These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Maryland
(State or Other Jurisdiction of Incorporation or Organization) |
36-3857664
(I.R.S. Employer Identification No.) |
|
|
Two North Riverside Plaza, Suite 800, Chicago, Illinois
(Address of Principal Executive Offices) |
60606
(Zip Code) |
| Large accelerated filer þ | Accelerated filer o |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
|
Part I Financial Information
|
||||||||
|
|
||||||||
|
Item 1. Financial Statements
|
||||||||
|
|
||||||||
|
Index To Financial Statements
|
||||||||
| Page | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
|
Notes to Consolidated Financial Statements
|
9 | |||||||
|
|
||||||||
| 28 | ||||||||
|
|
||||||||
| 45 | ||||||||
|
|
||||||||
| 45 | ||||||||
|
|
||||||||
|
Part II Other Information
|
||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
| 46 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
2
| June 30, | ||||||||
| 2010 | December 31, | |||||||
| (unaudited) | 2009 | |||||||
|
Assets
|
||||||||
|
Investment in real estate:
|
||||||||
|
Land
|
$ | 544,403 | $ | 544,722 | ||||
|
Land improvements
|
1,752,030 | 1,744,443 | ||||||
|
Buildings and other depreciable property
|
260,531 | 249,050 | ||||||
|
|
||||||||
|
|
2,556,964 | 2,538,215 | ||||||
|
Accumulated depreciation
|
(664,451 | ) | (629,768 | ) | ||||
|
|
||||||||
|
Net investment in real estate
|
1,892,513 | 1,908,447 | ||||||
|
Cash and cash equivalents
|
151,805 | 145,128 | ||||||
|
Notes receivable, net
|
26,753 | 29,952 | ||||||
|
Investment in joint ventures
|
9,905 | 9,442 | ||||||
|
Rent and other customer receivables, net
|
325 | 421 | ||||||
|
Deferred financing costs, net
|
11,360 | 11,382 | ||||||
|
Inventory
|
2,745 | 2,964 | ||||||
|
Deferred commission expense
|
12,443 | 9,373 | ||||||
|
Escrow deposits and other assets
|
45,079 | 49,210 | ||||||
|
|
||||||||
|
Total Assets
|
$ | 2,152,928 | $ | 2,166,319 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities and Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Mortgage notes payable
|
$ | 1,503,543 | $ | 1,547,901 | ||||
|
Unsecured lines of credit
|
| | ||||||
|
Accrued payroll and other operating expenses
|
69,577 | 58,982 | ||||||
|
Deferred revenue sale of right-to-use contracts
|
37,992 | 29,493 | ||||||
|
Deferred revenue right-to-use annual payments
|
17,591 | 12,526 | ||||||
|
Accrued interest payable
|
7,505 | 8,036 | ||||||
|
Rents and other customer payments received in advance and
security deposits
|
46,432 | 44,368 | ||||||
|
Distributions payable
|
10,623 | 10,586 | ||||||
|
|
||||||||
|
Total Liabilities
|
1,693,263 | 1,711,892 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
Non-controlling interests Perpetual Preferred OP Units
|
200,000 | 200,000 | ||||||
|
|
||||||||
|
Equity:
|
||||||||
|
Stockholders Equity:
|
||||||||
|
Preferred stock, $.01 par value
10,000,000 shares authorized; none issued
|
| | ||||||
|
Common stock, $.01 par value
100,000,000 shares authorized; 30,677,708 and
30,350,745 shares issued and outstanding for June
30, 2010 and December 31, 2009, respectively
|
307 | 301 | ||||||
|
Paid-in capital
|
459,888 | 456,696 | ||||||
|
Distributions in excess of accumulated earnings
|
(235,740 | ) | (238,467 | ) | ||||
|
|
||||||||
|
Total Stockholders Equity
|
224,455 | 218,530 | ||||||
|
Non-controlling interests Common OP Units
|
35,210 | 35,897 | ||||||
|
|
||||||||
|
Total Equity
|
259,665 | 254,427 | ||||||
|
|
||||||||
|
Total Liabilities and Equity
|
$ | 2,152,928 | $ | 2,166,319 | ||||
|
|
||||||||
3
| Quarters Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Revenues:
|
||||||||||||||||
|
Community base rental income
|
$ | 64,601 | $ | 63,318 | $ | 129,023 | $ | 126,502 | ||||||||
|
Resort base rental income
|
28,504 | 27,747 | 65,449 | 63,205 | ||||||||||||
|
Right-to-use annual payments
|
12,889 | 12,702 | 25,074 | 25,597 | ||||||||||||
|
Right-to-use contracts current period, gross
|
5,681 | 5,869 | 10,618 | 11,446 | ||||||||||||
|
Right-to-use contracts, deferred, net of prior
period amortization
|
(4,551 | ) | (5,271 | ) | (8,499 | ) | (10,434 | ) | ||||||||
|
Utility and other income
|
11,918 | 11,720 | 24,807 | 24,124 | ||||||||||||
|
Gross revenues from home sales
|
1,947 | 1,737 | 2,994 | 2,948 | ||||||||||||
|
Brokered resale revenues, net
|
242 | 199 | 481 | 385 | ||||||||||||
|
Ancillary services revenues, net
|
133 | 418 | 1,196 | 1,574 | ||||||||||||
|
Interest income
|
997 | 1,223 | 2,189 | 2,606 | ||||||||||||
|
Income from other investments, net
|
1,484 | 1,866 | 2,661 | 4,389 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
123,845 | 121,528 | 255,993 | 252,342 | ||||||||||||
|
|
||||||||||||||||
|
Expenses:
|
||||||||||||||||
|
Property operating and maintenance
|
46,998 | 45,565 | 90,452 | 87,569 | ||||||||||||
|
Real estate taxes
|
8,326 | 8,235 | 16,640 | 16,691 | ||||||||||||
|
Sales and marketing, gross
|
3,585 | 3,672 | 6,848 | 6,744 | ||||||||||||
|
Sales and marketing, deferred commissions, net
|
(1,657 | ) | (1,632 | ) | (3,069 | ) | (3,125 | ) | ||||||||
|
Property management
|
7,793 | 7,730 | 16,533 | 16,434 | ||||||||||||
|
Depreciation on real estate and other costs
|
16,940 | 17,143 | 33,863 | 34,542 | ||||||||||||
|
Cost of home sales
|
1,728 | 1,647 | 2,887 | 3,764 | ||||||||||||
|
Home selling expenses
|
455 | 640 | 932 | 1,712 | ||||||||||||
|
General and administrative
|
5,548 | 6,216 | 11,224 | 12,373 | ||||||||||||
|
Rent control initiatives
|
299 | 169 | 1,013 | 315 | ||||||||||||
|
Depreciation on corporate assets
|
379 | 234 | 589 | 402 | ||||||||||||
|
Interest and related amortization
|
22,989 | 25,026 | 46,756 | 49,576 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
113,383 | 114,645 | 224,668 | 226,997 | ||||||||||||
|
|
||||||||||||||||
|
Income before equity in income of unconsolidated
joint ventures
|
10,462 | 6,883 | 31,325 | 25,345 | ||||||||||||
|
|
||||||||||||||||
|
Equity in income of unconsolidated joint ventures
|
559 | 475 | 1,400 | 2,378 | ||||||||||||
|
|
||||||||||||||||
|
Consolidated income from continuing operations
|
11,021 | 7,358 | 32,725 | 27,723 | ||||||||||||
|
|
||||||||||||||||
|
Discontinued Operations:
|
||||||||||||||||
|
Discontinued operations
|
| 87 | | 213 | ||||||||||||
|
Loss from discontinued real estate
|
(54 | ) | | (231 | ) | (20 | ) | |||||||||
|
|
||||||||||||||||
|
(Loss) income from discontinued operations
|
(54 | ) | 87 | (231 | ) | 193 | ||||||||||
|
|
||||||||||||||||
|
Consolidated net income
|
10,967 | 7,445 | 32,494 | 27,916 | ||||||||||||
|
|
||||||||||||||||
|
Income allocated to non-controlling interests:
|
||||||||||||||||
|
Common OP Units
|
(928 | ) | (501 | ) | (3,360 | ) | (3,295 | ) | ||||||||
|
Perpetual Preferred OP Units
|
(4,039 | ) | (4,040 | ) | (8,070 | ) | (8,073 | ) | ||||||||
|
|
||||||||||||||||
|
Net income available for Common Shares
|
$ | 6,000 | $ | 2,904 | $ | 21,064 | $ | 16,548 | ||||||||
|
|
||||||||||||||||
4
| Quarters Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Earnings per Common Share Basic:
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.20 | $ | 0.12 | $ | 0.70 | $ | 0.65 | ||||||||
|
(Loss) income from discontinued operations
|
0.00 | 0.00 | (0.01 | ) | 0.01 | |||||||||||
|
|
||||||||||||||||
|
Net income available for Common Shares
|
$ | 0.20 | $ | 0.12 | $ | 0.69 | $ | 0.66 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per Common Share Fully Diluted:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.20 | $ | 0.11 | $ | 0.70 | $ | 0.64 | ||||||||
|
(Loss) income from discontinued operations
|
0.00 | 0.00 | (0.01 | ) | 0.01 | |||||||||||
|
|
||||||||||||||||
|
Net income available for Common Shares
|
$ | 0.20 | $ | 0.11 | $ | 0.69 | $ | 0.65 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Distributions declared per Common Share outstanding
|
$ | 0.30 | $ | 0.25 | $ | 0.60 | $ | 0.50 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average Common Shares outstanding basic
|
30,412 | 25,163 | 30,358 | 25,055 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average Common Shares outstanding fully diluted
|
35,506 | 30,693 | 35,471 | 30,609 | ||||||||||||
|
|
||||||||||||||||
5
| Distributions in | Non-controlling | |||||||||||||||||||
| Excess of | interests - | |||||||||||||||||||
| Common | Paid-in | Accumulated | Common OP | |||||||||||||||||
| Stock | Capital | Earnings | Units | Total Equity | ||||||||||||||||
|
Balance, December 31, 2009
|
$ | 301 | $ | 456,696 | $ | (238,467 | ) | $ | 35,897 | $ | 254,427 | |||||||||
|
Conversion of OP Units to
common stock
|
6 | 1,297 | | (1,303 | ) | | ||||||||||||||
|
Issuance of common stock
through exercise of options
|
| 869 | | | 869 | |||||||||||||||
|
Issuance of common stock
through employee stock
purchase plan
|
| 582 | | | 582 | |||||||||||||||
|
Compensation expenses related
to stock options and
restricted stock
|
| 2,465 | | | 2,465 | |||||||||||||||
|
Repurchase of common stock or
Common OP Units
|
| (399 | ) | | | (399 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Adjustment for Common OP
Unitholders in the Operating
Partnership
|
| (301 | ) | | 301 | | ||||||||||||||
|
Acquisition of non-controlling
interests
|
| (1,321 | ) | | (132 | ) | (1,453 | ) | ||||||||||||
|
Net income
|
| | 21,064 | 3,360 | 24,424 | |||||||||||||||
|
Distributions
|
| | (18,337 | ) | (2,913 | ) | (21,250 | ) | ||||||||||||
|
Balance, June 30, 2010
|
$ | 307 | $ | 459,888 | $ | (235,740 | ) | $ | 35,210 | $ | 259,665 | |||||||||
6
| June 30, | June 30, | |||||||
| 2010 | 2009 | |||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Consolidated net income
|
$ | 32,494 | $ | 27,916 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Loss (gain) on discontinued real estate and other
|
231 | (783 | ) | |||||
|
Depreciation expense
|
36,395 | 36,718 | ||||||
|
Amortization expense
|
1,744 | 1,569 | ||||||
|
Debt premium amortization
|
(3 | ) | (546 | ) | ||||
|
Equity in income of unconsolidated joint ventures
|
(2,009 | ) | (3,017 | ) | ||||
|
Distributions from unconsolidated joint ventures
|
829 | 2,540 | ||||||
|
Amortization of stock-related compensation
|
2,465 | 2,342 | ||||||
|
Revenue recognized from right-to-use contract sales
|
(2,119 | ) | (1,012 | ) | ||||
|
Commission expense recognized related to right-to-use contract sales
|
638 | 325 | ||||||
|
Accrued long term incentive plan compensation
|
181 | 1,053 | ||||||
|
Increase in provision for uncollectible rents receivable
|
96 | 411 | ||||||
|
Increase in provision for inventory reserve
|
| 1,067 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Notes receivable activity, net
|
87 | 336 | ||||||
|
Rent and other customer receivables, net
|
| 141 | ||||||
|
Inventory
|
2,042 | 833 | ||||||
|
Deferred commission expense
|
(3,708 | ) | (3,450 | ) | ||||
|
Escrow deposits and other assets
|
2,519 | (11,650 | ) | |||||
|
Accrued payroll and other operating expenses
|
9,838 | 12,135 | ||||||
|
Deferred revenue sales of right-to-use contracts
|
10,618 | 11,446 | ||||||
|
Deferred revenue right-to-use annual payments
|
5,065 | 3,929 | ||||||
|
Rents received in advance and security deposits
|
2,076 | 693 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
99,479 | 82,996 | ||||||
|
|
||||||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Acquisition of real estate and other
|
| (5,048 | ) | |||||
|
Proceeds from disposition of rental properties
|
| 2,192 | ||||||
|
Net tax-deferred exchange withdrawal
|
786 | | ||||||
|
Net repayment of notes receivable
|
758 | 2,036 | ||||||
|
Capital improvements
|
(20,404 | ) | (15,461 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(18,860 | ) | (16,281 | ) | ||||
|
|
||||||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Net proceeds from stock options and employee stock purchase plan
|
1,451 | 961 | ||||||
|
Net proceeds from issuance of Common Stock
|
| 146,649 | ||||||
|
Distributions to Common Stockholders, Common OP Unitholders, and Perpetual
Preferred OP Unitholders
|
(29,282 | ) | (21,775 | ) | ||||
|
Stock repurchase and Unit redemption
|
(399 | ) | (120 | ) | ||||
|
Acquisition of non-controlling interests
|
(1,453 | ) | | |||||
|
Lines of credit:
|
||||||||
|
Proceeds
|
| 50,900 | ||||||
|
Repayments
|
| (143,900 | ) | |||||
|
Principal payments and mortgage debt payoff
|
(119,610 | ) | (43,999 | ) | ||||
|
New financing proceeds
|
76,615 | 74,313 | ||||||
|
Debt issuance costs
|
(1,264 | ) | (905 | ) | ||||
|
|
||||||||
|
Net cash (used in) provided by financing activities
|
(73,942 | ) | 62,124 | |||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
6,677 | 128,839 | ||||||
|
Cash and cash equivalents, beginning of period
|
145,128 | 45,312 | ||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 151,805 | $ | 174,151 | ||||
|
|
||||||||
7
| June 30, | June 30, | |||||||
| 2010 | 2009 | |||||||
|
Supplemental Information:
|
||||||||
|
Cash paid during the period for interest
|
$ | 44,957 | $ | 48,631 | ||||
|
Non-cash activities:
|
||||||||
|
Inventory reclassified to Buildings and other depreciable property
|
$ | | $ | 6,874 | ||||
|
Manufactured homes acquired with dealer financing
|
$ | 2,268 | $ | | ||||
|
Dealer financing
|
$ | 2,268 | $ | | ||||
|
|
||||||||
|
Acquisitions:
|
||||||||
|
Inventory
|
$ | | $ | 65 | ||||
|
Escrow deposits and other assets
|
$ | (10 | ) | $ | 473 | |||
|
Accrued payroll and other operating expenses
|
$ | | $ | 69 | ||||
|
Notes receivable
|
$ | (2,355 | ) | $ | | |||
|
Rents and other customer payments received in advance
and security deposits
|
$ | | $ | 1,411 | ||||
|
Investment in real estate
|
$ | 2,365 | $ | 17,840 | ||||
|
Debt assumed and financed on acquisition
|
$ | | $ | 11,851 | ||||
|
|
||||||||
|
Dispositions:
|
||||||||
|
Other assets and liabilities, net
|
$ | (97 | ) | $ | | |||
|
Investment in real estate
|
$ | (3,531 | ) | $ | (2,192 | ) | ||
|
Mortgage notes payable (assumed) by purchaser
|
$ | (3,628 | ) | $ | | |||
8
9
10
| Year ending December 31, | Amount | |
| 2010 | $925 | |
| 2011 | $847 | |
| 2012 | $747 | |
| 2013 | $705 | |
| 2014 | $622 |
11
12
13
14
| Quarters Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Numerators:
|
||||||||||||||||
|
Income from Continuing Operations:
|
||||||||||||||||
|
Income from continuing operations basic
|
$ | 6,047 | $ | 2,830 | $ | 21,263 | $ | 16,386 | ||||||||
|
Amounts allocated to dilutive securities
|
935 | 488 | 3,392 | 3,264 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations fully diluted
|
$ | 6,982 | $ | 3,318 | $ | 24,655 | $ | 19,650 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from Discontinued Operations:
|
||||||||||||||||
|
(Loss) income from discontinued operations basic
|
$ | (47 | ) | $ | 74 | $ | (199 | ) | $ | 162 | ||||||
|
Amounts allocated to dilutive securities
|
(7 | ) | 13 | (32 | ) | 31 | ||||||||||
|
|
||||||||||||||||
|
(Loss) income from discontinued operations fully diluted
|
$ | (54 | ) | $ | 87 | $ | (231 | ) | $ | 193 | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net Income Available for Common Shares Fully Diluted:
|
||||||||||||||||
|
Net income available for Common Shares basic
|
$ | 6,000 | $ | 2,904 | $ | 21,064 | $ | 16,548 | ||||||||
|
Amounts allocated to dilutive securities
|
928 | 501 | 3,360 | 3,295 | ||||||||||||
|
|
||||||||||||||||
|
Net income available for Common Shares fully diluted
|
$ | 6,928 | $ | 3,405 | $ | 24,424 | $ | 19,843 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average Common Shares outstanding basic
|
30,412 | 25,163 | 30,358 | 25,055 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Redemption of Common OP Units for Common Shares
|
4,829 | 5,164 | 4,871 | 5,212 | ||||||||||||
|
Employee stock options and restricted shares
|
265 | 366 | 242 | 342 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average Common Shares outstanding fully diluted
|
35,506 | 30,693 | 35,471 | 30,609 | ||||||||||||
|
|
||||||||||||||||
15
| As of | ||||||||
| June 30, | December 31, | |||||||
| Properties Held for Long Term | 2010 | 2009 | ||||||
|
Investment in real estate:
|
||||||||
|
Land
|
$ | 544,403 | $ | 543,613 | ||||
|
Land improvements
|
1,752,030 | 1,741,142 | ||||||
|
Buildings and other depreciable property
|
260,531 | 248,907 | ||||||
|
|
||||||||
|
|
2,556,964 | 2,533,662 | ||||||
|
Accumulated depreciation
|
(664,451 | ) | (628,839 | ) | ||||
|
|
||||||||
|
Net investment in real estate
|
$ | 1,892,513 | $ | 1,904,823 | ||||
|
|
||||||||
| As of | ||||||||
| June 30, | December 31, | |||||||
| Properties Held for Sale | 2010 | 2009 | ||||||
|
Investment in real estate:
|
||||||||
|
Land
|
$ | | $ | 1,109 | ||||
|
Land improvements
|
| 3,301 | ||||||
|
Buildings and other depreciable property
|
| 143 | ||||||
|
|
||||||||
|
|
| 4,553 | ||||||
|
Accumulated depreciation
|
| (929 | ) | |||||
|
|
||||||||
|
Net investment in real estate
|
$ | | $ | 3,624 | ||||
|
|
||||||||
16
| Quarters Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 (1) | 2009 (2) | 2010 (1) | 2009 (2) | |||||||||||||
|
Rental income
|
$ | | $ | 527 | $ | | $ | 1,067 | ||||||||
|
Utility and other income
|
| 39 | | 77 | ||||||||||||
|
|
||||||||||||||||
|
Property operating revenues
|
| 566 | | 1,144 | ||||||||||||
|
|
||||||||||||||||
|
Property operating expenses
|
| 254 | | 496 | ||||||||||||
|
|
||||||||||||||||
|
Income from property operations
|
| 312 | | 648 | ||||||||||||
|
|
||||||||||||||||
|
Income from home sales operations
|
| 9 | | 22 | ||||||||||||
|
|
||||||||||||||||
|
Interest and Amortization
|
| (225 | ) | | (448 | ) | ||||||||||
|
Depreciation
|
| (9 | ) | | (9 | ) | ||||||||||
|
|
||||||||||||||||
|
Total other expenses
|
| (234 | ) | | (457 | ) | ||||||||||
|
|
||||||||||||||||
|
Loss on real estate
|
(54 | ) | | (231 | ) | (20 | ) | |||||||||
|
|
||||||||||||||||
|
Net (loss) income from
discontinued operations
|
$ | (54 | ) | $ | 87 | $ | (231 | ) | $ | 193 | ||||||
|
|
||||||||||||||||
| (1) | For the quarter and six months ended June 30, 2010, includes one property disposed of in 2010. | |
| (2) | For the quarter and six months ended June 30, 2009, includes one property sold in July 2009 and one property disposed of in 2010. |
17
| JV Income for the | ||||||||||||||||||||||||||||
| Investment as of | Six Months Ended | |||||||||||||||||||||||||||
| Number | Economic | June 30, | December 31, | June 30, | June 30, | |||||||||||||||||||||||
| Investment | Location | of Sites | Interest (a) | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||
|
Meadows
|
Various (2,2) | 1,027 | 50 | % | $ | 91 | $ | 245 | 521 | $ | 472 | |||||||||||||||||
|
Lakeshore
|
Florida (2,2) | 342 | 65 | % | 145 | 133 | 129 | 162 | ||||||||||||||||||||
|
Voyager
|
Arizona (1,1) | 1,706 | 50 | % (b) | 9,319 | 8,732 | 692 | 580 | ||||||||||||||||||||
|
Other Investments
|
Various (0,0) (c) | | 25 | % | 350 | 332 | 58 | 1,164 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
3,075 | $ | 9,905 | $ | 9,442 | $ | 1,400 | $ | 2,378 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| (a) | The percentages shown approximate the Companys economic interest as of June 30, 2010. The Companys legal ownership interest may differ. | |
| (b) | Voyager joint venture primarily consists of a 50% interest in Voyager RV Resort. A 25% interest in the utility plant servicing the Property is included in Other Investments. | |
| (c) | In February 2009, the Company sold its 25% interest in two Diversified Portfolio joint ventures. The JV income reported for the six months ended June 30, 2009 is primarily from the sale of the interest. |
18
19
|
Six Months Ended
June 30, |
||||||||
| 2010 | 2009 | |||||||
|
Deferred revenue sale of right-to-use contracts, as of January 1,
|
$ | 29,493 | $ | 10,611 | ||||
|
|
||||||||
|
Deferral of new right-to-use contracts
|
10,618 | 11,446 | ||||||
|
Deferred revenue recognized
|
(2,119 | ) | (1,012 | ) | ||||
|
|
||||||||
|
Net increase in deferred revenue
|
8,499 | 10,434 | ||||||
|
|
||||||||
|
Deferred revenue sale of right-to-use contracts, as of June 30,
|
$ | 37,992 | $ | 21,045 | ||||
|
|
||||||||
|
|
||||||||
|
Deferred commission expense, as of January 1,
|
$ | 9,373 | $ | 3,644 | ||||
|
|
||||||||
|
Costs deferred
|
3,708 | 3,450 | ||||||
|
Commission expense recognized
|
(638 | ) | (325 | ) | ||||
|
|
||||||||
|
Net increase in deferred commission expense
|
3,070 | 3,125 | ||||||
|
|
||||||||
|
Deferred commission expense, June 30,
|
$ | 12,443 | $ | 6,769 | ||||
|
|
||||||||
20
21
22
23
24
25
26
27
| | our ability to control costs, real estate market conditions, the actual rate of decline in customers, the actual use of sites by customers and our success in acquiring new customers at our Properties (including those recently acquired); | ||
| | our ability to maintain historical rental rates and occupancy with respect to Properties currently owned or that we may acquire; | ||
| | our assumptions about rental and home sales markets; | ||
| | in the age-qualified Properties, home sales results could be impacted by the ability of potential homebuyers to sell their existing residences as well as by financial, credit and capital markets volatility; | ||
| | results from home sales and occupancy will continue to be impacted by local economic conditions, lack of affordable manufactured home financing and competition from alternative housing options including site-built single-family housing; | ||
| | impact of government intervention to stabilize site-built single family housing and not manufactured housing; | ||
| | the completion of future acquisitions, if any, and timing with respect thereto and the effective integration and successful realization of cost savings; | ||
| | ability to obtain financing or refinance existing debt on favorable terms or at all; | ||
| | the effect of interest rates; | ||
| | the dilutive effects of issuing additional common stock; | ||
| | the effect of accounting for the sale of agreements to customers representing a right-to-use the Properties under the Codification Topic Revenue Recognition; and | ||
| | other risks indicated from time to time in our filings with the Securities and Exchange Commission. |
28
| Property | Transaction Date | Sites | ||||||
|
Total Sites as of January 1, 2009
|
112,257 | |||||||
|
Property or Portfolio (# of Properties in parentheses):
|
||||||||
|
Acquisitions:
|
||||||||
|
Desert Vista (1)
|
April 21, 2010 | 125 | ||||||
|
St. George (1)
|
April 21, 2010 | 123 | ||||||
|
|
||||||||
|
Tall Chief (1)
|
April 21, 2010 | 180 | ||||||
|
Valley Vista (1)
|
April 21, 2010 | 145 | ||||||
|
|
||||||||
|
Expansion Site Development and other:
|
||||||||
|
Sites added (reconfigured) in 2009
|
(1 | ) | ||||||
|
Sites added (reconfigured) in 2010
|
1 | |||||||
|
|
||||||||
|
Dispositions:
|
||||||||
|
Round Top JV (1)
|
February 13, 2009 | (319 | ) | |||||
|
Pine Haven JV (1)
|
February 13, 2009 | (625 | ) | |||||
|
Caledonia (1)
|
April 17, 2009 | (247 | ) | |||||
|
Casa Village (1)
|
July 20, 2009 | (490 | ) | |||||
|
Creekside (1)
|
January 10, 2010 | (165 | ) | |||||
|
|
||||||||
|
Total Sites as of June 30, 2010
|
110,984 | |||||||
|
|
||||||||
29
| Total Sites as of | ||||
| June 30, 2010 | ||||
| (rounded to 000s) | ||||
|
Community sites
|
44,200 | |||
|
Resort sites:
|
||||
|
Annual
|
20,600 | |||
|
Seasonal
|
8,900 | |||
|
Transient
|
9,900 | |||
|
Right-to-use
(1)
|
24,300 | |||
|
Joint Ventures
(2)
|
3,100 | |||
|
|
||||
|
|
111,000 | |||
|
|
||||
| (1) | Includes approximately 2,700 sites rented on an annual basis. | |
| (2) | Joint Venture income is included in Equity in income of unconsolidated joint ventures. |
30
| | Tropical Palms - On July 15, 2008, Tropical Palms, a 541-site resort Property located in Kissimmee, Florida, was leased to a new operator for 12 years. The lease provides for an initial fixed annual lease payment of $1.6 million, which escalates at the greater of CPI or 3%. Percentage rent payments are provided for beginning in 2010, subject to gross revenue floors. The Company will match the lessees capital investment in new rental units at the Property up to a maximum of $1.5 million. The lessee will pay the Company additional rent equal to 8% per year on the Companys capital investment. The lease income recognized during the six months ended June 30, 2010 and 2009 was approximately $1.0 million and $0.9 million, respectively, and is included in income from other investments, net. During the six months ended June 30, 2010 and 2009, the Company spent approximately zero and $0.6 million, respectively, to match the lessees investment in new rental units at the Property. |
31
32
| Core Portfolio | Total Portfolio | |||||||||||||||||||||||||||||||
| Increase / | % | Increase / | % | |||||||||||||||||||||||||||||
| 2010 | 2009 | (Decrease) | Change | 2010 | 2009 | (Decrease) | Change | |||||||||||||||||||||||||
|
Community base rental income
|
$ | 64,587 | $ | 63,289 | $ | 1,298 | 2.1 | % | $ | 64,601 | $ | 63,318 | $ | 1,283 | 2.0 | % | ||||||||||||||||
|
Resort base rental income
|
27,630 | 26,960 | 670 | 2.5 | % | 28,504 | 27,747 | 757 | 2.7 | % | ||||||||||||||||||||||
|
Right-to-use annual payments
|
12,889 | 12,702 | 187 | 1.5 | % | 12,889 | 12,702 | 187 | 1.5 | % | ||||||||||||||||||||||
|
Right-to-use contracts current
period, gross
|
5,681 | 5,868 | (187 | ) | (3.2 | %) | 5,681 | 5,869 | (188 | ) | (3.2 | %) | ||||||||||||||||||||
|
Utility and other income
|
11,835 | 11,631 | 204 | 1.8 | % | 11,918 | 11,720 | 198 | 1.7 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Property operating
revenues, excluding
deferrals
|
122,622 | 120,450 | 2,172 | 1.8 | % | 123,593 | 121,356 | 2,237 | 1.8 | % | ||||||||||||||||||||||
|
Property operating and
maintenance
|
46,273 | 44,952 | 1,321 | 2.9 | % | 46,998 | 45,565 | 1,433 | 3.1 | % | ||||||||||||||||||||||
|
Real estate taxes
|
8,272 | 8,186 | 86 | 1.1 | % | 8,326 | 8,235 | 91 | 1.1 | % | ||||||||||||||||||||||
|
Sales and marketing, gross
|
3,585 | 3,676 | (91 | ) | (2.5 | %) | 3,585 | 3,672 | (87 | ) | (2.4 | %) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Property operating
expenses, excluding
deferrals and Property
management
|
58,130 | 56,814 | 1,316 | 2.3 | % | 58,909 | 57,472 | 1,437 | 2.5 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Property management
|
7,732 | 7,730 | 2 | 0.0 | % | 7,793 | 7,730 | 63 | 0.8 | % | ||||||||||||||||||||||
|
Property operating
expenses, excluding
deferrals
|
65,862 | 64,544 | 1,318 | 2.0 | % | 66,702 | 65,202 | 1,500 | 2.3 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income from property
operations,
excluding deferrals
|
56,760 | 55,906 | 854 | 1.5 | % | 56,891 | 56,154 | 737 | 1.3 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Right-to-use contract sales,
deferred, net
|
(4,551 | ) | (5,271 | ) | 720 | 13.7 | % | (4,551 | ) | (5,271 | ) | 720 | 13.7 | % | ||||||||||||||||||
|
Right-to-use contract
commissions, deferred net
|
1,657 | 1,632 | 25 | 1.5 | % | 1,657 | 1,632 | 25 | 1.5 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income from property
operations
|
$ | 53,866 | $ | 52,267 | $ | 1,599 | 3.1 | % | $ | 53,997 | $ | 52,515 | $ | 1,482 | 2.8 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
33
| 2010 | 2009 | Variance | % Change | |||||||||||||
|
Gross revenues from new home sales
|
$ | 657 | $ | 675 | $ | (18 | ) | (2.7 | %) | |||||||
|
Cost of new home sales
|
(609 | ) | (1,033 | ) | 424 | 41.0 | % | |||||||||
|
|
||||||||||||||||
|
Gross profit (loss) from new home sales
|
48 | (358 | ) | 406 | 113.4 | % | ||||||||||
|
|
||||||||||||||||
|
Gross revenues from used home sales
|
1,290 | 1,062 | 228 | 21.5 | % | |||||||||||
|
Cost of used home sales
|
(1,119 | ) | (614 | ) | (505 | ) | (82.2 | %) | ||||||||
|
|
||||||||||||||||
|
Gross profit from used home sales
|
171 | 448 | (277 | ) | (61.8 | %) | ||||||||||
|
|
||||||||||||||||
|
Brokered resale revenues, net
|
242 | 199 | 43 | 21.6 | % | |||||||||||
|
Home selling expenses
|
(455 | ) | (640 | ) | 185 | 28.9 | % | |||||||||
|
Ancillary services revenues, net
|
133 | 418 | (285 | ) | (68.2 | %) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from home sales operations and other
|
$ | 139 | $ | 67 | $ | 72 | 107.5 | % | ||||||||
|
|
||||||||||||||||
|
Home sales volumes
|
||||||||||||||||
|
New home sales
(1)
|
22 | 21 | 1 | 4.8 | % | |||||||||||
|
Used home sales
(2)
|
235 | 188 | 47 | 25.0 | % | |||||||||||
|
Brokered home resales
|
191 | 163 | 28 | 17.2 | % | |||||||||||
| (1) | Includes third party home sales of two and three for the quarters ending June 30, 2010 and 2009, respectively. | |
| (2) | Includes third party home sales of one and three for the quarters ending June 30, 2010 and 2009, respectively. |
34
| % | ||||||||||||||||
| 2010 | 2009 | Variance | Change | |||||||||||||
|
Manufactured homes:
|
||||||||||||||||
|
New Home
|
$ | 1,882 | $ | 1,613 | $ | 269 | 16.7 | % | ||||||||
|
Used Home
|
2,755 | 2,238 | 517 | 23.1 | % | |||||||||||
|
|
||||||||||||||||
|
Rental operations revenue
(1)
|
4,637 | 3,851 | 786 | 20.4 | % | |||||||||||
|
|
||||||||||||||||
|
Property operating and maintenance
|
777 | 446 | 331 | 74.2 | % | |||||||||||
|
Real estate taxes
|
7 | 12 | (5 | ) | (41.7 | %) | ||||||||||
|
|
||||||||||||||||
|
Rental operations expenses
|
784 | 458 | 326 | 71.2 | % | |||||||||||
|
|
||||||||||||||||
|
Income from rental operations
|
3,853 | 3,393 | 460 | 13.6 | % | |||||||||||
|
Depreciation
|
(575 | ) | (582 | ) | 7 | 1.2 | % | |||||||||
|
|
||||||||||||||||
|
Income from rental operations, net of
depreciation
|
$ | 3,278 | $ | 2,811 | $ | 467 | 16.6 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Number of occupied rentals new, end of period
|
674 | 564 | 110 | 19.5 | % | |||||||||||
|
Number of occupied rentals used, end of period
|
1,397 | 1,038 | 359 | 34.6 | % | |||||||||||
| (1) | Approximately $3.6 million and $2.9 million for the quarters ended June 30, 2010 and 2009, respectively, are included in Community base rental income in the Income from Property Operations table. |
| % | ||||||||||||||||
| 2010 | 2009 | Variance | Change | |||||||||||||
|
Depreciation on real estate and other costs
|
$ | (16,940 | ) | $ | (17,143 | ) | $ | 203 | 1.2 | % | ||||||
|
Interest income
|
997 | 1,223 | (226 | ) | (18.5 | %) | ||||||||||
|
Income from other investments, net
|
1,484 | 1,866 | (382 | ) | (20.5 | %) | ||||||||||
|
General and administrative
|
(5,548 | ) | (6,216 | ) | 668 | 10.7 | % | |||||||||
|
Rent control initiatives
|
(299 | ) | (169 | ) | (130 | ) | (76.9 | %) | ||||||||
|
Depreciation on corporate assets
|
(379 | ) | (234 | ) | (145 | ) | (62.0 | %) | ||||||||
|
Interest and related amortization
|
(22,989 | ) | (25,026 | ) | 2,037 | 8.1 | % | |||||||||
|
|
||||||||||||||||
|
Total other expenses, net
|
$ | (43,674 | ) | $ | (45,699 | ) | $ | 2,025 | 4.4 | % | ||||||
|
|
||||||||||||||||
35
| Core Portfolio | Total Portfolio | |||||||||||||||||||||||||||||||
| Increase/ | % | Increase/ | % | |||||||||||||||||||||||||||||
| 2010 | 2009 | (Decrease) | Change | 2010 | 2009 | (Decrease) | Change | |||||||||||||||||||||||||
|
Community base rental income
|
$ | 128,988 | $ | 126,437 | $ | 2,551 | 2.0 | % | $ | 129,023 | $ | 126,502 | $ | 2,521 | 2.0 | % | ||||||||||||||||
|
Resort base rental income
|
64,048 | 62,206 | 1,842 | 3.0 | % | 65,449 | 63,205 | 2,244 | 3.6 | % | ||||||||||||||||||||||
|
Right-to-use annual payments
|
25,074 | 25,598 | (524 | ) | (2.0 | %) | 25,074 | 25,597 | (523 | ) | (2.0 | %) | ||||||||||||||||||||
|
Right-to-use contracts current
period, gross
|
10,618 | 11,444 | (826 | ) | (7.2 | %) | 10,618 | 11,446 | (828 | ) | (7.2 | %) | ||||||||||||||||||||
|
Utility and other income
|
24,701 | 24,030 | 671 | 2.8 | % | 24,807 | 24,124 | 683 | 2.8 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Property operating
revenues, excluding
deferrals
|
253,429 | 249,715 | 3,714 | 1.5 | % | 254,971 | 250,874 | 4,097 | 1.6 | % | ||||||||||||||||||||||
|
Property operating and
maintenance
|
89,372 | 86,776 | 2,596 | 3.0 | % | 90,452 | 87,569 | 2,883 | 3.3 | % | ||||||||||||||||||||||
|
Real estate taxes
|
16,532 | 16,621 | (89 | ) | (0.5 | %) | 16,640 | 16,691 | (51 | ) | (0.3 | %) | ||||||||||||||||||||
|
Sales and marketing, gross
|
6,848 | 6,748 | 100 | 1.5 | % | 6,848 | 6,744 | 104 | 1.5 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Property operating
expenses, excluding
deferrals and Property
management
|
112,752 | 110,145 | 2,607 | 2.4 | % | 113,940 | 111,004 | 2,936 | 2.6 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Property management
|
16,412 | 16,421 | (9 | ) | (0.1 | %) | 16,533 | 16,434 | 99 | 0.6 | % | |||||||||||||||||||||
|
Property operating
expenses, excluding
deferrals
|
129,164 | 126,566 | 2,598 | 2.1 | % | 130,473 | 127,438 | 3,035 | 2.4 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income from property
operations,
excluding deferrals
|
124,265 | 123,149 | 1,116 | 0.9 | % | 124,498 | 123,436 | 1,062 | 0.9 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Right-to-use contract sales,
deferred, net
|
(8,499 | ) | (10,434 | ) | 1,935 | 18.5 | % | (8,499 | ) | (10,434 | ) | 1,935 | 18.5 | % | ||||||||||||||||||
|
Right-to-use contract
commissions, deferred net
|
3,069 | 3,125 | (56 | ) | (1.8 | %) | 3,069 | 3,125 | (56 | ) | (1.8 | %) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income from property
operations
|
$ | 118,835 | $ | 115,840 | $ | 2,995 | 2.6 | % | $ | 119,068 | $ | 116,127 | $ | 2,941 | 2.5 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
36
| 2010 | 2009 | Variance | % Change | |||||||||||||
|
Gross revenues from new home sales
|
$ | 1,081 | $ | 1,501 | $ | (420 | ) | (28.0 | %) | |||||||
|
Cost of new home sales
|
(1,004 | ) | (2,802 | ) | 1,798 | 64.2 | % | |||||||||
|
|
||||||||||||||||
|
Gross profit (loss) from new home sales
|
77 | (1,301 | ) | 1,378 | 105.9 | % | ||||||||||
|
|
||||||||||||||||
|
Gross revenues from used home sales
|
1,913 | 1,447 | 466 | 32.2 | % | |||||||||||
|
Cost of used home sales
|
(1,883 | ) | (962 | ) | (921 | ) | (95.7 | %) | ||||||||
|
|
||||||||||||||||
|
Gross profit from used home sales
|
30 | 485 | (455 | ) | (93.8 | %) | ||||||||||
|
|
||||||||||||||||
|
Brokered resale revenues, net
|
481 | 385 | 96 | 24.9 | % | |||||||||||
|
Home selling expenses
|
(932 | ) | (1,712 | ) | 780 | 45.6 | % | |||||||||
|
Ancillary services revenues, net
|
1,196 | 1,574 | (378 | ) | (24.0 | %) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income (loss) from home sales operations and other
|
$ | 852 | $ | (569 | ) | $ | 1,421 | 249.7 | % | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Home sales volumes
|
||||||||||||||||
|
New home sales
(1)
|
40 | 41 | (1 | ) | (2.4 | %) | ||||||||||
|
Used home sales
(2)
|
368 | 255 | 113 | 44.3 | % | |||||||||||
|
Brokered home resales
|
378 | 321 | 57 | 17.8 | % | |||||||||||
| (1) | Includes third party home sales of nine and six for the six months ending June 30, 2010 and 2009, respectively. | |
| (2) | Includes third party home sales of two and three for the six months ending June 30, 2010 and 2009, respectively. |
37
| % | ||||||||||||||||
| 2010 | 2009 | Variance | Change | |||||||||||||
|
Manufactured homes:
|
||||||||||||||||
|
New Home
|
$ | 3,681 | $ | 3,247 | $ | 434 | 13.4 | % | ||||||||
|
Used Home
|
5,507 | 4,313 | 1,194 | 27.7 | % | |||||||||||
|
|
||||||||||||||||
|
Rental operations revenue
(1)
|
9,188 | 7,560 | 1,628 | 21.5 | % | |||||||||||
|
|
||||||||||||||||
|
Property operating and maintenance
|
1,361 | 945 | 416 | 44.0 | % | |||||||||||
|
Real estate taxes
|
43 | 86 | (43 | ) | (50.0 | %) | ||||||||||
|
|
||||||||||||||||
|
Rental operations expenses
|
1,404 | 1,031 | 373 | 36.2 | % | |||||||||||
|
|
||||||||||||||||
|
Income from rental operations
|
7,784 | 6,529 | 1,255 | 19.2 | % | |||||||||||
|
Depreciation
|
(1,289 | ) | (1,163 | ) | (126 | ) | (10.8 | %) | ||||||||
|
|
||||||||||||||||
|
Income from rental operations, net of
depreciation
|
$ | 6,495 | $ | 5,366 | $ | 1,129 | 21.0 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Number of occupied rentals new, end of period
|
674 | 564 | 110 | 19.5 | % | |||||||||||
|
Number of occupied rentals used, end of period
|
1,397 | 1,038 | 359 | 34.6 | % | |||||||||||
| (1) | Approximately $7.0 million and $5.7 million for the six months ended June 30, 2010 and 2009, respectively, are included in Community base rental income in the Income from Property Operations table. |
| % | ||||||||||||||||
| 2010 | 2009 | Variance | Change | |||||||||||||
|
Depreciation on real estate and other costs
|
$ | (33,863 | ) | $ | (34,542 | ) | $ | 679 | 2.0 | % | ||||||
|
Interest income
|
2,189 | 2,606 | (417 | ) | (16.0 | %) | ||||||||||
|
Income from other investments, net
|
2,661 | 4,389 | (1,728 | ) | (39.4 | %) | ||||||||||
|
General and administrative
|
(11,224 | ) | (12,373 | ) | 1,149 | 9.3 | % | |||||||||
|
Rent control initiatives
|
(1,013 | ) | (315 | ) | (698 | ) | (221.6 | %) | ||||||||
|
Depreciation on corporate assets
|
(589 | ) | (402 | ) | (187 | ) | (46.5 | %) | ||||||||
|
Interest and related amortization
|
(46,756 | ) | (49,576 | ) | 2,820 | 5.7 | % | |||||||||
|
|
||||||||||||||||
|
Total other expenses, net
|
$ | (88,595 | ) | $ | (90,213 | ) | $ | 1,618 | 1.8 | % | ||||||
|
|
||||||||||||||||
38
| For the six months ended | ||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
|
Net cash provided by operating activities
|
$ | 99,479 | $ | 82,996 | ||||
|
Net cash used in investing activities
|
(18,860 | ) | (16,281 | ) | ||||
|
Net cash (used in) provided by financing activities
|
(73,942 | ) | 62,124 | |||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
$ | 6,677 | $ | 128,839 | ||||
|
|
||||||||
39
| For the six months ended | ||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
|
Recurring Cap Ex
(1)
|
$ | 13,521 | $ | 7,828 | ||||
|
New construction expansion
|
121 | 694 | ||||||
|
New construction upgrades
(2)
|
858 | 2,055 | ||||||
|
Home site development
(3)
|
5,016 | 4,621 | ||||||
|
|
||||||||
|
Total Property
|
19,516 | 15,198 | ||||||
|
|
||||||||
|
Corporate
(4)
|
888 | 263 | ||||||
|
|
||||||||
|
Total Capital improvements
|
$ | 20,404 | $ | 15,461 | ||||
|
|
||||||||
| (1) | Recurring capital expenditures (Recurring CapEx) are primarily comprised of common area improvements, furniture, and mechanical improvements. | |
| (2) | New construction upgrades primarily represents costs to improve and upgrade Property infrastructure or amenities. | |
| (3) | Home site development includes acquisitions of or improvements to rental units. | |
| (4) | Includes approximately $0.7 million, which was reimbursed by the landlord as a tenant allowance. |
40
41
| Total | 2010 | 2011 (3) | 2012 | 2013 | 2014 | 2015 | Thereafter | |||||||||||||||||||||||||
|
Long Term
Borrowings
(1)
|
$ | 1,504,337 | $ | 84,979 | $ | 76,464 | $ | 22,629 | $ | 122,581 | $ | 200,308 | $ | 531,109 | $ | 466,267 | ||||||||||||||||
|
Interest Expense
(2)
|
486,352 | 45,117 | 83,111 | 79,193 | 75,918 | 65,622 | 56,923 | 80,468 | ||||||||||||||||||||||||
|
Total Contractual
Obligations
|
$ | 1,990,689 | $ | 130,096 | $ | 159,575 | $ | 101,822 | $ | 198,499 | $ | 265,930 | $ | 588,032 | $ | 546,735 | ||||||||||||||||
|
Weighted average
interest rates
|
5.86 | % | 3.69 | % | 5.87 | % | 5.85 | % | 5.87 | % | 5.85 | % | 5.92 | % | 6.12 | % | ||||||||||||||||
| (1) | Balance excludes net premiums and discounts of $0.8 million. Balances include debt maturing and scheduled periodic principal payments. | |
| (2) | These amounts represent future interest payments related to mortgage obligations based on fixed and variable interest rates specified in the variable debt agreements. We currently have one variable interest obligation. We use the 7.25% interest floor for this obligation, as we do not believe the LIBOR rate will increase above the floor prior to the loan payment. | |
| (3) | Includes approximately $74.3 million of mortgage notes payable paid off after June 30, 2010. |
42
43
| Quarters Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Computation of funds from operations:
|
||||||||||||||||
|
Net income available for common shares
|
$ | 6,000 | $ | 2,904 | $ | 21,064 | $ | 16,548 | ||||||||
|
Income allocated to common OP Units
|
928 | 501 | 3,360 | 3,295 | ||||||||||||
|
Right-to-use contract sales, deferred, net
|
4,551 | 5,271 | 8,499 | 10,434 | ||||||||||||
|
Right-to-use contract commissions, deferred, net
|
(1,657 | ) | (1,632 | ) | (3,069 | ) | (3,125 | ) | ||||||||
|
Depreciation on real estate assets and other
|
16,940 | 17,143 | 33,863 | 34,542 | ||||||||||||
|
Depreciation on unconsolidated joint ventures
|
303 | 314 | 608 | 640 | ||||||||||||
|
Loss (gain) on real estate
|
54 | (803 | ) | 231 | (783 | ) | ||||||||||
|
|
||||||||||||||||
|
Funds from operations available for common shares
|
$ | 27,119 | $ | 23,698 | $ | 64,556 | $ | 61,551 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average common shares outstanding
fully diluted
|
35,506 | 30,693 | 35,471 | 30,609 | ||||||||||||
|
|
||||||||||||||||
44
45
| None. |
| 10.45(a) | Second Amendment to Credit Agreement (Revolving Facility) and Guarantor Consent and Confirmation, dated June 29, 2010, by and among the Company, MHC Operating Limited Partnership, MHC Trust, T1000 Trust, Wells Fargo Bank, N.A. and each of the Lenders set forth therein. | ||
| 31.1 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
| 31.2 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
| 32.1 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 | ||
| 32.2 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 |
| (a) | Included as an exhibit to the Companys Current Report on Form 8-K dated June 29, 2010 |
46
|
EQUITY LIFESTYLE PROPERTIES, INC. |
||||
| Date: August 5, 2010 | By: | /s/ Thomas Heneghan | ||
| Thomas Heneghan | ||||
|
Chief Executive Officer
(Principal Executive Officer) |
||||
| Date: August 5, 2010 | By: | /s/ Michael Berman | ||
| Michael Berman | ||||
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
||||
47
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|