Price Graph
Price
Yield
These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form
☒
QUARTERL
Y REPORT PU
RSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
Or
☐
TRANSITION REPORT PUR
SUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______
Commission File Number
ELECTRO-SENSORS, INC.
(Exact name of registrant as specified in its charter)
|
Minnesota |
|
|
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
(Address of principal executive offices)
(
(Registrant’s telephone number, including area code)
Securities registered p ursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
|
|
|
Nasdaq Capital Market |
Indicate by check mar
k whether
the registrant (1) has filed all reports required to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapt
er) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
| 1 |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
|
Large accelerated filer |
☐ |
Accelerated filer ☐ |
|
|
Non-accelerated filer |
☐ |
Smaller reporting company ☒ |
|
|
|
|
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as define d in Rule 12b-2 of the Ex change Act). Yes ☐ No ☒
The number of shares ou
tstanding of the registrant’s common sto
ck, $0.10 par
value,
on
November 11, 2019
w
as
| 2 |
ELECTRO-SENSORS, INC.
Form 10-Q
For the Pe riods Ended September 30, 2019
| 3 |
ELECTRO-SENSORS, INC.
(in thousands except share and per share amounts)
|
|
|
September 30
,
|
|
|
December 31
,
|
|
||
|
|
|
(unaudited) |
|
|
|
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
|
Investments |
|
|
|
|
|
|
|
|
|
Trade receivables, less
allowance
for doubtful accounts of $
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
|
|
|
|
|
|
|
Other current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax asset, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of financing lease |
|
$ |
|
|
|
$ |
|
|
|
Accounts payable |
|
|
|
|
|
|
|
|
|
Accrued expenses |
|
|
|
|
|
|
|
|
| Accrued income tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term liabilities |
|
|
|
|
|
|
|
|
| Finan cing lea se, net of current maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total lo ng-term l iabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock par value $
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive gain (unrealized gain on available-for-sale securities, net of income tax) |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
|
|
|
$ |
|
|
See accompanying notes to unaudited condensed financial statements
| 4 |
ELECTRO-SENSORS, INC.
(in thousands except share and per share amounts)
(unaudited)
|
Three
M
on
ths E
nd
ed
September 30 , |
|
Nine
Months Ended
September 30
|
|
|||||||||||||
| 2019 | 2018 |
|
2019 |
|
|
2018 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
| Ne t sale s | $ |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|||
| Cost of goods sold |
|
|
|
|
|
|
|
|
|
|
|
|||||
| Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
||||
| Operating expenses |
|
|
|
|
|
|
|
|
||||||||
| Selling and marketing |
|
|
|
|
|
|
|
|
|
|
||||||
| General and administrative |
|
|
|
|
|
|
|
|
|
|
||||||
| Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
||||
| Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
| Oper ating income (lo ss) |
(
|
) |
|
|
|
(
|
) |
|
|
(
|
) | |||||
| Non-operating income (expense) |
|
|
|
|
|
|
|
|
||||||||
| Interest expense |
|
|
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
|
| Interest income |
|
|
|
|
|
|
|
|
|
|
||||||
| Other income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
| Total non-operating income, net |
|
|
|
|
|
|
|
|
|
|
|
|
||||
| Income (loss) before income tax expense (benefit) |
|
|
|
|
|
|
|
|
(
|
) | ||||||
| Provision for (benefit of) income tax |
|
|
|
|
|
|
|
|
|
(
|
) | |||||
| Net income (loss) | $ |
|
$
|
|
|
$ |
|
|
|
$ |
(
|
) | ||||
| Other comprehensive income |
|
|
|
|
|
|
|
|
||||||||
| Change in unrealized value of available-f or-sale securities, net of income tax | $ |
|
$ |
|
|
$ |
|
|
|
$ |
|
|
||||
| Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
||||||
| Net comprehensive income (loss) |
$
|
|
$ |
|
|
$ |
|
|
|
$ |
(
|
) | ||||
| Net income (loss) per share data: |
|
|
|
|
|
|
|
|
||||||||
| Basic |
|
|
|
|
|
|
|
|
||||||||
| Net income (l oss) p er share | $ |
|
$ |
|
|
$ |
|
|
$ |
(
|
) | |||||
| Weighted average shares |
|
|
|
|
|
|
|
|
|
|
||||||
| Diluted |
|
|
|
|
|
|
|
|
||||||||
| Net income (loss) per share |
$
|
|
$
|
|
|
$ |
|
|
$ |
(
|
) | |||||
| Weig hted aver age shares |
|
|
|
|
|
|
|
|
|
|
||||||
See accompanying notes to unaudited condensed financial statements
| 5 |
ELECTRO-SENSORS, INC.
(in thousands except share and per share amounts)
| For the three months ended September 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Common Stock Issued |
|
|
Additional
|
|
|
Retained
|
|
|
Accumulated
|
|
|
Total
Equity |
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2 019 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance September 30, 2019 (unaudited) |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30 , 2018 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance September 30, 2018 (audited) |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the nine months ended September 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Issued |
|
|
Additional
Capital |
|
|
Retained Earnings |
|
|
Accumulated
Other Comprehensive Income |
|
|
Total
Stockholders' Equity |
|
||||||||
|
|
Shares |
|
|
|
Amount |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, Sep tember 3 0, 2019 (unaudited) |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in accounting policy |
|
|
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, September 30, 2018 (unaudited) |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
| 6 |
ELECTRO-SENSORS, INC.
(in thousands)
(unaudited)
|
|
|
Nine
Months Ended
|
|
|||||
|
|
|
2019 |
|
2018 |
|
|||
|
Cash flows from (used in) operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
|
|
$ |
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income (loss) to net cash from (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
(
|
) |
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
Interest accrued on treasury bills |
|
|
(
|
) |
|
|
(
|
) |
|
Change in: |
|
|
|
|
|
|
|
|
|
Trade receivables |
|
|
(
|
) |
|
|
(
|
) |
|
Inventories |
|
|
(
|
) |
|
|
(
|
) |
|
Other current assets |
|
|
(
|
) |
|
|
(
|
) |
|
Accounts payable |
|
|
|
|
|
|
||
|
Accrued expenses |
|
|
|
|
|
|
|
|
|
Income tax receivable/payable |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Net cash from (used in) operating activities |
|
|
|
|
|
(
|
) | |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury bills |
|
|
(
|
) |
|
|
(
|
) |
|
Proceeds from the maturity of treasury bills |
|
|
|
|
|
|
|
|
| Purcha se of intang ible asset |
|
|
(
|
) |
|
|
|
|
|
Purchase of property and equipment |
|
|
(
|
) |
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Paym ents on finan cing lease |
|
|
(
|
) |
|
|
|
|
|
Payment of contingent earn-out |
|
|
|
|
|
(
|
) | |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(
|
) |
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
|
|
|
(
|
) | |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, ending |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information |
|
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
|
|
|
$ |
|
|
| Cash paid for interest |
|
$ |
|
|
|
$ |
|
|
See accompanying notes to unaudited condensed financial statements
| 7 |
ELECTRO-SENSORS, INC.
FOR THE PERIOD ENDED SEPTEMBER 30 , 2019
(in thousands except share and per share amounts)
(unaudited)
Note 1 . Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions and regulations of the Securities and Exchange Commission to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
This report should be read together with the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 , including the audited financial statements and footnotes therein.
Management believes that the unaudited financial statements include all adjustments, consisting of normal recurring accruals, necessary to fairly state the financial position and results of operations as of September 30, 2019 and for the three and nine -month periods then ended in accordance with accounting principles generally accepted in the United States of America. The results of interim periods may not be indicative of results to be expected for the year.
Nature of Business
Electro-Sensors, Inc. manufactures and markets a complete line of monitoring and control systems for a variety of industrial machinery. The Company uses leading-edge technology to continuously improve its products and expand the number of applications they can be used in, with the goal of manufacturing the industry-preferred product for every market served. The Company sells these products through an internal sales staff, manufacturers’ representatives, and distributors to a wide variety of industries that use the products in a variety of applications to monitor process machinery operations. The Company markets its products to customers located throughout the United States, Canada, Latin America, Europe, and Asia.
Re venue Rec ognition
At contract inception, the Company assesses the goods and services promised to a customer and identifies a performance obligation for each distinct promised good or service. We also determine the transaction price for each performance obligation at contract inception. Our contracts, generally in the form of a purchase order, specify the product or service that is promised to the customer. The typical contract life is less than one month and contains a single performance obligation, to provide conforming goods or services to the customer. On some contracts, we have a second performance obligation, which typically is the initialization of the HazardPRO TM product. For contracts that have multiple performance obligations, we allocate the transaction price to each performance obligation using the relative stand-alone selling price. We generally determine stand-alone selling prices based on the observable stand-alone prices charged to customers. We recognize product revenue at the point in time when control of the product is transferred to the customer, which typically occurs when we ship the products. We recognize service revenue at the point in time when we have provided the service.
Fair Value Measurements
The carrying value of trade receivables, accounts payable, and other financial working capital items approximates fair value at September 30, 2019 and December 31, 2018 , due to the short maturity nature of these instruments.
| 8 |
ELECTRO-SENSORS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED SEPTEMBER 30 , 2019
(in thousands except share and per share amounts)
(unaudited)
Intangibles
Inta ngible assets are c omprised of a non-compete agreement, the HazardPRO technology, and a technology license. The Company amortizes the cost of these intangible assets on a straight-line method over their estimated useful lives.
On September 30, 2019, the Company purchased a royalty-free, perpetual technology license for wireless communication technologies for $
Stock-Based Compensation
The Company records compensation expense for stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes-Merton (“BSM”) option pricing model. The Company uses historical data, among other factors, to estimate the expected price volatility, the expected option life, and the expected forfeiture rate. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option.
As of
September 30, 2019
, there wa
s approximat
ely $
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant estimates, including the underlying assumptions, consist of economic lives of long-lived assets, realizability of trade receivables, valuation of deferred tax assets/liabilities, inventory, investments, contingent earn-out, and stock compensation expense. It is at least reasonably possible that these estimates may change in the near term .
Net Income (Loss) per Common Share
Basic and diluted net income (loss) per common share is determined by dividing net income (loss) attributable to common stockholders by the weighted-average common shares outstanding during the period. For the three and nine -month periods ended September 30, 2018, the common shares underlying stock options have been excluded from the calculation because their effect would be anti-dilutive. Therefore, the weighted-average shares outstanding used to calculate both basic and diluted loss per common shares are the same.
For the
three
and
nine
months ended
September 30, 2019
, options to purchase
| 9 |
ELECTRO-SENSORS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED SEPTEMBER 30 , 2019
(in thousands except share and per share amounts)
(unaudited)
Note 2 . Investments
The Company has investments in commercial paper, Treasury Bills, and common equity securities of a private U.S. company. The commercial paper investment is in U.S. debt with ratings of A-1+, P-1, and F1+. The Treasury Bills have remaining terms rang
ing from
The Company classifies its investments in commercial paper and Treasury Bills as available-for-sale, accounted for at fair value with unrealized gains and losses recognized in accumulated other comprehensive gain on the balance sheet.
Prior to January 1, 2018, the Company accounted for equity securities at fair value with unrealized gains and losses recognized in accumulated other comprehensive gain on the balance sheet. Realized gains and losses on equity securities sold or impaired were recognized in non-operating income on the statement of comprehensive income (loss).
On January 1, 2018, the Company adopted ASU 2016-01, which changed how the Company accounted for equity securities. Equity securities are now measured at fair value and starting January 1, 2018, unrealized gains and losses have been recognized in non-operating income. Upon adoption, the Co
mpa
ny recla
ssi
fied $
The cost and estimated fair value of the Company’s investments are as follows:
|
|
|
Cost |
|
|
Gross
|
|
|
Gross
|
|
|
Fair
|
|
||||
|
September 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Com mercial Paper |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Treasury Bills |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E q uity Secu rities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments, September 30, 2019 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Paper |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Treasury Bills |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments, December 31, 2018 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
$ |
|
|
|
| 10 |
ELECTRO-SENSORS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED SEPTEMBER 30 , 2019
(in thousands except share and per share amounts)
(unaudited)
Note 3 . Fair Value Measurements
The following ta ble provides info rmation on those assets and liabilities measured at fair value on a recurring basis.
September 30, 2019
|
|
|
Carrying amount |
|
|
|
|
|
Fair Value Measurement Using |
|
|||||||||||
|
|
|
in balance sheet |
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|||||
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
| Tre asury bills |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury bills |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
Carrying amount |
|
|
|
|
|
Fair Value Measurement Using |
|
|||||||||||
|
|
|
in balance sheet |
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|||||
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Treasury bills |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of the commercial paper and treasury bills is based on quoted market prices in an active market. There is no public market for the available-for-sale equity security owned by the Company. The Company has determined the fair value for this equity security based on financial and other factors that are considered level 3 inputs in the fair value hierarchy.
The change in level 3 liabili ties at fair value on a recurring basis for the nine months ended September 30 , 2018 relate to the Harvest Engineering contingent earn-out and are as follows:
|
Nine Months Ended September 30, 2018
|
||||
|
|
||||
| Beginning Balance |
|
$ |
|
|
|
Change in Fair Value |
|
|
||
|
Payments |
|
(
|
) | |
| E nding B alance |
|
$ |
|
|
| 11 |
FORWARD-LOOKING STATEMENTS
This Form 10-Q contains forward-looking statements within the meaning of Section 27 A of the Securities Act of 1933 and Section 21 E of the Securities Exchange Act of 1934 , including statements regarding our expectations, beliefs, intentions or strategies regarding the future. Forward-looking statements include, but are not limited to, statements relating to our marketing efforts; our efforts to accelerate future growth or income; our business development activities; our efforts to maintain or reduce production costs; our expected use of cash on hand; our cash requirements; and the sufficiency of our cash flows. Any statement that is not based solely upon historical facts, including our strategies for the future and the outcome of events that have not yet occurred, is a forward-looking statement.
All forward-looking statements in this document are based on information available to us as of the date of this Form 10-Q, and we assume no obligation to update any of these forward-looking statements, other than as required by law. Our actual results could differ materially from those projected or indicated in these forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause future results to differ materially from our recent results or those projected in the forward-looking statements, including the accuracy of management’s assumptions with respect to industry trends, fluctuations in industry conditions, the accuracy of management’s assumptions regarding expenses and our cash needs and those listed under the heading “Cautionary Statements” under “Item 1 —Business,” in our Annual Report on Form 10-K for the year ended December 31, 2018 .
CRITICAL ACCOUNTING ESTIMATES
The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make decisions based upon estimates, assumptions, and factors it considers relevant to the circumstances. These decisions include the selection of applicable accounting principles and the use of judgment in their application and affect reported amounts and disclosures. Changes in economic conditions or other business circumstances may affect the outcomes of management’s estimates and assumptions. An in-depth description of our accounting estimates can be found in the interim financial statements included in this report and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 . We have not developed new estimates subsequent to those discussed in our Annual Report.
| 12 |
SELECTED FINANCIAL INFORMATION
The following table contains selected financial information, for the periods indicated, from our statements of comprehensive income (loss) expressed as a percentage of net sales.
|
|
|
Three Months Ended September 30 , |
|
|
Nine Months Ended September 30 , |
|
||||||||||||||
|
|
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
|
2018 |
|
|
||||
|
Net sales |
|
|
100.0 |
|
% |
|
|
100.0 |
|
% |
|
|
100.0 |
|
% |
|
|
100.0 |
|
% |
|
Cost of goods sold |
|
|
47.6 |
|
|
|
|
44.3 |
|
|
|
|
46.6 |
|
|
|
|
45.4 |
|
|
|
Gross profit |
|
|
52.4 |
|
|
|
|
55.7 |
|
|
|
|
53.4 |
|
|
|
|
54.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
24.1 |
|
|
|
|
18.9 |
|
|
|
|
23.6 |
|
|
|
|
22.0 |
|
|
|
General and administrative |
|
|
19.7 |
|
|
|
|
19.3 |
|
|
|
|
20.5 |
|
|
|
|
24.3 |
|
|
|
Research and development |
|
|
9.5 |
|
|
|
|
8.2 |
|
|
|
|
9.5 |
|
|
|
|
11.1 |
|
|
|
Total operating expenses |
|
|
53.3 |
|
|
|
|
46.4 |
|
|
|
|
53.6 |
|
|
|
|
57.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
( 0.9 |
) |
|
|
|
9.3 |
|
|
|
( 0.2 | ) |
|
|
|
( 2.8 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
2.0 |
|
|
|
|
1.7 |
|
|
|
|
2.0 |
|
|
|
|
1.5 |
|
|
|
Other income |
|
|
0.1 |
|
|
|
|
0.0 |
|
|
|
|
0.1 |
|
|
|
|
0.1 |
|
|
|
Total non-operating income, net |
|
|
2.1 |
|
|
|
|
1.7 |
|
|
|
|
2.1 |
|
|
|
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expense (benefit) |
|
|
1.2 |
|
|
|
11.0 |
|
|
|
1.9 |
|
|
|
|
( 1.2 | ) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for (benefit from) income taxes |
|
|
0.3 |
|
|
|
2.3 |
|
|
|
0.4 |
|
|
|
|
( 0.2 | ) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
0.9 |
%
|
|
|
8.7 |
% |
|
|
1.5 |
|
% |
|
|
( 1.0 | ) | % | ||
The following paragraphs discuss the Company’s performance for t he three and nine months ended September 30, 2019 and 2018 .
RESULTS OF OPERATIONS (in thousands)
Net Sales
Net sales for the three-month period ended September 30, 2019 were $ 2,049 , a decrease of $ 97 , or 4.5 %, from $ 2,146 during the comparable period in 2018 . Net sales for the nine months ended September 30, 2019 were $ 6,317 , an increase of $ 675 , or 12.0 %, over the corresponding period in 2018 . The year-to-date sales increase has been primarily driven by increased sales of HazardPRO wireless monitoring systems. Additionally, international sales increased by 51% for the nine-month period, reaching 14.5% of sales as compared to 10.5% during the similar period in 2018, primarily driven by higher sales into Canada.
Gross Profit
Gross profit for the third quarter of 2019 decreased $ 121 , or 10.1 %, over the same period in 2018 . Gross profit for the nine months ended September 30, 2019 increased $ 293 , or 9.5 %, over the same period in 2018 . Gross margin decreased in the third quarter of 2019 to 52.4 % from 55.7% during the same period in 2018 . Gross margin decreased in the nine months ended September 30, 2019 to 53.4 %, versus 54.6 % in the same period in 2018 . The decrease in the gross margin percentage for both periods was primarily due to a change in product mix and higher material costs resulting from the increase in government tariff charges.
| 13 |
Operating Expenses
Total operating expenses increased $ 96 , or 9.6 %, for the third quarter of 2019 compared to the same period in 2018 and increased as a percentage of net sales to 53.3 % from 46.4 %. Total operating expenses increased $ 152 , or 4.7 %, for the nine months ended September 30, 2019 compared to the same period in 2018 but decreased as a percentage of net sales to 53.6 % from 57.4 %.
|
|
● |
Selling and marketing expenses in the third quarter of 2019 increased $ 88 , or 21.7 %, from the same period in 2018 and increased as a percentage of net sales to 24.1 % from 18.9 % . Selling and marketing expenses in the nine months ended September 30, 2019 increased $ 253 , or 20.4 %, from the same period in 2018 and increased as a percentage of net sales to 23.6 % from 22.0 %. The increase for both periods resulted primarily from increased headcount, higher internal sales staff compensation due to increased sales and changes in compensation plans. |
|
|
● |
General and administrative expenses decreased $ 10 , or 2.4 %, for the third quarter of 2019 compared to the same period in 2018 but increased slightly as a percentage of net sales to 19.7 % from 19.3 %. General and administrative expenses decreased $ 76 , or 5.5 %, for the nine months ended September 30, 2019 compared to the same period in 2018 and decreased as a percentage of net sales to 20.5 % from 24.3 %. The decrease in the third quarter was due primarily to decreased expenses related to computer supplies, software, and training and lower compensation costs due to a decrease in headcount in 2019 , partially offset by an increase in legal fees related to 2019 business development activities. The decrease for the nine-month period was due primarily to lower legal fees and lower compensation costs due to a decrease in headcount in 2019 . |
|
|
● |
Research and development expenses increased $ 18 , or 10.2 %, in the third quarter of 2019 from the same period in 2018 and increased as a percentage of net sales to 9.5 % from 8.2 %. Research and development expenses decreased $ 25 , or 4.0 %, in the nine months ended September 30, 2019 from the same period in 2018 and decreased as a percentage of net sales to 9.5 % from 11.1 %. The increase in the third quarter was due to higher 2019 contract engineering costs related to product enhancements. The decrease in the nine-month period was due to de creased lab testing, certification and lab material expenses for new products compared to the first nine months of last year . |
Non-Operating Income (Net)
Net non-operating income increased by $ 5 , or 13.2 %, for the third quarter of 2019 compared to the same period in 2018 . Net non-operating income increased by $ 42 , or 46.7 %, for the nine months ended of September 30, 2019 compared to the same period in 2018. The increase was primarily due to higher interest income earned from higher interest rates on Treasury Bills.
Income (Loss) Before Income Tax Expense (Benefit)
Income before income tax expense was $ 25 for the third quarter of 2019 , representing a decrease in the third quarter income of $ 212 , or 89.5 %, compared to $ 237 for the same period in 2018 . Income before income tax expense was $ 116 for the nine months ended September 30, 2019 , representing an increase in income of $ 183 , or 273.1 %, compared to a loss before income tax benefit of $ 67 for the same period in 2018. The decrease in income in the 2019 three-month period was primarily the result of lower third quarter net sales, while the increase in the nine-month period was primarily the result of higher 2019 net sales, in each case as discussed above.
Income Taxes
The Company's income tax expense percentage increased to 24.0 % for the third quarter of 2019 from 21.1 % of income tax benefit in the third quarter of 2018 . The Company's income tax expense percentage increased to 21.6 % for the nine months ended September 30, 2019 from 13.4 % of income tax benefit in the nine months ended September 30, 2018 .
| 14 |
LIQUIDITY AND CAPITAL RESOURCES
Cash and cash equivalents were $ 3,117 at September 30, 2019 and $ 1,057 at December 31, 2018 . The increase was primarily the result of cash generated from investing activities due to the maturity of treasury bills. Some of the treasury bills purchased during the third quarter of 2019 were considered cash equivalents.
Cash generated from operating activities was $ 210 for the nine months ended September 30, 2019 as compared to cash used in operating activities of $ 27 for the nine months ended September 30, 2018 . The $ 237 increase in cash from operations was due to net income in 2019 compared to a net loss in 2018 , a decrease in trade receivables, an increase in accounts payable, and an increase in accrued expenses, partially offset by an increase in inventory. The 2019 net income, as compared to the prior year net loss, was primarily due to increased net sales. The decrease in trade receivables is due the timing of sales and collections on accounts. The increase in accounts payable is due to timing of payments. The increase in accrued expenses is due to increased headcount and changes in compensation plans. The increase in inventory is due to the timing of purchases.
Cash generated from investing activities was $ 1,854 and $ 67 for the nine months ended September 30, 2019 and 2018 , respectively. During the nine months ended September 30, 2019 and 2018 , the Company had net proceeds from maturities of Treasury Bills of $ 2,088 and $ 96 , respectively. In addition, we purchased $ 234 and $ 29 of property, equipment, and intangibles during the nine months ended 2019 and 2018 , respectively.
Cash used in financing activities in the nine months ended September 30, 2019 and 2018 was $ 4 and $ 150 , respectively. The cash used in 2019 was for principal payments on a financing lease on right-to-use assets. The cash used in 2018 was for the final payment on the contingent earn-out owed for the technology purchased from Harvest Engineering, Inc. in 2014 .
Our ongoing cash requirements will be primarily for capital expenditures, research and development, working capital, and growth initiatives. Management believes that our cash on hand and any cash generated from operations will be sufficient to meet our cash requirements through at least the next 12 months.
Future Business Development Activities
The Company continues to seek growth opportunities, both internally through the Company’s existing portfolio of products, technologies and markets, as well as externally through technology partnerships or related-product acquisitions.
Off-balance Sheet Arrangements
As of September 30, 2019 , the Company had no off-balance sheet arrangements or transactions.
| 15 |
Not Applicable.
Evaluation of Disclosure Controls and Procedures
Based on an evaluation with the participation of the Company’s management, the Company’s principal executive officer and principal financial officer has concluded that the Company’s disclosure controls and procedures as defined in Rules 13 a- 15 (e) and 15 d- 15 (e) under the Securities Exchange Act of 1934 , as amended (“Exchange Act”), were effective as of September 30, 2019 .
Changes in I
nternal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting during the third quarter of 2019 that were identified in connection with management’s evaluation required by paragraph (d) of Rules 13 a- 15 and 15 d- 15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
| 16 |
|
Exhibit |
|
Description |
|
|
|
|
|
|
Certification of CEO and CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
Certification of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
101 |
|
The following financial information from Electro-Sensors, Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2019 , formatted in iXBRL (Inline Extensible Business Reporting Language), (i) Condensed Balance Sheets as of September 30, 2019 and December 31, 2018 , (ii) Condensed Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2019 and September 30, 2018 , (iii) Condensed Statements of Cash Flows for the nine months ended September 30, 2019 and September 30, 2018 , (iv) Condensed Statements of Changes in Stockholders' Equity for the three and nine months ended September 30, 2019 and September 30, 2018, and (v) Notes to Financial Statements. |
| 17 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Electro-Sensors, Inc. |
|
|
|
|
November 12, 2019 |
/s/ David L. Klenk |
|
|
David L. Klenk |
|
|
Chief Executive Officer and Chief Financial Officer (Principal Executive Officer and Principal Financial Officer) |
| 18 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|