These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
x
|
|
|
|
Page
|
|||
|
PART I. FINANCIAL INFORMATION
|
|||||
|
ITEM 1.
|
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
3 | |||
|
|
CONSOLIDATED BALANCE SHEETS
|
3 | |||
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
4 | |||
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
5 | |||
|
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
6 | |||
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
|
17 | |||
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
20 | |||
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
21 | |||
|
|
|
||||
|
PART II. OTHER INFORMATION
|
|||||
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
22 | |||
|
ITEM 1A.
|
RISK FACTORS
|
22 | |||
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
22 | |||
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
23 | |||
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
23 | |||
|
ITEM 5.
|
OTHER INFORMATION
|
23 | |||
|
ITEM 6.
|
EXHIBITS
|
24 | |||
|
|
|
||||
|
SIGNATURES
|
25 | ||||
|
|
||||
|
(Unaudited)
|
|
June 30,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 99,663 | $ | 9,097 | ||||
|
Accounts receivable
|
39,500 | - | ||||||
|
Other receivable
|
31,925 | - | ||||||
|
Prepaid expenses
|
21,952 | 41,452 | ||||||
|
Total current assents
|
193,040 | 50,549 | ||||||
|
Rent deposit
|
7,535 | 7,535 | ||||||
|
Intangible assets, net
|
2,986,112 | - | ||||||
|
Total assets
|
$ | 3,186,687 | $ | 58,084 | ||||
|
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
$ | 1,135,457 | $ | 1,989,369 | ||||
|
Accounts payable – related parties
|
934,102 | 732,484 | ||||||
|
Advances from shareholders
|
58,491 | 55,991 | ||||||
|
Settlement payable
|
2,450,410 | - | ||||||
|
Notes payable
|
45,429 | 292,929 | ||||||
|
Convertible notes payable, net of discounts
|
305,357 | 1,417,822 | ||||||
|
Derivative liabilities - note conversion feature
|
4,840,121 | 439,424 | ||||||
|
Total current liabilities
|
9,769,367 | 4,928,019 | ||||||
|
Long – term convertible notes payable
|
1,334,499 | - | ||||||
|
Total liabilities
|
11,103,866 | 4,928,019 | ||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders' deficit:
|
||||||||
|
Series A preferred stock, par value $0.001, 300,000,000 shares authorized, 0 issued and outstanding
|
- | - | ||||||
|
Series B preferred stock, par value $0.001, 280,000,000 shares authorized, 118,000,000 shares issued and outstanding
|
118,000 | 118,000 | ||||||
|
Series C preferred stock, par value $0.001, 10,000,000 shares authorized, 0 shares issued and outstanding
|
- | - | ||||||
|
Common stock, par value $0.001, 890,000,000 shares authorized, 35,721,302 and 3,405,661 shares issued and outstanding, respectively
|
35,719 | 3,406 | ||||||
|
Additional paid-in capital
|
9,724,407 | 8,038,693 | ||||||
|
Subscriptions receivable
|
(161,589 | ) | (88,000 | ) | ||||
|
Accumulated deficit during the development stage
|
(17,633,716 | ) | (12,942,034 | ) | ||||
|
Total shareholders' deficit
|
(7,917,179 | ) | (4,869,935 | ) | ||||
|
Total liabilities and shareholders' deficit
|
$ | 3,186,687 | $ | 58,084 | ||||
|
For the three months ended
June 30,
|
For the six months ended
June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Revenues
|
$ | 45,000 | $ | - | $ | 75,000 | $ | - | ||||||||
|
Operating expenses:
|
||||||||||||||||
|
General and administrative expenses
|
698,757 | 417,782 | 1,331,071 | 682,347 | ||||||||||||
|
Depreciation and amortization
|
288,978 | - | 481,630 | - | ||||||||||||
|
Total operating expenses
|
987,735 | 417,782 | 1,812,701 | 682,347 | ||||||||||||
|
Loss from operations
|
(942,735 | ) | (417,782 | ) | (1,737,701 | ) | (682,347 | ) | ||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest expense
|
(644,337 | ) | (186,165 | ) | (2,779,596 | ) | (312,512 | ) | ||||||||
|
Unrealized gain (loss) on derivative liability - note conversion feature
|
86,764 | 17,923 | 88,093 | (21,485 | ) | |||||||||||
|
Loss on settlement of accounts and notes payable
|
(10,073 | ) | (242,570 | ) | (262,478 | ) | (289,713 | ) | ||||||||
|
Total other income (expense)
|
(567,646 | ) | (410,812 | ) | (2,953,981 | ) | (623,710 | ) | ||||||||
|
Net loss
|
$ | (1,510,381 | ) | $ | (828,594 | ) | $ | (4,691,682 | ) | $ | (1,306,057 | ) | ||||
|
Net loss per common share - basic and diluted
|
$ | (0.16 | ) | $ | (0.41 | ) | $ | (0.69 | ) | $ | (0.79 | ) | ||||
|
Weighted average common shares outstanding - basic and diluted
|
9,576,580 | 2,003,389 | 6,810,846 | 1,660,838 | ||||||||||||
|
|
|||||||||
|
(Unaudited)
|
|
For the Six Months Ended
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (4,691,682 | ) | $ | (1,306,057 | ) | ||
|
Adjustments to reconcile net loss to cash used in operating activities:
|
||||||||
|
Stock-based compensation
|
306,375 | 161,450 | ||||||
|
Non-cash service fees
|
157,000 | - | ||||||
|
Depreciation and amortization
|
481,630 | - | ||||||
|
Amortization of debt discount
|
883,384 | 55,299 | ||||||
|
Non-cash interest expense related to conversion feature of notes payable
|
1,795,095 | 120.059 | ||||||
|
Unrealized (gain) loss on derivative liabilities - note conversion feature
|
(88,093 | ) | 21,485 | |||||
|
Loss on settlement of accounts and notes payable
|
262,478 | 289,713 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Prepaid expense
|
6,000 | (6,059 | ) | |||||
|
Accounts and other receivables
|
(71,425 | ) | - | |||||
|
Accounts payable and accrued liabilities
|
398,686 | 424,907 | ||||||
|
Accounts payable – related parties
|
201,618 | 97,305 | ||||||
|
Net cash used in operating activities
|
(358,934 | ) | (159,898 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Rent deposit
|
- | (7,535 | ) | |||||
|
Net cash used in investing activities
|
- | (7,535 | ) | |||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from convertible notes payable
|
25,000 | 167,500 | ||||||
|
Proceeds from long-term convertible notes payable
|
272,000 | - | ||||||
|
Proceeds from notes payable - related parties
|
2,500 | - | ||||||
|
Common stock issued for cash
|
150,000 | - | ||||||
|
Net cash provided by financing activities
|
449,500 | 167,500 | ||||||
|
Net increase in cash
|
90,566 | 67 | ||||||
|
Cash at beginning of period
|
9,097 | 214 | ||||||
|
Cash at end of period
|
$ | 99,663 | $ | 281 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | - | $ | - | ||||
|
Cash paid for income taxes
|
$ | - | $ | - | ||||
|
Non-cash investing and financing activities:
|
||||||||
|
Common stock issued for conversion of debt
|
$ | 805,773 | $ | 721,298 | ||||
|
Debt discount-derivative liability on note conversion feature
|
$ | 3,089,484 | $ | 167,500 | ||||
|
Note issued to acquire intangible assets
|
$ | 3,467,742 | $ | - | ||||
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
Intellectual properties
|
$ | 3,467,742 | $ | - | ||||
|
Accumulated amortization
|
(481,630 | ) | - | |||||
|
Total
|
$ | 2,968,112 | $ | - | ||||
|
Final Maturity
|
Interest Rate
|
June 30,
2014
|
December 31,
2013
|
|||||||||||
|
C. Smith
|
9/18/11
|
8 | % | $ | - | $ | 14,850 | |||||||
|
D. Radcliffe
|
9/18/11
|
8 | % | - | 49,500 | |||||||||
|
L. Kaswell
|
9/18/11
|
8 | % | - | 99,000 | |||||||||
|
M. Trokel
|
9/18/11
|
8 | % | - | 49,500 | |||||||||
|
Radcliffe Investment Partners I
|
9/18/11
|
8 | % | - | 34,650 | |||||||||
|
Morchester International Limited
|
7/14/12
|
15 | % | 35,429 | 35,429 | |||||||||
|
Morchester International Limited
|
7/14/12
|
8 | % | 10,000 | 10,000 | |||||||||
|
Total
|
$ | 45,429 | $ | 292,929 | ||||||||||
|
June 30
, 2014
|
December 31, 2013
|
|||||||||||||||||||||||
|
Principal
|
Unamortized discount
|
Principal, net of discounts
|
Principal
|
Unamortized discount
|
Principal, net of discounts
|
|||||||||||||||||||
|
a. Alan Binder
|
$ | - | $ | - | $ | - | $ | 25,000 | $ | - | $ | 25,000 | ||||||||||||
|
b. JSJ Investments, Inc.
|
10,670 | - | 10,670 | 38,600 | - | 38,600 | ||||||||||||||||||
|
c. JSJ Investments, Inc.
|
75,000 | (48,146 | ) | 26,854 | - | - | - | |||||||||||||||||
|
d. Asher Enterprises, Inc.
|
- | - | - | 37,500 | (15,492 | ) | 22,008 | |||||||||||||||||
|
e. Asher Enterprises, Inc.
|
- | - | - | 37,500 | (20,989 | ) | 16,511 | |||||||||||||||||
|
f. Asher Enterprises, Inc.
|
- | - | - | 27,500 | (21,689 | ) | 5,811 | |||||||||||||||||
|
g. Asher Enterprises, Inc.
|
28,770 | (9,048 | ) | 33,452 | 42,500 | (38,298 | ) | 4,202 | ||||||||||||||||
|
h. Asher Enterprises, Inc.
|
32,500 | (13,382 | ) | 19,118 | - | - | - | |||||||||||||||||
|
i. Asher Enterprises, Inc.
|
32,500 | (17,574 | ) | 14,926 | - | - | - | |||||||||||||||||
|
j. KBM Worldwide, Inc.
|
32,500 | (21,982 | ) | 10,518 | - | - | - | |||||||||||||||||
|
k. KBM Worldwide, Inc.
|
37,500 | (31,847 | ) | 5,653 | - | - | - | |||||||||||||||||
|
l. GEL Properties, LLC
|
37,000 | (7,955 | ) | 29,045 | 50,000 | (42,235 | ) | 7,765 | ||||||||||||||||
|
m. LG Capital Funding, LLC
|
40,500 | (7,922 | ) | 32,578 | 50,000 | (42,075 | ) | 7,925 | ||||||||||||||||
|
n. LG Capital Funding, LLC
|
37,000 | (25,591 | ) | 11,409 | - | - | - | |||||||||||||||||
|
o. LG Capital Funding, LLC
|
50,000 | (38,953 | ) | 11,047 | - | - | - | |||||||||||||||||
|
p. Virtual Technology Group, Ltd
|
1,500,000 | (1,035,289 | ) | 464,711 | - | - | - | |||||||||||||||||
|
q. Gold Globe Investments Ltd
|
2,800,000 | (1,932,541 | ) | 867,459 | - | - | - | |||||||||||||||||
|
r. Vista Capital Investments, LLC.
|
25,000 | (22,671 | ) | 2,329 | - | - | - | |||||||||||||||||
|
s. Rousay Holdings Ltd.
|
- | - | - | 1,290,000 | - | 1,290,000 | ||||||||||||||||||
|
t. Tarpon Bay Partners, LLC.
|
13,050 | (6,438 | ) | 6,612 | - | - | - | |||||||||||||||||
|
u. ASC Recap
|
132,000 | (24,795 | ) | 107,205 | - | - | - | |||||||||||||||||
|
Total
|
$ | 4,883,990 | $ | (3,244,134 | ) | $ | 1,639,856 | $ | 1,598,600 | $ | (180,778 | ) | $ | 883,386 | ||||||||||
|
December 31, 2013
|
$ | 180,778 | ||
|
Additions
|
3,946,742 | |||
|
Amortization
|
(883,386 | ) | ||
|
June 30, 2014
|
$ | 3,244,134 |
|
December 31,
2013
|
Various Issuance Dates in 2014
|
June 30,
2014
|
||||||||||
|
Stock price on measurement date
|
$ | 0.5 | $ |
1.05 ~ $0.012
|
$ | 0.012 | ||||||
|
Exercise price
|
$ |
0.21~$0.29
|
$ |
0.005~$0.59
|
$ |
0.0048~$0.012
|
||||||
|
Discount rate
|
0.10 | % |
0.77%~0.07
|
% | 0.07 | % | ||||||
|
Expected volatility
|
238 | % | 237 | % | 239 | % | ||||||
|
Expected dividend yield
|
0.00 | % | 0.00 | % | 0.00 | % | ||||||
|
Fair value at December 31, 2013
|
$ | 439,424 | ||
|
Fair value of new financial derivatives
|
4,884,579 | |||
|
Reclassification to equity
|
(395,789 | ) | ||
|
Change in fair value of derivative liabilities
|
(88,093 | ) | ||
|
Fair value at June 30, 2014
|
$ | 4,840,121 |
|
Number
|
Exhibit Description
|
|
|
3.1
|
Articles of Incorporation of Elray Resources, Inc.*
|
|
|
3.2
|
Bylaws of Elray Resources, Inc.*
|
|
|
31.1
|
Certificate of principal executive officer and principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certificate of principal executive officer and principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Schema Document
|
|
|
101.CAL
|
XBRL Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Label Linkbase Document
|
|
|
101.PRE
|
XBRL Presentation Linkbase Document
|
|
ELRAY RESOURCES, INC.
|
|||
|
Date: August 19, 2014
|
By:
|
/s/ Anthony Goodman
|
|
|
Anthony Goodman,
|
|||
|
President and Chief Financial Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|