These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
36-3857664
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
Two North Riverside Plaza, Suite 800, Chicago, Illinois
|
60606
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
Page
|
|
Item 1.
|
Financial Statements (unaudited)
|
|
|
|
Index To Financial Statements
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
As of
|
|
As of
|
||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Investment in real estate:
|
|
|
|
||||
|
Land
|
$
|
1,412,050
|
|
|
$
|
1,408,832
|
|
|
Land improvements
|
3,184,597
|
|
|
3,143,745
|
|
||
|
Buildings and other depreciable property
|
747,268
|
|
|
720,900
|
|
||
|
|
5,343,915
|
|
|
5,273,477
|
|
||
|
Accumulated depreciation
|
(1,668,008
|
)
|
|
(1,631,888
|
)
|
||
|
Net investment in real estate
|
3,675,907
|
|
|
3,641,589
|
|
||
|
Cash and restricted cash
|
144,222
|
|
|
68,974
|
|
||
|
Notes receivable, net
|
34,811
|
|
|
35,041
|
|
||
|
Investment in unconsolidated joint ventures
|
58,465
|
|
|
57,755
|
|
||
|
Deferred commission expense
|
40,405
|
|
|
40,308
|
|
||
|
Other assets, net
|
55,067
|
|
|
46,227
|
|
||
|
Assets held for sale, net
|
—
|
|
|
35,914
|
|
||
|
Total Assets
|
$
|
4,008,877
|
|
|
$
|
3,925,808
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Mortgage notes payable, net
|
$
|
2,147,490
|
|
|
$
|
2,149,726
|
|
|
Term loan, net
|
198,706
|
|
|
198,626
|
|
||
|
Accounts payable and other liabilities
|
120,298
|
|
|
102,854
|
|
||
|
Deferred revenue – upfront payments from right-to-use contracts
|
118,134
|
|
|
116,363
|
|
||
|
Deferred revenue – right-to-use annual payments
|
13,046
|
|
|
10,055
|
|
||
|
Accrued interest payable
|
8,729
|
|
|
8,759
|
|
||
|
Rents and other customer payments received in advance and security deposits
|
86,519
|
|
|
81,114
|
|
||
|
Distributions payable
|
58,637
|
|
|
52,617
|
|
||
|
Liabilities related to assets held for sale
|
—
|
|
|
12,350
|
|
||
|
Total Liabilities
|
2,751,559
|
|
|
2,732,464
|
|
||
|
Equity:
|
|
|
|
||||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of March 31, 2019 and December 31, 2018; none issued and outstanding.
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 200,000,000 shares authorized as of March 31, 2019 and December 31, 2018; 89,996,134 and 89,921,018 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively.
|
896
|
|
|
896
|
|
||
|
Paid-in capital
|
1,332,410
|
|
|
1,329,391
|
|
||
|
Distributions in excess of accumulated earnings
|
(152,848
|
)
|
|
(211,034
|
)
|
||
|
Accumulated other comprehensive income
|
1,368
|
|
|
2,299
|
|
||
|
Total Stockholders’ Equity
|
1,181,826
|
|
|
1,121,552
|
|
||
|
Non-controlling interests – Common OP Units
|
75,492
|
|
|
71,792
|
|
||
|
Total Equity
|
1,257,318
|
|
|
1,193,344
|
|
||
|
Total Liabilities and Equity
|
$
|
4,008,877
|
|
|
$
|
3,925,808
|
|
|
|
Quarters Ended March 31,
|
|
||||||
|
|
2019
|
|
2018
|
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Rental income
|
$
|
223,566
|
|
|
$
|
206,993
|
|
|
|
Right-to-use annual payments
|
12,316
|
|
|
11,519
|
|
|
||
|
Right-to-use contracts current period, gross
|
3,838
|
|
|
3,162
|
|
|
||
|
Right-to-use contract upfront payments, deferred, net
|
(1,771
|
)
|
|
(1,285
|
)
|
|
||
|
Other income
|
10,370
|
|
|
13,036
|
|
|
||
|
Gross revenues from home sales
|
6,475
|
|
|
8,309
|
|
|
||
|
Brokered resale and ancillary services revenues, net
|
1,559
|
|
|
1,401
|
|
|
||
|
Interest income
|
1,751
|
|
|
1,950
|
|
|
||
|
Income from other investments, net
|
986
|
|
|
940
|
|
|
||
|
Total revenues
|
259,090
|
|
|
246,025
|
|
|
||
|
Expenses:
|
|
|
|
|
||||
|
Property operating and maintenance
|
77,948
|
|
|
76,332
|
|
|
||
|
Real estate taxes
|
15,323
|
|
|
14,135
|
|
|
||
|
Sales and marketing, gross
|
3,409
|
|
|
2,812
|
|
|
||
|
Right-to-use contract commissions, deferred, net
|
(191
|
)
|
|
(24
|
)
|
|
||
|
Property management
|
13,685
|
|
|
13,681
|
|
|
||
|
Depreciation and amortization
|
37,977
|
|
|
32,374
|
|
|
||
|
Cost of home sales
|
6,632
|
|
|
8,574
|
|
|
||
|
Home selling expenses
|
1,083
|
|
|
1,075
|
|
|
||
|
General and administrative
|
9,909
|
|
|
8,038
|
|
|
||
|
Other expenses
|
427
|
|
|
343
|
|
|
||
|
Interest and related amortization
|
26,393
|
|
|
25,703
|
|
|
||
|
Total expenses
|
192,595
|
|
|
183,043
|
|
|
||
|
Gain on sale of real estate, net
|
52,507
|
|
|
—
|
|
|
||
|
Income before equity in income of unconsolidated joint ventures
|
119,002
|
|
|
62,982
|
|
|
||
|
Equity in income of unconsolidated joint ventures
|
1,533
|
|
|
1,195
|
|
|
||
|
Consolidated net income
|
120,535
|
|
|
64,177
|
|
|
||
|
|
|
|
|
|
||||
|
Income allocated to non-controlling interests – Common OP Units
|
(7,226
|
)
|
|
(3,955
|
)
|
|
||
|
Net income available for Common Stockholders
|
$
|
113,309
|
|
|
$
|
60,222
|
|
|
|
|
|
|
|
|
||||
|
Consolidated net income
|
$
|
120,535
|
|
|
$
|
64,177
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
||||
|
Adjustment for fair market value of swap
|
(931
|
)
|
|
1,873
|
|
|
||
|
Consolidated comprehensive income
|
119,604
|
|
|
66,050
|
|
|
||
|
Comprehensive income allocated to non-controlling interests – Common OP Units
|
(7,170
|
)
|
|
(4,070
|
)
|
|
||
|
Comprehensive income attributable to Common Stockholders
|
$
|
112,434
|
|
|
$
|
61,980
|
|
|
|
|
|
|
|
|
||||
|
Earnings per Common Share – Basic
|
$
|
1.26
|
|
|
$
|
0.68
|
|
|
|
|
|
|
|
|
||||
|
Earnings per Common Share – Fully Diluted
|
$
|
1.26
|
|
|
$
|
0.68
|
|
|
|
|
|
|
|
|
||||
|
Weighted average Common Shares outstanding – Basic
|
89,780
|
|
|
88,524
|
|
|
||
|
Weighted average Common Shares outstanding – Fully Diluted
|
95,624
|
|
|
94,577
|
|
|
||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Distributions
in Excess of
Accumulated
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Non-
controlling
Interests –
Common OP
Units
|
|
Total
Equity
|
||||||||||||
|
Balance, December 31, 2018
|
$
|
896
|
|
|
$
|
1,329,391
|
|
|
$
|
(211,034
|
)
|
|
$
|
2,299
|
|
|
$
|
71,792
|
|
|
$
|
1,193,344
|
|
|
Exchange of Common OP Units for common stock
|
—
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
||||||
|
Issuance of common stock through exercise of options
|
—
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
|
|
53
|
|
|||||||
|
Issuance of common stock through employee stock purchase plan
|
—
|
|
|
652
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
652
|
|
||||||
|
Compensation expenses related to restricted stock and stock options
|
—
|
|
|
2,420
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,420
|
|
||||||
|
Repurchase of common stock or Common OP Units
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
|
|
(53
|
)
|
|||||||
|
Adjustment for Common OP Unitholders in the Operating Partnership
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
||||||
|
Adjustment for fair market value of swap
|
—
|
|
|
—
|
|
|
—
|
|
|
(931
|
)
|
|
—
|
|
|
(931
|
)
|
||||||
|
Consolidated net income
|
—
|
|
|
—
|
|
|
113,309
|
|
|
—
|
|
|
7,226
|
|
|
120,535
|
|
||||||
|
Distributions
|
—
|
|
|
—
|
|
|
(55,123
|
)
|
|
—
|
|
|
(3,516
|
)
|
|
(58,639
|
)
|
||||||
|
Other
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
||||||
|
Balance, March 31, 2019
|
$
|
896
|
|
|
$
|
1,332,410
|
|
|
$
|
(152,848
|
)
|
|
$
|
1,368
|
|
|
$
|
75,492
|
|
|
$
|
1,257,318
|
|
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Distributions
in Excess of
Accumulated
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Non-
controlling
interests –
Common OP
Units
|
|
Total
Equity
|
||||||||||||
|
Balance, December 31, 2017
|
$
|
883
|
|
|
$
|
1,242,109
|
|
|
$
|
(211,980
|
)
|
|
$
|
942
|
|
|
$
|
68,088
|
|
|
$
|
1,100,042
|
|
|
Cumulative effect of change in accounting principle
(ASC 606, Revenue Recognition)
|
—
|
|
|
—
|
|
|
(15,186
|
)
|
|
—
|
|
|
—
|
|
|
(15,186
|
)
|
||||||
|
Balance, January 1, 2018
|
883
|
|
|
1,242,109
|
|
|
(227,166
|
)
|
|
942
|
|
|
68,088
|
|
|
1,084,856
|
|
||||||
|
Exchange of Common OP Units for common stock
|
—
|
|
|
80
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
||||||
|
Issuance of common stock through employee stock purchase plan
|
—
|
|
|
503
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
503
|
|
||||||
|
Compensation expenses related to restricted stock and stock options
|
—
|
|
|
1,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,800
|
|
||||||
|
Adjustment for Common OP Unitholders in the Operating Partnership
|
—
|
|
|
782
|
|
|
—
|
|
|
—
|
|
|
(782
|
)
|
|
—
|
|
||||||
|
Adjustment for fair market value of swap
|
—
|
|
|
—
|
|
|
—
|
|
|
1,873
|
|
|
—
|
|
|
1,873
|
|
||||||
|
Consolidated net income
|
—
|
|
|
—
|
|
|
60,222
|
|
|
—
|
|
|
3,955
|
|
|
64,177
|
|
||||||
|
Distributions
|
—
|
|
|
—
|
|
|
(48,805
|
)
|
|
—
|
|
|
(3,205
|
)
|
|
(52,010
|
)
|
||||||
|
Other
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
||||||
|
Balance, March 31, 2018
|
$
|
883
|
|
|
$
|
1,245,214
|
|
|
$
|
(215,749
|
)
|
|
$
|
2,815
|
|
|
$
|
67,976
|
|
|
$
|
1,101,139
|
|
|
|
Quarters Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
||||
|
Consolidated net income
|
$
|
120,535
|
|
|
$
|
64,177
|
|
|
Adjustments to reconcile Consolidated net income to Net cash provided by operating activities:
|
|
|
|
||||
|
Gain on sale of real estate, net
|
(52,507
|
)
|
|
—
|
|
||
|
Depreciation and amortization
|
38,404
|
|
|
32,717
|
|
||
|
Amortization of loan costs
|
887
|
|
|
871
|
|
||
|
Debt premium amortization
|
(101
|
)
|
|
(357
|
)
|
||
|
Equity in income of unconsolidated joint ventures
|
(1,533
|
)
|
|
(1,195
|
)
|
||
|
Distributions of income from unconsolidated joint ventures
|
677
|
|
|
490
|
|
||
|
Proceeds from insurance claims, net
|
4,150
|
|
|
3,031
|
|
||
|
Compensation expense related to restricted stock and stock options
|
2,420
|
|
|
1,800
|
|
||
|
Revenue recognized from right-to-use contract upfront payments
|
(2,067
|
)
|
|
(1,877
|
)
|
||
|
Commission expense recognized related to right-to-use contracts
|
938
|
|
|
901
|
|
||
|
Long-term incentive plan compensation
|
(3,987
|
)
|
|
238
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Notes receivable activity, net
|
122
|
|
|
639
|
|
||
|
Deferred commission expense
|
(1,035
|
)
|
|
(812
|
)
|
||
|
Other assets, net
|
(9,238
|
)
|
|
8,977
|
|
||
|
Accounts payable and other liabilities
|
20,402
|
|
|
4,527
|
|
||
|
Deferred revenue – upfront payments from right-to-use contracts
|
3,838
|
|
|
3,162
|
|
||
|
Deferred revenue – right-to-use annual payments
|
2,991
|
|
|
3,179
|
|
||
|
Rents and other customer payments received in advance and security deposits
|
3,202
|
|
|
1,233
|
|
||
|
Net cash provided by operating activities
|
128,098
|
|
|
121,701
|
|
||
|
Cash Flows From Investing Activities:
|
|
|
|
||||
|
Real estate acquisitions, net
|
(13,012
|
)
|
|
(29,929
|
)
|
||
|
Proceeds from disposition of property, net
|
77,746
|
|
|
—
|
|
||
|
Investment in unconsolidated joint ventures
|
—
|
|
|
(3,791
|
)
|
||
|
Distributions of capital from unconsolidated joint ventures
|
58
|
|
|
—
|
|
||
|
Proceeds from insurance claims
|
761
|
|
|
265
|
|
||
|
Repayments of notes receivable
|
—
|
|
|
13,823
|
|
||
|
Capital improvements
|
(52,441
|
)
|
|
(31,316
|
)
|
||
|
Net cash provided by (used in) investing activities
|
13,112
|
|
|
(50,948
|
)
|
||
|
Cash Flows From Financing Activities:
|
|
|
|
||||
|
Proceeds from stock options and employee stock purchase plan
|
652
|
|
|
503
|
|
||
|
Distributions:
|
|
|
|
||||
|
Common Stockholders
|
(49,457
|
)
|
|
(43,202
|
)
|
||
|
Common OP Unitholders
|
(3,161
|
)
|
|
(2,844
|
)
|
||
|
Principal payments and mortgage debt payoff
|
(13,683
|
)
|
|
(11,787
|
)
|
||
|
New mortgage notes payable financing proceeds
|
—
|
|
|
64,014
|
|
||
|
Line of Credit payoff
|
—
|
|
|
(77,000
|
)
|
||
|
Line of Credit proceeds
|
—
|
|
|
47,000
|
|
||
|
Debt issuance and defeasance costs
|
(250
|
)
|
|
(1,645
|
)
|
||
|
Other
|
(63
|
)
|
|
(57
|
)
|
||
|
Net cash used in financing activities
|
(65,962
|
)
|
|
(25,018
|
)
|
||
|
Net increase in Cash and restricted cash
|
75,248
|
|
|
45,735
|
|
||
|
Cash and restricted cash, beginning of period
|
68,974
|
|
|
35,631
|
|
||
|
Cash and restricted cash, end of period
|
$
|
144,222
|
|
|
$
|
81,366
|
|
|
|
Quarters Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Supplemental Information:
|
|
|
|
||||
|
Cash paid during the period for interest
|
$
|
25,729
|
|
|
$
|
25,943
|
|
|
Building and other depreciable property – reclassification of rental homes
|
$
|
5,520
|
|
|
$
|
9,385
|
|
|
Other assets, net – reclassification of rental homes
|
$
|
(5,520
|
)
|
|
$
|
(9,385
|
)
|
|
|
|
|
|
||||
|
Real estate acquisitions:
|
|
|
|
||||
|
Investment in real estate
|
$
|
(25,797
|
)
|
|
$
|
(48,186
|
)
|
|
Debt assumed
|
11,208
|
|
|
9,200
|
|
||
|
Debt financed
|
—
|
|
|
8,786
|
|
||
|
Other liabilities
|
1,577
|
|
|
271
|
|
||
|
Real estate acquisitions, net
|
$
|
(13,012
|
)
|
|
$
|
(29,929
|
)
|
|
|
|
|
|
||||
|
Real estate dispositions:
|
|
|
|
||||
|
Investment in real estate
|
$
|
35,572
|
|
|
$
|
—
|
|
|
Notes receivable, net
|
295
|
|
|
—
|
|
||
|
Other assets, net
|
97
|
|
|
—
|
|
||
|
Mortgage notes payable, net
|
(11,175
|
)
|
|
—
|
|
||
|
Other liabilities
|
450
|
|
|
—
|
|
||
|
Gain on sale of real estate, net
|
52,507
|
|
|
|
|||
|
Real estate dispositions, net
|
$
|
77,746
|
|
|
$
|
—
|
|
|
(amounts in thousands)
|
|
As of
March 31, 2019
|
||
|
2019
|
|
$
|
73,507
|
|
|
2020
|
|
97,380
|
|
|
|
2021
|
|
41,914
|
|
|
|
2022
|
|
20,021
|
|
|
|
2023
|
|
19,702
|
|
|
|
Thereafter
|
|
84,616
|
|
|
|
Total
|
|
$
|
337,140
|
|
|
(amounts in thousands)
|
|
As of
March 31, 2019
|
|
As of
December 31, 2018
|
||||
|
2019
|
|
$
|
3,925
|
|
|
$
|
4,921
|
|
|
2020
|
|
4,801
|
|
|
4,801
|
|
||
|
2021
|
|
4,179
|
|
|
4,179
|
|
||
|
2022
|
|
2,103
|
|
|
2,103
|
|
||
|
2023
|
|
953
|
|
|
953
|
|
||
|
Thereafter
|
|
5,054
|
|
|
5,054
|
|
||
|
Total undiscounted rental payments
|
|
21,015
|
|
|
22,011
|
|
||
|
Less imputed interest
|
|
3,087
|
|
|
3,289
|
|
||
|
Total lease liabilities
|
|
$
|
17,928
|
|
|
$
|
18,722
|
|
|
|
Quarters Ended March 31,
|
||||||
|
(amounts in thousands, except per share data)
|
2019
|
|
2018
|
||||
|
Numerator:
|
|
|
|
||||
|
Net income available to Common Stockholders – Basic
|
113,309
|
|
|
60,222
|
|
||
|
Amounts allocated to dilutive securities
|
7,226
|
|
|
3,955
|
|
||
|
Net income available to Common Stockholders – Fully Diluted
|
$
|
120,535
|
|
|
$
|
64,177
|
|
|
Denominator:
|
|
|
|
||||
|
Weighted average Common Shares outstanding – Basic
|
89,780
|
|
|
88,524
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Exchange of Common OP Units for Common Shares
|
5,741
|
|
|
5,828
|
|
||
|
Restricted stock and stock options
|
103
|
|
|
225
|
|
||
|
Weighted average Common Shares outstanding – Fully Diluted
|
95,624
|
|
|
94,577
|
|
||
|
|
|
|
|
||||
|
Earnings per Common Share – Basic
|
$
|
1.26
|
|
|
$
|
0.68
|
|
|
|
|
|
|
||||
|
Earnings per Common Share – Fully Diluted
|
$
|
1.26
|
|
|
$
|
0.68
|
|
|
Distribution Amount Per Share
|
|
For the Quarter Ended
|
|
Stockholder Record Date
|
|
Payment Date
|
|
$0.5500
|
|
March 31, 2018
|
|
March 30, 2018
|
|
April 13, 2018
|
|
$0.5500
|
|
June 30, 2018
|
|
June 29, 2018
|
|
July 13, 2018
|
|
$0.5500
|
|
September 30, 2018
|
|
September 28, 2018
|
|
October 12, 2018
|
|
$0.5500
|
|
December 31, 2018
|
|
December 28, 2018
|
|
January 11, 2019
|
|
$0.6125
|
|
March 31, 2019
|
|
March 29, 2019
|
|
April 12, 2019
|
|
|
|
|
|
|
|
|
|
|
Investment as of
|
|
Income/(Loss) for
Quarters Ended
|
|||||||||||||
|
Investment
|
|
Location
|
|
Number of Sites
(a)
|
|
Economic
Interest (b) |
|
|
March 31,
2019 |
|
December 31,
2018 |
|
March 31,
2019 |
|
March 31,
2018 |
|||||||||
|
Meadows
|
|
Various (2,2)
|
|
1,077
|
|
|
50%
|
|
|
$
|
443
|
|
|
$
|
346
|
|
|
$
|
397
|
|
|
$
|
418
|
|
|
Lakeshore
|
|
Florida (3,3)
|
|
720
|
|
|
(c)
|
|
|
2,217
|
|
|
2,263
|
|
|
69
|
|
|
45
|
|
||||
|
Voyager
|
|
Arizona (1,1)
|
|
1,801
|
|
|
50%
|
(d)
|
|
3,651
|
|
|
3,135
|
|
|
604
|
|
|
571
|
|
||||
|
Loggerhead
|
|
Florida
|
|
2,343
|
|
|
49%
|
|
|
35,789
|
|
|
35,789
|
|
|
321
|
|
|
—
|
|
||||
|
ECHO JV
|
|
Various
|
|
—
|
|
|
50%
|
|
|
16,365
|
|
|
16,222
|
|
|
142
|
|
|
161
|
|
||||
|
|
|
|
|
5,941
|
|
|
|
|
|
$
|
58,465
|
|
|
$
|
57,755
|
|
|
$
|
1,533
|
|
|
$
|
1,195
|
|
|
(a)
|
Loggerhead sites represent marina slip count.
|
|
(b)
|
The percentages shown approximate our economic interest as of
March 31, 2019
. Our legal ownership interest may differ.
|
|
(c)
|
Includes
two
joint ventures in which we own a
65%
interest and Crosswinds joint venture in which we own a
49%
interest.
|
|
(d)
|
Voyager joint venture primarily consists of a
50%
interest in Voyager RV Resort and
33%
interest in the utility plant servicing the Property.
|
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||
|
(amounts in thousands)
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
|
Mortgage notes payable, excluding deferred financing costs
|
|
$
|
2,236,125
|
|
|
$
|
2,172,139
|
|
|
$
|
2,164,563
|
|
|
$
|
2,174,715
|
|
|
|
|
|
|
As of March 31,
|
|
As of December 31,
|
||||
|
(amounts in thousands)
|
|
Balance Sheet Location
|
|
2019
|
|
2018
|
||||
|
Interest Rate Swap
|
|
Other assets, net
|
|
$
|
1,368
|
|
|
$
|
2,299
|
|
|
Derivatives in Cash Flow Hedging Relationship
|
|
Amount of (gain)/loss recognized
in OCI on derivative
for the quarter ended March 31,
|
Location of (gain)/ loss reclassified from
accumulated OCI into income
|
|
Amount of (gain)/loss reclassified from
accumulated OCI into income
for the quarter ended March 31,
|
|||||||||||||
|
(amounts in thousands)
|
|
2019
|
|
2018
|
|
(amounts in thousands)
|
|
2019
|
|
2018
|
||||||||
|
Interest Rate Swap
|
|
$
|
606
|
|
|
$
|
(1,746
|
)
|
|
Interest Expense
|
|
$
|
(325
|
)
|
|
$
|
127
|
|
|
(amounts in thousands)
|
Property
Operations
|
|
Home Sales
and Rentals
Operations
|
|
Consolidated
|
||||||
|
Operations revenues
|
$
|
246,016
|
|
|
$
|
10,337
|
|
|
$
|
256,353
|
|
|
Operations expenses
|
(108,970
|
)
|
|
(8,919
|
)
|
|
$
|
(117,889
|
)
|
||
|
Income from segment operations
|
137,046
|
|
|
1,418
|
|
|
$
|
138,464
|
|
||
|
Interest income
|
894
|
|
|
850
|
|
|
$
|
1,744
|
|
||
|
Depreciation and amortization
|
(35,543
|
)
|
|
(2,434
|
)
|
|
$
|
(37,977
|
)
|
||
|
Gain on sale of real estate, net
|
52,507
|
|
|
—
|
|
|
$
|
52,507
|
|
||
|
Income (loss) from operations
|
$
|
154,904
|
|
|
$
|
(166
|
)
|
|
$
|
154,738
|
|
|
Reconciliation to consolidated net income:
|
|
|
|
|
|
||||||
|
Corporate interest income
|
|
|
|
|
7
|
|
|||||
|
Income from other investments, net
|
|
|
|
|
986
|
|
|||||
|
General and administrative
|
|
|
|
|
(9,909
|
)
|
|||||
|
Other expenses
|
|
|
|
|
(427
|
)
|
|||||
|
Interest and related amortization
|
|
|
|
|
(26,393
|
)
|
|||||
|
Equity in income of unconsolidated joint ventures
|
|
|
|
|
1,533
|
|
|||||
|
Consolidated net income
|
|
|
|
|
$
|
120,535
|
|
||||
|
|
|
|
|
|
|
||||||
|
Total assets
|
$
|
3,771,453
|
|
|
$
|
237,424
|
|
|
$
|
4,008,877
|
|
|
Capital improvements
|
$
|
24,406
|
|
|
$
|
28,035
|
|
|
$
|
52,441
|
|
|
(amounts in thousands)
|
Property
Operations
|
|
Home Sales
and Rentals
Operations
|
|
Consolidated
|
||||||
|
Operations revenues
|
$
|
231,016
|
|
|
$
|
12,119
|
|
|
$
|
243,135
|
|
|
Operations expenses
|
(105,512
|
)
|
|
(11,073
|
)
|
|
(116,585
|
)
|
|||
|
Income from segment operations
|
125,504
|
|
|
1,046
|
|
|
126,550
|
|
|||
|
Interest income
|
808
|
|
|
907
|
|
|
1,715
|
|
|||
|
Depreciation and amortization
|
(29,874
|
)
|
|
(2,500
|
)
|
|
(32,374
|
)
|
|||
|
Income (loss) from operations
|
$
|
96,438
|
|
|
$
|
(547
|
)
|
|
$
|
95,891
|
|
|
Reconciliation to consolidated net income:
|
|
|
|
|
|
||||||
|
Corporate interest income
|
|
|
|
|
235
|
|
|||||
|
Income from other investments, net
|
|
|
|
|
940
|
|
|||||
|
General and administrative
|
|
|
|
|
(8,038
|
)
|
|||||
|
Other expenses
|
|
|
|
|
(343
|
)
|
|||||
|
Interest and related amortization
|
|
|
|
|
(25,703
|
)
|
|||||
|
Equity in income of unconsolidated joint ventures
|
|
|
|
|
1,195
|
|
|||||
|
Consolidated net income
|
|
|
|
|
$
|
64,177
|
|
||||
|
|
|
|
|
|
|
||||||
|
Total assets
|
$
|
3,547,466
|
|
|
$
|
142,617
|
|
|
$
|
3,690,083
|
|
|
Capital improvements
|
$
|
21,267
|
|
|
$
|
10,049
|
|
|
$
|
31,316
|
|
|
|
Quarters Ended March 31,
|
||||||
|
(amounts in thousands)
|
2019
|
|
2018
|
||||
|
Revenues:
|
|
|
|
||||
|
Rental income
|
$
|
219,982
|
|
|
$
|
203,478
|
|
|
Right-to-use annual payments
|
12,316
|
|
|
11,519
|
|
||
|
Right-to-use contracts current period, gross
|
3,838
|
|
|
3,162
|
|
||
|
Right-to-use contract upfront payments, deferred, net
|
(1,771
|
)
|
|
(1,285
|
)
|
||
|
Other income
|
10,370
|
|
|
13,036
|
|
||
|
Ancillary services revenues, net
|
1,281
|
|
|
1,106
|
|
||
|
Total property operations revenues
|
246,016
|
|
|
231,016
|
|
||
|
Expenses:
|
|
|
|
||||
|
Property operating and maintenance
|
76,744
|
|
|
74,908
|
|
||
|
Real estate taxes
|
15,323
|
|
|
14,135
|
|
||
|
Sales and marketing, gross
|
3,409
|
|
|
2,812
|
|
||
|
Right-to-use contract commissions, deferred, net
|
(191
|
)
|
|
(24
|
)
|
||
|
Property management
|
13,685
|
|
|
13,681
|
|
||
|
Total property operations expenses
|
108,970
|
|
|
105,512
|
|
||
|
Income from property operations segment
|
$
|
137,046
|
|
|
$
|
125,504
|
|
|
|
Quarters Ended March 31,
|
||||||
|
(amounts in thousands)
|
2019
|
|
2018
|
||||
|
Revenues:
|
|
|
|
||||
|
Rental income
(a)
|
$
|
3,584
|
|
|
$
|
3,515
|
|
|
Gross revenue from home sales
|
6,475
|
|
|
8,309
|
|
||
|
Brokered resale revenues, net
|
278
|
|
|
282
|
|
||
|
Ancillary services revenues, net
|
—
|
|
|
13
|
|
||
|
Total revenues
|
10,337
|
|
|
12,119
|
|
||
|
Expenses:
|
|
|
|
||||
|
Property operating and maintenance
|
1,204
|
|
|
1,424
|
|
||
|
Cost of home sales
|
6,632
|
|
|
8,574
|
|
||
|
Home selling expenses
|
1,083
|
|
|
1,075
|
|
||
|
Total expenses
|
8,919
|
|
|
11,073
|
|
||
|
Income from home sales and rentals operations segment
|
$
|
1,418
|
|
|
$
|
1,046
|
|
|
(a)
|
Segment information includes income related to rental homes. Income related to Site rent on rental homes is included within property operations.
|
|
|
Total Sites as of March 31, 2019
|
|
|
MH Community Sites
|
71,900
|
|
|
RV Community Sites:
|
|
|
|
Annual
|
29,500
|
|
|
Seasonal
|
11,300
|
|
|
Transient
|
11,800
|
|
|
Right-to-use Membership
(1)
|
24,300
|
|
|
Joint Ventures
(2)
|
5,900
|
|
|
|
154,700
|
|
|
(1)
|
Primarily utilized to service the approximately
112,400
membership customers who have entered into a right-to-use contract. Includes approximately
5,900
Sites rented on an annual basis.
|
|
(2)
|
Includes approximately 2,700 annual Sites, 400 seasonal Sites, and 500 transient Sites and includes approximately 2,300 marina slips.
|
|
Property
|
|
Location
|
|
Type of Property
|
|
Transaction Date
|
|
Sites
|
|
|
|
|
|
|
|
|
|
|
|
Total Sites as of January 1, 2018
|
|
|
|
|
|
|
|
151,323
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
|
Kingswood
|
|
Riverview, Florida
|
|
MH
|
|
March 8, 2018
|
|
229
|
|
Serendipity
|
|
Clearwater, Florida
|
|
MH
|
|
March 15, 2018
|
|
425
|
|
Holiday Travel Park
|
|
Holiday, Florida
|
|
RV
|
|
April 20, 2018
|
|
613
|
|
Everglades Lakes
|
|
Fort Lauderdale, Florida
|
|
MH
|
|
July 20, 2018
|
|
612
|
|
Sunseekers RV Resort
|
|
North Fort Myers, Florida
|
|
RV
|
|
September 21, 2018
|
|
241
|
|
Timber Creek RV Resort
|
|
Westerly, Rhode Island
|
|
RV
|
|
November 20, 2018
|
|
364
|
|
Palm Lake
|
|
Riviera Beach, Florida
|
|
MH
|
|
December 13, 2018
|
|
915
|
|
King Nummy Trail Campground
|
|
Cape May Court House, New Jersey
|
|
RV
|
|
December 20, 2018
|
|
313
|
|
Drummer Boy Camping Resort
|
|
Gettysburg, Pennsylvania
|
|
RV
|
|
March 25, 2019
|
|
465
|
|
Lake of the Woods Campground
|
|
Wautoma, Wisconsin
|
|
RV
|
|
March 25, 2019
|
|
303
|
|
|
|
|
|
|
|
|
|
|
|
Expansion Site Development:
|
|
|
|
|
|
|
|
|
|
Sites added in 2018
|
|
|
|
|
|
|
|
419
|
|
|
|
|
|
|
|
|
|
|
|
Site Reconfigured
|
|
|
|
|
|
|
|
(17)
|
|
|
|
|
|
|
|
|
|
|
|
Dispositions:
|
|
|
|
|
|
|
|
|
|
Hoosier Estates
|
|
Lebanon, Indiana
|
|
MH
|
|
January 23, 2019
|
|
(288)
|
|
Lake in the Hills
|
|
Auburn Hills, Michigan
|
|
MH
|
|
January 23, 2019
|
|
(238)
|
|
North Glen Village
|
|
Westfield, Indiana
|
|
MH
|
|
January 23, 2019
|
|
(282)
|
|
Oak Tree Village
|
|
Portage, Indiana
|
|
MH
|
|
January 23, 2019
|
|
(361)
|
|
Swan Creek
|
|
Ypsilanti, Michigan
|
|
MH
|
|
January 23, 2019
|
|
(294)
|
|
Total Sites as of March 31, 2019
|
|
|
|
|
|
|
|
154,742
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended March 31,
|
||||||
|
(amounts in thousands)
|
2019
|
|
2018
|
||||
|
Computation of Income from Property Operations:
|
|
|
|
||||
|
Net income available for Common Stockholders
|
$
|
113,309
|
|
|
$
|
60,222
|
|
|
Income allocated to non-controlling interests - Common OP Units
|
7,226
|
|
|
3,955
|
|
||
|
Equity in income of unconsolidated joint ventures
|
(1,533
|
)
|
|
(1,195
|
)
|
||
|
Income before equity in income of unconsolidated joint ventures
|
119,002
|
|
|
62,982
|
|
||
|
Gain on sale of real estate, net
|
(52,507
|
)
|
|
—
|
|
||
|
Total other expenses, net
|
71,969
|
|
|
63,568
|
|
||
|
Income from home sales operations and other
|
(319
|
)
|
|
(61
|
)
|
||
|
Income from property operations
|
$
|
138,145
|
|
|
$
|
126,489
|
|
|
|
|
Quarters Ended March 31,
|
||||||
|
(amounts in thousands)
|
|
2019
|
|
2018
|
||||
|
Computation of FFO and Normalized FFO:
|
|
|
|
|
||||
|
Net income available for Common Stockholders
|
|
$
|
113,309
|
|
|
$
|
60,222
|
|
|
Income allocated to non-controlling interests - Common OP units
|
|
7,226
|
|
|
3,955
|
|
||
|
Right-to-use contract upfront payments, deferred, net
|
|
1,771
|
|
|
1,285
|
|
||
|
Right-to-use contract commissions, deferred, net
|
|
(191
|
)
|
|
(24
|
)
|
||
|
Depreciation and amortization
|
|
37,977
|
|
|
32,374
|
|
||
|
Depreciation on unconsolidated joint ventures
|
|
433
|
|
|
373
|
|
||
|
Gain on sale of real estate, net
|
|
(52,507
|
)
|
|
—
|
|
||
|
FFO available for Common Stock and OP Unit holders
|
|
108,018
|
|
|
98,185
|
|
||
|
Insurance proceeds due to catastrophic weather event
(1)
|
|
(349
|
)
|
|
(286
|
)
|
||
|
Normalized FFO available for Common Stock and OP Unit holders
|
|
$
|
107,669
|
|
|
$
|
97,899
|
|
|
Weighted average Common Shares outstanding – fully diluted
|
|
95,624
|
|
|
94,577
|
|
||
|
|
Core Portfolio
|
|
Total Portfolio
|
||||||||||||||||||||||||||
|
(amounts in thousands)
|
2019
|
|
2018
|
|
Variance
|
|
%
Change
|
|
2019
|
|
2018
|
|
Variance
|
|
%
Change
|
||||||||||||||
|
Community base rental income
|
$
|
131,038
|
|
|
$
|
124,789
|
|
|
$
|
6,249
|
|
|
5.0
|
%
|
|
$
|
135,282
|
|
|
$
|
126,739
|
|
|
$
|
8,543
|
|
|
6.7
|
%
|
|
Rental home income
|
3,490
|
|
|
3,231
|
|
|
259
|
|
|
8.0
|
%
|
|
3,584
|
|
|
3,515
|
|
|
69
|
|
|
2.0
|
%
|
||||||
|
Resort base rental income
|
65,934
|
|
|
63,287
|
|
|
2,647
|
|
|
4.2
|
%
|
|
72,168
|
|
|
64,254
|
|
|
7,914
|
|
|
12.3
|
%
|
||||||
|
Right-to-use annual payments
|
12,310
|
|
|
11,517
|
|
|
793
|
|
|
6.9
|
%
|
|
12,316
|
|
|
11,519
|
|
|
797
|
|
|
6.9
|
%
|
||||||
|
Right-to-use contracts current period, gross
|
3,838
|
|
|
3,162
|
|
|
676
|
|
|
21.4
|
%
|
|
3,838
|
|
|
3,162
|
|
|
676
|
|
|
21.4
|
%
|
||||||
|
Utility and other income
|
22,617
|
|
|
24,059
|
|
|
(1,442
|
)
|
|
(6.0
|
)%
|
|
23,751
|
|
|
25,521
|
|
|
(1,770
|
)
|
|
(6.9
|
)%
|
||||||
|
Property operating revenues, excluding deferrals
|
239,227
|
|
|
230,045
|
|
|
9,182
|
|
|
4.0
|
%
|
|
250,939
|
|
|
234,710
|
|
|
16,229
|
|
|
6.9
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Property operating and maintenance
|
74,301
|
|
|
73,137
|
|
|
1,164
|
|
|
1.6
|
%
|
|
77,593
|
|
|
74,908
|
|
|
2,685
|
|
|
3.6
|
%
|
||||||
|
Rental home operating and maintenance
|
1,182
|
|
|
1,360
|
|
|
(178
|
)
|
|
(13.1
|
)%
|
|
1,204
|
|
|
1,424
|
|
|
(220
|
)
|
|
(15.4
|
)%
|
||||||
|
Real estate taxes
|
14,574
|
|
|
13,824
|
|
|
750
|
|
|
5.4
|
%
|
|
15,323
|
|
|
14,135
|
|
|
1,188
|
|
|
8.4
|
%
|
||||||
|
Sales and marketing, gross
|
3,413
|
|
|
2,812
|
|
|
601
|
|
|
21.4
|
%
|
|
3,409
|
|
|
2,812
|
|
|
597
|
|
|
21.2
|
%
|
||||||
|
Property operating expenses, excluding deferrals and Property management
|
93,470
|
|
|
91,133
|
|
|
2,337
|
|
|
2.6
|
%
|
|
97,529
|
|
|
93,279
|
|
|
4,250
|
|
|
4.6
|
%
|
||||||
|
Income from property operations, excluding deferrals and Property management
(1)
|
145,757
|
|
|
138,912
|
|
|
6,845
|
|
|
4.9
|
%
|
|
153,410
|
|
|
141,431
|
|
|
11,979
|
|
|
8.5
|
%
|
||||||
|
Property management
|
13,684
|
|
|
13,681
|
|
|
3
|
|
|
—
|
%
|
|
13,685
|
|
|
13,681
|
|
|
4
|
|
|
—
|
%
|
||||||
|
Income from property operations, excluding deferrals
(1)
|
132,073
|
|
|
125,231
|
|
|
6,842
|
|
|
5.5
|
%
|
|
139,725
|
|
|
127,750
|
|
|
11,975
|
|
|
9.4
|
%
|
||||||
|
Right-to-use contracts, deferred and sales and marketing, deferred, net
|
1,580
|
|
|
1,261
|
|
|
319
|
|
|
25.3
|
%
|
|
1,580
|
|
|
1,261
|
|
|
319
|
|
|
25.3
|
%
|
||||||
|
Income from property operations
(1)
|
$
|
130,493
|
|
|
$
|
123,970
|
|
|
$
|
6,523
|
|
|
5.3
|
%
|
|
$
|
138,145
|
|
|
$
|
126,489
|
|
|
$
|
11,656
|
|
|
9.2
|
%
|
|
|
Core Portfolio
|
|
Total Portfolio
|
||||||||||||||||||||||||||
|
(amounts in thousands)
|
2019
|
|
2018
|
|
Variance
|
|
%
Change
|
|
2019
|
|
2018
|
|
Variance
|
|
%
Change
|
||||||||||||||
|
Annual
|
$
|
37,349
|
|
|
$
|
35,199
|
|
|
$
|
2,150
|
|
|
6.1
|
%
|
|
$
|
39,084
|
|
|
$
|
35,156
|
|
|
$
|
3,928
|
|
|
11.2
|
%
|
|
Seasonal
|
19,184
|
|
|
18,659
|
|
|
525
|
|
|
2.8
|
%
|
|
21,085
|
|
|
19,023
|
|
|
2,062
|
|
|
10.8
|
%
|
||||||
|
Transient
|
9,401
|
|
|
9,429
|
|
|
(28
|
)
|
|
(0.3
|
)%
|
|
11,999
|
|
|
10,075
|
|
|
1,924
|
|
|
19.1
|
%
|
||||||
|
Resort base rental income
|
$
|
65,934
|
|
|
$
|
63,287
|
|
|
$
|
2,647
|
|
|
4.2
|
%
|
|
$
|
72,168
|
|
|
$
|
64,254
|
|
|
$
|
7,914
|
|
|
12.3
|
%
|
|
|
|
Quarters Ended March 31,
|
|||||||||||||
|
(amounts in thousands, except home sales volumes)
|
|
2019
|
|
2018
|
|
Variance
|
|
%
Change
|
|||||||
|
Gross revenues from new home sales
(1)
|
|
$
|
4,564
|
|
|
$
|
6,736
|
|
|
$
|
(2,172
|
)
|
|
(32.2
|
)%
|
|
Cost of new home sales
(1)
|
|
(4,394
|
)
|
|
(6,510
|
)
|
|
2,116
|
|
|
32.5
|
%
|
|||
|
Gross profit from new home sales
|
|
170
|
|
|
226
|
|
|
(56
|
)
|
|
(24.8
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross revenues from used home sales
|
|
1,911
|
|
|
1,573
|
|
|
338
|
|
|
21.5
|
%
|
|||
|
Cost of used home sales
|
|
(2,238
|
)
|
|
(2,064
|
)
|
|
(174
|
)
|
|
(8.4
|
)%
|
|||
|
Loss from used home sales
|
|
(327
|
)
|
|
(491
|
)
|
|
164
|
|
|
33.4
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Brokered resale and ancillary services revenues, net
|
|
1,559
|
|
|
1,401
|
|
|
158
|
|
|
11.3
|
%
|
|||
|
Home selling expenses
|
|
(1,083
|
)
|
|
(1,075
|
)
|
|
(8
|
)
|
|
(0.7
|
)%
|
|||
|
Income from home sales operations and other
|
|
$
|
319
|
|
|
$
|
61
|
|
|
$
|
258
|
|
|
423.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home sales volumes
|
|
|
|
|
|
|
|
|
|||||||
|
Total new home sales
(2)
|
|
91
|
|
|
130
|
|
|
(39
|
)
|
|
(30.0
|
)%
|
|||
|
New Home Sales Volume - ECHO JV
|
|
13
|
|
|
18
|
|
|
(5
|
)
|
|
(27.8
|
)%
|
|||
|
Used home sales
|
|
219
|
|
|
241
|
|
|
(22
|
)
|
|
(9.1
|
)%
|
|||
|
Brokered home resales
|
|
168
|
|
|
193
|
|
|
(25
|
)
|
|
(13.0
|
)%
|
|||
|
|
|
Quarters Ended March 31,
|
|||||||||||||
|
(amounts in thousands, except rental unit volumes)
|
|
2019
|
|
2018
|
|
Variance
|
|
%
Change
|
|||||||
|
Manufactured homes:
|
|
|
|
|
|
|
|
|
|||||||
|
Rental operations revenue
(1)
|
|
$
|
11,211
|
|
|
$
|
11,087
|
|
|
$
|
124
|
|
|
1.1
|
%
|
|
Rental home operating and maintenance
|
|
(1,182
|
)
|
|
(1,360
|
)
|
|
178
|
|
|
13.1
|
%
|
|||
|
Income from rental operations
|
|
10,029
|
|
|
9,727
|
|
|
302
|
|
|
3.1
|
%
|
|||
|
Depreciation on rental homes
(2)
|
|
(2,413
|
)
|
|
(2,353
|
)
|
|
(60
|
)
|
|
(2.5
|
)%
|
|||
|
Income from rental operations, net of depreciation
|
|
$
|
7,616
|
|
|
$
|
7,374
|
|
|
$
|
242
|
|
|
3.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross investment in new manufactured home rental units
(3)
|
|
$
|
171,708
|
|
|
$
|
131,359
|
|
|
$
|
40,349
|
|
|
30.7
|
%
|
|
Gross investment in used manufactured home rental units
|
|
$
|
27,330
|
|
|
$
|
36,122
|
|
|
$
|
(8,792
|
)
|
|
(24.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net investment in new manufactured home rental units
|
|
$
|
141,029
|
|
|
$
|
104,358
|
|
|
$
|
36,671
|
|
|
35.1
|
%
|
|
Net investment in used manufactured home rental units
|
|
$
|
12,671
|
|
|
$
|
18,731
|
|
|
$
|
(6,060
|
)
|
|
(32.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Number of occupied rentals – new, end of period
(4)
|
|
2,860
|
|
|
2,529
|
|
|
331
|
|
|
13.1
|
%
|
|||
|
Number of occupied rentals – used, end of period
|
|
1,106
|
|
|
1,569
|
|
|
(463
|
)
|
|
(29.5
|
)%
|
|||
|
(1)
|
Rental operations revenue consists of Site rental income and home rental income in our Core Portfolio. Approximately
$7.7 million
and
$7.9 million
for the
quarters ended
March 31, 2019
and
2018
, respectively, of Site rental income is included in community base rental income within the Core Portfolio Income from Property Operations table. The remainder of home rental income is included in rental home income in the Core Portfolio Income from Property Operations table.
|
|
(2)
|
Included in Depreciation and amortization in the Consolidated Statements of Income and Comprehensive Income.
|
|
(3)
|
Includes both occupied and unoccupied rental homes in our Core Portfolio. New home cost basis does not include the costs associated with our ECHO JV. Our investment in the ECHO JV was
$16.4 million
and $15.8 million as of
March 31, 2019
and
2018
, respectively.
|
|
(4)
|
Occupied rentals as of the end of the period in our Core Portfolio and includes 290 and 276 homes rented through our ECHO JV during the quarters ended
March 31, 2019
and
2018
, respectively.
|
|
|
|
Quarters Ended March 31,
|
|||||||||||||
|
(amounts in thousands, expenses shown as negative)
|
|
2019
|
|
2018
|
|
Variance
|
|
%
Change
|
|||||||
|
Depreciation and amortization
|
|
$
|
(37,977
|
)
|
|
(32,374
|
)
|
|
$
|
(5,603
|
)
|
|
(17.3
|
)%
|
|
|
Interest income
|
|
1,751
|
|
|
1,950
|
|
|
(199
|
)
|
|
(10.2
|
)%
|
|||
|
Income from other investments, net
|
|
986
|
|
|
940
|
|
|
46
|
|
|
4.9
|
%
|
|||
|
General and administrative
|
|
(9,909
|
)
|
|
(8,038
|
)
|
|
(1,871
|
)
|
|
(23.3
|
)%
|
|||
|
Other expenses
|
|
(427
|
)
|
|
(343
|
)
|
|
(84
|
)
|
|
(24.5
|
)%
|
|||
|
Interest and related amortization
|
|
(26,393
|
)
|
|
(25,703
|
)
|
|
(690
|
)
|
|
(2.7
|
)%
|
|||
|
Total other income and (expenses), net
|
|
$
|
(71,969
|
)
|
|
$
|
(63,568
|
)
|
|
$
|
(8,401
|
)
|
|
(13.2
|
)%
|
|
|
Quarters Ended March 31,
|
||||||
|
(amounts in thousands)
|
2019
|
|
2018
|
||||
|
Net cash provided by operating activities
|
$
|
128,098
|
|
|
$
|
121,701
|
|
|
Net cash provided by (used in) investing activities
|
13,112
|
|
|
(50,948
|
)
|
||
|
Net cash used in financing activities
|
(65,962
|
)
|
|
(25,018
|
)
|
||
|
Net increase in cash and restricted cash
|
$
|
75,248
|
|
|
$
|
45,735
|
|
|
|
Quarters Ended March 31,
|
||||||
|
(amounts in thousands)
|
2019
|
|
2018
|
||||
|
Recurring capital expenditures
(1)
|
$
|
10,064
|
|
|
$
|
8,764
|
|
|
Property upgrades and development
(2)
|
12,246
|
|
|
12,078
|
|
||
|
New home investments
(3)(4)
|
27,362
|
|
|
9,372
|
|
||
|
Used home investments
(4)
|
673
|
|
|
677
|
|
||
|
Total property
|
50,345
|
|
|
30,891
|
|
||
|
Corporate
|
2,096
|
|
|
425
|
|
||
|
Total capital improvements
|
$
|
52,441
|
|
|
$
|
31,316
|
|
|
(1)
|
Recurring capital expenditures are primarily comprised of common area improvements, furniture, and mechanical improvements.
|
|
(2)
|
Includes $1.3 million and $4.8 million of restoration and improvement capital expenditures related to Hurricane Irma for the
quarters ended
March 31, 2019
and
2018
, respectively.
|
|
(3)
|
Excludes new home investment associated with our ECHO JV.
|
|
(4)
|
Net proceeds from new and used home sale activities are reflected within Operating Activities.
|
|
•
|
our ability to control costs and real estate market conditions, our ability to retain customers, the actual use of Sites by customers and our success in acquiring new customers at our Properties (including those that we may acquire);
|
|
•
|
our ability to maintain historical or increase future rental rates and occupancy with respect to properties currently owned or that we may acquire;
|
|
•
|
our ability to retain and attract customers renewing, upgrading and entering right-to-use contracts;
|
|
•
|
our assumptions about rental and home sales markets;
|
|
•
|
our ability to manage counterparty risk;
|
|
•
|
our ability to renew our insurance policies at existing rates and on consistent terms;
|
|
•
|
in the age-qualified Properties, home sales results could be impacted by the ability of potential home buyers to sell their existing residences as well as by financial, credit and capital markets volatility;
|
|
•
|
results from home sales and occupancy will continue to be impacted by local economic conditions, lack of affordable manufactured home financing and competition from alternative housing options including site-built single-family housing;
|
|
•
|
impact of government intervention to stabilize site-built single-family housing and not manufactured housing;
|
|
•
|
effective integration of recent acquisitions and our estimates regarding the future performance of recent acquisitions;
|
|
•
|
the completion of future transactions in their entirety, if any, and timing and effective integration with respect thereto;
|
|
•
|
unanticipated costs or unforeseen liabilities associated with recent acquisitions;
|
|
•
|
ability to obtain financing or refinance existing debt on favorable terms or at all;
|
|
•
|
the effect of interest rates;
|
|
•
|
the effect from any breach of our, or any of our vendor's, data management systems;
|
|
•
|
the dilutive effects of issuing additional securities;
|
|
•
|
the outcome of pending or future lawsuits or actions brought against us, including those disclosed in our filings with the Securities and Exchange Commission; and
|
|
•
|
other risks indicated from time to time in our filings with the Securities and Exchange Commission.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101
|
The following materials from Equity LifeStyle Properties, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income and Comprehensive Income, (iii) Consolidated Statements of Changes in Equity, (iv) Consolidated Statements of Cash Flow and (v) Notes to Consolidated Financial Statements, filed herewith.
|
|
|
EQUITY LIFESTYLE PROPERTIES, INC.
|
|
|
|
|
|
|
Date: April 30, 2019
|
By:
|
/s/ Marguerite Nader
|
|
|
|
Marguerite Nader
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date: April 30, 2019
|
By:
|
/s/ Paul Seavey
|
|
|
|
Paul Seavey
|
|
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|