ELS 10-Q Quarterly Report Sept. 30, 2012

EQUITY LIFESTYLE PROPERTIES INC

10-Ks and 10-Qs

10-Q	Quarter ended Sept. 30, 2025
10-Q	Quarter ended June 30, 2025
10-Q	Quarter ended March 31, 2025
10-K	Fiscal year ended Dec. 31, 2024
10-Q	Quarter ended Sept. 30, 2024
10-Q	Quarter ended June 30, 2024
10-Q	Quarter ended March 31, 2024
10-K	Fiscal year ended Dec. 31, 2023
10-Q	Quarter ended Sept. 30, 2023
10-Q	Quarter ended June 30, 2023
10-Q	Quarter ended March 31, 2023
10-K	Fiscal year ended Dec. 31, 2022
10-Q	Quarter ended Sept. 30, 2022
10-Q	Quarter ended June 30, 2022
10-Q	Quarter ended March 31, 2022
10-K	Fiscal year ended Dec. 31, 2021
10-Q	Quarter ended Sept. 30, 2021
10-Q	Quarter ended June 30, 2021
10-Q	Quarter ended March 31, 2021
10-K	Fiscal year ended Dec. 31, 2020
10-Q	Quarter ended Sept. 30, 2020
10-Q	Quarter ended June 30, 2020
10-Q	Quarter ended March 31, 2020
10-K	Fiscal year ended Dec. 31, 2019
10-Q	Quarter ended Sept. 30, 2019
10-Q	Quarter ended June 30, 2019
10-Q	Quarter ended March 31, 2019
10-K	Fiscal year ended Dec. 31, 2018
10-Q	Quarter ended Sept. 30, 2018
10-Q	Quarter ended June 30, 2018
10-Q	Quarter ended March 31, 2018
10-K	Fiscal year ended Dec. 31, 2017
10-Q	Quarter ended Sept. 30, 2017
10-Q	Quarter ended June 30, 2017
10-Q	Quarter ended March 31, 2017
10-K	Fiscal year ended Dec. 31, 2016
10-Q	Quarter ended Sept. 30, 2016
10-Q	Quarter ended June 30, 2016
10-Q	Quarter ended March 31, 2016
10-K	Fiscal year ended Dec. 31, 2015
10-Q	Quarter ended Sept. 30, 2015
10-Q	Quarter ended June 30, 2015
10-Q	Quarter ended March 31, 2015
10-K	Fiscal year ended Dec. 31, 2014
10-Q	Quarter ended Sept. 30, 2014
10-Q	Quarter ended June 30, 2014
10-Q	Quarter ended March 31, 2014
10-K	Fiscal year ended Dec. 31, 2013
10-Q	Quarter ended Sept. 30, 2013
10-Q	Quarter ended June 30, 2013
10-Q	Quarter ended March 31, 2013
10-K	Fiscal year ended Dec. 31, 2012
10-Q	Quarter ended Sept. 30, 2012
10-Q	Quarter ended June 30, 2012
10-Q	Quarter ended March 31, 2012
10-K	Fiscal year ended Dec. 31, 2011
10-Q	Quarter ended Sept. 30, 2011
10-Q	Quarter ended June 30, 2011
10-Q	Quarter ended March 31, 2011
10-K	Fiscal year ended Dec. 31, 2010
10-Q	Quarter ended Sept. 30, 2010
10-Q	Quarter ended June 30, 2010
10-Q	Quarter ended March 31, 2010
10-K	Fiscal year ended Dec. 31, 2009

PROXIES

DEF 14A	Filed on April 29, 2025
DEF 14A	Filed on March 18, 2025
DEF 14A	Filed on March 19, 2024
DEF 14A	Filed on Feb. 16, 2024
DEF 14A	Filed on March 15, 2023
DEF 14A	Filed on March 16, 2022
DEF 14A	Filed on Feb. 18, 2022
DEF 14A	Filed on March 16, 2021
DEF 14A	Filed on March 10, 2020
DEF 14A	Filed on March 14, 2019
DEF 14A	Filed on March 15, 2018
DEF 14A	Filed on March 17, 2017
DEF 14A	Filed on March 22, 2016
DEF 14A	Filed on March 25, 2015
DEF 14A	Filed on March 24, 2014
DEF 14A	Filed on Oct. 17, 2013
DEF 14A	Filed on March 22, 2013
DEF 14A	Filed on March 23, 2012
DEF 14A	Filed on March 31, 2011
DEF 14A	Filed on April 1, 2010

10-Q 1 els930201210-q.htm 10-Q ELS 9.30.2012 10-Q

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________________________________________________

FORM 10-Q

_________________________________________________________



x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2012



o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 1-11718

_________________________________________________________

EQUITY LIFESTYLE PROPERTIES, INC.

(Exact Name of Registrant as Specified in Its Charter)

_________________________________________________________



Maryland	36-3857664
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

Two North Riverside Plaza, Suite 800, Chicago, Illinois	60606
(Address of Principal Executive Offices)	(Zip Code)

(312) 279-1400

(Registrant’s Telephone Number, Including Area Code)

_________________________________________________________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):



Large accelerated filer	x	Accelerated filer	¨
Non-accelerated filer	o (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

41,432,735 shares of Common Stock as of November 2, 2012 .

Table of Contents

Equity LifeStyle Properties, Inc.

Table of Contents



		Page
Part I - Financial Information
Item 1.	Financial Statements
Index To Financial Statements
Consolidated Balance Sheets as of September 30, 2012 (unaudited) and December 31, 2011		3
Consolidated Statements of Income and Comprehensive Income for the three and nine months ended September 30, 2012 and 2011 (unaudited)		4
Consolidated Statements of Changes in Equity for the nine months ended September 30, 2012 (unaudited)		6
Consolidated Statements of Cash Flows for the nine months ended September 30, 2012 and 2011 (unaudited)		7
Notes to Consolidated Financial Statements		9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	32
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	45
Item 4.	Controls and Procedures	46
Part II - Other Information
Item 1.	Legal Proceedings	47
Item 1A.	Risk Factors	47
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	47
Item 3.	Defaults Upon Senior Securities	47
Item 4.	Mine Safety Disclosure	47
Item 5.	Other Information	47
Item 6.	Exhibits	48

Table of Contents

Equity LifeStyle Properties, Inc.

Consolidated Balance Sheets

As of September 30, 2012 and December 31, 2011

(amounts in thousands, except share and per share data)



	September 30, 2012			December 31, 2011
	(unaudited)
Assets
Investment in real estate:
Land	$	1,016,004		$	1,018,521
Land improvements	2,601,980			2,591,225
Buildings and other depreciable property	508,177			469,627
	4,126,161			4,079,373
Accumulated depreciation	(937,078		)	(813,926		)
Net investment in real estate	3,189,083			3,265,447
Cash and cash equivalents	147,868			70,460
Notes receivable, net	56,056			64,239
Investment in joint ventures	8,531			8,557
Rent and other customer receivables, net	1,098			1,155
Deferred financing costs, net	21,919			23,039
Inventory	2,246			2,948
Deferred commission expense	21,861			19,687
Escrow deposits and other assets	48,463			40,569
Total Assets	$	3,497,125		$	3,496,101
Liabilities and Equity
Liabilities:
Mortgage notes payable	$	2,084,203		$	2,084,683
Term loan	200,000			200,000
Unsecured lines of credit	—			—
Accrued payroll and other operating expenses	76,801			62,062
Deferred revenue – upfront payments from right-to-use contracts	60,965			56,285
Deferred revenue – right-to-use annual payments	12,100			11,877
Accrued interest payable	10,305			10,737
Rents and other customer payments received in advance and security deposits	51,560			54,234
Distributions payable	20,415			16,943
Total Liabilities	2,516,349			2,496,821
Commitments and contingencies:
8.034% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value, 8,000,000 shares authorized, issued and outstanding as of December 31, 2011, at liquidation value	—			200,000
Equity:
Stockholders’ Equity:
Preferred stock, $0.01 par value 7,391,304 and 2,000,000 shares authorized as of September 30, 2012 and December 31, 2011, respectively; none issued and outstanding as of September 30, 2012 and December 31, 2011, respectively	—			—
8.034% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value, 2,554,235 shares authorized, issued and outstanding as of September 30, 2012, at liquidation value; 8,000,000 shares authorized, issued, and outstanding at December 31, 2011, at liquidation value	63,856			—
6.75% Series C Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value, 54,461 shares authorized and 54,458 issued and outstanding as of September 30, 2012, at liquidation value	136,144			—
Common stock, $0.01 par value 100,000,000 shares authorized; 41,431,656 and 41,078,200 shares issued and outstanding as of September 30, 2012 and December 31, 2011, respectively	415			412
Paid-in capital	1,010,154			998,483
Distributions in excess of accumulated earnings	(293,790		)	(270,021		)
Accumulated other comprehensive loss	(3,013		)	(2,547		)
Total Stockholders’ Equity	913,766			726,327
Non-controlling interests – Common OP Units	67,010			72,953
Total Equity	980,776			799,280
Total Liabilities and Equity	$	3,497,125		$	3,496,101

The accompanying notes are an integral part of the financial statements.

Table of Contents

Equity LifeStyle Properties, Inc.

Consolidated Statements of Income and Comprehensive Income

For the Three Months and Nine Months Ended September 30, 2012 and 2011

(amounts in thousands, except per share data)

(unaudited)



	Three Months Ended						Nine Months Ended
	September 30, 2012			September 30, 2011			September 30, 2012			September 30, 2011
Revenues:
Community base rental income	$	103,668		$	87,149		$	309,819		$	219,740
Rental home income	3,711			2,311			10,112			5,262
Resort base rental income	36,516			36,139			104,503			101,858
Right-to-use annual payments	12,115			12,444			36,087			37,019
Right-to-use contracts current period, gross	4,494			4,386			9,680			13,096
Right-to-use contracts, deferred, net of prior period amortization	(2,788		)	(2,858		)	(4,680		)	(8,768		)
Utility and other income	16,036			14,498			50,021			40,044
Gross revenues from home sales	1,861			1,636			5,881			4,281
Brokered resale revenues and ancillary services revenues, net	996			1,617			3,231			3,724
Interest income	2,568			2,328			7,586			4,379
Income from other investments, net	2,651			4,394			5,706			6,242
Total revenues	181,828			164,044			537,946			426,877
Expenses:
Property operating and maintenance	60,378			56,451			173,147			148,417
Rental home operating and maintenance	2,009			1,417			5,155			3,084
Real estate taxes	11,826			10,304			36,300			26,522
Sales and marketing, gross	3,573			2,950			7,849			8,289
Sales and marketing, deferred commissions, net	(1,277		)	(1,148		)	(2,174		)	(3,495		)
Property management	9,473			9,201			28,651			25,857
Depreciation on real estate assets and rental homes	26,294			22,925			78,620			59,234
Amortization of in-place leases	7,548			10,759			44,314			10,759
Cost of home sales	2,051			1,552			6,869			4,020
Home selling expenses	334			356			1,070			1,239
General and administrative	6,535			6,412			19,724			18,070
Acquisition costs	—			15,216			—			17,333
Rent control initiatives and other	221			467			1,067			1,558
Interest and related amortization	31,640			26,084			93,434			68,931
Total expenses	160,605			162,946			494,026			389,818
Income before equity in income of unconsolidated joint ventures	21,223			1,098			43,920			37,059
Equity in income of unconsolidated joint ventures	269			257			1,524			1,582
Consolidated net income	21,492			1,355			45,444			38,641
(Income) loss allocated to non-controlling interests – Common OP Units	(1,503		)	289			(2,891		)	(3,121		)
Income allocated to non-controlling interests – Perpetual Preferred OP Units	—			—			—			(2,801		)
Series A Redeemable Perpetual Preferred Stock Dividends	(3,393		)	(4,031		)	(11,462		)	(9,319		)
Series B Redeemable Preferred Stock Dividends	—			(466		)	—			(466		)
Series C Redeemable Perpetual Preferred Stock Dividends	(587		)	—			(587		)	—
Net income (loss) available for Common Shares	$	16,009		$	(2,853	)	$	30,504		$	22,934

Consolidated net income	$	21,492		$	1,355		$	45,444		$	38,641
Other comprehensive loss:
Adjustment for fair market value of swap	(54		)	(2,557		)	(466		)	(2,893		)
Consolidated comprehensive income (loss)	21,438			(1,202		)	44,978			35,748
Comprehensive (income) loss allocated to non-controlling interests – Common OP Units	(1,498		)	525			(2,851		)	(2,851		)
Comprehensive income allocated to non-controlling interests – Perpetual Preferred OP Units	—			—			—			(2,801		)
Series A Redeemable Perpetual Preferred Stock Dividends	(3,393		)	(4,031		)	(11,462		)	(9,319		)
Series B Redeemable Preferred Stock Dividends	—			(466		)	—			(466		)
Series C Redeemable Perpetual Preferred Stock Dividends	(587		)	—			(587		)	—
Comprehensive income (loss) attributable to Common Shareholders	$	15,960		$	(5,174	)	$	30,078		$	20,311

The accompanying notes are an integral part of the financial statements.

Table of Contents

Equity LifeStyle Properties, Inc.

Consolidated Statements of Income and Comprehensive Income (Continued)

For the Three Months and Nine Months Ended September 30, 2012 and 2011

(amounts in thousands, except per share data)

(unaudited)



	Three Months Ended September 30,					Nine Months Ended September 30,
	2012		2011			2012		2011
Earnings per Common Share – Basic:
Net income (loss) available for Common Shares	$	0.39	$	(0.07	)	$	0.74	$	0.67
Earnings per Common Share – Fully Diluted:
Net income (loss) available for Common Shares	$	0.39	$	(0.07	)	$	0.74	$	0.67
Distributions declared per Common Share outstanding	$	0.4375	$	0.375		$	1.3125	$	1.125
Weighted average Common Shares outstanding – basic	41,190		38,346			41,137		34,017
Weighted average Common Shares outstanding – fully diluted ^(a)	45,447		43,602			45,418		38,858

____________________________


(a)	During the three months ended September 30, 2011, the Company reported a net loss available for common shares. As a result of the net loss, the Company's unvested restricted stock, common OP Units and Series B Preferred Stock were considered anti-dilutive, and therefore earnings per common share-fully diluted is computed in the same manner as earnings per share-basic.

The accompanying notes are an integral part of the financial statements.

Table of Contents

Equity LifeStyle Properties, Inc.

Consolidated Statements of Changes in Equity

For the Nine Months Ended September 30, 2012

(amounts in thousands)

(unaudited)



	Common Stock		Paid-in Capital			8.034% Series A Cumulative Redeemable Perpetual Preferred Stock			6.75% Series C Cumulative Redeemable Perpetual Preferred Stock		Distributions in Excess of Accumulated Earnings			Non- controlling interests – Common OP Units			Accumulated Other Comprehensive Loss			Total Equity
Balance, December 31, 2011	$	412	$	998,483		$	—		—		$	(270,021	)	$	72,953		$	(2,547	)	$	799,280
Conversion of OP Units to common stock	2		3,818			—			—		—			(3,820		)	—			—
Issuance of common stock through exercise of options	1		2,755			—			—		—			—			—			2,756
Issuance of common stock through employee stock purchase plan	—		926			—			—		—			—			—			926
Compensation expenses related to stock options and restricted stock	—		4,465			—			—		—			—			—			4,465
Repurchase of common stock or Common OP Units	—		(43		)	—			—		—			—			—			(43		)
Adjustment for Common OP Unitholders in the Operating Partnership	—		(150		)	—			—		—			150			—			—
Shelf registration costs	—		(18		)	—			—		—			—			—			(18		)
Adjustment for fair market value of swap	—		—			—			—		—			—			(466		)	(466		)
Preferred Stock Offering Costs	—		(82		)	—			—		—			—			—			(82		)
Reclassification of Series A Preferred Stock	—		—			200,000			—		—			—			—			200,000
Net income available to Common Shares	—		—			—			—		30,504			2,891			—			33,395
Distributions	—		—			—			—		(54,273		)	(5,164		)	—			(59,437		)
Exchange of Preferred Stock	—		—			(136,144		)	136,144		—			—			—			—
Balance, September 30, 2012	$	415	$	1,010,154		$	63,856		$	136,144	$	(293,790	)	$	67,010		$	(3,013	)	$	980,776

The accompanying notes are an integral part of the financial statements.

Table of Contents

Equity LifeStyle Properties, Inc.

Consolidated Statements of Cash Flows

For the Nine Months Ended September 30, 2012 and 2011

(amounts in thousands)

(unaudited)



	September 30, 2012			September 30, 2011
Cash Flows From Operating Activities:
Consolidated net income	$	45,444		$	38,641
Adjustments to reconcile consolidated net income to net cash provided by operating activities:
Depreciation expense	79,984			60,879
Amortization of in-place leases	44,314			10,759
Amortization of loan costs	4,342			3,614
Debt premium amortization	(5,274		)	(441		)
Equity in income of unconsolidated joint ventures	(2,394		)	(2,502		)
Distributions from unconsolidated joint ventures	1,399			1,633
Amortization of stock-related compensation	4,465			4,708
Revenue recognized from right-to-use contract upfront payments	(5,000		)	(4,328		)
Commission expense recognized related to right-to-use contracts	1,701			1,413
Accrued long term incentive plan compensation	642			816
Provision for uncollectible rents receivable	471			993
Changes in assets and liabilities:
Notes receivable activity, net	346			(712		)
Rent and other customer receivables, net	(415		)	(1,245		)
Inventory - retail	702			(112		)
Deferred commission expense	(3,875		)	(4,908		)
Escrow deposits and other assets	1,863			(18,172		)
Accrued payroll and other operating expenses, net	12,940			20,827
Deferred revenue – upfront payments from right-to-use contracts	9,680			13,096
Deferred revenue – right-to-use annual payments	223			(327		)
Rents received in advance and security deposits	(2,675		)	(4,341		)
Net cash provided by operating activities	188,883			120,291
Cash Flows From Investing Activities:
Real estate acquisition	—			(513,475		)
Notes receivable acquisition	—			(30,207		)
Proceeds from short-term investments	—			52,266
Net repayments (borrowings) of notes receivable	4,330			(1,785		)
Capital improvements	(53,164		)	(41,396		)
Net cash used in investing activities	(48,834		)	(534,597		)
Cash Flows From Financing Activities:
Net proceeds from stock options and employee stock purchase plan	3,682			2,950
Net proceeds from issuance of Common Stock	—			344,049
Distributions to Common Stockholders, Common OP Unitholders, Perpetual Preferred OP Unitholders and Preferred Stockholders	(68,014		)	(51,660		)
Stock repurchase and Unit redemption	(43		)	(216		)
Principal payments and mortgage debt payoff	(154,706		)	(68,762		)
New mortgage notes payable financing proceeds	159,500			200,000
Term loan financing proceeds	—			200,000
Equity issuance costs	(100		)	—
Debt issuance costs	(2,960		)	(11,918		)
Net cash (used in) provided by financing activities	(62,641		)	614,443
Net increase in cash and cash equivalents	77,408			200,137
Cash and cash equivalents, beginning of period	70,460			12,659
Cash and cash equivalents, end of period	$	147,868		$	212,796

The accompanying notes are an integral part of the financial statements.

Table of Contents

Equity LifeStyle Properties, Inc.

Consolidated Statements of Cash Flows (continued)

For the Nine Months Ended September 30, 2012 and 2011

(amounts in thousands)

(unaudited)



	September 30, 2012			September 30, 2011
Supplemental Information:
Cash paid during the period for interest	$	88,922		$	68,806
Non-cash activities (increase/(decrease)):
Manufactured homes acquired with dealer financing	$	—		$	830
Dealer financing	$	—		$	830
Capital improvements – used homes acquired by repossessions	$	3,506		$	361
Net repayments of notes receivable – used homes acquired by repossessions	$	(3,506	)	$	(361	)
Building and other depreciable property – reclassification of rental homes	$	(3,608	)	$	(2,435	)
Escrow deposits and other assets – reclassification of rental homes	$	3,608		$	2,435
Series A Cumulative Redeemable Perpetual Preferred Stock	$	—		$	200,000
Perpetual Preferred OP Units conversion	$	—		$	(200,000	)
Series A Cumulative Redeemable Perpetual Preferred Stock Exchange	$	(136,144	)	$	—
Series C Cumulative Redeemable Perpetual Preferred Stock Exchange	$	136,144		$	—

Acquisitions:
Investment in real estate	$	(6,262	)	$	548,785
Common Stock issued	$	—		$	110,589
Series B Subordinated Non-Voting Cumulative Redeemable Preferred Stock Issued	$	—		$	84,234
Mortgage notes payable	$	—		$	348,754
Accrued interest payable	$	—		$	39
Rents and other customer payments received in advance and security deposits	$	—		$	3,972
Accrued payroll and other operating expenses	$	—		$	1,197
Escrow deposits and other assets	$	6,774		$	—

The accompanying notes are an integral part of the financial statements.

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Definition of Terms

Equity LifeStyle Properties, Inc., a Maryland corporation, together with MHC Operating Limited Partnership (the “Operating Partnership”) and other consolidated subsidiaries (“Subsidiaries”) are referred to herein as the “Company” and “ELS.” Capitalized terms used but not defined herein are as defined in the Company’s Annual Report on Form 10-K (“2011 Form 10-K”) for the year ended December 31, 2011.

Presentation

These unaudited Consolidated Financial Statements have been prepared pursuant to the Securities and Exchange Commission (“SEC”) rules and regulations and should be read in conjunction with the financial statements and notes thereto included in the 2011 Form 10-K. The following Notes to Consolidated Financial Statements highlight significant changes to the Notes included in the 2011 Form 10-K and present interim disclosures as required by the SEC. The accompanying Consolidated Financial Statements reflect, in the opinion of management, all adjustments necessary for a fair presentation of the interim financial statements. All such adjustments are of a normal and recurring nature. Revenues are subject to seasonal fluctuations and as such quarterly interim results may not be indicative of full year results.

Note 1 – Summary of Significant Accounting Policies

The Company follows accounting standards set by the Financial Accounting Standards Board, commonly referred to as the “FASB.” The FASB sets generally accepted accounting principles (“GAAP”) that the Company follows to ensure that the Company consistently reports its financial condition, results of operations and cash flows. References to GAAP issued by the FASB in these footnotes are to the FASB Accounting Standards Codification (the “Codification”).


(a)	Basis of Consolidation

The Company consolidates its majority-owned subsidiaries in which it has the ability to control the operations of the subsidiaries and all variable interest entities with respect to which the Company is the primary beneficiary. The Company also consolidates entities in which it has a controlling direct or indirect voting interest. All inter-company transactions have been eliminated in consolidation. For business combinations the purchase price of Properties is accounted for in accordance with the Codification Topic “Business Combinations” (“FASB ASC 805”).

The Company has applied the Codification Sub-Topic “Variable Interest Entities” (“FASB ASC 810-10-15”). The objective of FASB ASC 810-10-15 is to provide guidance on how to identify a variable interest entity (“VIE”) and determine when the assets, liabilities, non-controlling interests, and results of operations of a VIE need to be included in a company’s consolidated financial statements. The Company has also applied the Codification Sub-Topic “Control of Partnerships and Similar Entities” (“FASB ASC 810-20”), which determines whether a general partner or the general partners as a group controls a limited partnership or similar entity and therefore should consolidate the entity. The Codification Sub-Topic ASC 810-10-15 adopted amendments to the variable interest consolidation model described above. The requirement to consolidate a VIE as revised in this amendment is based on the qualitative analysis considerations for primary beneficiary determination which requires a company consolidate an entity determined to be a VIE if it has both of the following characteristics: (1) the power to direct the principal activities of the entity and (2) the obligation to absorb the expected losses or the right to receive the residual returns that could be significant to the entity. The Company applies FASB ASC 810-10-15 and FASB ASC 810-20 to all types of entity ownership (general and limited partnerships and corporate interests).

The Company applies the equity method of accounting to entities in which the Company does not have a controlling direct or indirect voting interest or for variable interest entities where it is not considered the primary beneficiary, but can exercise influence over the entity with respect to its operations and major decisions. The cost method is applied when (i) the investment is minimal (typically less than 5% ) and (ii) the Company’s investment is passive.


(b)	Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All property, site counts and acreage amounts are unaudited.

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 1 – Summary of Significant Accounting Policies (continued)


(c)	Markets

The Company has two reportable segments which are: (i) Property Operations and (ii) Home Sales and Rental Operations segments. The Property Operations segment owns and operates land lease Properties and the Home Sales and Rental Operations segment purchases, sells and leases homes at the Properties. The distribution of the Properties throughout the United States reflects the Company’s belief that geographic diversification helps insulate the portfolio from regional economic influences. The Company intends to target new acquisitions in or near markets where the Properties are located and will also consider acquisitions of Properties outside such markets.


(d)	Real Estate

In accordance with FASB ASC 805, the Company recognizes all the assets acquired and all the liabilities assumed in a transaction at the acquisition-date fair value. The Company also expenses transaction costs as they are incurred. Certain purchase price adjustments may be made within one year following any acquisition and applied retroactively to the date of acquisition.

In making estimates of fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals or valuations that may be available in connection with the acquisition or financing of the respective Property and other market data. The Company also considers information obtained about each Property as a result of its due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired and liabilities assumed.

Real estate is recorded at cost less accumulated depreciation. Depreciation is computed on the straight-line basis over the estimated useful lives of the assets. The Company generally uses a 30 -year estimated life for buildings and structural and land improvements acquired (including site development), a ten -year estimated life for building upgrades, a five -year estimated life for furniture, fixtures and equipment and a one -year life for acquired in-place leases. New rental units are generally depreciated using a 20 -year estimated life from each model year down to a salvage value of 40% of the original costs. Used rental units are generally depreciated based on the estimated life of the unit with no estimated salvage value.

Expenditures for ordinary maintenance and repairs are expensed to operations as incurred and significant renovations and improvements that improve the asset and extend the useful life of the asset are capitalized over their estimated useful life.

The values of above-and below-market leases are amortized and recorded as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income over the remaining term of the applicable lease. The value associated with in-place leases is amortized over the expected term, which includes an estimated probability of lease renewal.

In accordance with the Codification Sub-Topic “Impairment or Disposal of Long Lived Assets” (“FASB ASC 360-10-35”), the Company periodically evaluates its long-lived assets to be held and used, including its investments in real estate, for impairment indicators. The Company’s judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions and legal factors. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted.

For long-lived assets to be held and used, if an impairment indicator exists, the Company compares the expected future undiscounted cash flows against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, the Company would record an impairment loss for the carrying amount in excess of the estimated fair value, if any, of the asset.

For Properties to be disposed of, an impairment loss is recognized when the fair value of the Property, less the estimated cost to sell, is less than the carrying amount of the Property measured at the time the Company has made the decision to dispose of the Property, has a commitment to sell the Property and/or is actively marketing the Property for sale. A Property to be disposed of is reported at the lower of its carrying amount or its estimated fair value, less costs to sell. Subsequent to the date that a Property is held for disposition, depreciation expense is not recorded. The Company accounts for its Properties held for disposition in accordance with FASB ASC 360-10-35. Accordingly, the results of operations for all assets sold or held for sale are classified as discontinued operations in all periods presented, as applicable.

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 1 – Summary of Significant Accounting Policies (continued)


(e)	Identified Intangibles and Goodwill

The Company records acquired intangible assets at their estimated fair value separate and apart from goodwill. The Company amortizes identified intangible assets and liabilities that are determined to have finite lives over the period the assets and liabilities are expected to contribute directly or indirectly to the future cash flows of the property or business acquired. In accordance with FASB ASC 360-10-35, intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized if the carrying amount of an intangible asset is not recoverable and its carrying amount exceeds its estimated fair value.

The excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill. In accordance with Codification Topic “Goodwill and Other Intangible Assets” (“FASB ASC 350”), goodwill is not amortized but is tested for impairment at a level of reporting referred to as a reporting unit on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired.

As of September 30, 2012 and December 31, 2011 , the carrying amounts of identified intangible assets and goodwill, a component of “Escrow deposits and other assets” on the Company’s consolidated balance sheets, were approximately $12.1 million . As of September 30, 2012 and December 31, 2011 , this amount was comprised of approximately $4.3 million of identified intangible assets and approximately $7.8 million of goodwill. Accumulated amortization of identified intangible assets was approximately $1.4 million and $1.2 million as of September 30, 2012 and December 31, 2011 , respectively. For the three months ended September 30, 2012 and 2011 , amortization expense for the identified intangible assets was approximately $0.1 million and $0.5 million , respectively. For the nine months ended September 30, 2012 and 2011 , amortization expense for identified intangible assets was approximately $0.3 million and $1.5 million , respectively.

Estimated amortization of identified intangible assets for each of the next five years are as follows (amounts in thousands):



Year ending December 31,	Amount
2013	$	349
2014	$	349
2015	$	349
2016	$	251
2017	$	87


(f)	Cash and Cash Equivalents

The Company considers all demand and money market accounts and certificates of deposit with a maturity date, when purchased, of three months or less to be cash equivalents. The cash and cash equivalents as of September 30, 2012 and December 31, 2011 include approximately $4.9 million and $4.2 million , respectively, of restricted cash. Cash is generally restricted for risk and insurance purposes.


(g)	Notes Receivable

Notes receivable generally are stated at their outstanding unpaid principal balances net of any deferred fees or costs on originated loans, unamortized discounts or premiums, and an allowance. Interest income is accrued on the unpaid principal balance. Discounts or premiums are amortized to income using the interest method. In certain cases, the Company finances the sales of homes to its customers (referred to as “Chattel Loans”) which loans are secured by the homes. The valuation of an allowance for doubtful accounts for the Chattel Loans is calculated based on delinquency trends, average annual default rates, loss rates and the current estimated market value of the underlying manufactured home collateral.

During the year ended December 31, 2011 , the Company purchased Chattel Loans that were recorded at fair value at the time of acquisition under the Codification Topic “Loans and Debt Securities Acquired with Deteriorated Credit Quality” (“FASB ASC 310-30”). (See Note 19 in the Notes to Consolidated Financial Statements contained in the 2011 Form 10-K for a detailed description of our recent Acquisition (as defined herein).) The fair value of these Chattel Loans includes an estimate of losses that are expected to be incurred over the estimated remaining lives of the receivables, and therefore no allowance for losses was recorded for these Chattel Loans as of the transaction date. The fair value is estimated based on a number of factors including customer

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 1 – Summary of Significant Accounting Policies (continued)

delinquency status, FICO scores, the original down payment amount and below-market stated interest rates. Through September 30, 2012 , the short-term historical performance of these loans has indicated a default rate and a recovery rate which are slightly higher than originally estimated. Management regularly reviews these assumptions and may adjust its estimates as needed as more information becomes available. A probable decrease in management’s expectation of future cash collections related to these Chattel Loans could result in the need to record an allowance for credit losses in the future. Due to the size of the Chattel Loan pool and maturity dates ranging up to 29 years , future credit losses or changes to interest income could be significant.

The Company also provides financing for nonrefundable up-front payments on sales of new or upgrades of right-to-use contracts (“Contracts Receivable”). Based upon historical collection rates and current economic trends, when an up-front payment is financed, a reserve is established for a portion of the Contracts Receivable balance estimated to be uncollectible. The reserve and the rate at which the Company provides for losses on its Contracts Receivable could be increased or decreased in the future based on its actual collection experience. (See Note 6 in the Notes to Consolidated Financial Statements contained in this Form 10-Q.)

Certain of the Company’s Contracts Receivable were recorded at fair value at the time of acquisition under the FASB ASC 310-30. The fair value of these Contracts Receivable included an estimate of losses that were expected to be incurred over the estimated lives of these Contracts Receivable, and therefore no allowance for losses was recorded for these Contracts Receivable as of the transaction date. Through September 30, 2012 , the credit performance of these Contracts Receivable has been better than the assumptions used in determining its initial fair value, and the Company regularly updates its expectations regarding the amounts and timing of future cash flows.

Financial instruments that potentially could subject the Company to significant concentrations of credit risk consist principally of notes receivable. Concentrations of credit risk with respect to notes receivable are limited due to the size of the receivable and geographic diversity of the underlying Properties.


(h)	Investments in Joint Ventures

Investments in joint ventures in which the Company does not have a controlling direct or indirect voting interest, but can exercise significant influence over the entity with respect to its operations and major decisions, are accounted for using the equity method of accounting whereby the cost of an investment is adjusted for the Company’s share of the equity in net income or loss from the date of acquisition and reduced by distributions received. The income or loss of each entity is allocated in accordance with the provisions of the applicable operating agreements. The allocation provisions in these agreements may differ from the ownership interests held by each investor. (See Note 5 in the Notes to Consolidated Financial Statements contained in this Form 10-Q.)


(i)	Insurance Claims

The Properties are covered against losses caused by various events including fire, flood, property damage, earthquake, windstorm and business interruption by insurance policies containing various deductible requirements and coverage limits. Recoverable costs are classified in other assets as incurred. Insurance proceeds are applied against the asset when received. Recoverable costs relating to capital items are treated in accordance with the Company’s capitalization policy. The book value of the original capital item is written off once the value of the impaired asset has been determined. Insurance proceeds relating to the capital costs are recorded as income in the period they are received.

Approximately 70 Florida Properties suffered damage from five hurricanes that struck the state during 2004 and 2005 . The Company estimates its total claim to be approximately $21.0 million and has made claims for full recovery of these amounts, subject to deductibles. On June 22, 2007 , the Company filed a lawsuit related to some of the unpaid claims against certain insurance carriers and its insurance broker. (See Note 12 in the Notes to Consolidated Financial Statements contained in this Form 10-Q for further discussion of this lawsuit.) The Company has received proceeds from insurance carriers of approximately $14.7 million through September 30, 2012 . The proceeds were accounted for in accordance with the Codification Topic “Contingencies” (“FASB ASC 450”).


(j)	Derivative Instruments and Hedging Activities

Codification Topic “Derivatives and Hedging” (“FASB ASC 815”) provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. Further,

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 1 – Summary of Significant Accounting Policies (continued)

qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.

As required by FASB ASC 815, the Company records all derivatives on the balance sheet at fair value. The Company’s objective in utilizing interest rate derivatives is to add stability to its interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded on the Consolidated Balance Sheets in accumulated other comprehensive loss and is subsequently reclassified into earnings on the Consolidated Statements of Income and Comprehensive Income in the period that the hedged forecasted transaction affects earnings. Any ineffective portion of the change in fair value of the derivative will be recognized directly in earnings. (See Note 8 in the Notes to Consolidated Financial Statements contained in this Form 10-Q.)

The Company has made the election to use the exception in Codification Topic “Fair Value Measurements and Disclosures” (“FASB ASC 820”) with respect to measuring counterparty credit risk for derivative instruments, consistent with the guidance in FASB ASC 820. The Company recognizes that key market participants take into account the existence of each arrangement that mitigate credit risk exposure in the event of default (i.e., master netting arrangements with counterparty). As such, the Company formally elects to apply the portfolio exception in FASB ASC 820 with respect to measuring counterparty credit risk for all of its derivative transactions subject to master netting arrangements. The adoption of this update did not have an impact on the Company’s consolidated financial statements.


(k)	Fair Value of Financial Instruments

The Company’s financial instruments include notes receivable, accounts receivable, accounts payable, other accrued expenses, interest rate swaps and mortgage notes payable.

Codification Topic “Fair Value Measurements and Disclosures” (“FASB ASC 820”) establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels are defined as follows:

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The Company’s mortgage notes payable, a fair value of approximately $2.3 billion and $2.2 billion as of September 30, 2012 and December 31, 2011 , respectively, were measured using quoted prices and observable inputs from similar liabilities (Level 2). At September 30, 2012 , the Company’s cash flow hedge of interest rate risk included in accrued payroll and other operating expenses, was measured using quoted prices and observable inputs from similar assets and liabilities (Level 2). The Company considers its own credit risk as well as the credit risk of its counterparties when evaluating the fair value of its derivative. Any adjustments resulting from credit risk are recorded as a change in fair value of derivative and amortization in the current period Consolidated Statements of Income and Comprehensive Income. The fair values of the Company’s remaining financial instruments approximate their carrying or contract values.


(l)	Deferred Financing Costs, net

Deferred financing costs, net include fees and costs incurred to obtain long-term financing. The costs are being amortized over the terms of the respective loans on a basis that approximates level yield. Unamortized deferred financing fees are written-off when debt is retired before the maturity date. Upon amendment of the line of credit or refinancing of mortgage debt, unamortized deferred financing fees are accounted for in accordance with, Codification Sub-Topic “Modifications and Extinguishments” (“FASB ASC 470-50-40”). Accumulated amortization for such costs was $19.2 million and $15.1 million at September 30, 2012 and December 31, 2011 , respectively.

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 1 – Summary of Significant Accounting Policies (continued)


(m)	Revenue Recognition

The Company accounts for leases with its customers as operating leases. Rental income is recognized over the term of the respective lease or the length of a customer’s stay, the majority of which are for a term of not greater than one year . The Company will reserve for receivables when it believes the ultimate collection is less than probable. The Company’s allowance for uncollectible rents receivable was approximately $4.9 million and $4.4 million as of September 30, 2012 and December 31, 2011 , respectively.

The Company accounts for the entry of right-to-use contracts in accordance with the Codification Topic “Revenue Recognition” (“FASB ASC 605”). A right-to-use contract gives the customer the right to a set schedule of usage at a specified group of Properties. Customers may choose to upgrade their contracts to increase their usage and the number of Properties they may access. A contract requires the customer to make annual payments during the term of the contract and may require an upfront nonrefundable payment. The stated term of a right-to-use contract is at least one year and the customer may renew his contract by continuing to make the annual payments. The Company will recognize the upfront non-refundable payments over the estimated customer life which, based on historical attrition rates, the Company has estimated to be from one to 31 years . For example, the Company has currently estimated that 7.9% of customers who enter a new right-to-use contract will terminate their contract after five years . Therefore, the upfront nonrefundable payments from 7.9% of the contracts entered in any particular period are amortized on a straight-line basis over a period of five years as five years is the estimated customer life for 7.9% of the Company’s customers who enter a contract. The historical attrition rates for upgrade contracts are lower than for new contracts, and therefore, the nonrefundable upfront payments for upgrade contracts are amortized at a different rate than for new contracts. The decision to recognize this revenue in accordance with FASB ASC 605 was made after corresponding during September and October 2008 with the Office of the Chief Accountant at the SEC.

Right-to-use annual payments by customers under the terms of the right-to-use contracts are deferred and recognized ratably over the one year period in which access to sites at certain Properties are provided.

Income from home sales is recognized when the earnings process is complete. The earnings process is complete when the home has been delivered, the purchaser has accepted the home and title has transferred.


(n)	Preferred Stock

The Company accounts for the Preferred Stock in accordance with the Codification Topic “Distinguishing Liabilities from Equity – SEC Materials” (“FASB ASC 480-10-S99”). Holders of the Series A Preferred Stock have certain preference rights with respect to the common stock. Based on the Company’s analysis, for the year ended December 31, 2011 , the Series A Preferred Stock had been classified as redeemable interests outside of permanent equity in the mezzanine section of the Company’s Consolidated Balance Sheets as a result of certain registration requirements or other terms. On May 8, 2012 , the ability to issue shares upon conversion of the Series A Preferred Stock was approved by the Company’s common stockholders. As a result, at September 30, 2012, the Series A Preferred Stock has been classified as redeemable interests inside of permanent equity on the Company’s Consolidated Balance Sheet.

On March 4, 2011 , the Company, on behalf of selling stockholders, closed on a public offering of 8,000,000 shares of 8.034% Series A Cumulative Redeemable Perpetual Preferred Stock (the “Series A Preferred Stock”), par value $0.01 per share, liquidation preference of $25.00 per share, at a price of $24.75 per share. The selling stockholders received the Series A Preferred Stock in exchange for $200 million of previously issued series D and series F Perpetual Preferred OP Units. The Company did not receive any proceeds from the offering. The Company has the option at anytime to redeem the Series A Preferred Stock at a redemption price of $25.00 per share, plus accumulated and unpaid dividends.

On September 14, 2012, the Company issued to a depositary 54,458 shares of the Company's 6.75% Series C Cumulative Redeemable Perpetual Preferred Stock (the "Series C Preferred Stock") with a liquidation value of $2,500.00 per share, which is represented by depositary shares as described below. Also on September 14, 2012, the Company exchanged 5,445,765 shares of its Series A Preferred Stock for 5,445,765 depositary shares, each representing 1/100 ^th of a share of the Company's Series C Preferred Stock with a liquidation value of $25.00 per depositary share, plus accrued and unpaid dividends of $0.3849625 per share of Series A Preferred Stock. On October 18, 2012, the Company redeemed the remaining 2,554,235 shares of Series A Preferred Stock at the $25.00 per share liquidation value plus accrued and unpaid dividends of $0.094846 per share on such redeemed shares for approximately $64.1 million .

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 1 – Summary of Significant Accounting Policies (continued)


(o)	Recent Accounting Pronouncements

In June 2011 , the FASB issued ASU No. 2011-05 “Comprehensive Income (Topic 220): Presentation of Comprehensive Income.” ASU No. 2011-05 amends current guidance found in FASB ASC 220, “Comprehensive Income.” ASU No. 2011-05 requires entities to present comprehensive income in either: (i) one continuous financial statement or (ii) two separate but consecutive statements that display net income and the components of other comprehensive income. Totals and individual components of both net income and other comprehensive income must be included in either presentation. ASU No. 2011-05 is effective for the Company beginning with the first quarter of 2012 . The Company has updated the presentation of its consolidated financial statements consistent with the provisions of this guidance.

In September 2011 , the FASB issued ASU 2011-08, “Intangibles – Goodwill and Other” (“ASU 2011-08”). ASU 2011-08 amends current guidance to allow an entity to first assess qualitative factors to determine whether it is necessary to perform the two -step quantitative goodwill impairment test. Under this amendment an entity would not be required to calculate the fair value of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. ASU 2011-08 applies to all companies that have goodwill reported in their financial statements. The provisions of ASU 2011-08 are effective for reporting periods beginning after December 15, 2011 . The adoption of this update, when the Company performs its annual impairment test, is not expected to have an impact on the Company’s consolidated financial statements.

In July 2012, the FASB issued ASU 2012-02, “Intangibles - Goodwill and Other” (“ASU 2012-02”). ASU 2012-02 amends current guidance to allow an entity to first assess qualitative factors to determine whether it is necessary to perform the annual quantitative indefinite-lived intangible asset impairment test. Under this amendment, an entity would not be required to calculate the fair value of an indefinite-lived intangible asset unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. ASU 2012-02 applies to all companies that have indefinite-lived intangible assets reported in their financial statements. The provisions of ASU 2012-02 are effective for annual reporting periods beginning after September 15, 2012. The Company has not yet adopted this pronouncement, but does not believe it will have an impact on the Company's consolidated financial statements.


(p)	Reclassifications

Certain 2011 amounts have been reclassified to conform to the 2012 presentation. These reclassifications had no material effect on the Consolidated Statements of Income and Comprehensive Income for the Company.

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 2 – Earnings Per Common Share

Earnings per common share are based on the weighted average number of common shares outstanding during each year. Codification Topic “Earnings Per Share” (“FASB ASC 260”) defines the calculation of basic and fully diluted earnings per share. Basic and fully diluted earnings per share are based on the weighted average shares outstanding during each year and basic earnings per share exclude any dilutive effects of options, warrants and convertible securities. The conversion of OP Units has been excluded from the basic earnings per share calculation. The conversion of an OP Unit for a share of common stock has no material effect on earnings per common share on a fully diluted basis.

The following table sets forth the computation of basic and diluted earnings per common share for the three and nine months ended September 30, 2012 and 2011 (amounts in thousands, except per share data):



	Three Months Ended September 30,					Nine Months Ended September 30,
	2012		2011			2012		2011
Numerators:
Net Income Available for Common Shares – Fully Diluted:
Net income (loss) available for Common Shares – basic	$	16,009	$	(2,853	)	$	30,504	$	22,934
Amounts allocated to dilutive securities	1,503		177			2,891		3,587
Net income (loss) available for Common Shares – fully diluted	$	17,512	$	(2,676	)	$	33,395	$	26,521
Denominator:
Weighted average Common Shares outstanding – basic	41,190		38,346			41,137		34,017
Effect of dilutive securities:
Redemption of Common OP Units for Common Shares	3,942		4,286			3,959		4,311
Redemption of Series B Preferred Stock	—		598			—		202
Employee stock options and restricted shares	315		372			322		328
Weighted average Common Shares outstanding – fully diluted	45,447		43,602			45,418		38,858
Earnings per Common Share – Basic:
Net income (loss) available for Common Shares	$	0.39	$	(0.07	)	$	0.74	$	0.67
Earnings per Common Share – Fully Diluted:
Net income (loss) available for Common Shares ^(a)	$	0.39	$	(0.07	)	$	0.74	$	0.67

________________________________


(a)	During the three months ended September 30, 2011, the Company reported a net loss available for common shares. As a result of the net loss, the Company's unvested restricted stock, common OP Units and Series B Preferred Stock were considered anti-dilutive, and therefore earnings per common share-fully diluted is computed in the same manner as earnings per share-basic.

Note 3 – Common Stock and Other Equity Related Transactions

On September 28, 2012 , the Company paid a $0.502125 per share distribution on the Company’s Series A Preferred Stock to Series A preferred stockholders of record on September 17, 2012 . On June 29, 2012 , the Company paid a $0.502125 per share distribution on the Company’s Series A Preferred Stock to Series A preferred stockholders of record on June 18, 2012 . On March 30, 2012 , the Company paid a $0.502125 per share distribution on the Company’s Series A Preferred Stock to Series A preferred stockholders of record on March 19, 2012 .

On October 12, 2012 , the Company paid a $0.4375 per share distribution to common stockholders of record on September 28, 2012 . On July 13, 2012 , the Company paid a $0.4375 per share distribution to common stockholders of record on June 29, 2012 . On April 13, 2012 , the Company paid a $0.4375 per share distribution to common stockholders of record on March 30, 2012 .

On May 8, 2012 , the ability to issue shares upon conversion of the Series A Preferred Stock was approved by the Company’s common stockholders. As a result, at September 30, 2012 the Series A Preferred Stock has been classified as redeemable interests inside of permanent equity on the Company’s Consolidated Balance Sheet. On September 14, 2012, the Company issued to a depositary 54,458 shares of the Company's Series C Preferred Stock with a liquidation value of $2,500.00 per share, which is represented by depositary shares as described below. Also on September 14, 2012, the Company exchanged 5,445,765 shares of its Series A Preferred Stock for 5,445,765 depositary shares, each representing 1/100 ^th of a share of the Company's Series C Preferred Stock with a liquidation value of $25.00 per depositary share, plus accrued and unpaid dividends of $0.3849625 per share of Series A Preferred Stock. On October 18, 2012, the Company redeemed the remaining 2,554,235 shares of Series A Preferred Stock at the $25.00 per share liquidation value plus accrued and unpaid dividends of $0.094846 per share on such redeemed shares for approximately $64.1 million .

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 3 – Common Stock and Other Equity Related Transactions (continued)

On September 6, 2012, the Company entered into equity distribution agreements with sales agents, pursuant to which the Company may sell, from time to time, shares of the Company's common stock, par value $0.01 per share, having an aggregate offering price of up to $125.0 million . The Company has not sold any common stock to date under the equity distribution agreements.

Note 4 – Investment in Real Estate

Land improvements consist primarily of improvements such as grading, landscaping and infrastructure items such as streets, sidewalks or water mains. Buildings and other depreciable property consist of permanent buildings in the Properties such as clubhouses, laundry facilities, maintenance storage facilities, rental units and furniture, fixtures, equipment, and in-place leases.

All acquisitions have been accounted for utilizing the acquisition method of accounting and, accordingly, the results of operations of acquired assets are included in the statements of operations from the dates of acquisition. Certain purchase price adjustments may be made within one year following the acquisition and applied retroactively to the date of acquisition. During the year ended December 31, 2011 , the Company acquired 75 Properties with 30,129 sites for a purchase price of approximately $1.5 billion . (See Note 19 in the Notes to the Consolidated Financial Statements contained in the 2011 Form 10-K for further discussion on this acquisition.) The Company acquired all of these Properties from unaffiliated third parties.

As of September 30, 2012 , the Company had no Properties designated as held for disposition pursuant to FASB ASC 360-10-35.

Note 5 – Investment in Joint Ventures

The Company recorded approximately $1.5 million and $ 1.6 million (net of approximately $0.9 million of depreciation expense) of equity in income from unconsolidated joint ventures for each of the nine months ended September 30, 2012 and 2011 , respectively. The Company received approximately $ 1.4 million and $ 1.6 million from such joint ventures, which were classified as a return on capital and were included in operating activities on the Consolidated Statements of Cash Flows for the nine months ended September 30, 2012 and 2011 , respectively.

The following table summarizes the Company’s investment in unconsolidated joint ventures (with the number of Properties shown parenthetically as of September 30, 2012 and December 31, 2011 ):



						Investment as of				JV Income for the Nine Months Ended
Investment	Location	Number of Sites	Economic Interest ^(a)			September 30, 2012		December 31, 2011		September 30, 2012			September 30, 2011
Meadows	Various (2)	1,027	50	%		$	1,009	$	580	$	730		$	685
Lakeshore	Florida (2)	342	65	%		124		124		188			196
Voyager	Arizona (1)	1,706	50	%	^(b)	7,201		7,647		612			701
Other	Various (0)	—	20	%		197		206		(6		)	—
		3,075				$	8,531	$	8,557	$	1,524		$	1,582

______________________


(a)	The percentages shown approximate the Company’s economic interest as of September 30, 2012 . The Company’s legal ownership interest may differ.


(b)	Voyager joint venture primarily consists of a 50% interest in Voyager RV Resort and 25% interest in the utility plant servicing the Property.

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 6 – Notes Receivable

As of September 30, 2012 and December 31, 2011 , the Company had approximately $56.1 million and $64.2 million in notes receivable, respectively. As of September 30, 2012 and December 31, 2011 , included in notes receivable, the Company had approximately $35.7 million and $43.4 million , respectively, in Chattel Loans receivable, which require monthly principal and interest payments and are collateralized by homes at certain of the Properties. As of September 30, 2012 , the Chattel Loans receivable yielded interest at a stated per annum average rate of approximately 7.8% and had an average term remaining of approximately 14 years . These notes are recorded net of allowances of approximately $0.4 million as of September 30, 2012 and December 31, 2011 . During the nine months ended September 30, 2012 and year ended December 31, 2011 , approximately $4.2 million and $2.6 million , respectively, was repaid, and an additional $0.5 million and $0.3 million , respectively, was loaned to customers and approximately $3.5 million and $2.7 million , respectively, of homes serving as collateral for Chattel Loans were repossessed and converted to rental units.

As of September 30, 2012 and December 31, 2011 , the Company had approximately $16.0 million and $16.4 million , respectively, of Contracts Receivable, including allowances of approximately $0.8 million and $1.0 million , respectively. These Contracts Receivable represent loans to customers who have entered right-to-use contracts. The Contracts Receivable yield interest at a stated per annum average rate of 16% , have a weighted average term remaining of approximately 4 years and require monthly payments of principal and interest. During the nine months ended September 30, 2012 and year ended December 31, 2011 , approximately $5.4 million and $7.3 million , respectively, were repaid and an additional $4.7 million and $6.6 million , respectively, were lent to customers.

Note 7 – Borrowing Arrangements

Mortgage Notes Payable

As of September 30, 2012 and December 31, 2011 , the Company had outstanding mortgage indebtedness on Properties held for long term of approximately $2,084 million and $2,085 million , respectively. The weighted average interest rate including the fair market value adjustment on this mortgage indebtedness for the nine months ended September 30, 2012 was approximately 5.5% per annum. The debt bears interest at rates of 3.9% to 8.9% per annum and matures on various dates ranging from 2013 to 2023 . The debt encumbered a total of 172 and 174 of the Company’s Properties as of September 30, 2012 and December 31, 2011 , respectively, and the carrying value of such Properties was approximately $2,503 million and $2,578 million , respectively, as of such dates.

During the nine months ended September 30, 2012 , the Company received approximately $74.0 million of financing proceeds on one manufactured home community with a stated interest rate of 3.9% per annum, maturing in 2022 . The proceeds were used to pay off the mortgage on the property, which was set to mature on May 1, 2013 , totaling approximately $35.1 million , with a stated interest rate of 5.7% per annum. The Company also closed on approximately $85.5 million of financing proceeds on two RV resorts with a weighted average interest rate of 5.1% per annum, maturing in 2022 . The Company used the proceeds to pay off the mortgages on these two properties, which were set to mature on June 1, 2014 , totaling approximately $63.3 million , with a weighted average interest rate of 5.4% per annum. The Company also paid off two maturing mortgages totaling approximately $34.1 million , with a weighted average interest rate of 5.7% per annum.

Term Loan

The Company’s $200.0 million Term Loan matures on June 30, 2017 and has a one -year extension option, an interest rate of LIBOR plus 1.85% to 2.80% per annum and, subject to certain conditions, may be prepaid at any time without premium or penalty after July 1, 2014 . Prior to July 1, 2014 , a prepayment penalty of 2% of the amount prepaid would be owed. The spread over LIBOR is variable based on leverage measured quarterly throughout the loan term. The Term Loan contains customary representations, warranties and negative and affirmative covenants, and provides for acceleration of principal and payment of all other amounts payable thereunder upon the occurrence of certain events of default. In connection with the Term Loan, the Company also entered into a three year LIBOR Swap Agreement (the “Swap”) allowing the Company to trade its variable interest rate for a fixed interest rate on the Term Loan. (See Note 8 in the Notes to Consolidated Financial Statements contained in this Form 10-Q for further information on the accounting of the Swap.)

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 7 – Borrowing Arrangements (continued)

Unsecured Line of Credit

As of September 30, 2012 and December 31, 2011 , the Company’s unsecured Line of Credit (“LOC”) had an availability of $380 million of which no amounts were outstanding. On July 20, 2012 , the Company amended its LOC to (i) decrease the per annum interest rate to LIBOR plus a maximum of 1.40% to 2.00% , bearing a facility rate of 0.25% to 0.40% , (ii) extend the maturity of the LOC to September 15, 2016 , (iii) lengthen the extension option to one year and (iv) effect other ministerial changes. The Company incurred commitment and arrangement fees of approximately $1.3 million to enter into the amended LOC. Prior to the amendment, the Company’s LOC bore interest at a LIBOR rate plus 1.65% to 2.50% , contained a 0.30% to 0.40% facility fee and had a maturity date of September 18, 2015 . The Company had an eight months extension option under the LOC, subject to payment by it of certain administrative fees and the satisfaction of certain other enumerated conditions.

As of September 30, 2012 , the Company is in compliance with covenants on its borrowing arrangements.

Note 8 – Derivative Instruments and Hedging Activities

Cash Flow Hedges of Interest Rate Risk

In connection with the Term Loan, the Company entered into a three -year, $200.0 million LIBOR notional swap agreement. (See Note 7 in the Notes to the Consolidated Financial Statements contained in this Form 10-Q for information about the Term Loan related to the $200.0 million notional swap.) The Swap fixes the underlying LIBOR rate on the Term Loan at 1.11% per annum for the first three years . Based on actual leverage as of September 30, 2012 , the Company’s spread over LIBOR was 1.95% resulting in an actual all-in interest rate of 3.06% per annum. The Company has designated the Swap as a cash flow hedge. No gain or loss was recognized in the Consolidated Statements of Income and Comprehensive Income related to hedge ineffectiveness or to amounts excluded from effectiveness testing on the Company’s cash flow hedge during the three months and nine months ended September 30, 2012 .

Amounts reported in accumulated other comprehensive loss on the Consolidated Balance Sheets related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. During the next twelve months, the Company estimates that an additional $ $1.8 million will be reclassified as an increase to interest expense.

Derivative Instruments and Hedging Activities

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Company’s Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011 (amounts in thousands).



	Balance Sheet Location	September 30, 2012		December 31, 2011
Interest Rate Swap	Accrued payroll and other operating expenses	$	3,013	$	2,547

Tabular Disclosure of the Effect of Derivative Instruments on the Income Statement

The tables below present the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income and Comprehensive Income for the three months ended September 30, 2012 and 2011 .



Derivatives in Cash Flow Hedging Relationship	Amount of loss recognized in OCI on derivative (effective portion)				Location of loss reclassified from accumulated OCI into income (effective portion)	Amount of loss reclassified from accumulated OCI into income (effective portion)
Derivatives in Cash Flow Hedging Relationship	September 30, 2012		September 30, 2011			September 30, 2012		September 30, 2011
Interest Rate Swap	$	494	$	3,020	Interest Expense	$	440	$	463

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 8 – Derivative Instruments and Hedging Activities (continued)

The tables below present the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income and Comprehensive Income for the nine months ended September 30, 2012 and 2011 .



Derivatives in Cash Flow Hedging Relationship	Amount of loss recognized in OCI on derivative (effective portion)				Location of loss reclassified from accumulated OCI into income (effective portion)	Amount of loss reclassified from accumulated OCI into income (effective portion)
Derivatives in Cash Flow Hedging Relationship	September 30, 2012		September 30, 2011			September 30, 2012		September 30, 2011
Interest Rate Swap	$	1,765	$	3,356	Interest Expense	$	1,299	$	463

The Company determined that no adjustment was necessary for nonperformance risk on its derivative obligation. As of September 30, 2012 , the Company has not posted any collateral related to this agreement.

Note 9 – Deferred Revenue-Right-to-use contracts and Deferred commission expense

Upfront payments received upon the entry of right-to-use contracts are recognized in accordance with FASB ASC 605. The Company will recognize the upfront non-refundable payments over the estimated customer life, which, based on historical attrition rates, the Company has estimated to be between one to 31 years . The commissions paid on the entry of right-to-use contracts will be deferred and amortized over the same period as the related revenue.

Components of the change in deferred revenue-right-to-use contracts and deferred commission expense are as follows (amounts in thousands):



	Nine Months Ended September 30,
	2012			2011
Deferred revenue – right-to-use contracts, as of January 1,	$	56,285		$	44,349
Deferral of new right-to-use contracts	9,680			13,096
Deferred revenue recognized	(5,000		)	(4,328		)
Net increase in deferred revenue	4,680			8,768
Deferred revenue – right-to-use contracts, as of September 30,	$	60,965		$	53,117

Deferred commission expense, as of January 1,	$	19,687		$	14,898
Costs deferred	3,875			4,908
Commission expense recognized	(1,701		)	(1,413		)
Net increase in deferred commission expense	2,174			3,495
Deferred commission expense, as of September 30,	$	21,861		$	18,393

Note 10 – Stock Option Plan and Stock Grants

The Company accounts for its stock-based compensation in accordance with the Codification Topic “Compensation – Stock Compensation” (“FASB ASC 718”).

Stock-based compensation expense, reported in “General and administrative” on the Consolidated Statements of Income and Comprehensive Income, for the nine months ended September 30, 2012 and 2011 , was approximately $4.5 million and $4.7 million , respectively.

On May 8, 2012 , the Company awarded Restricted Stock Grants for 16,000 shares of common stock at a fair market value of approximately $1.1 million to the Board of Directors. One-third of the shares of restricted common stock covered by these awards vests on each of November 8, 2012 , May 8, 2013 , and May 8, 2014 .

On January 31, 2012 , the Company awarded Restricted Stock Grants for 31,000 shares of common stock at a fair market value of approximately $2.2 million to certain members of the Board of Directors for services rendered in 2011. One-third of the shares of restricted common stock covered by these awards vests on each of December 31, 2012 , December 31, 2013 , and December 31, 2014 .

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 10 – Stock Option Plan and Stock Grants (continued)

On January 31, 2012 , the Company awarded Restricted Stock Grants for 60,332 shares of common stock to certain members of senior management of the Company. These Restricted Stock Grants will vest on December 31, 2012 . The fair market value of these Restricted Stock Grants was approximately $4.2 million as of the date of grant and is recorded as a compensation expense and paid in capital over the vesting period. During the three months ended September 30, 2012, 18,333 shares of this restricted stock grant valued at issuance date of approximately $1.3 million were relinquished by certain members of senior management.

Note 11 – Long-Term Cash Incentive Plan

On May 11, 2010 , the Company’s Board of Directors approved a Long-Term Cash Incentive Plan (the “2010 LTIP”) to provide a long-term cash bonus opportunity to certain members of the Company’s management. Such Board approval was upon recommendation by the Company’s Compensation, Nominating and Corporate Governance Committee (the “Committee”). The total cumulative payment for all participants (the “Eligible Payment”) is based upon certain performance conditions being met.

The Committee has responsibility for administering the 2010 LTIP and may use its reasonable discretion to adjust the performance criteria or Eligible Payments to take into account the impact of any major or unforeseen transaction or events. One member of the Company's senior management is a participant in the 2010 LTIP. The Eligible Payment will be paid in cash upon completion of the Company’s annual audit for the 2012 fiscal year and upon satisfaction of the vesting conditions as outlined in the 2010 LTIP and, including employer costs, is currently estimated to be approximately $2.7 million . As of September 30, 2012 and December 31, 2011 , the Company had accrued compensation expense of approximately $2.5 million and $1.8 million , respectively, for the 2010 LTIP including approximately $0.6 million and $1.1 million , respectively, in the nine months ended September 30, 2012 and year ended December 31, 2011 .

The Company is accounting for the 2010 LTIP in accordance with FASB ASC 718. The amount accrued for the 2010 LTIP reflects the Committee’s evaluation of the 2010 LTIP based on forecasts and other information presented to the Committee and are subject to performance in line with forecasts and final evaluation and determination by the Committee. There can be no assurances that the Company’s estimates of the probable outcome will be representative of the actual outcome.

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 12 - Commitments and Contingencies

California Rent Control Litigation

As part of the Company's effort to realize the value of its Properties that are subject to rent control, the Company has initiated lawsuits against certain localities in California. The Company's goal is to achieve a level of regulatory fairness in California's rent control jurisdictions, and in particular those jurisdictions that prohibit increasing rents to market upon turnover. Such regulations allow tenants to sell their homes for a price that includes a premium above the intrinsic value of the homes. The premium represents the value of the future discounted rent-controlled rents, which is fully capitalized into the prices of the homes sold. In the Company's view, such regulations result in a transfer to the tenants of the value of the Company's land, which would otherwise be reflected in market rents. The Company has discovered through the litigation process that certain municipalities considered condemning the Company's Properties at values well below the value of the underlying land. In the Company's view, a failure to articulate market rents for sites governed by restrictive rent control would put the Company at risk for condemnation or eminent domain proceedings based on artificially reduced rents. Such a physical taking, should it occur, could represent substantial lost value to stockholders. The Company is cognizant of the need for affordable housing in the jurisdictions, but asserts that restrictive rent regulation does not promote this purpose because tenants pay to their sellers as part of the purchase price of the home all the future rent savings that are expected to result from the rent control regulations, eliminating any supposed improvement in the affordability of housing. In a more well-balanced regulatory environment, the Company would receive market rents that would eliminate the price premium for homes, which would trade at or near their intrinsic value. Such efforts include the following matters:

City of San Rafael

The Company sued the City of San Rafael in the U.S. District Court for the Northern District of California, challenging its rent control ordinance (the "Ordinance") on constitutional grounds. The Company believes the litigation was settled by the City's agreement to amend the ordinance to permit adjustments to market rent upon turnover. The City subsequently rejected the settlement agreement. The Court refused to enforce the settlement agreement, and submitted to a jury the claim that it had been breached. In October 2002, a jury found no breach of the settlement agreement.

The Company's constitutional claims against the City were tried in a bench trial during April 2007. On April 17, 2009, the Court issued its Order for Entry of Judgment in the Company's favor (the "April 2009 Order"). On June 10, 2009, the Court ordered the City to pay the Company net fees and costs of approximately $2.1 million . On June 30, 2009, as anticipated by the April 2009 Order, the Court entered final judgment that gradually phased out the City's site rent regulation scheme that the Court found unconstitutional. Pursuant to the final judgment, existing residents of the Company's Property in San Rafael will be able to continue to pay site rent as if the Ordinance were to remain in effect for a period of 10 years, enforcement of the Ordinance was immediately enjoined with respect to new residents of the Property, and the Ordinance will expire entirely ten years from the June 30, 2009 date of judgment.

The City and the residents' association (which intervened in the case) appealed, and the Company cross-appealed. The briefing has been completed, but a date for oral argument remains to be set by the Court of Appeals.

City of Santee

In June 2003, the Company won a judgment against the City of Santee in California Superior Court (Case No. 777094). The effect of the judgment was to invalidate, on state law grounds, two rent control ordinances the City of Santee had enforced against the Company and other property owners. However, the Court allowed the City to continue to enforce a rent control ordinance that predated the two invalid ordinances (the "prior ordinance"). As a result of the judgment the Company was entitled to collect a one-time rent increase based upon the difference in annual adjustments between the invalid ordinance(s) and the prior ordinance and to adjust its base rents to reflect what the Company could have charged had the prior ordinance been continually in effect. The City of Santee appealed the judgment. The City and the tenant association also each sued the Company in separate actions alleging that the rent adjustments pursuant to the judgment violated the prior ordinance (Case Nos. GIE 020887 and GIE 020524), sought to rescind the rent adjustments, and sought refunds of amounts paid, and penalties and damages in these separate actions. As a result of further proceedings and a series of appeals and remands, the Company was required to and did release the additional rents to the tenant association's counsel for disbursement to the tenants, and the Company has ceased collecting the disputed rent amounts.

The tenant association continued to seek damages, penalties and fees in their separate action based on the same claims the City made on the tenants' behalf in the City's case. The Company moved for judgment on the pleadings in the tenant association's

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 12 - Commitments and Contingencies (continued)

case on the ground that the tenant association's case was moot in light of the result in the City's case. On November 6, 2008, the Court granted the Company's motion for judgment on the pleadings without leave to amend. The tenant association appealed. In June 2010, the Court of Appeal remanded the case for further proceedings. On remand, on December 12, 2011, the Court granted the Company's motion for summary judgment and denied the tenant association's motion for summary judgment. On January 9, 2012, the Court entered judgment in favor of the Company, specifying that the tenant association shall recover nothing. On January 26, 2012, the Court set March 30, 2012 as the date for hearing the Company's motion for attorneys' fees and the tenant associations' motion to reduce the Company's claim for costs. On March 26, 2012, the tenant association filed a notice of appeal. On August 16, 2012, the Company and the tenant association entered a settlement agreement pursuant to which the tenant association dismissed its appeal in exchange for the Company's agreement to dismiss its claims for attorneys' fees and other costs. Because the matter was a class action by the tenant's association, the Court will hold a hearing on final approval of the settlement, which has been scheduled for January 11, 2013.

In addition, the Company sued the City of Santee in federal court alleging all three of the ordinances are unconstitutional under the Fifth and Fourteenth Amendments to the United States Constitution. On October 13, 2010, the District Court: (1) dismissed the Company's claims without prejudice on the ground that they were not ripe because the Company had not filed and received from the City a final decision on a rent increase petition, and (2) found that those claims are not foreclosed by any of the state court rulings. On November 10, 2010, the Company filed a notice of appeal from the District Court's ruling dismissing the Company's claims. On April 20, 2011, the appeal was voluntarily dismissed pursuant to stipulation of the parties.

In order to ripen its claims, the Company filed a rent increase petition with the City. At a hearing held on October 6, 2011, the City's Manufactured Home Fair Practices Commission voted to deny that petition, and subsequently entered written findings denying it. The Company appealed that determination to the Santee City Council, which on January 25, 2012 voted to deny the appeal. In view of that adverse final decision on its rent increase petition, on January 31, 2012 the Company filed a new complaint in federal court alleging that the City's ordinance effectuates a regulatory and private taking of the Company's property and is unconstitutional under the Fifth and Fourteenth Amendments to the United States Constitution. On April 2, 2012, the City filed a motion to dismiss the new complaint. That motion has not yet been ruled on. In addition, the Company also filed in state court on February 1, 2012 a petition for a writ of administrative mandamus, and on September 28, 2012 a motion for writ of administrative mandamus, seeking orders correcting and vacating the decisions of the City and its Manufactured Home Fair Practices Commission, and directing that the Company's rent increase petition be granted. The Company's motion for writ of administrative mandamus is currently scheduled for hearing on February 22, 2013.

Colony Park

On December 1, 2006, a group of tenants at the Company's Colony Park Property in Ceres, California filed a complaint in the California Superior Court for Stanislaus County alleging that the Company had failed to properly maintain the Property and had improperly reduced the services provided to the tenants, among other allegations. The Company answered the complaint by denying all material allegations and filed a counterclaim for declaratory relief and damages. The case proceeded in Superior Court because the Company's motion to compel arbitration was denied and the denial was upheld on appeal. Trial of the case began on July 27, 2010. After just over three months of trial in which the plaintiffs asked the jury to award a total of approximately $6.8 million in damages, the jury rendered verdicts awarding a total of less than $44,000 to six out of the 72 plaintiffs, and awarding nothing to the other 66 plaintiffs. The plaintiff's who were awarded nothing filed a motion for a new trial or alternatively for judgment notwithstanding the jury's verdict, which the Court denied on February 14, 2011. All but 3 of the 66 plaintiffs to whom the jury awarded nothing have appealed. The briefing on that appeal has been completed, but a date for oral argument remains to be set by the Court of Appeal.

By orders entered on December 14, 2011, the Court awarded the Company approximately $2.0 million in attorneys' fees and other costs jointly and severally against the plaintiffs to whom the jury awarded nothing, and awarded no attorneys' fees or costs to either side with respect to the six plaintiffs to whom the jury awarded less than $44,000 . Plaintiffs have filed an appeal from the approximately $2.0 million award to the Company of attorneys' fees and other costs.

California Hawaiian

On April 30, 2009, a group of tenants at the Company's California Hawaiian Property in San Jose, California filed a complaint in the California Superior Court for Santa Clara County alleging that the Company has failed to properly maintain the Property and has improperly reduced the services provided to the tenants, among other allegations. The Company moved to compel

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 12 - Commitments and Contingencies (continued)

arbitration and stay the proceedings, to dismiss the case, and to strike portions of the complaint. By order dated October 8, 2009, the Court granted the Company's motion to compel arbitration and stayed the court proceedings pending the outcome of the arbitration. The plaintiffs filed with the Court of Appeal a petition for a writ seeking to overturn the trial court's arbitration and stay orders. On May 10, 2011, the Court of Appeal granted the petition and ordered the trial court to vacate its order compelling arbitration and to restore the matter to its litigation calendar for further proceedings. On May 24, 2011, the Company filed a petition for rehearing requesting the Court of Appeal to reconsider its May 10, 2011 decision. On June 8, 2011, the Court of Appeal denied the petition for rehearing. On June 16, 2011, the Company filed with the California Supreme Court a petition for review of the Court of Appeal's decision. On August 17, 2011, the California Supreme Court denied the petition for review. Discovery in the case is proceeding. The Company believes that the allegations in the complaint are without merit, and intends to vigorously defend the litigation.

Hurricane Claim Litigation

On June 22, 2007, the Company filed suit in the Circuit Court of Cook County, Illinois (Case No. 07CH16548), against its insurance carriers, Hartford Fire Insurance Company, Essex Insurance Company (“Essex”), Lexington Insurance Company and Westchester Surplus Lines Insurance Company (“Westchester”), regarding a coverage dispute arising from losses suffered by the Company as a result of hurricanes that occurred in Florida in 2004 and 2005. The Company also brought claims against Aon Risk Services, Inc. of Illinois ("Aon"), the Company's former insurance broker, regarding the procurement of appropriate insurance coverage for the Company. The Company is seeking declaratory relief establishing the coverage obligations of its carriers, as well as a judgment for breach of contract, breach of the covenant of good faith and fair dealing, unfair settlement practices and, as to Aon, for failure to provide ordinary care in the selling and procuring of insurance. The claims involved in this action are approximately $11.0 million .

In response to motions to dismiss, the trial court dismissed: (1) the requests for declaratory relief as being duplicative of the claims for breach of contract and (2) certain of the breach of contract claims as being not ripe until the limits of underlying insurance policies have been exhausted. On or about January 28, 2008, the Company filed its Second Amended Complaint ("SAC"), which the insurers answered. In response to the court's dismissal of the SAC's claims against Aon, the Company ultimately filed, on February 2, 2009, a new Count VIII against Aon alleging a claim for breach of contract, which Aon answered. In January 2010, the parties engaged in a settlement mediation, which did not result in a settlement. In June 2010, the Company filed motions for partial summary judgment against the insurance companies seeking a finding that our hurricane debris cleanup costs are within the extra expense coverage of our excess insurance policies. On December 13, 2010, the Court granted the motion. Discovery is proceeding with respect to various remaining issues, including the amounts of the debris cleanup costs the Company is entitled to collect pursuant to the Court's order granting the Company partial summary judgment.

On August 6, 2012, the Company was served with motions by Essex and Westchester seeking leave to amend their pleadings, which the Court subsequently allowed, to add affirmative defenses seeking to bar recovery on the alleged ground that the claim the Company submitted for hurricane-related losses allegedly intentionally concealed and misrepresented that a portion of that claim was not hurricane-related, and to add a counterclaim seeking on the same alleged ground reimbursement of approximately $2.4 million Essex previously paid. The Company believes that the affirmative defenses and counterclaim are without merit, and intends to vigorously contest them.

The Company has entered settlements of its claims with certain of the insurers and also received additional payments from certain of the insurers since filing the lawsuit, collectively totaling approximately $7.4 million .

Membership Class Action

On July 29, 2011, the Company was served with a class action lawsuit in California state court filed by two named plaintiffs, who are husband and wife. Among other allegations, the suit alleges that the plaintiffs purchased a membership in the Company's Thousand Trails network of campgrounds and paid annual dues; that they were unable to make a reservation to utilize one of the campgrounds because, they were told, their membership did not permit them to utilize that particular campground; that the Company failed to comply with the written disclosure requirements of various states' membership camping statutes; that the Company misrepresented that it provides a money-back guaranty; and that the Company misrepresented that the campgrounds or portions of the campgrounds would be limited to use by members.

Allegedly on behalf of "between 100,000 and 200,000" putative class members, the suit asserts claims for alleged violation of: (1) the California Civil Code §§ 1812.300, et seq.; (2) the Arizona Revised Statutes §§ 32-2198, et seq.; (3) Chapter 222 of

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 12 - Commitments and Contingencies (continued)

the Texas Property Code; (4) Florida Code §§ 509.001, et seq.; (5) Chapter 119B of the Nevada Administrative Code; (6) Business & Professions Code §§ 17200, et seq., (7) Business & Professions Code §§ 17500; (8) Fraud - Intentional Misrepresentation and False Promise; (9) Fraud - Omission; (10) Negligent Misrespresentation; and (11) Unjust Enrichment. The complaint seeks, among other relief, rescission of the membership agreements and refund of the member dues of plaintiffs and all others who purchased a membership from or paid membership dues to the Company since July 21, 2007; general and special compensatory damages; reasonable attorneys' fees, costs and expenses of suit; punitive and exemplary damages; a permanent injunction against the complained of conduct; and pre-judgment interest.

On August 19, 2011, the Company filed an answer generally denying the allegations of the complaint, and asserting affirmative defenses. On August 23, 2011, the Company removed the case from the California state court to the federal district court in San Jose. On July 23, 2012, the Company filed a motion to deny class certification. On July 24, 2012, the plaintiffs filed a motion for leave to amend their class action complaint to add four additional named plaintiffs. On August 28, 2012, the Court held a hearing on the Company's motion to deny class certification and on the plaintiffs' motion for leave to amend. The Court took the motions under submission and has not yet ruled on them. Separately, on September 14, 2012, the plaintiffs filed a motion for class certification, which is being briefed and is scheduled for hearing on November 6, 2012.

Cascade

On December 10, 2008, the King County Hospital District No. 4 (the "Hospital District" or "District") filed suit against the Company in the Superior Court of King County, Washington, seeking a declaratory judgment that the District had properly rescinded an agreement to acquire, in lieu of a formal condemnation proceeding, the Company's Thousand Trails - Cascade Property ("Cascade") located 20 miles east of Seattle, Washington. Under that agreement, the Company had agreed to accept from the Hospital District $12.5 million for Cascade with an earnest money deposit of approximately $0.4 million . Immediately before commencement of the trial, the parties entered into a settlement, pursuant to which: (a) the Hospital District would acquire Cascade and compensate the Company in the amount of $7.05 million (the "Compensation Amount") in 2015 or sooner; (b) the unpaid balance of the Compensation Amount would be increased at a rate of 5% (or 6% under certain circumstances) per year until closing; (c) the Hospital District would make interim non-refundable payments to the Company of 50% of each payment it received on its $30.0 million promissory note from the Snoqualmie Indian Tribe (the "Tribe Note"); and (d) if the Hospital District breached its obligations under the settlement, including without limitation if the Hospital District compromised the Tribe Note without the Company's written consent or failed to pay the Company 50% of any amounts received under the Tribe Note, the Company would be entitled to have a judgment automatically entered against the Hospital District for $12.15 million less interim payments the Hospital District had made.

On August 27, 2012, the Hospital District provided written notice under the settlement of its readiness to close on the acquisition of Cascade. The Company has learned that the Hospital District negotiated and received a discounted, early payoff of the Tribe Note without obtaining the Company's written consent, and failed to pay to the Company 50% of that payoff. Accordingly, pursuant to the terms of the settlement, the Company sent to the Hospital District on August 31, 2012 written notice that the Hospital District had breached the settlement both (1) by modifying the Tribe's Note without having first obtained the Company's written consent; and (2) by failing to pay to the Company 50% of all sums received by the District from the Tribe Note. The Company's written notice asserted that the Company is therefore entitled to file the Automatic Judgment, and invited resolution of the dispute, with respect to which the Company and the District are in discussions.

Utah Utility Charges Class Action

On October 9, 2012, the Company was served with a class action lawsuit in Utah state court filed by the “Utah Manufactured Homeowner's Action Group, Inc.” against numerous owners and operators of numerous Utah manufactured home communities, two of which are owned by the Company. Among other allegations, the suit alleges that the defendants unlawfully impose service charges or fees on residents that are greater than the defendants' actual costs of providing the utility services, and that when residents question or object defendants threaten to evict or otherwise punish and intimidate the residents. The suit asserts claims that the foregoing alleged conduct violates Utah Code 57-16-4(ii)(c) and results in unjust enrichment to the defendants. The suit demands a jury trial and seeks, among other relief, damages in an amount to be determined but not less than $1.0 million ; costs and fees; punitive and/or exemplary damages, as appropriate; and preliminary and permanent injunctive relief. The Company believes that the suit's allegations are without merit with respect to the Company, and intends to vigorously defend the litigation.

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 12 - Commitments and Contingencies (continued)

Other

The Company is involved in various other legal and regulatory proceedings arising in the ordinary course of business. Such proceedings include, but are not limited to, notices, consent decrees, information requests, and additional permit requirements and other similar enforcement actions by governmental agencies relating to the Company's water and wastewater treatment plants and other waste treatment facilities. Additionally, in the ordinary course of business, the Company's operations are subject to audit by various taxing authorities. Management believes that all proceedings herein described or referred to, taken together, are not expected to have a material adverse impact on the Company. In addition, to the extent any such proceedings or audits relate to newly acquired Properties, the Company considers any potential indemnification obligations of sellers in favor of the Company.

Note 13 – Acquisitions

On May 31, 2011 , the Company’s operating partnership entered into purchase and other agreements (the “Purchase Agreements”) to acquire a portfolio of 75 manufactured home communities and one RV resort (the “Acquisition Properties”) containing 31,167 sites on approximately 6,500 acres located in 16 states (primarily located in Florida and the northeastern region of the United States) and certain manufactured homes and loans secured by manufactured homes located at the Acquisition Properties which the Company refers to as the “Home Related Assets” for a stated purchase price of $1.43 billion (the “Acquisition”). Revenues for the 75 Acquisition Properties, included in the Consolidated Statements of Income and Comprehensive Income for the Company were approximately $42.4 million and $23.9 million for the three months ended September 30, 2012 and 2011 . Revenues for the 75 Acquisition Properties, included in the Consolidated Statements of Income and Comprehensive Income for the Company were approximately $125.9 million and $23.9 million for the nine months ended September 30, 2012 and 2011 .

During the year ended December 31, 2011 , the Company acquired 75 Acquisition Properties and certain Home Related Assets associated with such 75 Acquisition Properties for a purchase price of approximately $1.5 billion . The Company funded the purchase price of this closing with (i) the issuance of 1,708,276 shares of its common stock, to the seller with an aggregate value of approximately $111 million , (ii) the issuance of 1,740,000 shares of Series B Preferred Stock to the seller with an aggregate value of approximately $113 million , (iii) the assumption of mortgage debt secured by 35 Acquisition Properties with an aggregate value of approximately $548 million , (iv) the net proceeds of approximately $344 million , net of offering costs, from a common stock offering of 6,037,500 shares, (v) approximately $200 million of cash from the Term Loan the Company closed on July 1, 2011 , and (vi) approximately $200 million of cash from new secured financings originated during the third quarter of 2011. The assumed mortgage debt had stated interest rates ranging from 4.65% to 8.87% per annum and maturities from dates ranging from 2012 to 2023 .

The Company owns both a fee interest and a leasehold interest in a 2,200 site Acquisition Property. The ground lease contains a purchase option on behalf of the lessee and a put option on behalf of the lessor. The options may be exercised by either party upon the death of the fee holder. The Company is the beneficiary of a escrow funded by the seller and denominated in approximately 114,000 shares of common stock of the Company. The escrow was established to protect the Company from future scheduled ground lease payments as well as scheduled increases in the option purchase price over time. In connection with the purchase price allocation associated with the Acquisition Properties, the Company recorded contingent consideration of approximately $6.8 million . Approximately $0.5 million resulting from the increase in fair value of the net asset is included in income from other investments, net in the Consolidated Statements of Income and Comprehensive Income. The Company will revalue the asset as of each reporting date and will recognize in earnings any increase or decrease in fair value of the escrow.

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 13 – Acquisitions (continued)

The Company engaged a third-party to assist with its purchase price allocation for the Acquisition and is in the process of completing its allocation. The following table summarizes the preliminary estimated fair value of the assets acquired and liabilities assumed in the Acquisition for the period ended September 30, 2012 , which we determined using level two and level three inputs (amounts in thousands). The fair value is a preliminary estimate in accordance with FASB ASC 805 and adjustments, if any, are not expected to have a material impact on the consolidated financial statements.



Assets acquired
Land	$	471,500
Depreciable property	855,200
Manufactured homes	24,000
In-place leases	74,000
Net investment in real estate	1,424,700
Notes receivable	40,000
Other assets	18,300
Total Assets acquired	1,483,000
Liabilities assumed
Mortgage notes payable	548,000
Accrued payroll and other operating expenses	3,000
Rents and other customer payments received in advance and security deposits	5,000
Total Liabilities assumed	556,000
Net consideration paid	$	927,000

The allocation of fair values of the assets acquired and liabilities assumed differs from the allocation reported in “Note 13─Acquisitions” of the Notes to Consolidated Financial Statements included in Part I, Item 1 of our Quarterly Report on Form 10-Q for the six months ended June 30, 2012, filed with the SEC on August 3, 2012, due primarily to adjustments to certain of our valuation assumptions based on more complete information concerning the subject assets and liabilities. None of these changes had a material impact on our Consolidated Financial Statements.

The following methods and assumptions were used to estimate the fair value of each class of asset acquired and liability assumed in the Acquisition.

Land – Market approach based on similar, but not identical, transactions in the market. Adjustments to comparable sales based on both the quantitative and qualitative data.

Depreciable property – Cost approach based on market comparable data to replace adjusted for local variations, inflation and other factors.

Manufactured homes – Sales comparison approach based on market prices for similar homes adjusted for differences in age or size. Manufactured homes are included on the Company’s Consolidated Balance Sheets in buildings and other depreciable property.

In-place leases – Lease in place was determined via a combination of estimates of market rental rates and expense reimbursement levels as well as an estimate of the length of time required to replace each lease.

Notes receivable – Income approach based on discounted cash flows discounting contractual cash flows at a market rate adjusted based on particular notes’ or note holders’ down payment, FICO score and delinquency status.

Below-market ground leases – Value of asset (below-market lease) based on contract rent and option price against market rent and land value. Market rent determined applying a reasonable rate of return to the value of the land as if owned. Land value is estimated and then inflated until it is anticipated that the option will be exercised. Below-market ground leases are included on the Company’s Consolidated Balance Sheets in escrow deposits and other assets.

Mortgage notes payable – Income approach based on discounted cash flows comparing contractual cash flows to cash flows of identical debt discounted based on market rates.

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 13 – Acquisitions (continued)

The following unaudited pro forma consolidated results of operations assumes that the Acquisition for the 75 Acquisition Properties and related debt and equity issuances had occurred on January 1, 2011 . The unaudited pro forma results of operations are based upon historical financial statements. The unaudited pro forma results do not purport to represent what the actual results of operations of the Company would have been, nor do they purport to predict the results of operations of future periods.

Unaudited Pro Forma Results of Operations ⁽¹⁾

(amounts in thousands, except per share data)



	Three Months Ended				Nine Months Ended
	September 30, 2012		September 30, 2011		September 30, 2012		September 30, 2011
Total revenues	$	181,828	$	179,044	$	537,946	$	520,484
Net income available for Common Shares	$	22,909	$	4,143	$	70,957	$	21,398
Earnings per Common Share – Basic	$	0.56	$	0.10	$	1.72	$	0.53
Earnings per Common Share – Fully Diluted ⁽²⁾	$	0.55	$	0.10	$	1.71	$	0.53

______________________


1.	The following expenses, except for c. below, are not reflected in the Unaudited Pro Forma Results of Operations for the three and nine months ended September 30, 2011 as they are either short-term in nature or are not reflective of the historical results of the Company or the seller:


a.	Annual incremental property management expenses associated with the Acquisition.


b.	Annual incremental general and administrative expenses associated with the Acquisition, including Chattel Loan servicing.


c.	For the three and nine months ended September 30, 2011 , the Company has estimated the amortization expense of an intangible asset for in-place leases to be approximately $18.3 million and $55.1 million , respectively. The estimated useful life for acquired in-place leases is one year .


2.	For the nine months ended September 30, 2011 , the Company’s weighted average of approximately 4.6 million common OP units (which were dilutive to the Company’s historical operations) were anti-dilutive, and therefore are excluded from the computation of the Pro Forma Earnings per Common Share – Fully Diluted.

Note 14 – Reportable Segments

Operating segments are defined as components of an entity for which separate financial information is available that is evaluated regularly by the chief operating decision maker. The chief operating decision maker evaluates and assesses performance on a monthly basis. Segment operating performance is measured on Net Operating Income (“NOI”). NOI is defined as total operations revenues less total operations expenses. Segments are assessed before interest income, depreciation and amortization of in-place leases.

The Company has two reportable segments which are: (i) Property Operations and (ii) Home Sales and Rentals Operations segments. The Property Operations segment owns and operates land lease Properties and the Home Sales and Rentals Operations segment purchases, sells and leases homes at the Properties.

All revenues are from external customers and there is no customer who contributed 10% or more of the Company’s total revenues during the nine months ended September 30, 2012 and 2011 .

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 14 – Reportable Segments (continued)

The following tables summarize the Company’s segment financial information for the three months ended September 30, 2012 and 2011 (amounts in thousands):

Three Months Ended September 30, 2012



	Property Operations			Home Sales and Rentals Operations			Consolidated
Operations revenues	$	170,776		$	5,833		$	176,609
Operations expenses	(83,973		)	(4,394		)	(88,367		)
Income from segment operations	86,803			1,439			88,242
Interest income	750			1,704			2,454
Depreciation on real estate and rental homes	(24,703		)	(1,591		)	(26,294		)
Amortization of in-place leases	(7,396		)	(152		)	(7,548		)
Income from operations	$	55,454		$	1,400		56,854
Reconciliation to Consolidated net income
Other revenues							2,765
General and administrative							(6,535		)
Interest and related amortization							(31,640		)
Rent control initiatives and other							(221		)
Equity in income of unconsolidated joint ventures							269
Consolidated net income							$	21,492
Total assets	$	3,260,654		$	236,471		$	3,497,125

Three Months Ended September 30, 2011



	Property Operations			Home Sales and Rentals Operations			Consolidated
Operations revenues	$	153,234		$	4,088		$	157,322
Operations expenses	(77,758		)	(3,325		)	(81,083		)
Income from segment operations	75,476			763			76,239
Interest income	919			1,269			2,188
Depreciation on real estate and rental homes	(21,675		)	(1,250		)	(22,925		)
Amortization of in-place leases	(10,759		)	—			(10,759		)
Income from operations	$	43,961		$	782		44,743
Reconciliation to Consolidated net income
Other revenues							4,534
General and administrative							(6,412		)
Acquisition Costs							(15,216		)
Interest and related amortization							(26,084		)
Rent control initiatives and other							(467		)
Equity in income of unconsolidated joint ventures							257
Consolidated net income							$	1,355
Total assets	$	3,091,731		$	201,074		$	3,292,805

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 14 – Reportable Segments (continued)

The following tables summarize the Company’s segment financial information for the nine months ended September 30, 2012 and 2011 (amounts in thousands):

Nine Months Ended September 30, 2012



	Property Operations			Home Sales and Rentals Operations			Consolidated
Operations revenues	$	507,739		$	16,915		$	524,654
Operations expenses	(243,773		)	(13,094		)	(256,867		)
Income from segment operations	263,966			3,821			267,787
Interest income	2,387			4,866			7,253
Depreciation on real estate and rental homes	(74,101		)	(4,519		)	(78,620		)
Amortization of in-place leases	(43,220		)	(1,094		)	(44,314		)
Income from operations	$	149,032		$	3,074		152,106
Reconciliation to Consolidated net income
Other revenues							6,039
General and administrative							(19,724		)
Interest and related amortization							(93,434		)
Rent control initiatives and other							(1,067		)
Equity in income of unconsolidated joint ventures							1,524
Consolidated net income							$	45,444
Total assets	$	3,260,654		$	236,471		$	3,497,125
Capital improvements	$	21,459		$	31,705		$	53,164

Nine Months Ended September 30, 2011



	Property Operations			Home Sales and Rentals Operations			Consolidated
Operations revenues	$	406,105		$	10,151		$	416,256
Operations expenses	(205,590		)	(8,343		)	(213,933		)
Income from segment operations	200,515			1,808			202,323
Interest income	2,500			1,673			4,173
Depreciation on real estate and rental homes	(56,158		)	(3,076		)	(59,234		)
Amortization of in-place leases	(10,759		)	—			(10,759		)
Income from operations	$	136,098		$	405		136,503
Reconciliation to Consolidated net income
Other revenues							6,448
General and administrative							(18,070		)
Acquisition Costs							(17,333		)
Interest and related amortization							(68,931		)
Rent control initiatives and other							(1,558		)
Equity in income of unconsolidated joint ventures							1,582
Consolidated net income							$	38,641
Total assets	$	3,091,731		$	201,074		$	3,292,805
Capital improvements	$	16,728		$	24,668		$	41,396

Table of Contents

Equity LifeStyle Properties, Inc.

Notes to Consolidated Financial Statements

Note 14 – Reportable Segments (continued)

The following table summarizes the Company’s financial information for the Property Operations segment for the three and nine months ended September 30, 2012 and 2011 (amounts in thousands):



	Three Months Ended						Nine Months Ended
	September 30, 2012			September 30, 2011			September 30, 2012			September 30, 2011
Revenues:
Community base rental income	$	103,668		$	87,149		$	309,819		$	219,740
Resort base rental income	36,516			36,139			104,503			101,858
Right-to-use annual payments	12,115			12,444			36,087			37,019
Right-to-use contracts current period, gross	4,494			4,386			9,680			13,096
Right-to-use contracts current period, deferred	(2,788		)	(2,858		)	(4,680		)	(8,768		)
Utility income and other	16,036			14,498			50,021			40,044
Ancillary services revenues, net	735			1,476			2,309			3,116
Total property operations revenues	170,776			153,234			507,739			406,105
Expenses:
Property operating and maintenance	60,378			56,451			173,147			148,417
Real estate taxes	11,826			10,304			36,300			26,522
Sales and marketing, gross	3,573			2,950			7,849			8,289
Sales and marketing deferred commissions, net	(1,277		)	(1,148		)	(2,174		)	(3,495		)
Property management	9,473			9,201			28,651			25,857
Total property operations expenses	83,973			77,758			243,773			205,590
Income from property operations segment	$	86,803		$	75,476		$	263,966		$	200,515

The following table summarizes the Company’s financial information for the Home Sales and Rentals Operations segment for the three and nine months ended September 30, 2012 and 2011 (amounts in thousands):



	Three Months Ended				Nine Months Ended
	September 30, 2012		September 30, 2011		September 30, 2012		September 30, 2011
Revenues:
Gross revenue from home sales	$	1,861	$	1,636	$	5,881	$	4,281
Brokered resale revenues, net	261		141		922		608
Rental home income ^(a)	3,711		2,311		10,112		5,262
Total revenues	5,833		4,088		16,915		10,151
Expenses:
Cost of home sales	2,051		1,552		6,869		4,020
Home selling expenses	334		356		1,070		1,239
Rental home operating and maintenance	2,009		1,417		5,155		3,084
Total expenses	4,394		3,325		13,094		8,343
Income from home sales and rentals operations segment	$	1,439	$	763	$	3,821	$	1,808

______________________


(a)	Does not include approximately $9.3 million and $6.2 million for the three months ended September 30, 2012 and 2011 , respectively, and approximately $26.1 million and $16.0 million for the nine months ended September 30, 2012 and 2011 , respectively, of site rental income included in Community base rental income.

Note 15 - Subsequent Events

On October 29, 2012, Hurricane Sandy struck along the Atlantic seaboard and in the northeast. The Company has a total of 56 properties ( 21 manufactured home communities and 35 RV resorts) that were within the storm's trajectory. Property damage losses at those properties are preliminarily estimated to total less than $0.5 million . The bulk of those losses are expected to be for removal of damaged trees and debris cleanup. The Company does not yet have an estimate for business interruption losses, but they are not expected to be material.

The Company believes that it has adequate insurance, including business interruption coverage. The Company does not believe that the storm damage will have a material impact on its consolidated financial condition or operating results.

Table of Contents


Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

The Company is a self-administered, self-managed, real estate investment trust (“REIT”) with headquarters in Chicago, Illinois. The Company is a fully integrated owner and operator of lifestyle-oriented properties (“Properties”). The Company leases individual developed areas (“sites”) with access to utilities for placement of factory built homes, cottages, cabins or recreational vehicles (“RVs”). Customers may lease individual sites or purchase right-to-use contracts providing the customer access to specific Properties for limited stays. The Company was formed to continue the property operations, business objectives and acquisition strategies of an entity that had owned and operated Properties since 1969. As of September 30, 2012 , the Company owned or had an ownership interest in a portfolio of 382 Properties located throughout the United States and Canada containing 141,077 residential sites. These Properties are located in 32 states and British Columbia, with the number of Properties in each state or province shown parenthetically, as follows: Florida (119), California (49), Arizona (41), Michigan (15), Pennsylvania (15), Texas (15), Washington (15), Colorado (10), Oregon (9), North Carolina (8), Delaware (7), Indiana (7), Nevada (7), New York (7), Virginia (7), Maine (5), Massachusetts (5), Wisconsin (5), Idaho (4), Illinois (4), Minnesota (4), New Jersey (4), South Carolina (3), Utah (3), Maryland (2), New Hampshire (2), North Dakota (2), Ohio (2), Tennessee (2), Alabama (1), Connecticut (1), Kentucky (1) and British Columbia (1).

This report includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. When used, words such as “anticipate,” “expect,” “believe,” “project,” “intend,” “may be” and “will be” and similar words or phrases, or the negative thereof, unless the context requires otherwise, are intended to identify forward-looking statements and may include, without limitation, information regarding the Company’s expectations, goals or intentions regarding the future, and the expected effect of the recent acquisitions on the Company. These forward-looking statements are subject to numerous assumptions, risks and uncertainties, including, but not limited to:


•	the Company’s ability to control costs, real estate market conditions, the actual rate of decline in customers, the actual use of sites by customers and its success in acquiring new customers at its Properties (including those that it may acquire);


•	the Company’s ability to maintain historical rental rates and occupancy with respect to Properties currently owned or that the Company may acquire;


•	the Company’s ability to retain and attract customers renewing, upgrading and entering right-to-use contracts;


•	the Company’s assumptions about rental and home sales markets;


•	the Company’s ability to manage counterparty risk;


•	in the age-qualified Properties, home sales results could be impacted by the ability of potential homebuyers to sell their existing residences as well as by financial, credit and capital markets volatility;


•	results from home sales and occupancy will continue to be impacted by local economic conditions, lack of affordable manufactured home financing and competition from alternative housing options including site-built single-family housing;


•	impact of government intervention to stabilize site-built single family housing and not manufactured housing;


•	effective integration of the recent acquisitions and the Company’s estimates regarding the future performance of recent acquisitions;


•	unanticipated costs or unforeseen liabilities associated with the recent acquisitions;


•	ability to obtain financing or refinance existing debt on favorable terms or at all;


•	the effect of interest rates;


•	the dilutive effects of issuing additional securities;


•	the effect of accounting for the entry of contracts with customers representing a right-to-use the Properties under the Codification Topic “ Revenue Recognition; ” and


•	other risks indicated from time to time in the Company’s filings with the Securities and Exchange Commission.

These forward-looking statements are based on management’s present expectations and beliefs about future events. As with any projection or forecast, these statements are inherently susceptible to uncertainty and changes in circumstances. The Company is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements whether as a result of such changes, new information, subsequent events or otherwise.

Table of Contents

The following chart lists the Properties acquired, invested in, or sold since January 1, 2011 through September 30, 2012 .



Property	Transaction Date	Sites

Total Sites as of January 1, 2011		111,002
Property or Portfolio (# of Properties in parentheses):
Acquisitions:
Acquisition Properties (35)	July 1, 2011	12,044
Acquisition Properties (16)	August 1, 2011	7,817
Acquisition Properties (7)	September 1, 2011	3,105
Acquisition Properties (2)	October 3, 2011	1,573
Acquisition Properties (1)	October 11, 2011	521
Acquisition Properties (7)	October 21, 2011	2,810
Acquisition Properties (7)	December 7, 2011	2,259
Expansion Site Development and other:
Sites added (reconfigured) in 2011		1
Sites added (reconfigured) in 2012		(55	)
Total Sites as of September 30, 2012		141,077

Since January 1, 2011, the gross investment in real estate has increased from $2,585 million to $4,126 million as of September 30, 2012

Outlook

Occupancy in the Company’s Properties as well as its ability to increase rental rates directly affects revenues. The Company’s revenue streams are predominantly derived from customers renting its sites on a long-term basis. Revenues are subject to seasonal fluctuations and as such quarterly interim results may not be indicative of full fiscal year results.

The Company has approximately 95,100 annual sites, approximately 9,000 seasonal sites, which are leased to customers generally for three to six months, and approximately 9,600 transient sites, occupied by customers who lease sites on a short-term basis. The revenue from seasonal and transient sites is generally higher during the first and third quarters. The Company expects to service over 100,000 customers at its transient sites and the Company considers this revenue stream to be its most volatile. It is subject to weather conditions, gas prices, and other factors affecting the marginal RV customer’s vacation and travel preferences. Finally, the Company has approximately 24,300 sites designated as right-to-use sites which are primarily utilized to service the approximately 98,000 customers who have entered into right-to-use contracts. The Company also has interests in Properties containing approximately 3,100 sites for which revenue is classified as Equity in income from unconsolidated joint ventures in the Consolidated Statements of Income and Comprehensive Income.



	Total Sites as of September 30, 2012 (rounded to 000’s)
Community sites	74,100
Resort sites:
Annual	21,000
Seasonal	9,000
Transient	9,600
Right-to-use ⁽¹⁾	24,300
Joint Ventures ⁽²⁾	3,100
	141,100

__________________________


(1)	Includes approximately 4,200 sites rented on an annual basis.


(2)	Joint venture income is included in Equity in income of unconsolidated joint ventures.

A significant portion of the Company’s rental agreements on community sites are directly or indirectly tied to published Consumer Price Index (“CPI”) statistics that are issued from June through September each year. The Company currently expects its 2013 Core community base rental income to increase approximately 2.6% as compared to 2012.

The Company believes that the disruption in the site-built housing market is contributing to the low new home sales volumes it is experiencing as potential customers are not able to sell their existing site-built homes. Customers have also become more price sensitive which is reflected in an increase in used home sale volumes.

Table of Contents

In this environment, the Company believes that customer demand for rentals, which may require a security deposit but not a down payment, is high. The Company is adapting to this by renting its vacant new homes. This may represent an attractive source of occupancy if the Company can convert renters to new homebuyers in the future. The Company is also focusing on smaller, more energy efficient and more affordable homes in its manufactured home Properties.

The Company’s manufactured home rental operations have been increasing since 2007. As of September 30, 2012 , occupied manufactured home rentals increased to 5,472 , or 503.3% , from 907 for the year ended December 31, 2007. Net operating income from rental operations increased to approximately $23.1 million, of which approximately $23.9 million of rental operations revenue was included in community base rental income, for the year ended December 31, 2011 from approximately $5.9 million, of which approximately $5.4 million of rental operations revenue was included in community base rental income, for the year ended December 31, 2007. The Company believes that, unlike the home sales business, at this time it competes effectively with other types of rentals (i.e. apartments). The Company continues to evaluate home rental operations and may continue to invest in additional units.

In the Company’s resort Properties, the Company continues to work on extending customer stays. The Company has had success lengthening customer stays.

In the spring of 2010, the Company introduced low-cost membership products that focus on the installed base of almost eight million RV owners. Such products may include right-to-use contracts that entitle the customer to use certain properties (the “Agreements”). The Company is offering a Zone Park Pass (“ZPP”), which can be purchased for one to four zones of the United States and require annual payments of $499. This replaces high cost products that were typically entered into at Properties after tours and lengthy sales presentations. The Company historically incurred significant costs to generate leads, conduct tours and make the sales presentations. A single zone ZPP requires no upfront payment while passes for additional zones require modest upfront payments. Since inception the Company has entered into approximately 20,300 ZPP’s. For the nine months ended September 30, 2012 , the Company entered into approximately 8,400 , or a 35.5% increase from approximately 6,200 for the nine months ended September 30, 2011 . In 2012, the Company initiated a program with RV dealers to feature the Company's ZPP as part of the dealers' sales and marketing efforts. In return, the Company provides the dealer with a ZPP membership to give to the dealers' customers in connection with the purchase of an RV. Since the inception of the ZPP program with the RV dealers, the Company has activated 619 ZPPs and recorded approximately $35,000 of revenue through September 30, 2012.

Existing customers may be offered an upgrade Agreement from time-to-time. An upgrade Agreement is currently distinguishable from a new agreement that a customer would enter into by, depending on the type of upgrade, offering (1) increased length of consecutive stay by 50% (i.e. up to 21 days); (2) ability to make earlier advance reservations; (3) discounts on rental units; (4) access to additional Properties, which may include discounts at non-membership RV Properties and (5) membership in discount travel programs. Each upgrade contract requires a nonrefundable upfront payment. The Company may finance the nonrefundable upfront payment under any Agreement.

The Company actively seeks to acquire additional Properties and currently is engaged in negotiations relating to the possible acquisition of a number of Properties. At any time these negotiations are at varying stages, which may include contracts outstanding, to acquire certain Properties, which are subject to satisfactory completion of the Company’s due diligence review.

Nineteen of our 49 California Properties and one of our five Massachusetts Properties are affected by local rent control regulations. The impact of the rent control ordinances is to limit our ability to implement rent increases based on prevailing market conditions. The ordinances generally provide the ability to increase rates by a fraction of the increase in the CPI. The limit on rent increases may range from 60% to 100% of CPI with certain maximum limits depending on the jurisdiction.

Critical Accounting Policies and Estimates

Refer to the 2011 Form 10-K for a discussion of the Company’s critical accounting policies, which includes impairment of real estate assets and investments, investments in unconsolidated joint ventures, notes receivable and accounting for stock compensation. There have been no changes to these policies during the nine months ended September 30, 2012 .

Table of Contents

Comparison of the Three Months Ended September 30, 2012 to the Three Months Ended September 30, 2011

Income from Property Operations

The following table summarizes certain financial and statistical data for the Property Operations for all Properties owned and operated for the same period in both years (“Core Portfolio”) and the Total Portfolio for the three months ended September 30, 2012 and 2011 (amounts in thousands). The Core Portfolio may change from time-to-time depending on acquisitions, dispositions and significant transactions or unique situations. The Core Portfolio in this Form 10-Q includes all Properties acquired prior to December 31, 2010 and which have been owned and operated by the Company continuously since January 1, 2011. Core growth percentages exclude the impact of GAAP deferrals of up-front payments from right-to-use contracts entered and related commissions.



	Core Portfolio									Total Portfolio
	2012		2011		Increase/ (Decrease)			% Change		2012		2011		Increase/ (Decrease)			% Change
Community base rental income	$	68,637	$	66,825	$	1,812		2.7	%	$	103,668	$	87,149	$	16,519		19.0	%
Rental home income	2,122		1,648		474			28.8	%	3,711		2,311		1,400			60.6	%
Resort base rental income	36,409		36,112		297			0.8	%	36,516		36,139		377			1.0	%
Right-to-use annual payments	12,115		12,444		(329		)	(2.6	)%	12,115		12,444		(329		)	(2.6	)%
Right-to-use contracts current period, gross	4,494		4,386		108			2.5	%	4,494		4,386		108			2.5	%
Utility and other income	12,828		12,777		51			0.4	%	16,036		14,498		1,538			10.6	%
Property operating revenues, excluding deferrals	136,605		134,192		2,413			1.8	%	176,540		156,927		19,613			12.5	%

Property operating and maintenance	50,478		50,943		(465		)	(0.9	)%	60,378		56,451		3,927			7.0	%
Rental home operating and maintenance	1,235		894		341			38.1	%	2,009		1,417		592			41.8	%
Real estate taxes	8,291		8,227		64			0.8	%	11,826		10,304		1,522			14.8	%
Sales and marketing, gross	3,572		2,950		622			21.1	%	3,573		2,950		623			21.1	%
Property operating expenses, excluding deferrals and Property management	63,576		63,014		562			0.9	%	77,786		71,122		6,664			9.4	%
Income from property operations, excluding deferrals and Property management	73,029		71,178		1,851			2.6	%	98,754		85,805		12,949			15.1	%
Property management	8,156		8,318		(162		)	(1.9	)%	9,473		9,201		272			3.0	%
Income from property operations, excluding deferrals	$	64,873	$	62,860	$	2,013		3.2	%	$	89,281	$	76,604	$	12,677		16.5	%

The 1.8% increase in the Core Portfolio property operating revenues, primarily includes the following changes (i) a 2.1% increase in rates in community base rental income and a 0.6% increase in occupancy, (ii) an increase in rental home income of 28.8% , (iii) a 0.8% increase in revenues in core resort base rental income, as described in table below, (iv) an increase of 2.5% in right-to-use contracts and (v) a 0.4% increase in utility and other income.

Resort base rental income is comprised of the following (amounts in thousands):



	Core Portfolio									Total Portfolio
	2012		2011		Increase/ (Decrease)			% Change		2012		2011		Increase/ (Decrease)			% Change
Annual	$	21,865	$	21,040	$	825		3.9	%	$	21,968	$	21,040	$	928		4.4	%
Seasonal	2,706		2,471		235			9.5	%	2,710		2,495		215			8.6	%
Transient	11,838		12,601		(763		)	(6.1	)%	11,838		12,604		(766		)	(6.1	)%
Resort base rental income	$	36,409	$	36,112	$	297		0.8	%	$	36,516	$	36,139	$	377		1.0	%

The 0.9% increase in property operating expenses in the Core Portfolio, excluding property management, primarily reflects (i) a 38.1% increase in rental home operating and maintenance, as described in table below and (ii) a 21.1% increase in sales and marketing expenses. Sales and marketing expenses are all related to the costs incurred for the entry or upgrade of right-to-use contracts. Sales and marketing expenses increased due to increased commissions as a result of higher sales and new product discount promotions.

Table of Contents

The increase in Total Portfolio income from property operations is primarily due to the acquisition of 75 Acquisition Properties during the six months ended December 31, 2011 (See Note 13 in the Notes to the Consolidated Financial Statements contained in this Form 10-Q for details regarding the Acquisition.)

The following growth rate percentages are before property management (amounts in thousands):



	Core Portfolio									Total Portfolio
	2012		2011		Increase/ (Decrease)			% Change		2012		2011		Increase/ (Decrease)		% Change
Property operating revenues, excluding Right-to-use contracts current period, gross	$	132,111	$	129,806	$	2,305		1.8	%	$	172,046	$	152,541	$	19,505	12.8	%
Property operating expenses, excluding Sales and marketing, gross	60,004		60,064		(60		)	(0.1	)%	74,213		68,172		6,041		8.9	%
Income from property operations, excluding Right-to-use contracts current period, gross and Sales and marketing, gross	$	72,107	$	69,742	$	2,365		3.4	%	$	97,833	$	84,369	$	13,464	16.0	%

The Core Portfolio and Total Portfolio property operating revenues for the three months ended September 30, 2012 were negatively impacted by the temporary cessation of the entry into right-to-use contracts (membership upgrades).

Home Sales Operations

The following table summarizes certain financial and statistical data for the Home Sales Operations for the three months ended September 30, 2012 and 2011 (amounts in thousands, except home sales volumes).



	2012			2011			Variance			% Change
Gross revenues from new home sales	$	141		$	517		$	(376	)	(72.7	)%
Cost of new home sales	(117		)	(450		)	333			74.0	%
Gross profit from new home sales	24			67			(43		)	(64.2	)%

Gross revenues from used home sales	1,720			1,119			601			53.7	%
Cost of used home sales	(1,934		)	(1,102		)	(832		)	(75.5	)%
Gross (loss) profit from used home sales	(214		)	17			(231		)	(1,358.8	)%

Brokered resale revenues and ancillary services revenues, net	996			1,617			(621		)	(38.4	)%
Home selling expenses	(334		)	(356		)	22			6.2	%
Income (loss) from home sales operations and other	$	472		$	1,345		$	(873	)	(64.9	)%
Home sales volumes
New home sales	2			13			(11		)	(84.6	)%
Used home sales ⁽¹⁾	372			240			132			55.0	%
Brokered home resales	194			177			17			9.6	%

______________________


1.	Includes three third party home sales for the three months ended September 30, 2011 .

The decrease in income from home sales operations and other is primarily due to a decrease in ancillary services revenues, net due to a decrease in transient RV customers. The increase in volumes of both used home sales and brokered home resales are primarily due to the Acquisition.

Table of Contents

Rental Operations

The following table summarizes certain financial and statistical data for manufactured home Rental Operations for the three months ended September 30, 2012 and 2011 (amounts in thousands, except rental unit volumes).



	2012			2011			Variance			% Change
Manufactured homes:
New Home	$	4,722		$	3,293		$	1,429		43.4	%
Used Home	8,305			5,192			3,113			60.0	%
Rental operations revenue ⁽¹⁾	13,027			8,485			4,542			53.5	%
Rental home operating and maintenance	(2,009		)	(1,417		)	(592		)	(41.8	)%
Income from rental operations	11,018			7,068			3,950			55.9	%
Depreciation on rental homes ⁽²⁾	(1,553		)	(1,236		)	(317		)	(25.6	)%
Income from rental operations, net of depreciation	$	9,465		$	5,832		$	3,633		62.3	%

Gross investment in new manufactured home rental units	$	102,714		$	76,860		$	25,854		33.6	%
Gross investment in used manufactured home rental units	$	69,085		$	50,330		$	18,755		37.3	%

Net investment in new manufactured home rental units	$	93,977		$	71,000		$	22,977		32.4	%
Net investment in used manufactured home rental units	$	62,725		$	46,773		$	15,952		34.1	%

Number of occupied rentals – new, end of period	1,733			1,204			529			43.9	%
Number of occupied rentals – used, end of period	3,739			2,752			987			35.9	%

______________________


(1)	Approximately $9.3 million and $6.2 million for the three months ended September 30, 2012 and 2011 , respectively, are included in Community base rental income in the Income from Property Operations table. The remainder is included in Rental home income in the Income from Property Operations table.


(2)	Included in depreciation on real estate and other costs in the Consolidated Statements of Income and Comprehensive Income.

The increase in income from rental operations and depreciation expense is primarily due to the increase in the number of rental units including units purchased in the Acquisition.

In the ordinary course of business, the Company acquires used homes from customers through purchase, lien sale or abandonment. In a vibrant new home sale market older homes may be removed from sites and replaced with new homes. In other cases, due to the nature of tenancy rights afforded to purchasers, used homes are rented in order to control the site either in the condition received or after warranted rehabilitation. The increase in income from rental operations is primarily due to the increase in the number of rental units and increased occupancy.

Other Income and Expenses

The following table summarizes other income and expenses for the three months ended September 30, 2012 and 2011 (amounts in thousands).



	2012			2011			Variance			% Change
Depreciation on real estate and rental homes	$	(26,294	)	$	(22,925	)	$	(3,369	)	(14.7	)%
Amortization of in-place leases	(7,548		)	(10,759		)	3,211			29.8	%
Interest income	2,568			2,328			240			10.3	%
Income from other investments, net	2,651			4,394			(1,743		)	(39.7	)%
General and administrative	(6,535		)	(6,412		)	(123		)	(1.9	)%
Acquisition costs	—			(15,216		)	15,216			100.0	%
Rent control initiatives and other	(221		)	(467		)	246			52.7	%
Interest and related amortization	(31,640		)	(26,084		)	(5,556		)	(21.3	)%
Total other expenses, net	$	(67,019	)	$	(75,141	)	$	8,122		10.8	%

Depreciation on real estate and interest income increased primarily due to the acquisition of 75 Properties during the year ended December 31, 2011. Amortization on in-place leases decreased due to the timing of the acquisitions during the second half of 2011 as the amortization is for one year only. Income from other investments decreased primarily due to $2.2 million of insurance proceeds received during the third quarter of 2011, offset by an increase of $0.5 million in the fair value of the contingent consideration in association with the Acquisition Properties (See Note 13 in the Notes to Consolidated Financial Statements contained in this Form 10-Q). Acquisition costs were legal and due diligence costs incurred related to the Acquisition. Interest expense has increased primarily due to the assumption of approximately $548.0 million of mortgage debt secured by 35 Acquisition

Table of Contents

Properties, the $200.0 million Term Loan originated July 1, 2011, and the encumbering of $200.0 million secured debt during the six months ended December 31, 2011.

Comparison of the Nine Months Ended September 30, 2012 to the Nine Months Ended September 30, 2011

Income from Property Operations

The following table summarizes certain financial and statistical data for the Property Operations for the Core Portfolio and the Total Portfolio for the nine months ended September 30, 2012 and 2011 (amounts in thousands).



	Core Portfolio									Total Portfolio
	2012		2011		Increase/ (Decrease)			% Change		2012		2011		Increase/ (Decrease)			% Change
Community base rental income	$	205,209	$	199,395	$	5,814		2.9	%	$	309,819	$	219,740	$	90,079		41.0	%
Rental home income	5,947		4,600		1,347			29.3	%	10,112		5,262		4,850			92.2	%
Resort base rental income	104,102		101,831		2,271			2.2	%	104,503		101,858		2,645			2.6	%
Right-to-use annual payments	36,087		37,019		(932		)	(2.5	)%	36,087		37,019		(932		)	(2.5	)%
Right-to-use contracts current period, gross	9,680		13,096		(3,416		)	(26.1	)%	9,680		13,096		(3,416		)	(26.1	)%
Utility and other income	40,407		38,319		2,088			5.4	%	50,021		40,044		9,977			24.9	%
Property operating revenues, excluding deferrals	401,432		394,260		7,172			1.8	%	520,222		417,019		103,203			24.7	%
Property operating and maintenance	144,369		142,850		1,519			1.1	%	173,147		148,417		24,730			16.7	%
Rental home operating and maintenance	3,112		2,562		550			21.5	%	5,155		3,084		2,071			67.2	%
Real estate taxes	24,452		24,429		23			0.1	%	36,300		26,522		9,778			36.9	%
Sales and marketing, gross	7,845		8,289		(444		)	(5.4	)%	7,849		8,289		(440		)	(5.3	)%
Property operating expenses, excluding deferrals and Property management	179,778		178,130		1,648			0.9	%	222,451		186,312		36,139			19.4	%
Income from property operations, excluding deferrals and Property management	221,654		216,130		5,524			2.6	%	297,771		230,707		67,064			29.1	%
Property management	24,664		24,972		(308		)	(1.2	)%	28,651		25,857		2,794			10.8	%
Income from property operations, excluding deferrals	$	196,990	$	191,158	$	5,832		3.1	%	$	269,120	$	204,850	$	64,270		31.4	%

The 1.8% increase in Core Portfolio property operating revenues, primarily includes the following changes (i) a 2.3% increase in rates in community base rental income and a 0.6% increase in occupancy, (ii) an increase in rental home income of 29.3% , (iii) a 2.2% increase in revenues in core resort base income, as described in table below, (iv) a decrease of 26.1% in right-to-use contracts and (v) a 5.4% increase in utility and other income. The decrease in right-to-use contracts is discussed below. For the nine months ended September 30, 2012 , utility and other income includes the accelerated recognition of $2.1 million of revenue related to the early termination of a multi-year cable service agreement.

Resort base rental income is comprised of the following (amounts in thousands):



	Core Portfolio									Total Portfolio
	2012		2011		Increase/ (Decrease)			% Change		2012		2011		Increase/ (Decrease)			% Change
Annual	$	64,464	$	62,035	$	2,429		3.9	%	$	64,770	$	62,035	$	2,735		4.4	%
Seasonal	16,883		16,637		246			1.5	%	16,965		16,661		304			1.8	%
Transient	22,755		23,159		(404		)	(1.7	)%	22,768		23,162		(394		)	(1.7	)%
Resort base rental income	$	104,102	$	101,831	$	2,271		2.2	%	$	104,503	$	101,858	$	2,645		2.6	%

The 0.9% increase in property operating expenses in the Core Portfolio, excluding property management, primarily reflects (i) a 1.1% increase in property operating maintenance, (ii) a 21.5% increase in rental home operating and maintenance, as described in table below and (iii) a 5.4% decrease in sales and marketing expenses. Sales and marketing expenses are all related to the costs incurred for the entry or upgrade of right-to-use contracts.

The increase in Total Portfolio income from property operations is primarily due to the acquisition of 75 Acquisition Properties on different dates during the six months ended December 31, 2011 (See Note 13 in the Notes to the Consolidated Financial Statements contained in this Form 10-Q for details regarding the Acquisition.)

Table of Contents

The following growth rate percentages are before property management (amounts in thousands):



	Core Portfolio								Total Portfolio
	2012		2011		Increase/ (Decrease)		% Change		2012		2011		Increase/ (Decrease)		% Change
Property operating revenues, excluding Right-to-use contracts current period, gross	$	391,752	$	381,164	$	10,588	2.8	%	$	510,542	$	403,923	$	106,619	26.4	%
Property operating expenses, excluding Sales and marketing, gross	171,933		169,841		2,092		1.2	%	214,602		178,023		36,579		20.5	%
Income from property operations, excluding Right-to-use contracts current period, gross and Sales and marketing, gross	$	219,819	$	211,323	$	8,496	4.0	%	$	295,940	$	225,900	$	70,040	31.0	%

The Core Portfolio and Total Portfolio property operating revenues for the nine months ended September 30, 2012 were negatively impacted by the temporary cessation of the entry into right-to-use contracts (membership upgrades) in connection with sales force training and the roll out of new membership upgrade products during the nine months ended September 30, 2012 . As a result, membership upgrade sales, which are included in right-to-use contracts current period, gross, were down $3.4 million compared to the nine months ended September 30, 2011 . The decrease in right-to-use contracts for the nine months ended September 30, 2012 was offset by a $0.4 million decrease in sales and marketing expenses, resulting in a net decline of $3.0 from these activities compared to the nine months ended September 30, 2011 .

Home Sales Operations

The following table summarizes certain financial and statistical data for the Home Sales Operations for the nine months ended September 30, 2012 and 2011 (amounts in thousands, except for home sales volumes).



	2012			2011			Variance			% Change
Gross revenues from new home sales	$	1,038		$	1,666		$	(628	)	(37.7	)%
Cost of new home sales	(869		)	(1,624		)	755			46.5	%
Gross profit from new home sales	169			42			127			302.4	%

Gross revenues from used home sales	4,843			2,615			2,228			85.2	%
Cost of used home sales	(6,000		)	(2,396		)	(3,604		)	(150.4	)%
Gross(loss) profit from used home sales	(1,157		)	219			(1,376		)	(628.3	)%

Brokered resale revenues and ancillary services revenues, net	3,231			3,724			(493		)	(13.2	)%
Home selling expenses	(1,070		)	(1,239		)	169			13.6	%
Income (loss) from home sales operations and other	$	1,173		$	2,746		$	(1,573	)	(57.3	)%
Home sales volumes
New home sales ⁽¹⁾	19			40			(21		)	(52.5	)%
Used home sales ⁽²⁾	1,063			603			460			76.3	%
Brokered home resales	714			549			165			30.1	%

______________________


(1)	Includes three third party home sales during the nine months ended September 30, 2011 .


(2)	Includes one third party home sales during the nine months ended September 30, 2011 .

The decrease in income from home sales operations and other is primarily due to the increase in the volume of used homes sales within our manufactured home communities.

Table of Contents

Rental Operations

The following table summarizes certain financial and statistical data for manufactured home Rental Operations for the nine months ended September 30, 2012 and 2011 (amounts in thousands, except for rental unit volumes).



	2012			2011			Variance			% Change
Manufactured homes:
New Home	$	13,133		$	8,765		$	4,368		49.8	%
Used Home	23,105			12,485			10,620			85.1	%
Rental operations revenue ⁽¹⁾	36,238			21,250			14,988			70.5	%
Rental home operating and maintenance	(5,155		)	(3,084		)	(2,071		)	(67.2	)%
Income from rental operations	31,083			18,166			12,917			71.1	%
Depreciation on rental homes	(4,437		)	(3,033		)	(1,404		)	(46.3	)%
Income from rental operations, net of depreciation	$	26,646		$	15,133		$	11,513		76.1	%

Gross investment in new manufactured home rental units	$	102,714		$	76,860		$	25,854		33.6	%
Gross investment in used manufactured home rental units	$	69,085		$	50,330		$	18,755		37.3	%

Net investment in new manufactured home rental units	$	93,977		$	71,000		$	22,977		32.4	%
Net investment in used manufactured home rental units	$	62,725		$	46,773		$	15,952		34.1	%

Number of occupied rentals – new, end of period	1,733			1,204			529			43.9	%
Number of occupied rentals – used, end of period	3,739			2,752			987			35.9	%

______________________


(1)	Approximately $26.1 million and $16.0 million for the nine months ended September 30, 2012 and 2011 , respectively, are included in Community base rental income in the Income from Property Operations table.

The increase in income from rental operations and depreciation expense is primarily due to the increase in the number of rental units including units purchased in the Acquisition.

Other Income and Expenses

The following table summarizes other income and expenses for the nine months ended September 30, 2012 and 2011 (amounts in thousands).



	2012			2011			Variance			% Change
Depreciation on real estate and rental homes	$	(78,620	)	$	(59,234	)	$	(19,386	)	(32.7	)%
Amortization of in-place leases	(44,314		)	(10,759		)	(33,555		)	(311.9	)%
Interest income	7,586			4,379			3,207			73.2	%
Income from other investments, net	5,706			6,242			(536		)	(8.6	)%
General and administrative	(19,724		)	(18,070		)	(1,654		)	(9.2	)%
Acquisition costs	—			(17,333		)	17,333			100.0	%
Rent control initiatives and other	(1,067		)	(1,558		)	491			31.5	%
Interest and related amortization	(93,434		)	(68,931		)	(24,503		)	(35.5	)%
Total other expenses, net	$	(223,867	)	$	(165,264	)	$	(58,603	)	(35.5	)%

Depreciation on real estate, amortization of in-place leases and interest income increased primarily due to the acquisition of 75 Properties during the year ended December 31, 2011. Income from other investments, net decreased primarily due to decreased revenue in 2012 from the sale of a small Florida internet and media based advertising business in 2011, offset by an increase of $0.5 million in the fair value of the contingent consideration in association with the Acquisition Properties (See Note 13 in the Notes to Consolidated Financial Statements contained in this Form 10-Q). General and administrative increased primarily due to increased professional fees due to certain litigation matters (see Note 12 in the Notes to Consolidated Financial Statements contained in this Form 10-Q). Acquisition costs were legal and due diligence costs incurred related to the Acquisition. Rent control initiatives and other are lower due to decreased activity in the City of San Rafael legal appeal (see Note 12 in the Notes to Consolidated Financial Statements contained in this Form 10-Q). Interest expense has increased primarily due to the assumption of approximately $548.0 million of mortgage debt secured by 35 Acquisition Properties, the $200.0 million Term Loan originated July 1, 2011, and the $200.0 million of new secured debt originated during the six months ended December 31, 2011.

Table of Contents

Liquidity and Capital Resources

Liquidity

As of September 30, 2012 , the Company had approximately $147.9 million in cash and cash equivalents and $380.0 million available on its Line of Credit. The Company expects to meet its short-term liquidity requirements, including its distributions, generally through its working capital, net cash provided by operating activities and availability under its existing Line of Credit. The Company expects to meet certain long-term liquidity requirements such as scheduled debt maturities, property acquisitions and capital improvements by use of its current cash balance, long-term collateralized and uncollateralized borrowings including borrowings under its existing line of credit and the issuance of debt securities or additional equity securities in the Company, in addition to net cash provided by operating activities. On October 18, 2012, the Company redeemed the remaining 2,554,235 shares of Series A Preferred Stock at the $25.00 per share liquidation value plus accrued and unpaid dividends of $0.094846 per share on such redeemed shares for approximately $64.1 million. The Company does not have any scheduled debt maturities remaining in 2012 and has approximately $80.0 million of scheduled debt maturities in 2013 (excluding scheduled principal payments on debt maturing in 2012 and beyond). The Company expects to satisfy its 2013 maturities with its existing cash balance.

The table below summarizes cash flow activity for the nine months ended September 30, 2012 and 2011 (amounts in thousands).



	For the Nine Months Ended September 30,
	2012			2011
Net cash provided by operating activities	$	188,883		$	120,291
Net cash used in investing activities	(48,834		)	(534,597		)
Net cash (used in) provided by financing activities	(62,641		)	614,443
Net increase in cash and cash equivalents	$	77,408		$	200,137

Operating Activities

Net cash provided by operating activities increased $68.6 million for nine months ended September 30, 2012 , as compared to the net cash provided by operating activities for the nine months through September 30, 2011 . The increase in cash provided by operating activities is primarily due to an increase in net income from operations of 75 Properties acquired during the last six months of 2011.

Investing Activities

Net cash used in investing activities reflects the impact of the following investing activities:

Notes Receivable Activity

The notes receivable activity during the nine months ended September 30, 2012 of $4.3 million in cash inflow reflects net repayments of $3.7 million from the Company’s Chattel Loans, and net repayments of $0.6 million from the Company’s Contracts Receivable. (See Note 6 in the Notes to Consolidated Financial Statements contained in this Form 10-Q.)

The notes receivable activity during the nine months ended September 30, 2011 of $1.8 million in cash outflow reflects net repayments of $1.1 million from the Company’s Chattel Loans, net repayments of $0.9 million from the Company’s Contract Receivable and origination of $3.8 million in notes to Lakeland RV.

Table of Contents

Capital Improvements

The table below summarizes capital improvements activity for the nine months ended September 30, 2012 and 2011 (amounts in thousands).



	For the Nine months ended ⁽¹⁾ September 30,
	2012		2011
Recurring Cap Ex ⁽²⁾	$	20,041	$	14,995
Development ⁽³⁾	878		1,185
New home investments	21,149		18,609
Used home investments	10,556		6,058
Total Property	52,624		40,847
Corporate	540		549
Total Capital improvements	$	53,164	$	41,396

______________________


(1)	Excludes non-cash activity of approximately $3.5 million and $0.4 million of used homes acquired by repossessions of Chattel Loans collateral for both the nine months ended September 30, 2012 and 2011 , respectively.


(2)	Recurring capital expenditures (“Recurring CapEx”) are primarily comprised of common area improvements, furniture, and mechanical improvements.


(3)	Development primarily represents costs to improve and upgrade Property infrastructure or amenities.

Financing Activities

Financing, Refinancing and Early Debt Retirement

2012 Activity

During the nine months ended September 30, 2012 , the Company received approximately $74.0 million of financing proceeds on one manufactured home community with a stated interest rate of 3.9% per annum, maturing in 2022 . The proceeds were used to pay off the mortgage on the property, which was set to mature on May 1, 2013 , totaling approximately $35.1 million , with a stated interest rate of 5.7% per annum. The Company also closed on approximately $85.5 million of financing proceeds on two RV resorts with a weighted average interest rate of 5.10% per annum, maturing in 2022. The proceeds were used to pay off the mortgages on these two properties, which were set to mature on June 1, 2014, totaling approximately $63.3 million, with a weighted average interest rate of 5.41% per annum. The Company also paid off two maturing mortgages totaling approximately $34.1 million , with a weighted average interest rate of 5.7% per annum.

2011 Activity

During the nine months ended September 30, 2011 , the Company paid off nine maturing mortgages totaling approximately $52.5 million, with a weighted average interest rate of 7.04% per annum. The Company also closed on approximately $200 million financing on 20 manufactured home communities and three resort properties with a weighted average interest rate of 5.02% per annum, maturing in 2021. The Company also assumed approximately $349 million of mortgage debt, which includes a fair market value adjustment of approximately $21 million, secured by 18 Acquisition Properties with a stated interest rates ranging from 4.65% to 7.31% per annum, maturing in various years from 2013 to 2020.

On July 1, 2011, the Company closed on a $200.0 million Term Loan that matures on June 30, 2017 and has a one-year extension option, an interest rate of LIBOR plus 1.85% to 2.80% per annum and, subject to certain conditions, may be prepaid at any time without premium or penalty after July 1, 2014. Prior to July 1, 2014, a prepayment penalty of 2% of the amount prepaid would be owed. The spread over LIBOR is variable based on leverage throughout the loan. The Term Loan contains an arrangement fee of approximately $0.5 million, an upfront fee of approximately $1.3 million and an annual administrative agency fee of $20,000 as well as customary representations, warranties and negative and affirmative covenants and provides for acceleration of principal and payment of all other amounts payable thereunder upon the occurrence of certain events of default.

Secured Debt

As of September 30, 2012 , the Company’s secured long-term debt balance was approximately $2.1 billion , with a weighted average interest rate of approximately 5.5% per annum. The debt bears interest at rates between 3.9% and 8.9% per annum and matures on various dates primarily ranging from 2013 to 2023 . The weighted average term to maturity for the long-term debt is approximately 5.2 years.

Table of Contents

Unsecured Debt

As of September 30, 2012 , the Company’s unsecured Line of Credit (“LOC”) had an availability of $380 million. The Company’s unsecured LOC has a maximum borrowing capacity of $380 million, accrued interest at an annual rate equal to the applicable LIBOR plus a maximum of 1.40% to 2.00% bearing a facility rate of 0.25% to 0.40% as well as certain other customary negative and affirmative covenants. The LOC matures on September 15, 2016 and has a one-year extension option under the LOC, subject to payment of certain administrative fees and the satisfaction of certain other enumerated conditions. The spread over LIBOR and the facility fee pricing are variable based on leverage throughout the term of the LOC. The Company incurred commitment and arrangement fees of approximately $1.3 million to enter into the amended LOC.

As of December 31, 2011, the Company's LOC had an availability of $380 million and a maturity date of September 18, 2015. On July 20, 2012, the Company amended its LOC as described above.

Contractual Obligations

As of September 30, 2012 , the Company was subject to certain contractual payment obligations as described in the table below (amounts in thousands).



	Total			2012			2013			2014			2015			2016			2017			Thereafter
Long Term Borrowings ⁽¹⁾	$	2,258,105		$	7,705		$	110,197		$	161,159		$	591,948		$	238,625		$	302,801		$	845,670
Interest Expense ⁽²⁾	590,571			31,390			120,962			111,971			101,021			66,105			54,974			104,148
Total Contractual Obligations	$	2,848,676		$	39,095		$	231,159		$	273,130		$	692,969		$	304,730		$	357,775		$	949,818
Weighted average interest rates	5.06		%	5.42		%	5.39		%	5.38		%	5.27		%	5.19		%	5.63		%	5.66		%

______________________________


(1)	Balance excludes net premiums of $26.1 million , primarily due to the fair market value adjustment of the assumption of $515.0 million of secured debt from the Acquisition Properties. Balances include debt maturing and scheduled periodic principal payments.


(2)	Amounts include interest expected to be incurred on the Company’s secured debt based on obligations outstanding as of September 30, 2012 .

The Company does not include Preferred Stock dividends, insurance, property taxes and cancelable contracts in the contractual obligations table above.

The Company also leases land under non-cancelable operating leases at certain of the Properties expiring in various years from 2013 to 2054, with terms which require twelve equal payments per year plus additional rents calculated as a percentage of gross revenues. Minimum future rental payments under the ground leases are approximately $3.3 million in 2012 and 2013 and approximately $1.9 million in 2014, 2015 and 2016 and approximately $13.5 million thereafter. The decrease in future minimum rental payments assumes that the Company will exercise its option to acquire land at the recently acquired Colony Cove Property on January 1, 2014. The option exercise date is subject to certain assumptions and the timing of the option exercise may be before or after January 1, 2014.

With respect to maturing debt, the Company has staggered the maturities of its long-term mortgage debt over an average of approximately five years, with no more than approximately $600 million (which is due in 2015) in principal maturities coming due in any single year. The Company believes that it will be able to refinance its maturing debt obligations on a secured or unsecured basis; however, to the extent the Company is unable to refinance its debt as it matures, the Company believes that it will be able to repay such maturing debt from operating cash flow, asset sales and/or the proceeds from equity issuances. With respect to any refinancing of maturing debt, the Company’s future cash flow requirements could be impacted by significant changes in interest rates or other debt terms, including required amortization payments.

Equity Transactions

2012 Activity

Table of Contents

stockholders of record on March 19, 2012 .

On September 14, 2012, the Company issued to a depositary 54,448 shares of the Company's Series C Preferred Stock with a liquidation value of $2,500.00 per share, which is represented by depositary shares as described below. Also on September 14, 2012, the Company exchanged 5,445,765 shares of its Series A Preferred Stock for 5,445,765 depositary shares, each representing 1/100 ^th of a share of the Company's Series C Preferred Stock with a liquidation value of $25.00 per depositary share, plus accrued and unpaid dividends of $0.3849625 per share of Series A Preferred Stock. On October 18, 2012, the Company redeemed the remaining 2,554,235 shares of Series A Preferred Stock at the $25.00 per share liquidation value plus accrued and unpaid dividends of $0.094846 per share on such redeemed shares for approximately $64.1 million.

During the nine months ended September 30, 2012 , the Company received approximately $0.9 million in proceeds from the issuance of shares of common stock through stock option exercises and the Company’s Employee Stock Purchase Plan (“ESPP”).

2011 Activity

On October 14, 2011, the Company paid a $0.375 per share distribution for the three months ended September 30, 2011 to common stockholders of record on September 30, 2011. On July 8, 2011, the Company paid a $0.375 per share distribution for the three months ended June 30, 2011 to common stockholders of record on June 24, 2011. On April 8, 2011, the Company paid a $0.375 per share distribution for the three months ended March 31, 2011 to common stockholders of record on March 25, 2011.

On October 14, 2011, the Company paid a $0.375 per share distribution on the Company's Series B Preferred Stock, to Series B preferred stockholders of record September 30, 2011.

On September 30, 2011, the Company paid a $0.502125 per share distribution on the Company's Series A Preferred Stock, to Series A preferred stockholders of record on September 9, 2011. On June 30, 2011, the Company paid a $0.502125 per share distribution on the Company's Series A Preferred Stock to preferred stockholders of record on June 10, 2011. On March 31, 2011, the Company paid a $0.156217 per share pro-rata distribution on the Company's Series A Preferred Stock to preferred stockholders of record on March 21, 2011.

On June 7, 2011, the Company issued approximately 6.0 million shares of common stock in an equity offering for approximately $344.0 million in proceeds, net of offering costs. The proceeds were used to partially fund the Acquisition discussed in detail in Note 13 in the Notes to Consolidated Financial Statements contained in this Form 10-Q.

On March 31, 2011, the Company paid pro-rata distributions of 8.0625% per annum on the $150 million Series D 8% Units and 7.95% per annum on the $50 million of Series F 7.95% Units which were exchanged on March 4, 2011 for the Series A Preferred Stock.

During the nine months ended September 30, 2011, the Company received approximately $2.3 million in proceeds from the issuance of shares of common stock through stock option exercises and the Company's ESPP.

During the nine months ended September 30, 2011, the Company issued 1,708,276 shares of common stock and 1,242,462 shares of Series B Preferred Stock. On October 3, 2011, the Company issued 497,538 shares of Series B Preferred Stock. All of the shares were issued to partially fund the Acquisition discussed in detail in Note 13 in the Notes to the Consolidated Financial Statements contained in this Form 10-Q.

On October 24, 2011, the Company, on behalf of a selling stockholder, closed on a public offering of 3,162,069 shares of common stock. The 3,162,069 shares of common stock sold included 1,453,793 shares of common stock issued by the Company upon redemption of 1,453,793 shares of Series B Preferred Stock. The Company did not receive any proceeds from the offering.

Inflation

Substantially all of the leases at the Properties allow for monthly or annual rent increases which provide the Company with the opportunity to achieve increases, where justified by the market, as each lease matures. Such types of leases generally minimize the risks of inflation to the Company. In addition, the Company’s resort Properties are not generally subject to leases and rents are established for these sites on an annual basis. The Company’s right-to-use contracts generally provide for an annual dues increase, but dues may be frozen under the terms of certain contracts if the customer is over 61 years old.

Off Balance Sheet Arrangements

As of September 30, 2012 , the Company has no off balance sheet arrangements.

Table of Contents

Funds From Operations

Funds from Operations (“FFO”) is a non-GAAP financial measure. The Company believes that FFO, as defined by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”), is generally an appropriate measure of performance for an equity REIT. While FFO is a relevant and widely used measure of operating performance for equity REITs, it does not represent cash flow from operations or net income as defined by GAAP, and it should not be considered as an alternative to these indicators in evaluating liquidity or operating performance.

The Company defines FFO as net income, computed in accordance with GAAP, excluding gains or actual or estimated losses from sales of properties, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO on the same basis. The Company receives up-front non-refundable payments from the entry of right-to-use contracts. In accordance with GAAP, the upfront non-refundable payments and related commissions are deferred and amortized over the estimated customer life. Although the NAREIT definition of FFO does not address the treatment of nonrefundable right-to-use payments, the Company believes that it is appropriate to adjust for the impact of the deferral activity in its calculation of FFO. The Company believes that FFO is helpful to investors as one of several measures of the performance of an equity REIT. The Company further believes that by excluding the effect of depreciation, amortization and gains or actual or estimated losses from sales of real estate, all of which are based on historical costs and which may be of limited relevance in evaluating current performance, FFO can facilitate comparisons of operating performance between periods and among other equity REITs. The Company believes that the adjustment to FFO for the net revenue deferral of upfront non-refundable payments and expense deferral of right-to-use contract commissions also facilitates the comparison to other equity REITs. Investors should review FFO, along with GAAP net income and cash flow from operating activities, investing activities and financing activities, when evaluating an equity REIT’s operating performance. The Company computes FFO in accordance with its interpretation of standards established by NAREIT, which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than the Company does. FFO does not represent cash generated from operating activities in accordance with GAAP, nor does it represent cash available to pay distributions and should not be considered as an alternative to net income, determined in accordance with GAAP, as an indication of the Company’s financial performance, or to cash flow from operating activities, determined in accordance with GAAP, as a measure of the Company’s liquidity, nor is it indicative of funds available to fund its cash needs, including its ability to make cash distributions.

The following table presents a calculation of FFO for the three nine months ended September 30, 2012 and 2011 (amounts in thousands):



	Three Months Ended September 30,						Nine Months Ended September 30,
	2012			2011			2012			2011
Computation of funds from operations:
Net income available for common shares	$	16,009		$	(2,853	)	$	30,504		$	22,934
Income allocated to common OP units	1,503			(289		)	2,891			3,121
Series B Redeemable Preferred Stock Dividends	—			466			—			466
Right-to-use contract upfront payments, deferred, net	2,788			2,858			4,680			8,768
Right-to-use contract commissions, deferred, net	(1,277		)	(1,148		)	(2,174		)	(3,495		)
Depreciation on real estate assets	24,741			21,689			74,183			56,201
Depreciation on rental homes	1,553			1,236			4,437			3,033
Amortization of in-place leases	7,548			10,759			44,314			10,759
Depreciation on unconsolidated joint ventures	290			307			873			921
Funds from operations available for common shares	$	53,155		$	33,025		$	159,708		$	102,708
Weighted average common shares outstanding – fully diluted	45,447			43,602			45,418			38,858

Table of Contents


Item 3.	Quantitative and Qualitative Disclosure of Market Risk

Market risk is the risk of loss from adverse changes in market prices and interest rates. The Company’s earnings, cash flows and fair values relevant to financial instruments are dependent on prevailing market interest rates. The primary market risk the Company faces is long-term indebtedness, which bears interest at fixed and variable rates. The fair value of the Company’s long-term debt obligations is affected by changes in market interest rates. At September 30, 2012 , approximately 100% or approximately $2.1 billion of the Company’s outstanding secured debt had fixed interest rates, which minimizes the market risk until the debt matures. For each increase in interest rates of 1% (or 100 basis points), the fair value of the total outstanding debt would decrease by approximately $106.2 million . For each decrease in interest rates of 1% (or 100 basis points), the fair value of the total outstanding debt would increase by approximately $112.0 million .

As of September 30, 2012 , none of the Company’s outstanding secured debt was short-term. The Company’s $200.0 million Term Loan has variable rates based on LIBOR plus 1.85% to 2.80% per annum, which the Company fixed the underlying LIBOR rate at 1.11% per annum for the first three years.


Item 4.	Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company’s management, with the participation of the Company’s Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer), has evaluated the effectiveness of the Company’s disclosure controls and procedures as of September 30, 2012 . Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective to give reasonable assurances to the timely collection, evaluation and disclosure of information relating to the Company that would potentially be subject to disclosure under the Securities and Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder as of September 30, 2012 .

Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports.

Changes in Internal Control Over Financial Reporting

During the third quarter of 2012, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

Part II – Other Information


Item 1.	Legal Proceedings

See Note 12 of the Consolidated Financial Statements contained herein.


Item 1A.	Risk Factors

There have been no material changes to the risk factors discussed in “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 other than those disclosed in our Quarterly Report on Form 10-Q for the three months ended March 31, 2012.


Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds

None.


Item 3.	Defaults Upon Senior Securities

None.


Item 4.	Mine Safety Disclosure

None.


Item 5.	Other Information

None.

Table of Contents


Item 6.	Exhibit Index



3.1(a)	Articles of Amendment and Restatement of the Company.
3.2(b)	Articles Supplementary designating the Company's 6.75% Series C Cumulative Redeemable Perpetual Preferred Stock, liquidation preference $2,500.00 per share, par value $0.01 per share.
3.3(c)	Second Amended and Restated Bylaws of the Company.
4.1(d)	Form of Deposit Agreement, among the Company, American Stock Transfer & Trust Company, LLC, as Depositary, and the holders from time to time of the Depositary Shares.
4.2(e)	Specimen stock certificate evidencing the Company's 6.75% Series C Cumulative Redeemable Perpetual Preferred Stock, liquidation preference $2,500.00 per share, par value $0.01 per share.
4.3(f)	Specimen receipt evidencing the Depositary Shares.
10.1(g)	Equity Distribution Agreement, dated September 6, 2012, by and among the Company, the Operating Partnership and RBC Capital Markets, LLC.
10.2(g)	Equity Distribution Agreement, dated September 6, 2012, by and among the Company, the Operating Partnership and RBS Securities Inc.
10.3(g)	Equity Distribution Agreement, dated September 6, 2012, by and among the Company, the Operating Partnership and Wells Fargo Securities, LLC.
10.4(g)	Equity Distribution Agreement, dated September 6, 2012, by and among the Company, the Operating Partnership and Merrill Lynch, Pierce, Fenner & Smith Incorporated.
31.1	Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.
32.2	Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.
101	The following materials from Equity LifeStyle Properties, Inc.’s Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2012, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income and Comprehensive Income, (iii) Consolidated Statements of Changes in Equity, (iv) Consolidated Statements of Cash Flow, and (v) Notes to Consolidated Financial Statements, furnished herewith.

_____________________

(a) Previously filed as Exhibit 3.1 to the Current Report on Form 8-K (File No. 001-11718) filed May 18, 2007 and incorporated herein by reference.

(b) Previously filed as Exhibit 3.2 to the Form 8-A (File No. 001-11718) filed September 14, 2012 and incorporated herein by reference.

(c) Previously filed as Exhibit 3.1 to the Current Report on Form 8-K (File No. 001-11718) filed August 8, 2007 and incorporated herein by reference.

(d) Previously filed as Exhibit (a)(5)(ii) to the Schedule TO/13E-3 (File No. 005-43043) filed August 9, 2012 and incorporated herein by reference.

(e) Previously filed as Exhibit 4.2 to the Form 8-A (File No. 001-11718) filed September 14, 2012 and incorporated herein by reference.

(f) Previously filed as Exhibit 4.3 to the Form 8-A (File No. 001-11718) filed September 14, 2012 and incorporated herein by reference.

(g) Previously filed as Exhibits 10.1, 10.2, 10.3 and 10.4 to the Current Report on Form 8-K (File No. 001-11718) filed September 6, 2012 and incorporated

herein by reference.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.



	EQUITY LIFESTYLE PROPERTIES, INC.

Date: November 5, 2012	By:	/s/ Thomas Heneghan
		Thomas Heneghan
		Chief Executive Officer
		(Principal Executive Officer)

Date: November 5, 2012	By:	/s/ Marguerite Nader
		Marguerite Nader
		President

Date: November 5, 2012	By:	/s/ Paul Seavey
		Paul Seavey
		Senior Vice President, Chief Financial Officer and Treasurer
		(Principal Financial Officer)

Date: November 5, 2012	By:	/s/ Thomas C. Novosel
		Thomas C. Novosel
		Senior Vice President and Chief Accounting Officer
		(Principal Accounting Officer)

TABLE OF CONTENTS

Note 1 Summary Of Significant Accounting Policies Note 1 Summary Of Significant Accounting Policies (continued)Note 2 Earnings Per Common Share Note 3 Common Stock and Other Equity Related Transactions Note 3 Common Stock and Other Equity Related Transactions (continued)Note 4 Investment in Real Estate Note 5 Investment in Joint Ventures Note 6 Notes Receivable Note 7 Borrowing Arrangements Note 7 Borrowing Arrangements (continued)Note 8 Derivative Instruments and Hedging Activities Note 8 Derivative Instruments and Hedging Activities (continued)Note 9 Deferred Revenue-right-to-use Contracts and Deferred Commission Expense Note 10 Stock Option Plan and Stock Grants Note 10 Stock Option Plan and Stock Grants (continued)Note 11 Long-term Cash Incentive Plan Note 12 - Commitments and Contingencies Note 12 - Commitments and Contingencies (continued)Note 13 Acquisitions Note 13 Acquisitions (continued)Note 14 Reportable Segments Note 14 Reportable Segments (continued)Note 15 - Subsequent Events Item 2. Management S Discussion and Analysis Of Financial Condition and Results Of Operations Item 3. Quantitative and Qualitative Disclosure Of Market Risk Item 4. Controls and Procedures Part II Other Information Item 1. Legal Proceedings Item 1A. Risk Factors Item 2. Unregistered Sales Of Equity Securities and Use Of Proceeds Item 3. Defaults Upon Senior Securities Item 4. Mine Safety Disclosure Item 5. Other Information Item 6. Exhibit Index

ELS 10-Q Quarter ended Sept. 30, 2012