|
|
|
$
|
74,226
|
|
|
$
|
5,179
|
|
|
7.0
|
%
|
|
Real estate expenses
|
21,840
|
|
|
22,183
|
|
|
(343
|
)
|
|
(1.5
|
)%
|
|
2,123
|
|
|
—
|
|
|
2,394
|
|
|
2,524
|
|
|
1,818
|
|
|
2,522
|
|
|
28,175
|
|
|
27,229
|
|
|
946
|
|
|
3.5
|
%
|
||||||||||||
|
NOI
|
$
|
42,633
|
|
|
$
|
41,041
|
|
|
$
|
1,592
|
|
|
3.9
|
%
|
|
$
|
3,676
|
|
|
$
|
—
|
|
|
$
|
2,572
|
|
|
$
|
2,028
|
|
|
$
|
2,349
|
|
|
$
|
3,928
|
|
|
$
|
51,230
|
|
|
$
|
46,997
|
|
|
$
|
4,233
|
|
|
9.0
|
%
|
|
Reconciliation to net income attributable to the controlling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,161
|
)
|
|
(25,503
|
)
|
|
342
|
|
|
(1.3
|
)%
|
|||||||||||||||||||||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,024
|
)
|
|
(992
|
)
|
|
(32
|
)
|
|
3.2
|
%
|
|||||||||||||||||||||||||||
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,968
|
)
|
|
(4,278
|
)
|
|
(690
|
)
|
|
16.1
|
%
|
|||||||||||||||||||||||||||
|
Casualty gain and impairment (loss), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
676
|
|
|
(5,909
|
)
|
|
6,585
|
|
|
(111.4
|
)%
|
|||||||||||||||||||||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,112
|
|
|
1,454
|
|
|
22,658
|
|
|
1,558.3
|
%
|
|||||||||||||||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,820
|
)
|
|
(14,700
|
)
|
|
880
|
|
|
(6.0
|
)%
|
|||||||||||||||||||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83
|
|
|
192
|
|
|
(109
|
)
|
|
(56.8
|
)%
|
|||||||||||||||||||||||||||
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(119
|
)
|
|
119
|
|
|
—
|
|
|||||||||||||||||||||||||||
|
Income tax benefit (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
693
|
|
|
(28
|
)
|
|
721
|
|
|
(2,575.0
|
)%
|
|||||||||||||||||||||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,821
|
|
|
(2,886
|
)
|
|
34,707
|
|
|
(1,202.6
|
)%
|
|||||||||||||||||||||||||||
|
Less: Net loss attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
340
|
|
|
(325
|
)
|
|
(95.6
|
)%
|
|||||||||||||||||||||||||||||
|
Net income (loss) attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
31,836
|
|
|
$
|
(2,546
|
)
|
|
$
|
34,382
|
|
|
(1,350.4
|
)%
|
||||||||||||||||||||||||||
|
(1)
|
Acquisitions:
|
|
(2)
|
Development/redevelopment properties:
|
|
(3)
|
Dispositions (classified as continuing operations):
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Minimum base rent
|
$
|
53,794
|
|
|
$
|
53,735
|
|
|
$
|
59
|
|
|
0.1
|
%
|
|
Recoveries from tenants
|
7,212
|
|
|
6,882
|
|
|
330
|
|
|
4.8
|
%
|
|||
|
Provision for doubtful accounts
|
(63
|
)
|
|
(407
|
)
|
|
344
|
|
|
(84.5
|
)%
|
|||
|
Lease termination fees
|
183
|
|
|
46
|
|
|
137
|
|
|
297.8
|
%
|
|||
|
Parking and other tenant charges
|
3,347
|
|
|
2,968
|
|
|
379
|
|
|
12.8
|
%
|
|||
|
Total same-store real estate rental revenue
|
$
|
64,473
|
|
|
$
|
63,224
|
|
|
$
|
1,249
|
|
|
2.0
|
%
|
|
•
|
Minimum base rent
: Increase primarily due to higher rental rates ($1.1 million), partially offset by lower occupancy ($0.9 million) and higher rent abatements ($0.2 million).
|
|
•
|
Recoveries from tenants:
Increase primarily due to higher reimbursements for operating expenses ($0.2 million) and real estate taxes ($0.1 million).
|
|
•
|
Provision for doubtful accounts:
Decrease primarily due to lower provisions in the office ($0.2 million) and retail segments ($0.1 million).
|
|
•
|
Lease termination fees
: Increase primarily due to higher fees in the office segment ($0.1 million).
|
|
•
|
Parking and other tenant charges
: Increase primarily due to higher parking income ($0.2 million), primarily in the office segment, and short-term rents ($0.1 million) in the retail segment.
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Office
|
$
|
35,590
|
|
|
$
|
34,658
|
|
|
$
|
932
|
|
|
2.7
|
%
|
|
Multifamily
|
13,803
|
|
|
13,626
|
|
|
177
|
|
|
1.3
|
%
|
|||
|
Retail
|
15,080
|
|
|
14,940
|
|
|
140
|
|
|
0.9
|
%
|
|||
|
Total same-store real estate rental revenue
|
$
|
64,473
|
|
|
$
|
63,224
|
|
|
$
|
1,249
|
|
|
2.0
|
%
|
|
•
|
Office
: Increase primarily due to higher rental rates ($0.7 million), higher reimbursements for operating expenses ($0.3 million) and lower provisions for uncollectible revenue ($0.2 million), partially offset by lower occupancy ($0.2 million) and higher rent abatements ($0.2 million).
|
|
•
|
Multifamily
: Increase primarily due to higher tenant fees ($0.2 million).
|
|
•
|
Retail
: Increase primarily due to higher rental rates ($0.4 million), higher reimbursements for real estate taxes ($0.2 million) and lower provisions for uncollectible revenue ($0.1 million), partially offset by lower occupancy ($0.7 million).
|
|
|
June 30, 2016
|
|
June 30, 2015
|
|
Increase (decrease)
|
|||||||||||||||||||||
|
Segment
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
|||||||||
|
Office
|
91.8
|
%
|
|
63.8
|
%
|
|
87.5
|
%
|
|
92.2
|
%
|
|
75.5
|
%
|
|
87.6
|
%
|
|
(0.4
|
)%
|
|
(11.7
|
)%
|
|
(0.1
|
)%
|
|
Multifamily
|
94.8
|
%
|
|
94.0
|
%
|
|
94.4
|
%
|
|
94.3
|
%
|
|
78.2
|
%
|
|
91.7
|
%
|
|
0.5
|
%
|
|
15.8
|
%
|
|
2.7
|
%
|
|
Retail
|
92.1
|
%
|
|
N/A
|
|
|
92.1
|
%
|
|
94.1
|
%
|
|
78.7
|
%
|
|
92.9
|
%
|
|
(2.0
|
)%
|
|
N/A
|
|
|
(0.8
|
)%
|
|
Total
|
92.7
|
%
|
|
86.5
|
%
|
|
91.1
|
%
|
|
93.3
|
%
|
|
76.4
|
%
|
|
90.0
|
%
|
|
(0.6
|
)%
|
|
10.1
|
%
|
|
1.1
|
%
|
|
•
|
Office
: The decrease in same-store occupancy was primarily due to lower occupancy at 1776 G Street and Quantico Corporate Center, partially offset by higher occupancy at 1775 Eye Street and 1600 Wilson Boulevard. The decrease in non-same-store occupancy was primarily due to lower occupancy at the Army Navy Club Building, which is under redevelopment, partially offset by higher occupancy at Silverline Center.
|
|
•
|
Multifamily
: The increase in same-store occupancy was primarily due to higher occupancy at Yale West, partially offset by lower occupancy at The Ashby. The increase in non-same-store occupancy was primarily due to the lease-up of The Maxwell.
|
|
•
|
Retail
: The decrease in same-store occupancy was primarily due to lower occupancy at the Centre at Hagerstown, Spring Valley Shopping Center and Bradlee Shopping Center, partially offset by higher occupancy at Concord Centre.
|
|
|
Square Feet
(in thousands)
|
|
Average Rental Rate
(per square foot)
|
|
% Rental Rate Increase
|
|
Incentives
(1)
(per square foot)
|
|
Retention Rate
|
|||||||
|
Office
|
59
|
|
|
$
|
37.01
|
|
|
14.3
|
%
|
|
$
|
50.40
|
|
|
30.9
|
%
|
|
Retail
|
15
|
|
|
36.18
|
|
|
16.4
|
%
|
|
19.95
|
|
|
17.5
|
%
|
||
|
Total
|
74
|
|
|
36.83
|
|
|
14.8
|
%
|
|
44.09
|
|
|
29.4
|
%
|
||
|
|
Three Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Office
|
$
|
12,751
|
|
|
$
|
13,046
|
|
|
$
|
(295
|
)
|
|
(2.3
|
)%
|
|
Multifamily
|
5,405
|
|
|
5,694
|
|
|
(289
|
)
|
|
(5.1
|
)%
|
|||
|
Retail
|
3,684
|
|
|
3,443
|
|
|
241
|
|
|
7.0
|
%
|
|||
|
Total same-store real estate expenses
|
$
|
21,840
|
|
|
$
|
22,183
|
|
|
$
|
(343
|
)
|
|
(1.5
|
)%
|
|
•
|
Office
: Decrease primarily due to lower utilities ($0.1 million), administrative ($0.1 million) and real estate tax ($0.1 million) expenses.
|
|
•
|
Multifamily
: Decrease primarily due to lower administrative ($0.2 million) and repairs and maintenance ($0.1 million) expenses.
|
|
•
|
Retail
: Increase primarily due to higher real estate taxes ($0.2 million).
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|||||||||
|
Debt Type
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Notes payable
|
$
|
8,289
|
|
|
$
|
7,914
|
|
|
$
|
375
|
|
|
4.7
|
%
|
|
Mortgage notes payable
|
4,223
|
|
|
5,657
|
|
|
(1,434
|
)
|
|
(25.3
|
)%
|
|||
|
Lines of credit
|
1,473
|
|
|
1,249
|
|
|
224
|
|
|
17.9
|
%
|
|||
|
Capitalized interest
|
(165
|
)
|
|
(120
|
)
|
|
(45
|
)
|
|
37.5
|
%
|
|||
|
Total
|
$
|
13,820
|
|
|
$
|
14,700
|
|
|
$
|
(880
|
)
|
|
(6.0
|
)%
|
|
•
|
Notes payable
: Increase primarily due to executing the $150.0 million term loan in September 2015, which has a floating interest rate effectively fixed at 2.7% by interest rate swaps, partially offset by the repayment of $150.0 million of our 5.35% senior notes in May 2015.
|
|
•
|
Mortgage notes payable
: Decrease primarily due to the repayment of the mortgage notes secured by John Marshall II, 3801 Connecticut Avenue, Bethesda Hill Apartments and Walker House Apartments, and the purchase of the construction loan secured by The Maxwell (a consolidated entity) during the
2016
Period.
|
|
•
|
Lines of credit
: Increase primarily due to weighted average daily borrowings of $242.0 million during
2016
Quarter, as compared to $131.2 million during the
2015
Quarter.
|
|
•
|
Capitalized interest
: Increase primarily due to capitalization of interest on spending related to the development adjacent to The Wellington.
|
|
|
|
|
|
|
|
|
|
|
Non-Same-Store
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
Same-Store
|
|
|
|
|
|
Acquisitions
(1)
|
|
Development/Redevelopment
(2)
|
|
Dispositions
(3)
(continuing operations)
|
|
All Properties
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
$
Change
|
|
%
Change
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
$
Change |
|
%
Change |
||||||||||||||||||||||||||
|
Real estate rental revenue
|
$
|
128,499
|
|
|
$
|
127,545
|
|
|
$
|
954
|
|
|
0.7
|
%
|
|
$
|
9,080
|
|
|
$
|
—
|
|
|
$
|
10,423
|
|
|
$
|
8,526
|
|
|
$
|
8,540
|
|
|
$
|
13,011
|
|
|
$
|
156,542
|
|
|
$
|
149,082
|
|
|
$
|
7,460
|
|
|
5.0
|
%
|
|
Real estate expenses
|
45,104
|
|
|
45,794
|
|
|
(690
|
)
|
|
(1.5
|
)%
|
|
3,424
|
|
|
—
|
|
|
4,767
|
|
|
4,845
|
|
|
3,614
|
|
|
5,798
|
|
|
56,909
|
|
|
56,437
|
|
|
472
|
|
|
0.8
|
%
|
||||||||||||
|
NOI
|
$
|
83,395
|
|
|
$
|
81,751
|
|
|
$
|
1,644
|
|
|
2.0
|
%
|
|
$
|
5,656
|
|
|
$
|
—
|
|
|
$
|
5,656
|
|
|
$
|
3,681
|
|
|
$
|
4,926
|
|
|
$
|
7,213
|
|
|
$
|
99,633
|
|
|
$
|
92,645
|
|
|
$
|
6,988
|
|
|
7.5
|
%
|
|
Reconciliation to net income attributable to the controlling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51,199
|
)
|
|
(50,778
|
)
|
|
(421
|
)
|
|
0.8
|
%
|
|||||||||||||||||||||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,178
|
)
|
|
(1,008
|
)
|
|
(170
|
)
|
|
16.9
|
%
|
|||||||||||||||||||||||||||
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,479
|
)
|
|
(10,358
|
)
|
|
(121
|
)
|
|
1.2
|
%
|
|||||||||||||||||||||||||||
|
Casualty gain and impairment (loss), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
676
|
|
|
(5,909
|
)
|
|
6,585
|
|
|
111.4
|
%
|
|||||||||||||||||||||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,112
|
|
|
31,731
|
|
|
(7,619
|
)
|
|
(24.0
|
)%
|
|||||||||||||||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,180
|
)
|
|
(30,048
|
)
|
|
1,868
|
|
|
(6.2
|
)%
|
|||||||||||||||||||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122
|
|
|
384
|
|
|
(262
|
)
|
|
(68.2
|
)%
|
|||||||||||||||||||||||||||
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(119
|
)
|
|
119
|
|
|
(100.0
|
)%
|
|||||||||||||||||||||||||||
|
Income tax benefit (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
693
|
|
|
(28
|
)
|
|
721
|
|
|
(2,575.0
|
)%
|
|||||||||||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,200
|
|
|
26,512
|
|
|
7,688
|
|
|
29.0
|
%
|
|||||||||||||||||||||||||||
|
Less: Net loss attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
448
|
|
|
(428
|
)
|
|
(95.5
|
)%
|
|||||||||||||||||||||||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
34,220
|
|
|
$
|
26,960
|
|
|
$
|
7,260
|
|
|
26.9
|
%
|
||||||||||||||||||||||||||
|
(1)
|
Acquisitions:
|
|
(2)
|
Development/redevelopment properties:
|
|
(3)
|
Dispositions (classified as continuing operations):
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Minimum base rent
|
$
|
107,004
|
|
|
$
|
107,453
|
|
|
$
|
(449
|
)
|
|
(0.4
|
)%
|
|
Recoveries from tenants
|
14,969
|
|
|
14,713
|
|
|
256
|
|
|
1.7
|
%
|
|||
|
Provision for doubtful accounts
|
(449
|
)
|
|
(725
|
)
|
|
276
|
|
|
(38.1
|
)%
|
|||
|
Lease termination fees
|
305
|
|
|
231
|
|
|
74
|
|
|
32.0
|
%
|
|||
|
Parking and other tenant charges
|
6,670
|
|
|
5,873
|
|
|
797
|
|
|
13.6
|
%
|
|||
|
Total same-store real estate rental revenue
|
$
|
128,499
|
|
|
$
|
127,545
|
|
|
$
|
954
|
|
|
0.7
|
%
|
|
•
|
Minimum base rent
: Decrease primarily due to lower occupancy ($2.1 million) and higher abatements ($0.3 million), partially offset by higher rental rates ($1.9 million).
|
|
•
|
Recoveries from tenants:
Increase primarily due to higher reimbursements for operating expenses ($0.3 million).
|
|
•
|
Provision for doubtful accounts:
Decrease primarily due to lower provisions in the office segment ($0.3 million).
|
|
•
|
Lease termination fees
: Increase primarily due to higher fees in the multifamily segment ($0.1 million).
|
|
•
|
Parking and other tenant charges
: Increase primarily due to higher parking income ($0.3 million) in the office segment, higher percentage rent ($0.1 million) in the retail segment and higher antenna rent ($0.1 million) in the multifamily segment.
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Office
|
$
|
70,557
|
|
|
$
|
69,884
|
|
|
$
|
673
|
|
|
1.0
|
%
|
|
Multifamily
|
27,482
|
|
|
27,242
|
|
|
240
|
|
|
0.9
|
%
|
|||
|
Retail
|
30,460
|
|
|
30,419
|
|
|
41
|
|
|
0.1
|
%
|
|||
|
Total same-store real estate rental revenue
|
$
|
128,499
|
|
|
$
|
127,545
|
|
|
$
|
954
|
|
|
0.7
|
%
|
|
•
|
Office
: Increase primarily due to higher rental rates ($1.1 million) and lower provisions for uncollectible accounts ($0.3 million), partially offset by lower occupancy ($0.7 million).
|
|
•
|
Multifamily
: Increase primarily due to higher tenant fees ($0.3 million).
|
|
•
|
Retail
: Increase primarily due to higher rental rates ($0.8 million), reimbursements ($0.2 million), percentage rent ($0.1 million) and parking income ($0.1 million), partially offset by lower occupancy ($1.3 million).
|
|
|
Square Feet
(in thousands)
|
|
Average Rental Rate
(per square foot)
|
|
% Rental Rate Increase
|
|
Incentives
(1)
(per square foot)
|
|
Retention Rate
|
|||||||
|
Office
|
285
|
|
|
$
|
39.82
|
|
|
13.7
|
%
|
|
$
|
71.15
|
|
|
40.5
|
%
|
|
Retail
|
54
|
|
|
34.52
|
|
|
46.0
|
%
|
|
39.54
|
|
|
87.4
|
%
|
||
|
Total
|
339
|
|
|
38.97
|
|
|
17.4
|
%
|
|
66.08
|
|
|
61.2
|
%
|
||
|
|
Six Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Office
|
$
|
25,937
|
|
|
$
|
26,414
|
|
|
$
|
(477
|
)
|
|
(1.8
|
)%
|
|
Multifamily
|
11,077
|
|
|
11,469
|
|
|
(392
|
)
|
|
(3.4
|
)%
|
|||
|
Retail
|
8,090
|
|
|
7,911
|
|
|
179
|
|
|
2.3
|
%
|
|||
|
Total same-store real estate expenses
|
$
|
45,104
|
|
|
$
|
45,794
|
|
|
$
|
(690
|
)
|
|
(1.5
|
)%
|
|
•
|
Office
: Decrease primarily due to lower utilities expenses ($0.3 million) due to milder weather and lower administrative expenses ($0.1 million).
|
|
•
|
Multifamily
: Decrease primarily due to lower administrative ($0.3 million) and repairs and maintenance ($0.2 million) expenses.
|
|
•
|
Retail
: Increase primarily due to higher real estate taxes ($0.3 million).
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|||||||||
|
Debt Type
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Notes payable
|
$
|
16,582
|
|
|
$
|
17,210
|
|
|
$
|
(628
|
)
|
|
(3.6
|
)%
|
|
Mortgage notes payable
|
9,209
|
|
|
11,281
|
|
|
(2,072
|
)
|
|
(18.4
|
)%
|
|||
|
Lines of credit
|
2,677
|
|
|
2,016
|
|
|
661
|
|
|
32.8
|
%
|
|||
|
Capitalized interest
|
(288
|
)
|
|
(459
|
)
|
|
171
|
|
|
(37.3
|
)%
|
|||
|
Total
|
$
|
28,180
|
|
|
$
|
30,048
|
|
|
$
|
(1,868
|
)
|
|
(6.2
|
)%
|
|
•
|
Notes payable
: Decrease primarily due to the repayment of $150.0 million of our 5.35% senior notes in May 2015, partially offset by executing the $150.0 million term loan in September 2015, which has a floating interest rate effectively fixed at 2.7% by interest rate swaps.
|
|
•
|
Mortgage notes payable
: Decrease primarily due to the repayment of the mortgage note secured by John Marshall II, 3801 Connecticut Avenue, Bethesda Hill Apartments and Walker House Apartments, and the purchase of the construction loan secured by The Maxwell (a consolidated entity) during the
2016
Period.
|
|
•
|
Lines of credit
: Increase primarily due to weighted average daily borrowings of $203.9 million during
2016
Period, as compared to $87.0 million during the
2015
Period.
|
|
•
|
Capitalized interest
: Decrease primarily due to placing into service our development project at The Maxwell and redevelopment project at Silverline Center, partially offset by capitalization of interest on spending related to the development adjacent to The Wellington.
|
|
•
|
Funding dividends and distributions to our shareholders;
|
|
•
|
$160.0 million to repay or refinance our secured notes scheduled to mature in 2016, plus $101.9 million to prepay in 2016 without penalty a secured loan scheduled to mature in 2017;
|
|
•
|
Approximately $60 - $65 million to invest in our existing portfolio of operating assets, including approximately $35 - $40 million to fund tenant-related capital requirements and leasing commissions;
|
|
•
|
Approximately $10 - $15 million to invest in our development and redevelopment projects; and
|
|
•
|
Funding for potential property acquisitions throughout the remainder of
2016
, offset by proceeds from potential property dispositions.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Mortgage notes payable
|
$
|
252,044
|
|
|
$
|
418,052
|
|
|
Lines of credit
|
269,000
|
|
|
105,000
|
|
||
|
Notes payable
|
743,769
|
|
|
743,181
|
|
||
|
|
$
|
1,264,813
|
|
|
$
|
1,266,233
|
|
|
|
Three Months Ended June 30,
|
|
Change
|
|
Six Months Ended June 30,
|
|
Change
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
2016
|
|
2015
|
|
$
|
|
%
|
||||||||||||||
|
Common dividends
|
$
|
22,147
|
|
|
$
|
20,500
|
|
|
$
|
1,647
|
|
|
8.0
|
%
|
|
$
|
63,284
|
|
|
$
|
41,019
|
|
|
$
|
22,265
|
|
|
54.3
|
%
|
|
Distributions to noncontrolling interests
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
110
|
|
|
—
|
|
|
110
|
|
|
—
|
|
||||||
|
|
$
|
22,166
|
|
|
$
|
20,500
|
|
|
$
|
1,666
|
|
|
8.1
|
%
|
|
$
|
63,394
|
|
|
$
|
41,019
|
|
|
$
|
22,375
|
|
|
54.5
|
%
|
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
Net cash provided by operating activities
|
$
|
60,454
|
|
|
$
|
54,332
|
|
|
$
|
6,122
|
|
|
11.3
|
%
|
|
Net cash (used in) provided by investing activities
|
(139,411
|
)
|
|
6,108
|
|
|
(145,519
|
)
|
|
2,382.4
|
%
|
|||
|
Net cash provided by (used in) financing activities
|
77,511
|
|
|
(53,489
|
)
|
|
131,000
|
|
|
244.9
|
%
|
|||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income (loss)
|
$
|
31,821
|
|
|
$
|
(2,886
|
)
|
|
$
|
34,200
|
|
|
$
|
26,512
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
25,161
|
|
|
25,503
|
|
|
51,199
|
|
|
50,778
|
|
||||
|
Net gain on sale of depreciable real estate
|
(24,112
|
)
|
|
—
|
|
|
(24,112
|
)
|
|
(30,277
|
)
|
||||
|
NAREIT FFO
|
$
|
32,870
|
|
|
$
|
22,617
|
|
|
$
|
61,287
|
|
|
$
|
47,013
|
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Unsecured fixed rate debt
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Principal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250,000
|
|
|
$
|
500,000
|
|
|
$
|
750,000
|
|
|
$
|
784,582
|
|
|
Interest payments
|
$
|
15,967
|
|
|
$
|
31,934
|
|
|
$
|
31,934
|
|
|
$
|
31,934
|
|
|
$
|
31,934
|
|
|
$
|
51,907
|
|
|
$
|
195,610
|
|
|
|
||
|
Interest rate on debt maturities
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
5.05
|
%
|
|
3.96
|
%
|
|
4.33
|
%
|
|
|
|||||||||
|
Unsecured variable rate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Principal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
269,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
269,000
|
|
|
$
|
269,000
|
|
|
Variable interest rate on debt maturities
|
—
|
%
|
|
—
|
%
|
|
1.43
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.43
|
%
|
|
|
|||||||||
|
Mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal amortization
(2)
(30 year schedule)
|
$
|
1,979
|
|
|
$
|
154,436
|
|
|
$
|
3,135
|
|
|
$
|
33,909
|
|
|
$
|
2,659
|
|
|
$
|
52,212
|
|
|
$
|
248,330
|
|
|
$
|
259,779
|
|
|
Interest payments
(3)
|
$
|
6,475
|
|
|
$
|
6,616
|
|
|
$
|
5,089
|
|
|
$
|
3,627
|
|
|
$
|
3,046
|
|
|
$
|
3,604
|
|
|
$
|
28,457
|
|
|
|
||
|
Weighted average interest rate on principal amortization
|
4.38
|
%
|
|
5.90
|
%
|
|
4.87
|
%
|
|
5.32
|
%
|
|
4.70
|
%
|
|
3.91
|
%
|
|
5.36
|
%
|
|
|
|||||||||
|
Notional Amount
|
|
|
|
Floating Index Rate
|
|
|
|
|
|
Fair Value as of:
|
||||||||
|
|
Fixed Rate
|
|
|
Effective Date
|
|
Expiration Date
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
|
$
|
75,000
|
|
|
1.619%
|
|
One-Month LIBOR
|
|
10/15/2015
|
|
3/15/2021
|
|
$
|
(2,790
|
)
|
|
$
|
(259
|
)
|
|
75,000
|
|
|
1.626%
|
|
One-Month LIBOR
|
|
10/15/2015
|
|
3/15/2021
|
|
(2,819
|
)
|
|
(291
|
)
|
|||
|
$
|
150,000
|
|
|
|
|
|
|
|
|
|
|
$
|
(5,609
|
)
|
|
$
|
(550
|
)
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit
Number
|
Exhibit Description
|
|
Form
|
|
File
Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith
|
|
10.49
|
Purchase and Sale Agreement, dated April 26, 2016, for Riverside Apartments
|
|
|
|
|
|
|
|
|
|
X
|
|
10.50
|
Purchase and Sale Agreement, dated April 26, 2016, for Wayne Plaza, West Gude Drive, 600 Jefferson Plaza and 6110 Executive Boulevard
|
|
|
|
|
|
|
|
|
|
X
|
|
10.51
|
Purchase and Sale Agreement, dated April 26, 2016, for 51 Monroe Street and One Central Plaza
|
|
|
|
|
|
|
|
|
|
X
|
|
10.52
|
First Amendment to Purchase and Sale Agreement, dated June 3, 2016, for Wayne Plaza, West Gude Drive, 600 Jefferson Plaza and 6110 Executive Boulevard
|
|
|
|
|
|
|
|
|
|
X
|
|
10.53
|
2016 Omnibus Long Term Incentive Plan
|
|
DEF 14A
|
|
|
|
Annex A
|
|
3/23/2016
|
|
|
|
12
|
Computation of Ratios
|
|
|
|
|
|
|
|
|
|
X
|
|
31.1
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended (“the Exchange Act”)
|
|
|
|
|
|
|
|
|
|
X
|
|
31.2
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act
|
|
|
|
|
|
|
|
|
|
X
|
|
31.3
|
Certification of the Chief Accounting Officer pursuant to Rule 13a-14(a) of the Exchange Act
|
|
|
|
|
|
|
|
|
|
X
|
|
32
|
Certification of the Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
101
|
The following materials from our Quarterly Report on Form 10–Q for the quarter ended June 30, 2016 formatted in eXtensible Business Reporting Language (“XBRL”): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) notes to these consolidated financial statements
|
|
|
|
|
|
|
|
|
|
X
|
|
WASHINGTON REAL ESTATE INVESTMENT TRUST
|
||
|
|
|
|
|
|
|
/s/ Paul T. McDermott
|
|
|
|
Paul T. McDermott
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
/s/ Stephen E. Riffee
|
|
|
|
Stephen E. Riffee
|
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
|
|
|
|
|
|
/s/ W. Drew Hammond
|
|
|
|
W. Drew Hammond
|
|
|
|
Vice President, Chief Accounting Officer and Controller
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|