These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
87-0419387
|
|
(State or other jurisdiction
|
(I.R.S. Employer
|
|
of incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
(Do not check if smaller reporting company)
|
Smaller reporting company
x
|
|
PART I
|
3
|
|
|
ITEM 1.
|
Business
|
4
|
|
ITEM 1A.
|
Risk Factors
|
15
|
|
ITEM 2.
|
Properties
|
27
|
|
ITEM 3.
|
Legal Proceedings
|
27
|
|
ITEM 4.
|
(Removed and Reserved.)
|
27
|
|
PART II
|
28
|
|
|
ITEM 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
28
|
|
ITEM 6.
|
Selected Financial Data
|
29
|
|
ITEM 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
29
|
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
40
|
|
ITEM 8.
|
Financial Statements and Supplementary Data
|
41
|
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
68
|
|
ITEM 9A.
|
Controls and Procedures
|
68
|
|
ITEM 9B.
|
Other Information
|
70
|
|
PART III
|
71
|
|
|
ITEM 10.
|
Directors, Executive Officers and Corporate Governance
|
71
|
|
ITEM 11.
|
Executive Compensation
|
76
|
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
83
|
|
ITEM 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
86
|
|
ITEM 14.
|
Principal Accounting Fees and Services
|
98
|
|
PART IV
|
99
|
|
|
ITEM 15.
|
Exhibits, Financial Statement Schedules
|
99
|
|
|
·
|
our limited capital and inability to raise additional funds to support operations and capital expenditures;
|
|
|
·
|
our inability to gain widespread acceptance of our PEER Reports;
|
|
|
·
|
our inability to prevail in convincing the FDA that our rEEG or PEER Online service does not constitute a medical device and should not be subject to regulation;
|
|
|
·
|
the possible imposition of fines or penalties by the FDA for alleged violations of its rules or regulations;
|
|
|
·
|
our inability to achieve greater and broader market acceptance of our products and services in existing and new market segments;
|
|
|
·
|
our inability to successfully compete against existing and future competitors;
|
|
|
·
|
our inability to manage and maintain the growth of our business;
|
|
|
·
|
our inability to protect our intellectual property rights; and
|
|
|
·
|
other factors discussed under the headings “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business.”
|
|
ITEM 1.
|
Business
|
|
|
·
|
More than $29 billion in spending has been dedicated to the compulsory utilization of electronic health records and other IT services under the “HITECH” portion of the American Recovery and Reinvestment Act (ARRA), with most of that spending to occur between 2011-2013. Currently, less than 20% of healthcare providers utilize electronic records, yet over 90% of providers will be expected to have adopted such systems by 2015 (or face economic penalties under Medicare/Medicaid regulations). This extraordinary growth in the use of medical informatics tools creates a significant and expanding market for CNS Response.
|
|
|
·
|
Similarly, Comparative Effectiveness Research has been made a key feature of the Obama health plan. The cost to treat Americans under care for depression and other mental illnesses rose by nearly two-thirds from $35 billion to $58 billion in the last 10 years, according to a recent report from the Agency for Healthcare Research and Quality. Finding more cost-effective treatment modalities in mental disorders will be critical to successful health care reform;
|
|
|
·
|
The Mental Health Parity Act (Parity Act) now requires payers to pay for behavioral medications and treatments using the same standards for evidence and coverage as they currently use for medical/surgical treatments;
|
|
|
·
|
According to a recent RAND report, 275,000 returning military personnel from the Iraq and Afghanistan theatres suffer from Major Depression, Post Traumatic Stress Disorder (PTSD), traumatic brain injury; and
|
|
|
·
|
Consumers have emerged as active decision makers in behavioral treatment, driven by over $4.8 billion in annual Pharma direct-to-consumer advertising and the internet. At the same time, media costs for reaching those consumers are at historic lows.
|
|
|
·
|
Patients are directed by an attending physician to a local PEER Network provider, who performs a standard digital EEG.
|
|
|
·
|
The EEG data file is uploaded over the web to our central analytic database.
|
|
|
·
|
We analyze the data against the PEER Online database for patients with similar brain patterns.
|
|
|
·
|
We provide a report describing the success of patients with similar neurophysiology on different pharmacotherapies (much like an antibiotic sensitivity report commonly used in medicine).
|
|
|
·
|
The PEER Outcome Report is sent back to the attending physician, usually by the next business day.
|
|
|
·
|
Grow our focused physician network: We currently have 70 active practicing physicians utilizing PEER Outcome Reports in their practices, defined as having paid for testing within the last 12 months. Over the same period, 31 new physicians were trained. Physicians who become “power users” (which we define as physicians who conduct several tests per month) report significantly better results than casual users of PEER Online technology, and have certain economies of scale in using the test in their practices. Similar to practices that have adopted laser eye surgery technology in consumer-driven ophthalmology, successful practices using PEER Online have reported that as their word-of-mouth referrals increase, their procedure billings increase, and their average patient visits decrease (as patients improve). Accordingly, their patient turnover may increase over time, requiring additional marketing efforts to grow their practice volume.
|
|
|
·
|
Utilize our PEER Online service: In 2008, we purchased the psychiatric clinic in Denver, co-founded by our Chief Medical Officer, Daniel Hoffman, MD. The clinic currently serves as a platform for perfecting PEER Online workflow, information systems, product development and research. We also test local marketing strategies in Denver which can then be generalized to other PEER Online network clinics. The Denver clinic may ultimately become a national Center of Excellence for neuropsychiatry, where insurers may direct certain treatment-resistant patients.
|
|
|
·
|
Scalable platform for delivery: During 2009 and 2010, significant development effort was focused on production systems and lab infrastructure to accommodate potential growth in the production volume of our PEER Reports. Our current production application is able to accommodate up to 100 tests per week without additional manpower. In addition to providing scalable capacity, the production system provides for online delivery of tests and delivery of test data to physicians’ desktops or iPad. Currently, we are investing in projects to reduce or eliminate the remaining manual processes in test production: including the “artifacting” of EEG data and the Neurologist review of each case. It is estimated that these processes will, over time, be replaced with validated algorithms, exception-based reviews and/or post-facto sampling for quality assurance.
|
|
|
·
|
Evidence for payers
: We will share well-designed research on PEER Report efficacy, intended to demonstrate the weight of superior evidence in controlled and real-world clinical trials and case series.
|
|
|
·
|
Parity
: The Mental Health Parity Act (Parity Act) is changing all payers’ coverage criteria, requiring equal coverage for behavioral and medical therapies, using the same coverage criteria and evidence. Milliman Global Actuarial Services estimates a 1-3% increase in overall health costs resulting from a significant increase in behavioral health expenditures driven by the Parity Act. Of particular interest to us, however, is the specific language in the Parity Act which requires that coverage of a scope-of-service for one type of diagnosis (for example: a Neurologist performing a diagnostic EEG for Epilepsy) be applied equally as to the use of an EEG by a Psychiatrist for medication management.
|
|
|
·
|
Budget Impact Model
: A Budget Impact Model for PEER Online has been developed by Analysis Group Economics based on the published research of Kessler, Russell and others covering the cost of treatment failure in mental disorders. Modeling the economic impact of PEER Reports in a health plan, we estimate that full utilization of PEER Reports in treatment-resistant depression, anxiety, bipolar and ADHD could save $8,500 per treatment-resistant member annually.
|
|
|
·
|
Economic Trials
: Economic Trials are intended to demonstrate the comparative effectiveness of PEER Reports versus prevailing Trial & Error medication management through pilot programs within a payer’s own population. Although no payer is currently reimbursing physicians for the use of PEER Online technology, we are currently negotiating pilot programs for reimbursement coverage with several of the nation’s largest payers, representing over 80 million covered lives.
|
|
|
·
|
Patient Advocacy
: We believe that some components of the PEER Report may be billable to payers under the Mental Health Parity Act. Historically, patients of our physician network providers, and those in our own clinic in Colorado, have paid out of pocket for PEER Reports and then sought reimbursement from their insurance carrier. Although these providers frequently furnish information to support these claims, the success of their prosecution by patients is unclear.
|
|
|
Accordingly, we intend to organize the advocacy of each claim with third party payers, which has been successful with other companies.
|
|
|
·
|
Guideline development
: We intend to continue internal and externally-sponsored clinical research to prove the efficacy of our technology to professional associations, such as the American Psychiatric Association. We believe that with strong clinical results, professional associations may endorse PEER Reports in their treatment guidelines, which may drive full payer coverage.
|
|
|
·
|
the
National Institute of Mental Health
, focusing on the cost-effectiveness of PEER Reports as a more deployable version of brain imaging to guide prescribing;
|
|
|
·
|
the
Department of Defense and the Veterans Administration
, to address the potential for PEER Reports in treating returning soldiers with PTSD and Major Depression; and
|
|
|
·
|
the
Centers for Medicare and Medicaid Services (CMS)
, as a mechanism for improving quality and cost performance in programs that spend billions on psychotropic medications.
|
|
|
·
|
The study found that PEER Reports significantly outperformed the modified STAR*D treatment algorithm beginning at week two. The difference, or separation, between PEER Reports and the STAR*D control group was 50 and 100 percent for the study’s two primary endpoints. By contrast, separation between a new treatment and a control group often averages less than 10 percent in antidepressant studies. Interestingly, separation was achieved early (in week 2) and was durable, continuing to grow through week 12.
|
|
|
·
|
The control group in this case, STAR*D, was a particularly tough comparator, representing a level of evidence-based depression care that is available to only 10% of the US population, according to one of the study’s authors.
|
|
|
·
|
Statistical significance (p < .05) was achieved on all primary and most secondary endpoints.
|
|
|
·
|
27 patients (11%) actually required no medications at all.
|
|
|
·
|
Of the remaining patients who required medications:
|
|
|
o
|
87% of the patients achieved “much improved” or “very much improved” on the Clinical Global Improvement standardized outcomes measurement.
|
|
|
o
|
69% of the patients achieved Maximum Medical Improvement (MMI) in an average of four visits
|
|
|
o
|
Out of 68 (26%) patients who had reported suicidality preceding their PEER Outcome Report, nine (4%)
reported suicidal thoughts during the average two year follow-up period.
|
|
|
o
|
Out of 33 patients who had experienced a severe adverse event on their previous medications, 18 (55%) had PEER Outcome Reports which indicated poor outcomes for those medications in patients with similar EEG findings, suggesting caution in using those drugs.
|
|
|
·
|
Significant changes in physician prescribing behavior: approximately 92% of physicians receiving PEER Outcome reports changed pharmacotherapy strategies post-test, with over half changing every single medication.
|
|
|
·
|
Increased proportion of generic prescribing: generic utilization increased 32% after receipt of PEER Outcome reports.
|
|
|
·
|
The primary endpoint of the analysis was to measure impact on healthcare utilization, with a 25% reduction in health care costs experienced for those in the PEER group versus those in the control cohort. However, because the claim sample size was small (only 29 health care records), the reduction did not reach statistical significance.
|
|
|
·
|
Drug mix: a significantly higher proportion of older medications were utilized by physicians in the tested group, with generally fewer SSRIs and Atypical Antipsychotics, and categorical increases in MAOI and Tricyclic class antidepressants, and certain stimulants.
|
|
|
·
|
The study group focused on 22 eating disorders patients with a median age of 21 years. The average age of onset of eating disorders symptoms was 15.6 years. The primary comorbid diagnosis for each patient included either major depressive disorder (MDD) for 18 (82%) of the patients or bipolar disorder (BPD) for four (18%) of the patients. Additionally, 12 individuals were diagnosed with comorbid obsessive-compulsive disorder (OCD), three with attention deficit disorder (ADHD), five with past alcohol abuse/dependence, six with generalized anxiety disorder (GAD), and one with post-traumatic stress disorder (PTSD). According to the study:
|
|
|
§
|
Not only did most of the patients’ depression and severity scores normalize quickly and significantly, but they also continued to improve during the two-to-five-year follow-up period.
|
|
|
§
|
As early as six months from starting treatment, 11 patients (50%) reported complete remission of depression symptoms, nine reported mild depression symptoms, and two remained moderately depressed.
|
|
|
§
|
In total, prior to physician use of PEER Outcome data, 18 patients (82%) had inpatient hospitalizations; only seven (32%) required hospitalizations in the two- to five-year follow-up period, which resulted in shorter stays and less intensive treatment (e.g. partial hospitalization versus inpatient).
|
|
|
·
|
A recently reported study, Combining Medication to Enhance Depression Outcomes (CO-MED), funded by the National Institutes of Health, started patients on several antidepressants (with synergistic pharmacological effects) at the same time. The study findings suggest that for a significant number of patients with major depression, polypharmacy adds to the side effect burden without an increase in efficacy.
|
|
|
·
|
A recent study of 659 depressed patients found that their rate of cardiovascular problems increased from 8.8 percent to 30.7 percent after only six weeks of polypharmacy.
|
|
|
·
|
According to an Army report released in 2010, between 2006 and 2009, 101 soldiers died as a result of multiple drug toxicity while under the care of the Army’s Wounded Warrior Transition Units.
|
|
|
·
|
Use of polypharmacy in the elderly can lead to morbidity and mortality. As early as 1992, it was reported that psychotropic agents are the most commonly misused drugs in the elderly and are associated with increased illness severity, hospitalizations, number of physician visits, as well as other issues.
|
|
|
·
|
In a study of 2,009 treatment-resistant patients who underwent total medication washout, only five patients (0.25%) discontinued the washout process due to either rebounding of their original mood disorder or discontinuation symptoms, while an additional 15 (0.75%) complained of an adverse response but continued the washout. Most of the adverse events were related to mild or moderate discontinuation symptoms with no mortality or serious morbidity in the patients’ functioning.
|
|
|
·
|
Significant expansion from the current 17,000 endpoint database, based on receipt of hundreds of new patient outcomes from network physicians. With the addition of approximately 2,000 new subjects under an Investigational Device project with the U.S. Military, the PEER Outcome database has the potential to more than double during 2012.
|
|
|
·
|
The Company is upgrading its normative database to improve the robustness and utility of its findings, using the Neuroguide platform from Applied Neurosciences Inc. In addition to an improved normative dataset and significantly more variables for characterizing neurophysiology (10 times more than our current database), this platform offers the opportunity for improved pattern recognition and display of three-dimensional findings from quantitative EEG through LORETA, a modeling capability which analyzes deeper structures within the brain.
|
|
|
·
|
Acquisition of new EEG markers for response to non-drug therapies (see TMS discussion in Intellectual Property, below)
|
|
|
·
|
Enrichment
: Selecting patients for clinical trial who not only have the symptoms of interest, but are shown by PEER Report screenings as likely to respond to the developer’s drug. An oft-cited example is the antidepressant Prozac, which failed several clinical trials before it achieved success in two separate trials. The ability to design trials in which exclusion criteria identify and exclude patients who are clearly resistant, as determined by PEER Reports, has the potential to sharpen patient focus and productivity in clinical trials of psychotropic medications.
|
|
|
·
|
Repositioning
: PEER Reports may suggest new applications/indications of existing medications. For example, Selective Serotonin Reuptake Inhibitor Antidepressants (SSRI’s) are now commonly given by primary care physicians for depression and other complaints, but often produce unwanted side effects or inadequate results. The ability to define individual neurometrics for patients, who respond better to tricyclics (TCA’s), or combinations of TCA’s and stimulants, offers the potential for new indications for existing compounds.
|
|
|
·
|
Salvage
: Resuscitation of medications that failed phase II or III studies. One example of this opportunity is Sanofi-Aventis’ unsuccessful PMA filing for Rimonabant, a promising anti-obesity/cardio-metabolic compound which was denied approval in the U.S. due to central nervous system side-effects in their clinical trial populations. Being able to screen out trial participants with resistance to a certain medication is an application for PEER Reports, and could create “theranostic” products (where an indication for use is combined with PEER Reports) for compounds which have failed to receive broader approval.
|
|
|
·
|
New Combinations
: Unwanted adverse effects occur with medications in fields from cancer to hepatitis. The ability to improve these medications, in combination with psychotropics, may improve safety, compliance, and sometimes, patient outcomes.
|
|
|
·
|
Decision Support
: Improved understanding supports improved decision making at all levels of pharmaceutical development.
|
|
|
·
|
GENOMIC HEALTH, Inc. is a life science company focused on the development and commercialization of genomic-based clinical laboratory services for cancer that allow physicians and patients to make individualized treatment decisions.
|
|
|
·
|
ASPECT MEDICAL SYSTEMS, INC. (now part of Covidien) is developing a specific EEG measurement system that indicates a patient’s likely response to some antidepressant medications.
|
|
|
·
|
BRAIN RESOURCE COMPANY is an Australian Clinical Research Organization (CRO) and neurosciences company focused on personalized medicine solutions for patients, clinicians, pharmaceutical trials and discovery research.
|
|
|
·
|
IBM Corporation entered the field of clinical decision support with the launch of its Watson product, a natural language artificial intelligence system. The supercomputer-based software can scan information in 1 million books or about 200 million pages of data, analyze it and respond with answers in less than three seconds, according to IBM. Watson will sort through large amounts of electronic health records and unstructured medical data to help doctors and nurses provide recommendations on treatment plans.
|
|
ITEM 1A.
|
Risk Factors
|
|
|
·
|
the use of and demand for PEER Reports and other products and/or services that we may offer in the future that are based on our patented methodology;
|
|
|
·
|
the effectiveness of new marketing and sales programs;
|
|
|
·
|
turnover among our employees;
|
|
|
·
|
changes in management;
|
|
|
·
|
the introduction of products or services that are viewed in the marketplace as substitutes for the services we provide;
|
|
|
·
|
communications published by industry organizations or other professional entities in the psychiatric and physician community that are unfavorable to our business;
|
|
|
·
|
the introduction of regulations which impose additional costs on or impede our business; and
|
|
|
·
|
the timing and amount of our expenses, particularly expenses associated with the marketing and promotion of our services, the training of physicians and psychiatrists in the use of our PEER Reports, and research and development.
|
|
|
·
|
delays or the inability to obtain required approvals from institutional review boards or other governing entities at clinical sites selected for participation in our clinical trials;
|
|
|
·
|
delays in enrolling patients and volunteers into clinical trials;
|
|
|
·
|
lower than anticipated retention rates of patients and volunteers in clinical trials;
|
|
|
·
|
negative results from clinical trials for any of our potential products; and
|
|
|
·
|
failure of our clinical trials to demonstrate the efficacy or clinical utility of our potential products.
|
|
|
·
|
quarterly variations in our revenues and operating expenses;
|
|
|
·
|
developments in the financial markets and worldwide or regional economies;
|
|
|
·
|
announcements of innovations or new products or services by us or our competitors;
|
|
|
·
|
announcements by the government relating to regulations that govern our industry;
|
|
|
·
|
significant sales of our common stock or other securities in the open market;
|
|
|
·
|
variations in interest rates;
|
|
|
·
|
changes in the market valuations of other comparable companies; and
|
|
|
·
|
changes in accounting principles.
|
|
High
|
Low
|
|||||||
|
Year Ended September 30, 2010
|
||||||||
|
First Quarter
|
$ | 1.20 | $ | 0.50 | ||||
|
Second Quarter
|
$ | 1.20 | $ | 0.52 | ||||
|
Third Quarter
|
$ | 1.15 | $ | 0.40 | ||||
|
Fourth Quarter
|
$ | 0.95 | $ | 0.05 | ||||
|
Year Ended September 30, 2011
|
||||||||
|
First Quarter
|
$ | 0.65 | $ | 0.15 | ||||
|
Second Quarter
|
$ | 0.48 | $ | 0.12 | ||||
|
Third Quarter
|
$ | 0.60 | $ | 0.25 | ||||
|
Fourth Quarter
|
$ | 0.27 | $ | 0.10 | ||||
|
Year ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenues
|
100 | % | 100 | % | ||||
|
Cost of revenues
|
20 | 21 | ||||||
|
Gross profit
|
80 | 79 | ||||||
|
Research
|
65 | 116 | ||||||
|
Product development
|
59 | 60 | ||||||
|
Sales and marketing
|
165 | 136 | ||||||
|
General and administrative expenses
|
573 | 785 | ||||||
|
Operating loss
|
(782 | ) | (1,018 | ) | ||||
|
Other income (expense), net
|
(407 | ) | (262 | ) | ||||
|
Net income (loss)
|
(1,189 | )% | (1,280 | )% | ||||
|
Year ended September 30,
|
||||||||||||
|
2011
|
2010
|
Percent
Change
|
||||||||||
|
Neurometric Service Revenues
|
$ | 111,400 | $ | 136,100 | (18 | )% | ||||||
|
Clinical Service Revenues
|
634,500 | 502,400 | 26 | % | ||||||||
|
Total Revenues
|
$ | 745,900 | $ | 638,500 | 17 | % | ||||||
| Year ended September 30, | ||||||||||||
|
2011
|
2010
|
Percent
Change
|
||||||||||
|
Cost of Neurometric Information Services revenues
|
$ | 147,100 | $ | 135,100 | 9 | % | ||||||
|
Year ended September 30,
|
||||||||||||
|
2011
|
2010
|
Percent
Change
|
||||||||||
|
Neurometric Information Services research
|
$ | 482,800 | $ | 738,800 | (35 | )% | ||||||
|
Year ended September 30,
|
||||||||||||
|
2011
|
2010
|
Percent
Change
|
||||||||||
|
Neurometric Information Services Product Development
|
$ | 442,000 | $ | 381,700 | 16 | % | ||||||
|
Year ended September 30,
|
||||||||||||
|
2011
|
2010
|
Percent
Change
|
||||||||||
|
Sales and Marketing
|
||||||||||||
|
Neurometric Information Services
|
$ | 1,132,800 | $ | 853,100 | 33 | % | ||||||
|
Clinical Services
|
98,700 | 17,800 | 454 | % | ||||||||
|
Total Sales and Marketing
|
$ | 1,231,500 | $ | 870,900 | 41 | % | ||||||
|
Year ended September 30,
|
||||||||||||
|
2011
|
2010
|
Percent
Change
|
||||||||||
|
General and administrative
|
||||||||||||
|
Neurometric Information Services
|
$ | 3,197,900 | $ | 4,262,900 | (25 | )% | ||||||
|
Clinical Services
|
1,074,000 | 754,100 | 42 | % | ||||||||
|
Total General and administrative
|
$ | 4,271,900 | $ | 5,017,000 | (15 | )% | ||||||
|
Year ended September 30,
|
||||||||||||
|
2011
|
2010
|
Percent
Change
|
||||||||||
|
Neurometric Information Services (Expense), net
|
$ | (3,035,900 | ) | $ | (1,668,100 | ) | 82 | % | ||||
|
Clinical Services (Expense)
|
- | (100 | ) | (100 | )% | |||||||
|
Total interest income (expense)
|
$ | (3,035,900 | ) | $ | (1,668,200 | ) | 82 | % | ||||
|
|
1)
|
For fiscal 2011, we incurred non-cash interest charges totaling $7,567,000, of which $383,800 was accrued interest on our promissory notes at 9% per annum; the remaining balance of $7,180,000 was comprised of warrant discount amortization and warrant and note conversion derivative liability charges. The actual net interest paid in cash for the 2011 period was approximately $3,200. For the comparable period in 2010 we incurred interest expenses totaling $360,500, which was comprised of a non-cash charge of $258,900 associated with the value of the beneficial conversion feature of the 2010 Bridge Notes and Deerwood Notes. Additionally, we incurred a non-cash charge of $77,000 related to the amortization of warrant discount associated with the warrants issued in conjunction with the Bridge Notes and Deerwood Notes and a further interest charge of $19,700, which had accrued on the notes themselves. Actual interest paid net of interest earned was only $4,900.
|
|
|
2)
|
We incurred finance fees totaling $348,500 in association with our private placement of convertible notes. Of these finance fees $165,000 was paid in cash and $183,500 was the fair value of warrants that were issued to the placement agents per their agreements and to SAIL Venture Partners, LP for guarantying the Deerwood notes.
(See Note 3 to the financial statements).
Additionally we incurred offering costs of $437,800 in our attempt to undertake an initial public offering in Canada and obtain a listing on the Toronto Venture Exchange. This effort was aborted as market conditions soured during the latter half of 2011 and were not conducive to raising adequate funding. For the comparable period in 2010 we incurred financing fees of $213,400. This comprised a non-cash charge of $193,400 associated with the warrants issued to SAIL in connection with the guaranties provided by SAIL in connection with the Deerwood Notes. An additional $20,000 was paid for due diligence work to an entity in anticipation of obtaining financing; no financing ensued as the terms were ultimately considered to be potentially too dilutive to our shareholders.
|
|
|
3)
|
Under ASC 815, all derivative instruments are required to be measured subsequently at fair value and the change in fair value of non-hedging derivative instrument shall be recognized currently in earnings Revaluation of our derivative liabilities for the promissory note conversion feature and associated warrants for the year ended September 30, 2011, resulted in a non-cash gain of $6,826,700. This non-cash charge represents the net result of a gain of $4,217,500 booked at December 31, 2010 which was subsequently offset by a charge of $3,963,400 at March 31, 2011. For the quarter ended June 30, 2011 the Company has recorded another gain of $4,498,900 followed by a further gain of $2,073,700 in the fourth quarter ending September 30, 2011. These large changes in the valuation of derivative liabilities are the result of volatility in our stock price which ranged from $0.50 at October 1, 2010 to $0.20 at December 31, 2010 to $0.45 at March 31, 2011, to $0.26 at June 30, 2011 and $0.25 at the September 30, 2011 year end. As a result of the periodic volatility in our stock price we can anticipate material swings in non-cash losses and income as a result of the quarterly revaluation of our derivative liabilities. For the comparable period in 2010 we had not reached the point where we needed to revalue derivative liabilities.
|
|
|
4)
|
As a result of the amendment of our October and January series of promissory notes extending their maturity date to October 1, 2012, this modification was accounted for as a debt extinguishment whereby the difference in the carrying value of the original notes and the carrying value of the amended notes is treated as a period cost and booked to the income statement as loss on extinguishment of debt. For the year ended 2011, the loss on extinguishment is $1,968,000 which is a non-cash charge. In 2010 we incurred a non-cash loss on extinguishment of debt of $1,094,300 when bridge notes issued to John Pappajohn on June 3 and July 25, 2010 and the Deerwood Notes issued to the Deerwood investors on July 5 and August 20, 2010 were subsequently replaced by October Notes.
|
|
|
5)
|
For the year ended September 2011 we recorded other non-operating income of $458,800. Of this balance $135,000 pertained to an over accrual of our anticipated clinical study site costs. The study concluded in September 2009 and all study sites have closed out their billings, which has allowed us to reverse these excess accruals. An additional $53,900 was the reversal of tax related accruals, some of which pertained to calendar year 2006. These tax issues were resolved in favor of the Company and an additional small refund is anticipated. A further $203,200 accrual for a potential claim dating back to 2006 and prior was reversed as the claim never materialized and had surpassed the statute of limitations for that claim. Lastly, a balance of $66,700 pertaining to accruals, which were established in fiscal 2006 or earlier, with no claims for payment were reversed.
|
|
Year ended September 30,
|
|||||||||||||
|
2011
|
2010
|
Percent
Change
|
|||||||||||
|
Neurometric Information Services net loss
|
$ | (8,293,600 | ) | $ | (7,904,400 | ) | 5 | % | |||||
|
Clinical Services net loss
|
(573,000 | ) | (269,600 | ) | 113 | % | |||||||
|
Total Net Loss
|
$ | (8,866,600 | ) | $ | (8,174,000 | ) | 8 | % | |||||
|
·
|
the amount and timing of costs we incur in connection with our research and product development activities, including enhancements to our PEER Online Database and costs we incur to further validate the efficacy of our referenced EEG technology;
|
|
·
|
the amount and timing of costs we incur in connection with the expansion of our commercial operations, including our selling and marketing efforts;
|
|
·
|
whether we incur additional consulting and legal fees in our efforts to conducting a study under an FDA Investigational Device Exemption (IDE) and in obtaining an 510(k) clearance from the FDA.
|
|
·
|
if we expand our business by acquiring or investing in complimentary businesses.
|
|
Payments due by period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than 1
year
|
1 to 3 years
|
3-5 years
|
More than 5
years
|
|||||||||||||||
|
Capital Lease Obligations
|
$ | 18,400 | $ | 7,500 | $ | 10,900 | - | - | ||||||||||||
|
Operating Lease Obligations
|
169,700 | 114,400 | 55,300 | - | - | |||||||||||||||
|
Total
|
$ | 188,100 | $ | 121,900 | $ | 66,200 | - | - | ||||||||||||
|
|
1.
|
$2.2 million and $0.9 million for the respective 2011 and 2010 periods, which represent the fair value liability associated with the warrants issued in conjunction with the January and October Notes.
|
|
|
2.
|
$2.6 million and $1.2 million for the respective 2011 and 2010 periods, which represent the fair value liability associated with the conversion option of the January and October Notes.
|
|
Page
|
||
|
Report of Independent Registered Public Accounting Firm
|
42
|
|
|
Consolidated Balance Sheets as of September 30, 2011 and 2010
|
43
|
|
|
Consolidated Statements of Operations for the Years Ended September 30, 2011 and 2010
|
44
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the Years Ended September 30, 2011 and 2010
|
45
|
|
|
Consolidated Statements of Cash Flows for the Years Ended September 30, 2011 and 2010
|
46
|
|
|
Notes to Consolidated Financial Statements
|
47
|
|
As at September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash
|
$ | 93,400 | $ | 62,000 | ||||
|
Accounts receivable (net of allowance for doubtful accounts of $20,300 and $10,400 in 2011 and 2010 respectively)
|
54,400 | 48,900 | ||||||
|
Prepaids and other
|
72,100 | 84,900 | ||||||
|
Other offering costs
|
103,000 | - | ||||||
|
Total current assets
|
322,900 | 195,800 | ||||||
|
Furniture & equipment
|
32,700 | 23,000 | ||||||
|
Other assets
|
14,400 | 18,700 | ||||||
|
TOTAL ASSETS
|
$ | 370,000 | $ | 237,500 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable (including $156,000 and $60,800 to related parties in 2011 and 2010 respectively)
|
$ | 1,778,900 | $ | 1,383,700 | ||||
|
Accrued liabilities
|
196,700 | 380,700 | ||||||
|
Other payable – related party
|
- | 100,000 | ||||||
|
Accrued compensation (including $189,200 and $81,200 to related parties in 2011 and 2010 respectively)
|
285,900 | 263,600 | ||||||
|
Accrued patient costs
|
- | 135,000 | ||||||
|
Accrued consulting fees (including $45,000 and $27,000 to related parties in 2011 and 2010, respectively)
|
65,000 | 86,600 | ||||||
|
Accrued interest
|
384,500 | - | ||||||
|
Derivative liability
|
4,801,200 | 2,061,900 | ||||||
|
Secured convertible promissory notes-related party (net of discounts $155,700 in 2011 and $1,023,900 in 2010)
|
2,868,200 | - | ||||||
|
Subordinated convertible promissory notes-related party (net of discounts $1,105,200 in 2011 and $0 in 2010)
|
1,394,800 | - | ||||||
|
Current portion of long-term debt
|
6,100 | 26,900 | ||||||
|
Total current liabilities
|
11,781,300 | 4,438,400 | ||||||
|
LONG-TERM LIABILITIES
|
||||||||
|
Capital lease
|
10,200 | 3,400 | ||||||
|
Total long-term liabilities
|
10,200 | 3,400 | ||||||
|
TOTAL LIABILITIES
|
11,791,500 | 4,441,800 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
- | - | ||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Common stock, $0.001 par value; authorized 750,000,000 shares; 56,133,770 and 56,023,921 shares issued and outstanding as of September 30, 2011 and 2010
|
56,100 | 56,000 | ||||||
|
Additional paid-in capital
|
30,758,900 | 29,109,600 | ||||||
|
Accumulated deficit
|
(42,236,500 | ) | (33,369,900 | ) | ||||
|
Total stockholders' equity
|
(11,421,500 | ) | (4,204,300 | ) | ||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 370,000 | $ | 237,500 | ||||
|
2011
|
2010
|
|||||||
|
REVENUES
|
||||||||
|
Neurometric Information Services
|
$ | 111,400 | $ | 136,100 | ||||
|
Clinical Services
|
634,500 | 502,400 | ||||||
| 745,900 | 638,500 | |||||||
|
OPERATING EXPENSES:
|
||||||||
|
Cost of Neurometric Service revenues
|
147,100 | 135,100 | ||||||
|
Research
|
482,800 | 738,800 | ||||||
|
Product development
|
442,000 | 381,700 | ||||||
|
Sales and marketing
|
1,231,500 | 870,900 | ||||||
|
General and administrative
|
4,271,900 | 5,017,000 | ||||||
|
Total operating expenses
|
6,575,300 | 7,143,500 | ||||||
|
OPERATING LOSS
|
(5,829,400 | ) | (6,505,000 | ) | ||||
|
OTHER INCOME (EXPENSE):
|
||||||||
|
Interest income (expense), net
|
(7,567,000 | ) | (360,500 | ) | ||||
|
Loss on extinguishment of debt
|
(1,968,000 | ) | (1,094,300 | ) | ||||
|
Financing fees
|
(348,600 | ) | (213,400 | ) | ||||
|
Offering costs
|
(437,800 | ) | - | |||||
|
Other non-operating income
|
458,800 | - | ||||||
|
Gain on derivative liabilities
|
6,826,700 | - | ||||||
|
Total other income (expense)
|
(3,035,900 | ) | (1,668,200 | ) | ||||
|
LOSS BEFORE PROVISION FOR INCOME TAXES
|
(8,865,300 | ) | (8,173,200 | ) | ||||
|
PROVISION FOR INCOME TAXES
|
1,300 | 800 | ||||||
|
NET LOSS
|
$ | (8,866,600 | ) | $ | (8,174,000 | ) | ||
|
BASIC NET LOSS PER SHARE
|
$ | (0.16 | ) | $ | (0.16 | ) | ||
|
DILUTED NET LOSS PER SHARE
|
$ | (0.16 | ) | $ | (0.16 | ) | ||
|
WEIGHTED AVERAGE SHARES OUTSTANDING:
|
||||||||
|
Basic
|
56,071,120 | 52,277,119 | ||||||
|
Diluted
|
56,071,120 | 52,277,119 | ||||||
|
Additional
|
||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Accumulated
|
||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
|
Balance at September 30, 2009
|
41,781,129 | $ | 41,800 | $ | 24,044,000 | $ | (25,195,900 | ) | $ | (1,110,100 | ) | |||||||||
|
Stock- based compensation
|
- | - | 1,302,100 | - | 1,302,100 | |||||||||||||||
|
Issuance of stock in connection with the Maxim PIPE net of offering costs of $540,600
|
11,786,666 | 11,800 | 2,983,600 | - | 2,995,400 | |||||||||||||||
|
Warrants issued in association with the Maxim PIPE
|
- | - | 7,615,100 | - | 7,615,100 | |||||||||||||||
|
Offering cost pertaining to the Maxim PIPE
|
- | - | (7,615,100 | ) | - | (7,615,100 | ) | |||||||||||||
|
Value of warrants surrendered for cashless exercise
|
- | - | (415,800 | ) | - | (415,800 | ) | |||||||||||||
|
Stock issued for cashless exercise
|
2,456,126 | 2,400 | 413,400 | - | 415,800 | |||||||||||||||
|
Warrants issued for consulting services
|
- | - | 199,000 | - | 199,000 | |||||||||||||||
|
Value of beneficial conversion feature of bridge notes
|
- | - | 430,700 | - | 430,700 | |||||||||||||||
|
Issuance of bridge warrants
|
- | - | 152,600 | - | 152,600 | |||||||||||||||
|
Net loss for the year ended September 30, 2010
|
- | - | - | (8,174,000 | ) | (8,174,000 | ) | |||||||||||||
|
Balance at September 30, 2010
|
56,023,921 | $ | 56,000 | $ | 29,109,600 | $ | (33,369,900 | ) | $ | (4,204,300 | ) | |||||||||
|
Stock- based compensation
|
- | - | 1,605,400 | - | 1,605,400 | |||||||||||||||
|
Stock issued for consulting services paid in-lieu of cash
|
93,679 | 100 | 43,900 | - | 44,000 | |||||||||||||||
|
Value of warrants surrendered for cashless exercise
|
- | - | (200 | ) | - | (200 | ) | |||||||||||||
|
Stock issued for cashless exercise
|
16,170 | - | 200 | - | 200 | |||||||||||||||
|
Net loss for the year ended September 30, 2011
|
- | - | - | (8,866,600 | ) | (8,866,600 | ) | |||||||||||||
|
Balance at September 30, 2011
|
56,133,770 | 56,100 | 30,758,900 | (42,236,500 | ) | (11,421,500 | ) | |||||||||||||
|
2011
|
2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$ | (8,866,600 | ) | $ | (8,174,000 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation & amortization
|
11,900 | 9,400 | ||||||
|
Amortization of discount on bridge notes issued
|
4,197,800 | 335,900 | ||||||
|
Gain on derivative liability valuation
|
(6,826,700 | ) | - | |||||
|
Stock based compensation
|
1,605,400 | 1,302,100 | ||||||
|
Extinguishment of debt
|
1,968,000 | 1,094,300 | ||||||
|
Issuance of warrants for consulting services
|
- | 199,000 | ||||||
|
Issuance of warrants for financing services
|
183,500 | 193,400 | ||||||
|
Reversal of prior period accruals
|
(458,800 | ) | - | |||||
|
Non-cash interest expense
|
3,366,800 | 21,600 | ||||||
|
Write-off of doubtful accounts
|
- | 12,950 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(5,500 | ) | (150 | ) | ||||
|
Prepaids and other
|
12,800 | 4,600 | ||||||
|
Accounts payable and accrued liabilities
|
615,300 | 231,900 | ||||||
|
Deferred compensation and others
|
27,300 | 43,500 | ||||||
|
Accrued patient costs
|
- | (170,500 | ) | |||||
|
Security deposit on new lease
|
3,200 | (14,600 | ) | |||||
|
Net cash used in operating activities
|
(4,165,600 | ) | (4,910,600 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Acquisition of Furniture & Equipment
|
(21,600 | ) | (14,900 | ) | ||||
|
Net cash used in investing activities
|
(21,600 | ) | (14,900 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Repayment of convertible debt with accrued interest
|
15,900 | - | ||||||
|
Repayment of debt
|
(26,200 | ) | (94,100 | ) | ||||
|
Repayment of lease payable
|
(6,100 | ) | (1,900 | ) | ||||
|
Proceeds from the sale of common stock, net of offering costs
|
- | 2,995,400 | ||||||
|
Net proceeds from secured convertible notes
|
1,840,000 | 1,000,000 | ||||||
|
Net proceeds from subordinated convertible notes
|
2,395,000 | - | ||||||
|
Proceeds from related party loan
|
- | 100,000 | ||||||
|
Net cash provided by financing activities
|
4,218,600 | 3,999,400 | ||||||
|
NET INCREASE (DECREASE) IN CASH
|
31,400 | (926,100 | ) | |||||
|
CASH- BEGINNING OF YEAR
|
62,000 | 988,100 | ||||||
|
CASH- END OF YEAR
|
$ | 93,400 | $ | 62,000 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 3,200 | $ | 7,900 | ||||
|
Income taxes
|
$ | 1,300 | $ | 800 | ||||
|
Fair value of note payable to officer issued for acquisition
|
$ | - | $ | 24,700 | ||||
|
Fair value of equipment acquired through lease
|
$ | 16,300 | $ | 6,600 | ||||
|
Non-cash financing activities:
|
||||||||
|
Shares issued for accounts payable
|
$ | 44,000 | $ | - | ||||
|
Offering costs
|
$ | 103,000 | $ | - | ||||
|
1.
|
NATURE OF OPERATIONS
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
·
|
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
·
|
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
|
|
·
|
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.
|
|
September 30, 2011
|
||||
|
Annual dividend yield
|
- | |||
|
Expected life (years)
|
1.0-3.5 | |||
|
Risk-free interest rate
|
0.13%-0.42 | % | ||
|
Expected volatility
|
169%-187 | % | ||
|
Carrying Value
|
Fair Value Measurements at
|
|||||||||||||||
|
As of
|
September 30, 2011
|
|||||||||||||||
|
September 30,
|
Using Fair Value Hierarchy
|
|||||||||||||||
|
2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Liabilities
|
||||||||||||||||
|
Warrant liability
|
$ | 2,193,900 | $ | - | $ | 2,193,900 | $ | - | ||||||||
|
Secured convertible promissory note
|
2,868,200 | 3,023,900 | ||||||||||||||
|
Subordinated convertible promissory note
|
1,394,800 | 2,500,000 | ||||||||||||||
|
Conversion option liability
|
2,607,300 | - | 2,607,300 | - | ||||||||||||
|
Total
|
$ | 9,064,200 | $ | - | $ | 10,325,100 | $ | - | ||||||||
|
As of September 30, 2011
|
||||||||||||||||||||
|
Note Type and Investor
|
Amended Due
Date
|
Balance($)
|
Discount
($)
|
Carrying
Value
($)
|
Warrants
Issued
|
Warrant
Expiration
Date
|
||||||||||||||
|
Secured 9% Notes Convertible at $0.30 (the “October Notes”) (
12)
|
||||||||||||||||||||
|
John Pappajohn
|
(1) |
10/1/2012
|
$ | 761,700 | $ | - | $ | 761,700 | 1,269,478 |
9/30/2017
|
||||||||||
|
Deerwood Partners, LLC
|
(2) |
10/1/2012
|
256,100 | (32,000 | ) | 224,100 | 256,125 |
11/2/2017
|
||||||||||||
|
Deerwood Holdings, LLC
|
(2) |
10/1/2012
|
256,100 | (32,000 | ) | 224,100 | 256,125 |
11/2/2017
|
||||||||||||
|
SAIL Venture Partners, LP
|
(2) | - | - | - | 341,498 |
11/2/2017
|
||||||||||||||
|
SAIL Venture Partners, LP
|
(3) |
10/1/2012
|
250,000 | - | 250,000 | 416,666 |
9/30/2017
|
|||||||||||||
|
Fatos Mucha
|
(10) |
10/1/2012
|
100,000 | - | 100,000 | 166,666 |
10/11/2017
|
|||||||||||||
|
Andy Sassine
|
(4) |
10/1/2012
|
500,000 | - | 500,000 | 833,333 |
10/10/2017
|
|||||||||||||
|
JD Advisors
|
(10) |
10/1/2012
|
150,000 | (6,300 | ) | 143,700 | 250,000 |
10/20/2017
|
||||||||||||
|
Queen Street Partners
|
(10) |
10/1/2012
|
100,000 | (4,200 | ) | 95,800 | 166,666 |
10/27/2017
|
||||||||||||
|
BGN Acquisitions
|
(2) |
10/1/2012
|
250,000 | (31,200 | ) | 218,800 | 416,666 |
11/2/2017
|
||||||||||||
|
Highland Long/Short Fund Healthcare Fund
|
(5) |
10/1/2012
|
400,000 | (50,000 | ) | 350,000 | 666,666 |
11/9/2017
|
||||||||||||
|
Monarch Capital: Placement Agent Warrants
|
(6) | - | - | - | 33,333 |
10/11/2015
|
||||||||||||||
|
Monarch Capital: Placement Agent Warrants
|
(6) | - | - | - | 133,333 |
11/11/2015
|
||||||||||||||
|
Total Secured Convertible Promissory notes
|
10/1/12
|
$ | 3,023,900 | $ | (155,700 | ) | $ | 2,868,200 | 5,206,555 |
2015 - 2017
|
||||||||||
|
Note Type and Investor
|
Amended Due
Date
|
Balance($)
|
Discount
($)
|
Carrying
Value
($)
|
Warrants
Issued
|
Warrant
Expiration
Date
|
||||||||||||||
|
Meyer Proler MD
|
(7) |
10/1/2012
|
$ | 50,000.00 | $ | (12,500 | ) | $ | 37,500 | 83,333 |
1/19/2018
|
|||||||||
|
William F. Grieco
|
(10) |
10/1/2012
|
100,000.00 | (33,300 | ) | 66,700 | 166,666 |
2/2/2018
|
||||||||||||
|
Edward L. Scanlon
|
(10) |
10/1/2012
|
200,000.00 | (66,700 | ) | 133,300 | 333,333 |
2/6/2018
|
||||||||||||
|
Robert Frommer Family Trust
|
(8) |
10/1/2012
|
50,000.00 | (4,700 | ) | 45,300 | 83,333 |
2/14/2018
|
||||||||||||
|
Paul Buck
|
(9) |
10/1/2012
|
50,000.00 | (4,700 | ) | 45,300 | 83,333 |
2/14/2018
|
||||||||||||
|
Andy Sassine
|
(4) |
10/1/2012
|
200,000.00 | (75,000 | ) | 125,000 | 333,333 |
2/22/2018
|
||||||||||||
|
SAIL Venture Partners, LP
|
(3) |
10/1/2012
|
187,500.00 | (78,100 | ) | 109,400 | 312,500 |
2/26/2018
|
||||||||||||
|
SAIL 2010 Co-Investment Partners, LP
|
(3) |
10/1/2012
|
62,500.00 | (26,000 | ) | 36,500 | 104,166 |
2/26/2018
|
||||||||||||
|
Highland Long/Short Healthcare Fund
|
(5) |
10/1/2012
|
400,000.00 | (166,700 | ) | 233,300 | 666,666 |
2/26/2018
|
||||||||||||
|
Monarch Capital: Placement Agent Warrants
|
(6) |
10/1/2012
|
- | - | - | 183,332 |
2/27/2016
|
|||||||||||||
|
Rajiv Kaul
|
(10) |
10/1/2012
|
100,000.00 | (41,700 | ) | 58,300 | 166,666 |
3/2/2018
|
||||||||||||
|
Meyer Proler MD
|
(7) |
10/1/2012
|
50,000 | (27,100 | ) | 22,900 | 83,333 |
04/04/2018
|
||||||||||||
|
SAIL Venture Partners, LP
|
(3) |
10/1/2012
|
250,000 | (135,400 | ) | 114,600 | 416,666 |
04/14/2018
|
||||||||||||
|
SAIL 2010 Co-Investment Partners, LP
|
(3) |
10/1/2012
|
250,000 | (135,400 | ) | 114,600 | 416,666 |
04/14/2018
|
||||||||||||
|
John M Pulos
|
(10) |
10/1/2012
|
150,000 | (81,300 | ) | 68,700 | 250,000 |
04/21/2018
|
||||||||||||
|
SAIL Venture Partners, LP
|
(3) |
10/1/2012
|
125,000 | (67,700 | ) | 57,300 | 208,333 |
04/24/2018
|
||||||||||||
|
SAIL 2010 Co-Investment Partners, LP
|
(3) |
10/1/2012
|
125,000 | (67,700 | ) | 57,300 | 208,333 |
04/24/2018
|
||||||||||||
|
Cummings Bay Capital LP
|
(5) |
10/1/2012
|
150,000 | (81,200 | ) | 68,800 | 250,000 |
04/24/2018
|
||||||||||||
|
Monarch Capital: Placement Agent Warrants
|
(6) | - | - | - | 66,666 |
04/24/2016
|
||||||||||||||
|
Antaeus Capital: Placement Agent Warrants
|
(11) | - | - | - | 50,000 |
04/21/2016
|
||||||||||||||
|
Total Subordinated Convertible Promissory notes
|
10/1/2012
|
$ | 2,500,000 | $ | (1,105,200 | ) | $ | 1,394,800 | 4,466,658 |
2016 - 2018
|
||||||||||
|
Totals
|
$ | 5,523,900 | $ | (1,260,900 | ) | $ | 4,263,000 | 9,673,213 | ||||||||||||
|
(1)
|
Mr. John Pappajohn is a Director of the Company. On June 3, 2010, we entered into a Bridge Note and Warrant Purchase Agreement with John Pappajohn to purchase two secured promissory notes (each, a “Bridge Note”) in the aggregate principal amount of $500,000, with each Bridge Note in the principal amount of $250,000 maturing on December 2, 2010. On June 3, 2010, Mr. Pappajohn loaned the Company $250,000 in exchange for the first Bridge Note (there were no warrants issued in connection with this first note) and on July 25, 2010, Mr. Pappajohn loaned the Company $250,000 in exchange for the second Bridge Note. In connection with his purchase of the second Bridge Note, Mr. Pappajohn received a warrant to purchase up to 250,000 shares of our common stock. The exercise price of the warrant (subject to anti-dilution adjustments, including for issuances of securities at prices below the then-effective exercise price) was $0.50 per share. Pursuant to a separate agreement that we entered into with Mr. Pappajohn on July 25, 2010, we granted him a right to convert his Bridge Notes into shares of our common stock at a conversion price of $0.50. The conversion price was subject to customary anti-dilution adjustments, but would never be less than $0.30. Each Bridge Note accrued interest at a rate of 9% per annum.
|
|
(2)
|
Dr. George Kallins is a Director of the Company and together with his wife controls Deerwood Partners, LLC and Deerwood Holding, LLC. He is also the General Partner of BGN Acquisitions Ltd. LP.
|
|
(3)
|
Mr. Dave Jones is a Director of the Company and is a senior partner of the general partner of SAIL Venture Partners, LP. of which SAIL 2010 Co-Investment Partners, L.P. is an affiliate.
|
|
(4)
|
Mr. Andy Sassine is an accredited investor and has become a beneficial owner of more than 5% of our outstanding common stock.
|
|
(5)
|
Highland Long/Short Healthcare Fund, whose Portfolio Manager is Michael Gregory, has become a beneficial owner of more than 5% of our outstanding common stock. For purposes of the beneficial ownership calculations in accordance with the rules of the Securities and Exchange Commission, Mr. Gregory is deemed to have voting and investment power over the Company’s securities held by both Highland Long/Short Healthcare Fund and Cummings Bay Capital, LP.
|
|
(6)
|
Monarch Capital Group LLC (“Monarch”) acted as non-exclusive placement agent with respect to the October 12, 2010 placement of October Notes in the aggregate principal amount of $100,000 and related warrants, pursuant to an engagement agreement, dated September 30, 2010, between the Company and Monarch. Under the engagement agreement, in return for its services as non-exclusive placement agent, Monarch was entitled to receive (a) a cash fee equal to 10% of the gross proceeds raised from the sale of October Notes to investors introduced to the Company by Monarch; (b) a cash expense allowance equal to 2% of the gross proceeds raised from the sale of October Notes to such investors; and (c) five-year warrants (the “2010 Placement Agent Warrants”) to purchase common stock of the Company equal to 10% of the shares issuable upon conversion of October Notes issued to such investors. In connection with the October 12, 2010 closing, Monarch received a cash fee of $10,000 and a cash expense allowance of $2,000 and, on October 25, 2010, received 2010 Placement Agent Warrants to purchase 33,333 shares of the Company’s common stock at an exercise price of $0.33 per share.
|
|
(7)
|
Dr. Meyer Proler is an accredited investor who provides medical consulting services to the Company.
|
|
(8)
|
The Robert Frommer Family Trust is an accredited investor, the trustee of which is the father-in-law of the Company’s Chief Executive Officer, George Carpenter.
|
|
(9)
|
Mr. Paul Buck is the Chief Financial Officer of the Company.
|
|
(10)
|
All these investors are accredited.
|
|
(11)
|
Antaeus Capital, Inc. acted as non-exclusive placement agent with respect to the placement of January Notes. in the aggregate principal amount of $150,000 and related warrants, pursuant to an engagement agreement, dated April 15, 2011, between the Company and Antaeus. Under the engagement agreement, in return for its services as non-exclusive placement agent, Antaeus is entitled to receive (a) a cash fee equal to 10% of the gross proceeds raised from the sale of January Notes to investors introduced to the Company by Antaeus; and (b) 2011 Placement Agent Warrants to purchase the Company’s common stock equal to 10% of the gross amount of securities sold to such investors. In connection with acting as nonexclusive placement agent with respect to January Notes in the aggregate principal amount of $150,000 and related warrants, Antaeus received aggregate cash fees of $15,000 and 2011 Placement Agent Warrants to purchase an aggregate of up to 50,000 shares of the Company’s common stock at an exercise price of $0.33 per share.
|
|
(12)
|
The October Purchase Agreement provides for the issuance and sale of October Notes, for cash or in exchange for outstanding convertible notes, in the aggregate principal amount of up to $3,000,000 plus an amount corresponding to accrued and unpaid interest on any exchanged notes, and warrants to purchase a number of shares corresponding to 50% of the number of shares issuable on conversion of the October Notes. The agreement provides for multiple closings, but mandates that no closings may occur after January 31, 2011. The October Purchase Agreement also provides that the Company and the holders of the October Notes will enter into a registration rights agreement covering the registration of the resale of the shares underlying the October Notes and the related warrants.
|
|
(13)
|
The 2011 Note and Warrant Purchase Agreement (the” January Purchase Agreement”) provides for the issuance and sale of January Notes in the aggregate principal amount of up to $5,000,000, and warrants to purchase a number of shares corresponding to 50% of the number of shares issuable on conversion of the January Notes, in one or multiple closings to occur no later than July 31, 2011. The January Purchase Agreement also provides that the Company and the holders of the January Notes will enter into a registration rights agreement covering the registration of the resale of the shares underlying the January Notes and the related warrants.
|
|
|
1.
|
Holders of 100% of our 2010 Placement Agent Warrants and 2011 Placement Agent Warrants initially issued to Monarch Capital Group LLC and Antaeus Capital, Inc. have agreed to amend such warrants to remove full ratchet anti-dilution protection from the terms of the warrants. This amendment is conditioned on the closing of the proposed offering, provided that the proposed offering yields gross proceeds to the Company of at least $10 million, and is effective immediately prior to the closing of the proposed offering. As consideration for this amendment, we expect to issue warrants to purchase an aggregate of 116,664 shares of our common stock to such holders, with each holder receiving a warrant to purchase a number of shares of common stock corresponding to 25% of the number of shares issuable upon exercise of their placement agent warrants.
|
|
|
2.
|
Holders of our convertible notes in the aggregate principal amount of $5,523,900 and holders of warrants to purchase 9,673,213 shares of our common stock issued in connection with our convertible notes and the related guaranties (representing 100% of the aggregate principal amount of notes and related warrants outstanding), have entered into an agreement with us, which we refer to as the “Agreement to Convert and Amend”. The Agreement to Convert and Amend, was superseded by the Amendment and Conversion Agreements, detailed below.
|
|
4.
|
STOCKHOLDERS’ EQUITY
|
|
2011
|
2010
|
|||||||
|
Annual dividend yield
|
-
|
-
|
||||||
|
Expected life (years)
|
5
|
|
5
|
|
||||
|
Risk-free interest rate
|
2.04
|
%
|
1.81%-3.62
|
%
|
||||
|
Expected volatility
|
281
|
%
|
215%-536
|
%
|
||||
|
Fair value of options granted
|
$ |
0.47
|
$ |
0.40-$0.54
|
||||
|
For the year ended
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cost of Neurometric Services revenues
|
$
|
10,200
|
$
|
18,000
|
||||
|
Research
|
199,300
|
280,600
|
||||||
|
Product Development
|
67,700
|
61,000
|
||||||
|
Sales and marketing
|
209,000
|
197,200
|
||||||
|
General and administrative
|
1,119,200
|
745,300
|
||||||
|
Total
|
$
|
1,605,400
|
$
|
1,302,100
|
||||
|
Number of
Shares
|
Weighted
Average
Exercise Price
|
|||||||
|
Outstanding at September 30, 2009
|
6,662,014 | $ | 0.76 | |||||
|
Granted
|
9,450,000 | 0.54 | ||||||
|
Exercised
|
- | - | ||||||
|
Forfeited
|
(441,041 | ) | 0.81 | |||||
|
Outstanding at September 30, 2010
|
15,670,973 | $ | 0.62 | |||||
|
Granted
|
475,000 | 0.47 | ||||||
|
Exercised
|
- | - | ||||||
|
Forfeited
|
(420,852 | ) | 0.47 | |||||
|
Outstanding at September 30, 2011
|
15,725,121 | $ | 0.62 | |||||
|
Exercise
Price
|
Number
of Shares
|
Weighted
Average
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Vested at
September
30, 2011
|
Weighted
Average
Remaining
Life
(Years)
|
Aggregate
Intrinsic
Value at
September
30, 2011
|
|||||||||||||||||
| $ | 0.12 | 859,270 |
10 years
|
$ | 0.12 | 859,270 | 4.9 | $ | 111,700 | ||||||||||||||
| $ | 0.132 | 987,805 |
10 years
|
0.132 | 987,805 | 4.9 | 116,600 | ||||||||||||||||
| $ | 0.30 | 135,700 |
10 years
|
0.30 | 135,700 | 5.1 | - | ||||||||||||||||
| $ | 0.59 | 28,588 |
10 years
|
0.59 | 28,588 | 4.9 | - | ||||||||||||||||
| $ | 0.80 | 140,000 |
10 years
|
0.80 | 137,500 | 6.2 | - | ||||||||||||||||
| $ | 0.89 | 968,875 |
10 years
|
0.89 | 968,875 | 6.0 | - | ||||||||||||||||
| $ | 0.96 | 352,974 |
10 years
|
0.96 | 352,974 | 6.5 | - | ||||||||||||||||
| $ | 1.09 | 2,513,549 |
10 years
|
1.09 | 2,513,549 | 5.9 | - | ||||||||||||||||
| $ | 1.20 | 243,253 |
5 years
|
1.20 | 243,253 | 0.9 | - | ||||||||||||||||
| $ | 0.40 | 856,000 |
10 years
|
0.40 | 342,470 | 8.8 | - | ||||||||||||||||
| $ | 0.47 | 475,000 |
10 years
|
0.47 | 69,286 | 9.4 | - | ||||||||||||||||
| $ | 0.51 | 41,187 |
10 years
|
0.51 | 41,187 | 7.0 | - | ||||||||||||||||
| $ | 0.55 | 8,122,920 |
10 years
|
0.55 | 3,530,046 | 8.4 | - | ||||||||||||||||
|
Total
|
15,725,121 | $ | 0.62 | 10,210,503 | 7.3 | $ | 228,300 | ||||||||||||||||
|
Warrants
|
Exercise
Price
|
Issued, Surrendered or Expired in Connection With:
|
|||||
| 15,537,485 |
Warrants outstanding at October 1 2009
|
||||||
| 5,893,334 | $ | 0.30 |
Warrants issued in second, third and fourth closing of the 2009 private placement transaction of 11,786,667 shares at $0.30 with 50% warrant coverage as described in Note 3.
|
||||
| 1,200,267 | $ | 0.33 |
Warrants issued to lead and secondary placement agents for private placement as described in Note 3.
|
||||
| (3,333,333 | ) | $ | 0.30 |
Warrants surrendered in a net issue exercise and 2,456,126 shares were issued in lieu of cash.
|
|||
| 500,000 | $ | 0.30 |
Warrants granted to individual staff members of Equity Dynamics, Inc. a Company owned by Mr. Pappajohn, for their efforts in providing consulting services associated with the Company’s financing activities.
|
||||
| 852,812 | $ | 0.30 |
Warrants issued to Mr. John Pappajohn, a Director of the Company, pursuant to the October Note and Warrant Purchase agreement described in note 3; whereby two outstanding convertible notes of $250,000 each, issued on June 3 and July 25, 2010 respectively, and 250,000 outstanding warrants issued on July 25, 2010, with an exercise price of $0.50, were cancelled and exchanged on October 1, 2010 for two October Notes of $250,000 each plus unpaid interest and warrants to purchase 852,812 shares of common stock.
|
||||
| 256,125 | $ | 0.30 |
Warrants issued to Deerwood Partners, LLC which is controlled by Dr. George Kallins, a Director of the Company, pursuant to the October Note and Warrant Purchase Agreement described in note 3; whereby two Deerwood Notes of $125,000 each, issued on July 5 and August 20, 2010 respectively, and 75,000 outstanding warrants issued on August 20, 2010, with an exercise price of $0.56 were, cancelled and exchanged on November 3, 2010 for two October Notes of $125,000 each plus unpaid interest and warrants to purchase 256,125 shares of common stock.
|
||||
| 256,125 | $ | 0.30 |
Warrants issued to Deerwood Holdings, LLC which is controlled by Dr. George Kallins, a Director of the Company, pursuant to the October Note and Warrant Purchase Agreement described in note 3; whereby the two Deerwood Notes of $125,000 each, issued on July 5 and August 20, 2010 respectively, and 75,000 outstanding warrants issued on August 20, 2010, with an exercise price of $0.56, were cancelled and exchanged on November 3, 2010 for two October notes of $125,000 each plus unpaid interest and warrants to purchase 256,125 shares of common stock.
|
||||
| 341,498 | $ | 0.30 |
Warrants issued to SAIL, of which Mr. David Jones, a Director of the Company, is a senior partner of the general partner. SAIL had undertaken to guarantee the four abovementioned Deerwood notes which were issued on July 5 and August 20, 2010. For this guarantee SAIL was issued 100,000 warrants on August 20, 2010 with an exercise price of $0.56. Upon the cancellation and exchange of the Deerwood Notes on November 3, 2010, SAIL undertook to guarantee the four replacement October Notes, in exchange for the cancellation of the SAIL’s 100,000 outstanding warrants which were replaced with new warrants in the amount of 341,498.
|
||||
| 21,504,313 |
Warrants outstanding at September 30, 2010
|
||||||
| 3,333,329 | $ | 0.30 |
These warrants were issued to eight investors who purchased notes for $2,222,220 pursuant to the October Purchase Agreement described in note 3. These investors included three directors of the Company, Mr. David Jones, Mr. John Pappajohn and Dr. George Kallins, each of whom purchased notes for $250,000 ($750,000 in aggregate) either directly or through an entity that they control.
|
||||
| 166,666 | $ | 0.33 |
These warrants were issued to Monarch Capital who acted as placement agents in raising $500,000 from two investors who purchase notes pursuant to the October Purchase agreement described in note 3.
|
||||
| 4,166,660 | $ | 0.30 |
These warrants were issued to 12 investors who purchased notes for $2,500,000 pursuant to the January Purchase Agreement described in note 3. Of the 12 accredited investors during the January 2011 through April 2011 period, eight have previous relationships with the Company as follows:
1) A January Note in the principal amount of $50,000, and a warrant to purchase 83,333 shares were issued to the Company’s Chief Financial Officer, Paul Buck.
2) Three January Notes in aggregate principal amount of $562,500, and warrants to purchase 937,499 shares were issued to SAIL Venture Partners, LP, of which David Jones, a director of the Company, is a senior partner of the general partner.
3) Three January Notes in aggregate principal amount of $437,500, and warrants to purchase 729,165 shares were issued to SAIL 2010 Co-Investment Partners, L.P., an entity likewise affiliated with Mr. Jones.
4) Two January Notes in aggregate principal amount of $100,000, and a warrant to purchase 166,666 shares were issued to Meyer Proler MD who first invested in 2006 and provides medical consulting services to the Company.
5) A January Note in the principal amount of $400,000 and a warrant to purchase 666,666 shares were issued to Highland Long /Short Healthcare fund which first invested in the company in October.
6) A January Note in the principle amount of $150,000 and a warrant to purchase 250,000 shares were issued to Cummings Bay Capital LP which has the same fund manager as the Highland Long/Short Healthcare Fund which first invested Company in October 2010.
7) A January Note in the principal amount of $200,000 and a warrant to purchase 333,333 shares were issued to Andy Sassine who had first invested in the Company in October 2010.
8) A January Note in the principal amount of $50,000 and a warrant to purchase 83,333 shares were issued to a trust, the trustee of which is the father-in-law of the Company’s Chief Executive Officer, George Carpenter.
9) Four January Notes in aggregate amount of $550,000 were issued to new accredited investors together with warrants to purchase 916,665 shares.
|
||||
| 299,998 | $ | 0.33 |
These warrants were issued Monarch Capital who acted as placement agents in raising $750,000 from three investors who purchase January Notes pursuant to the January Purchase Agreement described in Note 3 and Antaeus Capital, Inc. who acted as placement agent in raising $150,000 from one investor who is purchased January Notes pursuant to the Note and Warrant Purchase agreement described in Note 3.
|
||||
| (42,331 | ) | $ | 0.01 |
Warrants expired
|
|||
| (16,932 | ) | $ | 0.01 |
Warrants were surrendered in a net issue exercise: 16,170 shares were issued in lieu of cash.
|
|||
| 29,411,703 |
Warrants outstanding at September 30, 2011
|
|
5.
|
INCOME TAXES
|
|
2011
|
2010
|
|||||||
|
Federal income tax (benefit) at statutory rates
|
(34
|
)%
|
(34
|
)%
|
||||
|
Stock-based compensation
|
0
|
%
|
0
|
%
|
||||
|
Nondeductible interest expense
|
14
|
%
|
5
|
%
|
||||
|
Extinguishment of debt
|
6
|
%
|
5
|
%
|
||||
|
Change in valuation allowance
|
31
|
%
|
30
|
%
|
||||
|
State tax benefit
|
(8
|
)%
|
(6
|
)%
|
||||
|
2011
|
2010
|
|||||||
|
Deferred income tax assets:
|
||||||||
|
Net operating loss carryforward
|
$
|
10,821,500
|
$
|
10,451,700
|
||||
|
Deferred interest, consulting and compensation liabilities
|
2,400,500
|
1,776,800
|
||||||
|
Amortization
|
(7,100
|
)
|
(34,400
|
)
|
||||
|
Deferred income tax assets – other
|
3,600
|
15,000
|
||||||
|
13,218,500
|
12,209,100
|
|||||||
|
Deferred income tax liabilities—other
|
-
|
-
|
||||||
|
Deferred income tax asset—net before valuation allowance
|
13,218,500
|
12,209,100
|
||||||
|
Valuation allowance
|
(13,218,500
|
)
|
(12,209,100
|
)
|
||||
|
Deferred income tax asset—net
|
$
|
-
|
$
|
-
|
||||
|
6.
|
RELATED PARTY TRANSACTIONS
|
|
7.
|
REPORTABLE SEGMENTS
|
|
Year ended September 30, 2011
|
||||||||||||||||
|
Neurometric
Information
Services
|
Clinic
|
Eliminations
|
Total
|
|||||||||||||
|
Revenues
|
146,200 | 634,500 | (34,800 | ) | 745,900 | |||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Cost of revenues
|
147,100 | 34,800 | (34,800 | ) | 147,100 | |||||||||||
|
Research
|
482,800 | - | - | 482,800 | ||||||||||||
|
Product development
|
442,000 | - | - | 442,000 | ||||||||||||
|
Sales and marketing
|
1,132,800 | 98,700 | - | 1,231,500 | ||||||||||||
|
General and administrative
|
3,197,900 | 1,074,000 | 4,271,900 | |||||||||||||
|
Total operating expenses
|
5,402,600 | 1,207,500 | (34,800 | ) | 6,575,300 | |||||||||||
|
Loss from operations
|
$ | (5,256,400 | ) | $ | (573,000 | ) | $ | 0 | $ | (5,829,400 | ) | |||||
|
Year ended September 30, 2010
|
||||||||||||||||
|
Neurometric
Information
Services
|
Clinic
|
Eliminations
|
Total
|
|||||||||||||
|
Revenues
|
156,000 | 535,700 | (53,200 | ) | 638,500 | |||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Cost of revenues
|
135,100 | 19,900 | (19,900 | ) | 135,100 | |||||||||||
|
Research and development
|
738,800 | - | - | 738,800 | ||||||||||||
|
Product development
|
381,700 | - | - | 381,700 | ||||||||||||
|
Sales and marketing
|
853,100 | 17,800 | - | 870,900 | ||||||||||||
|
General and administrative
|
4,296,200 | 754,100 | (33,300 | ) | 5,017,000 | |||||||||||
|
Total operating expenses
|
6,404,900 | 791,800 | (53,200 | ) | 7,143,500 | |||||||||||
|
Loss from operations
|
$ | (6,248,900 | ) | $ | (256,100 | ) | $ | 0 | $ | (6,505,000 | ) | |||||
|
Reference
Neurometric
|
Clinic
|
Total
|
||||||||||
|
Total assets
|
$
|
308,800
|
$
|
61,200
|
$
|
370,000
|
||||||
|
8.
|
EARNINGS PER SHARE
|
|
2011
|
2010
|
|||||||
|
Net loss for computation of basic net income (loss) per share
|
$
|
(8,866,600
|
)
|
$
|
(8,174,000
|
)
|
||
|
Net income (loss) for computation of dilutive net income (loss) per share
|
$
|
(8,866,600
|
)
|
$
|
(8,174,000
|
)
|
||
|
Basic net income (loss) per share
|
$
|
(0.16
|
)
|
$
|
(0.16
|
)
|
||
|
Diluted net income (loss) per share
|
$
|
(0.16
|
)
|
$
|
(0.16
|
)
|
||
|
Basic weighted average shares outstanding
|
56,071,120
|
52,277,119
|
||||||
|
Dilutive common equivalent shares
|
-
|
-
|
||||||
|
Diluted weighted average common shares
|
56,071,120
|
52,277,119
|
||||||
|
Anti-dilutive common equivalent shares not included in the
computation of dilutive net loss per share:
|
||||||||
|
Convertible debt
|
14,224,146
|
214,561
|
||||||
|
Warrants
|
27,240,979
|
19,194,806
|
||||||
|
Options
|
15,644,098
|
11,242,729
|
||||||
|
9.
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
10.
|
SIGNIFICANT CUSTOMERS
|
|
11.
|
SUBSEQUENT EVENTS
|
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
ITEM 9A.
|
Controls and Procedures
|
|
·
|
We do not have a comprehensive and formalized accounting and procedures manual.
|
|
Name
|
Age
|
Position
|
||
|
David B. Jones
|
68
|
Chairman of the Board
|
||
|
George Carpenter
|
53
|
Director, President and Chief Executive Officer
|
||
|
John Pappajohn
|
83
|
Director
|
||
|
Henry T. Harbin, M.D
|
65
|
Director
|
||
|
George Kallins, M.D.
|
51
|
Director
|
||
|
Zachary McAdoo
|
39
|
Director
|
||
|
Paul Buck
|
56
|
Chief Financial Officer and Secretary
|
||
|
Daniel Hoffman, M.D.
|
63
|
Chief Medical Officer
|
||
|
Michael Darkoch
|
67
|
Executive Vice President and Chief Marketing Officer
|
|
|
·
|
selecting and recommending to our board of directors the appointment of an independent registered public accounting firm and overseeing the engagement of such firm;
|
|
|
·
|
approving the fees to be paid to the independent registered public accounting firm;
|
|
|
·
|
helping to ensure the independence of our independent registered public accounting firm;
|
|
|
·
|
overseeing the integrity of our financial statements;
|
|
|
·
|
preparing an audit committee report as required by the SEC to be included in our annual proxy statement;
|
|
|
·
|
reviewing major changes to our auditing and accounting principles and practices as suggested by our company’s independent registered public accounting firm, internal auditors (if any) or management;
|
|
|
·
|
reviewing and approving all related party transactions; and
|
|
|
·
|
overseeing our compliance with legal and regulatory requirements.
|
|
|
·
|
assisting our board of directors in developing and evaluating potential candidates for executive positions and overseeing the development of executive succession plans;
|
|
|
·
|
reviewing and approving on an annual basis the corporate goals and objectives with respect to compensation for our chief executive officer;
|
|
|
·
|
reviewing, approving and recommending to our board of directors on an annual basis the evaluation process and compensation structure for our other executive officers;
|
|
|
·
|
providing oversight of management’s decisions concerning the performance and compensation of other company officers, employees, consultants and advisors;
|
|
|
·
|
reviewing our incentive compensation and other stock-based plans and recommending changes in such plans to our board of directors as needed, and exercising all the authority of our board of directors with respect to the administration of such plans;
|
|
|
·
|
reviewing and recommending to our board of directors the compensation of independent directors, including incentive and equity-based compensation; and
|
|
|
·
|
selecting, retaining and terminating such compensation consultants, outside counsel and other advisors as it deems necessary or appropriate.
|
|
|
·
|
Alignment - to align the interests of executives and shareholders through equity-based compensation awards;
|
|
·
|
Retention - to attract, retain and motivate highly qualified, high performing executives to lead our growth and success; and
|
|
·
|
Performance - to provide, when appropriate, compensation that is dependent upon the executive's achievements and the company’s performance.
|
|
·
|
Rewards under incentive plans are based upon our short-term and longer-term financial results and increasing shareholder value;
|
|
·
|
Executive pay is set at sufficiently competitive levels to attract, retain and motivate highly talented individuals who are necessary for us to strive to achieve our goals, objectives and overall financial success;
|
|
·
|
Compensation of an executive is based on such individual's role, responsibilities, performance and experience; and
|
|
·
|
Annual performance of our company and the executive are taken into account in determining annual bonuses with the goal of fostering a pay-for-performance culture.
|
|
Name and
Principal Position
|
Fiscal Year
Ended
September
30,
|
Salary
($)
|
Bonus
($)
|
Option
Awards
($)
|
All Other
Compensation
($)
|
Total
($)
|
||||||||||||||||
|
George Carpenter (Chief Executive
|
2011
|
304,114
|
(9)
|
-
|
-
|
21,828
|
(3)
|
325,942
|
||||||||||||||
|
Officer, President and Director)
|
2010
|
213,700
|
(9)
|
-
|
2,167,300
|
(1)(5)
|
20,800
|
(3)
|
2,401,800
|
|||||||||||||
|
Daniel Hoffman (Chief
|
2011
|
235,500
|
-
|
-
|
27,728
|
(4)
|
263,228
|
|||||||||||||||
|
Medical Officer)
|
2010
|
150,000
|
-
|
270,900
|
(1)(6)
|
26,000
|
(4)
|
465,900
|
||||||||||||||
|
Paul Buck (Chief Financial Officer)
|
2011
|
188,500
|
(10)
|
-
|
-
|
22,895
|
(3)
|
211,395
|
||||||||||||||
|
2010
|
127,000
|
(10)
|
-
|
243,800
|
(1)(7)
|
94,900
|
(11)
|
465,700
|
||||||||||||||
|
Michael Darkoch (Executive Vice
|
2011
|
216,666
|
(11)
|
-
|
-
|
18,320
|
(3)
|
234,986
|
||||||||||||||
|
President and Chief Marketing Officer)
|
2010
|
43,334
|
(11)
|
-
|
180,000
|
(2)(8)
|
6,100
|
(3)
|
229,434
|
|||||||||||||
|
|
(1)
|
On March 3, 2010, options were granted to Mr. Carpenter in the amount of 4,000,000 shares, Dr. Hoffman in the amount of 500,000 shares, and Mr. Buck in the amount of 450,000 shares.
|
|
|
(2)
|
On July 6, 2010, options were granted to Mr. Darkoch in the amount of 450,000 shares.
|
|
Name
|
Number of Securities Underlying
Unexercised Options (#)
|
Option Exercise
Price ($)
|
Option Expiration
Date
|
|||||||||||
|
Exercisable
|
Unexercisable
|
|||||||||||||
|
George Carpenter (1)
|
1,583,343 | 2,416,657 | 0.55 |
March 2, 2020
|
||||||||||
| 968,875 | 0 | 0.89 |
October 1, 2017
|
|||||||||||
|
Daniel Hoffman (2)
|
197,923 | 302,077 | 0.55 |
March 2, 2020
|
||||||||||
| 933,075 | 0 | 1.09 |
August 8, 2017
|
|||||||||||
| 119,013 | 0 | 0.12 |
August 11, 2016
|
|||||||||||
|
Paul Buck(3)
|
178,125 | 271,875 | 0.55 |
March 2, 2020
|
||||||||||
|
Michael Darkoch(4)
|
140,625 | 309,375 | 0.44 |
July 6, 2020
|
||||||||||
|
Name
|
Option
Awards ($)
|
All Other
Compensation ($)
|
Total ($)
|
|||||||||
|
Jerome Vaccaro M.D. (1)
|
- | - | - | |||||||||
|
Henry Harbin M.D. (2)
|
- | 18,000 | 18,000 | |||||||||
|
John Pappajohn (3)
|
- | - | - | |||||||||
|
David Jones (4)
|
- | 15,000 | 15,000 | |||||||||
|
George Kallins M.D.(5)
|
- | - | - | |||||||||
|
(1)
|
On March 3, 2010, Dr. Vaccaro was granted 250,000 options having an exercise price of $0.55 for his services as a director. The options vest equally over 36 months starting on the date of grant. The aggregate number of option awards outstanding for Dr. Vaccaro at September 30, 2011 was 270,000. Dr. Vaccaro has resigned from our board of directors.
|
|
(2)
|
On March 3, 2010 Dr. Harbin was granted 250,000 options for his services as a director and 400,000 options for consulting services pursuant to his March 26, 2010 Consulting Agreement described below. These options have an exercise price of $0.55 and vest equally over 36 months starting on the date of grant. All other compensation is comprised of the cash payment of $24,000 paid in January 2010 under Dr. Harbin’s March 17, 2009 Consulting Agreement described below, plus $21,000 which have been accrued through September 30, 2010 on Dr. Harbin’s March 26, 2010 Consulting Agreement. To date, no cash payment has been made on the March 26, 2010 agreement.
|
|
(3)
|
On March 3, 2010, Mr. Pappajohn was granted 250,000 options having an exercise price of $0.55 for his services as a director. The options vest equally over 36 months starting on the date of grant. The aggregate number of option awards outstanding for Mr. Pappajohn at September 30, 2011 was 250,000.
|
|
(4)
|
On March 3, 2010, Mr. Jones was granted 250,000 options having an exercise price of $0.55 for his services as a director. The options vest equally over 36 months starting on the date of grant. The aggregate number of option awards outstanding for Mr. Jones at September 30, 2011 was 250,000. Mr. Jones has assigned his options to SAIL Venture Partners, L.P. Mr. Jones was appointed Chairman of our Board on April 29, 2011. On May 27, 2011, the Board approved the payment of a consulting fee to Mr. Jones over the period of the subsequent two months at a rate of $7,500 per month for services to be rendered by Mr. Jones in consulting with the Company in its fund raising activities.
|
|
(5)
|
On July 5, 2010, Dr. Kallins was granted 250,000 options having an exercise price of $0.40 for his services as a director. The options vest equally over 36 months starting on the date of grant. The aggregate number of option awards outstanding for Dr. Kallins at September 30, 2011 was 250,000.
|
|
·
|
each of the executive officers;
|
|
·
|
each of our directors;
|
|
·
|
all of our directors and executive officers as a group; and
|
|
·
|
each stockholder known by us to be the beneficial owner of more than 5% of our common stock.
|
|
Number of Shares Beneficially
Owned Prior to Offering
|
||||||||
|
Name of Beneficial Owner
|
Number
|
Percentage of Shares
Outstanding
|
||||||
|
Executive Officers and Directors:
|
||||||||
|
George Carpenter (1)
Director, President and Chief Executive Officer
|
3,408,883
|
5.8
|
%
|
|||||
|
Paul Buck (2)
Chief Financial Officer and Secretary
|
1,390,375
|
2.4
|
%
|
|||||
|
Dr. Daniel Hoffman (3)
Chief Medical Officer
|
1,293,628
|
2.3
|
%
|
|||||
|
Michael Darkoch (4)
Executive Vice President and Chief Marketing Officer
|
187,500
|
*
|
||||||
|
David B. Jones(5)
Chairman of the Board
|
29,138,166
|
36.9
|
%
|
|||||
|
Dr. Henry Harbin (7)
Director
|
600,174
|
1.1
|
%
|
|||||
|
John Pappajohn (8)
Director
|
35,098,139
|
42.7
|
%
|
|||||
|
Dr. George Kallins(9)
Director
|
11,476,072
|
17.0
|
%
|
|||||
|
Zachary McAdoo (10)
|
5,059,375
|
8.3
|
%
|
|||||
|
Directors and officers as a group (8 persons) (11)
|
87,652,312
|
68.7
|
%
|
|||||
|
Non-Director 5%+ Stockholders:
|
||||||||
|
Leonard Brandt (12)
|
10,480,336
|
18.1
|
%
|
|||||
|
SAIL Venture Partners LP (5)
|
29,138,166
|
36.9
|
%
|
|||||
|
Andy Sassine (13)
|
11,290,000
|
16.7
|
%
|
|||||
|
Highland Long/Short Healthcare Fund and Cummings Bay Healthcare Fund (Michael Gregory)(14)
|
15,914,032
|
22.3
|
%
|
|||||
|
(1)
|
Consists of (a) 360,000 shares of common stock, (b) 80,000 shares of common stock issuable upon the exercise of vested and exercisable warrants and (c) 2,968,883 shares of common stock issuable upon the exercise of vested and exercisable options. The warrants to purchase common stock do not have a cashless exercise feature. The investor has gifted 100,000 warrants to his in-laws. Such shares are not listed as beneficially owned by Mr. Carpenter in the table above. Mr. Carpenter, who has been our Chief Executive Officer since April 2009, also became our President on April 29, 2011.
|
|
(2)
|
Consists of (a) 280,000 shares of common stock, (b) 545,375 shares of common stock issuable upon the conversion of convertible notes, (c) 340,000 shares of common stock issuable upon the exercise of vested and exercisable warrants (of which 250,000 have a cashless exercise feature) and (d) 225,000 shares of common stock issuable upon the exercise of vested and exercisable options. Prior to becoming an employee of our company, Mr. Buck was a financial consultant to CNS Response.
|
|
(3)
|
Consists of (a) 98,044 shares of common stock, (b) 12,501 shares of common stock issuable upon the exercise of vested and exercisable warrants and (c) 1,183,083 shares of common stock issuable upon the exercise of vested and exercisable options. The warrants to purchase common stock have a cashless exercise feature. Dr. Hoffman is our Chief Medical Officer and served as our President from April 2009 to April 29, 2011.
|
|
(4)
|
Consists of 187,500 shares of common stock issuable upon the exercise of vested and exercisable options.
|
|
(5)
|
Consists of (a) 6,471,067 shares of common stock held by SAIL Venture Partners, L.P., (b) 13,594,999 shares of common stock issuable upon the conversion of convertible notes, of which 8,883,437 are held by SAIL Venture Partners, L.P. and 4,711,562 are held by SAIL 2010 Co-Investment Partners, L.P., (c) 8,905,428 shares of common stock issuable upon the exercise of vested and exercisable warrants, of which 6,717,928 are held by SAIL Venture Partners, L.P. and 2,187,500 are held by SAIL 2010 Co-Investment Partners, L.P., and (d) 166,672 shares of common stock issuable upon the exercise of vested and exercisable options held by David Jones and assigned to SAIL Venture Partners, L.P. All but 1,419,178 of the warrants have a cashless exercise feature. SAIL Venture Partners, LLC is the general partner of SAIL Venture Partners, L.P. The unanimous vote of the managing members of SAIL Venture Partners, LLC (who are David Jones, Walter Schindler, Alan Sellers, Henry Habicht and Michael Hammons), is required to make voting and investment decisions over the shares held by SAIL Venture Partners, L.P. SAIL 2010 Co-Investment Partners GP, LLC is the general partner of SAIL 2010 Co-Investment Partners, L.P. SAIL Holdings, LLC is the general partner of SAIL 2010 Co-Investment Partners GP, LLC. The managing member of SAIL Holdings, LLC is Walter Schindler. Mr. Schindler therefore holds voting and investment power over the shares held by SAIL 2010 Co-Investment Partners, L.P. The address of SAIL Venture Partners, L.P. , SAIL 2010 Co-Investment Partners, L.P., SAIL Venture Partners, LLC, SAIL 2010 Co-Investment Partners GP, LLC, SAIL Holdings, LLC and the individual managing members listed above is 3161 Michelson Drive, Suite 750, Irvine, CA 92612. Mr. Jones, who has been our director since March 2007 (and previously was a director of CNS California) was appointed Chairman of the Board on April 29, 2011.
|
|
(
6)
|
Intentionally omitted.
|
|
(7)
|
Consists of (a) 8,333 shares of common stock, (b) 2,501 shares of common stock issuable upon the exercise of vested and exercisable warrants and (c) 589,350 shares of common stock issuable upon the exercise of vested and exercisable options. The warrants to purchase common stock have a cashless exercise feature.
|
|
(8)
|
Consists of (a) 9,087,578 shares of common stock, (b) 13,702,115 shares of common stock issuable upon the conversion of convertible notes, (c) 12,141,774 shares of common stock issuable upon the exercise of vested and exercisable warrants, and (d) 166,672 shares of common stock issuable upon the exercise of vested and exercisable options. Of the warrants to purchase common stock, all but 3,333,334 do not have a cashless exercise feature. The address of John Pappajohn is 2116 Financial Center, Des Moines, IA 50309.
|
|
(9)
|
Consists of (a) 38,000 shares of common stock, (b) 8,512,426 shares of common stock issuable upon the conversion of convertible notes, (c) 2,786,750 shares of common stock issuable upon the exercise of vested and exercisable warrants and (d) 138,896 shares of common stock issuable upon the exercise of vested and exercisable options. All the warrants have a cashless exercise. The notes and warrants are held by Deerwood Partners LLC and Deerwood Holdings LLC, respectively, of which our director George Kallins is the co-managing member along with his spouse, and by BGN Acquisition Ltd., LP, of which our director George Kallins is the managing partner. The address of Deerwood Partners LLC and Deerwood Holdings LLC is 16 Deerwood Lane, Newport Beach, CA 92660. The address of BGN Acquisition Ltd., LP is 3720 S. Susan Street, Suite 100, Santa Ana, CA 92704.
|
|
(10)
|
Consists of (a) 2,559,375 shares of common stock issuable upon the conversion of convertible notes, (c) 2,500,000 shares of common stock issuable upon the exercise of vested and exercisable warrants. These warrants all have a cashless exercise feature. The address of Zachary McAdoo is 635 Madison Avenue, 15
th
Floor, New York, NY 10022.
|
|
(11)
|
Consists of (a) 16,343,022 shares of common stock (b) 38,914,290 shares of common stock issuable upon the conversion of convertible notes, (c) 26,768,954 shares of common stock issuable upon the exercise of vested and exercisable warrants and (d) 5,626,046 shares of common stock issuable upon the exercise of vested and exercisable options.
|
|
(12)
|
Consists of (a) 8,890,795 shares of common stock (including 540,000 shares held by Mr. Brandt’s children and 956,164 shares held by Brandt Ventures), (b) 478,082 shares of common stock issuable upon the exercise of vested and exercisable warrants which are held by Brandt Ventures and (c) 1,111,459 shares of common stock issuable upon the exercise of vested and exercisable options to purchase common stock held by Mr. Brandt. The 478,082 warrants to purchase common stock do not have a cashless exercise feature. The address of Leonard Brandt is 28911 Via Hacienda, San Juan Capistrano, CA 92675. Leonard Brandt became our Chairman of the Board, Chief Executive Officer and Secretary upon completion of our merger with CNS California and served in these positions until April 10, 2009. Mr. Brandt is a founder of CNS California, and previously served as its President and Chief Executive Officer, and as a member of its Board of Directors.
|
|
(13)
|
Consists of (a) 7,790,000 shares of common stock issuable upon the conversion of convertible notes and (b) 3,500,000 shares of common stock issuable upon the exercise of vested and exercisable warrants. All these warrants have a cashless exercise feature. Mr. Sassine holds these notes and warrants in his personal capacity as an investor. His principal business address is 82 Devonshire Street, Boston, MA 02109.
|
|
(14)
|
Consists of (a) 745,782 shares of common stock, of which 680,950 shares are held by Highland Long Short Healthcare Fund (“Highland”) and 64,832 shares are held by Cummings Bay Healthcare Fund (“Cummings”), (b) 10,418,250 shares of common stock issuable upon the conversion of convertible notes, of which 8,808,000 shares relate to notes held by Highland and 1,610,250 shares relate to notes held by Cummings, (c) 4,750,000 shares of common stock issuable upon the exercise of vested and exercisable warrants, of which 4,000,000 shares relate to warrants held by Highland and 750,000 shares relate to warrants held by Cummings. Mr. Michael Gregory is the portfolio manager of Highland and Cummings and has sole voting and investment power with respect to the Company’s securities held by Highland and Cummings. The principal business address for Mr. Gregory, as well as for Highland and Cummings, is 13455 Noel Road, Dallas, TX 75240.
|
|
Plan Category
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
(a)
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
(b)
|
Number of
securities
remaining
available for future
issuance under
equity
compensation
plans
(c)
|
|||||||||
|
Equity compensation plans approved by security holders
|
15,725,121 | $ | 0.62 | 1,699,202 | ||||||||
|
Equity compensation plans not approved by security holders
|
0 | $ | 0 | 0 | ||||||||
|
Total
|
15,725,121 | $ | 0.62 | 1,699,202 | ||||||||
|
ITEM 13.
|
Certain Relationships and Related Transactions, and Director Independence
.
|
|
|
·
|
in which the amount involved exceeds the lesser of $120,000 or 1% of the average of our total assets at year-end for the last two completed fiscal years;
and
|
|
|
·
|
in which any director, executive officer, or other stockholder of more than 5% of our common stock or any member of their immediate family had or will have a direct or indirect material interest.
|
|
Term
|
2010 Bridge Note/Deerwood Note
|
October Note
|
||
|
Maturity
|
December 15, 2010
|
One year from the date of issuance
|
||
|
Initial Conversion Price
|
$0.50, with any adjustment being subject to a $0.30 floor
|
$0.30
|
||
|
If Company issues common stock (or securities convertible, exercisable or exchangeable for common stock), at a consideration (or conversion, exercise or exchange price) (the “Offering Price”) less than the Conversion Price, Conversion Price will be adjusted to match the Offering Price (“Ratchet”)
|
No
|
Yes
|
||
|
Prepayment upon financing with aggregate proceeds of not less than $3 million
|
Yes
|
No
|
||
|
Noteholder has Security Interest
|
Yes (Bridge Note)
No (Deerwood Note)
|
Yes. Benefits of security agreement expire on the date that holders of a majority of aggregate principal amount of notes issued have converted their Notes in accordance with their terms.
|
||
|
Events of Default (Differences only)
|
¨
General assignment to creditors
¨
Bankruptcy proceeding, which is not dismissed within 60 days
¨
Entry of final judgment for the payment of money in excess of $25,000 and failure to satisfy for 30 days
|
¨
Voluntary bankruptcy filing
¨
Failure to comply with Use of Proceeds covenant in purchase agreement
¨
Court enters bankruptcy order that is not vacated, set aside or reversed within 60 days
|
||
|
Option to convert notes into securities to be issued in subsequent financings at the lower of conversion price or price per share payable by purchasers of such securities
|
No
|
Yes
|
||
|
Amendments, waivers or modification of the note or related warrants requires written consent of the holders of a majority of the aggregate principal amount of the notes outstanding, and such written consent will be binding on all holders
|
N/A - single investors
|
Yes
|
||
|
Warrant Coverage
|
25% (in case of Deerwood Notes, 40% of which was issued to guarantor of Deerwood Notes)
|
50% (in case of Deerwood entities, 40% of which was issued to guarantor of notes issued to Deerwood entities)
|
||
|
Initial Exercise Price of Warrants
|
$0.50 (Bridge Note); $0.56 (Deerwood Note)
|
$0.30
|
||
|
Ratchet as applied to Warrants (see definition above)
|
Results in a decrease in exercise price
|
Results in a decrease in exercise price and corresponding increase in number of shares issuable
|
|
ITEM 14.
|
Principal Accounting Fees and Services
.
|
|
ITEM 15.
|
Exhibits, Financial Statement Schedules
.
|
|
CNS RESPONSE, INC.
|
||
|
By:
|
/s/ George Carpenter
|
|
|
George Carpenter
|
||
|
Chief Executive Officer
|
||
|
Date: December 21, 2011
|
||
|
Signature
|
Title
|
Date
|
||
|
/s/George Carpenter
|
Chief Executive Officer, Director
|
December 21, 2011
|
||
|
George Carpenter
|
(Principal Executive Officer)
|
|||
|
/s/Paul Buck
|
Chief Financial Officer (Principal Financial Officer
|
December 21, 2011
|
||
|
Paul Buck
|
and Principal Accounting Officer)
|
|||
|
/s/David B. Jones
|
Director
|
December 9, 2011
|
||
|
David B. Jones
|
||||
|
/s/Henry T. Harbin
|
Director
|
December 9, 2011
|
||
|
Henry T. Harbin, M. D.
|
||||
|
/s/John Pappajohn
|
Director
|
December 21, 2011
|
||
|
John Pappajohn
|
||||
|
/s/George Kallins
|
Director
|
December 9, 2011
|
||
|
George Kallins, M.D.
|
||||
|
/s/Zachary McAdoo
|
Director
|
December 12, 2011
|
||
|
Zachary McAdoo
|
|
Exhibit
Number
|
Exhibit Title
|
|
|
2.1
|
Agreement and Plan of Merger between Strativation, Inc., CNS Merger Corporation and CNS Response, Inc. dated as of January 16, 2007. Incorporated by reference to Exhibit No. 10.1 to the Registrant’s Current Report on Form 8-K (File No. 000-26285) filed with the Commission on January 22, 2007.
|
|
|
2.2
|
Amendment No. 1 to Agreement and Plan of Merger by and among Strativation, Inc., CNS Merger Corporation, and CNS Response, Inc. dated as of February 28, 2007. Incorporated by reference to Exhibit No. 10.1 to the Registrant’s Current Report on Form 8-K (File No. 000-26285) filed with the Commission on March 1, 2007.
|
|
|
3.1
|
Certificate of Incorporation, as amended.
|
|
|
3.2
|
Bylaws, as amended.
|
|
|
4.1
|
Amended and Restated 2006 Stock Incentive Plan. Incorporated by reference to Appendix A to the Registrant’s Definitive Proxy Statement on Schedule 14A (File No. 000-26285) filed with the Commission on April 1, 2010.*
|
|
Exhibit
Number
|
Exhibit Title
|
|
|
10.1
|
Amended and Restated Registration Rights Agreement, dated January 16, 2007 by and among the Registrant and the stockholders signatory thereto. Incorporated by reference to Exhibit No. 10.2 to the Registrant’s Current Report on Form 8-K (File No. 000-26285) filed with the Commission on January 16, 2007.
|
|
|
10.2
|
Form of Subscription Agreement between the Registrant and certain investors, dated March 7, 2007. Incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K (File No. 000-26285) filed with the Commission on March 13, 2007.
|
|
|
10.3
|
Form of Indemnification Agreement by and among the Registrant, CNS Response, Inc., a California corporation, and certain individuals, dated March 7, 2007. Incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K (File No. 000-26285) filed with the Commission on March 13, 2007.
|
|
|
10.4
|
Form of Registration Rights Agreement by and among the Registrant and certain Investors signatory thereto dated March 7, 2007. Incorporated by reference to Exhibit 10.6 to the Registrant’s Current Report on Form 8-K (File No. 000-26285) filed with the Commission on March 13, 2007.
|
|
|
10.5
|
Form of Registration Rights Agreement by and among the Registrant and certain stockholders of the Company signatory thereto dated March 7, 2007. Incorporated by reference to Exhibit 10.7 to the Registrant’s Current Report on Form 8-K (File No. 000-26285) filed with the Commission on March 13, 2007.
|
|
|
10.6
|
Employment Agreement by and between the Registrant and George Carpenter dated October 1, 2007. Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 000-26285) filed with the Commission on October 3, 2007.*
|
|
|
10.7
|
Employment Agreement by and between the Registrant and Daniel Hoffman dated January 11, 2008. Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 000-26285) filed with the Commission on January 17, 2008.*
|
|
|
10.8
|
Stock Purchase Agreement by and among Colorado CNS Response, Inc., Neuro-Therapy, P.C. and Daniel A. Hoffman, M.D. dated January 11, 2008. Incorporated by reference to the Registrant’s Annual Report on Form 10-K (File No. 000-26285) filed with the Commission on January 13, 2009.
|
|
|
10.9
|
Form of Warrant issued to Investors in Private Placement. Incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File No. 000-26285) filed with the Commission on March 13, 2007.
|
|
|
10.10
|
Senior Secured Convertible Promissory Note, dated March 30, 2009, by and between the Company and Brandt Ventures, GP. Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 000-26285) filed with the Commission on April 3, 2009.
|
|
|
10.11
|
Senior Secured Convertible Promissory Note, dated March 30, 2009, by and between the Company and SAIL Venture Partners, LP. Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No. 000-26285) filed with the Commission on April 3 2009.
|
|
|
10.12
|
Bridge Note and Warrant Purchase Agreement, dated May 14, 2009 by and between the Company and SAIL Venture Partners, LP. Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on May 20, 2009.
|
|
Exhibit
Number
|
Exhibit Title
|
|
|
10.13
|
Form of Secured Convertible Promissory Note. Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on May 20, 2009.
|
|
|
10.14
|
Form of Warrant to Purchase Shares. Incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on May 20, 2009.
|
|
|
10.15
|
Bridge Note and Warrant Purchase Agreement, dated June 12, 2009, by and between the Company and John Pappajohn. Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on June 18, 2009.
|
|
|
10.16
|
Form of Secured Convertible Promissory Note. Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on June 18, 2009.
|
|
|
10.17
|
Form of Warrant to Purchase Shares. Incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on June 18, 2009.
|
|
|
10.18
|
Form of Subscription Agreement. Incorporated by reference to Exhibit 10.18 to the Registrant’s Annual Report on Form 10-K (File Number 000-26285) filed with the Securities and Exchange Commission on December 30, 2009.
|
|
|
10.19
|
Form of Warrant. Incorporated by reference to Exhibit 10.19 to the Registrant’s Annual Report on Form 10-K (File Number 000-26285) filed with the Securities and Exchange Commission on December 30, 2009.
|
|
|
10.20
|
Registration Rights Agreement. Incorporated by reference to Exhibit 10.20 to the Registrant’s Annual Report on Form 10-K (File Number 000-26285) filed with the Securities and Exchange Commission on December 30, 2009.
|
|
|
10.21
|
Amendment No. 1 to Registration Rights Agreement. Incorporated by reference to Exhibit 10.21 to the Registrant’s Annual Report on Form 10-K (File Number 000-26285) filed with the Securities and Exchange Commission on December 30, 2009.
|
|
|
10.22
|
Form of Indemnification Agreement. Incorporated by reference to Exhibit 10.22 to the Registrant’s Annual Report on Form 10-K (File Number 000-26285) filed with the Securities and Exchange Commission on December 30, 2009.
|
|
|
10.23
|
Employment Agreement by and between the Registrant and Paul Buck effective as of February 18, 2010. Incorporated by reference to Exhibit 10.23 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-164613) filed with the Commission on July 6, 2010.*
|
|
|
10.24
|
Consulting Agreement by and among CNS Response, Inc. and Henry T. Harbin, effective January 1, 2010. Incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q (File Number 000-26285) filed with the Securities and Exchange Commission on May 14, 2010.
|
|
|
10.25
|
Bridge Note and Warrant Purchase Agreement, dated as of June 3, 2010, between CNS Response, Inc. and John Pappajohn. Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on June 7, 2010.
|
|
Exhibit
Number
|
Exhibit Title
|
|
|
10.26
|
Form of Note. Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on June 7, 2010.
|
|
|
10.27
|
Form of Warrant. Incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on June 7, 2010.
|
|
|
10.28
|
Placement Agent Agreement dated August 3, 2009 between the Registrant and Maxim Group LLC. Incorporated by reference to Exhibit 10.28 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-164613) filed with the Commission on July 6, 2010.
|
|
|
10.29
|
Form of Warrant issued to Placement Agent. Incorporated by reference to Exhibit 10.29 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-164613) filed with the Commission on July 6, 2010.
|
|
|
10.30
|
Registration Rights Agreement dated August 26, 2009 between the Registrant and Maxim Group, LLC. Incorporated by refrence to Exhibit 10.30 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-164613) filed with the Commission on November 8, 2010.
|
|
|
10.31
|
Amendment No.1 to Placement Agent Agreement dated July 21, 2010 between the Registrant and Maxim Group LLC. Incorporated by refrence to Exhibit 10.31 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-164613) filed with the Commission on November 8, 2010.
|
|
|
10.32
|
Amendment No.1 to Form of Warrant issued to Placement Agent dated July 23, 2010. Incorporated by refrence to Exhibit 10.32 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-164613) filed with the Commission on November 8, 2010.
|
|
|
10.33
|
Form of Unsecured Promissory Note. Incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on July 9, 2010.
|
|
|
10.34
|
Form of Guaranty. Incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on July 9, 2010.
|
|
|
10.35
|
Form of Deerwood Note. Incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on August 24, 2010.
|
|
|
10.36
|
Form of Deerwood Warrant. Incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on August 24, 2010.
|
|
|
10.37
|
Engagement Agreement, dated September 30, 2010, between the Registrant and Monarch Capital Group, LLC, as Placement Agent. Incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on October 13, 2010.
|
|
|
10.38
|
Form of Note and Warrant Purchase Agreement, dated October 1, 2010, by and between the Registrant and the Investors party thereto. Incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on October 7, 2010.
|
|
|
10.39
|
Security Agreement, dated October 1, 2010, by and between the Registrant and John Pappajohn, as administrative agent for the secured parties. Incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on October 7, 2010.
|
|
|
10.40
|
Form of October Note. Incorporated by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on October 7, 2010.
|
|
|
10.41
|
Form of October Warrant. Incorporated by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on October 7, 2010.
|
|
10.42
|
Form of Placement Agent Warrant issued to Monarch Capital Group, LLC. Incorporated by reference to Exhibit 4.3 to the Registrant's Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on October 27, 2010.
|
|
|
10.43*
|
Employment Agreement, dated July 6, 2010, by and between the Registrant and Michael Darkoch. Incorporated by refrence to Exhibit 10.43 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-164613) filed with the Commission on November 8, 2010.
|
|
|
10.44
|
Form of Guaranty, dated as of November 3, 2010, by SAIL Venture Partners, LP in favor of Deerwood Holdings, LLC/Deerwood Partners, LLC.
Incorporated by reference to Exhibit 10.44 to the Registrant’s Annual Report on Form 10-K (File No. 000-26285) filed with the Commission on December 21, 2010.
|
|
|
10.45
|
Form of Note and Warrant Purchase Agreement, dated as of January 20, 2011, by and between the Registrant and the Investors party thereto. Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on March 1, 2011.
|
|
|
10.46
|
Form of Subordinated Unsecured Convertible Promissory Note. Incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on March 1, 2011.
|
|
|
10.47
|
Form of Warrant. Incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on March 1, 2011.
|
|
|
10.48
|
Engagement Agreement, dated January 19, 2011, between the Registrant and Monarch Capital Group, LLC. Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on March 1, 2011.
|
|
|
10.49
|
Form of Placement Agent Warrant. Incorporated by reference to Exhibit 4.3 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on March 1, 2011.
|
|
|
10.50
|
Form of Agreement to Convert and Amend, dated as of June 3, 2011, between the Registrant and the holders of the October Notes and related warrants and of the Unsecured Notes and related warrants. Incorporated by reference to Exhibit 10.50 to the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-173934) filed with the Securities and Exchange Commission on June 20, 2011.
|
|
|
10.51
|
Form of Agreement to Amend Placement Agent Warrants, dated as of June 3, 2011, between the Registrant and the holders of the Placement Agent Warrants issued pursuant to the September 30, 2010 and January 19, 2011 engagement agreements between the Registrant and Monarch Capital Group LLC and the April 15, 2011 engagement agreement between the Registrant and Antaeus Capital, Inc. Incorporated by reference to Exhibit 10.51 to the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-173934) filed with the Securities and Exchange Commission on June 20, 2011.
|
|
|
10.52
|
Form of Agreement to Amend Warrants issued to staff members of Equity Dynamics for consulting and support services, dated as of June 8, 2011. Incorporated by reference to Exhibit 10.52 to the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-173934) filed with the Securities and Exchange Commission on June 20, 2011.
|
|
|
10.53
|
Form of Amendment to Stock Option Agreement. Incorporated by reference to Exhibit 10.53 to the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-173934) filed with the Securities and Exchange Commission on June 20, 2011.
|
|
|
10.54
|
Form of Amendment and Conversion Agreement for the Secured Convertible Promissory Notes between the Registrant and the holders signatory thereto.
|
|
|
10.55
|
Form of Amendment and Conversion Agreement for the Subordinated Unsecured Convertible Promissory Notes between the Registrant and the holders signatory thereto.
|
|
10.56
|
Form of Note and Warrant Purchase Agreement, dated as of October 18, 2011, by and between the Registrant and the Investors party thereto. Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on October 24, 2011.
|
|
|
10.56.1
|
Form of Amended and Restated Note and Warrant Purchase Agreement, dated November 11, 2011.
|
|
|
10.57
|
Form of Amended and Restated Security Agreement, dated as of September 30, 2011, by and between the Registrant and Paul Buck, as administrative agent for the secured parties. Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on October 24, 2011.
|
|
|
10.58
|
Form of Subordinated Secured Convertible Promissory Note.
|
|
|
10.59
|
Form of Warrant. Incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K (File Number 000-26285) filed with the Securities and Exchange Commission on October 24, 2011.
|
|
|
21.1
|
Subsidiaries of the Registrant.
|
|
|
23.1
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
24
|
Power of Attorney (included in the signature page hereto)
|
|
|
31.1
|
Certification by Principal Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
31.2
|
Certification by Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
32.1
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|