These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
87-0419387
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if smaller reporting company)
|
Smaller reporting company
|
x
|
|
|
|
Page
|
|
|
|
|
|
PART I
|
FINANCIAL INFORMATION
|
2
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
2
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the three months ended December 31, 2013 and 2012
|
2
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of December 31, 2013 (unaudited) and September 30, 2013
|
3
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended December 31, 2013 and 2012
|
4
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Stockholders’ Deficit for the
three months ended December 31, 2013 and 2012
|
5
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
6
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
24
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
37
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
37
|
|
|
|
|
|
PART II
|
OTHER INFORMATION
|
39
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
39
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
39
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Security and Use of Proceeds.
|
39
|
|
|
|
|
|
Item 6.
|
Exhibits
|
40
|
| 1 | ||
|
|
|
|
|
For the three months ended
December 31, |
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
REVENUES
|
|
|
|
|
|
|
|
|
Neurometric Services
|
|
$
|
45,000
|
|
$
|
28,200
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
Cost of Neurometric Service revenues
|
|
|
37,600
|
|
|
31,400
|
|
|
Research
|
|
|
31,700
|
|
|
55,800
|
|
|
Product development
|
|
|
326,600
|
|
|
87,100
|
|
|
Sales and marketing
|
|
|
91,500
|
|
|
91,500
|
|
|
General and administrative
|
|
|
521,500
|
|
|
461,300
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,008,900
|
|
|
727,100
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING LOSS
|
|
|
(963,900)
|
|
|
(698,900)
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
Interest income (expense), net
|
|
|
(1,000)
|
|
|
(598,400)
|
|
|
Gain on extinguishment of debt
|
|
|
1,105,200
|
|
|
466,300
|
|
|
Financing fees
|
|
|
-
|
|
|
(31,700)
|
|
|
Loss on derivative liabilities
|
|
|
-
|
|
|
(97,600)
|
|
|
Total other income (expense)
|
|
|
1,104,200
|
|
|
(261,400)
|
|
|
INCOME(LOSS) BEFORE PROVISION FOR INCOME TAXES
|
|
|
140,300
|
|
|
(960,300)
|
|
|
Provision for income taxes
|
|
|
1,600
|
|
|
800
|
|
|
INCOME(LOSS) FROM CONTINUING OPERATIONS
|
|
|
138,700
|
|
|
(961,100)
|
|
|
Loss from discontinued operations
|
|
|
(3,600)
|
|
|
(12,200)
|
|
|
NET INCOME (LOSS)
|
|
$
|
135,100
|
|
$
|
(973,300)
|
|
|
BASIC INCOME (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
$
|
0.00
|
|
$
|
(0.47)
|
|
|
From discontinued operations
|
|
|
(0.00)
|
|
|
(0.01)
|
|
|
Combined Net Income (Loss)
|
|
|
0.00
|
|
|
(0.48)
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED INCOME (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
$
|
0.00
|
|
$
|
(0.47)
|
|
|
From discontinued operations
|
|
|
(0.00)
|
|
|
(0.01)
|
|
|
Combined Net Income (Loss)
|
|
|
0.00
|
|
|
(0.48)
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
95,047,482
|
|
|
2,024,619
|
|
|
Diluted
|
|
|
107,847,965
|
|
|
2,024,619
|
|
| 2 | ||
|
|
|
|
|
Unaudited
As at December 31 |
|
As at
September 30, |
|
||
|
|
|
2013
|
|
2013
|
|
||
|
ASSETS
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
663,000
|
|
$
|
1,273,600
|
|
|
Accounts receivable (net of allowance for doubtful accounts of $5,900 and $5,900 as of December 31, 2013 and September 30, 2013 respectively)
|
|
|
18,400
|
|
|
26,600
|
|
|
Prepaids and other assets
|
|
|
32,700
|
|
|
63,700
|
|
|
Total current assets
|
|
|
714,100
|
|
|
1,363,900
|
|
|
Furniture and equipment, net
|
|
|
14,500
|
|
|
16,800
|
|
|
Other assets
|
|
|
21,000
|
|
|
21,500
|
|
|
TOTAL ASSETS
|
|
$
|
749,600
|
|
$
|
1,402,200
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Accounts payable (including $31,600 and $66,700 to related parties as of December 31, 2013 and September 30, 2013 respectively)
|
|
$
|
804,800
|
|
$
|
2,493,200
|
|
|
Accrued liabilities
|
|
|
1,600
|
|
|
24,200
|
|
|
Accrued compensation (including $158,500 and $294,500 to related parties as of December 31, 2013 and September 30, 2013 respectively)
|
|
|
511,600
|
|
|
763,100
|
|
|
Current portion of capital lease
|
|
|
6,700
|
|
|
7,200
|
|
|
Liabilities of discontinued operation (including $0 and $0 to related parties as of December 31, 2013 and September 30, 2013 respectively)
|
|
|
253,400
|
|
|
268,500
|
|
|
Total current liabilities
|
|
|
1,578,100
|
|
|
3,556,200
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES
|
|
|
|
|
|
|
|
|
Capital lease
|
|
|
4,800
|
|
|
6,000
|
|
|
Total long-term liabilities
|
|
|
4,800
|
|
|
6,000
|
|
|
TOTAL LIABILITIES
|
|
|
1,582,900
|
|
|
3,562,200
|
|
|
STOCKHOLDERS' DEFICIT:
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; authorized 150,000,000 shares; 96,062,942 and 92,716,562 shares issued and outstanding as of December 31, 2013 and September 30, 2013 respectively
|
|
|
96,100
|
|
|
92,700
|
|
|
Additional paid-in capital
|
|
|
55,486,200
|
|
|
54,298,000
|
|
|
Accumulated deficit
|
|
|
(56,415,600)
|
|
|
(56,550,700)
|
|
|
Total stockholders' deficit
|
|
|
(833,300)
|
|
|
(2,160,000)
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
$
|
749,600
|
|
$
|
1,402,200
|
|
| 3 | ||
|
|
|
|
|
For the three months ended
December 31, |
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
135,100
|
|
$
|
(973,300)
|
|
|
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Net loss from discontinued operations
|
|
|
3,600
|
|
|
12,200
|
|
|
Depreciation and amortization
|
|
|
2,800
|
|
|
4,000
|
|
|
Amortization of discount on bridge notes issued
|
|
|
-
|
|
|
423,800
|
|
|
Loss on derivative liability valuation
|
|
|
-
|
|
|
97,600
|
|
|
Stock-based compensation
|
|
|
364,000
|
|
|
355,500
|
|
|
Gain on extinguishment of debt
|
|
|
(1,105,200)
|
|
|
(466,300)
|
|
|
Non-cash interest expense
|
|
|
-
|
|
|
205,500
|
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
8,200
|
|
|
(5,200)
|
|
|
Prepaids and other
|
|
|
31,000
|
|
|
25,900
|
|
|
Accounts payable and accrued liabilities
|
|
|
(244,200)
|
|
|
(136,300)
|
|
|
Deferred compensation
|
|
|
(251,500)
|
|
|
(98,100)
|
|
|
Net cash used in operating activities
|
|
|
(1,056,200)
|
|
|
(554,700)
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Disposal of equipment
|
|
|
-
|
|
|
1,400
|
|
|
Net cash provided by investing activities
|
|
|
-
|
|
|
1,400
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Repayment of a capital lease
|
|
|
(1,700)
|
|
|
(1,600)
|
|
|
Net proceeds from purchase of common stock
|
|
|
466,000
|
|
|
-
|
|
|
Net proceeds from bridge notes
|
|
|
-
|
|
|
1,368,300
|
|
|
Net cash provided by financing activities
|
|
|
464,300
|
|
|
1,366,700
|
|
|
Net cash provided by (used in) continuing operations
|
|
|
(591,900)
|
|
|
813,400
|
|
|
DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
|
|
Net Cash used in discontinued operations
|
|
|
(18,700)
|
|
|
-
|
|
|
NET INCREASE (DECREASE) IN CASH
|
|
|
(610,600)
|
|
|
813,400
|
|
|
Cash beginning of period
|
|
|
1,273,600
|
|
|
7,700
|
|
|
Cash end of period
|
|
|
663,000
|
|
$
|
821,100
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
1,000
|
|
$
|
800
|
|
|
Income taxes
|
|
$
|
1,600
|
|
$
|
800
|
|
|
Non-cash financing activities:
|
|
|
|
|
|
|
|
|
Shares issued for officer salaries payable
|
|
|
-
|
|
|
7,900
|
|
|
Shares issued for accounts payable
|
|
$
|
361,600
|
|
$
|
-
|
|
| 4 | ||
|
|
|
|
|
Common Stock
|
|
Additional
Paid-in |
|
Accumulated
|
|
|
|
|||||||
|
For the three months ended December 31, 2013
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Total
|
|
|||||
|
BALANCE - September 30, 2013 (Audited)
|
|
|
92,716,562
|
|
$
|
92,700
|
|
$
|
54,298,000
|
|
$
|
(56,550,700)
|
|
|
(2,160,000)
|
|
|
Stock-based compensation
|
|
|
-
|
|
|
-
|
|
|
364,000
|
|
|
-
|
|
|
364,000
|
|
|
Stock issued for private placement shares purchases
|
|
|
1,900,000
|
|
|
1,900
|
|
|
464,100
|
|
|
-
|
|
|
466,000
|
|
|
Stock issued in lieu of cash to creditors
|
|
|
1,446,380
|
|
|
1,500
|
|
|
360,100
|
|
|
|
|
|
361,600
|
|
|
Net income for the three months ended December 31, 2013
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
135,100
|
|
|
135,100
|
|
|
Balance at December 31, 2013
|
|
|
96,062,942
|
|
$
|
96,100
|
|
$
|
55,486,200
|
|
$
|
(56,415,600)
|
|
$
|
(833,300)
|
|
|
|
|
Common Stock
|
|
Additional
Paid-in |
|
Accumulated
|
|
|
|
|||||||
|
For the three months ended December 31, 2012
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Total
|
|
|||||
|
BALANCE - September 30, 2012 (Audited)
|
|
|
1,914,175
|
|
$
|
1,900
|
|
$
|
32,566,700
|
|
$
|
(45,643,300)
|
|
$
|
(13,074,700)
|
|
|
Stock-based compensation
|
|
|
-
|
|
|
-
|
|
|
355,500
|
|
|
-
|
|
|
355,500
|
|
|
Stock issued for warrant exercise
|
|
|
165,790
|
|
|
200
|
|
|
7,700
|
|
|
-
|
|
|
7,900
|
|
|
Net loss for the three months ended December 31, 2012
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(973,300)
|
|
|
(973,300)
|
|
|
Balance at December 31, 2012
|
|
|
2,079,965
|
|
$
|
2,100
|
|
$
|
32,929,900
|
|
$
|
(46,616,600)
|
|
$
|
(13,684,600)
|
|
| 5 | ||
|
|
|
|
⋅
|
To amend the Company’s Amended and Restated Certificate of Incorporation, as amended (the “Charter”) in order to increase the number of shares of common stock, par value $
0.001
per share, authorized for issuance under the Charter from
100,000,000
to
150,000,000
.
|
|
|
⋅
|
To adopt the Company’s 2012 Omnibus Incentive Compensation Plan, as amended, to award grants of up to an aggregate of
15,000,000
shares of common stock.
|
| 6 | ||
|
|
| 7 | ||
|
|
| 8 | ||
|
|
| 9 | ||
|
|
| 10 | ||
|
|
|
|
3.
|
DISCONTINUED OPERATIONS
|
|
|
|
Three Months Ended
December 31, |
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
Neuro-Therapy Clinic
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
-
|
|
$
|
-
|
|
|
Expenses
|
|
|
3,600
|
|
|
12,200
|
|
|
Operating Loss before taxes
|
|
$
|
(3,600)
|
|
$
|
(12,200)
|
|
|
Taxes
|
|
|
-
|
|
|
-
|
|
|
Net Loss
|
|
$
|
(3,600)
|
|
$
|
(12,200)
|
|
|
|
|
As at December 31,
|
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
ASSETS:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
-
|
|
$
|
15,100
|
|
|
Assets of Discontinued Operations
|
|
$
|
-
|
|
$
|
15,100
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
Accounts Payable
|
|
$
|
88,500
|
|
$
|
159,600
|
|
|
Accrued Payroll Liabilities
|
|
|
120,300
|
|
|
138,500
|
|
|
Note Payable (see Note 8)
|
|
|
44,600
|
|
|
-
|
|
|
Liabilities of Discontinued Operations
|
|
$
|
253,400
|
|
$
|
298,100
|
|
|
|
4.
|
CONVERTIBLE DEBT AND EQUITY FINANCINGS
|
| 11 | ||
|
|
| 12 | ||
|
|
| 13 | ||
|
|
|
Conversion of Notes
|
|
Shares of
Common Stock |
|
Conversion
Date |
|
Conversion
Price |
|
Principal
Amount |
|
Interest
|
|
Total
|
|
||||||
|
Fiscal Year 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2012 Notes: Unsecured convertible
notes |
|
|
40,000
|
|
|
09/19/12
|
|
$
|
0.04718
|
|
$
|
1,800
|
|
$
|
100
|
|
$
|
1,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2010 Notes: Senior
|
|
|
303,313
|
|
|
01/31/13
|
|
$
|
1.00
|
|
$
|
250,000
|
|
$
|
53,300
|
|
$
|
303,300
|
|
|
subordinated convertible notes
|
|
|
13,943,539
|
|
|
08/12/13
|
|
$
|
0.25
|
|
|
2,773,900
|
|
|
712,000
|
|
|
3,485,900
|
|
|
Total October 2010 Notes:
|
|
|
14,246,852
|
|
|
|
|
|
|
|
$
|
3,023,900
|
|
$
|
765,300
|
|
$
|
3,789,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2011 Notes:
|
|
|
1,166,503
|
|
|
01/31/13
|
|
$
|
1.00
|
|
$
|
1,000,000
|
|
$
|
166,500
|
|
$
|
1,166,500
|
|
|
Subordinated convertible notes
|
|
|
7,336,500
|
|
|
08/12/13
|
|
$
|
0.25
|
|
|
1,500,000
|
|
|
334,100
|
|
|
1,834,100
|
|
|
Total January 2011 Notes:
|
|
|
8,503,003
|
|
|
|
|
|
|
|
$
|
2,500,000
|
|
|
500,600
|
|
$
|
3,000,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2011 Notes: Subordinated convertible notes
|
|
|
9,205,680
|
|
|
08/12/13
|
|
$
|
0.25
|
|
$
|
2,000,000
|
|
$
|
301,400
|
|
$
|
2,301,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 2012 Notes: Unsecured convertible note
|
|
|
407,700
|
|
|
08/12/13
|
|
$
|
0.25
|
|
$
|
90,000
|
|
$
|
11,900
|
|
$
|
101,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2012 Notes: Unsecured convertible notes
|
|
|
44,085,044
|
|
|
01/18/13 through 09/30/13
|
|
$
|
0.04718
|
|
$
|
1,998,200
|
|
$
|
81,800
|
|
$
|
2,080,000
|
|
|
Total of Notes Converted in Fiscal 2013
|
|
|
76,448,279
|
|
|
|
|
|
|
|
$
|
9,612,100
|
|
$
|
1,661,000
|
|
$
|
11,273,100
|
|
|
Total of Notes Converted
|
|
|
76,488,279
|
|
|
|
|
|
|
|
$
|
9,613,900
|
|
$
|
1,661,100
|
|
|
11,275,000
|
|
| 14 | ||
|
|
| 15 | ||
|
|
| 16 | ||
|
|
|
|
|
For the three months ended
December 31 |
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
Cost of Neurometric Services revenues
|
|
$
|
2,900
|
|
$
|
2,500
|
|
|
Research
|
|
|
25,700
|
|
|
24,000
|
|
|
Product Development
|
|
|
71,200
|
|
|
19,000
|
|
|
Sales and marketing
|
|
|
26,300
|
|
|
54,500
|
|
|
General and administrative
|
|
|
237,900
|
|
|
255,500
|
|
|
Total
|
|
$
|
364,000
|
|
$
|
355,500
|
|
|
|
Number of
Shares |
|
Weighted Average
Exercise Price |
||
|
Outstanding at September 30, 2013
|
|
9,749,594
|
|
$
|
1.00
|
|
|
|
|
|
|
|
|
Granted
|
|
2,300,000
|
|
|
0.25
|
|
Exercised
|
|
-
|
|
|
-
|
|
Forfeited
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2013
|
|
12,049,594
|
|
$
|
0.86
|
|
Exercise
Price |
|
Number
of Shares |
|
Weighted
Average Contractual Life |
|
Weighted
Average Exercise Price |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.04718
|
|
|
8,955,000
|
|
|
10 years
|
|
$
|
0.04718
|
|
|
$
|
0.25
|
|
|
2,550,000
|
|
|
10 years
|
|
|
.25
|
|
|
$
|
3.00
|
|
|
42,670
|
|
|
10 years
|
|
|
3.00
|
|
|
$
|
3.60
|
|
|
28,648
|
|
|
10 years
|
|
|
3.60
|
|
|
$
|
3.96
|
|
|
32,928
|
|
|
10 years
|
|
|
3.96
|
|
|
$
|
9.00
|
|
|
4,525
|
|
|
10 years
|
|
|
9.00
|
|
|
$
|
12.00
|
|
|
28,535
|
|
|
10 years
|
|
|
12.00
|
|
|
$
|
14.10
|
|
|
10,000
|
|
|
10 years
|
|
|
14.10
|
|
|
$
|
15.30
|
|
|
1,373
|
|
|
10 years
|
|
|
15.30
|
|
|
$
|
16.50
|
|
|
262,441
|
|
|
10 years
|
|
|
16.50
|
|
|
$
|
17.70
|
|
|
953
|
|
|
10 years
|
|
|
17.70
|
|
|
$
|
24.00
|
|
|
4,667
|
|
|
10 years
|
|
|
24.00
|
|
|
$
|
26.70
|
|
|
32,297
|
|
|
10 years
|
|
|
26.70
|
|
|
$
|
28.80
|
|
|
11,767
|
|
|
10 years
|
|
|
28.80
|
|
|
$
|
32.70
|
|
|
83,790
|
|
|
10 years
|
|
|
32.70
|
|
|
|
Total
|
|
|
12,049,594
|
|
|
|
|
$
|
.86
|
|
| 17 | ||
|
|
|
Warrants
|
|
Exercise
Price |
|
Issued, Surrendered or Expired in Connection With:
|
|
||
|
|
2,164,440
|
|
|
|
|
Warrants outstanding at October 1, 2012
|
|
|
|
(1,617,345)
|
|
$
|
3.00
|
|
Warrants forfeited pursuant to the Amended and Restated Consent, Note Amendment and Warrant Forfeiture Agreement dated October 24, 2012
|
|
|
|
127,173
|
|
$
|
0.04718
|
|
These warrants were issued to Monarch Capital who acted as placement agents in raising $60,000 from one investor who purchased October 2012 Notes pursuant to the 2012 Bridge Note October Purchase Agreement.
|
|
|
|
519,288
|
|
$
|
0.04718
|
|
These warrants due to be issued to Tony Pullen who acted as placement agents in raising $350,000 from three investors who purchased October 2012 Notes pursuant to the 2012 Bridge Note October Purchase Agreement.
|
|
|
|
100,000
|
|
$
|
0.25
|
|
These warrants were issued to D&D Securities Inc. in connection with the Company’s private offering to select accredited investors of shares of restricted common stock at a private of $0.25 per share, in a private placement agreement dated February 20, 2013.
|
|
|
|
204,000
|
|
$
|
0.275
|
|
These warrants were issued to Monarch Capital who acted as placement agents in raising $510,000 from sixteen accredited investors who purchased common stock, par value $0.001 per share, in a private placement agreement dated February 20, 2013 and May 23, 2013.
|
|
|
|
1,497,556
|
|
$
|
3.03
|
|
Warrants outstanding at September 30, 2013
|
|
|
|
30,000
|
|
$
|
0.275
|
|
These warrants were issued to Monarch Capital who acted as placement agents in raising $75,000 from five accredited investors who purchased common stock, par value $0.001 per share, in a private placement agreement dated October 2, 2013.
|
|
|
|
1,527,556
|
|
$
|
2.98
|
|
Warrants outstanding at December 31, 2013
|
|
| 18 | ||
|
|
| 19 | ||
|
|
| 20 | ||
|
|
|
|
|
Three months ended
December 31, |
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
Net income (loss) for computation of basic net loss per share:
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
$
|
138,700
|
|
$
|
(961,100)
|
|
|
From discontinued operations
|
|
$
|
(3,600)
|
|
$
|
(12,200)
|
|
|
Net income (loss)
|
|
$
|
135,100
|
|
$
|
(973,300)
|
|
|
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
$
|
0.00
|
|
$
|
(0.47)
|
|
|
From discontinued operations
|
|
$
|
(0.00)
|
|
$
|
(0.01)
|
|
|
Basic net income (loss) per share
|
|
$
|
0.00
|
|
$
|
(0.48)
|
|
|
Net income (loss) for computation of dilutive net loss per share:
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
$
|
138,700
|
|
$
|
(961,100)
|
|
|
From discontinued operations
|
|
$
|
(3,600)
|
|
$
|
(12,200)
|
|
|
Net income (loss)
|
|
$
|
135,100
|
|
$
|
(973,300)
|
|
|
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
$
|
0.00
|
|
$
|
(0.47)
|
|
|
From discontinued operations
|
|
$
|
(0.00)
|
|
$
|
(0.01)
|
|
|
Basic net income (loss) per share
|
|
$
|
0.00
|
|
$
|
(0.48)
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding
|
|
|
95,047,482
|
|
|
2,024,619
|
|
|
Dilutive common equivalent shares
|
|
|
12,800,483
|
|
|
-
|
|
|
Diluted weighted average common shares
|
|
|
107,847,965
|
|
|
2,024,619
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive common equivalent shares not included in the computation of dilutive net loss per share:
|
|
|
|
|
|
|
|
|
Convertible debt
|
|
|
-
|
|
|
36,968,562
|
|
|
Warrants
|
|
|
-
|
|
|
1,086,210
|
|
|
Options
|
|
|
-
|
|
|
4,142,695
|
|
| 21 | ||
|
|
| 22 | ||
|
|
|
|
|
Payments due by period
|
|
|
|
|
|
|
|
|||||||
|
Contractual Obligations
|
|
Total
|
|
Less than 1
year |
|
1 to 3 years
|
|
3-5 years
|
|
More than 5
years |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease Obligations
|
|
$
|
4,100
|
|
$
|
4,100
|
|
$
|
-
|
|
|
-
|
|
|
-
|
|
|
Capital Lease Obligations
|
|
|
11,500
|
|
|
6,700
|
|
|
4,800
|
|
|
-
|
|
|
-
|
|
|
Note Payable, discontinued operation’s
|
|
|
44,600
|
|
|
44,600
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
60,200
|
|
$
|
55,400
|
|
$
|
4,800
|
|
|
-
|
|
|
-
|
|
|
|
9.
|
SUBSEQUENT EVENTS
|
| 23 | ||
|
|
| • | our inability to raise additional funds to support operations and capital expenditures; |
| • | our inability to achieve greater and broader market acceptance of our products and services in existing and new market segments; |
| • | our inability to successfully compete against existing and future competitors; |
| • | our inability to manage and maintain the growth of our business; |
| • | our inability to protect our intellectual property rights; and |
| • | other factors discussed under the headings “Risk Factors” and “Business” in our Annual Report on Form 10-K and this Quarterly Report on Form 10-Q. |
| 24 | ||
|
|
| 25 | ||
|
|
| 26 | ||
|
|
| 27 | ||
|
|
| · |
From June 3, 2010 through to November 12, 2010, we raised $3.0 million through the sale of senior secured convertible notes (“October 2010 Notes”) and warrants. Of such amount $1.75 million was purchased by members of our Board of Directors or their affiliate companies.
|
| · |
From January 20, 2011 through to April 25, 2011, we raised $2.50 million through the sale of subordinated convertible notes (“January 2011 Notes”) and warrants. Of such amount, $1.00 million was purchased by members of our Board of Directors or their affiliate companies. These January Notes have subsequently been amended to add a second position security interest.
|
| · |
From October 12, 2011 through January 30, 2012, we raised an additional $2.00 million through the sale of subordinated secured convertible notes (“October 2011 Notes”) and warrants. Of such amount, $1.04 million was purchased by members of our Board of Directors or their affiliate companies.
|
| · |
On February 29, 2012, we raised an additional $90,000 through the sale of an unsecured convertible note and warrants. This note was purchased by an affiliate company of a member of our Board of Directors.
|
| · | From February 22, 2013 through April 1, 2013, 19 accredited investors purchased an aggregate of 4,180,000 shares of common stock at a price of $0.25 per share in a private placement. The Company received gross aggregate cash proceeds of $1,045,000. The investors included three affiliates, one of which is the Tierney Family Trust of which Mr. Thomas Tierney, our Chairman of the Board of the Company, is a trustee. The Tierney Family Trust acquired 400,000 shares of common stock for which the Company received cash proceeds of $100,000. A second affiliate investor is Paul Buck, the Company’s CFO, who acquired 50,000 shares of common stock for which the Company received cash proceeds of $12,500, the third affiliate investor is Extuple Limited Partnership (“Extuple”) an accredited investor and a greater than 5% beneficial owner of the Company, invested $300,000 for 1,200,000 shares of common stock. |
| · | From May 23, 2013, through September 12, 2013, 23 accredited investors purchased an aggregate of 8,000,000 shares of common stock, par value $0.001, at a price of $0.25 per share pursuant to a private placement. The Company received gross aggregate cash proceeds of $2,000,000. The investors included the following affiliates: the Tierney Family Trust of which Mr. Tierney, our Chairman of the Board of the Company, is a trustee, acquired 1,200,000 shares of common stock for which the Company received cash proceeds of $300,000: the Follman Family Trust of which Mr. Robert Follman, a director of the Company is a trustee, acquired 800,000 shares of common stock for which the Company received cash proceeds of $200,000: Mr. John Pappajohn, a director of the Company, acquired 400,000 shares of common stock for which the Company received cash proceeds of $100,000: Mr. Buck, the Company’s CFO, acquired 50,000 shares of common stock for which the Company received cash proceeds of $12,500: Mr. & Mrs. Mark and Jill Oman, who are greater than 5% beneficial owners of the Company, and an entity under their control acquired 1,400,000 shares of common stock for which the Company received cash proceeds of $350,000. |
| 28 | ||
|
|
| · | From October 4, 2013, through November 14, 2013, 11 accredited investors purchased an aggregate of 1,900,000 shares of common stock, par value $0.001, at a price of $0.25 per share pursuant to a private placement. The Company received gross aggregate cash proceeds of $475,000. No affiliates participated in this tranche. | |
| · | Between January 14, 2014 and February 12, 2014, the Company sold and issued an aggregate of 2,900,000 shares of its common stock, par value $0.001, at a price of $0.25 per share, in a private placement to 15 accredited investors, for which it received gross cash proceeds to the Company of $725 ,000 . The investors included the following affiliates : the Tierney Family Trust of which Mr. Tierney, our Chairman of the Board of the Company, is a trustee, acquired 800,000 shares of common stock for which the Company received cash proceeds of $200,000: the Follman Family Trust of which Mr. Follman, a director of the Company is a trustee, acquired 400,000 shares of common stock for which the Company received cash proceeds of $100,000: George Carpenter, the Company’s Chief Executive Officer, and his wife acquired 200,000 shares of common stock for which the Company received cash proceeds of $50,000: Paul Buck, the Company’s, Chief Financial Officer, acquired 100,000 shares of common stock for which the Company received cash proceeds of $25,000 . |
| 29 | ||
|
|
|
|
|
Three months ended
|
|
|||||
|
|
|
December 31,
|
|
|||||
|
|
|
2013
|
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
100
|
%
|
|
|
100
|
%
|
|
Cost of revenues
|
|
|
84
|
|
|
|
111
|
|
|
Gross profit
|
|
|
16
|
|
|
|
(11)
|
|
|
Research
|
|
|
70
|
|
|
|
198
|
|
|
Product development
|
|
|
726
|
|
|
|
309
|
|
|
Sales and marketing
|
|
|
203
|
|
|
|
324
|
|
|
General and administrative expenses
|
|
|
1,159
|
|
|
|
1,636
|
|
|
Operating loss
|
|
|
(2,142)
|
|
|
|
(2,478)
|
|
|
Other income (expense), net
|
|
|
2,450
|
|
|
|
(927)
|
|
|
Net income (expense) before Discontinued Operations
|
|
|
308
|
|
|
|
(3,405)
|
|
|
Loss from Discontinued Operations
|
|
|
(8)
|
|
|
|
(43)
|
|
|
Net income (loss)
|
|
|
300
|
%
|
|
|
(3,448)
|
%
|
| 30 | ||
|
|
|
|
|
Three months ended
|
|
Percent
|
|
|||||
|
|
|
December 31,
|
|
Change
|
|
|||||
|
|
|
2013
|
|
2012
|
|
|
|
|
||
|
Neurometric Service Revenues
|
|
$
|
45,000
|
|
$
|
28,200
|
|
|
60
|
%
|
|
|
|
Three months ended
|
|
Percent
|
|
|||||
|
|
|
December 31,
|
|
Change
|
|
|||||
|
|
|
2013
|
|
2012
|
|
|
|
|
||
|
Cost of revenues for Neurometric Services
|
|
$
|
37,600
|
|
$
|
31,400
|
|
|
20
|
%
|
|
|
|
Three months ended
|
|
|||||||
|
|
|
December 31,
|
|
|||||||
|
Key Expense Categories
|
|
2013
|
|
2012
|
|
Change
|
|
|||
|
(1) Salaries and benefit costs
|
|
$
|
27,500
|
|
$
|
27,500
|
|
$
|
0
|
|
|
(2) Consulting fees
|
|
|
10,100
|
|
|
3,900
|
|
|
6,200
|
|
|
Total Costs of Revenues
|
|
$
|
37,600
|
|
$
|
31,400
|
|
$
|
6,200
|
|
| (1) | Salary and benefit expenses for the 2013 and 2012 periods remained the same. |
| (2) |
Consulting fees increased for the 2013 period as a result of artifacting services for the Walter Reed clinical trial. During the 2012 period we incurred no similar costs as the clinical trial had not yet started.
|
|
|
|
Three months ended
|
|
Percent
|
|
|||||
|
|
|
December 31,
|
|
Change
|
|
|||||
|
|
|
2013
|
|
2012
|
|
|
|
|
||
|
Neurometric Services Research
|
|
$
|
31,700
|
|
$
|
55,800
|
|
|
(43)
|
%
|
| 31 | ||
|
|
|
|
|
Three months ended
|
|
|||||||
|
|
|
December 31,
|
|
|||||||
|
Key Expense Categories
|
|
2013
|
|
2012
|
|
Change
|
|
|||
|
(1) Salary and benefit costs
|
|
$
|
25,800
|
|
$
|
51,200
|
|
$
|
(25,400)
|
|
|
(2) Consulting fees
|
|
|
3,300
|
|
|
3,000
|
|
|
300
|
|
|
(3) Other miscellaneous costs
|
|
|
2,600
|
|
|
1,600
|
|
|
1,000
|
|
|
Total Research
|
|
$
|
31,700
|
|
$
|
55,800
|
|
$
|
(24,100)
|
|
| (1) | Salary and benefit costs decreased for the 2013 period as Dr. Hoffman, our medical director, left the employ of the Company during July 2013, although he remains a consultant to the Company. The Salary and benefit cost represent the amortization of stock-based compensation granted to Dr. Hoffman and the payment of accrued salary; |
| (2) | Consulting costs remained substantially the same; |
| (3) | Other miscellaneous costs for 2013 period were primarily for professional liability insurance; During the 2012 expenses included travel related expenses. |
|
|
|
Three months ended
|
|
Percent
|
|
|||||
|
|
|
December 31,
|
|
Change
|
|
|||||
|
|
|
2013
|
|
2012
|
|
|
|
|
||
|
Neurometric Services Product Development
|
|
$
|
326,600
|
|
$
|
87,100
|
|
|
275
|
%
|
|
|
|
Three months ended
|
|
|||||||
|
|
|
December 31,
|
|
|||||||
|
Key Expense Categories
|
|
2013
|
|
2012
|
|
Change
|
|
|||
|
(1) Salaries and benefit costs
|
|
$
|
72,500
|
|
$
|
64,000
|
|
$
|
8,500
|
|
|
(2) Consulting fees
|
|
|
201,000
|
|
|
(11,300)
|
|
|
212,300
|
|
|
(3) System development costs
|
|
|
21,300
|
|
|
27,700
|
|
|
(6,400)
|
|
|
(4) Conference and travel
|
|
|
25,500
|
|
|
-
|
|
|
25,500
|
|
|
(5) Other miscellaneous costs
|
|
|
6,300
|
|
|
6,700
|
|
|
(400)
|
|
|
Total Product Development
|
|
$
|
326,600
|
|
$
|
87,100
|
|
$
|
239,500
|
|
| (1) | Salaries and benefits increased for the 2013 period due to an increase in stock-based compensation, health insurance costs and a realignment of a staff member who was previously accounted for in the Sales and Marketing line item. |
| (2) | Consulting fees increased for the 2013 due to the costs associated with the Walter Reed clinical trial and includes the clinical research coordinators, EEG technologists and clinical research organization which oversees the clinical trial and data management. For the 2012 period, although we incurred costs of the clinical research organization during this period, we renegotiated the terms of our agreement to include stock based compensation, consequently, previously accrued fees which were expensed were reversed, which resulted in the credit balance shown; |
| (3) | System development and maintenance costs decreased for the 2013 period as no major new development of the system was undertaken during this period. During the 2012 period we were focused on the clinical study software to be finalized for use in the Walter Reed clinical trial. |
| 32 | ||
|
|
| (4) | Conference and travel costs relates to our VP of Government Accounts who relocated to Maryland to oversee the Walter Reed clinical trial. During the 2012 period we had no equivalent expenditures. |
| (5) | Other miscellaneous costs remained substantially the same for the two periods. |
|
|
|
Three months ended
|
|
Percent
|
|
|||||
|
|
|
December 31,
|
|
Change
|
|
|||||
|
|
|
2013
|
|
2012
|
|
|
|
|
||
|
Sales and Marketing
|
|
|
|
|
|
|
|
|
|
|
|
Neurometric Services
|
|
$
|
91,500
|
|
$
|
91,500
|
|
|
0
|
%
|
|
|
|
Three months ended
|
|
|||||||
|
|
|
December 31,
|
|
|||||||
|
Key Expense Categories
|
|
2013
|
|
2012
|
|
Change
|
|
|||
|
(1) Salaries and benefit costs
|
|
$
|
54,400
|
|
$
|
82,900
|
|
$
|
(28,500)
|
|
|
(2) Consulting fees
|
|
|
30,000
|
|
|
2,200
|
|
|
27,800
|
|
|
(3) Advertising and marketing costs
|
|
|
1,600
|
|
|
-
|
|
|
1,600
|
|
|
(4) Conferences and travel costs
|
|
|
4,300
|
|
|
3,700
|
|
|
600
|
|
|
(5) Other miscellaneous costs
|
|
|
1,200
|
|
|
2,700
|
|
|
(1,500)
|
|
|
Total Sales and marketing
|
|
$
|
91,500
|
|
$
|
91,500
|
|
$
|
0
|
|
| (1) | Salaries and benefits costs decreased for the 2013 period primarily due to the realignment of staff as our Vice President of Government Accounts was moved to the Product Development cost center in January 2013; |
| (2) | Consulting fees increased for the 2013 period as the Company engaged a marketing consultant, Decision Calculus Associates, to assist with social media and general marketing; |
| (3) | Advertising and marketing expenses in the 2013 period were limited to marketing to the military. During the 2012 period marketing efforts were curtailed due to the limited cash resources available. |
| (4) | Conference and travel costs remained substantially the same for the two periods. |
| (5) | Miscellaneous expenditures for the 2013 period decreased from the prior period as we had written off certain computer-related fixed assets costs. |
|
|
|
Three months ended
|
|
Percent
|
|
|||||
|
|
|
December 31,
|
|
Change
|
|
|||||
|
|
|
2013
|
|
2012
|
|
|
|
|
||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
Neurometric Services
|
|
$
|
521,500
|
|
$
|
461,300
|
|
|
13
|
%
|
| 33 | ||
|
|
|
|
|
Three months ended
|
|
|||||||
|
|
|
December 31,
|
|
|||||||
|
Key Expense Categories
|
|
2013
|
|
2012
|
|
Change
|
|
|||
|
(1) Salaries and benefit costs
|
|
$
|
273,500
|
|
$
|
258,900
|
|
$
|
14,600
|
|
|
(2) Legal fees
|
|
|
79,000
|
|
|
27,100
|
|
|
51,900
|
|
|
(3) Other professional and consulting fees
|
|
|
66,600
|
|
|
98,600
|
|
|
(32,000)
|
|
|
(4) Patent costs
|
|
|
18,300
|
|
|
2,100
|
|
|
16,200
|
|
|
(5) Marketing and investor relations costs
|
|
|
1,800
|
|
|
1,300
|
|
|
500
|
|
|
(6) Conference and travel costs
|
|
|
16,700
|
|
|
10,100
|
|
|
6,600
|
|
|
(7) Dues & subscriptions fees
|
|
|
15,700
|
|
|
14,100
|
|
|
1,600
|
|
|
(8) General admin and occupancy costs
|
|
|
49,900
|
|
|
49,100
|
|
|
800
|
|
|
Total General and administrative costs
|
|
$
|
521,500
|
|
$
|
461,300
|
|
$
|
60,200
|
|
| (1) | Salaries and benefit expenses increased for the 2013 period for several reasons: |
| (2) | Legal fees showed an increase of $52,900 for the 2013 period. This increase can largely be accounted for by the Brandt litigation costs which increased to $14,700 from $1,000 in the 2012 period; and legal fees associated with our lobbying efforts increased to $30,000 for the 2013 period, whereas we had no lobbying expense in the 2012 period. |
| (3) | Professional and consulting fees decreased due to the mix of consulting services used in the respective periods. For the 2013 period, these expenses are comprised of audit fees of $50,000 and a $16,600 success fee paid to a media consultant who arranged several TV appearances. For the 2012 period, expenses are comprised of audit fees of $50,000, financial and valuation consulting services of $38,000 and accounting services of $10,000. |
| (4) | Patent expenditures increased largely due to the timing of patent application and maintenance costs which have been deferred whenever possible due to the limited cash resources available; no patents or applications have lapsed due to deferred payments of maintenance or application fees. |
| (5) | Corporate marketing and investor relations remained unchanged for the two periods; |
| (6) | Conference and travel costs increased slightly for the 2013 period, which included our participation in the LD Micro conference; During the 2012 period, travel was minimized due to limited cash resources available; |
| (7) | Dues and subscriptions had a slight increase for the two periods partly due to increased software subscriptions for the increase number of system users ; |
| (8) | General administrative and occupancy cost remained approximately the same for the two periods. |
|
|
|
Three months ended
|
|
Percent
|
|
|||||
|
|
|
December 31,
|
|
Change
|
|
|||||
|
Other Expenses
|
|
2013
|
|
2012
|
|
|
|
|
||
|
Neurometric Services (expense), net
|
|
$
|
1,104,200
|
|
$
|
(261,400)
|
|
|
*
|
|
| 34 | ||
|
|
|
|
•
|
For the 2013 period we incurred only $1,000 in net interest expense which was paid in cash; we incurred no non-cash interest charges. In contrast, for the 2012 period, we incurred non-cash interest charges totaling $598,400 of which $205,500 was accrued interest on our promissory notes at 9% per annum; the remaining balance was comprised of $392,100 of warrant discount amortization on the derivative liability for warrants; while only $800 was for actual net interest paid in cash during that period.
|
|
|
|
|
|
|
•
|
For the 2013 period we had no finance fees; For the 2012 period we incurred finance fees, associated with our private placement of convertible notes, totaling $31,700, which were paid in cash.
|
|
|
|
|
|
|
•
|
Under ASC 815, all derivative instruments are required to be measured periodically at fair value and the change in fair value of non-hedging derivative instrument are to be recognized in current earnings.
For the 2013 period we had no derivative instruments to value and consequently no associate expense or gain.
For the 2012 period we revaluated our derivative liabilities for the promissory note conversion feature and the associated warrants which resulted in a non-cash loss on derivative liabilities of $97,600.
|
|
|
|
|
|
|
•
|
For the 2013 period we experience a non-cash gain on the extinguishment of debt of $1,105,200 related to the settlement of a long-outstanding trade payable balance which was renegotiated. For the 2012 period we benefited from a non-cash gain on the extinguishment of debt in the amount of $466,300 which was the result of valuing the forfeiture of warrants and the elimination of the ratchet feature embedded in certain convertible debt instruments pursuant to the Restated Consent, Note Amendment and Warrant Forfeiture Agreement dated October 24, 2012.
|
|
|
|
Three months ended
|
|
Percent
|
|
|||||
|
|
|
December 31,
|
|
Change
|
|
|||||
|
|
|
2013
|
|
2012
|
|
|
|
|||
|
Neurometric Services net income (loss)
|
|
$
|
140,300
|
|
$
|
(960,300)
|
|
|
*
|
|
|
|
|
Three months ended
|
|
Percent
|
|
|||||
|
|
|
December 31,
|
|
Change
|
|
|||||
|
|
|
2013
|
|
2012
|
|
|
|
|||
|
Clinical Services net loss
|
|
|
(3,600)
|
|
|
(12,200)
|
|
|
(70)
|
%
|
| 35 | ||
|
|
| · | the amount and timing of costs we incur in connection with our Walter Reed clinical trial and product development activities, including enhancements to our PEER Online Database and costs we incur to further validate the efficacy of our referenced EEG technology; |
| · | the amount and timing of costs we incur in connection with the expansion of our commercial operations, including our selling and marketing efforts; |
| · | whether we incur additional consulting and legal fees in our efforts to conducting a Non-Significant Risk study under an FDA requirements which will enable us to obtain a 510(k) clearance from the FDA; and |
| · | if we expand our business by acquiring or investing in complimentary businesses. |
| 36 | ||
|
|
| 37 | ||
|
|
| · We do not have a comprehensive and formalized accounting and procedures. |
| 38 | ||
|
|
| 39 | ||
|
|
|
Exhibit
Number
|
|
Exhibit Title
|
|
|
|
|
|
10.85
|
|
Form of Subscription Agreement (common stock), made as of October 4, 2014, by and between the Company and the investor(s) signatory thereto.
|
|
10.86
|
|
Form of Employment Compensation Forfeiture and Exchange Agreement
entered into as of December 16, 2013 by and among the Company and its senior employees.
|
|
10.87
|
|
Form of Subscription Agreement (common stock), made as of January 8, 2014, by and between the Company and the investor(s) signatory thereto.
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
XBRL Instance Document*
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema*
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase*
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase*
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase*
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase*
|
| 40 | ||
|
|
|
|
CNS Response, Inc.
|
|
|
|
|
|
|
Date: February 13, 2014
|
|
/s/ George Carpenter
|
|
|
By:
|
George Carpenter
|
|
|
Its:
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Paul Buck
|
|
|
By:
|
Paul Buck
|
|
|
Its:
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
| 41 | ||
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|