These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Maryland
(State or Other Jurisdiction of Incorporation or Organization) |
36-3857664
(I.R.S. Employer Identification No.) |
|
|
Two North Riverside Plaza, Suite 800, Chicago, Illinois
(Address of Principal Executive Offices) |
60606
(Zip Code) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
| Page | ||||||||
|
Index To Financial Statements
|
||||||||
| 3 | ||||||||
| 4 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 9 | ||||||||
| 27 | ||||||||
| 42 | ||||||||
| 42 | ||||||||
| 43 | ||||||||
| 43 | ||||||||
| 43 | ||||||||
| 43 | ||||||||
| 43 | ||||||||
| 43 | ||||||||
| 44 | ||||||||
| EX-4.2 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
2
| June 30, | ||||||||
| 2011 | December 31, | |||||||
| (unaudited) | 2010 | |||||||
|
Assets
|
||||||||
|
Investment in real estate:
|
||||||||
|
Land
|
$ | 544,470 | $ | 544,462 | ||||
|
Land improvements
|
1,766,231 | 1,762,122 | ||||||
|
Buildings and other depreciable property
|
298,438 | 278,403 | ||||||
|
|
||||||||
|
|
2,609,139 | 2,584,987 | ||||||
|
Accumulated depreciation
|
(737,354 | ) | (700,665 | ) | ||||
|
|
||||||||
|
Net investment in real estate
|
1,871,785 | 1,884,322 | ||||||
|
Cash and cash equivalents
|
85,344 | 12,659 | ||||||
|
Short-term investments
|
| 52,266 | ||||||
|
Acquisition escrow deposit
|
300,000 | | ||||||
|
Notes receivable, net
|
28,116 | 25,726 | ||||||
|
Investment in joint ventures
|
8,322 | 8,446 | ||||||
|
Rent and other customer receivables, net
|
482 | 419 | ||||||
|
Deferred financing costs, net
|
13,123 | 10,688 | ||||||
|
Inventory
|
2,762 | 3,177 | ||||||
|
Deferred commission expense
|
17,245 | 14,898 | ||||||
|
Escrow deposits and other assets
|
41,374 | 35,794 | ||||||
|
|
||||||||
|
Total Assets
|
$ | 2,368,553 | $ | 2,048,395 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities and Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Mortgage notes payable
|
$ | 1,357,458 | $ | 1,412,919 | ||||
|
Unsecured lines of credit
|
| | ||||||
|
Accrued payroll and other operating expenses
|
61,824 | 52,782 | ||||||
|
Deferred revenue upfront payments from right-to-use contracts
|
50,259 | 44,349 | ||||||
|
Deferred revenue right-to-use annual payments
|
16,834 | 12,642 | ||||||
|
Accrued interest payable
|
6,847 | 7,174 | ||||||
|
Rents and other customer payments received in advance and security deposits
|
52,153 | 47,738 | ||||||
|
Distributions payable
|
15,591 | 10,633 | ||||||
|
|
||||||||
|
Total Liabilities
|
1,560,966 | 1,588,237 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
Non-controlling interests Perpetual Preferred OP Units
|
| 200,000 | ||||||
|
8.034% Series A Cumulative Redeemable Perpetual Preferred Stock,
$0.01 par value per share, 10,000,000 shares authorized, 8,000,000
issued and outstanding as of June 30, 2011 and none issued and
outstanding as of December 31, 2010, at liquidation value
|
200,000 | | ||||||
|
|
||||||||
|
Equity:
|
||||||||
|
Stockholders Equity:
|
||||||||
|
Common stock, $0.01 par value
100,000,000 shares authorized; 37,267,833 and 30,972,353
shares issued and outstanding as of June 30, 2011 and
December 31, 2010, respectively
|
372 | 310 | ||||||
|
Paid-in capital
|
780,617 | 463,722 | ||||||
|
Distributions in excess of accumulated earnings
|
(236,888 | ) | (237,002 | ) | ||||
|
Accumulated other comprehensive loss
|
(336 | ) | | |||||
|
|
||||||||
|
Total Stockholders Equity
|
543,765 | 227,030 | ||||||
|
Non-controlling interests Common OP Units
|
63,822 | 33,128 | ||||||
|
|
||||||||
|
Total Equity
|
607,587 | 260,158 | ||||||
|
|
||||||||
|
Total Liabilities and Equity
|
$ | 2,368,553 | $ | 2,048,395 | ||||
|
|
||||||||
3
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Revenues:
|
||||||||||||||||
|
Community base rental income
|
$ | 66,408 | $ | 64,601 | $ | 132,591 | $ | 129,023 | ||||||||
|
Resort base rental income
|
29,251 | 28,504 | 65,719 | 65,449 | ||||||||||||
|
Right-to-use annual payments
|
12,563 | 12,889 | 24,575 | 25,074 | ||||||||||||
|
Right-to-use contracts current period, gross
|
4,857 | 5,681 | 8,710 | 10,618 | ||||||||||||
|
Right-to-use contracts, deferred, net of prior period amortization
|
(3,414 | ) | (4,551 | ) | (5,910 | ) | (8,499 | ) | ||||||||
|
Utility and other income
|
12,484 | 11,918 | 25,546 | 24,807 | ||||||||||||
|
Gross revenues from home sales
|
1,288 | 1,947 | 2,645 | 2,994 | ||||||||||||
|
Brokered resale revenues, net
|
214 | 242 | 467 | 481 | ||||||||||||
|
Ancillary services revenues, net
|
102 | 133 | 1,127 | 1,196 | ||||||||||||
|
Interest income
|
1,012 | 997 | 2,051 | 2,189 | ||||||||||||
|
Income from other investments, net
|
1,149 | 1,484 | 1,848 | 2,661 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
125,914 | 123,845 | 259,369 | 255,993 | ||||||||||||
|
|
||||||||||||||||
|
Expenses:
|
||||||||||||||||
|
Property operating and maintenance
|
47,655 | 46,998 | 91,966 | 90,452 | ||||||||||||
|
Real estate taxes
|
8,161 | 8,326 | 16,218 | 16,640 | ||||||||||||
|
Sales and marketing, gross
|
3,083 | 3,585 | 5,339 | 6,848 | ||||||||||||
|
Sales and marketing, deferred commissions, net
|
(1,347 | ) | (1,657 | ) | (2,347 | ) | (3,069 | ) | ||||||||
|
Property management
|
8,193 | 7,793 | 16,656 | 16,533 | ||||||||||||
|
Depreciation on real estate and other costs
|
17,285 | 16,940 | 34,512 | 33,863 | ||||||||||||
|
Cost of home sales
|
1,049 | 1,728 | 2,468 | 2,887 | ||||||||||||
|
Home selling expenses
|
406 | 455 | 883 | 932 | ||||||||||||
|
General and administrative
|
6,011 | 5,548 | 11,658 | 11,224 | ||||||||||||
|
Acquisition costs
|
2,117 | | 2,117 | | ||||||||||||
|
Rent control initiatives
|
476 | 299 | 588 | 1,013 | ||||||||||||
|
Depreciation on corporate assets
|
254 | 379 | 503 | 589 | ||||||||||||
|
Interest and related amortization
|
21,458 | 22,989 | 42,847 | 46,756 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
114,801 | 113,383 | 223,408 | 224,668 | ||||||||||||
|
|
||||||||||||||||
|
Income before equity in income of unconsolidated joint ventures
|
11,113 | 10,462 | 35,961 | 31,325 | ||||||||||||
|
|
||||||||||||||||
|
Equity in income of unconsolidated joint ventures
|
541 | 559 | 1,325 | 1,400 | ||||||||||||
|
|
||||||||||||||||
|
Consolidated income from continuing operations
|
11,654 | 11,021 | 37,286 | 32,725 | ||||||||||||
|
|
||||||||||||||||
|
Discontinued Operations:
|
||||||||||||||||
|
Loss from discontinued operations
|
| (54 | ) | | (231 | ) | ||||||||||
|
|
||||||||||||||||
|
Consolidated net income
|
11,654 | 10,967 | 37,286 | 32,494 | ||||||||||||
|
|
||||||||||||||||
|
Income allocated to non-controlling interests Common OP Units
|
(789 | ) | (928 | ) | (3,410 | ) | (3,360 | ) | ||||||||
|
Income allocated to non-controlling interests Perpetual Preferred
OP Units
|
| (4,039 | ) | (2,801 | ) | (8,070 | ) | |||||||||
|
Redeemable Perpetual Preferred Stock Dividends
|
(4,038 | ) | | (5,288 | ) | | ||||||||||
|
|
||||||||||||||||
|
Net income available for Common Shares
|
$ | 6,827 | $ | 6,000 | $ | 25,787 | $ | 21,064 | ||||||||
|
|
||||||||||||||||
4
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Earnings per Common Share Basic:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.21 | $ | 0.20 | $ | 0.81 | $ | 0.70 | ||||||||
|
Loss from discontinued operations
|
| | | (0.01 | ) | |||||||||||
|
|
||||||||||||||||
|
Net income available for Common Shares
|
$ | 0.21 | $ | 0.20 | $ | 0.81 | $ | 0.69 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per Common Share Fully Diluted:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.20 | $ | 0.20 | $ | 0.80 | $ | 0.70 | ||||||||
|
Loss from discontinued operations
|
| | | (0.01 | ) | |||||||||||
|
|
||||||||||||||||
|
Net income available for Common Shares
|
$ | 0.20 | $ | 0.20 | $ | 0.80 | $ | 0.69 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Distributions declared per Common Share outstanding
|
$ | 0.375 | $ | 0.30 | $ | 0.75 | $ | 0.60 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average Common Shares outstanding basic
|
32,629 | 30,412 | 31,817 | 30,358 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average Common Shares outstanding fully diluted
|
37,262 | 35,506 | 36,441 | 35,471 | ||||||||||||
|
|
||||||||||||||||
5
| Distributions in | Non-controlling | Accumulated | ||||||||||||||||||||||
| Excess of | interests | Other | ||||||||||||||||||||||
| Common | Paid-in | Accumulated | Common | Comprehensive | Total | |||||||||||||||||||
| Stock | Capital | Earnings | OP Units | Loss | Equity | |||||||||||||||||||
|
Balance, December 31, 2010
|
$ | 310 | $ | 463,722 | $ | (237,002 | ) | $ | 33,128 | $ | | $ | 260,158 | |||||||||||
|
Conversion of OP Units to common stock
|
2 | 981 | | (983 | ) | | | |||||||||||||||||
|
Issuance of common stock through exercise of
options
|
| 235 | | | | 235 | ||||||||||||||||||
|
Issuance of common stock through employee
stock purchase plan
|
| 437 | | | | 437 | ||||||||||||||||||
|
Compensation expenses related to stock options
and restricted stock
|
| 2,969 | | | | 2,969 | ||||||||||||||||||
|
Repurchase of common stock or Common OP
Units
|
| (216 | ) | | | | (216 | ) | ||||||||||||||||
|
Adjustment for Common OP Unitholders in the
Operating Partnership
|
| (31,500 | ) | | 31,500 | | | |||||||||||||||||
|
Common stock offering
|
60 | 343,989 | | | | 344,049 | ||||||||||||||||||
|
Adjustment for fair market value of swap
|
| | | | (336 | ) | (336 | ) | ||||||||||||||||
|
Net income
|
| | 25,787 | 3,410 | | 29,197 | ||||||||||||||||||
|
Distributions
|
| | (25,673 | ) | (3,233 | ) | | (28,906 | ) | |||||||||||||||
|
Balance, June 30, 2011
|
$ | 372 | $ | 780,617 | $ | (236,888 | ) | $ | 63,822 | $ | (336 | ) | $ | 607,587 | ||||||||||
6
| June 30, | June 30, | |||||||
| 2011 | 2010 | |||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Consolidated net income
|
$ | 37,286 | $ | 32,494 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Loss on discontinued real estate and other
|
| 231 | ||||||
|
Depreciation expense
|
37,387 | 36,395 | ||||||
|
Amortization expense
|
2,263 | 1,744 | ||||||
|
Debt premium amortization
|
(10 | ) | (3 | ) | ||||
|
Equity in income of unconsolidated joint ventures
|
(1,938 | ) | (2,009 | ) | ||||
|
Distributions from unconsolidated joint ventures
|
1,332 | 829 | ||||||
|
Amortization of stock-related compensation
|
2,969 | 2,465 | ||||||
|
Revenue recognized from right-to-use contract upfront payments
|
(2,800 | ) | (2,119 | ) | ||||
|
Commission expense recognized related to right-to-use contracts
|
909 | 638 | ||||||
|
Accrued long term incentive plan compensation
|
544 | 181 | ||||||
|
Increase in provision for uncollectible rents receivable
|
608 | 96 | ||||||
|
Fair market value adjustment of swap
|
(336 | ) | | |||||
|
Changes in assets and liabilities:
|
||||||||
|
Notes receivable activity, net
|
189 | 87 | ||||||
|
Rent and other customer receivables, net
|
(670 | ) | | |||||
|
Inventory
|
1,742 | 2,042 | ||||||
|
Deferred commission expense
|
(3,256 | ) | (3,708 | ) | ||||
|
Escrow deposits and other assets
|
(6,550 | ) | 2,519 | |||||
|
Accrued payroll and other operating expenses
|
8,284 | 9,838 | ||||||
|
Deferred revenue upfront payments from right-to-use contracts
|
8,710 | 10,618 | ||||||
|
Deferred revenue right-to-use annual payments
|
4,192 | 5,065 | ||||||
|
Rents received in advance and security deposits
|
4,414 | 2,076 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
95,269 | 99,479 | ||||||
|
|
||||||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Net tax-deferred exchange withdrawal
|
| 786 | ||||||
|
Proceeds from redemption of matured short-term investments
|
52,266 | | ||||||
|
Net (borrowings) repayment of notes receivable
|
(2,832 | ) | 758 | |||||
|
Acquisition escrow deposit
|
(300,000 | ) | | |||||
|
Capital improvements
|
(24,478 | ) | (20,404 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(275,044 | ) | (18,860 | ) | ||||
|
|
||||||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Net proceeds from stock options and employee stock purchase plan
|
673 | 1,451 | ||||||
|
Net proceeds from issuance of Common Stock
|
344,049 | | ||||||
|
Distributions to Common Stockholders, Common OP Unitholders, Perpetual Preferred
OP Unitholders and Redeemable Perpetual Preferred Stockholders
|
(32,038 | ) | (29,282 | ) | ||||
|
Stock repurchase and Unit redemption
|
(216 | ) | (399 | ) | ||||
|
Acquisition of non-controlling interests
|
| (1,453 | ) | |||||
|
Principal payments and mortgage debt payoff
|
(56,281 | ) | (119,610 | ) | ||||
|
New financing proceeds
|
| 76,615 | ||||||
|
Debt issuance costs
|
(3,727 | ) | (1,264 | ) | ||||
|
|
||||||||
|
Net cash provided by (used in) financing activities
|
252,460 | (73,942 | ) | |||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
72,685 | 6,677 | ||||||
|
Cash and cash equivalents, beginning of period
|
12,659 | 145,128 | ||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 85,344 | $ | 151,805 | ||||
|
|
||||||||
7
| June 30, | June 30, | |||||||
| 2011 | 2010 | |||||||
|
Supplemental Information:
|
||||||||
|
Cash paid during the period for interest
|
$ | 41,228 | $ | 44,957 | ||||
|
Non-cash activities:
|
||||||||
|
Manufactured homes acquired with dealer financing
|
$ | 830 | $ | 2,268 | ||||
|
Dealer financing
|
$ | (830 | ) | $ | (2,268 | ) | ||
|
Capital improvements
|
$ | 252 | $ | 365 | ||||
|
Net repayments of notes receivable
|
$ | (252 | ) | $ | (365 | ) | ||
|
Series A Cumulative Redeemable Perpetual Preferred Stock
|
$ | 200,000 | $ | | ||||
|
Perpetual Preferred OP Units conversion
|
$ | (200,000 | ) | $ | | |||
|
|
||||||||
|
Acquisitions:
|
||||||||
|
Escrow deposits and other assets
|
$ | | $ | (10 | ) | |||
|
Notes receivable
|
$ | | $ | (2,355 | ) | |||
|
Investment in real estate
|
$ | | $ | 2,365 | ||||
|
|
||||||||
|
Dispositions:
|
||||||||
|
Other assets and liabilities, net
|
$ | | $ | (97 | ) | |||
|
Investment in real estate
|
$ | | $ | (3,531 | ) | |||
|
Mortgage notes payable assumed by purchaser
|
$ | | $ | (3,628 | ) | |||
8
9
10
| Year ending December 31, | Amount | |||
|
2011
|
$ | 1,892 | ||
|
2012
|
$ | 1,792 | ||
|
2013
|
$ | 432 | ||
|
2014
|
$ | 349 | ||
|
2015
|
$ | 349 | ||
11
12
13
14
15
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Numerators:
|
||||||||||||||||
|
Income from Continuing Operations:
|
||||||||||||||||
|
Income from continuing operations basic
|
$ | 6,827 | $ | 6,047 | $ | 25,787 | $ | 21,263 | ||||||||
|
Amounts allocated to dilutive securities
|
789 | 935 | 3,410 | 3,392 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations fully diluted
|
$ | 7,616 | $ | 6,982 | $ | 29,197 | $ | 24,655 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from Discontinued Operations:
|
||||||||||||||||
|
Loss from discontinued operations basic
|
$ | | $ | (47 | ) | $ | | $ | (199 | ) | ||||||
|
Amounts allocated to dilutive securities
|
| (7 | ) | | (32 | ) | ||||||||||
|
|
||||||||||||||||
|
Loss from discontinued operations fully diluted
|
$ | | $ | (54 | ) | $ | | $ | (231 | ) | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net Income Available for Common Shares Fully Diluted:
|
||||||||||||||||
|
Net income available for Common Shares basic
|
$ | 6,827 | $ | 6,000 | $ | 25,787 | $ | 21,064 | ||||||||
|
Amounts allocated to dilutive securities
|
789 | 928 | 3,410 | 3,360 | ||||||||||||
|
|
||||||||||||||||
|
Net income available for Common Shares fully diluted
|
$ | 7,616 | $ | 6,928 | $ | 29,197 | $ | 24,424 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average Common Shares outstanding basic
|
32,629 | 30,412 | 31,817 | 30,358 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Redemption of Common OP Units for Common Shares
|
4,312 | 4,829 | 4,324 | 4,871 | ||||||||||||
|
Employee stock options and restricted shares
|
321 | 265 | 300 | 242 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average Common Shares outstanding fully diluted
|
37,262 | 35,506 | 36,441 | 35,471 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per Common Share Basic:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.21 | $ | 0.20 | $ | 0.81 | $ | 0.70 | ||||||||
|
Loss from discontinued operations
|
| | | (0.01 | ) | |||||||||||
|
|
||||||||||||||||
|
Net income available for Common Shares
|
$ | 0.21 | $ | 0.20 | $ | 0.81 | $ | 0.69 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per Common Share Fully Diluted:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.20 | $ | 0.20 | $ | 0.80 | $ | 0.70 | ||||||||
|
Loss from discontinued operations
|
| | | (0.01 | ) | |||||||||||
|
|
||||||||||||||||
|
Net income available for Common Shares
|
$ | 0.20 | $ | 0.20 | $ | 0.80 | $ | 0.69 | ||||||||
|
|
||||||||||||||||
16
17
| JV Income for the | ||||||||||||||||||||||||||||
| Investment as of | Six Months Ended | |||||||||||||||||||||||||||
| Number of | Economic | June 30, | December 31, | June 30, | June 30, | |||||||||||||||||||||||
| Investment | Location | Sites | Interest (1) | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||
|
Meadows Investments
|
Various (2,2) | 1,027 | 50 | % | $ | 235 | $ | 276 | $ | 486 | $ | 521 | ||||||||||||||||
|
Lakeshore
Investments
|
Florida (2,2) | 342 | 65 | % | 125 | 115 | 127 | 129 | ||||||||||||||||||||
|
Voyager
|
Arizona (1,1) | 1,706 | 50 | % (2) | 7,962 | 8,055 | 712 | 750 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
3,075 | $ | 8,322 | $ | 8,446 | $ | 1,325 | $ | 1,400 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| (1) | The percentages shown approximate the Companys economic interest as of June 30, 2011. The Companys legal ownership interest may differ. | |
| (2) | Voyager joint venture primarily consists of a 50% interest in Voyager RV Resort and a 25% interest in the utility plant servicing the Property. |
18
| As of June 30, 2011 | As of December 31, 2010 | |||||||||||||||
| Balance Sheet | Balance Sheet | |||||||||||||||
| Location | Fair Value | Location | Fair Value | |||||||||||||
|
Interest Rate Swap
|
Accrued payroll and other operating expenses | $ | 336 | Accrued payroll and other operating expenses | $ | | ||||||||||
|
|
||||||||||||||||
19
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Deferred revenue entry of right-to-use contracts, as of January 1,
|
$ | 44,349 | $ | 29,493 | ||||
|
|
||||||||
|
Deferral of new right-to-use contracts
|
8,710 | 10,618 | ||||||
|
Deferred revenue recognized
|
(2,800 | ) | (2,119 | ) | ||||
|
|
||||||||
|
Net increase in deferred revenue
|
5,910 | 8,499 | ||||||
|
|
||||||||
|
Deferred revenue entry of right-to-use contracts, as of June 30,
|
$ | 50,259 | $ | 37,992 | ||||
|
|
||||||||
|
|
||||||||
|
Deferred commission expense, as of January 1,
|
$ | 14,898 | $ | 9,373 | ||||
|
|
||||||||
|
Costs deferred
|
3,256 | 3,708 | ||||||
|
Commission expense recognized
|
(909 | ) | (638 | ) | ||||
|
|
||||||||
|
Net increase in deferred commission expense
|
2,347 | 3,070 | ||||||
|
|
||||||||
|
Deferred commission expense, June 30,
|
$ | 17,245 | $ | 12,443 | ||||
|
|
||||||||
20
21
22
23
24
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, 2011 | June 30, 2010 | June 30, 2011 | June 30, 2010 | |||||||||||||
|
Total revenues
|
$ | 166,052 | $ | 163,268 | $ | 339,611 | $ | 334,807 | ||||||||
|
Net income
available for Common Shares
|
$ | 18,238 | $ | (2,124 | ) | $ | 45,913 | $ | 3,945 | |||||||
|
Earnings per Common Share Basic
|
$ | 0.47 | $ | (0.06 | ) | $ | 1.18 | $ | 0.10 | |||||||
|
Earnings per
Common Share Fully Diluted
(2)
|
$ | 0.46 | $ | (0.06 | ) | $ | 1.17 | $ | 0.10 | |||||||
| 1. | The following expenses are not reflected in the Unaudited Pro Forma Results of Operations as they are either short-term in nature or are not reflective of the historical results of the Company or the seller: |
| a. | For the Acquisition Properties the Company has closed on, the Company entered into a property management agreement with the seller for a fee of four percent of property revenues beginning on July 1, 2011 for a three month term with an option to extend to November 30, 2011. | ||
| b. | The Company entered into a loan servicing agreement, effective July 1, 2011, with respect to the Chattel Loans the Company is acquiring in the Acquisition. The loan servicing fee is $55,000 per month and the term of the agreement is three months. | ||
| c. | The Company has estimated that its annual incremental property management expenses associated with the Acquisition are approximately $5.8 million. | ||
| d. | The Company has estimated that its annual incremental general and administrative expenses associated with the Acquisition, including Chattel Loan servicing, are approximately $1.6 million. | ||
| e. | Acquisition-related costs related to the Acquisition are not expected to have a continuing impact and therefore have been excluded from these pro forma results. |
| 2. | For the three and six months ended June 30, 2010, both the Companys weighted average approximately 4.9 million common OP Units (which were dilutive to the Companys historical operations) and the issuance of 1,740,000 shares of Series B Preferred Stock were anti-dilutive, and therefore both were excluded from the computation of the Pro Forma Earnings per Common Share Fully Diluted. |
25
26
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
| | the Companys ability to control costs, real estate market conditions, the actual rate of decline in customers, the actual use of sites by customers and its success in acquiring new customers at its Properties (including those that it may acquire); | ||
| | the Companys ability to maintain historical rental rates and occupancy with respect to Properties currently owned or that the Company may acquire; | ||
| | the Companys assumptions about rental and home sales markets; | ||
| | in the age-qualified Properties, home sales results could be impacted by the ability of potential homebuyers to sell their existing residences as well as by financial, credit and capital markets volatility; | ||
| | results from home sales and occupancy will continue to be impacted by local economic conditions, lack of affordable manufactured home financing and competition from alternative housing options including site-built single-family housing; | ||
| | impact of government intervention to stabilize site-built single family housing and not manufactured housing; | ||
| | the completion of the Acquisition in its entirety and future acquisitions, if any, timing and effective integration with respect thereto and the Companys estimates regarding the future performance of the Acquisition Properties; | ||
| | the Companys inability to secure the contemplated debt financings to fund a portion of the stated purchase price of the Acquisition on favorable terms or at all and the timing with respect thereto; | ||
| | unanticipated costs or unforeseen liabilities associated with the Acquisition; | ||
| | ability to obtain financing or refinance existing debt on favorable terms or at all; | ||
| | the effect of interest rates; | ||
| | the dilutive effects of issuing additional securities; | ||
| | the effect of accounting for the entry of contracts with customers representing a right-to-use the Properties under the Codification Topic Revenue Recognition; and | ||
| | other risks indicated from time to time in the Companys filings with the Securities and Exchange Commission. |
27
| Property | Transaction Date | Sites | ||||||
|
Total Sites as of January 1, 2010
|
110,575 | |||||||
|
Property or Portfolio (# of Properties in parentheses):
|
||||||||
|
Acquisitions:
|
||||||||
|
Desert Vista (1)
|
April 21, 2010 | 125 | ||||||
|
St. George (1)
|
April 21, 2010 | 123 | ||||||
|
Tall Chief (1)
|
April 21, 2010 | 180 | ||||||
|
Valley Vista (1)
|
April 21, 2010 | 145 | ||||||
|
|
||||||||
|
Expansion Site Development and other:
|
||||||||
|
Sites added (reconfigured) in 2010
|
19 | |||||||
|
Sites added (reconfigured) in 2011
|
6 | |||||||
|
|
||||||||
|
Dispositions:
|
||||||||
|
Creekside (1)
|
January 10, 2010 | (165 | ) | |||||
|
|
||||||||
|
Total Sites as of June 30, 2011
|
111,008 | |||||||
|
|
||||||||
28
| Total Sites as of | ||||
| June 30, 2011 | ||||
| (rounded to 000s) | ||||
|
Community sites
|
44,200 | |||
|
Resort sites:
|
||||
|
Annual
|
20,800 | |||
|
Seasonal
|
8,900 | |||
|
Transient
|
9,700 | |||
|
Right-to-use
(1)
|
24,300 | |||
|
Joint Ventures
(2)
|
3,100 | |||
|
|
||||
|
|
111,000 | |||
|
|
||||
| (1) | Includes approximately 3,300 sites rented on an annual basis. | |
| (2) | Joint venture income is included in Equity in income of unconsolidated joint ventures. |
29
| | the net proceeds of approximately $344.0 million from the Companys June 2011 public offering of 6,037,500 shares of common stock; | ||
| | the assumption by the Company of fixed-rate, non-recourse mortgage indebtedness secured by 34 of the Acquisition Properties which is subject to lender approval; | ||
| | the Companys issuance to the seller of: (i) 1,708,276 shares of the Companys common stock, and (ii) 1,740,000 shares of Series B Subordinated Non-Voting Cumulative Preferred Stock par value $0.01 per share (the Series B Preferred Stock) which in the Purchase Agreements have a stipulated aggregate value of $200.0 million; | ||
| | approximately $250.0 million of debt capital through two anticipated 10-year secured financings for which the Company has a locked fixed interest rate, on a blended basis, of approximately 5.06% per annum; and | ||
| | a $200.0 million senior unsecured term loan (the Term Loan) entered into on July 1, 2011 (see Note 14 in the Notes to the Consolidated Financial Statements contained in this Form 10-Q.) |
30
31
| Core Portfolio | Total Portfolio | |||||||||||||||||||||||||||||||
| Increase/ | Increase/ | |||||||||||||||||||||||||||||||
| 2011 | 2010 | (Decrease) | % Change | 2011 | 2010 | (Decrease) | % Change | |||||||||||||||||||||||||
|
Community base rental income
|
$ | 66,399 | $ | 64,587 | $ | 1,812 | 2.8 | % | $ | 66,408 | $ | 64,601 | $ | 1,807 | 2.8 | % | ||||||||||||||||
|
Resort base rental income
|
29,163 | 28,502 | 661 | 2.3 | % | 29,251 | 28,504 | 747 | 2.6 | % | ||||||||||||||||||||||
|
Right-to-use annual payments
|
12,563 | 12,889 | (326 | ) | (2.5 | %) | 12,563 | 12,889 | (326 | ) | (2.5 | %) | ||||||||||||||||||||
|
Right-to-use contracts current
period, gross
|
4,857 | 5,681 | (824 | ) | (14.5 | %) | 4,857 | 5,681 | (824 | ) | (14.5 | %) | ||||||||||||||||||||
|
Utility and other income
|
12,456 | 11,915 | 541 | 4.5 | % | 12,484 | 11,918 | 566 | 4.7 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Property operating revenues,
excluding deferrals .
|
125,438 | 123,574 | 1,864 | 1.5 | % | 125,563 | 123,593 | 1,970 | 1.6 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Property operating and maintenance
|
47,330 | 46,981 | 349 | 0.7 | % | 47,655 | 46,998 | 657 | 1.4 | % | ||||||||||||||||||||||
|
Real estate taxes
|
8,139 | 8,314 | (175 | ) | (2.1 | %) | 8,161 | 8,326 | (165 | ) | (2.0 | %) | ||||||||||||||||||||
|
Sales and marketing, gross
|
3,083 | 3,585 | (502 | ) | (14.0 | %) | 3,083 | 3,585 | (502 | ) | (1.4 | %) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Property operating expenses,
excluding deferrals and
Property management
|
58,552 | 58,880 | (328 | ) | (0.6 | %) | 58,899 | 58,909 | (10 | ) | (0.00 | %) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income from property operations,
excluding deferrals and Property
management
|
66,886 | 64,694 | 2,192 | 3.4 | % | 66,664 | 64,684 | 1,980 | 3.1 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Property management
|
8,185 | 7,791 | 394 | 5.1 | % | 8,193 | 7,793 | 400 | 5.1 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income from property operations,
excluding deferrals
|
$ | 58,701 | $ | 56,903 | $ | 1,798 | 3.2 | % | $ | 58,471 | $ | 56,891 | $ | 1,580 | 2.8 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Core Portfolio | Total Portfolio | |||||||||||||||||||||||||||||||
| Increase/ | Increase/ | |||||||||||||||||||||||||||||||
| 2011 | 2010 | (Decrease) | % Change | 2011 | 2010 | (Decrease) | % Change | |||||||||||||||||||||||||
|
Annual
|
$ | 20,651 | $ | 19,826 | $ | 825 | 4.2 | % | $ | 20,662 | $ | 19,828 | $ | 834 | 4.2 | % | ||||||||||||||||
|
Season
|
2,537 | 2,485 | 52 | 2.1 | % | 2,561 | 2,485 | 76 | 3.1 | % | ||||||||||||||||||||||
|
Transient
|
5,975 | 6,191 | (216 | ) | (3.5 | %) | 6,028 | 6,191 | (163 | ) | (2.6 | %) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Resort base rental income
|
$ | 29,163 | $ | 28,502 | $ | 661 | 2.3 | % | $ | 29,251 | $ | 28,504 | $ | 747 | 2.6 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
32
| 2011 | 2010 | Variance | % Change | |||||||||||||
|
Gross revenues from new home sales
|
$ | 338 | $ | 657 | $ | (319 | ) | (48.6 | %) | |||||||
|
Cost of new home sales
|
(243 | ) | (609 | ) | 366 | 60.1 | % | |||||||||
|
|
||||||||||||||||
|
Gross profit from new home sales
|
95 | 48 | 47 | 97.9 | % | |||||||||||
|
|
||||||||||||||||
|
Gross revenues from used home sales
|
950 | 1,290 | (340 | ) | (26.4 | %) | ||||||||||
|
Cost of used home sales
|
(806 | ) | (1,119 | ) | 313 | 28.0 | % | |||||||||
|
|
||||||||||||||||
|
Gross profit from used home sales
|
144 | 171 | (27 | ) | (15.8 | %) | ||||||||||
|
|
||||||||||||||||
|
Brokered resale revenues, net
|
214 | 242 | (28 | ) | (11.6 | %) | ||||||||||
|
Home selling expenses
|
(406 | ) | (455 | ) | 49 | 10.8 | % | |||||||||
|
Ancillary services revenues, net
|
102 | 133 | (31 | ) | (23.3 | %) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from home sales operations and other
|
$ | 149 | $ | 139 | $ | 10 | 7.2 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Home sales volumes
|
||||||||||||||||
|
New home sales
(1)
|
6 | 22 | (16 | ) | (72.7 | %) | ||||||||||
|
Used home sales
(2)
|
210 | 235 | (25 | ) | (10.6 | %) | ||||||||||
|
Brokered home resales
|
167 | 191 | (24 | ) | (12.6 | %) | ||||||||||
| (1) | Includes two third party home sales for the quarter ending June 30, 2010. | |
| (2) | Includes one third party home sale during each of the quarters ending June 30, 2011 and 2010. |
| 2011 | 2010 | Variance | % Change | |||||||||||||
|
Manufactured homes:
|
||||||||||||||||
|
New Home
|
$ | 2,879 | $ | 1,882 | $ | 997 | 53.0 | % | ||||||||
|
Used Home
|
3,761 | 2,755 | 1,006 | 36.5 | % | |||||||||||
|
|
||||||||||||||||
|
Rental operations revenue
(1)
|
6,640 | 4,637 | 2,003 | 43.2 | % | |||||||||||
|
|
||||||||||||||||
|
Rental operations expense
|
(838 | ) | (784 | ) | (54 | ) | (6.9 | %) | ||||||||
|
Depreciation
|
(938 | ) | (575 | ) | (363 | ) | (63.1 | %) | ||||||||
|
|
||||||||||||||||
|
Income from rental operations
|
$ | 4,864 | $ | 3,278 | $ | 1,586 | 48.4 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net basis in new manufactured home rental units
|
$ | 66,202 | $ | 49,508 | $ | 16,693 | 33.7 | % | ||||||||
|
Net basis in used manufactured home rental units
|
$ | 25,045 | $ | 18,153 | $ | 6,892 | 38.0 | % | ||||||||
|
Number of occupied rentals new, end of period
|
1,063 | 674 | 389 | 57.7 | % | |||||||||||
|
Number of occupied rentals used, end of period
|
1,812 | 1,397 | 415 | 29.7 | % | |||||||||||
| (1) | Approximately $5.1 million and $3.6 million for the quarters ended June 30, 2011 and 2010, respectively, are included in Community base rental income in the Income from Property Operations table. |
33
| 2011 | 2010 | Variance | % Change | |||||||||||||
|
Depreciation on real estate and other costs
|
$ | (17,285 | ) | $ | (16,940 | ) | $ | (345 | ) | (2.0 | %) | |||||
|
Interest income
|
1,012 | 997 | 15 | 1.5 | % | |||||||||||
|
Income from other investments, net
|
1,149 | 1,484 | (335 | ) | (22.6 | %) | ||||||||||
|
General and administrative
|
(6,011 | ) | (5,548 | ) | (463 | ) | (8.3 | %) | ||||||||
|
Acquisition costs
|
(2,117 | ) | | (2,117 | ) | (100.0 | %) | |||||||||
|
Rent control initiatives
|
(476 | ) | (299 | ) | (177 | ) | (59.2 | %) | ||||||||
|
Depreciation on corporate assets
|
(254 | ) | (379 | ) | 125 | 33.0 | % | |||||||||
|
Interest and related amortization
|
(21,458 | ) | (22,989 | ) | 1,531 | 6.7 | % | |||||||||
|
|
||||||||||||||||
|
Total other expenses, net
|
$ | (45,440 | ) | $ | (43,674 | ) | $ | (1,766 | ) | (4.0 | %) | |||||
|
|
||||||||||||||||
| Core Portfolio | Total Portfolio | |||||||||||||||||||||||||||||||
| Increase/ | Increase/ | |||||||||||||||||||||||||||||||
| 2011 | 2010 | (Decrease) | % Change | 2011 | 2010 | (Decrease) | % Change | |||||||||||||||||||||||||
|
Community base rental income
|
$ | 132,570 | $ | 128,988 | $ | 3,582 | 2.8 | % | $ | 132,591 | $ | 129,023 | $ | 3,568 | 2.8 | % | ||||||||||||||||
|
Resort base rental income
|
65,516 | 65,447 | 69 | 0.1 | % | 65,719 | 65,449 | 270 | 0.4 | % | ||||||||||||||||||||||
|
Right-to-use annual payments
|
24,503 | 25,074 | (571 | ) | (2.3 | %) | 24,575 | 25,074 | (499 | ) | (2.0 | %) | ||||||||||||||||||||
|
Right-to-use contracts current
period, gross
|
8,710 | 10,618 | (1908 | ) | (18.0 | %) | 8,710 | 10,618 | (1,908 | ) | (18.0 | %) | ||||||||||||||||||||
|
Utility and other income
|
25,479 | 24,802 | 677 | 2.7 | % | 25,546 | 24,807 | 739 | 3.0 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Property
operating revenues, excluding deferrals
|
256,778 | 254,929 | 1,849 | 0.7 | % | 257,141 | 254,971 | 2,170 | 0.9 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Property operating and maintenance
|
91,319 | 90,380 | 939 | 1.0 | % | 91,966 | 90,452 | 1,514 | 1.7 | % | ||||||||||||||||||||||
|
Real estate taxes
|
16,177 | 16,616 | (439 | ) | (2.6 | %) | 16,218 | 16,640 | (422 | ) | (2.5 | %) | ||||||||||||||||||||
|
Sales and marketing, gross
|
5,339 | 6,848 | (1,509 | ) | (22.0 | %) | 5,339 | 6,848 | (1,509 | ) | (22.0 | %) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Property
operating expenses, excluding deferrals and
Property management
|
112,835 | 113,844 | (1,009 | ) | (0.9 | %) | 113,523 | 113,940 | (417 | ) | (0.4 | %) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income from
property operations, excluding deferrals and Property
management
|
143,943 | 141,085 | 2,858 | 2.0 | % | 143,618 | 141,031 | 2,587 | 1.8 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Property management
|
16,633 | 16,530 | 103 | 0.6 | % | 16,656 | 16,533 | 123 | 0.7 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income from property operations,
excluding deferrals
|
$ | 127,310 | $ | 124,555 | $ | 2,755 | 2.2 | % | $ | 126,962 | $ | 124,498 | $ | 2,464 | 2.0 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
34
| Core Portfolio | Total Portfolio | |||||||||||||||||||||||||||||||
| Increase/ | Increase/ | |||||||||||||||||||||||||||||||
| 2011 | 2010 | (Decrease) | % Change | 2011 | 2010 | (Decrease) | % Change | |||||||||||||||||||||||||
|
Annual
|
$ | 40,970 | $ | 39,273 | $ | 1,697 | 4.3 | % | $ | 40,995 | $ | 39,275 | $ | 1,720 | 4.4 | % | ||||||||||||||||
|
Season
|
14,111 | 15,082 | (971 | ) | (6.4 | )% | 14,166 | 15,082 | (916 | ) | (6.1 | %) | ||||||||||||||||||||
|
Transient
|
10,435 | 11,092 | (657 | ) | (5.9 | %) | 10,558 | 11,092 | (534 | ) | (4.8 | %) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Resort base rental income
|
$ | 65,516 | $ | 65,447 | $ | 69 | 0.1 | % | $ | 65,719 | $ | 65,449 | $ | 270 | 0.4 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| 2011 | 2010 | Variance | % Change | |||||||||||||
|
Gross revenues from new home sales
|
$ | 1,149 | $ | 1,081 | $ | 68 | 6.3 | % | ||||||||
|
Cost of new home sales
|
(1,175 | ) | (1,004 | ) | (171 | ) | (17.0 | %) | ||||||||
|
|
||||||||||||||||
|
Gross (loss) profit from new home sales
|
(26 | ) | 77 | (103 | ) | (133.8 | %) | |||||||||
|
Gross revenues from used home sales
|
1,496 | 1,913 | (417 | ) | (21.8 | %) | ||||||||||
|
Cost of used home sales
|
(1,293 | ) | (1,883 | ) | 590 | 31.3 | % | |||||||||
|
|
||||||||||||||||
|
Gross profit from used home sales
|
203 | 30 | 173 | 576.7 | % | |||||||||||
|
Brokered resale revenues, net
|
467 | 481 | (14 | ) | (2.9 | %) | ||||||||||
|
Home selling expenses
|
(883 | ) | (932 | ) | 49 | 5.3 | % | |||||||||
|
Ancillary services revenues, net
|
1,127 | 1,196 | (69 | ) | (5.8 | %) | ||||||||||
|
|
||||||||||||||||
|
Income from home sales operations and other
|
$ | 888 | $ | 852 | $ | 36 | 4.2 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Home sales volumes
|
||||||||||||||||
|
New home sales
(1)
|
27 | 40 | (13 | ) | (32.5 | %) | ||||||||||
|
Used home sales
(2)
|
363 | 368 | (5 | ) | (1.4 | %) | ||||||||||
|
Brokered home resales
|
372 | 378 | (6 | ) | (1.6 | %) | ||||||||||
| (1) | Includes nine third party home sales for the six months ending June 30, 2010. | |
| (2) | Includes one and two third party home sales for the six months ending June 30, 2011 and 2010, respectively. |
35
| 2011 | 2010 | Variance | % Change | |||||||||||||
|
Manufactured homes:
|
||||||||||||||||
|
New Home
|
$ | 5,469 | $ | 3,681 | $ | 1,788 | 48.6 | % | ||||||||
|
Used Home
|
7,296 | 5,507 | 1,789 | 32.5 | % | |||||||||||
|
|
||||||||||||||||
|
Rental operations revenue
(1)
|
12,765 | 9,188 | 3,577 | 38.9 | % | |||||||||||
|
|
||||||||||||||||
|
Rental operations expense
|
(1,667 | ) | (1,404 | ) | (263 | ) | (18.7 | %) | ||||||||
|
Depreciation
|
(1,797 | ) | (1,289 | ) | (508 | ) | (39.4 | %) | ||||||||
|
|
||||||||||||||||
|
Income from rental operations
|
$ | 9,301 | $ | 6,495 | $ | 2,806 | 43.2 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net basis in new manufactured home rental units
|
$ | 65,667 | $ | 48,976 | $ | 16,691 | 34.1 | % | ||||||||
|
Net basis in used manufactured home rental units
|
$ | 24,720 | $ | 17,972 | $ | 6,748 | 37.5 | % | ||||||||
|
|
||||||||||||||||
|
Number of occupied rentals new, end of period
|
1,063 | 674 | 389 | 57.7 | % | |||||||||||
|
Number of occupied rentals used, end of period
|
1,812 | 1,397 | 415 | 29.7 | % | |||||||||||
| (1) | Approximately $9.8 million and $7.0 million for the quarters ended June 30, 2011 and 2010, respectively, are included in Community base rental income in the Income from Property Operations table. |
| 2011 | 2010 | Variance | % Change | |||||||||||||
|
Depreciation on real estate and other costs
|
$ | (34,512 | ) | $ | (33,863 | ) | $ | (649 | ) | (1.9 | %) | |||||
|
Interest income
|
2,051 | 2,189 | (138 | ) | (6.3 | %) | ||||||||||
|
Income from other investments, net
|
1,848 | 2,661 | (813 | ) | (30.6 | %) | ||||||||||
|
General and administrative
|
(11,658 | ) | (11,224 | ) | (434 | ) | (3.9 | %) | ||||||||
|
Acquisition costs
|
(2,117 | ) | | (2,117 | ) | (100.0 | %) | |||||||||
|
Rent control initiatives
|
(588 | ) | (1,013 | ) | 425 | 42.0 | % | |||||||||
|
Depreciation on corporate assets
|
(503 | ) | (589 | ) | 86 | 14.6 | % | |||||||||
|
Interest and related amortization
|
(42,847 | ) | (46,756 | ) | 3,909 | 8.4 | % | |||||||||
|
|
||||||||||||||||
|
Total other expenses, net
|
$ | (88,326 | ) | $ | (88,595 | ) | $ | 269 | 0.3 | % | ||||||
|
|
||||||||||||||||
36
| For the Six Months Ended | ||||||||
| June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Net cash provided by operating activities
|
$ | 95,269 | $ | 99,479 | ||||
|
Net cash used in investing activities
|
(275,044 | ) | (18,860 | ) | ||||
|
Net cash provided by (used in) financing activities
|
252,460 | (73,942 | ) | |||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
$ | 72,685 | $ | 6,677 | ||||
|
|
||||||||
37
| For the Six Months Ended | ||||||||
| June 30, (1) | ||||||||
| 2011 | 2010 | |||||||
|
Recurring Cap Ex
|
$ | 8,322 | $ | 14,500 | ||||
|
New home investments
|
11,619 | 2,097 | ||||||
|
Used home investments
|
4,134 | 2,919 | ||||||
|
|
||||||||
|
Total Property
|
24,075 | 19,516 | ||||||
|
|
||||||||
|
Corporate
|
403 | 888 | ||||||
|
|
||||||||
|
Total Capital improvements
|
$ | 24,478 | $ | 20,404 | ||||
|
|
||||||||
| (1) | Excludes noncash activity of approximately $1.0 million and $2.3 million for new homes purchased with dealer financing and approximately $0.3 million and $0.4 million of repossessions for the six months ended June 30, 2011 and 2010, respectively. |
| During the quarter ended March 31, 2010, the Company closed an approximately $12.0 million financing on one manufactured home community with an interest rate of 5.99% per annum, maturing in 2020 . The Company also paid off two maturing mortgages totaling approximately $7.1 million, with a weighted average interest rate of 8.53% per annum. |
38
| Total | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | |||||||||||||||||||||||||
|
Long Term
Borrowings
(1)
|
$ | 1,358,246 | $ | 17,804 | $ | 22,793 | $ | 122,752 | $ | 200,489 | $ | 531,349 | $ | 82,372 | $ | 380,687 | ||||||||||||||||
|
Interest Expense
(2)
|
396,764 | 39,991 | 78,936 | 75,655 | 65,348 | 56,638 | 26,662 | 53,534 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Contractual
Obligations
|
$ | 1,755,010 | $ | 57,795 | $ | 101,729 | $ | 198,407 | $ | 265,837 | $ | 587,987 | $ | 109,034 | $ | 434,221 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Weighted average
interest rates
|
5.91 | % | 5.66 | % | 5.85 | % | 5.87 | % | 5.85 | % | 5.58 | % | 5.70 | % | 6.11 | % | ||||||||||||||||
| (1) | Balance excludes net premiums and discounts of $0.8 million. Balances include debt maturing and scheduled periodic principal payments. | |
| (2) | Amounts include interest expected to be incurred on the Companys secured debt based on obligations outstanding as of June 30, 2011. |
39
40
| Quarters Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Computation of funds from operations:
|
||||||||||||||||
|
Net income available for common shares
|
$ | 6,827 | $ | 6,000 | $ | 25,787 | $ | 21,064 | ||||||||
|
Income allocated to common OP Units
|
789 | 928 | 3,410 | 3,360 | ||||||||||||
|
Right-to-use contract upfront payments, deferred, net
|
3,414 | 4,551 | 5,910 | 8,499 | ||||||||||||
|
Right-to-use contract commissions, deferred, net
|
(1,347 | ) | (1,657 | ) | (2,347 | ) | (3,069 | ) | ||||||||
|
Depreciation on real estate assets and other
|
17,285 | 16,940 | 34,512 | 33,863 | ||||||||||||
|
Depreciation on unconsolidated joint ventures
|
307 | 303 | 614 | 608 | ||||||||||||
|
Loss on real estate
|
| 54 | | 231 | ||||||||||||
|
|
||||||||||||||||
|
Funds from operations available for common shares
|
$ | 27,275 | $ | 27,119 | $ | 67,886 | $ | 64,556 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average common shares outstanding fully
diluted
|
37,262 | 35,506 | 36,441 | 35,471 | ||||||||||||
|
|
||||||||||||||||
41
42
| | senior managements attention may be diverted from the management of daily operations to the integration of the Acquisition Portfolio; | ||
| | costs and expenses associated with any undisclosed or potential liabilities; | ||
| | the Acquisition Portfolio may not perform as well as we anticipate; and | ||
| | unforeseen difficulties may arise in integrating the Acquisition Portfolio into our portfolio. |
43
| None. |
| Item 6. | Exhibits | |
|
|
||
|
2.1
(a)
|
Purchase and Sale Agreement, dated May 31, 2011, by and among, MHC Operating Limited Partnership, a subsidiary of Equity LifeStyle Properties, Inc., and the entities listed as Sellers on the signature page thereto. | |
|
|
||
|
2.2
(a)
|
Purchase and Sale Agreement, dated May 31, 2011, by and among MH Financial Services, L.L.C., Hometown America Management, L.L.C., Hometown America Management, L.P., and Hometown America Management Corp., as sellers, and Realty Systems, Inc. and MHC Operating Limited Partnership, collectively, as purchaser. | |
|
|
||
|
3.1
(a)
|
Form of Articles Supplementary designating Equity Lifestyle Properties, Inc.s Series B Subordinated Non-Voting Cumulative Redeemable Preferred Stock, par value $0.01 per share. | |
|
|
||
|
3.2
(b)
|
Articles Supplementary designating Equity Lifestyle Properties, Inc.s Series B Subordinated Non-Voting Cumulative Redeemable Preferred Stock, par value $0.01 per share. | |
|
|
||
|
4.1
(a)
|
Form of Registration Rights Agreement, to be entered into by and between Equity LifeStyle Properties, Inc. and Hometown America, L.L.C. | |
|
|
||
|
4.2
(d)
|
Registration Rights Agreement, dated July 1, 2011 by and between Equity LifeStyle Properties, Inc. and Hometown America, L.L.C. | |
|
|
||
|
10.46
(c)
|
Amended and Restated Credit Agreement ($380 million Unsecured Revolving Facility) dated May 19, 2011 | |
|
|
||
|
10.49
(c)
|
Amended and Restated Guaranty dated May 19, 2011. | |
|
|
||
|
10.50
(b)
|
Term Loan Agreement, dated July 1, 2011, by and among the Company, the Operating Partnership, Wells Fargo Securities, LLC, Bank of America, N.A., Wells Fargo Bank, National Association and each of the financial institutions initially a signatory thereto together with their successors and assignees. | |
|
|
||
|
10.51
(b)
|
Guaranty, dated July 1, 2011, by and among the Company, MHC Trust, MHC T1000 Trust and Wells Fargo Bank, National Association. | |
|
|
||
|
10.52
(b)
|
Series H Subordinated Non-Voting Cumulative Redeemable Preference Units Term Sheet and Joinder to the Second Amended and Restated Agreement of Limited Partnership of the Operating Partnership. | |
|
|
||
|
31.1
(d)
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
31.2
(d)
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.1
(d)
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350. | |
|
|
||
|
32.2
(d)
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350. | |
|
|
||
|
|
Pursuant to applicable SEC rules, the Company will file, no later than 30 days after the date of the filing of this Quarterly Report on Form 10-Q (the Form 10-Q), an amendment to this Form 10-Q as permitted by Rule 405 of Regulation S-T that will include the Companys (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Changes in Equity, (iv) Consolidated Statements of Cash Flow and (v) Notes to Consolidated Financial Statements included in this Form 10-Q, each submitted in XBRL (eXtensible Business Reporting Language) format containing the detailed tagging requirements set forth in Rule 405 of Regulation S-T. |
| (a) | Included as an exhibit to the Companys Report on Form 8-K filed May 31, 2011 | |
| (b) | Included as an exhibit to the Companys Report on Form 8-K filed July 1, 2011 | |
| (c) | Included as an exhibit to the Companys Report on Form 8-K filed May 25, 2011 | |
| (d) | Filed herewith |
44
|
EQUITY LIFESTYLE PROPERTIES, INC.
|
||||
| Date: August 4, 2011 | By: | /s/ Thomas Heneghan | ||
| Thomas Heneghan | ||||
|
President and Chief Executive Officer
(Principal Executive Officer) |
||||
| Date: August 4, 2011 | By: | /s/ Michael Berman | ||
| Michael Berman | ||||
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer |
||||
| and Principal Accounting Officer) | ||||
45
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|