These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
MARYLAND
|
|
53-0261100
|
|
(State of incorporation)
|
|
(IRS Employer Identification Number)
|
|
Title of Each Class
|
|
Name of exchange on which registered
|
|
Shares of Beneficial Interest
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(Unaudited)
|
|
|||||
|
Assets
|
|
|
|
||||
|
Land
|
$
|
615,280
|
|
|
$
|
573,315
|
|
|
Income producing property
|
2,214,864
|
|
|
2,112,088
|
|
||
|
|
2,830,144
|
|
|
2,685,403
|
|
||
|
Accumulated depreciation and amortization
|
(715,228
|
)
|
|
(657,425
|
)
|
||
|
Net income producing property
|
2,114,916
|
|
|
2,027,978
|
|
||
|
Properties under development or held for future development
|
49,065
|
|
|
40,232
|
|
||
|
Total real estate held for investment, net
|
2,163,981
|
|
|
2,068,210
|
|
||
|
Investment in real estate sold or held for sale, net
|
7,011
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
11,326
|
|
|
11,305
|
|
||
|
Restricted cash
|
1,442
|
|
|
6,317
|
|
||
|
Rents and other receivables, net of allowance for doubtful accounts of $2,494 and $2,377, respectively
|
73,545
|
|
|
64,319
|
|
||
|
Prepaid expenses and other assets
|
126,589
|
|
|
103,468
|
|
||
|
Other assets related to properties sold or held for sale
|
400
|
|
|
—
|
|
||
|
Total assets
|
$
|
2,384,294
|
|
|
$
|
2,253,619
|
|
|
Liabilities
|
|
|
|
||||
|
Notes payable, net
|
$
|
894,103
|
|
|
$
|
843,084
|
|
|
Mortgage notes payable, net
|
96,045
|
|
|
148,540
|
|
||
|
Lines of credit
|
189,000
|
|
|
120,000
|
|
||
|
Accounts payable and other liabilities
|
66,393
|
|
|
46,967
|
|
||
|
Dividend payable
|
—
|
|
|
22,414
|
|
||
|
Advance rents
|
10,723
|
|
|
11,750
|
|
||
|
Tenant security deposits
|
9,528
|
|
|
8,802
|
|
||
|
Liabilities related to properties sold or held for sale
|
311
|
|
|
—
|
|
||
|
Total liabilities
|
1,266,103
|
|
|
1,201,557
|
|
||
|
Equity
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
||||
|
Preferred shares; $0.01 par value; 10,000 shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Shares of beneficial interest, $0.01 par value; 100,000 shares authorized; 78,464 and 74,606 shares issued and outstanding, respectively
|
785
|
|
|
746
|
|
||
|
Additional paid in capital
|
1,487,157
|
|
|
1,368,636
|
|
||
|
Distributions in excess of net income
|
(377,968
|
)
|
|
(326,047
|
)
|
||
|
Accumulated other comprehensive income
|
6,848
|
|
|
7,611
|
|
||
|
Total shareholders’ equity
|
1,116,822
|
|
|
1,050,946
|
|
||
|
Noncontrolling interests in subsidiaries
|
1,369
|
|
|
1,116
|
|
||
|
Total equity
|
1,118,191
|
|
|
1,052,062
|
|
||
|
Total liabilities and equity
|
$
|
2,384,294
|
|
|
$
|
2,253,619
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Real estate rental revenue
|
$
|
82,819
|
|
|
$
|
79,770
|
|
|
$
|
243,776
|
|
|
$
|
236,312
|
|
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Real estate expenses
|
29,646
|
|
|
29,164
|
|
|
86,200
|
|
|
86,073
|
|
||||
|
Depreciation and amortization
|
27,941
|
|
|
30,905
|
|
|
83,271
|
|
|
82,104
|
|
||||
|
Acquisition costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1,178
|
|
||||
|
General and administrative
|
5,327
|
|
|
4,539
|
|
|
16,712
|
|
|
15,018
|
|
||||
|
Real estate impairment
|
5,000
|
|
|
—
|
|
|
5,000
|
|
|
—
|
|
||||
|
Casualty gain
|
—
|
|
|
—
|
|
|
—
|
|
|
(676
|
)
|
||||
|
|
67,914
|
|
|
64,608
|
|
|
191,183
|
|
|
183,697
|
|
||||
|
Other operating income
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of real estate
|
—
|
|
|
77,592
|
|
|
—
|
|
|
101,704
|
|
||||
|
Real estate operating income
|
14,905
|
|
|
92,754
|
|
|
52,593
|
|
|
154,319
|
|
||||
|
Other (expense) income
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(12,176
|
)
|
|
(13,173
|
)
|
|
(35,634
|
)
|
|
(41,353
|
)
|
||||
|
Other income
|
84
|
|
|
83
|
|
|
209
|
|
|
205
|
|
||||
|
Income tax (expense) benefit
|
—
|
|
|
(2
|
)
|
|
107
|
|
|
691
|
|
||||
|
|
(12,092
|
)
|
|
(13,092
|
)
|
|
(35,318
|
)
|
|
(40,457
|
)
|
||||
|
Net income
|
2,813
|
|
|
79,662
|
|
|
17,275
|
|
|
113,862
|
|
||||
|
Less: Net loss attributable to noncontrolling interests in subsidiaries
|
20
|
|
|
12
|
|
|
56
|
|
|
32
|
|
||||
|
Net income attributable to the controlling interests
|
$
|
2,833
|
|
|
$
|
79,674
|
|
|
$
|
17,331
|
|
|
$
|
113,894
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income attributable to the controlling interests per common share
|
$
|
0.04
|
|
|
$
|
1.07
|
|
|
$
|
0.22
|
|
|
$
|
1.59
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income attributable to the controlling interests per common share
|
$
|
0.04
|
|
|
$
|
1.07
|
|
|
$
|
0.22
|
|
|
$
|
1.59
|
|
|
Weighted average shares outstanding – basic
|
77,291
|
|
|
73,994
|
|
|
76,292
|
|
|
71,348
|
|
||||
|
Weighted average shares outstanding – diluted
|
77,423
|
|
|
74,133
|
|
|
76,415
|
|
|
71,520
|
|
||||
|
Dividends declared per share
|
$
|
0.30
|
|
|
$
|
0.30
|
|
|
$
|
0.90
|
|
|
$
|
0.90
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
2,813
|
|
|
$
|
79,662
|
|
|
$
|
17,275
|
|
|
$
|
113,862
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (loss) gain on interest rate hedges
|
(9
|
)
|
|
739
|
|
|
(763
|
)
|
|
(4,320
|
)
|
||||
|
Comprehensive income
|
2,804
|
|
|
80,401
|
|
|
16,512
|
|
|
109,542
|
|
||||
|
Less: Comprehensive loss attributable to noncontrolling interests
|
20
|
|
|
12
|
|
|
56
|
|
|
32
|
|
||||
|
Comprehensive income attributable to the controlling interests
|
$
|
2,824
|
|
|
$
|
80,413
|
|
|
$
|
16,568
|
|
|
$
|
109,574
|
|
|
|
Shares Issued and Out-standing
|
|
Shares of Beneficial Interest at Par Value
|
|
Additional Paid in Capital
|
|
Distributions in Excess of
Net Income
|
|
Accumulated Other Comprehensive Income
|
|
Total Shareholders’ Equity
|
|
Noncontrolling Interests in Subsidiaries
|
|
Total Equity
|
|||||||||||||||
|
Balance, December 31, 2016
|
74,606
|
|
|
$
|
746
|
|
|
$
|
1,368,636
|
|
|
$
|
(326,047
|
)
|
|
$
|
7,611
|
|
|
$
|
1,050,946
|
|
|
$
|
1,116
|
|
|
$
|
1,052,062
|
|
|
Net income attributable to the controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
17,331
|
|
|
—
|
|
|
17,331
|
|
|
—
|
|
|
17,331
|
|
|||||||
|
Net loss attributable to the noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
(56
|
)
|
|||||||
|
Unrealized loss on interest rate hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(763
|
)
|
|
(763
|
)
|
|
—
|
|
|
(763
|
)
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
(67
|
)
|
|||||||
|
Operating partnership units issued with acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
376
|
|
|
376
|
|
|||||||
|
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,252
|
)
|
|
—
|
|
|
(69,252
|
)
|
|
—
|
|
|
(69,252
|
)
|
|||||||
|
Equity issuances, net of issuance costs
|
3,587
|
|
|
36
|
|
|
113,189
|
|
|
—
|
|
|
—
|
|
|
113,225
|
|
|
—
|
|
|
113,225
|
|
|||||||
|
Shares issued under dividend reinvestment program
|
77
|
|
|
1
|
|
|
2,481
|
|
|
—
|
|
|
—
|
|
|
2,482
|
|
|
—
|
|
|
2,482
|
|
|||||||
|
Share grants, net of share grant amortization, forfeitures and tax withholdings
|
194
|
|
|
2
|
|
|
2,851
|
|
|
—
|
|
|
—
|
|
|
2,853
|
|
|
—
|
|
|
2,853
|
|
|||||||
|
Balance, September 30, 2017
|
78,464
|
|
|
$
|
785
|
|
|
$
|
1,487,157
|
|
|
$
|
(377,968
|
)
|
|
$
|
6,848
|
|
|
$
|
1,116,822
|
|
|
$
|
1,369
|
|
|
$
|
1,118,191
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
17,275
|
|
|
$
|
113,862
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
83,271
|
|
|
82,104
|
|
||
|
Provision for losses on accounts receivable
|
768
|
|
|
1,163
|
|
||
|
Casualty gain
|
—
|
|
|
(676
|
)
|
||
|
Real estate impairment
|
5,000
|
|
|
—
|
|
||
|
Gain on sale of real estate
|
—
|
|
|
(101,704
|
)
|
||
|
Share-based compensation expense
|
3,561
|
|
|
2,736
|
|
||
|
Deferred tax benefit
|
(107
|
)
|
|
(741
|
)
|
||
|
Amortization of debt premiums, discounts and related financing costs
|
1,422
|
|
|
2,389
|
|
||
|
Changes in operating other assets
|
(21,300
|
)
|
|
(12,864
|
)
|
||
|
Changes in operating other liabilities
|
4,381
|
|
|
(505
|
)
|
||
|
Net cash provided by operating activities
|
94,271
|
|
|
85,764
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Real estate acquisitions, net
|
(138,371
|
)
|
|
(227,413
|
)
|
||
|
Net cash received for sale of real estate
|
—
|
|
|
243,624
|
|
||
|
Capital improvements to real estate
|
(35,186
|
)
|
|
(38,202
|
)
|
||
|
Development in progress
|
(12,988
|
)
|
|
(19,658
|
)
|
||
|
Deposit on real estate held for sale
|
775
|
|
|
—
|
|
||
|
Cash released from replacement reserve escrows, net
|
4,572
|
|
|
1,947
|
|
||
|
Insurance proceeds
|
—
|
|
|
883
|
|
||
|
Non-real estate capital improvements
|
(3,306
|
)
|
|
(278
|
)
|
||
|
Net cash used in investing activities
|
(184,504
|
)
|
|
(39,097
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Line of credit borrowings, net
|
69,000
|
|
|
20,000
|
|
||
|
Dividends paid
|
(91,666
|
)
|
|
(85,648
|
)
|
||
|
Principal payments – mortgage notes payable
|
(51,815
|
)
|
|
(167,197
|
)
|
||
|
Proceeds from term loan
|
50,000
|
|
|
—
|
|
||
|
Payment of financing costs
|
(234
|
)
|
|
(1,508
|
)
|
||
|
Distributions to noncontrolling interests
|
(67
|
)
|
|
(143
|
)
|
||
|
Proceeds from dividend reinvestment program
|
2,482
|
|
|
545
|
|
||
|
Net proceeds from equity issuances
|
113,225
|
|
|
172,936
|
|
||
|
Payment of tax withholdings for restricted share awards
|
(671
|
)
|
|
(889
|
)
|
||
|
Net cash provided by (used in) financing activities
|
90,254
|
|
|
(61,904
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
21
|
|
|
(15,237
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
11,305
|
|
|
23,825
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
11,326
|
|
|
$
|
8,588
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest, net of amounts capitalized
|
$
|
29,188
|
|
|
$
|
34,421
|
|
|
Change in accrued capital improvements and development costs
|
3,959
|
|
|
2,622
|
|
||
|
Operating partnership units issued with acquisition
|
376
|
|
|
—
|
|
||
|
Acquisition Date
|
|
Property
|
|
Type
|
|
Net Rentable
Square Feet
|
|
Contract Purchase Price (In thousands)
|
||
|
April 4, 2017
|
|
Watergate 600
|
|
Office
|
|
293,000
|
|
$
|
135,000
|
|
|
|
|
Three Months Ended
September 30, 2017 |
|
Nine Months Ended
September 30, 2017
|
||||
|
Real estate rental revenue
|
|
$
|
4,831
|
|
|
$
|
9,733
|
|
|
Net income
|
|
356
|
|
|
1,320
|
|
||
|
Land
|
|
$
|
45,981
|
|
|
Building
|
|
66,241
|
|
|
|
Tenant origination costs
|
|
12,084
|
|
|
|
Leasing commissions/absorption costs
|
|
23,161
|
|
|
|
Lease intangible assets
|
|
498
|
|
|
|
Lease intangible liabilities
|
|
(9,585
|
)
|
|
|
Deferred tax liability
|
|
(560
|
)
|
|
|
Total
|
|
$
|
137,820
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Land
|
$
|
12,851
|
|
|
$
|
12,851
|
|
|
Income producing property
|
37,960
|
|
|
37,949
|
|
||
|
Accumulated depreciation and amortization
|
(6,255
|
)
|
|
(4,571
|
)
|
||
|
Other assets
|
1,016
|
|
|
456
|
|
||
|
|
$
|
45,572
|
|
|
$
|
46,685
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Mortgage notes payable
(1)
|
$
|
31,580
|
|
|
$
|
31,869
|
|
|
Accounts payable and other liabilities
|
395
|
|
|
186
|
|
||
|
Tenant security deposits
|
94
|
|
|
99
|
|
||
|
|
$
|
32,069
|
|
|
$
|
32,154
|
|
|
Disposition Date
|
|
Property Name
|
|
Segment
|
|
Number of Units/ Rentable Square Feet
|
|
Contract
Sales Price (in thousands) |
|
Gain on Sale
(in thousands) |
||||
|
May 26, 2016
|
|
Dulles Station II
(1)
|
|
Office
|
|
N/A
|
|
$
|
12,100
|
|
|
$
|
527
|
|
|
June 27, 2016
|
|
Maryland Office Portfolio Transaction I
(2)
|
|
Office
|
|
692,000
|
|
111,500
|
|
|
23,585
|
|
||
|
September 22, 2016
|
|
Maryland Office Portfolio Transaction II
(3)
|
|
Office
|
|
491,000
|
|
128,500
|
|
|
77,592
|
|
||
|
|
|
Total 2016
|
|
1,183,000
|
|
$
|
252,100
|
|
|
$
|
101,704
|
|
||
|
(1)
|
Land held for future development and an interest in a parking garage.
|
|
(2)
|
Maryland Office Portfolio Transaction I consists of 6110 Executive Boulevard, 600 Jefferson Plaza, Wayne Plaza and West Gude Drive.
|
|
(3)
|
Maryland Office Portfolio Transaction II consists of 51 Monroe Street and One Central Plaza.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Real estate rental revenue
|
$
|
—
|
|
|
$
|
3,689
|
|
|
$
|
—
|
|
|
$
|
20,266
|
|
|
Net income
|
—
|
|
|
2,474
|
|
|
—
|
|
|
9,376
|
|
||||
|
Committed capacity
|
$
|
600,000
|
|
|
Borrowings outstanding
|
(189,000
|
)
|
|
|
Unused and available
|
$
|
411,000
|
|
|
|
Revolving Credit Facility
|
||
|
Balance at December 31, 2016
|
$
|
120,000
|
|
|
Borrowings
|
259,000
|
|
|
|
Repayments
|
(190,000
|
)
|
|
|
Balance at September 30, 2017
|
$
|
189,000
|
|
|
|
|
|
|
Fair Value
|
||||||||
|
|
|
|
|
Asset Derivatives
|
||||||||
|
Derivative Instrument
|
Aggregate Notional Amount
|
Effective Date
|
Maturity Date
|
September 30, 2017
|
|
December 31, 2016
|
||||||
|
Interest rate swaps
|
$
|
150,000
|
|
October 15, 2015
|
March 15, 2021
|
$
|
747
|
|
|
$
|
417
|
|
|
Interest rate swaps
|
150,000
|
|
March 31, 2017
|
July 21, 2023
|
6,101
|
|
|
7,194
|
|
|||
|
|
$
|
300,000
|
|
|
|
$
|
6,848
|
|
|
$
|
7,611
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Unrealized (loss) gain on interest rate hedges
|
$
|
(9
|
)
|
|
$
|
739
|
|
|
$
|
(763
|
)
|
|
$
|
(4,320
|
)
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
SERP
|
$
|
1,727
|
|
|
$
|
—
|
|
|
$
|
1,727
|
|
|
$
|
—
|
|
|
$
|
1,407
|
|
|
$
|
—
|
|
|
$
|
1,407
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
6,848
|
|
|
—
|
|
|
6,848
|
|
|
—
|
|
|
7,611
|
|
|
—
|
|
|
7,611
|
|
|
—
|
|
||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Cash and cash equivalents
|
$
|
11,326
|
|
|
$
|
11,326
|
|
|
$
|
11,305
|
|
|
$
|
11,305
|
|
|
Restricted cash
|
1,442
|
|
|
1,442
|
|
|
6,317
|
|
|
6,317
|
|
||||
|
2445 M Street note receivable
|
2,005
|
|
|
2,194
|
|
|
2,089
|
|
|
2,173
|
|
||||
|
Mortgage notes payable, net
|
96,045
|
|
|
98,892
|
|
|
148,540
|
|
|
149,997
|
|
||||
|
Lines of credit
|
189,000
|
|
|
189,000
|
|
|
120,000
|
|
|
120,000
|
|
||||
|
Notes payable, net
|
894,103
|
|
|
932,766
|
|
|
843,084
|
|
|
873,516
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
2,813
|
|
|
$
|
79,662
|
|
|
$
|
17,275
|
|
|
$
|
113,862
|
|
|
Net loss attributable to noncontrolling interests in subsidiaries
|
20
|
|
|
12
|
|
|
56
|
|
|
32
|
|
||||
|
Allocation of earnings to unvested restricted share awards
|
(107
|
)
|
|
(200
|
)
|
|
(291
|
)
|
|
(329
|
)
|
||||
|
Adjusted net income attributable to the controlling interests
|
$
|
2,726
|
|
|
$
|
79,474
|
|
|
$
|
17,040
|
|
|
$
|
113,565
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding – basic
|
77,291
|
|
|
73,994
|
|
|
76,292
|
|
|
71,348
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Operating partnership units
|
12
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
Employee restricted share awards
|
120
|
|
|
139
|
|
|
115
|
|
|
172
|
|
||||
|
Weighted average shares outstanding – diluted
|
77,423
|
|
|
74,133
|
|
|
76,415
|
|
|
71,520
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income attributable to the controlling interests per common share
|
$
|
0.04
|
|
|
$
|
1.07
|
|
|
$
|
0.22
|
|
|
$
|
1.59
|
|
|
Diluted net income attributable to the controlling interests per common share
|
$
|
0.04
|
|
|
$
|
1.07
|
|
|
$
|
0.22
|
|
|
$
|
1.59
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
|
|
Office
|
|
Retail
|
|
Multifamily
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||
|
Real estate rental revenue
|
$
|
42,982
|
|
|
$
|
15,604
|
|
|
$
|
24,233
|
|
|
$
|
—
|
|
|
$
|
82,819
|
|
|
Real estate expenses
|
16,246
|
|
|
3,687
|
|
|
9,713
|
|
|
—
|
|
|
29,646
|
|
|||||
|
Net operating income
|
$
|
26,736
|
|
|
$
|
11,917
|
|
|
$
|
14,520
|
|
|
$
|
—
|
|
|
$
|
53,173
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
(27,941
|
)
|
|||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
(5,327
|
)
|
|||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
(12,176
|
)
|
|||||||||
|
Other income
|
|
|
|
|
|
|
|
|
84
|
|
|||||||||
|
Real estate impairment
|
|
|
|
|
|
|
|
|
(5,000
|
)
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
2,813
|
|
|||||||||
|
Less: Net loss attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
20
|
|
|||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
$
|
2,833
|
|
||||||||
|
Capital expenditures
|
$
|
5,934
|
|
|
$
|
305
|
|
|
$
|
5,024
|
|
|
$
|
1,356
|
|
|
$
|
12,619
|
|
|
Total assets
|
$
|
1,231,576
|
|
|
$
|
346,374
|
|
|
$
|
769,873
|
|
|
$
|
36,471
|
|
|
$
|
2,384,294
|
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||
|
|
Office
|
|
Retail
|
|
Multifamily
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||
|
Real estate rental revenue
|
$
|
40,646
|
|
|
$
|
15,404
|
|
|
$
|
23,720
|
|
|
$
|
—
|
|
|
$
|
79,770
|
|
|
Real estate expenses
|
15,839
|
|
|
3,570
|
|
|
9,755
|
|
|
—
|
|
|
29,164
|
|
|||||
|
Net operating income
|
$
|
24,807
|
|
|
$
|
11,834
|
|
|
$
|
13,965
|
|
|
$
|
—
|
|
|
$
|
50,606
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
(30,905
|
)
|
|||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
(4,539
|
)
|
|||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
(13,173
|
)
|
|||||||||
|
Other income
|
|
|
|
|
|
|
|
|
83
|
|
|||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
77,592
|
|
|||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
(2
|
)
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
79,662
|
|
|||||||||
|
Less: Net loss attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
12
|
|
|||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
$
|
79,674
|
|
||||||||
|
Capital expenditures
|
$
|
13,919
|
|
|
$
|
2,107
|
|
|
$
|
5,837
|
|
|
$
|
236
|
|
|
$
|
22,099
|
|
|
Total assets
|
$
|
1,107,687
|
|
|
$
|
354,624
|
|
|
$
|
761,388
|
|
|
$
|
26,791
|
|
|
$
|
2,250,490
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
|
Office
|
|
Retail
|
|
Multifamily
|
|
Corporate
and Other |
|
Consolidated
|
||||||||||
|
Real estate rental revenue
|
$
|
125,118
|
|
|
$
|
46,821
|
|
|
$
|
71,837
|
|
|
$
|
—
|
|
|
$
|
243,776
|
|
|
Real estate expenses
|
46,513
|
|
|
11,147
|
|
|
28,540
|
|
|
—
|
|
|
86,200
|
|
|||||
|
Net operating income
|
$
|
78,605
|
|
|
$
|
35,674
|
|
|
$
|
43,297
|
|
|
$
|
—
|
|
|
$
|
157,576
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
(83,271
|
)
|
|||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
(16,712
|
)
|
|||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
(35,634
|
)
|
|||||||||
|
Other income
|
|
|
|
|
|
|
|
|
209
|
|
|||||||||
|
Real estate impairment
|
|
|
|
|
|
|
|
|
(5,000
|
)
|
|||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
107
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
17,275
|
|
|||||||||
|
Less: Net loss attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
56
|
|
|||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
$
|
17,331
|
|
||||||||
|
Capital expenditures
|
$
|
16,753
|
|
|
$
|
551
|
|
|
$
|
17,882
|
|
|
$
|
3,306
|
|
|
$
|
38,492
|
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||
|
|
Office
|
|
Retail
|
|
Multifamily
|
|
Corporate
and Other |
|
Consolidated
|
||||||||||
|
Real estate rental revenue
|
$
|
128,201
|
|
|
45,864
|
|
|
$
|
62,247
|
|
|
$
|
—
|
|
|
$
|
236,312
|
|
|
|
Real estate expenses
|
49,508
|
|
|
11,660
|
|
|
24,905
|
|
|
—
|
|
|
86,073
|
|
|||||
|
Net operating income
|
78,693
|
|
|
$
|
34,204
|
|
|
$
|
37,342
|
|
|
$
|
—
|
|
|
$
|
150,239
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
(82,104
|
)
|
|||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
(1,178
|
)
|
|||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
(15,018
|
)
|
|||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
(41,353
|
)
|
|||||||||
|
Other income
|
|
|
|
|
|
|
|
|
205
|
|
|||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
101,704
|
|
|||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
691
|
|
|||||||||
|
Casualty gain
|
|
|
|
|
|
|
|
|
676
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
113,862
|
|
|||||||||
|
Less: Net loss attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
32
|
|
|||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
$
|
113,894
|
|
||||||||
|
Capital expenditures
|
$
|
21,944
|
|
|
$
|
6,238
|
|
|
$
|
10,037
|
|
|
$
|
278
|
|
|
$
|
38,497
|
|
|
•
|
Overview.
Discussion of our business outlook, operating results, investment activity, financing activity and capital requirements to provide context for the remainder of MD&A.
|
|
•
|
Results of Operations.
Discussion of our financial results comparing the
2017
Quarter to the
2016
Quarter and the
2017
Period to the
2016
Period.
|
|
•
|
Liquidity and Capital Resources.
Discussion of our financial condition and analysis of changes in our capital structure and cash flows.
|
|
•
|
Funds From Operations
. Calculation of NAREIT Funds From Operations (“NAREIT FFO”), a non-GAAP supplemental measure to net income.
|
|
•
|
Critical Accounting Policies and Estimates.
Descriptions of accounting policies that reflect significant judgments and estimates used in the preparation of our consolidated financial statements.
|
|
•
|
Net operating income (“NOI”)
, calculated as real estate rental revenue less real estate expenses, is a non-GAAP measure. NOI is calculated as net income, less non-real estate revenue and the results of discontinued operations (including the gain on sale, if any), plus interest expense, depreciation and amortization, general and administrative expenses, acquisition costs, real estate impairment and gain or loss on extinguishment of debt.
|
|
•
|
NAREIT FFO
, calculated as set forth below under the caption “Funds from Operations.”
|
|
•
|
Ending occupancy
, calculated as occupied square footage as a percentage of total square footage as of the last day of that period.
|
|
•
|
Leased percentage
, calculated as the percentage of available physical net rentable area leased for our office and retail segments and percentage of apartments leased for our multifamily segment.
|
|
•
|
Rental rates.
|
|
•
|
Leasing activity
, including new leases, renewals and expirations.
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Net income attributable to the controlling interests
|
$
|
2,833
|
|
|
$
|
79,674
|
|
|
$
|
(76,841
|
)
|
|
(96.4
|
)%
|
|
NOI
(1)
|
$
|
53,173
|
|
|
$
|
50,606
|
|
|
$
|
2,567
|
|
|
5.1
|
%
|
|
NAREIT FFO
(2)
|
$
|
35,754
|
|
|
$
|
32,975
|
|
|
$
|
2,779
|
|
|
8.4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
(1)
See page
26
of the MD&A for a reconciliation of NOI to net income.
|
||||||||||||||
|
(2)
See page
35
of the MD&A for a reconciliation of NAREIT FFO to net income.
|
||||||||||||||
|
•
|
The acquisition of Watergate 600, which we refer to as the 2017 acquisition, a
293,000
net rentable square foot office building in Washington, DC, for a contract purchase price of
$135.0 million
in a transaction that was structured to include the issuance of 12,124 operating partnership units in WashREIT Watergate 600 OP LP, a consolidated subsidiary of Washington REIT (“Operating Partnership Units”), representing $0.4 million of the purchase price. We incurred
$2.8 million
of acquisition costs related to this transaction.
|
|
•
|
The prepayment at par of the remaining
$49.6 million
of the mortgage note secured by the Army Navy Building in February 2017.
|
|
•
|
The draw of the remaining $50.0 million on the seven year, $150 million unsecured term loan agreement maturing on July 21, 2023. We used the borrowing to refinance maturing secured debt.
|
|
•
|
The issuance of approximately
3.6 million
common shares under our ATM program at an average price to the public of
$32.06
per share, for net proceeds of approximately
$113.2 million
.
|
|
|
|
|
|
|
|
|
|
|
Non-Same-Store
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
Same-Store
|
|
|
|
|
|
Acquisitions
(1)
|
|
Development/Redevelopment
(2)
|
|
Dispositions
(3)
|
|
All Properties
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$
Change
|
|
%
Change
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
$
Change |
|
%
Change |
||||||||||||||||||||||||||
|
Real estate rental revenue
|
$
|
68,230
|
|
|
$
|
66,788
|
|
|
$
|
1,442
|
|
|
2.2
|
%
|
|
$
|
10,463
|
|
|
$
|
5,407
|
|
|
$
|
4,126
|
|
|
$
|
3,886
|
|
|
$
|
—
|
|
|
$
|
3,689
|
|
|
$
|
82,819
|
|
|
$
|
79,770
|
|
|
$
|
3,049
|
|
|
3.8
|
%
|
|
Real estate expenses
|
24,195
|
|
|
23,873
|
|
|
322
|
|
|
1.3
|
%
|
|
3,823
|
|
|
2,312
|
|
|
1,628
|
|
|
1,741
|
|
|
—
|
|
|
1,238
|
|
|
29,646
|
|
|
29,164
|
|
|
482
|
|
|
1.7
|
%
|
||||||||||||
|
NOI
|
$
|
44,035
|
|
|
$
|
42,915
|
|
|
$
|
1,120
|
|
|
2.6
|
%
|
|
$
|
6,640
|
|
|
$
|
3,095
|
|
|
$
|
2,498
|
|
|
$
|
2,145
|
|
|
$
|
—
|
|
|
$
|
2,451
|
|
|
$
|
53,173
|
|
|
$
|
50,606
|
|
|
$
|
2,567
|
|
|
5.1
|
%
|
|
Reconciliation to net income attributable to the controlling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,941
|
)
|
|
(30,905
|
)
|
|
2,964
|
|
|
(9.6
|
)%
|
|||||||||||||||||||||||||||
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,327
|
)
|
|
(4,539
|
)
|
|
(788
|
)
|
|
17.4
|
%
|
|||||||||||||||||||||||||||
|
Real estate impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,000
|
)
|
|
—
|
|
|
(5,000
|
)
|
|
—
|
|
|||||||||||||||||||||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
77,592
|
|
|
(77,592
|
)
|
|
(100.0
|
)%
|
|||||||||||||||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,176
|
)
|
|
(13,173
|
)
|
|
997
|
|
|
(7.6
|
)%
|
|||||||||||||||||||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84
|
|
|
83
|
|
|
1
|
|
|
1.2
|
%
|
|||||||||||||||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(2
|
)
|
|
2
|
|
|
(100.0
|
)%
|
|||||||||||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,813
|
|
|
79,662
|
|
|
(76,849
|
)
|
|
(96.5
|
)%
|
|||||||||||||||||||||||||||
|
Less: Net loss attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
12
|
|
|
8
|
|
|
66.7
|
%
|
|||||||||||||||||||||||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,833
|
|
|
$
|
79,674
|
|
|
$
|
(76,841
|
)
|
|
(96.4
|
)%
|
||||||||||||||||||||||||||
|
(1)
|
Acquisitions:
|
|
(2)
|
Development/redevelopment properties:
|
|
(3)
|
Dispositions (classified as continuing operations):
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Minimum base rent
|
$
|
57,940
|
|
|
$
|
56,154
|
|
|
$
|
1,786
|
|
|
3.2
|
%
|
|
Recoveries from tenants
|
7,480
|
|
|
7,786
|
|
|
(306
|
)
|
|
(3.9
|
)%
|
|||
|
Provision for doubtful accounts
|
(284
|
)
|
|
(227
|
)
|
|
(57
|
)
|
|
25.1
|
%
|
|||
|
Lease termination fees
|
435
|
|
|
638
|
|
|
(203
|
)
|
|
(31.8
|
)%
|
|||
|
Parking and other tenant charges
|
2,659
|
|
|
2,437
|
|
|
222
|
|
|
9.1
|
%
|
|||
|
Total same-store real estate rental revenue
|
$
|
68,230
|
|
|
$
|
66,788
|
|
|
$
|
1,442
|
|
|
2.2
|
%
|
|
•
|
Minimum base rent
:
Increase
primarily due to higher rental income ($2.0 million), partially offset by higher rent abatements ($0.3 million).
|
|
•
|
Recoveries from tenants
:
Decrease
primarily due to lower reimbursements for real estate taxes ($0.2 million) and operating expenses ($0.1 million).
|
|
•
|
Provision for doubtful accounts
:
Increase
primarily due to higher provisions in the retail segment.
|
|
•
|
Lease termination fees
:
Decrease
primarily due to lower fees in the office segment ($0.4 million), partially offset by higher fees in the retail segment ($0.2 million).
|
|
•
|
Parking and other tenant charges
:
Increase
primarily due to higher parking income ($0.2 million), primarily in the office segment.
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Office
|
$
|
34,026
|
|
|
$
|
33,071
|
|
|
$
|
955
|
|
|
2.9
|
%
|
|
Multifamily
|
18,600
|
|
|
18,313
|
|
|
287
|
|
|
1.6
|
%
|
|||
|
Retail
|
15,604
|
|
|
15,404
|
|
|
200
|
|
|
1.3
|
%
|
|||
|
Total same-store real estate rental revenue
|
$
|
68,230
|
|
|
$
|
66,788
|
|
|
$
|
1,442
|
|
|
2.2
|
%
|
|
•
|
Office
:
Increase
primarily due to higher rental ($1.7 million) and parking ($0.1 million) income, partially offset by higher rent abatements ($0.4 million) and lower lease termination fees ($0.4 million).
|
|
•
|
Multifamily
:
Increase
primarily due to higher rental income ($0.3 million).
|
|
•
|
Retail
:
Increase
primarily due to higher lease termination fees ($0.2 million).
|
|
|
September 30, 2017
|
|
September 30, 2016
|
|
Increase (decrease)
|
|||||||||||||||||||||
|
Segment
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
|||||||||
|
Office
|
93.4
|
%
|
|
92.5
|
%
|
|
93.2
|
%
|
|
91.0
|
%
|
|
86.4
|
%
|
|
90.5
|
%
|
|
2.4
|
%
|
|
6.1
|
%
|
|
2.7
|
%
|
|
Multifamily
|
94.4
|
%
|
|
94.6
|
%
|
|
94.5
|
%
|
|
94.8
|
%
|
|
92.4
|
%
|
|
94.2
|
%
|
|
(0.4
|
)%
|
|
2.2
|
%
|
|
0.3
|
%
|
|
Retail
|
93.5
|
%
|
|
N/A
|
|
|
93.5
|
%
|
|
95.6
|
%
|
|
N/A
|
|
|
95.6
|
%
|
|
(2.1
|
)%
|
|
N/A
|
|
|
(2.1
|
)%
|
|
Total
|
93.8
|
%
|
|
93.7
|
%
|
|
93.8
|
%
|
|
93.6
|
%
|
|
90.5
|
%
|
|
93.2
|
%
|
|
0.2
|
%
|
|
3.2
|
%
|
|
0.6
|
%
|
|
•
|
Office
: The increase in same-store ending occupancy was primarily due to higher ending occupancy at Silverline Center and 1776 G Street, partially offset by lower ending occupancy at Quantico Corporate Center.
|
|
•
|
Multifamily
: The decrease in same-store ending occupancy was primarily due to lower ending occupancy at 3801 Connecticut Avenue and The Kenmore.
|
|
•
|
Retail
: The decrease in same-store ending occupancy was primarily due to lower ending occupancy at Frederick Crossing and Concord Center, partially offset by higher ending occupancy at Randolph Shopping Center.
|
|
|
Square Feet
(in thousands)
|
|
Average Rental Rate
(per square foot)
|
|
% Rental Rate Increase (Decrease)
|
|
Leasing Costs
(1)
(per square foot)
|
|
Free Rent (weighted average months)
|
|
Retention Rate
|
||||||||
|
Office
|
56
|
|
|
$
|
60.34
|
|
|
19.6
|
%
|
|
$
|
94.11
|
|
|
6.3
|
|
|
6.8
|
%
|
|
Retail
|
48
|
|
|
27.87
|
|
|
5.0
|
%
|
|
7.47
|
|
|
0.4
|
|
|
95.8
|
%
|
||
|
Total
|
104
|
|
|
45.38
|
|
|
15.0
|
%
|
|
54.18
|
|
|
4.5
|
|
|
27.1
|
%
|
||
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Office
|
$
|
13,057
|
|
|
$
|
12,860
|
|
|
$
|
197
|
|
|
1.5
|
%
|
|
Multifamily
|
7,451
|
|
|
7,443
|
|
|
8
|
|
|
0.1
|
%
|
|||
|
Retail
|
3,687
|
|
|
3,570
|
|
|
117
|
|
|
3.3
|
%
|
|||
|
Total same-store real estate expenses
|
$
|
24,195
|
|
|
$
|
23,873
|
|
|
$
|
322
|
|
|
1.3
|
%
|
|
•
|
Office
:
Increase
primarily due to higher real estate tax ($0.1 million) and custodial ($0.1 million) expenses.
|
|
•
|
Multifamily
: Increase primarily due to higher real estate taxes ($0.1 million), partially offset by lower utilities expenses ($0.1 million).
|
|
•
|
Retail
:
Increase
primarily due to higher real estate tax expense ($0.1 million).
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
Debt Type
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Notes payable
|
$
|
9,446
|
|
|
$
|
8,364
|
|
|
$
|
1,082
|
|
|
12.9
|
%
|
|
Mortgage notes payable
|
1,163
|
|
|
3,419
|
|
|
(2,256
|
)
|
|
(66.0
|
)%
|
|||
|
Lines of credit
|
1,798
|
|
|
1,578
|
|
|
220
|
|
|
13.9
|
%
|
|||
|
Capitalized interest
|
(231
|
)
|
|
(188
|
)
|
|
(43
|
)
|
|
22.9
|
%
|
|||
|
Total
|
$
|
12,176
|
|
|
$
|
13,173
|
|
|
$
|
(997
|
)
|
|
(7.6
|
)%
|
|
•
|
Notes payable
:
Increase
primarily due to executing the $150.0 million term loan in 2016, which has a floating interest rate effectively fixed at 2.9% by interest rate swaps. We borrowed $100.0 million on the term loan in the fourth quarter of 2016, and borrowed the remaining $50.0 million during the first quarter of 2017.
|
|
•
|
Mortgage notes payable
:
Decrease
primarily due to the repayment of the mortgage notes secured by John Marshall II, 3801 Connecticut Avenue, Bethesda Hill Apartments, Walker House Apartments, 2445 M Street and the Army Navy Building in 2017 and 2016.
|
|
•
|
Lines of credit
: Increase primarily due to a weighted average interest rate of 2.3% during the
2017
Quarter, as compared to 1.5% during the
2016
Quarter.
|
|
•
|
Capitalized interest
:
Increase
primarily due to capitalization of interest on spending related to the Trove, the multifamily development adjacent to The Wellington.
|
|
|
|
|
|
|
|
|
|
|
Non-Same-Store
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
Same-Store
|
|
|
|
|
|
Acquisitions
(1)
|
|
Development/Redevelopment
(2)
|
|
Dispositions
(3)
(continuing operations)
|
|
All Properties
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$
Change
|
|
%
Change
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
$
Change |
|
%
Change |
||||||||||||||||||||||||||
|
Real estate rental revenue
|
$
|
205,370
|
|
|
$
|
195,472
|
|
|
$
|
9,898
|
|
|
5.1
|
%
|
|
$
|
26,309
|
|
|
$
|
7,892
|
|
|
$
|
12,097
|
|
|
$
|
12,682
|
|
|
$
|
—
|
|
|
$
|
20,266
|
|
|
$
|
243,776
|
|
|
$
|
236,312
|
|
|
$
|
7,464
|
|
|
3.2
|
%
|
|
Real estate expenses
|
71,313
|
|
|
70,402
|
|
|
911
|
|
|
1.3
|
%
|
|
9,967
|
|
|
3,181
|
|
|
4,920
|
|
|
4,994
|
|
|
—
|
|
|
7,496
|
|
|
86,200
|
|
|
86,073
|
|
|
127
|
|
|
0.1
|
%
|
||||||||||||
|
NOI
|
$
|
134,057
|
|
|
$
|
125,070
|
|
|
$
|
8,987
|
|
|
7.2
|
%
|
|
$
|
16,342
|
|
|
$
|
4,711
|
|
|
$
|
7,177
|
|
|
$
|
7,688
|
|
|
$
|
—
|
|
|
$
|
12,770
|
|
|
$
|
157,576
|
|
|
$
|
150,239
|
|
|
$
|
7,337
|
|
|
4.9
|
%
|
|
Reconciliation to net income attributable to the controlling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(83,271
|
)
|
|
(82,104
|
)
|
|
(1,167
|
)
|
|
1.4
|
%
|
|||||||||||||||||||||||||||
|
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(1,178
|
)
|
|
1,178
|
|
|
(100.0
|
)%
|
|||||||||||||||||||||||||||
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,712
|
)
|
|
(15,018
|
)
|
|
(1,694
|
)
|
|
11.3
|
%
|
|||||||||||||||||||||||||||
|
Casualty gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
676
|
|
|
(676
|
)
|
|
(100.0
|
)%
|
|||||||||||||||||||||||||||
|
Real estate impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,000
|
)
|
|
—
|
|
|
(5,000
|
)
|
|
—
|
|
|||||||||||||||||||||||||||
|
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
101,704
|
|
|
(101,704
|
)
|
|
(100.0
|
)%
|
|||||||||||||||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35,634
|
)
|
|
(41,353
|
)
|
|
5,719
|
|
|
(13.8
|
)%
|
|||||||||||||||||||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
209
|
|
|
205
|
|
|
4
|
|
|
2.0
|
%
|
|||||||||||||||||||||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107
|
|
|
691
|
|
|
(584
|
)
|
|
84.5
|
%
|
|||||||||||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,275
|
|
|
113,862
|
|
|
(96,587
|
)
|
|
(84.8
|
)%
|
|||||||||||||||||||||||||||
|
Less: Net loss attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
32
|
|
|
24
|
|
|
75.0
|
%
|
|||||||||||||||||||||||||||||
|
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
17,331
|
|
|
$
|
113,894
|
|
|
$
|
(96,563
|
)
|
|
(84.8
|
)%
|
||||||||||||||||||||||||||
|
(1)
|
Acquisitions:
|
|
(2)
|
Development/redevelopment properties:
|
|
(3)
|
Dispositions (classified as continuing operations):
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Minimum base rent
|
$
|
173,494
|
|
|
$
|
165,110
|
|
|
$
|
8,384
|
|
|
5.1
|
%
|
|
Recoveries from tenants
|
23,667
|
|
|
23,104
|
|
|
563
|
|
|
2.4
|
%
|
|||
|
Provision for doubtful accounts
|
(992
|
)
|
|
(679
|
)
|
|
(313
|
)
|
|
(46.1
|
)%
|
|||
|
Lease termination fees
|
1,624
|
|
|
917
|
|
|
707
|
|
|
77.1
|
%
|
|||
|
Parking and other tenant charges
|
7,577
|
|
|
7,020
|
|
|
557
|
|
|
7.9
|
%
|
|||
|
Total same-store real estate rental revenue
|
$
|
205,370
|
|
|
$
|
195,472
|
|
|
$
|
9,898
|
|
|
5.1
|
%
|
|
•
|
Minimum base rent
:
Increase
primarily due to higher rental income ($9.4 million), partially offset by higher abatements ($1.0 million).
|
|
•
|
Recoveries from tenants:
Increase
primarily due to higher periodic settlements of tenant recoveries ($0.5 million) and higher reimbursements for real estate taxes ($0.1 million).
|
|
•
|
Provision for doubtful accounts:
Increase
primarily due to higher provisions in the retail segment ($0.3 million).
|
|
•
|
Lease termination fees
:
Increase
primarily due to higher fees in the office ($0.5 million) and retail ($0.2 million) segments.
|
|
•
|
Parking and other tenant charges
:
Increase
primarily due to higher parking income ($0.5 million).
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Office
|
$
|
103,289
|
|
|
$
|
95,253
|
|
|
$
|
8,036
|
|
|
8.4
|
%
|
|
Multifamily
|
55,260
|
|
|
54,355
|
|
|
905
|
|
|
1.7
|
%
|
|||
|
Retail
|
46,821
|
|
|
45,864
|
|
|
957
|
|
|
2.1
|
%
|
|||
|
Total same-store real estate rental revenue
|
$
|
205,370
|
|
|
$
|
195,472
|
|
|
$
|
9,898
|
|
|
5.1
|
%
|
|
•
|
Office
:
Increase
primarily due to higher rental income ($7.9 million), lease termination fees ($0.5 million), periodic settlements of tenant recoveries ($0.5 million) and parking income ($0.4 million), partially offset by higher rent abatements ($1.3 million).
|
|
•
|
Multifamily
:
Increase
primarily due to higher rental income ($0.9 million).
|
|
•
|
Retail
:
Increase
primarily due to higher rental income ($0.7 million), tenant reimbursements for income taxes ($0.3 million), lease termination fees ($0.2 million) and parking income ($0.1 million), partially offset by higher provisions for bad debt ($0.3 million).
|
|
|
Square Feet
(in thousands)
|
|
Average Rental Rate
(per square foot)
|
|
% Rental Rate Increase
|
|
Leasing Costs
(1)
(per square foot) |
|
Free Rent (weighted average months)
|
|
Retention Rate
|
||||||||
|
Office
|
411
|
|
|
$
|
44.53
|
|
|
8.0
|
%
|
|
$
|
88.74
|
|
|
10.3
|
|
|
48.0
|
%
|
|
Retail
|
255
|
|
|
29.00
|
|
|
17.7
|
%
|
|
13.26
|
|
|
1.4
|
|
|
68.6
|
%
|
||
|
Total
|
666
|
|
|
38.57
|
|
|
10.6
|
%
|
|
59.77
|
|
|
7.7
|
|
|
56.2
|
%
|
||
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Office
|
$
|
38,533
|
|
|
$
|
37,017
|
|
|
$
|
1,516
|
|
|
4.1
|
%
|
|
Multifamily
|
21,633
|
|
|
21,725
|
|
|
(92
|
)
|
|
(0.4
|
)%
|
|||
|
Retail
|
11,147
|
|
|
11,660
|
|
|
(513
|
)
|
|
(4.4
|
)%
|
|||
|
Total same-store real estate expenses
|
$
|
71,313
|
|
|
$
|
70,402
|
|
|
$
|
911
|
|
|
1.3
|
%
|
|
•
|
Office
:
Increase
primarily due to higher real estate tax ($0.7 million), administrative ($0.3 million) and custodial ($0.3 million) expenses.
|
|
•
|
Multifamily
:
Decrease
primarily due to lower utilities ($0.3 million) and snow removal ($0.1 million) expenses, partially offset by higher real estate taxes ($0.3 million).
|
|
•
|
Retail
:
Decrease
primarily due to lower snow removal ($0.3 million) and bad debt ($0.3 million) expenses.
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
Debt Type
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Notes payable
|
$
|
28,042
|
|
|
$
|
24,946
|
|
|
$
|
3,096
|
|
|
12.4
|
%
|
|
Mortgage notes payable
|
3,651
|
|
|
12,628
|
|
|
(8,977
|
)
|
|
(71.1
|
)%
|
|||
|
Lines of credit
|
4,617
|
|
|
4,255
|
|
|
362
|
|
|
8.5
|
%
|
|||
|
Capitalized interest
|
(676
|
)
|
|
(476
|
)
|
|
(200
|
)
|
|
42.0
|
%
|
|||
|
Total
|
$
|
35,634
|
|
|
$
|
41,353
|
|
|
$
|
(5,719
|
)
|
|
(13.8
|
)%
|
|
•
|
Notes payable
:
Increase
primarily due to executing the $150.0 million term loan in 2016, which has a floating interest rate effectively fixed at 2.9% by interest rate swaps. We borrowed $100.0 million on the term loan in the fourth quarter of 2016, and borrowed the remaining $50.0 million during the first quarter of 2017.
|
|
•
|
Mortgage notes payable
:
Decrease
primarily due to the repayment of the mortgage notes secured by John Marshall II, 3801 Connecticut Avenue, Bethesda Hill Apartments, Walker House Apartments, 2445 M Street and the Army Navy Building in 2017 and 2016.
|
|
•
|
Lines of credit
:
Increase
primarily due to a weighted average interest rate of 2.1% during the
2017
Period, as compared to 1.5% during the
2016
Period.
|
|
•
|
Capitalized interest
:
Increase
primarily due to capitalization of interest on spending related to the Trove, the multifamily development adjacent to The Wellington.
|
|
•
|
Funding dividends and distributions to our shareholders;
|
|
•
|
$49.6 million to repay a secured note during the first quarter of 2017;
|
|
•
|
Approximately $75 - $80 million to invest in our existing portfolio of operating assets, including approximately $25 - $30 million to fund tenant-related capital requirements and leasing commissions;
|
|
•
|
Approximately $20 - $25 million to invest in our development and redevelopment projects; and
|
|
•
|
Funding for potential property acquisitions during 2017, offset by proceeds from potential property dispositions.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Mortgage notes payable
|
$
|
92,671
|
|
|
$
|
144,485
|
|
|
Lines of credit
|
189,000
|
|
|
120,000
|
|
||
|
Notes payable
|
900,000
|
|
|
850,000
|
|
||
|
|
1,181,671
|
|
|
1,114,485
|
|
||
|
Premiums and discounts, net
|
1,927
|
|
|
2,383
|
|
||
|
Debt issuance costs, net
|
(4,450
|
)
|
|
(5,244
|
)
|
||
|
Total
|
$
|
1,179,148
|
|
|
$
|
1,111,624
|
|
|
|
Three Months Ended September 30,
|
|
Change
|
|
Nine Months Ended September 30,
|
|
Change
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|
2017
|
|
2016
|
|
$
|
|
%
|
||||||||||||||
|
Common dividends
|
$
|
23,493
|
|
|
$
|
22,365
|
|
|
$
|
1,128
|
|
|
5.0
|
%
|
|
$
|
91,666
|
|
|
$
|
85,648
|
|
|
$
|
6,018
|
|
|
7.0
|
%
|
|
Distributions to noncontrolling interests
|
8
|
|
|
33
|
|
|
(25
|
)
|
|
(75.8
|
)%
|
|
67
|
|
|
143
|
|
|
(76
|
)
|
|
(53.1
|
)%
|
||||||
|
|
$
|
23,501
|
|
|
$
|
22,398
|
|
|
$
|
1,103
|
|
|
4.9
|
%
|
|
$
|
91,733
|
|
|
$
|
85,791
|
|
|
$
|
5,942
|
|
|
6.9
|
%
|
|
|
Nine Months Ended September 30,
|
|
Change
|
|||||||||||
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Net cash provided by operating activities
|
$
|
94,271
|
|
|
$
|
85,764
|
|
|
$
|
8,507
|
|
|
9.9
|
%
|
|
Net cash used in investing activities
|
(184,504
|
)
|
|
(39,097
|
)
|
|
(145,407
|
)
|
|
(371.9
|
)%
|
|||
|
Net cash provided by (used in) financing activities
|
90,254
|
|
|
(61,904
|
)
|
|
152,158
|
|
|
245.8
|
%
|
|||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
2,813
|
|
|
$
|
79,662
|
|
|
$
|
17,275
|
|
|
$
|
113,862
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
27,941
|
|
|
30,905
|
|
|
83,271
|
|
|
82,104
|
|
||||
|
Real estate impairment
|
5,000
|
|
|
—
|
|
|
5,000
|
|
|
—
|
|
||||
|
Net gain on sale of depreciable real estate
|
—
|
|
|
(77,592
|
)
|
|
—
|
|
|
(101,704
|
)
|
||||
|
NAREIT FFO
|
$
|
35,754
|
|
|
$
|
32,975
|
|
|
$
|
105,546
|
|
|
$
|
94,262
|
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Unsecured fixed rate debt
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Principal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250,000
|
|
|
$
|
150,000
|
|
|
$
|
500,000
|
|
|
$
|
900,000
|
|
|
$
|
932,766
|
|
|
Interest payments
|
$
|
14,206
|
|
|
$
|
36,224
|
|
|
$
|
36,224
|
|
|
$
|
36,224
|
|
|
$
|
20,786
|
|
|
$
|
42,204
|
|
|
$
|
185,868
|
|
|
|
||
|
Interest rate on debt maturities
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
5.1
|
%
|
|
2.7
|
%
|
|
4.0
|
%
|
|
4.1
|
%
|
|
|
|||||||||
|
Unsecured variable rate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Principal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
189,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
189,000
|
|
|
$
|
189,000
|
|
|
Variable interest rate on debt maturities
|
—
|
%
|
|
—
|
%
|
|
2.2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.2
|
%
|
|
|
|||||||||
|
Mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal amortization
(2)
(30 year schedule)
|
$
|
756
|
|
|
$
|
3,135
|
|
|
$
|
33,909
|
|
|
$
|
2,659
|
|
|
$
|
2,829
|
|
|
$
|
49,382
|
|
|
$
|
92,670
|
|
|
$
|
98,892
|
|
|
Interest payments
|
$
|
1,300
|
|
|
$
|
5,089
|
|
|
$
|
3,627
|
|
|
$
|
3,046
|
|
|
$
|
2,876
|
|
|
$
|
727
|
|
|
$
|
16,665
|
|
|
|
||
|
Weighted average interest rate on principal amortization
|
4.9
|
%
|
|
4.9
|
%
|
|
5.3
|
%
|
|
4.7
|
%
|
|
4.7
|
%
|
|
3.9
|
%
|
|
4.5
|
%
|
|
|
|||||||||
|
Notional Amount
|
|
|
|
Floating Index Rate
|
|
|
|
|
|
Fair Value as of:
|
||||||||
|
|
Fixed Rate
|
|
|
Effective Date
|
|
Expiration Date
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
$
|
75,000
|
|
|
1.6190%
|
|
One-Month LIBOR
|
|
10/15/2015
|
|
3/15/2021
|
|
$
|
386
|
|
|
$
|
224
|
|
|
75,000
|
|
|
1.6260%
|
|
One-Month LIBOR
|
|
10/15/2015
|
|
3/15/2021
|
|
361
|
|
|
193
|
|
|||
|
100,000
|
|
|
1.2050%
|
|
One-Month LIBOR
|
|
3/31/2017
|
|
7/21/2023
|
|
4,053
|
|
|
4,775
|
|
|||
|
50,000
|
|
|
1.2075%
|
|
One-Month LIBOR
|
|
3/31/2017
|
|
7/21/2023
|
|
2,048
|
|
|
2,419
|
|
|||
|
$
|
300,000
|
|
|
|
|
|
|
|
|
|
|
$
|
6,848
|
|
|
$
|
7,611
|
|
|
Period
|
Total Number of Shares Purchased
(1)
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet be Purchased
|
|||
|
July 1 - July 31, 2017
|
—
|
|
$
|
—
|
|
N/A
|
N/A
|
|
August 1 - August 31, 2017
|
—
|
|
—
|
|
N/A
|
N/A
|
|
|
September 1 - September 30, 2017
|
147
|
|
32.62
|
|
N/A
|
N/A
|
|
|
Total
|
147
|
|
32.62
|
|
N/A
|
N/A
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit
Number
|
Exhibit Description
|
|
Form
|
|
File
Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith
|
|
12
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.3
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101
|
The following materials from our Quarterly Report on Form 10–Q for the quarter ended September 30, 2017 formatted in eXtensible Business Reporting Language (“XBRL”): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statement of Equity, (v) the Consolidated Statements of Cash Flows, and (vi) notes to these consolidated financial statements
|
|
|
|
|
|
|
|
|
|
X
|
|
WASHINGTON REAL ESTATE INVESTMENT TRUST
|
||
|
|
|
|
|
|
|
/s/ Paul T. McDermott
|
|
|
|
Paul T. McDermott
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
/s/ Stephen E. Riffee
|
|
|
|
Stephen E. Riffee
|
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
|
|
|
|
|
|
/s/ W. Drew Hammond
|
|
|
|
W. Drew Hammond
|
|
|
|
Vice President, Chief Accounting Officer and Controller
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|