EMERSON ELECTRIC CO
10-Qs and 10-Ks
PROXIES
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________________
FORM
10-Q
EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2025
OR
EXCHANGE ACT OF 1934
For the transition period from ____________________ to __________________
Commission file number
1-278
(Exact name of registrant as specified in its charter)
|
|
|
|
|||||||||
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
||||||||||
|
|
|||||||||||
|
|
|
|
|||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
Registrant's telephone number, including area code:
(
314
)
553-2000
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class |
Trading
Symbol(s) |
Name of each exchange on which registered | ||||||
|
|
|
|
||||||
| NYSE Texas | ||||||||
|
|
|
|
||||||
|
|
|
|
||||||
|
|
|
|
||||||
|
|
|
|
||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
|
☒ | Accelerated filer | ☐ | |||||||||||||||||||||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company |
|
|||||||||||||||||||||||||||||
| Emerging growth company |
|
|||||||||||||||||||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. Common stock of $0.50 par value per share outstanding at March 31, 2025:
562.5
million sh
ares.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Statements of Earnings
EMERSON ELECTRIC CO. & SUBSIDIARIES
Three and six months ended March 31, 2024 and 2025
(Dollars in millions, except per share amounts; unaudited)
|
Three Months Ended
March 31, |
Six Months Ended
March 31, |
||||||||||||||||||||||
| 2024 | 2025 | 2024 | 2025 | ||||||||||||||||||||
| Net sales | $ |
|
|
$ |
|
|
|||||||||||||||||
| Cost of sales |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
| Gain on subordinated interest |
(
|
|
(
|
|
|||||||||||||||||||
| Other deductions, net |
|
|
|
|
|||||||||||||||||||
|
Interest expense (net of interest income of $
|
|
|
|
|
|||||||||||||||||||
| Interest income from related party |
(
|
|
(
|
|
|||||||||||||||||||
| Earnings from continuing operations before income taxes |
|
|
|
|
|||||||||||||||||||
| Income taxes |
|
|
|
|
|||||||||||||||||||
| Earnings from continuing operations |
|
|
|
|
|||||||||||||||||||
|
Discontinued operations, net of tax of $
respectively
|
(
|
|
(
|
|
|||||||||||||||||||
| Net earnings |
|
|
|
|
|||||||||||||||||||
| Less: Noncontrolling interests in subsidiaries |
|
(
|
(
|
(
|
|||||||||||||||||||
| Net earnings common stockholders | $ |
|
|
$ |
|
|
|||||||||||||||||
| Earnings common stockholders: | |||||||||||||||||||||||
| Earnings from continuing operations | $ |
|
|
$ |
|
|
|||||||||||||||||
| Discontinued operations |
(
|
|
(
|
|
|||||||||||||||||||
| Net earnings common stockholders | $ |
|
|
$ |
|
|
|||||||||||||||||
| Basic earnings per share common stockholders: | |||||||||||||||||||||||
| Earnings from continuing operations | $ |
|
|
$ |
|
|
|||||||||||||||||
| Discontinued operations |
(
|
|
(
|
|
|||||||||||||||||||
| Basic earnings per common share | $ |
|
|
$ |
|
|
|||||||||||||||||
| Diluted earnings per share common stockholders: | |||||||||||||||||||||||
| Earnings from continuing operations | $ |
|
|
$ |
|
|
|||||||||||||||||
| Discontinued operations |
(
|
|
(
|
|
|||||||||||||||||||
| Diluted earnings per common share | $ |
|
|
$ |
|
|
|||||||||||||||||
| Weighted average outstanding shares: | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
See accompanying Notes to Consolidated Financial Statements.
1
Consolidated Statements of Comprehensive Income
EMERSON ELECTRIC CO. & SUBSIDIARIES
Three and six months ended March 31, 2024 and 2025
(Dollars in millions; unaudited)
| Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||||||||||||||
| 2024 | 2025 | 2024 | 2025 | ||||||||||||||||||||||||||||||||
| Net earnings | $ |
|
|
$ |
|
|
|||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||||||||||||||
| Foreign currency translation |
|
|
|
(
|
|||||||||||||||||||||||||||||||
| Pension and postretirement |
(
|
|
(
|
|
|||||||||||||||||||||||||||||||
| Cash flow hedges |
(
|
|
|
|
|||||||||||||||||||||||||||||||
| Total other comprehensive income (loss) |
(
|
|
|
(
|
|||||||||||||||||||||||||||||||
| Comprehensive income |
|
|
|
|
|||||||||||||||||||||||||||||||
| Less: Noncontrolling interests in subsidiaries |
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Comprehensive income common stockholders | $ |
|
|
$ |
|
|
|||||||||||||||||||||||||||||
See accompanying Notes to Consolidated Financial Statements.
2
Consolidated Balance Sheets
EMERSON ELECTRIC CO. & SUBSIDIARIES
(Dollars and shares in millions, except per share amounts; unaudited)
| Sept 30, 2024 | Mar 31, 2025 | ||||||||||
| ASSETS | |||||||||||
| Current assets | |||||||||||
| Cash and equivalents | $ |
|
|
||||||||
|
Receivables, less allowances of $
|
|
|
|||||||||
| Inventories |
|
|
|||||||||
| Other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property, plant and equipment, net |
|
|
|||||||||
| Other assets | |||||||||||
| Goodwill |
|
|
|||||||||
| Other intangible assets |
|
|
|||||||||
| Other |
|
|
|||||||||
| Total other assets |
|
|
|||||||||
| Total assets | $ |
|
|
||||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities | |||||||||||
| Short-term borrowings and current maturities of long-term debt | $ |
|
|
||||||||
| Accounts payable |
|
|
|||||||||
| Accrued expenses |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Long-term debt |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Equity | |||||||||||
|
Common stock, $
|
|
|
|||||||||
| Additional paid-in-capital |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Accumulated other comprehensive income (loss) |
(
|
(
|
|||||||||
|
Cost of common stock in treasury,
|
(
|
(
|
|||||||||
| Common stockholders’ equity |
|
|
|||||||||
| Noncontrolling interests in subsidiaries |
|
|
|||||||||
| Total equity |
|
|
|||||||||
| Total liabilities and equity | $ |
|
|
||||||||
See accompanying Notes to Consolidated Financial Statements.
3
Consolidated Statements of Equity
EMERSON ELECTRIC CO. & SUBSIDIARIES
Three and six months ended March 31, 2024 and 2025
(Dollars in millions; unaudited)
| Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||
| 2024 | 2025 | 2024 | 2025 | ||||||||||||||||||||
| Common stock | $ |
|
|
$ |
|
|
|||||||||||||||||
| Additional paid-in-capital | |||||||||||||||||||||||
| Beginning balance |
|
|
|
|
|||||||||||||||||||
| Stock plans |
|
|
|
(
|
|||||||||||||||||||
| AspenTech purchases of common stock |
(
|
|
(
|
|
|||||||||||||||||||
| Purchase of noncontrolling interest |
|
(
|
|
(
|
|||||||||||||||||||
| Settlement of AspenTech share awards |
|
(
|
|
(
|
|||||||||||||||||||
| Reclass negative APIC to retained earnings |
|
|
|
|
|||||||||||||||||||
| Ending balance |
|
|
|
|
|||||||||||||||||||
| Retained earnings | |||||||||||||||||||||||
| Beginning balance |
|
|
|
|
|||||||||||||||||||
| Net earnings common stockholders |
|
|
|
|
|||||||||||||||||||
|
Dividends paid (per share: $
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Reclass negative APIC to retained earnings |
|
(
|
|
(
|
|||||||||||||||||||
| Ending balance |
|
|
|
|
|||||||||||||||||||
| Accumulated other comprehensive income (loss) | |||||||||||||||||||||||
| Beginning balance |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Foreign currency translation |
|
|
|
(
|
|||||||||||||||||||
| Pension and postretirement |
(
|
|
(
|
|
|||||||||||||||||||
| Cash flow hedges |
(
|
|
|
|
|||||||||||||||||||
| Ending balance |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Treasury stock | |||||||||||||||||||||||
| Beginning balance |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Purchases |
|
(
|
(
|
(
|
|||||||||||||||||||
| Issued under stock plans |
|
|
|
|
|||||||||||||||||||
| Ending balance |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Common stockholders' equity |
|
|
|
|
|||||||||||||||||||
| Noncontrolling interests in subsidiaries | |||||||||||||||||||||||
| Beginning balance |
|
|
|
|
|||||||||||||||||||
| Net earnings (loss) |
|
(
|
(
|
(
|
|||||||||||||||||||
| Stock plans |
|
|
|
|
|||||||||||||||||||
| AspenTech purchases of common stock |
(
|
|
(
|
|
|||||||||||||||||||
| Dividends paid |
|
(
|
|
(
|
|||||||||||||||||||
| Purchase of noncontrolling interest |
|
(
|
|
(
|
|||||||||||||||||||
| Other comprehensive income |
|
|
|
(
|
|||||||||||||||||||
| Ending balance |
|
|
|
|
|||||||||||||||||||
| Total equity | $ |
|
|
$ |
|
|
|||||||||||||||||
See accompanying Notes to Consolidated Financial Statements.
4
Consolidated Statements of Cash Flows
EMERSON ELECTRIC CO. & SUBSIDIARIES
Six Months Ended March 31, 2024 and 2025
(Dollars in millions; unaudited)
| Six Months Ended | ||||||||||||||
| March 31, | ||||||||||||||
| 2024 | 2025 | |||||||||||||
| Operating activities | ||||||||||||||
| Net earnings | $ |
|
|
|||||||||||
| Earnings from discontinued operations, net of tax |
|
|
||||||||||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||||||||
| Depreciation and amortization |
|
|
||||||||||||
| Stock compensation |
|
|
||||||||||||
| Amortization of acquisition-related inventory step-up |
|
|
||||||||||||
| Gain on subordinated interest |
(
|
|
||||||||||||
| Changes in operating working capital |
(
|
(
|
||||||||||||
| Other, net |
(
|
(
|
||||||||||||
| Cash from continuing operations |
|
|
||||||||||||
| Cash from discontinued operations |
(
|
(
|
||||||||||||
| Cash provided by operating activities |
|
|
||||||||||||
| Investing activities | ||||||||||||||
| Capital expenditures |
(
|
(
|
||||||||||||
| Purchases of businesses, net of cash and equivalents acquired |
(
|
(
|
||||||||||||
| Proceeds from subordinated interest |
|
|
||||||||||||
| Other, net |
(
|
(
|
||||||||||||
| Cash from continuing operations |
(
|
(
|
||||||||||||
| Cash from discontinued operations |
|
|
||||||||||||
| Cash used in investing activities |
(
|
(
|
||||||||||||
| Financing activities | ||||||||||||||
| Net increase in short-term borrowings |
|
|
||||||||||||
| Proceeds from short-term borrowings greater than three months |
|
|
||||||||||||
| Proceeds from long-term debt |
|
|
||||||||||||
| Dividends paid |
(
|
(
|
||||||||||||
| Purchases of common stock |
(
|
(
|
||||||||||||
| AspenTech purchases of common stock |
(
|
|
||||||||||||
| Purchase of noncontrolling interest |
|
(
|
||||||||||||
| Settlement of AspenTech share awards |
|
(
|
||||||||||||
| Other, net |
(
|
(
|
||||||||||||
| Cash provided by (used in) financing activities |
|
(
|
||||||||||||
| Effect of exchange rate changes on cash and equivalents |
(
|
(
|
||||||||||||
| Decrease in cash and equivalents |
(
|
(
|
||||||||||||
| Beginning cash and equivalents |
|
|
||||||||||||
| Ending cash and equivalents | $ |
|
|
|||||||||||
| Changes in operating working capital | ||||||||||||||
| Receivables | $ |
(
|
(
|
|||||||||||
| Inventories |
(
|
(
|
||||||||||||
| Other current assets |
(
|
(
|
||||||||||||
| Accounts payable |
(
|
(
|
||||||||||||
| Accrued expenses |
(
|
|
||||||||||||
| Total changes in operating working capital | $ |
(
|
(
|
|||||||||||
See accompanying Notes to Consolidated Financial Statements.
5
Notes to Consolidated Financial Statements
EMERSON ELECTRIC CO. & SUBSIDIARIES
(Dollars and shares in millions, except per share amounts or where noted)
(1)
BASIS OF PRESENTATION
Certain prior year amounts have been reclassified to conform to the current year presentation. On March 12, 2025, Emerson completed its purchase of the remaining outstanding shares of common stock of Aspen Technology, Inc. ("AspenTech") not already owned by the Company. As a result of the transaction, AspenTech is now a wholly owned subsidiary of the Company
. AspenTech was reorganized upon completion of the transaction and now reports to Control Systems & Software leadership. A
spenTech's results, which were previously reported as a separate segment, are now consolidated into the Control Systems & Software segment for all periods presented. See Notes 4 and 15. Additionally, on June 6, 2024, the Company entered into definitive agreements to sell its
40
percent non-controlling common equity interest in Copeland to private equity funds managed by Blackstone for $
1.50
billion and its note receivable to Copeland for $
1.9
billion, and the transactions were subsequently completed in August 2024. As a result of these transactions, the equity method losses related to the Company's non-controlling common equity interest in Copeland, which were previously reported in Other deductions, net, have been reclassified and are now reported as discontinued operations for all periods presented, and cash flows related to U.S. tax distributions have been reclassified to operating cash flows from discontinued operations (see Notes 5 and 10).
(2)
REVENUE RECOGNITION
Emerson is a global technology and software company that provides innovative solutions for customers in a wide range of end markets around the world. The majority of the Company's revenues relate to a broad offering of manufactured products and software which are recognized at the point in time when control transfers, while a smaller portion is recognized over time or relates to sales arrangements with multiple performance obligations. See Note 15 for additional information about the Company's revenues.
The following table summarizes the balances of the Company's unbilled receivables (contract assets), which are reported in Other assets (current and noncurrent), and its customer advances (contract liabilities), which are reported in Accrued expenses and Other liabilities.
| Sept 30, 2024 | Mar 31, 2025 | ||||||||||||||||
| Unbilled receivables (contract assets) | $ |
|
|
||||||||||||||
| Customer advances (contract liabilities) |
(
|
(
|
|||||||||||||||
| Net contract assets | $ |
|
|
||||||||||||||
The majority of the Company's contract balances relate to (1) arrangements where revenue is recognized over time and payments from customers are made according to a contractual billing schedule, and (2) revenue from term software license arrangements where the license revenue is recognized upfront upon delivery. Revenue recognized for the three and six months ended March 31, 2025 included $
224
and $
646
, respectively, that was included in the beginning contract liability balance. Other factors that impacted the change in net contract assets were immaterial. Revenue recognized for the three and six months ended March 31, 2025 for performance obligations that were satisfied in previous periods, including cumulative catchup adjustments on the Company's long-
term contracts, was immaterial.
6
(3)
COMMON SHARES
Reconciliations of weighted-average shares for basic and diluted earnings per common share follow. Earnings allocated to participating securities were inconsequential.
|
Three Months Ended
March 31, |
Six Months Ended
March 31, |
||||||||||||||||||||||
| 2024 | 2025 | 2024 | 2025 | ||||||||||||||||||||
| Basic shares outstanding |
|
|
|
|
|||||||||||||||||||
| Dilutive shares |
|
|
|
|
|||||||||||||||||||
| Diluted shares outstanding |
|
|
|
|
|||||||||||||||||||
(4)
ACQUISITIONS AND DIVESTITURES
AspenTech
On March 12, 2025, Emerson completed its purchase of the remaining outstanding shares of common stock of AspenTech not already owned by the Company for approximately $
7.2
billion. Emerson also incurred fees of $
76
($
65
after-tax; the majority of the fees were accrued as of March 31, 2025 and will be reported as Financing cash flows when paid) and paid $
76
to settle certain AspenTech share-based awards that were outstanding prior to the transaction closing. The purchase of the remaining outstanding shares and related costs are reported as an adjustment to Equity. Separately, AspenTech incurred $
127
($
113
after-tax) of deal-related fees which are reported as acquisition/divestiture costs in Other deductions, net. AspenTech is now reported as a part of the Control Systems & Software segment in the Software and Control business group, see Note 15.
National Instruments
On October 11, 2023, the Company completed the acquisition of National Instruments Corporation (“NI”). NI, which provides software-connected automated test and measurement systems that enable enterprises to bring products to market faster and at a lower cost, had revenues of approximately $
1.7
billion and pretax earnings of approximately $
170
for the 12 months ended September 30, 2023. NI is now referred to as Test & Measurement and reported as a new segment in the Software and Control business group, see Note 15.
The following table summarizes the components of the purchase consideration for NI.
| Cash paid to acquire remaining NI shares not already owned by Emerson | $ |
|
||||||
| Payoff of NI debt at closing |
|
|||||||
| Total consideration paid in cash at closing |
|
|||||||
| Fair value of NI shares already owned by Emerson prior to acquisition |
|
|||||||
| Value of stock-based compensation awards attributable to pre-combination service |
|
|||||||
| Total purchase consideration | $ |
|
||||||
7
Pro Forma Financial Information
The following unaudited proforma consolidated condensed financial results of operations are presented as if the acquisition of NI occurred on October 1, 2022. The pro forma information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved had the acquisition occurred as of that time ($ in millions, except per share amounts).
| Three Months Ended March 31, | Six Months Ended March 31, | |||||||||||||
| 2024 | 2024 | |||||||||||||
| Net Sales | $ |
|
$ |
|
||||||||||
| Net earnings from continuing operations common stockholders | $ |
|
$ |
|
||||||||||
| Diluted earnings per share from continuing operations | $ |
|
$ |
|
||||||||||
The pro forma results for the three months ended March 31, 2024 exclude backlog amortization of $
34
which was assumed to be incurred in the first quarter of fiscal 2023.
The pro forma results for the six months ended March 31, 2024 exclude transaction costs of
$
69
which were assumed to be incurred in the first quarter of fiscal 2023. The pro forma results for the six months ended March 31, 2024 also exclude backlog amortization of
$
68
, inventory step-up amortization of
$
213
, and retention bonuses of
$
47
which were all assumed to be incurred in the six months ended March 31, 2023.
Other Transactions
On November 15, 2024, AspenTech acquired Open Grid Systems Limited, a global provider of network model management technology and a pioneer in developing model-driven applications supporting open access to data through industry standards, for a total purchase price of $
46
, net of cash acquired. The Company recognized goodwill of $
32
(none of which is expected to be tax deductible) and other identifiable intangible assets of $
20
, consisting of developed technology and customer relationships with a weighted-average useful life of approximately
5
years.
In the second quarter of fiscal 2024, the Company received its final distribution of $
79
related to its subordinated interest in Vertiv. In addition, the Company
divested a small business in the Final Control segment and recognized a non-cash loss
of $
39
.
8
(5)
DISCONTINUED OPERATIONS
On May 31, 2023, the Company completed the sale of a majority stake in its Climate Technologies business to private equity funds managed by Blackstone in a
$
14.0
billion transaction. As a part of this transaction, Emerson received a note receivable with a face value of $
2.25
billion and retained a
40
percent non-controlling common equity interest in a new standalone joint venture between Emerson and Blackstone named Copeland. Subsequently, on June 6, 2024, the Company entered into a definitive agreement to sell its
40
pe
rcent non-controlling common equity interest in Copeland to private equity funds managed by Blackstone for $
1.5
billion. The transaction closed on August 13, 2024 and the Company recognized a gain of $
539
($
435
after-tax) in discontinued operations in fiscal 2024. In addition, the equity method losses related to the Company's non-controlling equity interest in Copeland, which were reported since May 2023 in Other deductions, net, have been reclassified and are now reported as discontinued operations for all periods presented and are included in Other deductions, net in the table below. See Note 10 for further details.
Results from discontinued operations for the three and six months ended March 31, 2024 were as follows:
| Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||
| 2024 | 2024 | ||||||||||
| Net sales | $ |
|
$ |
|
|||||||
| Cost of sales |
|
|
|||||||||
| SG&A |
|
|
|||||||||
| Gain on sale of business |
|
|
|||||||||
| Other deductions, net |
|
|
|||||||||
| Earnings (Loss) before income taxes |
(
|
(
|
|||||||||
| Income taxes |
(
|
(
|
|||||||||
| Earnings (Loss), net of tax | $ |
(
|
$ |
(
|
|||||||
Results for the three months ended and six months ended March 31, 2024 included equity method losses of
$
59
(
$
46
after-tax) and
$
95
(
$
73
after-tax), respectively, related to the Company's non-controlling common equity interest in Copeland.
Net cash from operating and investing activities from discontinued operations for the six months ended March 31, 2025 and 2024 were as follows:
| Six Months Ended March 31 | |||||||||||
| 2024 | 2025 | ||||||||||
| Cash from operating activities | $ |
(
|
$ |
(
|
|||||||
| Cash from investing activities | $ |
|
$ |
|
|||||||
(6)
PENSION & POSTRETIREMENT PLANS
Total periodic pension and postretirement (income) expense is summarized below:
| Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||||||||||||||
| 2024 | 2025 | 2024 | 2025 | ||||||||||||||||||||||||||||||||
| Service cost | $ |
|
|
$ |
|
|
|||||||||||||||||||||||||||||
| Interest cost |
|
|
|
|
|||||||||||||||||||||||||||||||
|
Expected return on plan assets
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Net amortization |
(
|
|
(
|
|
|||||||||||||||||||||||||||||||
| Total | $ |
(
|
(
|
$ |
(
|
(
|
|||||||||||||||||||||||||||||
9
(7)
OTHER DEDUCTIONS, NET
Other deductions, net are summarized below:
|
Three Months Ended
March 31, |
Six Months Ended
March 31, |
||||||||||||||||||||||||||||||||||
| 2024 | 2025 | 2024 | 2025 | ||||||||||||||||||||||||||||||||
| Amortization of intangibles (intellectual property and customer relationships) | $ |
|
|
$ |
|
|
|||||||||||||||||||||||||||||
| Restructuring costs |
|
|
|
|
|||||||||||||||||||||||||||||||
| Acquisition/divestiture fees and related costs |
|
|
|
|
|||||||||||||||||||||||||||||||
| Foreign currency transaction (gains) losses |
|
|
|
|
|||||||||||||||||||||||||||||||
| Loss on divestiture of business |
|
|
|
|
|||||||||||||||||||||||||||||||
| Other |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Total | $ |
|
|
$ |
|
|
|||||||||||||||||||||||||||||
(8)
RESTRUCTURING COSTS
Restructuring expense reflects costs associated with the Company’s ongoing efforts to improve operational efficiency and deploy assets globally in order to remain competitive on a worldwide basis. The Company expects fiscal 2025 restructuring expense and related costs to be approximately $
140
, including costs to complete actions initiated in the first six months of the year.
Restructuring expense by business segment follows:
| Three Months Ended March 31, |
Six Months Ended
March 31, |
|||||||||||||||||||||||||||||||||||||
| 2024 | 2025 | 2024 | 2025 | |||||||||||||||||||||||||||||||||||
| Final Control | $ |
(
|
|
$ |
(
|
|
||||||||||||||||||||||||||||||||
| Measurement & Analytical |
|
|
|
|
||||||||||||||||||||||||||||||||||
| Discrete Automation |
|
|
|
|
||||||||||||||||||||||||||||||||||
| Safety & Productivity |
|
|
|
|
||||||||||||||||||||||||||||||||||
| Intelligent Devices |
|
|
|
|
||||||||||||||||||||||||||||||||||
| Control Systems & Software |
|
|
|
|
||||||||||||||||||||||||||||||||||
| Test & Measurement |
|
|
|
|
||||||||||||||||||||||||||||||||||
| Software and Control |
|
|
|
|
||||||||||||||||||||||||||||||||||
| Corporate |
|
|
|
|
||||||||||||||||||||||||||||||||||
| Total | $ |
|
|
$ |
|
|
||||||||||||||||||||||||||||||||
Corporate restructuring for the three and six months ended March 31, 2025 includes $
1
of integration-related stock compensation expense attributable to the AspenTech transaction. Corporate restructuring for the three and six months ended March 31, 2024 of
$
11
and
$
37
respectively, is comprised almost entirely of integration-related stock compensation expense attributable to NI.
10
Details of the change in the liability for restructuring costs during the six months ended March 31, 2025 follow:
| Sept 30, 2024 | Expense | Utilized/Paid | Mar 31, 2025 | ||||||||||||||||||||||||||||||||
| Severance and benefits | $ |
|
|
|
|
||||||||||||||||||||||||||||||
| Other |
|
|
|
|
|||||||||||||||||||||||||||||||
| Total | $ |
|
|
|
|
||||||||||||||||||||||||||||||
The tables above do not include $
3
and $
6
of costs related to restructuring actions incurred for the three months ended March 31, 2024 and 2025, respectively, that are required to be reported in cost of sales and selling, general and administrative expenses; year-to-date amounts are $
7
and $
8
, respectively
.
(9)
TAXES
Income taxes were $
199
in the second quarter of fiscal 2025 and $
162
in 2024, resulting in effective tax rates of
32
percent and
23
percent, respectively. The current year rate was negatively impacted by $
49
($
0.09
per share) of discrete tax items related to the AspenTech transaction. In addition, the fees incurred by AspenTech were not fully deductible. In total, the net impact of these items increased the rate by approximately
10
percentage points. The prior year rate was negatively impacted by approximately
2
percentage points due to the loss on divestiture, which was nondeductible for tax purposes. See Note 4.
(10)
EQUITY METHOD INVESTMENT AND NOTE RECEIVABLE
As discussed in Note 5, the Company completed the divestiture of a majority stake in Copeland on May 31, 2023, and received upfront, pre-tax cash proceeds of approximately $
9.7
billion and a note receivable with a face value of $
2.25
billion, while retaining a
40
percent non-controlling common equity interest in Copeland.
On June 6, 2024, the Company entered into definitive agreements to sell its
40
percent non-controlling common equity interest in Copeland to private equity funds managed by Blackstone for
$
1.5
billion
and its note receivable to Copeland for
$
1.9
billion
, and the transactions were subsequently completed in August 2024. As a result of these transactions, the gain on the sale of the Company's non-controlling common equity interest in Copeland and the historical equity method losses, which were recorded since May 2023 in Other deductions, net, have been reclassified and are now reported as discontinued operations for all periods presented (see Note 5).
For the three and six months ended March 31, 2024 the Company recognized non-cash interest income on the note receivable of
$
31
and $
62
, respectively which is reported in Interest income from related party within continuing operations.
Summarized financial information for Copeland for the three and six months ended March 31, 2024 is as follows.
| Three Months Ended March 31, |
Six Months Ended
March 31, |
|||||||||||||
| 2024 | 2024 | |||||||||||||
| Net sales | $ |
|
$ |
|
||||||||||
| Gross profit | $ |
|
$ |
|
||||||||||
| Income (loss) from continuing operations | $ |
(
|
$ |
(
|
||||||||||
| Net income (loss) | $ |
(
|
$ |
(
|
||||||||||
| Net income (loss) attributable to shareholders | $ |
(
|
$ |
(
|
||||||||||
11
(11)
OTHER FINANCIAL INFORMATION
|
|
Sept 30, 2024 | Mar 31, 2025 | |||||||||||||||
| Inventories | |||||||||||||||||
| Finished products | $ |
|
|
||||||||||||||
| Raw materials and work in process |
|
|
|||||||||||||||
| Total | $ |
|
|
||||||||||||||
| Property, plant and equipment, net | |||||||||||||||||
| Property, plant and equipment, at cost | $ |
|
|
||||||||||||||
| Less: Accumulated depreciation |
|
|
|||||||||||||||
| Total | $ |
|
|
||||||||||||||
| Goodwill by business segment | |||||||||||||||||
| Final Control | $ |
|
|
||||||||||||||
| Measurement & Analytical |
|
|
|||||||||||||||
| Discrete Automation |
|
|
|||||||||||||||
| Safety & Productivity |
|
|
|||||||||||||||
| Intelligent Devices |
|
|
|||||||||||||||
| Control Systems & Software |
|
|
|||||||||||||||
| Test & Measurement |
|
|
|||||||||||||||
| Software and Control |
|
|
|||||||||||||||
| Total | $ |
|
|
||||||||||||||
| Sept 30, 2024 | Mar 31, 2025 | ||||||||||||||||
| Other intangible assets | |||||||||||||||||
| Gross carrying amount | $ |
|
|
||||||||||||||
| Less: Accumulated amortization |
|
|
|||||||||||||||
| Net carrying amount | $ |
|
|
||||||||||||||
Other intangible assets include customer relationships, net, of $
5,953
and $
6,296
and intellectual property, net, of $
3,618
and $
3,901
as of March 31, 2025 and September 30, 2024, respectively.
| Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||
| 2024 | 2025 | 2024 | 2025 | ||||||||||||||||||||
| Depreciation and amortization expense include the following: | |||||||||||||||||||||||
| Depreciation expense | $ |
|
|
$ |
|
|
|||||||||||||||||
|
Amortization of intangibles (includes $
|
|
|
|
|
|||||||||||||||||||
| Amortization of capitalized software |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
|
$ |
|
|
|||||||||||||||||
12
| Sept 30, 2024 | Mar 31, 2025 | ||||||||||||||||
| Other assets include the following: | |||||||||||||||||
| Pension assets | $ |
|
|
||||||||||||||
| Operating lease right-of-use assets |
|
|
|||||||||||||||
| Unbilled receivables (contract assets) |
|
|
|||||||||||||||
| Deferred income taxes |
|
|
|||||||||||||||
| Asbestos-related insurance receivables |
|
|
|||||||||||||||
| Accrued expenses include the following: | |||||||||||||||||
| Customer advances (contract liabilities) | $ |
|
|
||||||||||||||
| Employee compensation |
|
|
|||||||||||||||
| Income taxes |
|
|
|||||||||||||||
|
|
|
||||||||||||||||
| Product warranty |
|
|
|||||||||||||||
The decrease in income taxes was due to $
585
of income taxes paid in the second quarter related to the sale of the Company's
40
percent non-controlling common equity interest in Copeland. See Note 5.
| Other liabilities include the following: | |||||||||||||||||
| Deferred income taxes | $ |
|
|
||||||||||||||
| Operating lease liabilities (noncurrent) |
|
|
|||||||||||||||
| Pension and postretirement liabilities |
|
|
|||||||||||||||
| Asbestos litigation |
|
|
|||||||||||||||
(12)
DEBT
On February 11, 2025, the Company entered into a $
3
billion
364-day
revolving backup credit facility to support increased commercial paper borrowings in connection with the AspenTech transaction. This facility is in addition to the Company's existing $
3.5
billion revolving backup credit facility. Both credit facilities are unsecured and may be accessed under various interest rate alternatives at the Company's option. The fees to maintain the facilities are immaterial and the Company has not incurred any borrowings under either facility or previous facilities. Overall, the Company's commercial paper borrowings increased to approximately $
5.1
billion at March 31, 2025.
13
(13)
FINANCIAL INSTRUMENTS
Hedging Activities
– As of March 31, 2025, the notional amount of foreign currency hedge positions was approximately $
3.8
billion. All derivatives receiving hedge accounting are cash flow hedges. The majority of hedging gains and losses deferred as of March 31, 2025 are expected to be recognized over the next 12 months as the underl
ying forecasted transactions occur. Gains and losses on foreign currency derivatives reported in Other deductions, net reflect hedges of balance sheet exposures that do not receive hedge accounting.
Net Investment Hedge
– In fiscal 2019, the Company issued euro-denominated debt of €
1.5
billion, of which €
500
was repaid in 2024. Additionally, in March 2025, the Company issued €
500
of
3.0
% notes due March 2031 and €
500
of
3.5
% notes due March 2037. The net proceeds from the sale of the March 2025 euro notes were used for general corporate purposes and to fund a portion of the purchase price of the AspenTech transaction (see Note 4). The euro notes reduce foreign currency risk associated with the Company's international subsidiaries that use the euro as their functional currency and have been designated as a hedge of a portion of the investment in these operations. Foreign currency gains or losses associated with the euro-denominated debt are deferred in accumulated other comprehensive income (loss) and will remain until the hedged investment is sold or substantially liquidated.
The following gains and losses are included in earnings and other comprehensive income (OCI) for the three and six months ended
March 31, 2024 and 2025:
| Into Earnings | Into OCI | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2nd Quarter | Six Months | 2nd Quarter | Six Months | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gains (Losses) | Location | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | |||||||||||||||||||||||||||||||||||||||||||||||
|
Foreign currency
|
Sales
|
|
|
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Foreign currency
|
Cost of sales
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Foreign currency
|
Other deductions, net
|
(
|
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Investment Hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Euro denominated debt | — |
|
— |
|
|
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ |
(
|
|
(
|
(
|
|
(
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
Regardless of whether derivatives and non-derivative financial instruments receive hedge accounting, the Company expects hedging gains or losses to be offset by losses or gains on the related underlying exposures. The amounts ultimately recognized will differ from those presented above for open positions, which remain subject to ongoing market price fluctuations until settlement. Derivatives receiving hedge accounting are highly effective and no amounts were excluded from the as
sessment of hedge effectiveness.
Fair Value Measurement
– Valuations for all derivatives and the Company's long-term debt fall within Level 2 of the GAAP valuation hierarchy. As of March 31, 2025, the fair value of long-term debt was approximately $
8.4
billion, which was lower than the carrying value by $
834
. The fair value of foreign currency contracts, which are reported in Other current assets and Accrued expenses, did not materially change since September 30, 2024.
Counterparties to derivatives arran
gements are companies with investment-grade credit ratings. The Company has bilateral collateral arrangements with counterparties with credit rating-based posting thresholds that vary depending on the arrangement. If credit ratings on the Company's debt fall below pre-established levels, counterparties can require immediate full collateralization of all derivatives in net liability positions. The maximum amount that could potentially have been required was immaterial. The Company also can demand full collateralization of derivatives in net asset positions should any counterparty credit ratings fall below certain thresholds.
No
collateral was posted with counterparties and
none
was held by the Company as of March 31, 2025.
14
(14)
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
Activity in Accumulated other comprehensive income (loss) for the three and six months ended March 31, 2025 and 2024 is shown below, net of income taxes:
|
|||||||||||||||||||||||||||||||||||
| Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||||||||||||||
| 2024 | 2025 | 2024 | 2025 | ||||||||||||||||||||||||||||||||
| Foreign currency translation | |||||||||||||||||||||||||||||||||||
| Beginning balance | $ |
(
|
(
|
$ |
(
|
(
|
|||||||||||||||||||||||||||||
|
Other comprehensive income (loss), net of tax of $(
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||
| Purchase of noncontrolling interest |
|
|
|
|
|||||||||||||||||||||||||||||||
| Reclassification to loss on divestiture of business |
|
|
|
|
|||||||||||||||||||||||||||||||
| Ending balance |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Pension and postretirement | |||||||||||||||||||||||||||||||||||
| Beginning balance |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
|
Amortization of deferred actuarial losses into earnings, net of tax of $
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||||
| Ending balance |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Cash flow hedges | |||||||||||||||||||||||||||||||||||
| Beginning balance |
|
|
|
(
|
|||||||||||||||||||||||||||||||
|
Gains deferred during the period, net of taxes of $
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Reclassification of realized (gains) losses to sales and cost of sales, net of tax of $
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Ending balance |
|
|
|
|
|||||||||||||||||||||||||||||||
| Accumulated other comprehensive income (loss) | $ |
(
|
(
|
$ |
(
|
(
|
|||||||||||||||||||||||||||||
15
(15)
BUSINESS SEGMENTS
As disclosed in Note 4, on March 12, 2025, Emerson completed its purchase of the remaining outstanding shares of common stock of AspenTech not already owned by the Company. As a result of the transaction, AspenTech is now a wholly owned subsidiary of the Company. AspenTech was reorganized upon completion of the transaction and now reports to Control Systems & Software leadership. AspenTech's results, which were previously reported as a separate segment, are now consolidated into the Control Systems & Software segment for all periods presented. Prior year amounts have been reclassified to conform to the current year presentation. In 2024, the Company completed the acquisition of NI on October 11, 2023. NI is now referred to as Test & Measurement and reported as a segment in the Software and Control business group.
Summarized information about the Company's results of operations by business segment follows:
| Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||||||||||||||||||||||||||
| Sales | Earnings (Loss) | Sales | Earnings (Loss) | ||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | ||||||||||||||||||||||||||||||||||||||||
| Final Control | $ |
|
|
|
|
$ |
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Measurement & Analytical |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Discrete Automation |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Safety & Productivity |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Intelligent Devices |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Control Systems & Software |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Test & Measurement |
|
|
(
|
(
|
|
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Software and Control |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Stock compensation
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||
| Unallocated pension and postretirement costs |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
| Corporate and other |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||
| Gain on subordinated interest |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
| Eliminations/Interest |
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Interest income from related party |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
| Total | $ |
|
|
|
|
$ |
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Stock compensation for the three months and six months ended March 31, 2025 included $
6
of integration-related stock compensation expense attributable to AspenTech (of which $
1
, was reported as restructuring costs). Additionally, the three months and six months ended March 31, 2025 included $
3
and $
5
of integration-related stock compensation expense attributable to NI. Stock compensation for the three months and six months ended
March 31, 2024
included $
14
and $
44
of integration-related stock compensation expense attributable to NI (of which $
10
and $
36
, respectively, was reported as restructuring costs). Corporate and other for the three and six months ended March 31, 2025 included acquisition/divestiture fees and related costs of $
160
and $
179
, respectively. Corporate and other for the three and six months ended
March 31, 2024
included acquisition/divestiture fees and related costs of $
16
and $
146
, respectively, and
a divestiture loss of
$
39
, while year-to-date also included acquisition-related inventory step-up amortization of $
231
.
16
Depreciation and amortization (includes intellectual property, customer relationships and capitalized software) by business segment are summarized below:
| Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||||||||
| 2024 | 2025 | 2024 | 2025 | ||||||||||||||||||||||||||
| Final Control | $ |
|
|
$ |
|
|
|||||||||||||||||||||||
| Measurement & Analytical |
|
|
|
|
|||||||||||||||||||||||||
| Discrete Automation |
|
|
|
|
|||||||||||||||||||||||||
| Safety & Productivity |
|
|
|
|
|||||||||||||||||||||||||
| Intelligent Devices |
|
|
|
|
|||||||||||||||||||||||||
| Control Systems & Software |
|
|
|
|
|||||||||||||||||||||||||
| Test & Measurement |
|
|
|
|
|||||||||||||||||||||||||
| Software and Control |
|
|
|
|
|||||||||||||||||||||||||
| Corporate and other |
|
|
|
|
|||||||||||||||||||||||||
| Total | $ |
|
|
$ |
|
|
|||||||||||||||||||||||
Test & Measurement depreciation and amortization for the three and six months ended March 31, 2024 included backlog amortization of $
34
and $
68
, respectively.
17
Sales by geographic destination, Americas, Asia, Middle East & Africa ("AMEA") and Europe, are summarized below:
| Three Months Ended March 31, | Three Months Ended March 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Americas | AMEA | Europe | Total | Americas | AMEA | Europe | Total | ||||||||||||||||||||||||||||||||||||||||||||||
| Final Control | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Measurement & Analytical |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Discrete Automation |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Safety & Productivity |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Intelligent Devices |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Control Systems & Software |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Test & Measurement |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Software and Control |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Total | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Six Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Americas | AMEA | Europe | Total | Americas | AMEA | Europe | Total | ||||||||||||||||||||||||||||||||||||||||||||||
| Final Control | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Measurement & Analytical |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Discrete Automation |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Safety & Productivity |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Intelligent Devices |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Control Systems & Software |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Test & Measurement |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Software and Control |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Total | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
18
Items 2 and 3.
Management's Discussion and Analysis of Financial Condition and Results of Operations
(Dollars are in millions, except per share amounts or where noted)
OVERVIEW
On March 12, 2025, Emerson completed its
purchase of the remaining outstanding shares of common stock of AspenTech not already owned by the Company
for approximately
$7.2
billion.
As a result of the transaction, AspenTech is now a wholly owned subsidiary of the Company.
AspenTech was reorganized upon completion of the transaction and now reports to Control Systems & Software leadership.
AspenTech's results, which were previously reported as a separate segment, are now consolidated into the Control Systems & Software segment for all periods presented. See Notes 4 and 15.
For the second quarter of fiscal 2025, net sales were $4.4 billion, up 1 percent compared with the prior year. Underlying sales, which exclude foreign currency translation, acquisitions and divestitures, were up 2 percent. Foreign currency translation had a 1 percent unfavorable impact.
Earnings from continuing operations attributable to common stockholders were $485, down 11 percent, and diluted earnings per share from continuing operations were $0.86, down 9 percent compared with $0.95 in the prior year, reflecting the impact of higher acquisition/divestiture fees and related costs primarily related to the AspenTech transaction. Adjusted diluted earnings per share from continuing operations were $1.48, up 9 percent compared with $1.36 in the prior year, reflecting strong operating results.
The table below presents the Company's diluted earnings per share from continuing operations on an adjusted basis to facilitate period-to-period comparisons and provide additional insight into the underlying, ongoing operating performance of the Company. Adjusted diluted earnings per share from continuing operations excludes intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction-related costs, and certain gains, losses or impairments.
| Three Months Ended March 31, | 2024 | 2025 | ||||||||||||||||||
| Diluted earnings from continuing operations per share | $ | 0.95 | 0.86 | |||||||||||||||||
| Amortization of intangibles | 0.36 | 0.32 | ||||||||||||||||||
| Restructuring and related costs | 0.05 | 0.04 | ||||||||||||||||||
| Acquisition/divestiture fees and related costs | 0.03 | 0.17 | ||||||||||||||||||
| Loss on divestiture of business | 0.07 | — | ||||||||||||||||||
| Gain on subordinated interest | (0.10) | — | ||||||||||||||||||
| Discrete taxes related to AspenTech transaction | — | 0.09 | ||||||||||||||||||
| Adjusted diluted earnings from continuing operations per share | $ | 1.36 | 1.48 | |||||||||||||||||
The table below summarizes the changes in adjusted diluted earnings per share from continuing operations. The items identified below are discussed throughout MD&A, see further discussion above and in the Business Segments and Financial Position sections below.
| Three Months Ended | ||||||||
|
Adjusted diluted earnings from continuing operations per share - March 31, 2024
|
$ | 1.36 | ||||||
| Operations | 0.14 | |||||||
| Benefit from full ownership of AspenTech | 0.07 | |||||||
| Foreign currency | (0.05) | |||||||
| Pensions | (0.02) | |||||||
| Interest expense, net | (0.02) | |||||||
|
Adjusted diluted earnings from continuing operations per share - March 31, 2025
|
$ | 1.48 | ||||||
19
RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31
Following is an analysis of the Company’s operating results for the second quarter ended March 31, 2025, compared with the second quarter ended March 31, 2024.
| 2024 | 2025 | Change | |||||||||||||||
| (dollars in millions, except per share amounts) | |||||||||||||||||
| Net sales | $ | 4,376 | 4,432 | 1 | % | ||||||||||||
| Gross profit | $ | 2,284 | 2,371 | 4 | % | ||||||||||||
| Percent of sales | 52.2 | % | 53.5 | % | 1.3 pts | ||||||||||||
| SG&A | $ | 1,296 | 1,283 | (1) | % | ||||||||||||
| Percent of sales | 29.6 | % | 28.9 | % | (0.7) pts | ||||||||||||
| Gain on subordinated interest | $ | (79) | — | ||||||||||||||
| Other deductions, net | $ | 330 | 418 | ||||||||||||||
| Amortization of intangibles | $ | 273 | 229 | ||||||||||||||
| Restructuring costs | $ | 30 | 21 | ||||||||||||||
| Interest expense, net | $ | 57 | 41 | ||||||||||||||
| Interest income from related party | $ | (31) | — | ||||||||||||||
| Earnings from continuing operations before income taxes | $ | 711 | 629 | (12) | % | ||||||||||||
| Percent of sales | 16.3 | % | 14.2 | % | (2.1) pts | ||||||||||||
| Earnings from continuing operations common stockholders | $ | 547 | 485 | (11) | % | ||||||||||||
| Percent of sales | 12.5 | % | 11.0 | % | (1.5) pts | ||||||||||||
| Net earnings common stockholders | $ | 501 | 485 | (3) | % | ||||||||||||
| Diluted EPS - Earnings from continuing operations | $ | 0.95 | 0.86 | (9) | % | ||||||||||||
| Diluted EPS - Net earnings | $ | 0.87 | 0.86 | (1) | % | ||||||||||||
| Adjusted Diluted EPS - Earnings from continuing operations | $ | 1.36 | 1.48 | 9 | % | ||||||||||||
Net sales for the second quarter of fiscal 2025 were $4.4 billion, up 1 percent compared with 2024. Software and Control sales were up 7 percent, while Intelligent Devices sales were down 1 percent
.
Underlying sales were up 2 percent
on 0.5 percent higher volume and 1.5 percent higher price. For
eign currency translation had a
1 percent unfavorable
impact
.
Underlying sales were up 2 percent in the U.S. and up 2 percent internationally. The Americas was up 3 percent, Europe was down 1 percent, and Asia, Middle East & Africa was up 3 percent (China down 8 percent).
Cost of sales for the second quarter of fiscal 2025 were $2,061, a decrease of $31 compared with 2024. Gross margin of 53.5 percent increased 1.3 percentage po
ints, reflecting favorable price less net material inflation.
Selling, general and administrative (SG&A) expens
es of $1,283 decreased $13 and SG&A as a
percent of sales decreased 0.7 percentage points to 28.9 percent compared with the prior year, reflecting savings from cost reduction actions.
In the second quarter of fiscal 2024, the Company received its final distribution of $79 related to its subordinated interest in Vertiv.
Other deductions, net were $418 for the second quarter of fiscal 2025, an increase of $88 compared with the prior year, primarily due to an increase in acquisition/divestiture fees and related costs, which included $127 of deal-related fees incurred by AspenTech. Higher foreign currency transaction losses also negatively impacted the current year, while the prior year included backlog amortization related to the Test & Measurement acquisition of $34 and a divestiture loss of $39.
See Note 7.
20
Pretax earnings from continuing operations of $629 decreased $82, down 12 percent compared with the prior year, reflecting the impact of the AspenTech deal-related fees discussed above and the prior year subordinated interest gain. Earnings decreased
$7
in Intelligent Devices and increased $151 in Software and Control, see the Business Segments discussion that follows and Note 15.
Income taxes were $
199
in the second quarter of fiscal 2025 and $162 in 2024, resulting in effective tax rates of 32 percent and 23 percent, respectively. The current year rate was negatively impacted by $
49
($
0.09
per share) of discrete tax items related to the AspenTech transaction. In addition, the fees incurred by AspenTech were not fully deductible. In total, the net impact of these items increased the rate by 10 percentage points. The prior year rate was negatively impacted by approximately
2
percentage points due to the loss on divestiture, which was nondeductible for tax purposes.
Earnings from continuing operations attributable to common stockholders were $485, down 11 percent, and diluted earnings per share from continuing operations were $0.86, down 9 percent compared with $0.95 in the prior year. Adjusted diluted earnings per share from continuing operations were $1.48 compared with $1.36 in the prior year, reflecting strong operating results. See the analysis above of
adjusted earnings per share for further details.
Loss from discontinued operations was $46 ($(0.08) per share) in the prior year.
See Note 5.
Net earnings common stockholders in the second quarter of fiscal 2025 were $485 compared with $501 in the prior year, and earnings per share were $0.86 compared with $0.87 in the prior year.
The table below, which shows results from continuing operations on an adjusted EBITA basis, is intended to supplement the Company's discussion of its results of operations herein. The Company defines adjusted EBITA as earnings from continuing operations excluding interest expense, net, income taxes, intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction-related costs, and certain gains, losses or impairments. Adjusted EBITA and adjusted EBITA margin are measures used by management and may be useful for investors to evaluate the Company's operational performance.
| Three Months Ended March 31, | 2024 | 2025 | Change | ||||||||||||||
| Earnings from continuing operations before income taxes | $ | 711 | 629 | (12) | % | ||||||||||||
| Percent of sales | 16.3 | % | 14.2 | % | (2.1) pts | ||||||||||||
| Interest expense, net | 57 | 41 | |||||||||||||||
| Interest income from related party | (31) | — | |||||||||||||||
| Amortization of intangibles | 322 | 278 | |||||||||||||||
| Restructuring and related costs | 33 | 27 | |||||||||||||||
| Acquisition/divestiture fees and related costs | 20 | 168 | |||||||||||||||
| Loss on divestiture of business | 39 | — | |||||||||||||||
| Gain on subordinated interest | (79) | — | |||||||||||||||
| Adjusted EBITA from continuing operations | $ | 1,072 | 1,143 | 7 | % | ||||||||||||
| Percent of sales | 24.5 | % | 25.8 | % | 1.3 pts | ||||||||||||
21
Business Segments
Following is an analysis of operating results for the Company’s business segments for the second quarter ended March 31, 2025, compared with the second quarter ended March 31, 2024. The Company defines segment earnings as earnings before interest and taxes. See Note 15 for a discussion of the Company's business segments.
INTELLIGENT DEVICES
| 2024 | 2025 | Change | FX | Acq/Div | U/L | ||||||||||||||||||||||||||||||
| Sales: | |||||||||||||||||||||||||||||||||||
| Final Control | $ | 1,051 | 1,073 | 2 | % | 1 | % | — | % | 3 | % | ||||||||||||||||||||||||
| Measurement & Analytical | 1,013 | 1,002 | (1) | % | 1 | % | — | % | — | % | |||||||||||||||||||||||||
| Discrete Automation | 632 | 615 | (3) | % | 2 | % | — | % | (1) | % | |||||||||||||||||||||||||
| Safety & Productivity | 365 | 339 | (7) | % | 1 | % | — | % | (6) | % | |||||||||||||||||||||||||
| Total | $ | 3,061 | 3,029 | (1) | % | 1 | % | — | % | — | % | ||||||||||||||||||||||||
| Earnings: | |||||||||||||||||||||||||||||||||||
| Final Control | $ | 259 | 267 | 3 | % | ||||||||||||||||||||||||||||||
| Measurement & Analytical | 274 | 266 | (3) | % | |||||||||||||||||||||||||||||||
| Discrete Automation | 116 | 117 | — | % | |||||||||||||||||||||||||||||||
| Safety & Productivity | 83 | 75 | (9) | % | |||||||||||||||||||||||||||||||
| Total | $ | 732 | 725 | (1) | % | ||||||||||||||||||||||||||||||
| Margin | 23.9 | % | 23.9 | % | — pts | ||||||||||||||||||||||||||||||
| Amortization of intangibles: | |||||||||||||||||||||||||||||||||||
| Final Control | $ | 22 | 21 | ||||||||||||||||||||||||||||||||
| Measurement & Analytical | 12 | 11 | |||||||||||||||||||||||||||||||||
| Discrete Automation | 8 | 8 | |||||||||||||||||||||||||||||||||
| Safety & Productivity | 7 | 6 | |||||||||||||||||||||||||||||||||
| Total | $ | 49 | 46 | ||||||||||||||||||||||||||||||||
| Restructuring and related costs: | |||||||||||||||||||||||||||||||||||
| Final Control | $ | (7) | 2 | ||||||||||||||||||||||||||||||||
| Measurement & Analytical | 1 | 2 | |||||||||||||||||||||||||||||||||
| Discrete Automation | 7 | 5 | |||||||||||||||||||||||||||||||||
| Safety & Productivity | 1 | 1 | |||||||||||||||||||||||||||||||||
| Total | $ | 2 | 10 | ||||||||||||||||||||||||||||||||
| Adjusted EBITA | $ | 783 | 781 | — | % | ||||||||||||||||||||||||||||||
| Adjusted EBITA Margin | 25.6 | % | 25.8 | % | 0.2 pts | ||||||||||||||||||||||||||||||
Intelligent Devices sales were $3.0 billion in
the second quarter
of 2025, a decrease of $32, or 1 percent. Underlying sales were flat
as slightly lower volume was offset by higher price. Unde
rlying sales increased 2 percent in the Americas, Europe decreased 5 percent and Asia, Middle East & Africa was flat (China down 8 percent
).
F
inal Control sales increased
$22
, or 2 percent, reflecting strength in power end markets, particularly in Middle East & Africa. Sales for Measurement & Analytical decreased
$11
, or
1 percent, reflecting difficult comparisons and mixed geographic results.
Discrete Automation sales improved sequentially, but decreased compared to the prior year by $17, or 3 percent, reflecting softness in Europe and Asia, Middle East & Africa, partially offset by modest growth in the Americas. Safety & Productivity sales decreased $26, or 7 percent, reflecting softness in all geographies. Earnings for Intelligent Devices were
$725
, a decrease of
$7
, or
1 percent
, while margin remained at 23.9 percent, reflecting favorable price less net material inflation, offset by unfavorable foreign currency transactions of $13. Adjusted EBITA margin was 25.8 percent, an increase of 0.2 percentage points.
22
SOFTWARE AND CONTROL
| 2024 | 2025 | Change | FX | Acq/Div | U/L | ||||||||||||||||||||||||||||||
| Sales: | |||||||||||||||||||||||||||||||||||
| Control Systems & Software | $ | 965 | 1,062 | 10 | % | 1 | % | — | % | 11 | % | ||||||||||||||||||||||||
| Test & Measurement | 367 | 359 | (2) | % | 1 | % | — | % | (1) | % | |||||||||||||||||||||||||
| Total | $ | 1,332 | 1,421 | 7 | % | — | % | — | % | 7 | % | ||||||||||||||||||||||||
| Earnings: | |||||||||||||||||||||||||||||||||||
| Control Systems & Software | $ | 143 | 239 | 67 | % | ||||||||||||||||||||||||||||||
| Test & Measurement | (79) | (24) | 69 | % | |||||||||||||||||||||||||||||||
| Total | $ | 64 | 215 | 240 | % | ||||||||||||||||||||||||||||||
| Margin | 4.7 | % | 15.1 | % | 10.4 pts | ||||||||||||||||||||||||||||||
| Amortization of intangibles: | |||||||||||||||||||||||||||||||||||
| Control Systems & Software | $ | 132 | 127 | ||||||||||||||||||||||||||||||||
| Test & Measurement | 141 | 105 | |||||||||||||||||||||||||||||||||
| Total | $ | 273 | 232 | ||||||||||||||||||||||||||||||||
| Restructuring and related costs: | |||||||||||||||||||||||||||||||||||
| Control Systems & Software | $ | 3 | 6 | ||||||||||||||||||||||||||||||||
| Test & Measurement | 16 | 6 | |||||||||||||||||||||||||||||||||
| Total | $ | 19 | 12 | ||||||||||||||||||||||||||||||||
| Adjusted EBITA | $ | 356 | 459 | 29 | % | ||||||||||||||||||||||||||||||
| Adjusted EBITA Margin | 26.7 | % | 32.3 | % | 5.6 pts | ||||||||||||||||||||||||||||||
Software and Control sales were $1,421 in the second quarter of 2025, an increase of $89, or 7 percent compared to the prior year, reflecting strong growth in Control Systems & Software. Underlying sales increased 7 percent on 5 percent higher volume and 2 percent higher price. Underlying sales increased 8 percent in the Americas, 4 percent in Europe and 10 percent in Asia, Middle East & Africa (China down 7 percent). Control Systems & Software sales increased $97, or 10 percent, reflecting robust growth at AspenTech and moderate demand in process end markets in Europe and Asia, Middle East & Africa. Test & Measurement sales
decreased
$8
or
2 percent, reflecting softness in the Americas and Europe, partially offset by strong growth in Asia, Middle East & Africa.
Earnings for Software and Control increased $151, up 240 percent, and margin increased 10.4 percentage points, reflecting strong leverage on higher Control Systems & Software sales, higher price, savings from cost reduction actions (primarily at Test & Measurement), and lower intangibles amortization compared to the prior year. Adjusted EBITA margin increased 5.6 percentage points.
23
RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED MARCH 31
Following is an analysis of the Company’s operating results for the six months ended March 31, 2025, compared with the six months ended March 31, 2024.
| 2024 | 2025 | Change | |||||||||||||||
| (dollars in millions, except per share amounts) | |||||||||||||||||
| Net sales | $ | 8,493 | 8,608 | 1 | % | ||||||||||||
| Gross profit | $ | 4,200 | 4,606 | 10 | % | ||||||||||||
| Percent of sales | 49.5 | % | 53.5 | % | 4.0 pts | ||||||||||||
| SG&A | $ | 2,573 | 2,506 | (3) | % | ||||||||||||
| Percent of sales | 30.3 | % | 29.1 | % | (1.2) pts | ||||||||||||
| Gain on subordinated interest | $ | (79) | — | ||||||||||||||
| Other deductions, net | $ | 781 | 646 | ||||||||||||||
| Amortization of intangibles | $ | 547 | 457 | ||||||||||||||
| Restructuring costs | $ | 113 | 32 | ||||||||||||||
| Interest expense, net | $ | 101 | 50 | ||||||||||||||
| Interest income from related party | $ | (62) | — | ||||||||||||||
| Earnings from continuing operations before income taxes | $ | 886 | 1,404 | 58 | % | ||||||||||||
| Percent of sales | 10.4 | % | 16.3 | % | 5.9 pts | ||||||||||||
| Earnings from continuing operations common stockholders | $ | 716 | 1,070 | 50 | % | ||||||||||||
| Percent of sales | 8.4 | % | 12.4 | % | 4.0 pts | ||||||||||||
| Net earnings common stockholders | $ | 643 | 1,070 | 67 | % | ||||||||||||
| Diluted EPS - Earnings from continuing operations | $ | 1.24 | 1.88 | 52 | % | ||||||||||||
| Diluted EPS - Net earnings | $ | 1.12 | 1.88 | 68 | % | ||||||||||||
| Adjusted Diluted EPS - Earnings from continuing operations | $ | 2.58 | 2.86 | 11 | % | ||||||||||||
Net sales for the first six
months of 2025 were $8.6 billion, up 1 percent compared with 2024. Intelligent Devices sales were flat, while Software and Control sales were up 5 percent. Underlying sales were up 2 percent on 0.5
percent higher volume and 1.5 percent higher price
. Foreign currency translation had a
1 percent
unfavorable impact
. Underlying sales increased 1 percent in the U.S. and increased 3 percent internationally. The Americas was up 3 percent, Europe was down 2 percent and Asia, Middle East & Africa was up 3 percent (China was down 6 percent).
Cost of sales for 2025 were $4,002, a decrease of $291 compared with 2024, and gross margin of 53.5 percent increased 4.0 percentage points,
as the prior year reflected the impact from acquisition-related inventory step-up amortization of $231, which negatively impacted margins in the prior year by 2.7 percent. Favorable price less net material inflation also contributed to the increase in gross margin.
SG&A expenses of $2,506 decreased $67 and SG&A as a percent of sales decreased 1.2 percentage points to 29.1 percent, reflecting savings from cost reduction actions and the impact of Test & Measurement acquisition-related costs incurred in the prior year which are reported in Corporate and other (see Note 15).
In the second quarter of fiscal 2024, the Company received its final distribution of
$79
related to its subordinated interest in Vertiv.
Other deductions, net were $646 in 2025, a decrease of $135 compared with the prior year, reflecting lower restructuring expense of $81 and lower intangibles amortization expense of $90 (including $68 of backlog amortization related to the Test & Measurement acquisition in the prior year), partially offset by higher acquisition/divestiture fees and related costs. The prior year also included
a divestiture loss of
$39.
See Note 7.
24
Pretax earnings from continuing operations of $1,404 increased $518 compared with prior year. Earnings increased $86 in Intelligent Devices and $309 in Software and Control, see the Business Segments discussion that follows and Note 15.
Income taxes were $382 in the first six months of fiscal
2025
and $178 in
2024
, resulting in effective tax rates of 27 percent and 20 percent, respectively.
The current year rate was negatively impacted by $
49
($
0.09
per share) of discrete tax items related to the AspenTech transaction. In addition, the fees incurred by AspenTech were not fully deductible. Overall, these items increased
the current year rate by approximately 5 percentage points. The prior year rate i
ncluded a $57 ($0.10 per share) benefit related to discrete tax items, partially offset by unfavorable impacts from inventory step-up amortization and the loss on divestiture noted above. In total, the net impact of these items benefited the rate by approximately 1 percentage point.
Earnings from continuing operations attributable to common stockholders were $1,070,
up
50 percent compared with the prior year, and diluted earnings per share from continuing operations were $1.88,
up
52 percent compared with $1.24 in 2024. Adjusted diluted earnings per share from continuing operations were $2.86 compared with $2.58 in the prior year, reflecting strong operating results. See the analysis below of
adjusted earnings per share for further details.
Loss from discontinued operations was
$73 ($0.12 per
share) in the prior year.
See Note 5.
Net earnings common stockholders were $1,070 ($1.88 per share) compared with $643 ($1.12 per share) in the prior year.
The table below presents the Company's diluted earnings per share on an adjusted basis to facilitate period-to-period comparisons and provide additional insight into the underlying, ongoing operating performance of the Company.
| Six Months Ended March 31, | 2024 | 2025 | ||||||||||||||||||
| Diluted earnings from continuing operations per share | $ | 1.24 | 1.88 | |||||||||||||||||
| Amortization of intangibles | 0.73 | 0.63 | ||||||||||||||||||
| Restructuring and related costs | 0.17 | 0.06 | ||||||||||||||||||
| Discrete taxes | (0.10) | 0.09 | ||||||||||||||||||
| Amortization of acquisition-related inventory step-up | 0.38 | — | ||||||||||||||||||
| Acquisition/divestiture fees and related costs | 0.19 | 0.20 | ||||||||||||||||||
| Loss on divestiture of business | 0.07 | — | ||||||||||||||||||
| Gain on subordinated interest | (0.10) | — | ||||||||||||||||||
| Adjusted diluted earnings from continuing operations per share | $ | 2.58 | 2.86 | |||||||||||||||||
25
The table below summarizes the changes in adjusted diluted earnings per share. The items identified below are discussed throughout MD&A, see further discussion above and in the Business Segments and Financial Position sections below.
| Six Months Ended | ||||||||
|
Adjusted diluted earnings from continuing operations per share - March 31, 2024
|
$ | 2.58 | ||||||
| Operations | 0.30 | |||||||
| Benefit from full ownership of AspenTech | 0.07 | |||||||
| Stock compensation | (0.02) | |||||||
| Foreign currency | (0.01) | |||||||
| Pensions | (0.03) | |||||||
| Interest expense, net | (0.02) | |||||||
| Other | (0.01) | |||||||
|
Adjusted diluted earnings from continuing operations per share - March 31, 2025
|
$ | 2.86 | ||||||
The table below, which shows results on an adjusted EBITA basis, is intended to supplement the Company's discussion of its results of operations herein.
| Six Months Ended March 31, | 2024 | 2025 | Change | ||||||||||||||
| Earnings from continuing operations before income taxes | $ | 886 | 1,404 | 58 | % | ||||||||||||
| Percent of sales | 10.4 | % | 16.3 | % | 5.9 pts | ||||||||||||
| Interest expense, net | 101 | 50 | |||||||||||||||
| Interest income from related party | (62) | — | |||||||||||||||
| Amortization of intangibles | 645 | 556 | |||||||||||||||
| Restructuring and related costs | 120 | 40 | |||||||||||||||
| Acquisition/divestiture fees and related costs | 154 | 189 | |||||||||||||||
| Loss on divestiture of business | 39 | — | |||||||||||||||
| Amortization of acquisition-related inventory step-up | 231 | — | |||||||||||||||
| Gain on subordinated interest | (79) | — | |||||||||||||||
| Adjusted EBITA from continuing operations | $ | 2,035 | 2,239 | 10 | % | ||||||||||||
| Percent of sales | 24.0 | % | 26.0 | % | 2.0 pts | ||||||||||||
26
Business Segments
Following is an analysis of operating results for the Company’s business segments for the six months ended March 31, 2025, compared with the six months ended March 31, 2024. The Company defines segment earnings as earnings before interest and taxes. As a result of the Company's portfolio transformation, the Company has realigned its business segments and now reports five segments and two business groups. See Note 15.
INTELLIGENT DEVICES
| 2024 | 2025 | Change | FX | Acq/Div | U/L | |||||||||||||||||||||||||||||||||
| Sales: | ||||||||||||||||||||||||||||||||||||||
| Final Control | $ | 1,991 | 2,049 | 3 | % | 1 | % | — | % | 4 | % | |||||||||||||||||||||||||||
| Measurement & Analytical | 1,960 | 1,977 | 1 | % | 1 | % | — | % | 2 | % | ||||||||||||||||||||||||||||
| Discrete Automation | 1,245 | 1,195 | (4) | % | 1 | % | — | % | (3) | % | ||||||||||||||||||||||||||||
| Safety & Productivity | 687 | 651 | (5) | % | — | % | — | % | (5) | % | ||||||||||||||||||||||||||||
| Total | $ | 5,883 | 5,872 | — | % | 1 | % | — | % | 1 | % | |||||||||||||||||||||||||||
| Earnings: | ||||||||||||||||||||||||||||||||||||||
| Final Control | $ | 453 | 503 | 11 | % | |||||||||||||||||||||||||||||||||
| Measurement & Analytical | 509 | 551 | 8 | % | ||||||||||||||||||||||||||||||||||
| Discrete Automation | 213 | 215 | 1 | % | ||||||||||||||||||||||||||||||||||
| Safety & Productivity | 151 | 143 | (5) | % | ||||||||||||||||||||||||||||||||||
| Total | $ | 1,326 | 1,412 | 6 | % | |||||||||||||||||||||||||||||||||
| Margin | 22.5 | % | 24.0 | % | 1.5 pts | |||||||||||||||||||||||||||||||||
| Amortization of intangibles: | ||||||||||||||||||||||||||||||||||||||
| Final Control | $ | 44 | 42 | |||||||||||||||||||||||||||||||||||
| Measurement & Analytical | 32 | 21 | ||||||||||||||||||||||||||||||||||||
| Discrete Automation | 17 | 16 | ||||||||||||||||||||||||||||||||||||
| Safety & Productivity | 13 | 13 | ||||||||||||||||||||||||||||||||||||
| Total | $ | 106 | 92 | |||||||||||||||||||||||||||||||||||
| Restructuring and related costs: | ||||||||||||||||||||||||||||||||||||||
| Final Control | $ | — | 4 | |||||||||||||||||||||||||||||||||||
| Measurement & Analytical | 4 | 3 | ||||||||||||||||||||||||||||||||||||
| Discrete Automation | 17 | 11 | ||||||||||||||||||||||||||||||||||||
| Safety & Productivity | 1 | 1 | ||||||||||||||||||||||||||||||||||||
| Total | $ | 22 | 19 | |||||||||||||||||||||||||||||||||||
| Adjusted EBITA | $ | 1,454 | 1,523 | 5 | % | |||||||||||||||||||||||||||||||||
| Adjusted EBITA Margin | 24.7 | % | 25.9 | % | 1.2 pts | |||||||||||||||||||||||||||||||||
Intelligent Devices sales were $5.9 billion in the first six months of 2025, flat compared to the prior year. Underlying sales increased 1 percent as higher price was partially offset by slightly lower volume. Underlying sales increased 2 percent in the Americas, Europe decreased 4 percent, and Asia, Middle East & Africa was up 1 percent (China down 5 percent). Final Control sales increased $58, or 3 percent, reflecting strength in power end markets. Sales for Measurement & Analytical increased $17, or 1 percent, reflecting growth in Asia, Middle East & Africa partially offset by softness in Europe. Discrete Automation sales decreased $50, or 4 percent, reflecting softness in Asia, Middle East & Africa and Europe, partially offset by slight growth in the Americas. Safety & Productivity sales decreased $36, or 5 percent, reflecting softness in all geographies. Earnings for Intelligent Devices were $1,412, an increase of $86, or 6 percent, and margin increased 1.5 percentage points to 24.0 percent, reflecting favorable price less net material inflation and favorable foreign currency transactions of $19. Adjusted EBITA margin was 25.9 percent, an increase of 1.2 percentage points.
27
SOFTWARE AND CONTROL
| 2024 | 2025 | Change | FX | Acq/Div | U/L | |||||||||||||||||||||||||||||||||
| Sales: | ||||||||||||||||||||||||||||||||||||||
| Control Systems & Software | $ | 1,897 | 2,055 | 8 | % | 1 | % | — | % | 9 | % | |||||||||||||||||||||||||||
| Test & Measurement | 749 | 718 | (4) | % | 1 | % | — | (3) | % | |||||||||||||||||||||||||||||
| Total | $ | 2,646 | 2,773 | 5 | % | 1 | % | — | % | 6 | % | |||||||||||||||||||||||||||
| Earnings: | ||||||||||||||||||||||||||||||||||||||
| Control Systems & Software | $ | 257 | 446 | 74 | % | |||||||||||||||||||||||||||||||||
| Test & Measurement | (157) | (37) | 76 | % | ||||||||||||||||||||||||||||||||||
| Total | $ | 100 | 409 | 311 | % | |||||||||||||||||||||||||||||||||
| Margin | 3.8 | % | 14.7 | % | 10.9 pts | |||||||||||||||||||||||||||||||||
| Amortization of intangibles: | ||||||||||||||||||||||||||||||||||||||
| Control Systems & Software | $ | 259 | 253 | |||||||||||||||||||||||||||||||||||
| Test & Measurement | 280 | 211 | ||||||||||||||||||||||||||||||||||||
| Total | $ | 539 | 464 | |||||||||||||||||||||||||||||||||||
| Restructuring and related costs: | ||||||||||||||||||||||||||||||||||||||
| Control Systems & Software | $ | 4 | 8 | |||||||||||||||||||||||||||||||||||
| Test & Measurement | 56 | 5 | ||||||||||||||||||||||||||||||||||||
| Total | $ | 60 | 13 | |||||||||||||||||||||||||||||||||||
| Adjusted EBITA | $ | 699 | 886 | 27 | % | |||||||||||||||||||||||||||||||||
| Adjusted EBITA Margin | 26.4 | % | 32.0 | % | 5.6 pts | |||||||||||||||||||||||||||||||||
Software and Control sales were $2,773 in the first six months of 2025, an increase of $127, or 5 percent compared to the prior year. Underlying sales were up 6 percent on 4 percent higher volume and 2 percent higher price. Underlying sales increased 7 percent in the Americas, 2 percent in Europe and 7 percent in Asia, Middle East & Africa (China down 9 percent). Control Systems & Software sales increased $158, or 8 percent, reflecting robust growth at AspenTech, favorable demand in process end markets across all geographies, and strong demand in power end markets in Asia, Middle East & Africa. Test & Measurement sales decreased $31 or 4 percent, reflecting softness in Europe partially offset by modest growth in the Americas. Earnings for Software and Control increased $309, up 311 percent, and margin increased 10.9 percentage points, reflecting strong leverage on higher Control Systems & Software sales, higher price, savings from cost reduction actions (primarily at Test & Measurement), and lower intangibles amortization and lower restructuring and related costs compared to the prior year. Adjusted EBITA margin increased 5.6 percentage points.
28
FINANCIAL CONDITION
Key elements of the Company's financial conditi
on as of and for
the six months ended March 31, 2025 as compared to the year ended September 30, 2024 and the six months ended March 31, 2024 follow.
| Mar 31, 2024 | Sept 30, 2024 | Mar 31, 2025 | |||||||||||||||
| Operating working capital | $ | 2,182 | $ | 1,394 | $ | 2,081 | |||||||||||
| Current ratio | 1.2 | 1.8 | 0.8 | ||||||||||||||
| Total debt-to-total capital | 34.0 | % | 26.2 | % | 42.7 | % | |||||||||||
| Net debt-to-net capital | 28.8 | % | 15.9 | % | 39.3 | % | |||||||||||
| Interest coverage ratio | 10.2 | X | 7.2 | X | 9.8 | X | |||||||||||
The change in operating working capital compared to September 30,2024 was due to the payment of income taxes of approximately $585 related to the sale of the Company's
40
percent non-controlling common equity interest in Copeland. The current ratio decreased compared to September 30, 2024, reflecting the decrease in cash and increase in short-term borrowing to support the AspenTech transaction.
The interest coverage ratio (earnings before income taxes plus interest expense, divided by interest expense) of 9.8X for the 12 months ended March 31, 2025 compares to 10.2X for the 12 months ended March 31, 2024.
The increase in the debt-to-capital ratios reflects increased short-term borrowings and long-term debt to fund the AspenTech transaction. On February 11, 2025, the Company entered into a $3 billion 364-day revolving backup credit facility to support increased commercial paper borrowings in connection with the AspenTech transaction. This facility is in addition to the Company's existing $3.5 billion revolving backup credit facility. Both credit facilities are unsecured and may be accessed under various interest rate alternatives at the Company's option. The fees to maintain the facilities are immaterial and the Company has not incurred any borrowings under either facility or previous facilities. Overall, the Company's commercial paper borrowings increased to approximately $5.1 billion at March 31, 2025. In March 2025, the Company issued €500 of 3.0% notes due March 2031, $500 of 5.0% notes due March 2035, and €500 of 3.5% notes due March 2037. Although the Company's financial leverage and debt ratios are currently elevated, Emerson expects to retain its investment-grade long-term debt ratings. Further, the Company expects its leverage and debt ratios to improve through its strong operating cash flows and disciplined capital allocation, including a targeted reduction in net debt of approximately $1 billion over the next 6-12 months.
Operating cash flow from continuing operations for the first six months of fiscal 2025 was $1,603, an increase of $426 compared with $1,177 in the prior
year, reflecting higher earnings. Free cas
h flow from continuing operations of $1,433 in the first six months of fiscal 2025 (operating cash flow of $1,603 less capital expenditures of $170) increased $415 compared
to free cash flow of $1,018 in 2024 (operating cash flow of $1,177 less capital expenditures of $159), reflecting the increase in operating cash flow. Cash used in investing activities from continuing operations was $264. Cash used in financing activities from continuing operations was $2,382, reflecting the purchase of
the remaining outstanding shares of common stock of AspenTech not already owned by the Company
for approximately
$7.2
billion, share purchases of $1.1 billion and dividends, partially offset by the increase in short and long-term debt discussed above.
Total cash provided by operating activities was $1,018 including the impact of discontinued operations, and decreased $140 compared with $1,158 in the prior year. The decrease reflected higher operating cash flow from continuing operations, offset by
$585
of income taxes paid in the second quarter related to the sale of the Company's
40
percent non-controlling common equity interest in Copeland.
Emerson maintains a conservative financial structure to provide the strength and flexibility necessary to achieve our strategic objectives and has been successful in efficiently deploying cash where needed worldwide to fund operations, complete acquisitions and sustain long-term growth. Emerson is in a strong financial position, with total assets of $42 billion and common stockholders' equity of $19 billion, and has the resources available for reinvestment in existing businesses, strategic acquisitions and managing its capital structure on a short- and long-term basis.
29
FISCAL 2025 OUTLOOK
This past quarter marked the conclusion of Emerson's portfolio transformation with the completion of the purchase of the remaining outstanding shares of common stock of AspenTech not already owned by the Company on March 12, 2025. In addition, following a review of strategic alternatives for the Safety & Productivity segment, the Company has concluded that the best value for its shareholders is to retain the business. The outlook discussed below reflects full ownership of AspenTech subsequent to completion of the transaction and includes the Safety & Productivity segment.
For fiscal year 2025, consolidated net sales from continuing operations are expect
ed to be up approximately 4 percent, with underlying sales also up approximately 4 percent. Earnings per share are expected to be $4.05 to $4.20, while adjusted earnings per share are expected to be $5.90 to $6.05 (see the following reconciliation).
| Outlook for Fiscal 2025 Earnings Per Share | 2025 | |||||||
| Diluted earnings from continuing operations per share | $4.05 - $4.20 | |||||||
| Amortization of intangibles | ~ 1.34 | |||||||
| Restructuring and related costs | ~ 0.20 | |||||||
| Acquisition/divestiture fees and related costs | ~ 0.22 | |||||||
| Discrete taxes | ~ 0.09 | |||||||
| Adjusted diluted earnings from continuing operations per share | $5.90- $6.05 | |||||||
Operating cash flow is expected to be $3.5 to $3.6 billion and free cash flow, which excludes projected capital spending of approximately $0.4 billion, is expected to be $3.1 to $3.2 billion. The fiscal 2025 outlook assumes returning approximately $2.3 billion to shareholders through approximately $1.1 billion of share repurchases and approximately $1.2 billion of dividend payments.
Statements in this report that are not strictly historical may be "forward-looking" statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any such statements to reflect later developments. These risks and uncertainties include changes or increases in tariffs and the potential retaliatory measures against the United States, the scope, duration and ultimate impacts of the Russia-Ukraine and other global conflicts, as well as economic and currency conditions, market demand, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, and inflation, among others, which are set forth in the “Risk Factors” of Part I, Item 1A, and the "Safe Harbor Statement" of Part II, Item 7, to the Company's Annual Report on Form 10-K for the year ended September 30, 2024, "Risk Factors" of Part II - Other Information, Item 1A of the Company's Quarterly Report on Form 10-Q for the three-month period ended March 31, 2025 and in subsequent reports filed with the SEC, which are hereby incorporated by reference.
Item 4. Controls and Procedures
The Company maintains a system of disclosure controls and procedures designed to ensure that information required to be disclosed in its reports under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported in a timely manner. This system also is designed to ensure information is accumulated and communicated to management, including the Company's certifying officers, to allow timely decisions regarding required disclosure. Based on an evaluation performed, the certifying officers have concluded that the disclosure controls and procedures were effective as of the end of the period covered by this report.
Notwithstanding the foregoing, there can be no assurance that the Company's disclosure controls and procedures will detect or uncover all failures of persons within the Company and its consolidated subsidiaries to report material information otherwise required to be set forth in the Company's reports.
There was no change in the Company's internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
30
PART II. OTHER INFORMATION
Item 1A. Risk Factors
The following risks update the risk factors set forth in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended September 30, 2024. Please refer to Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended September 30, 2024, for other risks related to our business.
Our Substantial Sales Both in the U.S. and Abroad Subject Us to Economic Risk as Our Results of Operations May Be Adversely Affected by Changes in Government Regulations and Policies and Currency Fluctuations
We sell, manufacture, engineer and purchase products globally, with significant sales in both mature and emerging markets. We expect sales in non-U.S. markets to continue to represent a significant portion of our total sales. Our U.S. and international operations subject the Company to changes in government regulations and policies in a large number of jurisdictions around the world, including those related to trade, investments, taxation, exchange controls and repatriation of earnings. Changes in laws or policies (including their interpretations) governing the terms of foreign trade, trade restrictions or barriers, tariffs or taxes, trade protection measures, and retaliatory countermeasures, including on imports from countries where we manufacture products, could adversely impact our business and financial results. In addition, changes in the relative values of currencies occur from time to time and have affected our operating results and could do so in the future. While we monitor our exchange rate exposures and attempt to mitigate this exposure through hedging activities, this risk could adversely affect our operating results.
The recent changes in U.S. trade policy involving the application or increase of tariffs and the subsequent retaliatory measures against the U.S. have created a dynamic environment that may have a material adverse impact on our business. While we have deployed strategies to mitigate the impact of these dynamic trade policies, there is no assurance that we will be able to mitigate the full impact of all such tariffs, retaliatory tariffs or other trade policies that have or may develop in this rapidly changing environment. Increasing trade tensions and changes in trade policies have the potential to adversely impact our costs, the demand for our products, our supply chain and the global economy, which may have an adverse impact on our business, including operating and financial results and conditions.
It
em 2. Unregistered Sales of Equity Securities and Use of Proceeds
| Period |
Total Number of Shares
Purchased |
Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs | |||||||||||||||||||||||||||||||
| January 2025 | — | $— | — | 21,618,757 | |||||||||||||||||||||||||||||||
| February 2025 | 408 | $122.67 | 408 | 21,211,173 | |||||||||||||||||||||||||||||||
| March 2025 | 1,184 | $114.19 | 1,184 | 20,027,288 | |||||||||||||||||||||||||||||||
| Total | 1,592 | $116.36 | 1,592 | 20,027,288 | |||||||||||||||||||||||||||||||
In March 2020, the Board of Directors authorized the purchase of 60 million shares and a total of approximately 20.0 shares remain available for purchase under the authorization.
Item 5. Other Information
During the three-month period ended March 31, 2025, none of our directors or officers
adopted
or
terminated
a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement.
31
Item 6. Exhibits
(a) Exhibits (Listed by numbers corresponding to the Exhibit Table of Item 601 in Regulation S-K).
| 2.1* |
Amendment and Plan of Merger, dated January 26, 2025, by and among Emerson Electric Co., Aspen Technology, Inc. and Emersub CXV, Inc.
, incorporated by reference to the Company’s Form 8-K filed on January 27, 2025, File No. 1-278, Exhibit 2.1
|
||||
| 2.2 |
Letter Agreement, dated as of March 7, 2025, among Emerson Electric Co., Aspen Technology, Inc. and Emersub CXV, Inc.,
incorporated by reference to the Company’s Form 8-K filed on March 10, 2025, File No. 1-278, Exhibit 2.1
|
||||
| 3.1 |
Amendment to the Company’s Restated Articles of Incorporation,
incorporated by reference to the Company’s Form 8-K filed on February 14, 2025, File No. 1-278, Exhibit 3.1
|
||||
| 10.1 |
Emerson Electric Co. 2025 Employee Stock Purchase Plan
, incorporated by reference to the Emerson Electric Co. 2025 Proxy Statement dated December 13, 2024, File No. 1-278, Appendix D
|
||||
| 10.2 |
364-Day Credit Agreement dated as of February 1
4
, 2025
, incorporated by reference to the Company’s Form 8-K filed on February 14, 2025, File No. 1-278, Exhibit 10.1
|
||||
| 31 | |||||
| 32 | |||||
| 101 |
Attached as Exhibit 101 to this report are the following documents formatted in iXBRL (Inline Extensible Business Reporting Language): (i) Consolidated Statements of Earnings for the three and six months ended March 31, 2025 and 2024, (ii) Consolidated Statements of Comprehensive Income for the three and six months ended March 31, 2025 and 2024, (iii) Consolidated Balance Sheets as of September 30, 2024 and March 31, 2025, (iv) Consolidated Statements of Equity for the three and six months ended March 31, 2025 and 2024, (v) Consolidated Statements of Cash Flows for the six months ended March 31, 2025 and 2024, and (vi) Notes to Consolidated Financial Statements for the three and six months ended March 31, 2025 and 2024.
|
||||
| 104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
||||
| * | Certain schedules and exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K. Emerson agrees to furnish supplementally a copy of any omitted schedule or exhibit to the SEC upon request. | ||||
32
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| EMERSON ELECTRIC CO. | ||||||||||||||
| By | /s/ M. J. Baughman | |||||||||||||
| M. J. Baughman | ||||||||||||||
| Executive Vice President, Chief Financial Officer | ||||||||||||||
| and Chief Accounting Officer | ||||||||||||||
| (on behalf of the registrant and as Chief Financial Officer) | ||||||||||||||
| May 7, 2025 | ||||||||||||||
33
TABLE OF CONTENTS
Part I. Financial InformationprintItem 1. Financial StatementsprintItem 4. Controls and ProceduresprintPart II. Other InformationprintItem 1A. Risk FactorsprintItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsprintItem 5. Other InformationprintItem 6. Exhibitsprint