These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| [X] |
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| [ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Connecticut
|
06-0330020
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
112 Bridge Street, Naugatuck, Connecticut
|
06770
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
[ ]
|
Accelerated filer
[ X ]
|
|
Non-accelerated filer
[ ]
|
Smaller reporting company
[
X
]
|
|
Emerging growth company
[ ]
|
|
Page
|
||
|
2.
|
||
|
3.
|
||
|
Item 1
.
|
3.
|
|
|
6.
|
||
|
11.
|
||
|
11.
|
||
|
13.
|
||
|
13.
|
||
|
|
||
|
14.
|
||
|
15.
|
||
|
15.
|
||
|
23.
|
||
|
Item 8
.
|
24.
|
|
|
Item 9
.
|
||
|
59.
|
||
|
59.
|
||
|
Item 9B
.
|
61.
|
|
|
|
||
|
61.
|
||
|
61.
|
||
|
61.
|
||
|
62.
|
||
|
Item 14
.
|
62.
|
|
|
|
||
|
62.
|
||
|
63.
|
||
|
64.
|
||
|
66.
|
||
| ITEM 1A |
RISK FACTORS
|
|
·
|
Place the Company at a competitive disadvantage relative to the Company's competitors, some of which have lower debt service obligations and greater financial resources;
|
|
·
|
Limit our ability to borrow additional funds;
|
|
·
|
Limit our ability to complete future acquisitions;
|
|
·
|
Limit our ability to pay dividends;
|
|
·
|
Limit our ability to make capital expenditures; and
|
|
·
|
Increase the Company's vulnerability to general adverse economic and industry conditions.
|
| ITEM 5 |
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
2018
|
2017
|
||||||||||||||||||||||||
|
Market Price
|
Market Price
|
||||||||||||||||||||||||
|
Quarter
|
High
|
Low
|
Dividend
|
Quarter
|
High
|
Low
|
Dividend
|
||||||||||||||||||
|
First
|
$
|
30.83
|
$
|
24.00
|
$
|
0.11
|
First
|
$
|
21.50
|
$
|
18.85
|
$
|
0.11
|
||||||||||||
|
Second
|
31.00
|
27.50
|
0.11
|
Second
|
31.50
|
21.06
|
0.11
|
||||||||||||||||||
|
Third
|
30.95
|
25.25
|
0.11
|
Third
|
31.15
|
24.35
|
0.11
|
||||||||||||||||||
|
Fourth
|
30.70
|
21.67
|
0.11
|
Fourth
|
30.85
|
25.10
|
0.11
|
||||||||||||||||||
|
Equity Compensation Plan Information
|
||||||||||||
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
|||||||||
|
(a)
|
(b)
|
(c)
|
||||||||||
|
Equity compensation plans approved by security holders
|
45,675
|
21.46
|
274,500
|
1
|
||||||||
|
Equity compensation plans not approved by security holders
|
-
|
-
|
-
|
|||||||||
|
Total
|
45,675
|
21.46
|
274,500
|
|||||||||
|
Period
|
Total
Number of
Shares
Purchased
|
Average
Price Paid
Per Share
|
Total Number of
Shares
Purchased As
Part of Publicly
Announced Plans
or Programs
|
Maximum Number
of Shares That May
Yet be Purchased
Under the Plans or
Programs
|
||||||||||||
|
July 1 – August 4, 2018
|
-
|
-
|
-
|
-
|
||||||||||||
|
August 5 – September 1, 2018
|
6,210
|
27.02
|
6,210
|
193,790
|
||||||||||||
|
September 2 – September 29, 2018
|
5,000
|
29.45
|
5,000
|
188,790
|
||||||||||||
|
September 30 – November 3, 2018
|
18,790
|
26.54
|
18,790
|
170,000
|
||||||||||||
|
November 4 – December 1, 2018
|
-
|
-
|
-
|
-
|
||||||||||||
|
December 2 – December 29, 2018
|
10,000
|
24.97
|
10,000
|
160,000
|
||||||||||||
|
Total
|
40,000
|
$
|
26.58
|
40,000
|
160,000
|
|||||||||||
|
2018
|
2017
|
|||||||
|
Discount rate
|
3.54% - 3.57
|
%
|
4.04%-4.08
|
%
|
||||
|
Expected return on plan assets
|
7.5
|
%
|
7.5
|
%
|
||||
|
Rate of compensation increase
|
0.0
|
%
|
0.0
|
%
|
||||
|
Year ended
|
||||||||
|
December 29
|
December 30
|
|||||||
|
2018
|
2017
|
|||||||
|
Discount rate
|
$
|
8,537,413
|
$
|
(6,382,182
|
)
|
|||
|
Mortality table
|
--
|
--
|
||||||
|
Additional recognition due to significant event
|
14,928
|
(496,899
|
)
|
|||||
|
Asset gain or (loss)
|
(9,530,411
|
)
|
6,043,672
|
|||||
|
Amortization of:
|
||||||||
|
Unrecognized gain or (loss)
|
1,044,520
|
1,153,885
|
||||||
|
Unrecognized prior service cost
|
109,750
|
157,430
|
||||||
|
Other
|
(957,643
|
)
|
140,969
|
|||||
|
Comprehensive income, before tax
|
(781,443
|
)
|
616,875
|
|||||
|
Income tax
|
(578,090
|
)
|
62,632
|
|||||
|
Comprehensive income, net of tax
|
$
|
(203,353
|
)
|
$
|
554,243
|
|||
|
2018 Fourth Quarter
|
||||||||||||||||
|
Industrial
|
Security
|
Metal
|
||||||||||||||
|
Hardware
|
Products
|
Products
|
Total
|
|||||||||||||
|
Net sales
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
|
Cost of products sold
|
73.4
|
%
|
64.9
|
%
|
93.5
|
%
|
74.0
|
%
|
||||||||
|
Gross margin
|
26.6
|
%
|
35.1
|
%
|
6.5
|
%
|
26.0
|
%
|
||||||||
|
Product development expense
|
4.0
|
%
|
3.6
|
%
|
--
|
%
|
3.3
|
%
|
||||||||
|
Selling and administrative expense
|
15.3
|
%
|
17.7
|
%
|
6.2
|
%
|
14.6
|
%
|
||||||||
|
Operating profit
|
7.3
|
%
|
13.8
|
%
|
0.3
|
%
|
8.1
|
%
|
||||||||
|
2017 Fourth Quarter
|
||||||||||||||||
|
Industrial
|
Security
|
Metal
|
||||||||||||||
|
Hardware
|
Products
|
Products
|
Total
|
|||||||||||||
|
Net sales
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
|
Cost of products sold
|
73.5
|
%
|
67.8
|
%
|
93.6
|
%
|
74.8
|
%
|
||||||||
|
Gross margin
|
26.5
|
%
|
32.2
|
%
|
6.4
|
%
|
25.2
|
%
|
||||||||
|
Product development expense
|
3.1
|
%
|
3.2
|
%
|
--
|
%
|
2.7
|
%
|
||||||||
|
Selling and administrative expense
|
16.6
|
%
|
17.3
|
%
|
7.8
|
%
|
15.5
|
%
|
||||||||
|
Operating profit
|
6.8
|
%
|
11.7
|
%
|
-1.4
|
%
|
7.0
|
%
|
||||||||
|
Industrial
|
Security
|
Metal
|
||||||||||||||
|
Hardware
|
Products
|
Products
|
Total
|
|||||||||||||
|
Fiscal Year 2018
|
||||||||||||||||
|
Net sales
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
|
Cost of products sold
|
75.2
|
%
|
68.6
|
%
|
87.7
|
%
|
74.9
|
%
|
||||||||
|
Gross margin
|
24.8
|
%
|
31.4
|
%
|
12.3
|
%
|
25.1
|
%
|
||||||||
|
Product development expense
|
3.5
|
%
|
3.1
|
%
|
--
|
%
|
3.0
|
%
|
||||||||
|
Selling and administrative expense
|
14.4
|
%
|
17.3
|
%
|
8.3
|
%
|
14.5
|
%
|
||||||||
|
Operating profit
|
6.9
|
%
|
11.0
|
%
|
4.0
|
%
|
7.6
|
%
|
||||||||
|
Fiscal Year 2017
|
||||||||||||||||
|
Net sales
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
|
Cost of products sold
|
76.1
|
%
|
69.3
|
%
|
87.1
|
%
|
75.6
|
%
|
||||||||
|
Gross margin
|
23.9
|
%
|
30.7
|
%
|
12.9
|
%
|
24.4
|
%
|
||||||||
|
Product development expense
|
3.3
|
%
|
3.0
|
%
|
--
|
%
|
2.8
|
%
|
||||||||
|
Selling and administrative expense
|
16.2
|
%
|
17.8
|
%
|
9.2
|
%
|
15.7
|
%
|
||||||||
|
Operating profit
|
4.4
|
%
|
9.9
|
%
|
3.7
|
%
|
5.9
|
%
|
||||||||
|
Amount
|
%
|
|||||||
|
Interest expense
|
$
|
226
|
23
|
%
|
||||
|
Other income
|
$
|
585
|
168
|
%
|
||||
|
Income taxes
|
$
|
(3,325
|
)
|
-52
|
%
|
|||
|
2018
|
2017
|
|||||||
|
Current ratio
|
3.4
|
3.2
|
||||||
|
Average days' sales in accounts receivable
|
44
|
46
|
||||||
|
Inventory turnover
|
3.4
|
3.4
|
||||||
|
Ratio of working capital to sales
|
30.3
|
%
|
33.7
|
%
|
||||
|
Total debt to shareholders' equity
|
29.6
|
%
|
40.5
|
%
|
||||
|
2018
|
2017
|
|||||||
|
Cash and cash equivalents
|
||||||||
|
- Held in the United States
|
$
|
5.6
|
$
|
7.9
|
||||
|
- Held by foreign subsidiary
|
8.3
|
14.4
|
||||||
|
13.9
|
22.3
|
|||||||
|
Working capital
|
71.0
|
68.8
|
||||||
|
Net cash provided by operating activities
|
12.9
|
11.2
|
||||||
|
Change in working capital impact on net cash
(used)/provided by operating activities
|
(5.9
|
)
|
2.4
|
|||||
|
Net cash used in investing activities
|
(10.4
|
)
|
(44.7
|
)
|
||||
|
Net cash (used in)/provided by financing activities
|
(10.4
|
)
|
30.7
|
|||||
| ITEM 7A |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
December 29
|
December 30
|
|||||||
|
2018
|
2017
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$
|
13,925,765
|
$
|
22,275,477
|
||||
|
Accounts receivable, less allowances of $680,000 in 2018 and $470,000 in 2017
|
30,285,316
|
27,119,910
|
||||||
|
Inventories:
|
||||||||
|
Raw materials and component parts
|
17,841,166
|
14,331,915
|
||||||
|
Work in process
|
8,960,202
|
7,718,379
|
||||||
|
Finished goods
|
25,971,841
|
25,218,463
|
||||||
|
52,773,209
|
47,268,757
|
|||||||
|
Prepaid expenses and other current assets
|
3,071,888
|
3,401,456
|
||||||
|
Refundable income taxes
|
1,133,847
|
—
|
||||||
|
Total Current Assets
|
101,190,025
|
100,065,600
|
||||||
|
Property, Plant and Equipment
|
||||||||
|
Land
|
1,159,813
|
1,160,298
|
||||||
|
Buildings
|
16,477,462
|
16,426,977
|
||||||
|
Machinery and equipment
|
56,131,340
|
52,680,240
|
||||||
|
Accumulated depreciation
|
(43,915,238
|
)
|
(41,075,121
|
)
|
||||
|
29,853,377
|
29,192,394
|
|||||||
|
Other Assets
|
||||||||
|
Goodwill
|
34,840,376
|
32,228,891
|
||||||
|
Trademarks
|
3,686,063
|
3,686,063
|
||||||
|
Patents, technology and other intangibles net of accumulated amortization
|
10,281,720
|
9,275,158
|
||||||
|
Deferred income taxes
|
1,396,006
|
2,010,291
|
||||||
|
50,204,165
|
47,200,403
|
|||||||
|
TOTAL ASSETS
|
$
|
181,247,567
|
$
|
176,458,397
|
||||
|
December 29
|
December 30
|
|||||||
|
2018
|
2017
|
|||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$
|
18,497,626
|
$
|
14,712,414
|
||||
|
Accrued compensation
|
4,159,808
|
4,376,211
|
||||||
|
Other accrued expenses
|
3,095,666
|
3,606,057
|
||||||
|
Contingent Liability
|
2,070,000
|
2,070,000
|
||||||
|
Current portion of long-term debt
|
2,325,000
|
6,550,000
|
||||||
|
Total Current Liabilities
|
30,148,100
|
31,314,682
|
||||||
|
Deferred income taxes
|
1,516,012
|
1,723,543
|
||||||
|
Other long-term liabilities
|
353,856
|
358,982
|
||||||
|
Long-term debt, less current portion
|
26,350,000
|
28,675,000
|
||||||
|
Accrued other postretirement benefits
|
648,635
|
1,032,171
|
||||||
|
Accrued pension cost
|
25,362,325
|
26,423,429
|
||||||
|
Commitments and contingencies (See Note 6)
|
||||||||
|
Shareholders' Equity
|
||||||||
|
Voting Preferred Stock, no par value:
|
||||||||
|
Authorized and unissued: 1,000,000 shares
|
||||||||
|
Nonvoting Preferred Stock, no par value:
|
||||||||
|
Authorized and unissued: 1,000,000 shares
|
||||||||
|
Common Stock, no par value:
|
||||||||
|
Authorized: 50,000,000 shares
|
||||||||
|
Issued: 8,965,987 shares in 2018 and 8,957,974 shares in 2017
|
||||||||
|
Outstanding: 6,231,258 shares in 2018 and 6,263,245 shares in 2017
|
29,994,890
|
29,501,123
|
||||||
|
Treasury Stock: 2,734,729 shares in 2018 and 2,694,729 shares in 2017
|
(20,169,098
|
)
|
(19,105,723
|
)
|
||||
|
Retained earnings
|
109,671,362
|
97,921,903
|
||||||
|
Accumulated other comprehensive income (loss):
|
||||||||
|
Foreign currency translation
|
(2,106,329
|
)
|
(943,193
|
)
|
||||
|
Unrealized gain on interest rate swap, net of tax
|
166,444
|
41,757
|
||||||
|
Unrecognized net pension and other postretirement benefit costs, net of taxes
|
(20,688,630
|
)
|
(20,485,277
|
)
|
||||
|
Accumulated other comprehensive loss
|
(22,628,515
|
)
|
(21,386,713
|
)
|
||||
|
Total Shareholders' Equity
|
96,868,639
|
86,930,590
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
181,247,567
|
$
|
176,458,397
|
||||
|
Year ended
|
||||||||
|
December 29
|
December 30
|
|||||||
|
2018
|
2017
|
|||||||
|
Net sales
|
$
|
234,275,463
|
$
|
204,239,613
|
||||
|
Cost of products sold
|
(175,550,418
|
)
|
(154,382,737
|
)
|
||||
|
Gross margin
|
58,725,045
|
49,856,876
|
||||||
|
Product development expenses
|
(6,950,969
|
)
|
(5,622,829
|
)
|
||||
|
Selling and administrative expenses
|
(33,914,735
|
)
|
(32,151,289
|
)
|
||||
|
Operating profit
|
17,859,341
|
12,082,758
|
||||||
|
Interest expense
|
(1,202,272
|
)
|
(976,512
|
)
|
||||
|
Other income
|
933,260
|
348,696
|
||||||
|
Income before income taxes
|
17,590,329
|
11,454,942
|
||||||
|
Income taxes
|
3,084,392
|
6,409,687
|
||||||
|
Net income
|
$
|
14,505,937
|
$
|
5,045,255
|
||||
|
Earnings per Share:
|
||||||||
|
Basic
|
$
|
2.32
|
$
|
.81
|
||||
|
Diluted
|
$
|
2.31
|
$
|
.80
|
||||
|
Year ended
|
||||||||
|
December 29
|
December 30
|
|||||||
|
2018
|
2017
|
|||||||
|
Net income
|
$
|
14,505,937
|
$
|
5,045,255
|
||||
|
Other comprehensive income/(loss) -
|
||||||||
|
Change in foreign currency translation
|
(1,163,136
|
)
|
1,221,888
|
|||||
|
Change in fair value of interest rate swap, net of tax benefit of: $26,969
|
124,687
|
41,757
|
||||||
|
in 2018 and $7,310 in 2017
|
||||||||
|
Change in pension and other postretirement benefit costs, net of income taxes (expense)/benefit of: $578,090 in 2018 and $62,632 in 2017
|
(203,353
|
)
|
554,243
|
|||||
|
Total other comprehensive income/(loss)
|
(1,241,802
|
)
|
1,817,888
|
|||||
|
Comprehensive income/(loss)
|
$
|
13,264,135
|
$
|
6,863,143
|
||||
|
|
Common Shares
|
Common
Stock |
Treasury
Shares |
Treasury
Stock |
Retained
Earnings |
Accumulated
Other Comprehensive Income (Loss) |
Shareholders'
Equity |
|||||||||||||||||||||
|
Balances at December 31, 2016
|
8,950,827
|
$
|
29,146,622
|
(2,694,729
|
)
|
$
|
(19,105,723
|
)
|
$
|
95,631,216
|
$
|
(23,204,601
|
)
|
$
|
82,467,514
|
|||||||||||||
|
Net income
|
5,045,255
|
5,045,255
|
||||||||||||||||||||||||||
|
Cash dividends declared, $.44 per share
|
(2,754,568
|
)
|
(2,754,568
|
)
|
||||||||||||||||||||||||
|
Currency translation adjustment
|
1,221,888
|
1,221,888
|
||||||||||||||||||||||||||
|
Change in fair value of interest rate swap
|
41,757
|
41,757
|
||||||||||||||||||||||||||
|
Change in pension and other postretirement benefit costs, net of tax
|
554,243
|
554,243
|
||||||||||||||||||||||||||
|
Issuance of SARS
|
172,806
|
172,806
|
||||||||||||||||||||||||||
|
Issuance of Common Stock for directors' fees
|
7,147
|
181,695
|
181,695
|
|||||||||||||||||||||||||
|
Balances at December 30, 2017
|
8,957,974
|
$
|
29,501,123
|
(2,694,729
|
)
|
$
|
(19,105,723
|
)
|
$
|
97,921,903
|
$
|
(21,386,713
|
)
|
$
|
86,930,590
|
|||||||||||||
|
Net income
|
14,505,937
|
14,505,937
|
||||||||||||||||||||||||||
|
Cash dividends declared, $.44 per share
|
(2,756,478
|
)
|
(2,756,478
|
)
|
||||||||||||||||||||||||
|
Currency translation adjustment
|
(1,163,136
|
)
|
(1,163,136
|
)
|
||||||||||||||||||||||||
|
Change in fair value of interest rate swap
|
124,687
|
124,687
|
||||||||||||||||||||||||||
|
Change in pension and other postretirement benefit costs, net of tax
|
(203,353
|
)
|
(203,353
|
)
|
||||||||||||||||||||||||
|
Treasury stock purchases
|
(40,000
|
)
|
(1,063,375
|
)
|
(1,063,375
|
)
|
||||||||||||||||||||||
|
Issuance of SARS
|
151
|
276,777
|
276,777
|
|||||||||||||||||||||||||
|
Issuance of Common Stock for directors' fees
|
7,862
|
216,990
|
216,990
|
|||||||||||||||||||||||||
|
Balances at December 29, 2018
|
8,965,987
|
$
|
29,994,890
|
(2,734,729
|
)
|
$
|
(20,169,098
|
)
|
$
|
109,671,362
|
$
|
(22,628,515
|
)
|
$
|
96,868,639
|
|||||||||||||
|
Year ended
|
||||||||
|
December 29
|
December 30
|
|||||||
|
2018
|
2017
|
|||||||
|
Operating Activities
|
||||||||
|
Net income
|
$
|
14,505,937
|
$
|
5,045,255
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
5,329,208
|
4,719,185
|
||||||
|
Unrecognized pension & other postretirement benefits
|
(2,226,083
|
)
|
326,706
|
|||||
|
Loss on sale of equipment and other assets
|
(413,333
|
)
|
(369,128
|
)
|
||||
|
Provision for doubtful accounts
|
185,136
|
55,284
|
||||||
|
Deferred Taxes
|
947,851
|
1,198,020
|
||||||
|
Stock compensation expense
|
493,767
|
354,501
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(3,483,484
|
)
|
(2,574,823
|
)
|
||||
|
Inventories
|
(5,356,646
|
)
|
152,130
|
|||||
|
Prepaid expenses
|
(761,135
|
)
|
(1,709,241
|
)
|
||||
|
Other assets
|
102,068
|
709,757
|
||||||
|
Accounts payable
|
4,106,130
|
892,439
|
||||||
|
Accrued compensation
|
(165,828
|
)
|
911,572
|
|||||
|
Other accrued expenses
|
(387,526
|
)
|
1,468,525
|
|||||
|
Net cash provided by operating activities
|
12,876,062
|
11,180,182
|
||||||
|
Investing Activities
|
||||||||
|
Purchases of property, plant and equipment
|
(3,596,572
|
)
|
(2,762,949
|
)
|
||||
|
Capitalized software
|
(1,813,973
|
)
|
—
|
|||||
|
Proceeds from sale of equipment and other assets
|
—
|
44,100
|
||||||
|
Business acquisitions, net of cash acquired
|
(4,994,685
|
)
|
(40,078,000
|
)
|
||||
|
Net cash used in investing activities
|
(10,405,230
|
)
|
(42,796,849
|
)
|
||||
|
Financing Activities
|
||||||||
|
Proceeds from issuance of long-term debt
|
—
|
31,000,000
|
||||||
|
Principal payments on long-term debt
|
(1,550,000
|
)
|
(2,560,714
|
)
|
||||
|
Proceeds from short-term borrowing (Revolver)
|
7,000,000
|
6,614,611
|
||||||
|
Payments on Revolving Credit Note
|
(12,000,000
|
)
|
(1,614,611
|
)
|
||||
|
Purchase Common Stock for Treasury
|
(1,063,375
|
)
|
—
|
|||||
|
Dividends paid
|
(2,756,478
|
)
|
(2,754,568
|
)
|
||||
|
Net cash used in financing activities
|
(10,369,853
|
)
|
30,684,718
|
|||||
|
Effect of exchange rate changes on cash
|
(450,691
|
)
|
482,049
|
|||||
|
Net change in cash and cash equivalents
|
(8,349,712
|
)
|
(449,899
|
)
|
||||
|
Cash and cash equivalents at beginning of year
|
22,275,477
|
22,725,376
|
||||||
|
Cash and cash equivalents at end of year
|
$
|
13,925,765
|
$
|
22,275,477
|
||||
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted
assets or liabilities.
|
|
Level 2
|
Quoted prices in markets that are not active; or other inputs that are observable, either directly or indirectly, for
substantially the full term of the asset or liability.
|
|
Level 3
|
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and
unobservable.
|
|
Asset Class/Description
|
Amount
|
Weighted-average Life in Years
|
||||||
|
Patents, technology, and licenses
|
||||||||
|
Customer relationships
|
$
|
689,675
|
8.3
|
|||||
|
Intellectual property
|
586,762
|
8.3
|
||||||
|
Non-compete agreements
|
52,570
|
8.3
|
||||||
|
$
|
1,329,007
|
8.3
|
||||||
|
Consideration
|
||||
|
Cash
|
$
|
4,078,000
|
||
|
Debt
|
36,000,000
|
|||
|
Contingent consideration arrangement
|
2,070,000
|
|||
|
$
|
42,148,000
|
|||
|
Recognized amounts of identifiable assets acquired and liabilities assumed
|
||||
|
at fair value
|
||||
|
Accounts receivable
|
$
|
6,063,429
|
||
|
Inventory
|
12,992,377
|
|||
|
Prepaid and other assets
|
494,617
|
|||
|
Property plant and equipment
|
3,911,767
|
|||
|
Other noncurrent assets
|
366,401
|
|||
|
Other intangible assets
|
11,560,000
|
|||
|
Current liabilities
|
(7,720,591
|
)
|
||
|
Deferred tax liabilities
|
(2,860,946
|
)
|
||
|
Total identifiable net assets
|
24,807,054
|
|||
|
Goodwill
|
17,340,946
|
|||
|
$
|
42,148,000
|
|||
|
Industrial
Hardware Segment |
Security
Products Segment |
Metal
Products Segment |
Total |
|||||||||||||
|
2018
|
||||||||||||||||
|
Beginning balance
|
$
|
19,169,849
|
$
|
13,059,042
|
$
|
—
|
$
|
32,228,891
|
||||||||
|
Investment in Load N Lock
|
—
|
2,694,700
|
—
|
2,694,700
|
||||||||||||
|
Foreign exchange
|
(83,215
|
)
|
—
|
—
|
(83,215
|
)
|
||||||||||
|
Ending balance
|
$
|
19,086,634
|
$
|
15,753,742
|
$
|
—
|
$
|
34,840,376
|
||||||||
|
Industrial
Hardware Segment |
Security
Products Segment |
Metal
Products Segment |
Total |
|||||||||||||
|
2017
|
||||||||||||||||
|
Beginning balance
|
$
|
1,760,793
|
$
|
13,059,042
|
$
|
—
|
$
|
14,819,835
|
||||||||
|
Investment in Velvac
|
17,340,946
|
—
|
—
|
17,340,946
|
||||||||||||
|
Foreign exchange
|
68,110
|
—
|
—
|
68,110
|
||||||||||||
|
Ending balance
|
$
|
19,169,849
|
$
|
13,059,042
|
$
|
—
|
$
|
32,228,891
|
||||||||
|
Industrial Hardware Segment |
Security Products Segment |
Metal Products Segment |
Total |
Weighted-Average
Amortization Period (Years) |
||||||||||||||||
|
2018 Gross Amount
|
||||||||||||||||||||
|
Patents and developed technology
|
$
|
7,884,498
|
$
|
1,648,731
|
$
|
—
|
$
|
9,533,229
|
10.2
|
|||||||||||
|
Customer relationships
|
3,650,000
|
1,139,381
|
—
|
4,789,381
|
8.1
|
|||||||||||||||
|
Non-compete agreements
|
—
|
459,570
|
—
|
459,570
|
4.4
|
|||||||||||||||
|
Intellectual property
|
—
|
307,370
|
—
|
307,370
|
5.0
|
|||||||||||||||
|
Total Gross Intangibles
|
$
|
11,534,498
|
$
|
3,555,052
|
$
|
—
|
$
|
15,089,550
|
9.2
|
|||||||||||
|
2018 Accumulated Amortization
|
||||||||||||||||||||
|
Patents and developed technology
|
$
|
2,448,380
|
$
|
737,276
|
$
|
—
|
$
|
3,185,656
|
||||||||||||
|
Customer relationships
|
638,750
|
408,233
|
—
|
1,046,983
|
||||||||||||||||
|
Non-compete agreements
|
—
|
329,296
|
—
|
329,296
|
||||||||||||||||
|
Intellectual property
|
—
|
245,895
|
—
|
245,895
|
||||||||||||||||
|
Accumulated Amortization
|
$
|
3,087,130
|
$
|
1,720,700
|
$
|
—
|
$
|
4,807,830
|
||||||||||||
|
Net 2018 per Balance Sheet
|
$
|
8,447,368
|
$
|
1,834,352
|
$
|
—
|
$
|
10,281,720
|
||||||||||||
|
2017 Gross Amount
|
||||||||||||||||||||
|
Patents and developed technology
|
$
|
7,074,456
|
$
|
1,021,918
|
$
|
—
|
$
|
8,096,374
|
12.3
|
|||||||||||
|
Customer relationships
|
3,650,000
|
449,706
|
—
|
4,099,706
|
9.5
|
|||||||||||||||
|
Non-compete agreements
|
—
|
407,000
|
—
|
407,000
|
5.0
|
|||||||||||||||
|
Intellectual property
|
—
|
307,370
|
—
|
307,370
|
5.0
|
|||||||||||||||
|
Total Gross Intangibles
|
$
|
10,724,456
|
$
|
2,185,994
|
$
|
—
|
$
|
12,910,450
|
10.8
|
|||||||||||
|
Industrial Hardware Segment |
Security Products Segment |
Metal Products Segment |
Total |
Weighted-Average
Amortization Period (Years) |
|||||||||||||
|
2017 Accumulated Amortization
|
|||||||||||||||||
|
Patents and developed technology
|
$
|
2,007,418
|
$
|
630,784
|
$
|
—
|
$
|
2,638,202
|
|||||||||
|
Customer relationships
|
298,645
|
269,823
|
—
|
568,468
|
|||||||||||||
|
Non-compete agreements
|
—
|
244,200
|
—
|
244,200
|
|||||||||||||
|
Intellectual property
|
—
|
184,422
|
—
|
184,422
|
|||||||||||||
|
Accumulated Amortization
|
$
|
2,306,063
|
$
|
1,329,229
|
$
|
—
|
$
|
3,635,292
|
|||||||||
|
Net 2017 per Balance Sheet
|
$
|
8,418,393
|
$
|
856,765
|
$
|
—
|
$
|
9,275,158
|
|||||||||
|
2018
|
2017
|
|||||||
|
Term loans
|
$
|
28,675,000
|
$
|
30,225,000
|
||||
|
Revolving credit loan
|
—
|
5,000,000
|
||||||
|
28,675,000
|
35,225,000
|
|||||||
|
Less current portion
|
2,325,000
|
6,550,000
|
||||||
|
$
|
26,350,000
|
$
|
28,675,000
|
|||||
|
2019
|
$
|
2,325,000
|
||
|
2020
|
3,100,000
|
|||
|
2021
|
3,100,000
|
|||
|
2022
|
20,150,000
|
|||
|
Thereafter
|
—
|
|||
|
$
|
28,675,000
|
|
Year Ended
December 29, 2018
|
Year Ended
December 30, 2017
|
|||||||||||||||
|
Units
|
Weighted - Average Exercise Price
|
Units
|
Weighted - Average Exercise Price
|
|||||||||||||
|
Outstanding at beginning of period
|
141,500
|
$
|
20.36
|
—
|
$
|
—
|
||||||||||
|
Issued
|
51,000
|
24.90
|
149,500
|
20.39
|
||||||||||||
|
Forfeited
|
(3,333
|
)
|
19.10
|
(8,000
|
)
|
21.10
|
||||||||||
|
Outstanding at end of period
|
189,167
|
21.46
|
141,500
|
20.36
|
||||||||||||
|
SARs Outstanding and Exercisable
|
||||||||||||||||||||||||||
|
Range of Exercise Prices
|
Outstanding as of
December 29, 2018
|
Weighted- Average Remaining Contractual Life
|
Weighted- Average Exercise Price
|
Exercisable as of
December 29, 2018
|
Weighted- Average Remaining Contractual Life
|
Weighted- Average Exercise Price
|
||||||||||||||||||||
|
$
|
19.10-24.90
|
189,167
|
3.5
|
$
|
21.46
|
19,670
|
3.3
|
19.10
|
||||||||||||||||||
|
Year Ended
December 29, 2018
|
Year Ended
December 30, 2017
|
|||||||||||||||
|
Shares
|
Weighted - Average Exercise Price
|
Shares
|
Weighted - Average Exercise Price
|
|||||||||||||
|
Outstanding at beginning of period
|
25,000
|
$
|
—
|
—
|
$
|
—
|
||||||||||
|
Issued
|
—
|
—
|
25,000
|
—
|
||||||||||||
|
Forfeited
|
—
|
—
|
—
|
—
|
||||||||||||
|
Outstanding at end of period
|
25,000
|
—
|
25,000
|
—
|
||||||||||||
|
Stock Grants Outstanding and Exercisable
|
||||||||||||||||||||||||||
|
Range of Exercise Prices
|
Outstanding as of
December 30, 2017
|
Weighted- Average Remaining Contractual Life
|
Weighted- Average Exercise Price
|
Exercisable as of
December 29, 2018
|
Weighted- Average Remaining Contractual Life
|
Weighted- Average Exercise Price
|
||||||||||||||||||||
|
$
|
0.00
|
25,000
|
3.3
|
—
|
—
|
—
|
—
|
|||||||||||||||||||
|
2018
|
2017
|
|||||||
|
Property, plant and equipment
|
$
|
2,582,792
|
$
|
3,853,837
|
||||
|
Intangible assets
|
4,710,052
|
2,620,791
|
||||||
|
Other
|
218,710
|
64,905
|
||||||
|
Foreign Withholding Tax
|
540,761
|
861,964
|
||||||
|
Total deferred income tax liabilities
|
8,052,315
|
7,401,497
|
||||||
|
Other postretirement benefits
|
(156,710
|
)
|
(235,510
|
)
|
||||
|
Inventories
|
(1,133,427
|
)
|
(792,724
|
)
|
||||
|
Allowance for doubtful accounts
|
(146,576
|
)
|
(97,570
|
)
|
||||
|
Accrued compensation
|
(200,232
|
)
|
(83,829
|
)
|
||||
|
Pensions
|
(6,127,538
|
)
|
(6,029,034
|
)
|
||||
|
Foreign Tax Credit
|
(167,826
|
)
|
(449,578
|
)
|
||||
|
Total deferred income tax assets
|
(7,932,309
|
)
|
(7,688,245
|
)
|
||||
|
Net deferred income tax (assets) liabilities
|
$
|
120,006
|
$
|
(286,748
|
)
|
|||
|
2018
|
2017
|
|||||||
|
Domestic
|
$
|
12,431,889
|
$
|
7,513,348
|
||||
|
Foreign
|
5,158,440
|
3,941,594
|
||||||
|
$
|
17,590,329
|
$
|
11,454,942
|
|||||
|
2018
|
2017
|
|||||||
|
Current:
|
||||||||
|
Federal
|
$
|
484,451
|
$
|
3,713,975
|
||||
|
Foreign
|
753,521
|
1,084,353
|
||||||
|
State
|
347,199
|
319,439
|
||||||
|
Deferred:
|
||||||||
|
Federal
|
815,858
|
(47,241
|
)
|
|||||
|
Foreign
|
153,726
|
1,301,972
|
||||||
|
State
|
529,637
|
(37,189
|
)
|
|||||
|
$
|
3,084,392
|
$
|
6,409,687
|
|||||
|
2018
|
2017
|
|||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
|
Income taxes using U.S. federal statutory rate
|
$
|
3,693,968
|
21
|
%
|
$
|
3,894,680
|
34
|
%
|
||||||||
|
State income taxes, net of federal benefit
|
692,698
|
4
|
264,205
|
2
|
||||||||||||
|
Impact on Foreign Repatriation Tax Reform
|
(83,479
|
)
|
(1
|
)
|
2,034,065
|
18
|
||||||||||
|
Impact of foreign subsidiaries on effective tax rate
|
(401,992
|
)
|
(2
|
)
|
(364,569
|
)
|
(3
|
)
|
||||||||
|
Impact of New Tax Law
|
(507,847
|
)
|
(2
|
)
|
531,307
|
5
|
||||||||||
|
Impact of Research & Development tax credit
|
(216,675
|
)
|
(1
|
)
|
(60,630
|
)
|
(1
|
)
|
||||||||
|
Impact of manufacturers deduction on effective tax rate
|
0
|
0
|
(123,554
|
)
|
(1
|
)
|
||||||||||
|
Other—net
|
(92,281
|
)
|
(1
|
)
|
234,183
|
2
|
||||||||||
|
3,084,392
|
18
|
%
|
6,409,687
|
56
|
%
|
|||||||||||
|
2018
|
2017
|
|||||||
|
Balance at beginning of year
|
$
|
299,734
|
$
|
251,839
|
||||
|
Increases for positions taken during the current period
|
74,219
|
53,013
|
||||||
|
Decreases resulting from the expiration of the statute of limitations
|
(74,231
|
)
|
(5,118
|
)
|
||||
|
Balance at end of year
|
$
|
299,722
|
$
|
299,734
|
||||
|
2019
|
$
|
2,489,016
|
||
|
2020
|
1,928,877
|
|||
|
2021
|
1,120,898
|
|||
|
2022
|
304,704
|
|||
|
2023
|
550
|
|||
|
$
|
5,844,045
|
|
·
|
The pension for the covered employees has been frozen for any new employees who would have entered the plan after September 1, 2017. Under ASC 715, the Company is required to remeasure plan assets and obligations during an interim period whenever a significant event occurs that results in a material change in the net periodic pension cost. The determination of significance is based on judgment and consideration of events and circumstances affecting the pension costs. After consulting with our actuary the partial freezing of benefits under the Eberhard Hourly Union Plan was not considered a significant event pursuant to such standard. The benefit formula multiplier was modified by increasing it by $.50 on September 1, 2017 and by another $.50 on each subsequent anniversary for the lifetime of the contract. The benefit multiplier will equal $45.00 at the end of the current contract (August 31, 2022).
|
|
2018
|
2017
|
|||||||
|
Service cost
|
$
|
1,319,841
|
$
|
1,276,608
|
||||
|
Interest cost
|
3,107,164
|
3,170,194
|
||||||
|
Expected return on plan assets
|
(5,219,515
|
)
|
(4,783,531
|
)
|
||||
|
Amortization of prior service cost
|
114,822
|
178,874
|
||||||
|
Amortization of the net loss
|
1,110,111
|
1,231,486
|
||||||
|
Net periodic benefit cost
|
$
|
432,423
|
$
|
1,073,631
|
||||
|
2018
|
2017
|
|||||||
|
Discount rate
|
||||||||
|
-
Pension plans
|
3.54% - 3.57
|
%
|
4.04% - 4.08
|
%
|
||||
|
-
Supplemental pension plans
|
3.10
|
%
|
3.03
|
%
|
||||
|
Expected return on plan assets
|
7.5
|
%
|
7.5
|
%
|
||||
|
Rate of compensation increase
|
0
|
%
|
0
|
%
|
||||
|
2018
|
2017
|
|||||||
|
Service cost
|
$
|
37,024
|
$
|
27,389
|
||||
|
Interest cost
|
77,161
|
80,827
|
||||||
|
Expected return on plan assets
|
(55,650
|
)
|
(51,494
|
)
|
||||
|
Amortization of prior service cost
|
(5,072
|
)
|
(21,444
|
)
|
||||
|
Amortization of the net loss
|
(65,591
|
)
|
(77,601
|
)
|
||||
|
Net periodic benefit cost
|
$
|
(12,128
|
)
|
$
|
(42,323
|
)
|
||
|
2018
|
2017
|
|||||||
|
Discount rate
|
3.60
|
%
|
4.12
|
%
|
||||
|
Expected return on plan assets
|
4.0
|
%
|
4.0
|
%
|
||||
|
Pension Benefit
|
Other Postretirement Benefit
|
|||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Benefit obligation at beginning of year
|
$
|
98,522,201
|
$
|
92,258,937
|
$
|
2,423,410
|
$
|
2,339,050
|
||||||||
|
Change due to availability of final actual assets and census data
|
—
|
—
|
—
|
—
|
||||||||||||
|
Change in discount rate
|
(8,319,874
|
)
|
6,200,491
|
(217,539
|
)
|
181,691
|
||||||||||
|
Service cost
|
1,319,841
|
1,276,608
|
37,024
|
27,389
|
||||||||||||
|
Interest cost
|
3,107,164
|
3,170,194
|
77,161
|
80,827
|
||||||||||||
|
Actuarial (gain)/loss
|
531,799
|
(1,495,135
|
)
|
(89,664
|
)
|
(65,601
|
)
|
|||||||||
|
Benefits paid
|
(3,627,931
|
)
|
(3,385,793
|
)
|
(133,631
|
)
|
(139,946
|
)
|
||||||||
|
Plan Amendment
|
—
|
496,899
|
—
|
—
|
||||||||||||
|
Benefit obligation at end of year
|
$
|
91,533,200
|
$
|
98,522,201
|
$
|
2,096,761
|
$
|
2,423,410
|
||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Fair value of plan assets at beginning of year
|
$
|
72,098,772
|
$
|
65,627,499
|
$
|
1,391,239
|
$
|
1,287,350
|
||||||||
|
Actual return on plan assets
|
(4,827,641
|
)
|
9,315,225
|
56,887
|
103,889
|
|||||||||||
|
Employer contributions
|
2,527,675
|
541,841
|
133,631
|
139,946
|
||||||||||||
|
Benefits paid
|
(3,627,931
|
)
|
(3,385,793
|
)
|
(133,631
|
)
|
(139,946
|
)
|
||||||||
|
Fair value of plan assets at end of year
|
$
|
66,170,875
|
$
|
72,098,772
|
$
|
1,448,126
|
$
|
1,391,239
|
||||||||
|
Pension Benefit
|
Other Postretirement Benefit
|
|||||||||||||||
|
Funded Status
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
Net amount recognized in the balance sheet
|
$
|
(25,362,325
|
)
|
$
|
(26,423,429
|
)
|
$
|
(648,635
|
)
|
$
|
(1,032,171
|
)
|
||||
|
Amounts recognized in accumulated other comprehensive income consist of:
|
||||||||||||||||
|
Pension Benefit
|
Other Postretirement Benefit
|
|||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Net (loss)/gain
|
$
|
(33,714,584
|
)
|
$
|
(32,565,614
|
)
|
$
|
1,332,634
|
$
|
1,089,785
|
||||||
|
Prior service (cost) credit
|
(364,392
|
)
|
(494,142
|
)
|
13,325
|
18,397
|
||||||||||
|
$
|
(34,078,976
|
)
|
$
|
(33,059,756
|
)
|
$
|
1,345,959
|
$
|
1,108,182
|
|||||||
|
Pension Benefit
|
Other Postretirement Benefit
|
||||||||||||
|
2018
|
2017
|
2018
|
2017
|
||||||||||
|
Balance at beginning of period
|
$
|
(33,059,756
|
)
|
$
|
(33,799,555
|
)
|
$
|
1,108,182
|
$
|
1,270,922
|
|||
|
Change due to availability of final actual assets and census data
|
—
|
---
|
—
|
—
|
|||||||||
|
Charged to net periodic benefit cost
|
|||||||||||||
|
Prior service cost
|
114,822
|
178,874
|
(5,072
|
)
|
(21,444
|
)
|
|||||||
|
Net loss (gain)
|
1,110,111
|
1,231,486
|
(65,591
|
)
|
(77,601
|
)
|
|||||||
|
Liability (gains)/losses
|
|||||||||||||
|
Discount rate
|
8,319,874
|
(6,200,491
|
)
|
217,539
|
(181,691
|
)
|
|||||||
|
Asset (gains)/losses deferred
|
(9,531,647
|
)
|
5,978,071
|
1,237
|
52,395
|
||||||||
|
Additional recognition due to plan amendment
|
14,928
|
(496,899
|
)
|
—
|
—
|
||||||||
|
Other
|
(1,047,308
|
)
|
48,758
|
89,664
|
65,601
|
||||||||
|
Balance at end of period
|
$
|
(34,078,976
|
)
|
$
|
(33,059,756
|
)
|
$
|
1,345,959
|
$
|
1,108,182
|
|||
|
2018
|
2017
|
|||||||||||
|
Discount rate
|
||||||||||||
|
-
|
Pension plans
|
4.20% - 4.22
|
%
|
3.54% - 3.57
|
%
|
|||||||
|
-
|
Supplemental pension plans
|
3.81
|
%
|
3.10
|
%
|
|||||||
|
-
|
Other postretirement plan
|
4.26
|
%
|
3.60
|
%
|
|||||||
|
2018
|
2017
|
|||||||
|
Number of plans
|
5
|
6
|
||||||
|
Projected benefit obligation
|
$
|
91,533,200
|
$
|
98,522,201
|
||||
|
Accumulated benefit obligation
|
91,533,200
|
98,522,201
|
||||||
|
Fair value of plan assets
|
66,170,875
|
72,098,722
|
||||||
|
Net amount recognized in accrued benefit liability
|
(25,362,325
|
)
|
(26,423,429
|
)
|
||||
|
December 29, 2018
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Cash and Equivalents:
|
||||||||||||||||
|
Common/collective trust funds
|
$
|
—
|
$
|
306,882
|
$
|
—
|
$
|
306,882
|
||||||||
|
Equities:
|
||||||||||||||||
|
The Eastern Company Common Stock
|
5,247,495
|
—
|
5,247,495
|
|||||||||||||
|
Common/collective trust funds
|
||||||||||||||||
|
Russell Multi Asset Core Plus Fund (a)
|
—
|
30,611,519
|
—
|
30,611,519
|
||||||||||||
|
Fixed Income:
|
||||||||||||||||
|
Common/collective trust funds
|
||||||||||||||||
|
Target Duration LDI Fixed Income Funds (b)
|
||||||||||||||||
|
·
Russell 8 Year LDI Fixed Income Fund
|
—
|
5,735,993
|
—
|
5,735,993
|
||||||||||||
|
·
Russell 14 Year LDI Fixed Income Fund
|
—
|
17,044,596
|
—
|
17,044,596
|
||||||||||||
|
STRIPS Fixed Income Funds (c)
|
||||||||||||||||
|
·
Russell 15 Year STRIPS Fixed Income Fund
|
—
|
1,811,436
|
—
|
1,811,436
|
||||||||||||
|
·
Russell 10 Year STRIPS Fixed Income Fund
|
—
|
3,408,879
|
—
|
3,408,879
|
||||||||||||
|
·
Russell 28 to 29 Year STRIPS Fixed Income Fund
|
—
|
2,004,075
|
—
|
2,004,075
|
||||||||||||
|
Total
|
$
|
5,247,495
|
$
|
60,923,380
|
$
|
—
|
$
|
66,170,875
|
||||||||
|
December 30, 2017
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Cash and Equivalents:
|
||||||||||||||||
|
Common/collective trust funds
|
$
|
—
|
$
|
278,016
|
$
|
—
|
$
|
278,016
|
||||||||
|
Equities:
|
||||||||||||||||
|
The Eastern Company Common Stock
|
5,675,021
|
—
|
5,675,021
|
|||||||||||||
|
Common/collective trust funds
|
||||||||||||||||
|
Russell Multi Asset Core Plus Fund (a)
|
—
|
31,642,838
|
—
|
31,642,838
|
||||||||||||
|
Fixed Income:
|
||||||||||||||||
|
Common/collective trust funds
|
||||||||||||||||
|
Target Duration LDI Fixed Income Funds (b)
|
||||||||||||||||
|
·
Russell 8 Year LDI Fixed Income Fund
|
—
|
6,033,648
|
—
|
6,033,648
|
||||||||||||
|
·
Russell 14 Year LDI Fixed Income Fund
|
—
|
18,083,206
|
—
|
18,083,206
|
||||||||||||
|
STRIPS Fixed Income Funds (c)
|
||||||||||||||||
|
·
Russell 15 Year STRIPS Fixed Income Fund
|
—
|
1,905,068
|
—
|
1,905,068
|
||||||||||||
|
·
Russell 10 Year STRIPS Fixed Income Fund
|
—
|
3,570,427
|
—
|
3,570,427
|
||||||||||||
|
·
Russell 28 to 29 Year STRIPS Fixed Income Fund
|
—
|
2,144,581
|
—
|
2,144,581
|
||||||||||||
|
Insurance contracts
|
—
|
2,765,967
|
—
|
2,765,967
|
||||||||||||
|
Total
|
$
|
5,675,021
|
$
|
66,423,751
|
$
|
—
|
$
|
72,098,772
|
||||||||
|
(a)
|
The investment objective of the RITC (formerly Russell) Multi-Asset Core Plus Fund seeks to provide long-term growth of capital over a market cycle by offering a diversified portfolio of funds and separate accounts investing in global stock, return seeking fixed income, commodities, global real estate and opportunistic investments. They hold a dynamic mix of underlying Russell Investments funds and/or separate accounts. Russell Investments is a strong proponent of disciplined strategic asset allocation and rebalancing strategies, and believes that unstable movements in the market have the potential to create opportunities. By identifying short-term mispricing, and making small tactical adjustments to the Multi-Asset Core Plus Fund, they believe there is potential to enhance returns while continuing to manage risks.
|
|
(b)
|
The Target Duration LDI Fixed Income Funds seek to outperform their respective Barclays-Russell LDI Indexes over a full market cycle. These Funds invest primarily in investment grade corporate bonds that closely match those found in discount curves used to value U.S. pension liabilities. They seek to provide additional incremental return through modest interest rate timing, security selection and tactical use of non-credit sectors. Generally for use in combination with other bond funds to gain additional credit exposure, with the goal of reducing the mismatch between a plan's assets and liabilities.
|
|
(c)
|
The STRIPS (Separate Trading of Registered Interest and Principal of Securities) Funds seek to provide duration and Treasury exposure by investing in an optimized subset of the STRIPS universe with a similar duration profile as the Barclays U.S. Treasury STRIPS 10-11 year, 16-16 year or 28-29 year Index. These passively managed funds are generally used with other bond funds to add additional duration to the asset portfolio. This will help reduce the mismatch between a plan's assets and liabilities.
|
|
2018
|
2017
|
|||||||
|
Regular matching contributions
|
$
|
551,046
|
$
|
465,671
|
||||
|
Transitional credit contributions
|
349,062
|
385,578
|
||||||
|
Non-discretionary contributions
|
578,373
|
355,747
|
||||||
|
Total contributions made for the period
|
$
|
1,478,481
|
$
|
1,206,996
|
||||
|
2018
|
2017
|
|||||||
|
Basic:
|
||||||||
|
Weighted average shares outstanding
|
6,258,277
|
6,259,139
|
||||||
|
Diluted:
|
||||||||
|
Weighted average shares outstanding
|
6,258,277
|
6,259,139
|
||||||
|
Dilutive stock options
|
15,697
|
35,634
|
||||||
|
Denominator for diluted earnings per share
|
6,273,974
|
6,294,773
|
||||||
|
2018
|
2017
|
|||||||
|
Sales:
|
||||||||
|
Sales to unaffiliated customers:
|
||||||||
|
Industrial Hardware
|
$
|
140,293,409
|
$
|
115,273,233
|
||||
|
Security Products
|
64,897,871
|
60,976,998
|
||||||
|
Metal Products
|
29,084,183
|
27,989,382
|
||||||
|
$
|
234,275,463
|
$
|
204,239,613
|
|||||
|
Inter-segment Sales:
|
||||||||
|
Industrial Hardware
|
$
|
366,381
|
$
|
524,536
|
||||
|
Security Products
|
3,365,695
|
2,935,797
|
||||||
|
Metal Products
|
13,421
|
21,431
|
||||||
|
$
|
3,745,497
|
$
|
3,481,764
|
|||||
|
Income Before Income Taxes:
|
||||||||
|
Industrial Hardware
|
$
|
9,588,185
|
$
|
5,042,687
|
||||
|
Security Products
|
7,122,640
|
6,020,847
|
||||||
|
Metal Products
|
1,148,516
|
1,019,224
|
||||||
|
Operating Profit
|
17,859,341
|
12,082,758
|
||||||
|
Interest expense
|
(1,202,272
|
)
|
(976,512
|
)
|
||||
|
Other income
|
933,260
|
348,696
|
||||||
|
$
|
17,590,329
|
$
|
11,454,942
|
|||||
|
Geographic Information:
|
||||||||
|
Net Sales:
|
||||||||
|
United States
|
$
|
207,789,058
|
$
|
178,124,818
|
||||
|
Foreign
|
26,486,405
|
26,114,795
|
||||||
|
$
|
234,275,463
|
$
|
204,239,613
|
|||||
|
Foreign sales are primarily to customers in North America.
|
||||||||
|
Identifiable Assets:
|
||||||||
|
United States
|
$
|
166,665,767
|
$
|
153,712,643
|
||||
|
Foreign
|
14,581,800
|
22,745,754
|
||||||
|
$
|
181,247,567
|
$
|
176,458,397
|
|||||
|
Industrial Hardware
|
$
|
47,600,805
|
$
|
44,828,458
|
||||
|
Security Products
|
54,593,837
|
53,724,837
|
||||||
|
Metal Products
|
19,909,256
|
18,126,395
|
||||||
|
122,103,898
|
116,679,690
|
|||||||
|
General corporate
|
59,143,669
|
59,778,707
|
||||||
|
$
|
181,247,567
|
$
|
176,458,397
|
|||||
|
2018
|
2017
|
|||||||
|
Depreciation and Amortization:
|
||||||||
|
Industrial Hardware
|
$
|
2,978,324
|
$
|
2,526,460
|
||||
|
Security Products
|
1,135,811
|
964,873
|
||||||
|
Metal Products
|
1,215,073
|
1,227,852
|
||||||
|
$
|
5,329,208
|
$
|
4,719,185
|
|||||
|
Capital Expenditures:
|
||||||||
|
Industrial Hardware
|
$
|
3,029,406
|
$
|
1,151,868
|
||||
|
Security Products
|
1,482,267
|
705,178
|
||||||
|
Metal Products
|
901,400
|
899,663
|
||||||
|
5,413,073
|
2,756,709
|
|||||||
|
Currency translation adjustment
|
(9,014
|
)
|
6,240
|
|||||
|
General corporate
|
6,486
|
—
|
||||||
|
$
|
5,410,545
|
$
|
2,762,949
|
|||||
| (a) |
Information concerning security ownership of certain beneficial owners is incorporated herein by reference to the Company's Proxy Statement to be filed with the SEC pursuant to Regulation 14A not later than 120 days after December 29, 2018 under the caption "Security Ownership of Certain Beneficial Shareholders".
|
| (b) |
Information concerning security ownership of management is incorporated herein by reference to the Company's Proxy Statement to be filed with the SEC pursuant to Regulation 14A not later than 120 days after December 29, 2018 under the captions "Item No. 1 – Election of Directors", "Security Ownership of Certain Beneficial Shareholders", "Executive Compensation", "Stock Options", "Options Exercised in Fiscal 2018", and "Outstanding Equity Awards at Fiscal 2018 Year-End". See also the equity compensation plan information in Item 5 of this Form 10-K.
|
| (c) |
Changes in Control
|
|
(1)
|
Financial statements
|
|
Consolidated Balance Sheets — December 29, 2018 and December 30, 2017……………
|
24.
|
||
|
Consolidated Statements of Income — Fiscal years ended December 29, 2018,
|
|||
|
December 30, 2017………………………………………………..……………………….
|
26.
|
||
|
Consolidated Statements of Comprehensive Income — Fiscal years ended
|
|||
|
December 29, 2018, December 30, 2017………………………………………………….
|
26.
|
||
|
Consolidated Statements of Shareholders' Equity — Fiscal years ended
|
|||
|
December 29, 2018, December 30, 2017………………………….………………………
|
27.
|
||
|
Consolidated Statements of Cash Flows — Fiscal years ended December 29, 2018,
|
|||
|
December 30, 2017……………..…………………………………………………………
|
28.
|
||
|
Notes to Consolidated Financial Statements…………………………………………………
|
29.
|
||
|
Report of Independent Registered Public Accounting Firm………………………………….
|
58.
|
|
Exhibit No.
|
Description
|
|
|
2.1
|
Securities Purchase Agreement, dated April 3, 2017, by and among the Company, Velvac Holdings, Inc. and Security holders of Velvac Holdings, Inc.
(incorporated herein by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K (SEC File No. 001-35383) filed on April 7, 2017).
|
|
|
2.2
|
Asset Purchase Agreement, dated June 2, 2018, by and among the Company and Load N Lock Systems, Inc.
(incorporated herein by reference to Exhibit 2.2 to the Company's Current Report on Form 8-K (SEC File No. 001-35383) filed on June 4, 2018).
|
|
|
3.1
|
||
|
3.2
|
Certificate of Amendment to the Company's Restated Certificate of Incorporation, dated April 29, 2016
(incorporated herein by reference to Exhibit 3(i) to the Company's Current Report on Form 8-K (SEC File No. 001-35383) filed on April 29, 2016).
|
|
|
3.3
|
||
|
3.4
|
Amendment to the Company's Amended and Restated By-Laws, dated April 27, 2016
(incorporated herein by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K (SEC File No. 001-35383) filed on April 29, 2016).
|
|
|
10.3*
|
Amended and Restated Employment Agreement, dated as of January 1, 2018, between the Company and August M. Vlak
(incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K (SEC File No. 001-35383), filed January 22, 2018).
|
|
|
10.4*
|
The Company's Directors' Fee Program, effective as of October 1, 1996
(incorporated herein by reference to the Company's Registration Statement on Form S-8, as amended (SEC File No. 333-21351) filed on February 7, 1997).
|
|
|
10.5*
|
The Company's 2010 Executive Stock Incentive Plan, effective July 20, 2010
(incorporated herein by reference to Exhibit 4a to the Company's Registration Statement on Form S-8 (SEC File No. 333-169169), filed on September 2, 2010).
|
|
|
21
|
Subsidiaries of the Company
(filed herewith).
|
|
|
23
|
Consent of Fiondella, Milone & LaSaracina LLP
(filed herewith).
|
|
|
31
|
||
|
32
|
|
Exhibit No
.
|
Description
|
|
|
99
|
Letter to our shareholders from the Annual Report 2018
(filed herewith).
|
|
|
101
|
The following materials from the Company's Annual Report on Form 10-K for the year ended December 29, 2018, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets as of December 29, 2018 and December 30, 2017; (ii) the Consolidated Statements of Income for the fiscal years ended December 29, 2018 and December 30, 2017; (iii) the Consolidated Statements of Comprehensive Income for the fiscal years ended December 29, 2018 and December 30, 2017; (iv) the Consolidated Statements of Shareholders' Equity for the fiscal years ended December 29, 2018 and December 30, 2017; (v) the Consolidated Statements of Cash Flows for the fiscal years ended December 29, 2018 and December 30, 2017; and (vi) the Notes to the Consolidated Financial Statements (filed herewith).
|
|
COL. A
|
COL. B
|
COL. C
|
COL. D
|
COL. E
|
|
|
ADDITIONS
|
|||||
|
Description
|
Balance at Beginning
of Period
|
(1)
Charged to Costs
and Expenses
|
(2)
Charged to Other
Accounts-Describe
|
Deductions –
Describe
|
Balance at End
of Period
|
|
Fiscal year ended December 29, 2018: Deducted from asset accounts: Allowance for doubtful accounts |
$470,000
|
$ 220,000
|
$ 0
|
$ 10,000 (a)
|
$680,000
|
|
|
|||||
|
Fiscal year ended December 30, 2017:
Deducted from asset accounts: Allowance for doubtful accounts |
$430,000
|
$ 87,000
|
$ 64,000
|
$ 111,000 (a)
|
$470,000
|
|
|
|||||
|
Dated: March 14, 2019
|
THE EASTERN COMPANY
|
|
By /s/ John L. Sullivan III
John L. Sullivan III Vice President and Chief Financial Officer |
|
/s/ August M. Vlak
|
March 14, 2019
|
|
|
August M. Vlak
President, Chief Executive Officer and Director |
||
|
/s/ John L. Sullivan III
|
March 14, 2019
|
|
|
John L. Sullivan III
Vice President and Chief Financial Officer |
||
|
/
s
/ James A. Mitarotonda
|
March 14, 2019
|
|
|
James A. Mitarotonda
Chairman of the Board |
||
|
/s/ Fredrick D. DiSanto
|
March 14, 2019
|
|
|
Fredrick D. DiSanto
Director
|
||
|
/s/ John W. Everets
|
March 14, 2019
|
|
|
John W. Everets
Director |
||
|
/s/ Charles W. Henry
|
March 14, 2019
|
|
|
Charles W. Henry
Director |
||
|
/s/ Michael A. McManus
|
March 14, 2019
|
|
|
Michael A. McManus
Director |
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|