These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
36-3857664
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
Two North Riverside Plaza, Suite 800, Chicago, Illinois
|
60606
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
|
|
Page
|
|
Item 1.
|
Financial Statements
|
|
|
Index To Financial Statements
|
|
|
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
|
|
(unaudited)
|
|
|||||
|
Assets
|
|
|
|
||||
|
Investment in real estate:
|
|
|
|
||||
|
Land
|
$
|
1,065,368
|
|
|
$
|
1,025,246
|
|
|
Land improvements
|
2,685,613
|
|
|
2,667,213
|
|
||
|
Buildings and other depreciable property
|
545,148
|
|
|
535,647
|
|
||
|
|
4,296,129
|
|
|
4,228,106
|
|
||
|
Accumulated depreciation
|
(1,087,380
|
)
|
|
(1,058,540
|
)
|
||
|
Net investment in real estate
|
3,208,749
|
|
|
3,169,566
|
|
||
|
Cash
|
56,427
|
|
|
58,427
|
|
||
|
Notes receivable, net
|
38,610
|
|
|
42,990
|
|
||
|
Investment in unconsolidated joint ventures
|
14,477
|
|
|
11,583
|
|
||
|
Deferred financing costs, net
|
18,984
|
|
|
19,873
|
|
||
|
Deferred commission expense
|
25,806
|
|
|
25,251
|
|
||
|
Escrow deposits, goodwill, and other assets, net
|
47,509
|
|
|
63,949
|
|
||
|
Total Assets
|
$
|
3,410,562
|
|
|
$
|
3,391,639
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Mortgage notes payable
|
$
|
1,976,426
|
|
|
$
|
1,992,368
|
|
|
Term loan
|
200,000
|
|
|
200,000
|
|
||
|
Unsecured lines of credit
|
—
|
|
|
—
|
|
||
|
Accrued payroll and other operating expenses
|
72,585
|
|
|
65,157
|
|
||
|
Deferred revenue – upfront payments from right-to-use contracts
|
69,820
|
|
|
68,673
|
|
||
|
Deferred revenue – right-to-use annual payments
|
15,341
|
|
|
11,136
|
|
||
|
Accrued interest payable
|
9,712
|
|
|
9,416
|
|
||
|
Rents and other customer payments received in advance and security deposits
|
62,466
|
|
|
58,931
|
|
||
|
Distributions payable
|
29,478
|
|
|
22,753
|
|
||
|
Total Liabilities
|
2,435,828
|
|
|
2,428,434
|
|
||
|
Equity:
|
|
|
|
||||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value 9,945,539 shares authorized as of March 31, 2014 and December 31, 2013; none issued and outstanding as of March 31, 2014 and December 31, 2013. As of March 31, 2014 and December 31, 2013, includes 125 shares 6% Series D Cumulative Preferred stock and 250 shares 18.75% Series E Cumulative Preferred stock; both issued and outstanding
|
—
|
|
|
—
|
|
||
|
6.75% Series C Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value, 54,461 shares authorized and 54,458 issued and outstanding as of March 31, 2014 and December 31, 2013 at liquidation value
|
136,144
|
|
|
136,144
|
|
||
|
Common stock, $0.01 par value 200,000,000 shares authorized as of March 31, 2014 and December 31, 2013; 83,324,703 and 83,313,677 shares issued and outstanding as of March 31, 2014 and December 31, 2013, respectively
|
834
|
|
|
834
|
|
||
|
Paid-in capital
|
1,020,925
|
|
|
1,021,365
|
|
||
|
Distributions in excess of accumulated earnings
|
(253,065
|
)
|
|
(264,083
|
)
|
||
|
Accumulated other comprehensive loss
|
(482
|
)
|
|
(927
|
)
|
||
|
Total Stockholders’ Equity
|
904,356
|
|
|
893,333
|
|
||
|
Non-controlling interests – Common OP Units
|
70,378
|
|
|
69,872
|
|
||
|
Total Equity
|
974,734
|
|
|
963,205
|
|
||
|
Total Liabilities and Equity
|
$
|
3,410,562
|
|
|
$
|
3,391,639
|
|
|
|
Quarters Ended
|
||||||
|
|
March 31,
2014 |
|
March 31,
2013 |
||||
|
Revenues:
|
|
|
|
||||
|
Community base rental income
|
$
|
106,045
|
|
|
$
|
100,776
|
|
|
Rental home income
|
3,757
|
|
|
3,394
|
|
||
|
Resort base rental income
|
44,949
|
|
|
40,739
|
|
||
|
Right-to-use annual payments
|
11,214
|
|
|
11,523
|
|
||
|
Right-to-use contracts current period, gross
|
2,923
|
|
|
2,831
|
|
||
|
Right-to-use contracts, deferred, net of prior period amortization
|
(1,147
|
)
|
|
(1,040
|
)
|
||
|
Utility and other income
|
17,571
|
|
|
16,683
|
|
||
|
Gross revenues from home sales
|
5,178
|
|
|
2,696
|
|
||
|
Brokered resale revenues and ancillary services revenues, net
|
1,799
|
|
|
1,795
|
|
||
|
Interest income
|
2,697
|
|
|
1,898
|
|
||
|
Income from other investments, net
|
1,601
|
|
|
2,480
|
|
||
|
Total revenues
|
196,587
|
|
|
183,775
|
|
||
|
Expenses:
|
|
|
|
||||
|
Property operating and maintenance
|
58,696
|
|
|
55,055
|
|
||
|
Rental home operating and maintenance
|
1,908
|
|
|
1,870
|
|
||
|
Real estate taxes
|
12,485
|
|
|
12,400
|
|
||
|
Sales and marketing, gross
|
2,405
|
|
|
2,361
|
|
||
|
Sales and marketing, deferred commissions, net
|
(555
|
)
|
|
(463
|
)
|
||
|
Property management
|
10,632
|
|
|
10,133
|
|
||
|
Depreciation on real estate assets and rental homes
|
27,642
|
|
|
26,020
|
|
||
|
Amortization of in-place leases
|
1,315
|
|
|
159
|
|
||
|
Cost of home sales
|
5,368
|
|
|
2,781
|
|
||
|
Home selling expenses
|
569
|
|
|
527
|
|
||
|
General and administrative
|
5,760
|
|
|
6,711
|
|
||
|
Property rights initiatives
|
311
|
|
|
232
|
|
||
|
Interest and related amortization
|
28,048
|
|
|
30,123
|
|
||
|
Total expenses
|
154,584
|
|
|
147,909
|
|
||
|
Income from continuing operations before equity in income of unconsolidated joint ventures
|
42,003
|
|
|
35,866
|
|
||
|
Equity in income of unconsolidated joint ventures
|
1,887
|
|
|
576
|
|
||
|
Consolidated income from continuing operations
|
43,890
|
|
|
36,442
|
|
||
|
Discontinued Operations:
|
|
|
|
||||
|
Income from discontinued operations before gain on sale of property
|
—
|
|
|
3,068
|
|
||
|
Gain on sale of property, net of tax
|
—
|
|
|
958
|
|
||
|
Consolidated income from discontinued operations
|
—
|
|
|
4,026
|
|
||
|
Consolidated net income
|
43,890
|
|
|
40,468
|
|
||
|
|
|
|
|
||||
|
Income allocated to non-controlling interests – Common OP Units
|
(3,481
|
)
|
|
(3,133
|
)
|
||
|
Series C Redeemable Perpetual Preferred Stock Dividends
|
(2,310
|
)
|
|
(2,311
|
)
|
||
|
Net income available for Common Shares
|
$
|
38,099
|
|
|
$
|
35,024
|
|
|
|
|
|
|
||||
|
Consolidated net income
|
$
|
43,890
|
|
|
$
|
40,468
|
|
|
Other comprehensive income (“OCI”):
|
|
|
|
||||
|
Adjustment for fair market value of swap
|
445
|
|
|
442
|
|
||
|
Consolidated comprehensive income
|
44,335
|
|
|
40,910
|
|
||
|
Comprehensive income allocated to non-controlling interests – Common OP Units
|
(3,518
|
)
|
|
(3,169
|
)
|
||
|
Series C Redeemable Perpetual Preferred Stock Dividends
|
(2,310
|
)
|
|
(2,311
|
)
|
||
|
Comprehensive income attributable to Common Stockholders
|
$
|
38,507
|
|
|
$
|
35,430
|
|
|
|
Quarters Ended
|
||||||
|
|
March 31,
2014 |
|
March 31,
2013 |
||||
|
Earnings per Common Share – Basic:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.46
|
|
|
$
|
0.38
|
|
|
Income from discontinued operations
|
$
|
—
|
|
|
$
|
0.04
|
|
|
Net income available for Common Shares
|
$
|
0.46
|
|
|
$
|
0.42
|
|
|
Earnings per Common Share – Fully Diluted:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.46
|
|
|
$
|
0.38
|
|
|
Income from discontinued operations
|
$
|
—
|
|
|
$
|
0.04
|
|
|
Net income available for Common Shares
|
$
|
0.46
|
|
|
$
|
0.42
|
|
|
|
|
|
|
||||
|
Distributions declared per Common Share outstanding
|
$
|
0.325
|
|
|
$
|
0.25
|
|
|
Weighted average Common Shares outstanding – basic
|
83,116
|
|
|
83,026
|
|
||
|
Weighted average Common Shares outstanding – fully diluted
|
91,353
|
|
|
91,060
|
|
||
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
6.75% Series C Cumulative
Redeemable
Perpetual
Preferred Stock
|
|
Distributions
in Excess of
Accumulated
Earnings
|
|
Non-
controlling
interests –
Common OP
Units
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Equity
|
||||||||||||||
|
Balance, December 31, 2013
|
$
|
834
|
|
|
$
|
1,021,365
|
|
|
$
|
136,144
|
|
|
$
|
(264,083
|
)
|
|
$
|
69,872
|
|
|
$
|
(927
|
)
|
|
$
|
963,205
|
|
|
Conversion of OP Units to common stock
|
1
|
|
|
501
|
|
|
—
|
|
|
—
|
|
|
(502
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Issuance of common stock through employee stock purchase plan
|
—
|
|
|
311
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
311
|
|
|||||||
|
Compensation expenses related to stock options and restricted stock
|
—
|
|
|
733
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
733
|
|
|||||||
|
Adjustment for fair market value of swap
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
445
|
|
|
445
|
|
|||||||
|
Release of common shares from escrow
|
(1
|
)
|
|
(1,934
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,935
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
2,310
|
|
|
38,099
|
|
|
3,481
|
|
|
—
|
|
|
43,890
|
|
|||||||
|
Distributions
|
—
|
|
|
—
|
|
|
(2,310
|
)
|
|
(27,081
|
)
|
|
(2,473
|
)
|
|
—
|
|
|
(31,864
|
)
|
|||||||
|
Other
|
—
|
|
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
|||||||
|
Balance, March 31, 2014
|
$
|
834
|
|
|
$
|
1,020,925
|
|
|
$
|
136,144
|
|
|
$
|
(253,065
|
)
|
|
$
|
70,378
|
|
|
$
|
(482
|
)
|
|
$
|
974,734
|
|
|
|
March 31,
2014 |
|
March 31,
2013 |
||||
|
Cash Flows From Operating Activities:
|
|
|
|
||||
|
Consolidated net income
|
$
|
43,890
|
|
|
$
|
40,468
|
|
|
Adjustments to reconcile consolidated net income to net cash provided by operating activities:
|
|
|
|
||||
|
Gain on sale of property, net of tax
|
—
|
|
|
(958
|
)
|
||
|
Depreciation expense
|
27,830
|
|
|
26,951
|
|
||
|
Amortization of in-place leases
|
1,315
|
|
|
159
|
|
||
|
Amortization of loan costs
|
1,232
|
|
|
1,398
|
|
||
|
Debt premium amortization
|
(1,323
|
)
|
|
(1,504
|
)
|
||
|
Equity in income of unconsolidated joint ventures
|
(1,887
|
)
|
|
(576
|
)
|
||
|
Distributions of income from unconsolidated joint ventures
|
1,312
|
|
|
478
|
|
||
|
Amortization of stock-related compensation
|
733
|
|
|
1,134
|
|
||
|
Revenue recognized from right-to-use contract upfront payments
|
(1,776
|
)
|
|
(1,791
|
)
|
||
|
Commission expense recognized related to right-to-use contracts
|
684
|
|
|
630
|
|
||
|
Long term incentive plan compensation
|
475
|
|
|
481
|
|
||
|
Provision for uncollectible rents receivable
|
(606
|
)
|
|
(42
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Notes receivable activity, net
|
(937
|
)
|
|
471
|
|
||
|
Deferred commission expense
|
(1,239
|
)
|
|
(1,093
|
)
|
||
|
Escrow deposits, goodwill and other assets
|
8,307
|
|
|
1,614
|
|
||
|
Accrued payroll and other operating expenses
|
6,372
|
|
|
2,477
|
|
||
|
Deferred revenue – upfront payments from right-to-use contracts
|
2,923
|
|
|
2,831
|
|
||
|
Deferred revenue – right-to-use annual payments
|
4,205
|
|
|
4,922
|
|
||
|
Rents received in advance and security deposits
|
1,719
|
|
|
926
|
|
||
|
Net cash provided by operating activities
|
93,229
|
|
|
78,976
|
|
||
|
Cash Flows From Investing Activities:
|
|
|
|
||||
|
Real estate acquisition
|
(44,226
|
)
|
|
—
|
|
||
|
Net tax deferred exchange deposit
|
10,576
|
|
|
—
|
|
||
|
Distributions of capital from unconsolidated joint ventures
|
116
|
|
|
—
|
|
||
|
Investment in unconsolidated joint ventures
|
(2,500
|
)
|
|
—
|
|
||
|
Repayments of notes receivable
|
7,115
|
|
|
3,384
|
|
||
|
Issuance of notes receivable
|
(2,245
|
)
|
|
(1,545
|
)
|
||
|
Capital improvements
|
(10,000
|
)
|
|
(17,037
|
)
|
||
|
Net cash used in investing activities
|
(41,164
|
)
|
|
(15,198
|
)
|
||
|
Cash Flows From Financing Activities:
|
|
|
|
||||
|
Net proceeds from stock options and employee stock purchase plan
|
311
|
|
|
417
|
|
||
|
Distributions:
|
|
|
|
||||
|
Common Stockholders
|
(20,836
|
)
|
|
—
|
|
||
|
Common OP Unitholders
|
(1,917
|
)
|
|
—
|
|
||
|
Preferred Stockholders
|
(2,310
|
)
|
|
(2,311
|
)
|
||
|
Principal payments and mortgage debt payoff
|
(29,184
|
)
|
|
(16,926
|
)
|
||
|
Debt issuance costs
|
(77
|
)
|
|
—
|
|
||
|
Other
|
(52
|
)
|
|
(277
|
)
|
||
|
Net cash used in financing activities
|
(54,065
|
)
|
|
(19,097
|
)
|
||
|
Net (decrease) increase in cash
|
(2,000
|
)
|
|
44,681
|
|
||
|
Cash, beginning of period
|
58,427
|
|
|
37,140
|
|
||
|
Cash, end of period
|
$
|
56,427
|
|
|
$
|
81,821
|
|
|
|
March 31,
2014 |
|
March 31,
2013 |
||||
|
Supplemental Information:
|
|
|
|
||||
|
Cash paid during the period for interest
|
$
|
27,929
|
|
|
$
|
30,485
|
|
|
Non-cash activities (increase/(decrease)):
|
|
|
|
||||
|
Capital improvements – used homes acquired by repossessions
|
$
|
446
|
|
|
$
|
599
|
|
|
Net repayments of notes receivable – used homes acquired by repossessions
|
$
|
(446
|
)
|
|
$
|
(599
|
)
|
|
Building and other depreciable property – reclassification of rental homes
|
$
|
4,203
|
|
|
$
|
2,474
|
|
|
Escrow deposits and other assets – reclassification of rental homes
|
$
|
(4,203
|
)
|
|
$
|
(2,474
|
)
|
|
|
|
|
|
||||
|
Acquisitions:
|
|
|
|
||||
|
Investment in real estate
|
$
|
61,781
|
|
|
$
|
—
|
|
|
Deferred financing costs, net
|
$
|
(180
|
)
|
|
$
|
—
|
|
|
Rents and other customer payments received in advance and security deposits
|
$
|
1,817
|
|
|
$
|
—
|
|
|
Accrued payroll and other operating expenses
|
$
|
941
|
|
|
$
|
—
|
|
|
Escrow deposits and other assets
|
$
|
412
|
|
|
$
|
—
|
|
|
Debt assumed and financed on acquisition
|
$
|
14,564
|
|
|
$
|
—
|
|
|
(a)
|
Basis of Consolidation
|
|
(b)
|
Real Estate
|
|
(c)
|
Identified Intangibles and Goodwill
|
|
Year ending December 31,
|
Amount
|
||
|
2014
|
$
|
349
|
|
|
2015
|
349
|
|
|
|
2016
|
251
|
|
|
|
2017
|
87
|
|
|
|
2018
|
87
|
|
|
|
(d)
|
Restricted Cash
|
|
(e)
|
Fair Value of Financial Instruments
|
|
(f)
|
Deferred Financing Costs, net
|
|
(g)
|
Reclassifications
|
|
(h)
|
Recent Accounting Pronouncements
|
|
|
Quarters Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Numerators:
|
|
|
|
||||
|
Income from Continuing Operations:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
43,890
|
|
|
$
|
36,442
|
|
|
Amounts allocated to dilutive securities
|
(3,481
|
)
|
|
(2,802
|
)
|
||
|
Preferred Stock distributions
|
(2,310
|
)
|
|
(2,311
|
)
|
||
|
Income from continuing operations available to Common Shares – basic
|
38,099
|
|
|
31,329
|
|
||
|
Amounts allocated to dilutive securities
|
3,481
|
|
|
2,802
|
|
||
|
Income from continuing operations available to Common Shares – fully diluted
|
$
|
41,580
|
|
|
$
|
34,131
|
|
|
Income from Discontinued Operations:
|
|
|
|
||||
|
Income from discontinued operations, net of amounts allocated to dilutive securities
|
$
|
—
|
|
|
$
|
3,695
|
|
|
Net Income Available for Common Shares:
|
|
|
|
||||
|
Net income available for Common Shares – basic
|
$
|
38,099
|
|
|
$
|
35,024
|
|
|
Amounts allocated to dilutive securities
|
3,481
|
|
|
3,133
|
|
||
|
Net income available for Common Shares – fully diluted
|
$
|
41,580
|
|
|
$
|
38,157
|
|
|
Denominator:
|
|
|
|
||||
|
Weighted average Common Shares outstanding – basic
|
83,116
|
|
|
83,026
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Redemption of Common OP Units for Common Shares
|
7,635
|
|
|
7,458
|
|
||
|
Stock options and restricted shares
|
602
|
|
|
576
|
|
||
|
Weighted average Common Shares outstanding – fully diluted
|
91,353
|
|
|
91,060
|
|
||
|
|
|
|
|
||||
|
Earnings per Common Share – Basic:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.46
|
|
|
$
|
0.38
|
|
|
Income from discontinued operations
|
—
|
|
|
0.04
|
|
||
|
Net income available for Common Shares
|
$
|
0.46
|
|
|
$
|
0.42
|
|
|
|
|
|
|
||||
|
Earnings per Common Share – Fully Diluted:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.46
|
|
|
$
|
0.38
|
|
|
Income from discontinued operations
|
—
|
|
|
0.04
|
|
||
|
Net income available for Common Shares
|
$
|
0.46
|
|
|
$
|
0.42
|
|
|
|
Quarter Ended March 31, 2014
|
|
Year Ended December 31, 2013
|
||||
|
Assets acquired
|
|
|
|
||||
|
Land
|
$
|
40,807
|
|
|
$
|
41,022
|
|
|
Depreciable property
|
20,632
|
|
|
87,306
|
|
||
|
Manufactured homes
|
769
|
|
|
1,155
|
|
||
|
In-place leases
|
773
|
|
|
3,910
|
|
||
|
Net investment in real estate
|
$
|
62,981
|
|
|
$
|
133,393
|
|
|
Other Assets
|
$
|
1,197
|
|
|
$
|
1,025
|
|
|
Total Assets acquired
|
$
|
64,178
|
|
|
$
|
134,418
|
|
|
|
|
|
|
||||
|
Liabilities assumed
|
|
|
|
||||
|
Mortgage notes payable
|
14,230
|
|
|
5,382
|
|
||
|
Other liabilities
|
2,757
|
|
|
1,777
|
|
||
|
Total Liabilities assumed
|
16,987
|
|
|
7,159
|
|
||
|
Net assets acquired
|
$
|
47,191
|
|
|
$
|
127,259
|
|
|
|
Quarter Ended
|
||
|
|
March 31,
|
||
|
|
2013
|
||
|
Community base rental home income
|
$
|
5,037
|
|
|
Rental income
|
770
|
|
|
|
Utility and other income
|
483
|
|
|
|
Discontinued property operating revenues
|
6,290
|
|
|
|
Property operating expenses
|
2,567
|
|
|
|
Income from discontinued property operations
|
3,723
|
|
|
|
Loss from home sales operations
|
(34
|
)
|
|
|
Other income and expenses
|
272
|
|
|
|
Interest and amortization
|
(130
|
)
|
|
|
Depreciation and in place lease amortization
|
(763
|
)
|
|
|
Discontinued operations, net
|
$
|
3,068
|
|
|
|
|
|
|
|
|
|
|
Investment as of
|
|
JV Income for the
Quarters Ended
|
||||||||||||||
|
Investment
|
Location
|
|
Number of
Sites
|
|
Economic
Interest (a) |
|
|
March 31,
2014 |
|
December 31,
2013 |
|
March 31,
2014 |
|
March 31,
2013 |
||||||||||
|
Meadows
|
Various (2,2)
|
|
1,027
|
|
|
50
|
%
|
|
|
$
|
1,806
|
|
|
$
|
1,679
|
|
|
$
|
277
|
|
|
$
|
286
|
|
|
Lakeshore
|
Florida (2,2)
|
|
342
|
|
|
65
|
%
|
|
|
46
|
|
|
145
|
|
|
1,179
|
|
|
65
|
|
||||
|
Voyager
|
Arizona (1,1)
|
|
1,706
|
|
|
50
|
%
|
(b)
|
|
7,449
|
|
|
7,074
|
|
|
438
|
|
|
413
|
|
||||
|
Other
|
Various (0,0)
|
|
—
|
|
|
20
|
%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(188
|
)
|
||||
|
ECHO JV
|
Various (0,0)
|
|
—
|
|
|
50
|
%
|
|
|
5,176
|
|
|
2,685
|
|
|
(7
|
)
|
|
—
|
|
||||
|
|
|
|
3,075
|
|
|
|
|
|
$
|
14,477
|
|
|
$
|
11,583
|
|
|
$
|
1,887
|
|
|
$
|
576
|
|
|
|
(a)
|
The percentages shown approximate our economic interest as of
March 31, 2014
. Our legal ownership interest may differ.
|
|
(b)
|
Voyager joint venture primarily consists of a
50%
interest in Voyager RV Resort and
33%
interest in the utility providing water to the Property.
|
|
|
Balance Sheet Location
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
|
Interest Rate Swap
|
Accrued payroll and other operating expenses
|
|
$
|
483
|
|
|
$
|
928
|
|
|
Derivatives in Cash Flow Hedging Relationship
|
Amount of loss recognized
in OCI on derivative
(effective portion)
|
|
Location of loss
reclassified from
accumulated OCI into income
(effective portion) |
|
Amount of loss
reclassified from
accumulated OCI into
income (effective
portion)
|
||||||||||||
|
March 31,
2014 |
|
March 31,
2013 |
|
|
March 31,
2014 |
|
March 31,
2013 |
||||||||||
|
Interest Rate Swap
|
$
|
25
|
|
|
$
|
7
|
|
|
Interest Expense
|
|
$
|
470
|
|
|
$
|
449
|
|
|
|
Quarters Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Deferred revenue – right-to-use contracts, as of January 1,
|
$
|
68,673
|
|
|
$
|
62,979
|
|
|
Deferral of new right-to-use contracts
|
2,923
|
|
|
2,831
|
|
||
|
Deferred revenue recognized
|
(1,776
|
)
|
|
(1,791
|
)
|
||
|
Net increase in deferred revenue
|
1,147
|
|
|
1,040
|
|
||
|
Deferred revenue – right-to-use contracts, as of March 31,
|
$
|
69,820
|
|
|
$
|
64,019
|
|
|
|
|
|
|
||||
|
Deferred commission expense, as of January 1,
|
$
|
25,251
|
|
|
$
|
22,842
|
|
|
Costs deferred
|
1,239
|
|
|
1,093
|
|
||
|
Commission expense recognized
|
(684
|
)
|
|
(630
|
)
|
||
|
Net increase in deferred commission expense
|
555
|
|
|
463
|
|
||
|
Deferred commission expense, as of March 31,
|
$
|
25,806
|
|
|
$
|
23,305
|
|
|
|
Property
Operations
|
|
Home Sales
and Rentals
Operations
|
|
Consolidated
|
||||||
|
Operations revenues
|
$
|
183,059
|
|
|
$
|
9,230
|
|
|
$
|
192,289
|
|
|
Operations expenses
|
(83,663
|
)
|
|
(7,845
|
)
|
|
(91,508
|
)
|
|||
|
Income from segment operations
|
99,396
|
|
|
1,385
|
|
|
100,781
|
|
|||
|
Interest income
|
797
|
|
|
1,109
|
|
|
1,906
|
|
|||
|
Depreciation on real estate and rental homes
|
(24,858
|
)
|
|
(2,784
|
)
|
|
(27,642
|
)
|
|||
|
Amortization of in-place leases
|
(1,315
|
)
|
|
—
|
|
|
(1,315
|
)
|
|||
|
Income from operations
|
$
|
74,020
|
|
|
$
|
(290
|
)
|
|
73,730
|
|
|
|
Reconciliation to Consolidated net income
|
|
|
|
|
|
||||||
|
Corporate interest income
|
|
|
|
|
791
|
|
|||||
|
Income from other investments, net
|
|
|
|
|
1,601
|
|
|||||
|
General and administrative
|
|
|
|
|
(5,760
|
)
|
|||||
|
Interest and related amortization
|
|
|
|
|
(28,048
|
)
|
|||||
|
Property rights initiatives
|
|
|
|
|
(311
|
)
|
|||||
|
Equity in income of unconsolidated joint ventures
|
|
|
|
|
1,887
|
|
|||||
|
Consolidated net income
|
|
|
|
|
$
|
43,890
|
|
||||
|
|
|
|
|
|
|
||||||
|
Total assets
|
$
|
3,118,684
|
|
|
$
|
291,878
|
|
|
$
|
3,410,562
|
|
|
Capital improvements
|
$
|
4,994
|
|
|
$
|
5,006
|
|
|
$
|
10,000
|
|
|
|
Property
Operations
|
|
Home Sales
and Rentals
Operations
|
|
Consolidated
|
||||||
|
Operations revenues
|
$
|
172,990
|
|
|
$
|
6,407
|
|
|
$
|
179,397
|
|
|
Operations expenses
|
(79,486
|
)
|
|
(5,178
|
)
|
|
(84,664
|
)
|
|||
|
Income from segment operations
|
93,504
|
|
|
1,229
|
|
|
94,733
|
|
|||
|
Interest income
|
801
|
|
|
977
|
|
|
1,778
|
|
|||
|
Depreciation on real estate and rental homes
|
(24,375
|
)
|
|
(1,645
|
)
|
|
(26,020
|
)
|
|||
|
Amortization of in-place leases
|
(159
|
)
|
|
—
|
|
|
(159
|
)
|
|||
|
Income from operations
|
$
|
69,771
|
|
|
$
|
561
|
|
|
70,332
|
|
|
|
Reconciliation to Consolidated net income
|
|
|
|
|
|
||||||
|
Corporate interest income
|
|
|
|
|
120
|
|
|||||
|
Income from other investments, net
|
|
|
|
|
2,480
|
|
|||||
|
General and administrative
|
|
|
|
|
(6,711
|
)
|
|||||
|
Interest and related amortization
|
|
|
|
|
(30,123
|
)
|
|||||
|
Property rights initiatives
|
|
|
|
|
(232
|
)
|
|||||
|
Equity in income of unconsolidated joint ventures
|
|
|
|
|
576
|
|
|||||
|
Discontinued operations
|
|
|
|
|
3,068
|
|
|||||
|
Gain on sale of property, net of tax
|
|
|
|
|
958
|
|
|||||
|
Consolidated net income
|
|
|
|
|
$
|
40,468
|
|
||||
|
|
|
|
|
|
|
||||||
|
Assets held for use
|
$
|
3,012,069
|
|
|
$
|
294,692
|
|
|
$
|
3,306,761
|
|
|
Assets held for disposition
(a)
|
|
|
|
|
$
|
119,805
|
|
||||
|
Total assets
|
|
|
|
|
$
|
3,426,566
|
|
||||
|
Capital improvements
|
$
|
4,311
|
|
|
$
|
12,726
|
|
|
$
|
17,037
|
|
|
(a)
|
Asset balances as of March 31, 2013 for Properties held for disposition, have been reclassified to “Assets held for disposition.”
|
|
|
Quarters Ended
|
||||||
|
|
March 31,
2014 |
|
March 31,
2013 |
||||
|
Revenues:
|
|
|
|
||||
|
Community base rental income
|
$
|
106,045
|
|
|
$
|
100,776
|
|
|
Resort base rental income
|
44,949
|
|
|
40,739
|
|
||
|
Right-to-use annual payments
|
11,214
|
|
|
11,523
|
|
||
|
Right-to-use contracts current period, gross
|
2,923
|
|
|
2,831
|
|
||
|
Right-to-use contracts current period, deferred
|
(1,147
|
)
|
|
(1,040
|
)
|
||
|
Utility income and other
|
17,571
|
|
|
16,683
|
|
||
|
Ancillary services revenues, net
|
1,504
|
|
|
1,478
|
|
||
|
Total property operations revenues
|
183,059
|
|
|
172,990
|
|
||
|
Expenses:
|
|
|
|
||||
|
Property operating and maintenance
|
58,696
|
|
|
55,055
|
|
||
|
Real estate taxes
|
12,485
|
|
|
12,400
|
|
||
|
Sales and marketing, gross
|
2,405
|
|
|
2,361
|
|
||
|
Sales and marketing deferred commissions, net
|
(555
|
)
|
|
(463
|
)
|
||
|
Property management
|
10,632
|
|
|
10,133
|
|
||
|
Total property operations expenses
|
83,663
|
|
|
79,486
|
|
||
|
Income from property operations segment
|
$
|
99,396
|
|
|
$
|
93,504
|
|
|
|
Quarters Ended
|
||||||
|
March 31,
2014 |
|
March 31,
2013 |
|||||
|
Revenues:
|
|
|
|
||||
|
Gross revenue from home sales
|
$
|
5,178
|
|
|
$
|
2,696
|
|
|
Brokered resale revenues, net
|
295
|
|
|
317
|
|
||
|
Rental home income
(a)
|
3,757
|
|
|
3,394
|
|
||
|
Total revenues
|
9,230
|
|
|
6,407
|
|
||
|
Expenses:
|
|
|
|
||||
|
Cost of home sales
|
5,368
|
|
|
2,781
|
|
||
|
Home selling expenses
|
569
|
|
|
527
|
|
||
|
Rental home operating and maintenance
|
1,908
|
|
|
1,870
|
|
||
|
Total expenses
|
7,845
|
|
|
5,178
|
|
||
|
Income from home sales and rentals operations segment
|
$
|
1,385
|
|
|
$
|
1,229
|
|
|
(a)
|
Segment information does not include Site rental income included in Community base rental income.
|
|
•
|
our ability to control costs, real estate market conditions, the actual rate of decline in customers, the actual use of Sites by customers and our success in acquiring new customers at our Properties (including those that we may acquire);
|
|
•
|
our ability to maintain historical or increase future rental rates and occupancy with respect to Properties currently owned or that we may acquire;
|
|
•
|
our ability to retain and attract customers renewing, upgrading and entering right-to-use contracts;
|
|
•
|
our assumptions about rental and home sales markets;
|
|
•
|
our ability to manage counterparty risk;
|
|
•
|
in the age-qualified Properties, home sales results could be impacted by the ability of potential home buyers to sell their existing residences as well as by financial, credit and capital markets volatility;
|
|
•
|
results from home sales and occupancy will continue to be impacted by local economic conditions, lack of affordable manufactured home financing and competition from alternative housing options including site-built single-family housing;
|
|
•
|
impact of government intervention to stabilize site-built single family housing and not manufactured housing;
|
|
•
|
effective integration of recent acquisitions and our estimates regarding the future performance of recent acquisitions;
|
|
•
|
the completion of future transactions in their entirety, if any, and timing and effective integration with respect thereto;
|
|
•
|
unanticipated costs or unforeseen liabilities associated with recent acquisitions;
|
|
•
|
ability to obtain financing or refinance existing debt on favorable terms or at all;
|
|
•
|
the effect of interest rates;
|
|
•
|
the dilutive effects of issuing additional securities;
|
|
•
|
the effect of accounting for the entry of contracts with customers representing a right-to-use the Properties under the Codification Topic “
Revenue Recognition;
”
|
|
•
|
the outcome of the case currently pending in the California Superior Court for Santa Clara County, Case No. 109CV140751, involving our California Hawaiian manufactured home property; and
|
|
•
|
other risks indicated from time to time in our filings with the Securities and Exchange Commission.
|
|
Property
|
Transaction Date
|
|
Sites
|
|
|
|
|
|
|
|
|
Total Sites as of January 1, 2013
|
|
|
142,679
|
|
|
Property or Portfolio:
|
|
|
|
|
|
Acquisitions:
|
|
|
|
|
|
Pheasant Lake
|
August 1, 2013
|
|
613
|
|
|
Rainbow Lake
|
August 1, 2013
|
|
270
|
|
|
Westwood Estates
|
August 1, 2013
|
|
324
|
|
|
Fiesta Key
|
September 16, 2013
|
|
324
|
|
|
Neshonoc
|
December 17, 2013
|
|
284
|
|
|
Blackhawk
|
January 7, 2014
|
|
490
|
|
|
Lakeland
|
January 24, 2014
|
|
682
|
|
|
Expansion Site Development and other:
|
|
|
|
|
|
Sites added (reconfigured) in 2013
|
|
|
(24
|
)
|
|
Sites added (reconfigured) in 2014
|
|
|
35
|
|
|
Dispositions:
|
|
|
|
|
|
Avon on the Lake
|
July 23, 2013
|
|
(616
|
)
|
|
Cranberry Lake
|
July 23, 2013
|
|
(328
|
)
|
|
Fairchild Lake
|
July 23, 2013
|
|
(344
|
)
|
|
Grand Blanc Crossing
|
July 23, 2013
|
|
(478
|
)
|
|
Holly Hills
|
July 23, 2013
|
|
(241
|
)
|
|
Oakland Glens
|
July 23, 2013
|
|
(724
|
)
|
|
Old Orchard
|
July 23, 2013
|
|
(200
|
)
|
|
Royal Estates
|
July 23, 2013
|
|
(183
|
)
|
|
Westbrook
|
July 23, 2013
|
|
(387
|
)
|
|
Westbridge Manor
|
July 23, 2013
|
|
(1,424
|
)
|
|
Ferrand Estates
|
September 25, 2013
|
|
(419
|
)
|
|
Total Sites as of March 31, 2014
|
|
|
140,333
|
|
|
|
Total Sites as of March 31, 2014
|
|
|
Community sites
|
69,900
|
|
|
Resort sites:
|
|
|
|
Annual
|
24,300
|
|
|
Seasonal
|
9,100
|
|
|
Transient
|
9,800
|
|
|
Right-to-use
(1)
|
24,100
|
|
|
Joint Ventures
(2)
|
3,100
|
|
|
|
140,300
|
|
|
(1)
|
Includes approximately
4,900
Sites rented on an annual basis.
|
|
(2)
|
Joint ventures have approximately 2,200 annual Sites, approximately 400 Seasonal sites and approximately 500 Transient sites.
|
|
|
Core Portfolio
|
|
Total Portfolio
|
||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Increase/
(Decrease)
|
|
%
Change
|
|
2014
|
|
2013
|
|
Increase/
(Decrease)
|
|
%
Change
|
||||||||||||||
|
Community base rental income
|
$
|
104,066
|
|
|
$
|
100,776
|
|
|
$
|
3,290
|
|
|
3.3
|
%
|
|
$
|
106,045
|
|
|
$
|
100,776
|
|
|
$
|
5,269
|
|
|
5.2
|
%
|
|
Rental home income
|
3,741
|
|
|
3,394
|
|
|
347
|
|
|
10.2
|
%
|
|
3,757
|
|
|
3,394
|
|
|
363
|
|
|
10.7
|
%
|
||||||
|
Resort base rental income
|
43,438
|
|
|
40,739
|
|
|
2,699
|
|
|
6.6
|
%
|
|
44,949
|
|
|
40,739
|
|
|
4,210
|
|
|
10.3
|
%
|
||||||
|
Right-to-use annual payments
|
11,214
|
|
|
11,523
|
|
|
(309
|
)
|
|
(2.7
|
)%
|
|
11,214
|
|
|
11,523
|
|
|
(309
|
)
|
|
(2.7
|
)%
|
||||||
|
Right-to-use contracts current period, gross
|
2,923
|
|
|
2,831
|
|
|
92
|
|
|
3.2
|
%
|
|
2,923
|
|
|
2,831
|
|
|
92
|
|
|
3.2
|
%
|
||||||
|
Utility and other income
|
17,383
|
|
|
16,681
|
|
|
702
|
|
|
4.2
|
%
|
|
17,571
|
|
|
16,683
|
|
|
888
|
|
|
5.3
|
%
|
||||||
|
Property operating revenues, excluding deferrals
|
182,765
|
|
|
175,944
|
|
|
6,821
|
|
|
3.9
|
%
|
|
186,459
|
|
|
175,946
|
|
|
10,513
|
|
|
6.0
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Property operating and maintenance
|
57,608
|
|
|
55,025
|
|
|
2,583
|
|
|
4.7
|
%
|
|
58,696
|
|
|
55,055
|
|
|
3,641
|
|
|
6.6
|
%
|
||||||
|
Rental home operating and maintenance
|
1,901
|
|
|
1,870
|
|
|
31
|
|
|
1.7
|
%
|
|
1,908
|
|
|
1,870
|
|
|
38
|
|
|
2.0
|
%
|
||||||
|
Real estate taxes
|
12,174
|
|
|
12,400
|
|
|
(226
|
)
|
|
(1.8
|
)%
|
|
12,485
|
|
|
12,400
|
|
|
85
|
|
|
0.7
|
%
|
||||||
|
Sales and marketing, gross
|
2,405
|
|
|
2,361
|
|
|
44
|
|
|
1.9
|
%
|
|
2,405
|
|
|
2,361
|
|
|
44
|
|
|
1.9
|
%
|
||||||
|
Property operating expenses, excluding deferrals and Property management
|
74,088
|
|
|
71,656
|
|
|
2,432
|
|
|
3.4
|
%
|
|
75,494
|
|
|
71,686
|
|
|
3,808
|
|
|
5.3
|
%
|
||||||
|
Income from property operations, excluding deferrals and Property management
|
108,677
|
|
|
104,288
|
|
|
4,389
|
|
|
4.2
|
%
|
|
110,965
|
|
|
104,260
|
|
|
6,705
|
|
|
6.4
|
%
|
||||||
|
Property management
|
10,632
|
|
|
10,133
|
|
|
499
|
|
|
4.9
|
%
|
|
10,632
|
|
|
10,133
|
|
|
499
|
|
|
4.9
|
%
|
||||||
|
Income from property operations, excluding deferrals
|
98,045
|
|
|
94,155
|
|
|
3,890
|
|
|
4.1
|
%
|
|
100,333
|
|
|
94,127
|
|
|
6,206
|
|
|
6.6
|
%
|
||||||
|
Right-to-use contracts, deferred and sales and marketing, deferred, net
|
592
|
|
|
577
|
|
|
$
|
15
|
|
|
2.6
|
%
|
|
592
|
|
|
577
|
|
|
$
|
15
|
|
|
2.6
|
%
|
||||
|
Income from property operations
|
$
|
97,453
|
|
|
$
|
93,578
|
|
|
$
|
3,875
|
|
|
4.1
|
%
|
|
$
|
99,741
|
|
|
$
|
93,550
|
|
|
$
|
6,191
|
|
|
6.6
|
%
|
|
|
Core Portfolio
|
|
Total Portfolio
|
||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Variance
|
|
%
Change
|
|
2014
|
|
2013
|
|
Variance
|
|
%
Change
|
||||||||||||||
|
Annual
|
$
|
24,232
|
|
|
$
|
23,024
|
|
|
$
|
1,208
|
|
|
5.2
|
%
|
|
$
|
25,023
|
|
|
$
|
23,024
|
|
|
$
|
1,999
|
|
|
8.7
|
%
|
|
Seasonal
|
12,605
|
|
|
11,848
|
|
|
757
|
|
|
6.4
|
%
|
|
12,776
|
|
|
11,848
|
|
|
928
|
|
|
7.8
|
%
|
||||||
|
Transient
|
6,601
|
|
|
5,867
|
|
|
734
|
|
|
12.5
|
%
|
|
7,150
|
|
|
5,867
|
|
|
1,283
|
|
|
21.9
|
%
|
||||||
|
Resort base rental income
|
$
|
43,438
|
|
|
$
|
40,739
|
|
|
$
|
2,699
|
|
|
6.6
|
%
|
|
$
|
44,949
|
|
|
$
|
40,739
|
|
|
$
|
4,210
|
|
|
10.3
|
%
|
|
|
Core Portfolio
|
|
Total Portfolio
|
||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Variance
|
|
%
Change
|
|
2014
|
|
2013
|
|
Variance
|
|
%
Change
|
||||||||||||||
|
Property operating revenues, excluding Right-to-use contracts current period, gross
|
$
|
179,842
|
|
|
$
|
173,113
|
|
|
$
|
6,729
|
|
|
3.9
|
%
|
|
$
|
183,536
|
|
|
$
|
173,115
|
|
|
$
|
10,421
|
|
|
6.0
|
%
|
|
Property operating expenses, excluding Sales and marketing, gross
|
71,683
|
|
|
69,295
|
|
|
2,388
|
|
|
3.4
|
%
|
|
73,089
|
|
|
69,325
|
|
|
3,764
|
|
|
5.4
|
%
|
||||||
|
Income from property operations, excluding Right-to-use contracts current period, gross and Sales and marketing, gross
|
$
|
108,159
|
|
|
$
|
103,818
|
|
|
$
|
4,341
|
|
|
4.2
|
%
|
|
$
|
110,447
|
|
|
$
|
103,790
|
|
|
$
|
6,657
|
|
|
6.4
|
%
|
|
|
2014
|
|
2013
|
|
Variance
|
|
% Change
|
|||||||
|
Gross revenues from new home sales
|
$
|
1,994
|
|
|
$
|
481
|
|
|
$
|
1,513
|
|
|
314.6
|
%
|
|
Cost of new home sales
|
(1,812
|
)
|
|
(472
|
)
|
|
(1,340
|
)
|
|
(283.9
|
)%
|
|||
|
Gross profit from new home sales
|
182
|
|
|
9
|
|
|
173
|
|
|
1,922.2
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Gross revenues from used home sales
|
3,184
|
|
|
2,215
|
|
|
969
|
|
|
43.7
|
%
|
|||
|
Cost of used home sales
|
(3,556
|
)
|
|
(2,309
|
)
|
|
(1,247
|
)
|
|
(54.0
|
)%
|
|||
|
Gross loss from used home sales
|
(372
|
)
|
|
(94
|
)
|
|
(278
|
)
|
|
(295.7
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Brokered resale revenues and ancillary services revenues, net
|
1,799
|
|
|
1,795
|
|
|
4
|
|
|
0.2
|
%
|
|||
|
Home selling expenses
|
(569
|
)
|
|
(527
|
)
|
|
(42
|
)
|
|
(8.0
|
)%
|
|||
|
Income from home sales operations and other
|
$
|
1,040
|
|
|
$
|
1,183
|
|
|
$
|
(143
|
)
|
|
(12.1
|
)%
|
|
Home sales volumes
|
|
|
|
|
|
|
|
|||||||
|
New home sales
(1)
|
45
|
|
|
10
|
|
|
35
|
|
|
350.0
|
%
|
|||
|
Used home sales
|
380
|
|
|
341
|
|
|
39
|
|
|
11.4
|
%
|
|||
|
Brokered home resales
|
226
|
|
|
220
|
|
|
6
|
|
|
2.7
|
%
|
|||
|
|
2014
|
|
2013
|
|
Variance
|
|
%
Change
|
|||||||
|
Manufactured homes:
|
|
|
|
|
|
|
|
|||||||
|
New Home
|
$
|
5,825
|
|
|
$
|
5,384
|
|
|
$
|
441
|
|
|
8.2
|
%
|
|
Used Home
|
7,892
|
|
|
7,467
|
|
|
425
|
|
|
5.7
|
%
|
|||
|
Rental operations revenue
(1)
|
13,717
|
|
|
12,851
|
|
|
866
|
|
|
6.7
|
%
|
|||
|
Rental home operating and maintenance
|
(1,908
|
)
|
|
(1,870
|
)
|
|
(38
|
)
|
|
(2.0
|
)%
|
|||
|
Income from rental operations
|
11,809
|
|
|
10,981
|
|
|
828
|
|
|
7.5
|
%
|
|||
|
Depreciation on rental homes
(2)
|
(2,750
|
)
|
|
(1,562
|
)
|
|
(1,188
|
)
|
|
(76.1
|
)%
|
|||
|
Income from rental operations, net of depreciation
|
$
|
9,059
|
|
|
$
|
9,419
|
|
|
$
|
(360
|
)
|
|
(3.8
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross investment in new manufactured home rental units
|
$
|
113,470
|
|
|
$
|
109,558
|
|
|
$
|
3,912
|
|
|
3.6
|
%
|
|
Gross investment in used manufactured home rental units
|
$
|
64,334
|
|
|
$
|
60,472
|
|
|
$
|
3,862
|
|
|
6.4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net investment in new manufactured home rental units
|
$
|
99,237
|
|
|
$
|
99,155
|
|
|
$
|
82
|
|
|
0.1
|
%
|
|
Net investment in used manufactured home rental units
|
$
|
53,890
|
|
|
$
|
53,923
|
|
|
$
|
(33
|
)
|
|
(0.1
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Number of occupied rentals – new, end of period
|
2,097
|
|
|
1,928
|
|
|
169
|
|
|
8.8
|
%
|
|||
|
Number of occupied rentals – used, end of period
|
3,406
|
|
|
3,391
|
|
|
15
|
|
|
0.4
|
%
|
|||
|
(1)
|
Approximately
$10.0 million
and
$9.5 million
for the
quarters ended
March 31, 2014
and
2013
, respectively, of Site rental income are included in Community base rental income in the Income from Property Operations table. The remainder of home rental income is included in Rental home income in the Income from Property Operations table.
|
|
(2)
|
Included in depreciation on real estate and other costs in the Consolidated Statements of Income and Comprehensive Income.
|
|
|
2014
|
|
2013
|
|
Variance
|
|
% Change
|
|||||||
|
Depreciation on real estate and rental homes
|
$
|
(27,642
|
)
|
|
$
|
(26,020
|
)
|
|
$
|
(1,622
|
)
|
|
(6.2
|
)%
|
|
Amortization of in-place leases
|
(1,315
|
)
|
|
(159
|
)
|
|
(1,156
|
)
|
|
(727.0
|
)%
|
|||
|
Interest income
|
2,697
|
|
|
1,898
|
|
|
799
|
|
|
42.1
|
%
|
|||
|
Income from other investments, net
|
1,601
|
|
|
2,480
|
|
|
(879
|
)
|
|
(35.4
|
)%
|
|||
|
General and administrative (net of transaction costs)
|
(5,270
|
)
|
|
(6,711
|
)
|
|
1,441
|
|
|
21.5
|
%
|
|||
|
Transaction costs
|
(490
|
)
|
|
—
|
|
|
(490
|
)
|
|
(100.0
|
)%
|
|||
|
Property rights initiatives
|
(311
|
)
|
|
(232
|
)
|
|
(79
|
)
|
|
(34.1
|
)%
|
|||
|
Interest and related amortization
|
(28,048
|
)
|
|
(30,123
|
)
|
|
2,075
|
|
|
6.9
|
%
|
|||
|
Total other expenses, net
|
$
|
(58,778
|
)
|
|
$
|
(58,867
|
)
|
|
$
|
89
|
|
|
0.2
|
%
|
|
|
Quarters Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
Net cash provided by operating activities
|
$
|
93,229
|
|
|
$
|
78,976
|
|
|
Net cash used in investing activities
|
(41,164
|
)
|
|
(15,198
|
)
|
||
|
Net cash used in financing activities
|
(54,065
|
)
|
|
(19,097
|
)
|
||
|
Net (decrease) increase in cash
|
$
|
(2,000
|
)
|
|
$
|
44,681
|
|
|
•
|
We paid approximately $44.2 million in 2014 to acquire the Blackhawk and Lakeland resort properties and the Colony Cove land purchase (see Note 4 in the Notes to Consolidated Financial Statements contained in this Form 10-Q for a description of our recent acquisitions).
|
|
•
|
We used approximately $10.6 million of the net tax deferred exchange deposits to acquire the Blackhawk and Lakeland resort properties.
|
|
•
|
We paid approximately
$10.0 million
related to capital improvements in 2014 compared to
$17.0 million
in 2013 (see table below).
|
|
•
|
We paid approximately $2.5 million to our Echo joint venture offset by a distribution from one of our joint ventures (see Note 5 in the Notes to Consolidated Financial Statements contained in this Form 10-Q for a description of our joint ventures).
|
|
•
|
We received approximately
$7.1 million
of repayments on notes receivable in 2014 compared to
$3.4 million
in 2013 partially offset by issuances of new notes receivable of
$2.2 million
in 2014 compared to
$1.5 million
in 2013 (see Note 6 in the Notes to Consolidated Financial Statements contained in this Form 10-Q for further discussion).
|
|
|
Quarters Ended
March 31, (1) |
||||||
|
|
2014
|
|
2013
|
||||
|
Recurring Cap Ex
(2)
|
$
|
4,312
|
|
|
$
|
4,080
|
|
|
Development
(3)
|
307
|
|
|
131
|
|
||
|
New home investments
|
2,469
|
|
|
7,267
|
|
||
|
Used home investments
|
2,537
|
|
|
5,458
|
|
||
|
Total Property
|
9,625
|
|
|
16,936
|
|
||
|
Corporate
|
375
|
|
|
101
|
|
||
|
Total Capital improvements
|
$
|
10,000
|
|
|
$
|
17,037
|
|
|
(1)
|
Excludes non-cash activity of approximately
$0.4 million
and
$0.6 million
of used homes acquired by repossessions of Chattel Loans collateral for both the
quarters ended
March 31, 2014
and
2013
, respectively.
|
|
(2)
|
Recurring capital expenditures (“Recurring CapEx”) are primarily comprised of common area improvements, furniture, and mechanical improvements.
|
|
(3)
|
Development primarily represents costs to improve and upgrade Property infrastructure or amenities.
|
|
•
|
We paid approximately
$8.5 million
of amortizing principal debt and approximately
$20.7 million
of maturing mortgages in 2014 (see Note 7 in the Notes to Consolidated Financial Statements contained in this Form 10-Q for a description of our borrowing arrangements).
|
|
•
|
We paid approximately
$25.1 million
of distributions in
2014
to common stockholders, common OP unitholders and preferred stockholders and paid approximately
$0.1 million
for other, offset by proceeds received of approximately
$0.3
|
|
•
|
We paid approximately $8.6 million of amortizing principal debt and paid approximately $8.3 million of maturing mortgages in 2013.
|
|
•
|
We paid approximately
$2.3 million
of distributions in
2013
to preferred stockholders and paid approximately $0.3 million for other, offset by proceeds received of approximately
$0.4 million
from the exercise of stock options and the sale of shares through the employee stock purchase plan.
|
|
|
Total
(5)
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
||||||||||||||
|
Long Term Borrowings
(1)
|
$
|
2,158,688
|
|
|
$
|
94,036
|
|
|
$
|
307,755
|
|
|
$
|
246,231
|
|
|
$
|
315,522
|
|
|
$
|
215,571
|
|
|
$
|
979,573
|
|
|
Interest Expense
(2)
|
579,813
|
|
|
82,064
|
|
|
103,448
|
|
|
82,234
|
|
|
70,659
|
|
|
57,019
|
|
|
184,389
|
|
|||||||
|
Operating Lease
|
15,208
|
|
|
1,408
|
|
|
1,922
|
|
|
1,954
|
|
|
1,987
|
|
|
2,032
|
|
|
5,905
|
|
|||||||
|
LOC Maintenance Fee
(3)
|
2,850
|
|
|
871
|
|
|
1,156
|
|
|
823
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ground Lease
(4)
|
20,853
|
|
|
1,935
|
|
|
1,941
|
|
|
1,948
|
|
|
1,953
|
|
|
1,955
|
|
|
11,121
|
|
|||||||
|
Total Contractual Obligations
|
$
|
2,777,412
|
|
|
$
|
180,314
|
|
|
$
|
416,222
|
|
|
$
|
333,190
|
|
|
$
|
390,121
|
|
|
$
|
276,577
|
|
|
$
|
1,180,988
|
|
|
Weighted average interest rates
|
5.00
|
%
|
|
5.21
|
%
|
|
5.19
|
%
|
|
5.10
|
%
|
|
5.16
|
%
|
|
5.28
|
%
|
|
4.62
|
%
|
|||||||
|
(1)
|
Balance excludes note premiums of
$17.7 million
. Balances include debt maturing and scheduled periodic principal payments.
|
|
(2)
|
Amounts include interest expected to be incurred on our secured debt based on obligations outstanding as of
March 31, 2014
.
|
|
(3)
|
Assumes we will not exercise our one year extension option on September 15, 2016 and assumes we will maintain our current leverage ratios as defined by the LOC.
|
|
(4)
|
We also lease land under non-cancelable operating leases at certain of the Properties expiring in various years from 2015 to 2054. The majority of the lease terms require twelve equal payments per year plus additional rents calculated as a percentage of gross revenues.
|
|
(5)
|
We do not include insurance, property taxes and cancelable contracts in the contractual obligations table.
|
|
|
Quarters Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Computation of funds from operations:
|
|
|
|
||||
|
Net income available for common shares
|
$
|
38,099
|
|
|
$
|
35,024
|
|
|
Income allocated to common OP units
|
3,481
|
|
|
3,133
|
|
||
|
Right-to-use contract upfront payments, deferred, net
|
1,147
|
|
|
1,040
|
|
||
|
Right-to-use contract commissions, deferred, net
|
(555
|
)
|
|
(463
|
)
|
||
|
Depreciation on real estate assets
|
24,892
|
|
|
24,458
|
|
||
|
Depreciation on real estate assets, discontinued operations
|
—
|
|
|
763
|
|
||
|
Depreciation on rental homes
|
2,750
|
|
|
1,562
|
|
||
|
Amortization of in-place leases
|
1,315
|
|
|
159
|
|
||
|
Depreciation on unconsolidated joint ventures
|
227
|
|
|
273
|
|
||
|
Gain on sale of property, net of tax
|
—
|
|
|
(958
|
)
|
||
|
FFO available for common shares
|
71,356
|
|
|
64,991
|
|
||
|
Change in fair value of contingent consideration asset
|
(65
|
)
|
|
(1,018
|
)
|
||
|
Transaction costs
|
490
|
|
|
—
|
|
||
|
Normalized FFO available for common shares
|
$
|
71,781
|
|
|
$
|
63,973
|
|
|
Weighted average common shares outstanding – fully diluted
|
91,353
|
|
|
91,060
|
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosure of Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosure
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibit Index
|
|
31.1
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.
|
|
32.2
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.
|
|
101
|
The following materials from Equity LifeStyle Properties, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income and Comprehensive Income, (iii) Consolidated Statements of Changes in Equity, (iv) Consolidated Statements of Cash Flow, and (v) Notes to Consolidated Financial Statements, filed herewith.
|
|
|
EQUITY LIFESTYLE PROPERTIES, INC.
|
|
|
|
|
|
|
Date: April 30, 2014
|
By:
|
/s/ Marguerite Nader
|
|
|
|
Marguerite Nader
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date: April 30, 2014
|
By:
|
/s/ Paul Seavey
|
|
|
|
Paul Seavey
|
|
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
Date: April 30, 2014
|
By:
|
/s/ John Los
|
|
|
|
John Los
|
|
|
|
Senior Vice President and Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|