These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
September 28, 2013
|
|
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM to
|
|
Connecticut
|
06-0330020
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
112 Bridge Street, Naugatuck, Connecticut
|
06770
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
[ ]
|
Accelerated filer
[X]
|
|
Non-accelerated filer
[ ]
(Do not check if a smaller reporting company)
|
Smaller reporting company
[ ]
|
|
Class
|
Outstanding as of October 23, 2013
|
|
Common Stock, No par value
|
6,221,817
|
|
ASSETS
|
September 28, 2013
|
December 29, 2012
|
|||||
|
Current Assets
|
|||||||
|
Cash and cash equivalents
|
$
|
19,080,745
|
$
|
18,482,144
|
|||
|
Accounts receivable, less allowances: $425,000 - 2013; $487,000 - 2012
|
18,662,614
|
18,368,774
|
|||||
|
Inventories
|
30,425,463
|
29,384,780
|
|||||
|
Prepaid expenses and other assets
|
3,352,951
|
3,365,904
|
|||||
|
Recoverable income taxes receivable
|
-
|
1,158,632
|
|||||
|
Deferred income taxes
|
1,066,161
|
1,064,202
|
|||||
|
Total Current Assets
|
72,587,934
|
71,824,436
|
|||||
|
Property, Plant and Equipment
|
62,073,438
|
58,130,024
|
|||||
|
Accumulated depreciation
|
(35,072,372
|
)
|
(32,469,281
|
)
|
|||
|
27,001,066
|
25,660,743
|
||||||
|
Goodwill
|
13,889,060
|
13,933,599
|
|||||
|
Trademarks
|
176,540
|
170,512
|
|||||
|
Patents, technology, and other intangibles net of accumulated amortization
|
1,519,100
|
1,653,957
|
|||||
|
Deferred income taxes
|
2,168,037
|
2,610,903
|
|||||
|
17,752,737
|
18,368,971
|
||||||
|
TOTAL ASSETS
|
$
|
117,341,737
|
$
|
115,854,150
|
|||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
September 28, 2013
|
December 29, 2012
|
|||||
|
Current Liabilities
|
|||||||
|
Accounts payable
|
$
|
8,224,036
|
$
|
7,607,658
|
|||
|
Accrued co mpensation
|
2,465,905
|
3,453,709
|
|||||
|
Other accrued expenses
|
1,043,375
|
2,414,135
|
|||||
|
Current portion of long-term debt
|
1,428,571
|
1,428,571
|
|||||
|
Total Current Liabilities
|
13,161,887
|
14,904,073
|
|||||
|
Other long-term liabilities
|
607,463
|
607,463
|
|||||
|
Long-term debt, less current portion
|
5,000,000
|
6,071,428
|
|||||
|
Accrued postretirement benefits
|
2,669,762
|
2,507,726
|
|||||
|
Accrued pension cost
|
20,766,553
|
20,181,361
|
|||||
|
Shareholders’ Equity
|
|||||||
|
Voting Preferred Stock, no par value:
|
|||||||
|
Authorized and unissued: 1,000,000 shares
|
|||||||
|
Nonvoting Preferred Stock, no par value:
|
|||||||
|
Authorized and unissued: 1,000,000 shares
|
|||||||
|
Common Stock, no par value:
|
|||||||
|
Authorized: 50,000,000 shares
|
|||||||
|
Issued: 8,916,546 shares in 2013 and 8,914,478 shares in 2012
|
28,615,949
|
28,585,498
|
|||||
|
Treasury Stock: 2,694,729 shares in 2013 and 2012
|
(19,105,723
|
)
|
(19,105,723
|
)
|
|||
|
Retained earnings
|
81,767,475
|
78,717,589
|
|||||
|
Accumulated other comprehensive income (loss):
|
|||||||
|
Foreign currency translation
|
2,303,111
|
2,640,478
|
|||||
|
Unrecognized net pension and postretirement benefit costs, net of tax
|
(18,444,740
|
)
|
(19,255,743
|
)
|
|||
|
Accumulated other comprehensive loss
|
(16,141,629
|
)
|
(16,615,265
|
)
|
|||
|
Total Shareholders’ Equity
|
75,136,072
|
71,582,099
|
|||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
117,341,737
|
$
|
115,854,150
|
|||
|
Nine Months Ended
|
Three Months Ended
|
||||||||||||
|
September 28, 2013
|
September 29, 2012
|
September 28, 2013
|
September 29, 2012
|
||||||||||
|
Net sales
|
$
|
108,196,240
|
$
|
121,699,533
|
$
|
34,256,086
|
$
|
39,644,050
|
|||||
|
Cost of products sold
|
(86,174,409
|
)
|
(96,104,184
|
)
|
(27,031,677
|
)
|
(31,478,557
|
)
|
|||||
|
Gross margin
|
22,021,831
|
25,595,349
|
7,224,409
|
8,165,493
|
|||||||||
|
Selling and administrative expenses
|
(14,671,986
|
)
|
(14,947,179
|
)
|
(4,767,505
|
)
|
(4,830,971
|
)
|
|||||
|
Operating profit
|
7,349,845
|
10,648,170
|
2,456,904
|
3,334,522
|
|||||||||
|
Interest expense
|
(249,481
|
)
|
(281,142
|
)
|
(78,629
|
)
|
(93,238
|
)
|
|||||
|
Other income
|
36,660
|
14,185
|
8,201
|
3,462
|
|||||||||
|
Income before income taxes
|
7,137,024
|
10,381,213
|
2,386,476
|
3,244,746
|
|||||||||
|
Income taxes
|
2,158,699
|
3,479,284
|
587,693
|
1,020,771
|
|||||||||
|
Net income
|
$
|
4,978,325
|
$
|
6,901,929
|
$
|
1,798,783
|
$
|
2,223,975
|
|||||
|
Earnings per Share:
|
|||||||||||||
|
Basic
|
$
|
.80
|
$
|
1.11
|
$
|
.29
|
$
|
.36
|
|||||
|
Diluted
|
$
|
.80
|
$
|
1.11
|
$
|
.29
|
$
|
.36
|
|||||
|
Cash dividends per share:
|
$
|
.31
|
$
|
.30
|
$
|
.11
|
$
|
.10
|
|||||
|
Nine Months Ended
|
Three Months Ended
|
|||||||||||
|
September 28, 2013
|
September 29, 2012
|
September 28, 2013
|
September 29, 2012
|
|||||||||
|
Net income
|
$
|
4,978,325
|
$
|
6,901,929
|
$
|
1,798,783
|
$
|
2,223,975
|
||||
|
Other comprehensive income/(loss):
|
||||||||||||
|
Change in foreign currency translation
|
(337,367
|
)
|
606,529
|
199,495
|
554,596
|
|||||||
|
Change in pension and postretirement benefit costs, net of taxes of:
2013 – $442,866 and $149,033, respectively
2012 – $308,343 and $112,154, respectively
|
811,003
|
566,390
|
272,919
|
206,013
|
||||||||
|
Total other comprehensive income
|
473,636
|
1,172,919
|
472,414
|
760,609
|
||||||||
|
Comprehensive income
|
$
|
5,451,961
|
$
|
8,074,848
|
$
|
2,271,197
|
$
|
2,984,584
|
||||
|
Nine Months Ended
|
|||||||
|
September 28, 2013
|
September 29, 2012
|
||||||
|
Operating Activities
|
|||||||
|
Net income
|
$
|
4,978,325
|
$
|
6,901,929
|
|||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||
|
Depreciation and amortization
|
2,916,310
|
2,550,290
|
|||||
|
Loss on sale of equipment and other assets
|
28,065
|
17,713
|
|||||
|
Provision for doubtful accounts
|
76,201
|
94,315
|
|||||
|
Deferred income taxes
|
(1,959
|
)
|
18
|
||||
|
Issuance of Common Stock for directors’ fees
|
16,872
|
18,451
|
|||||
|
Changes in operating assets and liabilities:
|
|||||||
|
Accounts receivable
|
(499,335
|
)
|
(923,685
|
)
|
|||
|
Inventories
|
(1,092,971
|
)
|
1,058,395
|
||||
|
Prepaid expenses and other
|
201,459
|
94,487
|
|||||
|
Prepaid pension cost
|
1,842,832
|
(555,684
|
)
|
||||
|
Recoverable taxes receivable
|
1,158,632
|
647,949
|
|||||
|
Other assets
|
(59,685
|
)
|
(86,365
|
)
|
|||
|
Accounts payable
|
655,352
|
(243,280
|
)
|
||||
|
Accrued compensation
|
(960,059
|
)
|
62,476
|
||||
|
Other accrued expenses
|
(1,366,903
|
)
|
1,132,760
|
||||
|
Net cash provided by operating activities
|
7,893,136
|
10,769,769
|
|||||
|
Investing Activities
|
|||||||
|
Purchases of property, plant and equipment
|
(4,160,251
|
)
|
(3,549,674
|
)
|
|||
|
Proceeds from sales of equipment and other assets
|
-
|
19,000
|
|||||
|
Net cash used in investing activities
|
(4,160,251
|
)
|
(3,530,674
|
)
|
|||
|
Financing Activities
|
|||||||
|
Principal payments on long-term debt
|
(1,071,429
|
)
|
(892,857
|
)
|
|||
|
Principal payments on revolving credit loan
|
-
|
(3,000,000
|
)
|
||||
|
Proceeds from issuance of long-term debt
|
-
|
5,000,000
|
|||||
|
Proceeds from sales of Common Stock
|
13,580
|
61,110
|
|||||
|
Dividends paid
|
(1,928,439
|
)
|
(1,864,709
|
)
|
|||
|
Net cash used in financing activities
|
(2,986,288
|
)
|
(696,456
|
)
|
|||
|
Effect of exchange rate changes on cash
|
(147,996
|
)
|
133,409
|
||||
|
Net change in cash and cash equivalents
|
598,601
|
6,676,048
|
|||||
|
Cash and cash equivalents at beginning of period
|
18,482,144
|
11,147,297
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
19,080,745
|
$
|
17,823,345
|
|||
|
Nine Months Ended
|
Three Months Ended
|
||||||
|
September 28, 2013
|
September 29, 2012
|
September 28, 2013
|
September 29, 2012
|
||||
|
Basic:
|
|||||||
|
Weighted average shares outstanding
|
6,220,620
|
6,216,113
|
6,221,515
|
6,219,241
|
|||
|
Diluted:
|
|||||||
|
Weighted average shares outstanding
|
6,220,620
|
6,216,113
|
6,221,515
|
6,219,241
|
|||
|
Dilutive stock options
|
17,027
|
15,816
|
16,559
|
15,486
|
|||
|
Denominator for diluted earnings per share
|
6,237,647
|
6,231,929
|
6,238,074
|
6,234,727
|
|||
|
September 28, 2013
|
December 29, 2012
|
||
|
Raw material and component parts
|
$ 8,762,534
|
$ 8,473,007
|
|
|
Work in process
|
6,389,347
|
6,160,578
|
|
|
Finished goods
|
15,273,582
|
14,751,195
|
|
|
$ 30,425,463
|
$ 29,384,780
|
|
Nine Months Ended
|
Three Months Ended
|
||||||||||||||||||
|
September 28, 2013
|
September 29, 2012
|
September 28, 2013
|
September 29, 2012
|
||||||||||||||||
|
Revenues:
|
|||||||||||||||||||
|
Sales to unaffiliated customers:
|
|||||||||||||||||||
|
Industrial Hardware
|
$
|
46,682,686
|
$
|
55,610,830
|
$
|
15,067,122
|
$
|
18,656,171
|
|||||||||||
|
Security Products
|
36,647,899
|
38,689,676
|
12,690,410
|
12,593,633
|
|||||||||||||||
|
Metal Products
|
24,865,655
|
27,399,027
|
6,498,554
|
8,394,246
|
|||||||||||||||
|
$
|
108,196,240
|
$
|
121,699,533
|
$
|
34,256,086
|
$
|
39,644,050
|
||||||||||||
|
Income before income taxes:
|
|||||||||||||||||||
|
Industrial Hardware
|
$
|
3,507,935
|
$
|
6,138,342
|
$
|
1,444,830
|
$
|
2,048,559
|
|||||||||||
|
Security Products
|
1,737,150
|
3,489,090
|
499,717
|
1,145,886
|
|||||||||||||||
|
Metal Products
|
2,104,760
|
1,020,738
|
512,357
|
140,077
|
|||||||||||||||
|
Operating Profit
|
7,349,845
|
10,648,170
|
2,456,904
|
3,334,522
|
|||||||||||||||
|
Interest expense
|
(249,481
|
)
|
(281,142
|
)
|
(78,629
|
)
|
(93,238
|
)
|
|||||||||||
|
Other income
|
36,660
|
14,185
|
8,201
|
3,462
|
|||||||||||||||
|
$
|
7,137,024
|
$
|
10,381,213
|
$
|
2,386,476
|
$
|
3,244,746
|
||||||||||||
|
Industrial
Hardware
Segment
|
Security
Products
Segment
|
Metal
Products
Segment
|
Total
|
||||||||||
|
Beginning balance
|
$
|
2,099,783
|
$
|
11,833,816
|
$
|
—
|
$
|
13,933,599
|
|||||
|
Foreign exchange
|
(44,539
|
)
|
—
|
—
|
(44,539
|
)
|
|||||||
|
Ending balance
|
$
|
2,055,244
|
$
|
11,833,816
|
$
|
—
|
$
|
13,889,060
|
|||||
|
Industrial
Hardware
Segment
|
Security
Products
Segment
|
Metal
Products
Segment
|
Total
|
Weighted-Average
Amortization Period (Years)
|
|||||||||||
|
2013 Patents and developed
technology
|
|||||||||||||||
|
Gross Amount:
|
$
|
2,669,756
|
$
|
1,036,742
|
$
|
5,839
|
$
|
3,712,337
|
16.1
|
||||||
|
Accumulated Amortization:
|
1,689,150
|
498,248
|
5,839
|
2,193,237
|
|||||||||||
|
Net September 28, 2013 per Balance Sheet
|
$
|
980,606
|
$
|
538,494
|
$
|
-
|
$
|
1,519,100
|
|||||||
|
2012 Patents and developed
technology
|
|||||||||||||||
|
Gross Amount:
|
$
|
2,732,307
|
$
|
1,021,409
|
$
|
5,839
|
$
|
3,759,555
|
15.8
|
||||||
|
Accumulated Amortization:
|
1,652,199
|
447,732
|
5,667
|
2,105,598
|
|||||||||||
|
Net December 29, 2012 per Balance Sheet
|
$
|
1,080,108
|
$
|
573,677
|
$
|
172
|
$
|
1,653,957
|
|
Pension Benefits
|
|||||||||||||
|
Nine Months Ended
|
Three Months Ended
|
||||||||||||
|
September 28,
2013
|
September 29,
2012
|
September 28,
2013
|
September 29,
2012
|
||||||||||
|
Service cost
|
$
|
2,259,723
|
$
|
2,034,985
|
$
|
755,661
|
$
|
687,789
|
|||||
|
Interest cost
|
2,130,467
|
2,151,392
|
710,350
|
723,432
|
|||||||||
|
Expected return on plan assets
|
(3,302,736
|
)
|
(2,948,242
|
)
|
(1,100,912
|
)
|
(982,747
|
)
|
|||||
|
Amortization of prior service cost
|
192,345
|
165,787
|
69,630
|
82,968
|
|||||||||
|
Amortization of the net loss
|
1,065,295
|
726,863
|
353,579
|
241,171
|
|||||||||
|
Net periodic benefit cost
|
$
|
2,345,094
|
$
|
2,130,785
|
$
|
788,308
|
$
|
752,613
|
|||||
|
Postretirement Benefits
|
|||||||||||||
|
Nine Months Ended
|
Three Months Ended
|
||||||||||||
|
September 28,
2013
|
September 29,
2012
|
September 28,
2013
|
September 29,
2012
|
||||||||||
|
Service cost
|
$
|
151,926
|
$
|
130,210
|
$
|
50,642
|
$
|
43,403
|
|||||
|
Interest cost
|
106,565
|
107,541
|
35,522
|
35,847
|
|||||||||
|
Expected return on plan assets
|
(73,041
|
)
|
(72,779
|
)
|
(24,347
|
)
|
(24,259
|
)
|
|||||
|
Amortization of prior service cost
|
(17,916
|
)
|
(17,917
|
)
|
(5,972
|
)
|
(5,972
|
)
|
|||||
|
Amortization of the net loss
|
14,145
|
-
|
4,715
|
-
|
|||||||||
|
Net periodic benefit cost
|
$
|
181,679
|
$
|
147,055
|
$
|
60,560
|
$
|
49,019
|
|||||
|
Nine Months Ended
September 28, 2013
|
Year Ended
December 29, 2012
|
|||||||||
|
Shares
|
Weighted - Average Exercise Price
|
Shares
|
Weighted - Average Exercise Price
|
|||||||
|
Outstanding at beginning of period
|
21,000
|
$
|
13.580
|
25,500
|
$
|
13.580
|
||||
|
Exercised
|
(1,000
|
)
|
13.580
|
(4,500
|
)
|
13.580
|
||||
|
Outstanding at end of period
|
20,000
|
13.580
|
21,000
|
13.580
|
||||||
|
Options Outstanding and Exercisable
|
|||
|
Range of Exercise Prices
|
Outstanding as of September 28, 2013
|
Weighted- Average Remaining Contractual Life
|
Weighted- Average Exercise Price
|
|
$13.58
|
20,000
|
1.2
|
$13.580
|
|
Three Months Ended September 28, 2013
|
||||
|
Industrial
|
Security
|
Metal
|
||
|
Hardware
|
Products
|
Products
|
Total
|
|
|
Net sales
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
|
Cost of products sold
|
74.9%
|
81.0%
|
84.0%
|
78.9%
|
|
Gross margin
|
25.1%
|
19.0%
|
16.0%
|
21.1%
|
|
Selling and administrative expense
|
15.5%
|
15.0%
|
8.1%
|
13.9%
|
|
Operating profit
|
9.6%
|
4.0%
|
7.9%
|
7.2%
|
|
Three Months Ended September 29, 2012
|
||||
|
Industrial
|
Security
|
Metal
|
||
|
Hardware
|
Products
|
Products
|
Total
|
|
|
Net sales
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
|
Cost of products sold
|
76.0%
|
76.1%
|
91.9%
|
79.4%
|
|
Gross margin
|
24.0%
|
23.9%
|
8.1%
|
20.6%
|
|
Selling and administrative expense
|
13.0%
|
14.8%
|
6.4%
|
12.2%
|
|
Operating profit
|
11.0%
|
9.1%
|
1.7%
|
8.4%
|
|
Industrial
|
Security
|
Metal
|
||
|
Hardware
|
Products
|
Products
|
Total
|
|
|
Net sales
|
$ (3,589)
|
$ 97
|
$(1,896)
|
$ (5,388)
|
|
Volume
|
-21.8%
|
-1.8%
|
-25.6%
|
-16.2%
|
|
Prices
|
0.2%
|
0.6%
|
1.1%
|
0.5%
|
|
New products
|
2.4%
|
2.0%
|
1.9%
|
2.1%
|
|
-19.2%
|
0.8%
|
-22.6%
|
-13.6%
|
|
|
Cost of products sold
|
$ (2,894)
|
$ 700
|
$(2,253)
|
$ (4,447)
|
|
-20.4%
|
7.3%
|
-29.2%
|
-14.1%
|
|
|
Gross margin
|
$ (695)
|
$ (603)
|
$ 357
|
$ (941)
|
|
-15.5%
|
-20.0%
|
52.3%
|
-11.5%
|
|
|
Selling and administrative expenses
|
$ (91)
|
$ 43
|
$ (15)
|
$ (63)
|
|
-3.7%
|
2.3%
|
-2.8%
|
-1.3%
|
|
|
Operating profit
|
$ (604)
|
$ (646)
|
$ 372
|
$ (878)
|
|
-29.5%
|
-56.4%
|
265.8%
|
-26.3%
|
|
Nine Months Ended September 28, 2013
|
||||
|
Industrial
|
Security
|
Metal
|
||
|
Hardware
|
Products
|
Products
|
Total
|
|
|
Net sales
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
|
Cost of products sold
|
77.2%
|
79.5%
|
84.6%
|
79.6%
|
|
Gross margin
|
22.8%
|
20.5%
|
15.4%
|
20.4%
|
|
Selling and administrative expense
|
15.3%
|
15.8%
|
7.0%
|
13.6%
|
|
Operating profit
|
7.5%
|
4.7%
|
8.4%
|
6.8%
|
|
Nine Months Ended September 29, 2012
|
||||
|
Industrial
|
Security
|
Metal
|
||
|
Hardware
|
Products
|
Products
|
Total
|
|
|
Net sales
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
|
Cost of products sold
|
75.7%
|
75.9%
|
90.0%
|
79.0%
|
|
Gross margin
|
24.3%
|
24.1%
|
10.0%
|
21.0%
|
|
Selling and administrative expense
|
13.3%
|
15.1%
|
6.3%
|
12.3%
|
|
Operating profit
|
11.0%
|
9.0%
|
3.7%
|
8.7%
|
|
Industrial
|
Security
|
Metal
|
||
|
Hardware
|
Products
|
Products
|
Total
|
|
|
Net sales
|
$ (8,928)
|
$ (2,042)
|
$ (2,533)
|
$(13,503)
|
|
Volume
|
-20.3%
|
-7.6%
|
-12.5%
|
-14.5%
|
|
Prices
|
0.1%
|
0.8%
|
1.5%
|
0.6%
|
|
New products
|
4.1%
|
1.5%
|
1.8%
|
2.8%
|
|
-16.1%
|
-5.3%
|
-9.2%
|
-11.1%
|
|
|
Cost of products sold
|
$ (6,054)
|
$ (261)
|
$ (3,615)
|
$ (9,930)
|
|
-14.4%
|
-0.9%
|
-14.7%
|
-10.3%
|
|
|
Gross margin
|
$ (2,874)
|
$ (1,781)
|
$ 1,082
|
$ (3,573)
|
|
-21.2%
|
-19.1%
|
39.2%
|
-14.0%
|
|
|
Selling and administrative expenses
|
$ (244)
|
$ (29)
|
$ (2)
|
$ (275)
|
|
-3.3%
|
-0.5%
|
-0.2%
|
-1.8%
|
|
|
Operating profit
|
$ (2,630)
|
$ (1,752)
|
$ 1,084
|
$ (3,298)
|
|
-42.9%
|
-50.2%
|
106.2%
|
-31.0%
|
|
§
|
an increase of $0.1 million or 48% in foreign currency exchange;
|
|
§
|
an increase of $0.1 million or 30% in depreciation expense;
|
|
§
|
a decrease of $2.2 million or 25% in raw materials;
|
|
§
|
a decrease of $0.1 million or 30% in other shipping expenses;
|
|
§
|
a decrease of $0.1 million or 31% in costs for supplies and tools;
|
|
§
|
a decrease of $0.4 million or 249% in miscellaneous income;
|
|
§
|
and a decrease of $0.3 million or 8% in costs for payroll and payroll related charges.
|
|
§
|
an increase of $0.2 million or 74% in foreign currency exchange;
|
|
§
|
an increase of $0.3 million or 28% in depreciation expense;
|
|
§
|
a decrease of $4.3 million or 17% in raw materials;
|
|
§
|
a decrease of $1.0 million or 9% in costs for payroll and payroll related charges;
|
|
§
|
a decrease of $0.3 million or 32% in costs for supplies and tools;
|
|
§
|
a decrease of $0.1 million or 18% in other shipping expenses;
|
|
§
|
a decrease of $0.6 million or 245% in miscellaneous income;
|
|
§
|
a decrease of $0.1 million or 24% in rent expense;
|
|
§
|
a decrease of $0.1 million or 13% in utility costs;
|
|
§
|
and a decrease of $0.1 million or 15% related to costs for maintenance and repair.
|
|
§
|
a decrease of $0.1 million or 13% in costs for payroll and payroll related charges.
|
|
§
|
a decrease of $0.2 million or 4% in costs for payroll and payroll related charges.
|
|
§
|
an increase of $0.6 million or 100% in severance costs for relocation of a facility in China;
|
|
§
|
and a increase of $0.1 million or 2% in raw materials.
|
|
§
|
an increase of $0.6 million or 100% in severance costs for relocation of a facility in China;
|
|
§
|
a decrease of $0.1 million or 209% in foreign exchange;
|
|
§
|
and a decrease of $0.8 million or 4% in raw materials.
|
|
§
|
an increase of $0.2 million or 44% related to costs for maintenance and repairs;
|
|
§
|
a decrease of $1.8 million or 83% in raw materials;
|
|
§
|
a decrease of $0.4 million or 29% in costs for supplies and tools;
|
|
§
|
and a decrease of $0.2 million or 9% in costs for payroll and payroll related charges.
|
|
§
|
a decrease of $1.8 million or 30% in raw materials;
|
|
§
|
a decrease of $1.0 million or 27% in costs for supplies and tools;
|
|
§
|
a decrease of $0.5 million or 6% in costs for payroll and payroll related charges;
|
|
§
|
and a decrease of $0.1 million or 4% related to costs for maintenance and repairs.
|
|
Third
Quarter
2013
|
Third
Quarter
2012
|
Year
End
2012
|
|||||
|
Current ratio
|
5.5
|
4.8
|
4.8
|
||||
|
Average days’ sales in accounts receivable
|
50
|
46
|
47
|
||||
|
Inventory turnover
|
3.8
|
4.4
|
4.2
|
||||
|
Total debt to shareholders’ equity
|
8.6
|
%
|
10.4
|
%
|
10.5
|
%
|
|
|
Third
Quarter
2013
|
Third
Quarter
2012
|
Year
End
2012
|
|||||
|
Cash and cash equivalents
|
|
||||||
|
- Held in the United States
|
$
|
8.5
|
$
|
9.5
|
$
|
10.4
|
|
|
- Held by a foreign subsidiary
|
10.6
|
8.3
|
8.1
|
||||
|
19.1
|
17.8
|
18.5
|
|||||
|
Working capital
|
59.4
|
56.1
|
56.9
|
||||
|
Net cash provided by operating activities
|
7.9
|
10.8
|
13.6
|
||||
|
Change in working capital impact on net cash
used in operating activities
|
(0.1
|
)
|
1.2
|
0.3
|
|||
|
Net cash used in investing activities
|
(4.2
|
)
|
(3.5
|
)
|
(4.2
|
)
|
|
|
Net cash used in financing activities
|
(3.0
|
)
|
(0.7
|
)
|
(2.3
|
)
|
|
THE EASTERN COMPANY
|
|
|
(Registrant)
|
|
|
DATE:
October 25, 2013
|
/s/Leonard F. Leganza
|
|
Leonard F. Leganza
Chairman, President and Chief Executive Officer
|
|
|
DATE:
October 25, 2013
|
/s/John L. Sullivan III
|
|
John L. Sullivan III
Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|