These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
T
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Pennsylvania
|
26-3339011
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
One Hundred Gateway Drive, Suite 100
Bethlehem, PA
|
18017
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
None
|
None
|
|
(Title of each class)
|
(Name of each exchange on which registered)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
T
|
|
(Do not check if a smaller reporting company)
|
|
|
Number of shares outstanding as of March 22, 2012
|
($1 Par Value)
|
7,179,892
|
|
(Title Class)
|
(Outstanding Shares)
|
|
Part I
|
Page
|
||
|
Number
|
|||
|
Item 1
|
4
|
||
|
Item 1A
|
16
|
||
|
Item 1B
|
16
|
||
|
Item 2
|
16
|
||
|
Item 3
|
16
|
||
|
Item 4
|
16
|
||
|
Part II
|
|||
|
Item 5
|
17
|
||
|
Item 6
|
17
|
||
|
Item 7
|
18
|
||
|
Item 7A
|
32
|
||
|
Item 8
|
32
|
||
|
33
|
|||
|
34
|
|||
|
35
|
|||
|
36
|
|||
|
37
|
|||
|
38
|
|||
|
Item 9
|
72
|
||
|
Item 9A
|
72
|
||
|
Item 9B
|
73
|
||
|
Part III
|
|||
|
Item 10
|
74
|
||
|
Item 11
|
74
|
||
|
Item 12
|
74
|
||
|
Item 13
|
74
|
||
|
Item 14
|
74
|
||
|
Part IV
|
|||
|
Item 15
|
76
|
||
|
79
|
|||
|
Item
1.
|
BUSINESS.
|
|
Treasurer Checks
|
Remote Capture
|
|
Certified Checks
|
Safe Deposit Boxes
|
|
Gift Cards
|
Night Depository
|
|
Wire Transfers
|
Bond Coupon Redemptions
|
|
Savings Bonds Sales & Redemptions
|
Bank by Mail
|
|
Credit/Debit Card, Merchant Processing
|
Automated Teller Machine
|
|
Direct Deposit/ACH
|
On-Line Banking and Bill Pay
|
|
Cash Management Services
|
Commercial Credit Cards
|
|
Escrow Management Services
|
|
|
·
|
Federal Truth-In-Lending Act, which governs disclosures of credit terms to consumer borrowers;
|
|
|
·
|
Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable public officials to determine whether a financial institution is fulfilling its obligations to meet the housing needs of the community it serves;
|
|
|
·
|
Equal Credit Opportunity Act prohibiting discrimination on the basis of race, creed or other prohibitive factors in extending credit;
|
|
|
·
|
Real Estate Settlement Procedures Act, which requires lenders to disclose certain information regarding the nature and cost of real estate settlements, and prohibits certain lending practices, as well as limits escrow account amounts in real estate transactions;
|
|
|
·
|
Fair Credit Reporting Act governing the manner in which consumer debts may be collected by collection agencies; and
|
|
|
·
|
Various rules and regulations of various federal agencies charged with the implementation of such federal laws.
|
|
|
·
|
Privacy provisions of the Gramm-Leach-Bliley Act and related regulations, which require the Company to maintain privacy policies intended to safeguard customer financial information, to disclose the policies to the Company’s customers and to allow customers to “opt out” of having their financial service providers disclose their confidential financial information to non-affiliated third parties, subject to certain exceptions;
|
|
|
·
|
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
|
|
·
|
Consumer protection rules for the sale of insurance products by depository institutions, adopted pursuant to the requirements of the Gramm-Leach-Bliley Act; and
|
|
|
·
|
USA Patriot Act, which requires financial institutions to take certain actions to help prevent, detect and prosecute international money laundering and the financing of terrorism.
|
|
Item
1
A.
|
Risk Factors.
|
|
Item
1
B.
|
Unresolved Staff Comments.
|
|
Item
2.
|
PROPERTIES.
|
|
|
·
|
Hanover Township, Northampton County (includes administrative offices)
|
|
|
·
|
South Whitehall Township, Lehigh County
|
|
|
·
|
Salisbury Township, Lehigh County
|
|
|
·
|
Lower Macungie Township, Lehigh County
|
|
|
·
|
City of Bethlehem, Lehigh County
|
|
|
·
|
Lower Saucon Township, Northampton County
|
|
|
·
|
Lower Nazareth Township, Northampton County
|
|
Item
3.
|
LEGAL PROCEEDINGS.
|
|
Item
4.
|
MINE SAFETY DISCLOSURES.
|
|
Item
5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
|
|
|
(a)
|
Shares of Company common stock are traded over-the-counter under the symbol EMYB and in privately negotiated transactions. There is no established public trading market for shares of the Company’s common stock and the Company’s common stock is not listed on any national securities exchange.
|
|
2011
|
2010
|
|||||||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||||||
|
First Quarter
|
$ | 6.00 | $ | 5.50 | N/A | N/A | ||||||||||
|
Second Quarter
|
$ | 5.50 | $ | 4.75 | N/A | N/A | ||||||||||
|
Third Quarter
|
$ | 5.00 | $ | 3.15 | $ | 6.00 | $ | 5.25 | ||||||||
|
Fourth Quarter
|
$ | 4.30 | $ | 3.25 | $ | 6.10 | $ | 5.50 | ||||||||
|
|
(b)
|
As of March 22, 2012, there are approximately 1,228 owners of record of the common stock of the Company.
|
|
|
(c)
|
On July 14, 2011, the Company paid $215,000 or $0.03 per share in a special cash dividend on its common stock and has not planned for regular payment of cash dividends in the near future. As a general matter, cash available for dividend distribution to shareholders of the Company must initially come from dividends paid to the Company by the Bank.
|
|
|
(d)
|
The following table sets forth information about options outstanding under the Company’s Stock Option Plan and the Company’s Stock Incentive Plan, as of December 31, 2011:
|
|
Number of Shares
|
Weighted average
|
Number of Shares
|
||||||||||
|
to be issued upon exercise of
|
exercise price of
|
remaining available
|
||||||||||
|
outstanding options
|
outstanding options
|
for future issuance
|
||||||||||
|
Equity Compensation Plans and Individual Employment Agreements
|
192,391 | $ | 6.96 | 500,000 | ||||||||
|
|
(e)
|
Sales of Securities.
|
|
|
(f)
|
Repurchase of Equity Securities.
|
|
Item
6
.
|
Selected Financial Data.
|
|
Item
7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Year Ended December 31, 2011
|
Year Ended December 31, 2010
|
Year Ended December 31, 2009
|
||||||||||||||||||||||||||||||||||
|
Tax
|
Tax
|
Tax
|
||||||||||||||||||||||||||||||||||
|
Average
|
Equivalent
|
Average
|
Equivalent
|
Average
|
Equivalent
|
|||||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Balance
|
Interest
|
Yield
|
Balance
|
Interest
|
Yield
|
Balance
|
Interest
|
Yield
|
|||||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||||||||||||||
|
Loans - taxable (2)
|
$ | 394,650 | $ | 20,734 | 5.25 | % | $ | 370,372 | $ | 20,529 | 5.54 | % | $ | 338,822 | $ | 19,444 | 5.74 | % | ||||||||||||||||||
|
Loans - non-taxable (1)
|
3,234 | 127 | 5.95 | % | 585 | 22 | 5.70 | % | - | - | 0.00 | % | ||||||||||||||||||||||||
|
Investment securities - taxable (3)
|
61,332 | 1,609 | 2.62 | % | 60,454 | 2,229 | 3.69 | % | 59,044 | 2,590 | 4.39 | % | ||||||||||||||||||||||||
|
Investment securities - non-taxable (1)(3)
|
29,741 | 1,091 | 5.46 | % | 24,540 | 950 | 5.78 | % | 11,303 | 452 | 6.03 | % | ||||||||||||||||||||||||
|
Federal funds sold
|
3,178 | 3 | 0.09 | % | 5,446 | 8 | 0.15 | % | 11,606 | 30 | 0.26 | % | ||||||||||||||||||||||||
|
Time deposits
|
7,643 | 116 | 1.52 | % | 8,300 | 137 | 1.65 | % | 10,002 | 232 | 2.32 | % | ||||||||||||||||||||||||
|
Interest bearing deposits with banks
|
16,133 | 36 | 0.22 | % | 9,415 | 18 | 0.19 | % | 4,713 | 7 | 0.15 | % | ||||||||||||||||||||||||
|
TOTAL INTEREST EARNING ASSETS
|
515,911 | 23,716 | 4.60 | % | 479,112 | 23,893 | 4.99 | % | 435,490 | 22,755 | 5.23 | % | ||||||||||||||||||||||||
|
Less allowance for loan losses
|
(3,932 | ) | (3,828 | ) | (3,251 | ) | ||||||||||||||||||||||||||||||
|
Other assets
|
21,076 | 24,156 | 12,871 | |||||||||||||||||||||||||||||||||
|
TOTAL ASSETS
|
$ | 533,055 | $ | 499,440 | $ | 445,110 | ||||||||||||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||||
|
Interest bearing demand deposits, NOW and money market
|
$ | 39,006 | $ | 79 | 0.20 | % | $ | 34,237 | $ | 154 | 0.45 | % | $ | 34,229 | $ | 349 | 1.02 | % | ||||||||||||||||||
|
Savings
|
279,342 | 2,619 | 0.94 | % | 222,151 | 2,426 | 1.09 | % | 159,544 | 2,721 | 1.71 | % | ||||||||||||||||||||||||
|
Certificates of deposit
|
85,124 | 1,383 | 1.62 | % | 117,074 | 2,208 | 1.89 | % | 144,695 | 4,549 | 3.14 | % | ||||||||||||||||||||||||
|
Securities sold under agreements to repurchase and other borrowings
|
51,576 | 913 | 1.77 | % | 54,398 | 1,158 | 2.13 | % | 50,674 | 1,609 | 3.18 | % | ||||||||||||||||||||||||
|
TOTAL INTEREST BEARING LIABILITIES
|
455,048 | 4,994 | 1.10 | % | 427,860 | 5,946 | 1.39 | % | 389,142 | 9,228 | 2.37 | % | ||||||||||||||||||||||||
|
Non-interest bearing demand deposits
|
34,169 | 27,163 | 19,284 | |||||||||||||||||||||||||||||||||
|
Other liabilities
|
5,145 | 10,402 | 3,555 | |||||||||||||||||||||||||||||||||
|
Stockholders' equity
|
38,693 | 34,015 | 33,129 | |||||||||||||||||||||||||||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 533,055 | $ | 499,440 | $ | 445,110 | ||||||||||||||||||||||||||||||
|
Net interest income
|
$ | 18,722 | $ | 17,947 | $ | 13,527 | ||||||||||||||||||||||||||||||
|
Net interest spread
|
3.50 | % | 3.60 | % | 2.86 | % | ||||||||||||||||||||||||||||||
|
Net interest margin
|
3.63 | % | 3.75 | % | 3.11 | % | ||||||||||||||||||||||||||||||
|
2011 vs. 2010
|
2010 vs. 2009
|
|||||||||||||||||||||||
|
Increase (decrease) due to changes in:
|
Increase (decrease) due to changes in:
|
|||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans - taxable
|
$ | 1,346 | $ | (1,141 | ) | $ | 205 | $ | 1,811 | $ | (726 | ) | $ | 1,085 | ||||||||||
|
Loans - non-taxable
|
100 | 5 | 105 | - | 22 | 22 | ||||||||||||||||||
|
Investment securities - taxable
|
32 | (652 | ) | (620 | ) | 62 | (423 | ) | (361 | ) | ||||||||||||||
|
Investment securities - non-taxable
|
198 | (57 | ) | 141 | 560 | (62 | ) | 498 | ||||||||||||||||
|
Federal funds sold
|
(3 | ) | (2 | ) | (5 | ) | (16 | ) | (6 | ) | (22 | ) | ||||||||||||
|
Time Deposits
|
(11 | ) | (10 | ) | (21 | ) | (39 | ) | (56 | ) | (95 | ) | ||||||||||||
|
Interest bearing deposits with banks
|
13 | 5 | 18 | 7 | 4 | 11 | ||||||||||||||||||
|
Total net change in income on interest-earning assets
|
1,675 | (1,852 | ) | (177 | ) | 2,385 | (1,247 | ) | 1,138 | |||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest bearing demand deposits and money markets
|
21 | (96 | ) | (75 | ) | - | (195 | ) | (195 | ) | ||||||||||||||
|
Savings
|
625 | (432 | ) | 193 | 1,068 | (1,363 | ) | (295 | ) | |||||||||||||||
|
Certificates of deposit
|
(603 | ) | (222 | ) | (825 | ) | (868 | ) | (1,473 | ) | (2,341 | ) | ||||||||||||
|
Total deposits
|
43 | (750 | ) | (707 | ) | 200 | (3,031 | ) | (2,831 | ) | ||||||||||||||
|
Securities sold under agreements to repurchase and other borrowings
|
(60 | ) | (185 | ) | (245 | ) | 118 | (569 | ) | (451 | ) | |||||||||||||
|
Total net change in expense on interest-bearing liabilities
|
(17 | ) | (935 | ) | (952 | ) | 318 | (3,600 | ) | (3,282 | ) | |||||||||||||
|
Change in net interest income
|
$ | 1,692 | $ | (917 | ) | $ | 775 | $ | 2,067 | $ | 2,353 | $ | 4,420 | |||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
U.S. Government agency obligations
|
$ | 33,689 | $ | 32,622 | $ | 17,083 | ||||||
|
Municipal securities
|
40,048 | 36,546 | 28,574 | |||||||||
|
U.S. Government sponsored enterprise (GSE)
|
||||||||||||
|
- Mortgage-backed securities - residential
|
13,841 | 16,749 | 23,119 | |||||||||
|
Corporate bonds
|
4,532 | 3,954 | 4,019 | |||||||||
|
Total Securities Available for Sale
|
$ | 92,110 | $ | 89,871 | $ | 72,795 | ||||||
|
1 year or Less
|
1-5 Years
|
5-10 Years
|
Over 10 Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Average
|
Average
|
Average
|
Average
|
Average
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. Government agency obligations
|
$ | 10,095 | 0.60 | % | $ | 23,594 | 0.99 | % | $ | - | - | $ | - | - | $ | 33,689 | 0.88 | % | ||||||||||||||||||||||
|
Municipal securities
|
- | - | 2,230 | 4.65 | % | 9,749 | 5.17 | % | 28,069 | 6.11 | % | 40,048 | 5.80 | % | ||||||||||||||||||||||||||
|
U.S. GSE - Mortgage-backed securities - residential
|
1,556 | 4.23 | % | 7,610 | 5.13 | % | 1,601 | 4.16 | % | 3,074 | 2.70 | % | 13,841 | 4.38 | % | |||||||||||||||||||||||||
|
Corporate bonds
|
1,281 | 5.92 | % | 3,251 | 4.13 | % | - | - | - | - | 4,532 | 4.64 | % | |||||||||||||||||||||||||||
|
Total Debt Securities
|
$ | 12,932 | 1.56 | % | $ | 36,685 | 2.35 | % | $ | 11,350 | 5.03 | % | $ | 31,143 | 5.77 | % | $ | 92,110 | 3.73 | % | ||||||||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
December 31, 2009
|
||||||||||||||||||||||
|
Percentage of
|
Percentage of
|
Percentage of
|
||||||||||||||||||||||
|
Balance
|
total Loans
|
Balance
|
total Loans
|
Balance
|
total Loans
|
|||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||
|
Commercial real estate
|
$ | 171,792 | 40.56 | % | $ | 166,780 | 42.95 | % | $ | 150,439 | 43.00 | % | ||||||||||||
|
Commercial construction
|
13,414 | 3.17 | % | 15,701 | 4.04 | % | 12,292 | 3.51 | % | |||||||||||||||
|
Commercial
|
26,879 | 6.35 | % | 27,591 | 7.11 | % | 25,796 | 7.37 | % | |||||||||||||||
|
Residential real estate
|
210,361 | 49.65 | % | 176,141 | 45.37 | % | 159,180 | 45.50 | % | |||||||||||||||
|
Consumer
|
1,140 | 0.27 | % | 2,048 | 0.53 | % | 2,160 | 0.62 | % | |||||||||||||||
|
Gross loans
|
423,586 | 100.00 | % | 388,261 | 100.00 | % | 349,867 | 100.00 | % | |||||||||||||||
|
Unearned origination (fees) costs
|
(245 | ) | (96 | ) | 51 | |||||||||||||||||||
| $ | 423,341 | $ | 388,165 | $ | 349,918 | |||||||||||||||||||
|
December 31, 2008
|
December 31, 2007
|
|||||||||||||||
|
Percentage of
|
Percentage of
|
|||||||||||||||
|
Balance
|
total Loans
|
Balance
|
total Loans
|
|||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||
|
Commercial real estate
|
$ | 148,881 | 46.62 | % | $ | 125,021 | 45.21 | % | ||||||||
|
Commercial construction
|
6,886 | 2.16 | % | 2,969 | 1.07 | % | ||||||||||
|
Commercial
|
24,096 | 7.55 | % | 22,583 | 8.17 | % | ||||||||||
|
Residential real estate
|
136,739 | 42.82 | % | 123,774 | 44.75 | % | ||||||||||
|
Consumer
|
2,726 | 0.85 | % | 2,216 | 0.80 | % | ||||||||||
|
Gross loans
|
319,328 | 100.00 | % | 276,563 | 100.00 | % | ||||||||||
|
Unearned origination (fees) costs
|
252 | 253 | ||||||||||||||
| $ | 319,580 | $ | 276,816 | |||||||||||||
|
One year or
|
After One Year
|
After Five
|
||||||||||||||
|
Less
|
Through Five Years
|
Years
|
Total
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Commercial real estate
|
$ | 40,234 | $ | 108,110 | $ | 23,448 | $ | 171,792 | ||||||||
|
Commercial construction
|
6,336 | 7,078 | - | 13,414 | ||||||||||||
|
Commercial
|
13,844 | 12,011 | 1,024 | 26,879 | ||||||||||||
| $ | 60,414 | $ | 127,199 | $ | 24,472 | $ | 212,085 | |||||||||
|
Fixed Rates
|
$ | 16,417 | $ | 111,361 | $ | 22,550 | $ | 150,328 | ||||||||
|
Variable Rates
|
43,997 | 15,838 | 1,922 | 61,757 | ||||||||||||
| $ | 60,414 | $ | 127,199 | $ | 24,472 | $ | 212,085 | |||||||||
|
December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
Non-accrual - commercial
|
$ | 1,869 | $ | 1,140 | $ | 4,152 | $ | - | $ | - | ||||||||||
|
Non-accrual - consumer
|
- | 381 | - | - | ||||||||||||||||
|
Restructured, accruing interest
|
7,264 | 3,345 | - | - | - | |||||||||||||||
|
Loans past due 90 or more days, accruing interest
|
265 | 1,464 | 584 | 818 | - | |||||||||||||||
|
Total nonperforming loans
|
9,398 | 6,330 | 4,736 | 818 | - | |||||||||||||||
|
Foreclosed assets
|
3,388 | 3,069 | - | - | - | |||||||||||||||
|
Total nonperforming assets
|
$ | 12,786 | $ | 9,399 | $ | 4,736 | $ | 818 | - | |||||||||||
|
Nonperforming loans to total loans
|
2.22 | % | 1.63 | % | 1.35 | % | 0.26 | % | 0.00 | % | ||||||||||
|
Nonperforming assets to total assets
|
2.23 | % | 1.83 | % | 1.02 | % | 0.21 | % | 0.00 | % | ||||||||||
|
Total Loans
|
423,421 | 388,165 | 349,918 | 319,580 | 276,816 | |||||||||||||||
|
Total Assets
|
574,480 | 513,884 | 465,189 | 391,083 | 334,018 | |||||||||||||||
|
December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||
|
Loans receivable at end of year
|
$ | 423,341 | $ | 388,165 | $ | 349,918 | $ | 319,580 | $ | 276,816 | ||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Balance, beginning
|
$ | 3,709 | $ | 3,598 | $ | 2,932 | $ | 2,503 | $ | 2,426 | ||||||||||
|
Provision for loan losses
|
734 | 1,318 | 702 | 429 | 390 | |||||||||||||||
|
Loans charged off
|
(250 | ) | (1,244 | ) | (36 | ) | - | (313 | ) | |||||||||||
|
Recoveries
|
22 | 37 | - | - | - | |||||||||||||||
|
Balance at end of year
|
$ | 4,215 | $ | 3,709 | $ | 3,598 | $ | 2,932 | $ | 2,503 | ||||||||||
|
Allowance for loan losses to loans receivable at end of year
|
1.00 | % | 0.96 | % | 1.03 | % | 0.92 | % | 0.90 | % | ||||||||||
|
December
|
% of Total
|
December
|
% of Total
|
December
|
% of Total
|
December
|
% of Total
|
December
|
% of Total
|
|||||||||||||||||||||||||||||||
|
2011
|
Loans
|
2010
|
Loans
|
2009
|
Loans
|
2008
|
Loans
|
2007
|
Loans
|
|||||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial real estate
|
$ | 1,264 | 40.56 | % | $ | 1,014 | 42.95 | % | $ | 1,654 | 43.00 | % | $ | 1,563 | 46.62 | % | $ | 1,257 | 45.21 | % | ||||||||||||||||||||
|
Commercial construction
|
352 | 3.17 | % | 443 | 4.04 | % | 207 | 3.51 | % | 101 | 2.16 | % | 47 | 1.07 | % | |||||||||||||||||||||||||
|
Commercial
|
423 | 6.35 | % | 325 | 7.11 | % | 679 | 7.37 | % | 639 | 7.55 | % | 623 | 8.17 | % | |||||||||||||||||||||||||
|
Residential real estate
|
1,691 | 49.65 | % | 1,309 | 45.37 | % | 1,005 | 45.50 | % | 595 | 42.82 | % | 530 | 44.75 | % | |||||||||||||||||||||||||
|
Consumer
|
40 | 0.27 | % | 35 | 0.53 | % | 53 | 0.62 | % | 34 | 0.85 | % | 46 | 0.80 | % | |||||||||||||||||||||||||
|
Unallocated
|
445 | 583 | - | - | - | |||||||||||||||||||||||||||||||||||
|
Total Allowance for Loan Losses
|
$ | 4,215 | 100.00 | % | $ | 3,709 | 100.00 | % | $ | 3,598 | 100.00 | % | $ | 2,932 | 100.00 | % | $ | 2,503 | 100.00 | % | ||||||||||||||||||||
|
December 31,
2011
|
December 31,
2010
|
December 31,
2009
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
Demand, non-interest bearing
|
$ | 38,386 | $ | 32,431 | $ | 25,785 | ||||||
|
Demand, NOW and money market, interest bearing
|
40,128 | 38,167 | 32,987 | |||||||||
|
Savings
|
327,048 | 242,529 | 201,727 | |||||||||
|
Time, $100 and over
|
32,784 | 41,633 | 54,821 | |||||||||
|
Time, other
|
43,429 | 60,507 | 65,964 | |||||||||
|
Total deposits
|
$ | 481,775 | $ | 415,267 | $ | 381,284 | ||||||
|
December, 31
|
December, 31
|
December, 31
|
||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||
|
Demand, NOW and money market, interest bearing
|
$ | 39,006 | 0.20 | % | $ | 34,237 | 0.45 | % | $ | 34,229 | 1.02 | % | ||||||||||||
|
Savings
|
279,342 | 0.94 | % | 222,151 | 1.09 | % | 159,544 | 1.71 | % | |||||||||||||||
|
Certificates of deposit
|
85,124 | 1.62 | % | 117,074 | 1.89 | % | 144,695 | 3.14 | % | |||||||||||||||
|
Total interest bearing deposits
|
403,472 | 1.01 | % | 373,462 | 1.28 | % | 338,468 | 2.25 | % | |||||||||||||||
|
Non-interest bearing demand deposits
|
34,169 | 27,163 | 19,284 | |||||||||||||||||||||
|
Total
|
$ | 437,641 | $ | 400,625 | $ | 357,752 | ||||||||||||||||||
|
December 31,
2011
|
||||
|
(In Thousands)
|
||||
|
3 months or less
|
$ | 11,704 | ||
|
Over 3 through 6 months
|
5,517 | |||
|
Over 6 through 12 months
|
5,617 | |||
|
Over 12 months
|
9,946 | |||
|
Total
|
$ | 32,784 | ||
|
2012
|
2013-2014
|
2015-2016
|
Thereafter
|
Total
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
Time deposits
|
$ | 50,908 | $ | 19,711 | $ | 5,594 | $ | - | $ | 76,213 | ||||||||||
|
Long-term borrowings
|
- | 13,086 | - | - | 13,086 | |||||||||||||||
|
Operating leases
|
912 | 2,273 | 729 | 2,157 | 6,071 | |||||||||||||||
|
Total
|
$ | 51,820 | $ | 35,070 | $ | 6,323 | $ | 2,157 | $ | 95,370 | ||||||||||
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
(Dollars In Thousands)
|
||||||||
|
Tier 1, common stockholders' equity
|
$ | 46,648 | $ | 41,712 | ||||
|
Tier 2, allowable portion of allowance for loan losses
|
4,215 | 3,709 | ||||||
|
Total capital
|
$ | 50,863 | $ | 45,421 | ||||
|
Tier 1 risk based capital ratio
|
12.7 | % | 11.9 | % | ||||
|
Total risk based capital ratio
|
13.8 | % | 13.0 | % | ||||
|
Tier 1 leverage ratio
|
8.3 | % | 8.1 | % | ||||
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
(Dollars In Thousands)
|
||||||||
|
Tier 1, common stockholders' equity
|
$ | 41,945 | $ | 36,433 | ||||
|
Tier 2, allowable portion of allowance for loan losses
|
4,215 | 3,709 | ||||||
|
Total capital
|
$ | 46,160 | $ | 40,142 | ||||
|
Tier 1 risk based capital ratio
|
11.4 | % | 10.2 | % | ||||
|
Total risk based capital ratio
|
12.6 | % | 11.0 | % | ||||
|
Tier 1 leverage ratio
|
7.4 | % | 7.1 | % | ||||
|
0-3
|
4-12
|
1-3
|
4-5
|
Over 5
|
||||||||||||||||||||
|
Months
|
Months
|
Years
|
Years
|
Years
|
Total
|
|||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
Interest-earning assets
|
||||||||||||||||||||||||
|
Federal funds sold and interest- bearing deposits
|
$ | 34,096 | $ | 2,813 | $ | 4,885 | $ | - | $ | - | $ | 41,794 | ||||||||||||
|
Investment securities and restricted investment in bank stock
|
2,785 | 14,113 | 28,317 | 9,377 | 39,159 | 93,751 | ||||||||||||||||||
|
Loans, gross
|
84,982 | 65,787 | 127,074 | 77,826 | 67,672 | 423,341 | ||||||||||||||||||
|
Total interest-earning assets
|
121,863 | 82,713 | 160,276 | 87,203 | 106,831 | 558,886 | ||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||
|
NOW and money market accounts
|
40,128 | - | - | - | - | 40,128 | ||||||||||||||||||
|
Savings
|
327,048 | - | - | - | - | 327,048 | ||||||||||||||||||
|
Certificates of deposit
|
21,223 | 29,686 | 16,200 | 9,104 | - | 76,213 | ||||||||||||||||||
|
Other borrowed funds
|
- | - | 13,086 | - | - | 13,086 | ||||||||||||||||||
|
Repurchase agreements and federal funds purchased
|
32,891 | 1,062 | - | - | - | 33,953 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
421,290 | 30,748 | 29,286 | 9,104 | - | 490,428 | ||||||||||||||||||
|
GAP
|
$ | (299,427 | ) | $ | 51,965 | $ | 130,990 | $ | 78,099 | $ | 106,831 | $ | 68,458 | |||||||||||
|
CUMULATIVE GAP
|
$ | (299,427 | ) | $ | (247,462 | ) | $ | (116,472 | ) | $ | (38,373 | ) | $ | 68,458 | ||||||||||
|
GAP TO INTEREST EARNING ASSETS
|
-53.58 | % | 9.30 | % | 23.44 | % | 13.97 | % | 19.11 | % | ||||||||||||||
|
CUMULATIVE GAP TO INTEREST EARNING ASSETS
|
-53.58 | % | -44.28 | % | -20.84 | % | -6.87 | % | 12.25 | % | ||||||||||||||
|
Change in Interest Rates
|
in Net Interest Income
|
|||
|
Down 100 basis points
|
2.0 | % | ||
|
Down 200 basis points
|
-0.6 | % | ||
|
Up 100 basis points
|
-5.1 | % | ||
|
Up 200 basis points
|
-10.7 | % | ||
|
Item
7
A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS.
|
|
Item
8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
|
|
Page
|
|
|
Number
|
|
|
Report of Independent Registered Public Accounting Firm
|
33
|
|
Consolidated Balance Sheets
|
34
|
|
Consolidated Statements of Income
|
35
|
|
Consolidated Statements of Stockholders’ Equity
|
36
|
|
Consolidated Statements of Cash Flows
|
37
|
|
Notes to Financial Statements
|
38
|
|
December 31,
|
||||||||
|
ASSETS
|
2011
|
2010
|
||||||
|
(In Thousands, Except Share and Per Share Data)
|
||||||||
|
Cash and due from banks
|
$ | 12,039 | $ | 6,645 | ||||
|
Interest bearing demand deposits with banks
|
33,605 | 7,085 | ||||||
|
Federal funds sold
|
491 | 5,913 | ||||||
|
Cash and Cash Equivalents
|
46,135 | 19,643 | ||||||
|
Interest bearing time deposits
|
7,698 | 8,326 | ||||||
|
Securities available for sale
|
92,110 | 89,871 | ||||||
|
Restricted investment in bank stock
|
1,641 | 2,006 | ||||||
|
Loans receivable, net of allowance for loan losses of $4,215 in 2011; $3,709 in 2010
|
419,126 | 384,456 | ||||||
|
Premises and equipment, net of accumulated depreciation
|
2,095 | 2,398 | ||||||
|
Accrued interest receivable
|
1,568 | 1,503 | ||||||
|
Other real estate owned
|
3,388 | 3,069 | ||||||
|
Other assets
|
1,719 | 2,612 | ||||||
|
Total Assets
|
$ | 575,480 | $ | 513,884 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest bearing
|
$ | 38,386 | $ | 32,431 | ||||
|
Interest bearing
|
443,389 | 382,836 | ||||||
|
Total Deposits
|
481,775 | 415,267 | ||||||
|
Securities sold under agreements to repurchase
|
33,953 | 46,433 | ||||||
|
Long-term borrowings
|
13,086 | 13,586 | ||||||
|
Accrued interest payable
|
582 | 941 | ||||||
|
Other liabilities
|
1,751 | 928 | ||||||
|
Total Liabilities
|
531,147 | 477,155 | ||||||
|
Stockholders' Equity:
|
||||||||
|
Common stock, $1 par value; authorized 20,000,000 shares;
|
||||||||
|
2011 issued 7,171,551 shares; outstanding 7,171,198 shares;
|
||||||||
|
2010 issued 7,157,357 shares; outstanding 7,157,004 shares
|
7,171 | 7,157 | ||||||
|
Surplus
|
22,872 | 22,303 | ||||||
|
Retained earnings
|
11,905 | 6,976 | ||||||
|
Accumulated other comprehensive income
|
2,388 | 296 | ||||||
|
Treasury stock, at cost, 353 shares
|
(3 | ) | (3 | ) | ||||
|
Total Stockholders' Equity
|
44,333 | 36,729 | ||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 575,480 | $ | 513,884 | ||||
|
Years Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands, Except per Share Data)
|
||||||||
|
INTEREST INCOME
|
||||||||
|
Loans receivable, including fees
|
$ | 20,861 | $ | 20,551 | ||||
|
Securities, taxable
|
1,609 | 2,229 | ||||||
|
Securities, non-taxable
|
1,091 | 950 | ||||||
|
Federal funds sold, and other
|
39 | 26 | ||||||
|
Interest on time deposits
|
116 | 137 | ||||||
|
Total Interest Income
|
23,716 | 23,893 | ||||||
|
INTEREST EXPENSE
|
||||||||
|
Deposits
|
4,081 | 4,788 | ||||||
|
Securities sold under agreements to repurchase and federal funds purchased
|
176 | 391 | ||||||
|
Long-term borrowings
|
737 | 767 | ||||||
|
Total Interest Expense
|
4,994 | 5,946 | ||||||
|
Net Interest Income
|
18,722 | 17,947 | ||||||
|
PROVISION FOR LOAN LOSSES
|
734 | 1,318 | ||||||
|
Net Interest Income after Provision for Loan Losses
|
17,988 | 16,629 | ||||||
|
OTHER INCOME
|
||||||||
|
Credit card processing fees
|
967 | 775 | ||||||
|
Gain on sales of investment securities, net
|
487 | 661 | ||||||
|
Other service fees
|
438 | 382 | ||||||
|
Total Other Income
|
1,892 | 1,818 | ||||||
|
OTHER EXPENSES
|
||||||||
|
Salaries and employee benefits
|
5,497 | 5,068 | ||||||
|
Occupancy and equipment
|
2,221 | 2,165 | ||||||
|
Data processing
|
984 | 857 | ||||||
|
Credit card processing
|
917 | 722 | ||||||
|
Advertising and promotion
|
843 | 752 | ||||||
|
Professional fees
|
420 | 370 | ||||||
|
FDIC Insurance
|
363 | 678 | ||||||
|
Loan and real estate
|
195 | 145 | ||||||
|
Charitable contributions
|
258 | 259 | ||||||
|
Other real estate owned
|
72 | - | ||||||
|
Other
|
882 | 835 | ||||||
|
Total Other Expenses
|
12,652 | 11,851 | ||||||
|
Income before Income Taxes
|
7,228 | 6,596 | ||||||
|
INCOME TAX EXPENSE
|
2,084 | 1,934 | ||||||
|
Net Income
|
$ | 5,144 | $ | 4,662 | ||||
|
BASIC EARNINGS PER SHARE
|
$ | 0.72 | $ | 0.67 | ||||
|
DILUTED EARNINGS PER SHARE
|
$ | 0.71 | $ | 0.65 | ||||
|
Accumulated
|
||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||
|
Common
|
Retained
|
Comprehensive
|
Treasury
|
|||||||||||||||||||||
|
Stock
|
Surplus
|
Earnings
|
Income
|
Stock
|
Total
|
|||||||||||||||||||
|
(In Thousands, Except Share and Per Share Data)
|
||||||||||||||||||||||||
|
BALANCE - DECEMBER 31, 2009
|
$ | 6,941 | $ | 22,900 | $ | 2,455 | $ | 1,384 | $ | (3 | ) | $ | 33,677 | |||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
- | - | 4,662 | - | - | 4,662 | ||||||||||||||||||
|
Net change in unrealized gain on securities available for sale, net of reclassification adjustment and income tax effects
|
- | - | - | (1,088 | ) | - | (1,088 | ) | ||||||||||||||||
|
Total Comprehensive Income
|
3,574 | |||||||||||||||||||||||
|
Dividend paid, $0.02 per share
|
(141 | ) | (141 | ) | ||||||||||||||||||||
|
Exercise of stock options, 592,921 shares
|
592 | 1,096 | 1,688 | |||||||||||||||||||||
|
Stock tendered for funding exercise of stock options and tax expense, 376,227 shares
|
(376 | ) | (1,693 | ) | - | - | - | (2,069 | ) | |||||||||||||||
|
BALANCE - DECEMBER 31, 2010
|
$ | 7,157 | $ | 22,303 | $ | 6,976 | $ | 296 | $ | (3 | ) | $ | 36,729 | |||||||||||
|
BALANCE - DECEMBER 31, 2010
|
$ | 7,157 | $ | 22,303 | $ | 6,976 | $ | 296 | $ | (3 | ) | $ | 36,729 | |||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
- | - | 5,144 | - | - | 5,144 | ||||||||||||||||||
|
Net change in unrealized gain on securities available for sale, net of reclassification adjustment and income tax effects
|
- | - | - | 2,092 | - | 2,092 | ||||||||||||||||||
|
Total Comprehensive Income
|
7,236 | |||||||||||||||||||||||
|
Dividend declared, $0.03 per share
|
(215 | ) | (215 | ) | ||||||||||||||||||||
|
Exercise of stock options, 34,119 shares
|
34 | 80 | - | - | - | 114 | ||||||||||||||||||
|
Stock tendered for funding exercise of stock options and tax expense, 19,925 shares
|
(20 | ) | (113 | ) | - | - | - | (133 | ) | |||||||||||||||
|
Tax benefit of stock options exercised
|
- | 602 | - | - | - | 602 | ||||||||||||||||||
|
BALANCE - DECEMBER 31, 2011
|
$ | 7,171 | $ | 22,872 | $ | 11,905 | $ | 2,388 | $ | (3 | ) | $ | 44,333 | |||||||||||
|
Years Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 5,144 | $ | 4,662 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for loan losses
|
734 | 1,318 | ||||||
|
Amortization of deferred loan fees/costs
|
5 | 71 | ||||||
|
Depreciation and amortization
|
625 | 613 | ||||||
|
Net amortization of investment security premiums and discounts
|
341 | 166 | ||||||
|
Deferred income taxes
|
(1,077 | ) | 144 | |||||
|
Net realized gain on sale of securities available for sale
|
(489 | ) | (661 | ) | ||||
|
(Increase) decrease in accrued interest receivable
|
(65 | ) | 112 | |||||
|
Decrease in other assets
|
893 | 502 | ||||||
|
Decrease in accrued interest payable
|
(359 | ) | (516 | ) | ||||
|
Increase in other liabilities
|
823 | 137 | ||||||
|
Net Cash Provided by Operating Activities
|
6,575 | 6,548 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Purchases of securities available for sale
|
(15,641 | ) | (55,802 | ) | ||||
|
Maturities, calls and principal repayments of securities available for sale
|
10,127 | 18,657 | ||||||
|
Proceeds from sales of securities available for sale
|
6,592 | 18,915 | ||||||
|
Net increase in loans
|
(35,728 | ) | (42,594 | ) | ||||
|
Decrease in restricted investment in bank stock
|
365 | 103 | ||||||
|
Net maturities of interest bearing time deposits
|
628 | 2,398 | ||||||
|
Purchases of premises and equipment
|
(322 | ) | (546 | ) | ||||
|
Net Cash Used in Investing Activities
|
(33,979 | ) | (58,869 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Net increase in deposits
|
66,508 | 33,983 | ||||||
|
Net (decrease) increase in securities sold under agreements to repurchase and federal funds purchased
|
(12,480 | ) | 15,469 | |||||
|
Proceeds from long-term borrowed funds
|
- | 50 | ||||||
|
Payment of long-term borrowed funds
|
(500 | ) | (3,480 | ) | ||||
|
Net payment of stock tendered
|
(19 | ) | (381 | ) | ||||
|
Tax benefit of stock options exercised
|
602 | - | ||||||
|
Dividends paid
|
(215 | ) | (141 | ) | ||||
|
Net Cash Provided by Financing Activities
|
53,896 | 45,500 | ||||||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
26,492 | (6,821 | ) | |||||
|
CASH AND CASH EQUIVALENTS - BEGINNING
|
19,643 | 26,464 | ||||||
|
CASH AND CASH EQUIVALENTS - ENDING
|
$ | 46,135 | $ | 19,643 | ||||
|
SUPPLEMENTARY CASH FLOWS INFORMATION
|
||||||||
|
Interest paid
|
$ | 5,353 | $ | 6,462 | ||||
|
Income taxes paid
|
$ | 1,600 | $ | 1,985 | ||||
|
Other real estate acquired in settlement of loans
|
$ | 319 | $ | 3,069 | ||||
|
2011
|
2010
|
|||||||
|
(Dollars In Thousands, Except Per Share Data)
|
||||||||
|
Net income
|
$ | 5,144 | $ | 4,662 | ||||
|
Weighted average shares outstanding
|
7,164,565 | 7,005,406 | ||||||
|
Dilutive effect of potential common shares, stock options
|
41,288 | 220,704 | ||||||
|
Diluted weighted average common shares outstanding
|
7,205,853 | 7,226,109 | ||||||
|
Basic earnings per share
|
$ | 0.72 | $ | 0.67 | ||||
|
Diluted earnings per share
|
$ | 0.71 | $ | 0.65 | ||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Unrealized holding gain (loss) on available for sale securities
|
$ | 3,656 | $ | (988 | ) | |||
|
Less: reclassification adjustment for realized gains (losses)
|
487 | 661 | ||||||
| 3,169 | (1,649 | ) | ||||||
|
Tax effect
|
(1,077 | ) | 561 | |||||
|
Net unrealized gain (loss)
|
$ | 2,092 | $ | (1,088 | ) | |||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
December 31, 2011:
|
||||||||||||||||
|
U.S. Government agency obligations
|
$ | 33,399 | $ | 297 | $ | (7 | ) | $ | 33,689 | |||||||
|
Municipal bonds
|
37,415 | 2,633 | - | 40,048 | ||||||||||||
|
U.S. Government sponsored enterprise (GSE)
|
||||||||||||||||
|
- Mortgage-backed securities - residential
|
13,164 | 677 | - | 13,841 | ||||||||||||
|
Corporate bonds
|
4,514 | 91 | (73 | ) | 4,532 | |||||||||||
|
Total
|
$ | 88,492 | $ | 3,698 | $ | (80 | ) | $ | 92,110 | |||||||
|
December 31, 2010:
|
||||||||||||||||
|
U.S. Government agency obligations
|
$ | 32,669 | $ | 120 | $ | (167 | ) | $ | 32,622 | |||||||
|
Municipal bonds
|
37,012 | 102 | (568 | ) | 36,546 | |||||||||||
|
U.S. Government sponsored enterprise (GSE)
|
||||||||||||||||
|
- Mortgage-backed securities - residential
|
15,961 | 815 | (27 | ) | 16,749 | |||||||||||
|
Corporate bonds
|
3,780 | 174 | - | 3,954 | ||||||||||||
|
Total
|
$ | 89,422 | $ | 1,211 | $ | (762 | ) | $ | 89,871 | |||||||
|
Amortized
|
Fair
|
|||||||
|
Cost
|
Value
|
|||||||
|
(In Thousands)
|
||||||||
|
Due in one year or less
|
$ | 11,315 | $ | 11,376 | ||||
|
Due after one year through five years
|
28,732 | 29,075 | ||||||
|
Due after five years through ten years
|
9,080 | 9,749 | ||||||
|
Due after ten years
|
26,202 | 28,069 | ||||||
| 75,329 | 78,269 | |||||||
|
U.S. GSE - Mortgage-backed securities - residential
|
13,163 | 13,841 | ||||||
| $ | 88,492 | $ | 92,110 | |||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
December 31, 2011:
|
||||||||||||||||||||||||
|
U.S. Government agency obligations
|
$ | 2,007 | $ | (7 | ) | $ | - | $ | - | $ | 2,007 | $ | (7 | ) | ||||||||||
|
Corporate Bonds
|
1,922 | (73 | ) | 1,922 | (73 | ) | ||||||||||||||||||
|
Total Temporarily Impaired Securities
|
$ | 3,929 | $ | (80 | ) | $ | - | $ | - | $ | 3,929 | $ | (80 | ) | ||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||
|
Municipal bonds
|
$ | 27,880 | $ | (568 | ) | $ | - | $ | - | $ | 27,880 | $ | (568 | ) | ||||||||||
|
U.S. GSE - Mortgage-backed securities - residential
|
1,584 | (27 | ) | - | - | 1,584 | (27 | ) | ||||||||||||||||
|
U.S. Government agency obligations
|
27,455 | (167 | ) | - | - | 27,455 | (167 | ) | ||||||||||||||||
|
Total Temporarily Impaired Securities
|
$ | 56,919 | $ | (762 | ) | $ | - | $ | - | $ | 56,919 | $ | (762 | ) | ||||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Commercial real estate
|
$ | 171,792 | $ | 166,780 | ||||
|
Commercial construction
|
13,414 | 15,701 | ||||||
|
Commercial
|
26,879 | 27,591 | ||||||
|
Residential real estate
|
210,361 | 176,141 | ||||||
|
Consumer
|
1,140 | 2,048 | ||||||
|
Total Loans
|
423,586 | 388,261 | ||||||
|
Unearned net loan origination (fees) costs
|
(245 | ) | (96 | ) | ||||
|
Allowance for Loan Losses
|
(4,215 | ) | (3,709 | ) | ||||
| $ | 419,126 | $ | 384,456 | |||||
|
2011
|
2010
|
|||||||
|
Allowance for loan losses:
|
(In Thousands)
|
|||||||
|
Balance, beginning
|
$ | 3,709 | $ | 3,598 | ||||
|
Provision for loan losses
|
734 | 1,318 | ||||||
|
Loans charged off
|
(250 | ) | (1,244 | ) | ||||
|
Recoveries
|
22 | 37 | ||||||
|
Balance at end of year
|
$ | 4,215 | $ | 3,709 | ||||
|
December 31, 2011
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
Commercial real estate
|
$ | 163,828 | $ | 865 | $ | 7,099 | $ | - | $ | 171,792 | ||||||||||
|
Commercial construction
|
9,090 | - | 4,324 | - | 13,414 | |||||||||||||||
|
Commercial
|
26,612 | 194 | 73 | - | 26,879 | |||||||||||||||
|
Residential real estate
|
209,810 | 282 | 269 | - | 210,361 | |||||||||||||||
|
Consumer
|
1,140 | - | - | - | 1,140 | |||||||||||||||
|
Total
|
$ | 410,480 | $ | 1,341 | $ | 11,765 | $ | - | $ | 423,586 | ||||||||||
|
December 31, 2010
|
||||||||||||||||||||
|
Commercial real estate
|
$ | 159,513 | $ | 601 | $ | 6,407 | $ | 259 | $ | 166,780 | ||||||||||
|
Commercial construction
|
15,576 | 125 | - | - | 15,701 | |||||||||||||||
|
Commercial
|
27,023 | 229 | 339 | - | 27,591 | |||||||||||||||
|
Residential real estate
|
175,635 | 125 | - | 381 | 176,141 | |||||||||||||||
|
Consumer
|
2,048 | - | - | - | 2,048 | |||||||||||||||
|
Total
|
$ | 379,795 | $ | 1,080 | $ | 6,746 | $ | 640 | $ | 388,261 | ||||||||||
|
December 31, 2011:
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||
|
With no related allowance recorded:
|
(In Thousands)
|
|||||||||||||||||||
|
Commercial real estate
|
$ | 7,814 | $ | 7,863 | $ | 5,787 | $ | 492 | ||||||||||||
|
Commercial construction
|
3,974 | 3,974 | 3,360 | 156 | ||||||||||||||||
|
Commercial
|
362 | 362 | 363 | 15 | ||||||||||||||||
|
Residential real estate
|
552 | 552 | 498 | 24 | ||||||||||||||||
|
Consumer
|
- | - | - | - | ||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial real estate
|
$ | 670 | $ | 670 | $ | 107 | $ | 463 | $ | 42 | ||||||||||
|
Commercial construction
|
- | - | - | - | - | |||||||||||||||
|
Commercial
|
55 | 55 | 19 | 61 | 4 | |||||||||||||||
|
Residential real estate
|
- | - | - | - | - | |||||||||||||||
|
Consumer
|
- | - | - | - | - | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial real estate
|
$ | 8,484 | $ | 8,533 | $ | 107 | $ | 6,250 | $ | 534 | ||||||||||
|
Commercial construction
|
3,974 | 3,974 | - | 3,360 | 156 | |||||||||||||||
|
Commercial
|
417 | 416 | 19 | 424 | 19 | |||||||||||||||
|
Residential real estate
|
552 | 552 | - | 498 | 24 | |||||||||||||||
|
Consumer
|
- | - | - | - | - | |||||||||||||||
| $ | 13,427 | $ | 13,475 | $ | 126 | $ | 10,532 | $ | 733 | |||||||||||
|
December 31, 2010:
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial real estate
|
$ | 7,108 | $ | 7,108 | $ | 5,825 | $ | 84 | ||||||||||||
|
Commercial construction
|
125 | 125 | 31 | - | ||||||||||||||||
|
Commercial
|
568 | 568 | 479 | 4 | ||||||||||||||||
|
Residential real estate
|
506 | 506 | 369 | 4 | ||||||||||||||||
|
Consumer
|
- | - | - | - | ||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial real estate
|
$ | 159 | $ | 159 | $ | 15 | $ | 40 | $ | 4 | ||||||||||
|
Commercial construction
|
- | - | - | - | - | |||||||||||||||
|
Commercial
|
- | - | - | - | - | |||||||||||||||
|
Residential real estate
|
- | - | - | - | - | |||||||||||||||
|
Consumer
|
- | - | - | - | - | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial real estate
|
$ | 7,267 | $ | 7,267 | $ | 15 | $ | 5,865 | $ | 88 | ||||||||||
|
Commercial construction
|
125 | 125 | - | 31 | - | |||||||||||||||
|
Commercial
|
568 | 568 | - | 479 | 4 | |||||||||||||||
|
Residential real estate
|
506 | 506 | - | 369 | 4 | |||||||||||||||
|
Consumer
|
- | - | - | - | - | |||||||||||||||
| $ | 8,466 | $ | 8,466 | $ | 15 | $ | 6,744 | $ | 96 | |||||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Commercial real estate
|
$ | 1,869 | $ | 1,140 | ||||
|
Commercial construction
|
- | - | ||||||
|
Commercial
|
- | - | ||||||
|
Residential real estate
|
- | 381 | ||||||
|
Consumer
|
- | - | ||||||
|
Total
|
$ | 1,869 | $ | 1,521 | ||||
|
December 31, 2011
|
30-59
Days Past
Due
|
60-89
Days Past
Due
|
Greater
than 90
Days
|
Total
Past Due
|
Current
|
Total Loan
Receivables
|
Loans
Receivable > 90
Days and
Accruing
|
|||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||
|
Commercial real estate
|
$ | 300 | $ | 1,222 | $ | 2,074 | $ | 3,596 | $ | 168,196 | $ | 171,792 | $ | 205 | ||||||||||||||
|
Commercial construction
|
- | 1,412 | - | 1,412 | 12,002 | 13,414 | - | |||||||||||||||||||||
|
Commercial
|
- | - | 61 | 61 | 26,818 | 26,879 | 61 | |||||||||||||||||||||
|
Residential real estate
|
- | 269 | - | 269 | 210,092 | 210,361 | - | |||||||||||||||||||||
|
Consumer
|
22 | - | - | 22 | 1,118 | 1,140 | - | |||||||||||||||||||||
|
Total
|
$ | 322 | $ | 2,903 | $ | 2,135 | $ | 5,360 | $ | 418,226 | $ | 423,586 | $ | 266 | ||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||
|
Commercial real estate
|
$ | 2,272 | $ | 579 | $ | 2,604 | $ | 5,455 | $ | 161,325 | $ | 166,780 | $ | 1,464 | ||||||||||||||
|
Commercial construction
|
- | - | - | - | 15,701 | 15,701 | - | |||||||||||||||||||||
|
Commercial
|
- | 20 | - | 20 | 27,571 | 27,591 | - | |||||||||||||||||||||
|
Residential real estate
|
- | 104 | 381 | 485 | 175,656 | 176,141 | - | |||||||||||||||||||||
|
Consumer
|
- | - | - | - | 2,048 | 2,048 | - | |||||||||||||||||||||
|
Total
|
$ | 2,272 | $ | 703 | $ | 2,985 | $ | 5,960 | $ | 382,301 | $ | 388,261 | $ | 1,464 | ||||||||||||||
|
Commercial
Real Estate
|
Commercial
Construction
|
Commercial
|
Residential
Real Estate
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||||||||||
|
Beginning Balance - December 31, 2010
|
$ | 1,014 | $ | 443 | $ | 325 | $ | 1,309 | $ | 35 | $ | 583 | 3,709 | |||||||||||||||
|
Charge-offs
|
(137 | ) | - | (50 | ) | (63 | ) | - | - | (250 | ) | |||||||||||||||||
|
Recoveries
|
2 | - | 4 | 4 | 12 | - | 22 | |||||||||||||||||||||
|
Provisions
|
385 | (91 | ) | 144 | 441 | (7 | ) | (138 | ) | 734 | ||||||||||||||||||
|
Ending balance - December 31, 2011
|
$ | 1,264 | $ | 352 | $ | 423 | $ | 1,691 | $ | 40 | $ | 445 | $ | 4,215 | ||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 107 | $ | - | $ | 19 | $ | - | $ | - | $ | - | $ | 126 | ||||||||||||||
|
Ending balance: collectively evaluted for impairment
|
$ | 1,157 | $ | 352 | $ | 404 | $ | 1,691 | $ | 40 | $ | 445 | $ | 4,089 | ||||||||||||||
|
Loans receivables:
|
||||||||||||||||||||||||||||
|
Ending balance
|
$ | 171,792 | $ | 13,414 | $ | 26,879 | $ | 210,361 | $ | 1,140 | $ | 423,586 | ||||||||||||||||
|
Ending balance: individually evaluted for impairment
|
$ | 8,484 | $ | 3,974 | $ | 417 | $ | 552 | $ | - | $ | 13,427 | ||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 163,308 | $ | 9,440 | $ | 26,462 | $ | 209,809 | $ | 1,140 | $ | 410,159 | ||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||||||||||
|
Ending Balance
|
$ | 1,014 | $ | 443 | $ | 325 | $ | 1,309 | $ | 35 | $ | 583 | $ | 3,709 | ||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 15 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 15 | ||||||||||||||
|
Ending balance: collectively evaluted for impairment
|
$ | 999 | $ | 443 | $ | 325 | $ | 1,309 | $ | 35 | $ | 583 | $ | 3,694 | ||||||||||||||
|
Loans receivables:
|
||||||||||||||||||||||||||||
|
Ending Balance
|
$ | 166,780 | $ | 15,701 | $ | 27,591 | $ | 176,141 | $ | 2,048 | $ | 388,261 | ||||||||||||||||
|
Ending balance: individually evaluted for impairment
|
$ | 7,267 | $ | 125 | $ | 568 | $ | 506 | $ | - | $ | 8,466 | ||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 159,513 | $ | 15,576 | $ | 27,023 | $ | 175,685 | $ | 2,048 | $ | 379,845 | ||||||||||||||||
|
Accrual Loans
|
Non-Accrual
Loans
|
Total
Modifications
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
Commercial real estate
|
$ | 4,086 | $ | 521 | $ | 4,607 | ||||||
|
Commercial construction
|
2,808 | - | 2,808 | |||||||||
|
Commercial
|
209 | - | 209 | |||||||||
|
Residential real estate
|
161 | - | 161 | |||||||||
|
Consumer
|
- | - | - | |||||||||
| $ | 7,264 | $ | 521 | $ | 7,785 | |||||||
|
Number of
Loans
|
Pre-Modification
Outstanding Balance
|
Post- Modification
Outstanding Balance
|
||||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
Commercial real estate
|
2 | $ | 1,920 | $ | 1,920 | |||||||
|
Commercial construction
|
4 | 2,808 | 2,808 | |||||||||
|
Commercial
|
- | - | - | |||||||||
|
Residential real estate
|
2 | 161 | 161 | |||||||||
|
Consumer
|
- | - | - | |||||||||
| 8 | $ | 4,889 | $ | 4,889 | ||||||||
|
December 31, 2011
|
||||||||
|
Number of
Loans
|
Recorded
Investment
|
|||||||
|
Commercial real estate
|
4 | $ | 1,309 | |||||
|
Commercial construction
|
- | - | ||||||
|
Commercial
|
- | - | ||||||
|
Residential real estate
|
- | - | ||||||
|
Consumer
|
- | - | ||||||
| 4 | $ | 1,309 | ||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Furniture, fixtures and equipment
|
$ | 2,120 | $ | 2,086 | ||||
|
Leasehold improvements
|
1,837 | 1,836 | ||||||
|
Computer equipment and data processing software
|
1,082 | 978 | ||||||
|
Automobiles
|
166 | 124 | ||||||
|
Construction in progress
|
153 | 13 | ||||||
| 5,358 | 5,037 | |||||||
|
Accumulated depreciation
|
(3,263 | ) | (2,639 | ) | ||||
| $ | 2,095 | $ | 2,398 | |||||
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Demand, non-interest bearing
|
$ | 38,386 | $ | 32,431 | ||||
|
Demand, NOW and money market, interest bearing
|
40,128 | 38,167 | ||||||
|
Savings
|
327,048 | 242,529 | ||||||
|
Time, $100 and over
|
32,784 | 41,633 | ||||||
|
Time, other
|
43,429 | 60,507 | ||||||
|
Total deposits
|
$ | 481,775 | $ | 415,267 | ||||
|
2012
|
$ | 50,908 | ||
|
2013
|
8,028 | |||
|
2014
|
8,173 | |||
|
2015
|
3,510 | |||
|
2016
|
5,594 | |||
| $ | 76,213 |
|
2011
|
2010
|
|||||||
|
(Dollars In Thousands)
|
||||||||
|
Balance outstanding at December 31
|
$ | 33,953 | $ | 46,433 | ||||
|
Weighted average interest rate at the end of the year
|
0.25 | % | 0.40 | % | ||||
|
Average daily balance during the year
|
$ | 38,100 | $ | 40,161 | ||||
|
Weighted average interest rate during the year
|
0.46 | % | 0.97 | % | ||||
|
Maximum month-end balance during the year
|
$ | 51,043 | $ | 49,182 | ||||
|
2011
|
2010
|
|||||||||||||
|
Maturity Date
|
Interest
Rate
|
Outstanding
|
Interest
Rate
|
Outstanding
|
||||||||||
|
June 2013
|
3.86% | 4,834 | 3.86% | 4,834 | ||||||||||
|
August 2013
|
3.98% | 3,052 | 3.98% | 3,052 | ||||||||||
| $ | 7,886 | $ | 7,886 | |||||||||||
|
2011
|
2010
|
|||||||||||||
|
Maturity Date
|
Interest
Rate
|
Outstanding
|
Interest
Rate
|
Outstanding
|
||||||||||
|
November 2015
|
7.50% | $ | 5,200 | 7.50% | $ | 5,700 | ||||||||
|
Related
Parties
|
Third
Parties
|
Total
|
||||||||||
|
2012
|
$ | 180 | $ | 732 | $ | 912 | ||||||
|
2013
|
45 | 746 | 791 | |||||||||
|
2014
|
45 | 707 | 752 | |||||||||
|
2015
|
45 | 684 | 729 | |||||||||
|
2016
|
30 | 699 | 729 | |||||||||
|
Thereafter
|
- | 2,157 | 2,157 | |||||||||
| $ | 345 | $ | 5,725 | $ | 6,070 | |||||||
|
Number of
Options
|
Weighted
Average
Exercise Price
|
|||||||
|
Outstanding, December 31, 2009
|
859,153 | $ | 3.82 | |||||
|
Granted
|
- | - | ||||||
|
Exercised
|
(592,920 | ) | 2.85 | |||||
|
Forfeited
|
(26,260 | ) | 3.09 | |||||
|
Outstanding, December 31, 2010
|
239,973 | $ | 6.30 | |||||
|
Granted
|
- | - | ||||||
|
Exercised
|
(34,119 | ) | 3.35 | |||||
|
Forfeited
|
(13,463 | ) | 4.32 | |||||
|
Outstanding, December 31, 2011
|
192,391 | $ | 6.96 | |||||
|
Exercisable, December 31, 2011
|
192,391 | $ | 6.96 | |||||
|
Range of Exercise
Price
|
Weighted
Average
Exercise Price
|
Number
Outstanding
|
Weighted Average
Remaining
Contractual Life
(Years)
|
Number
Exercisable
|
||||||||||
| $ | 3.00 to $4.00 | 3.91 | 60,835 | 0.80 | 60,835 | |||||||||
| $ | 6.00 to $7.00 | 6.40 | 59,417 | 2.00 | 59,417 | |||||||||
| $ | 9.00 to $10.00 | 10.00 | 72,139 | 3.00 | 72,139 | |||||||||
| 192,391 | 1.99 | 192,391 | ||||||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Current
|
$ | 2,537 | $ | 2,200 | ||||
|
Deferred
|
(453 | ) | (266 | ) | ||||
| $ | 2,084 | $ | 1,934 | |||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Federal income tax at statutory rate
|
$ | 2,458 | $ | 2,243 | ||||
|
Tax free interest
|
(396 | ) | (302 | ) | ||||
|
Other
|
22 | (7 | ) | |||||
| $ | 2,084 | $ | 1,203 | |||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Deferred tax assets:
|
||||||||
|
Allowance for loan losses
|
$ | 1,329 | $ | 1,141 | ||||
|
Contributions carryforward
|
- | 214 | ||||||
|
Other
|
442 | 336 | ||||||
|
Total Deferred Tax Assets
|
1,771 | 1,691 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Premises and equipment
|
187 | 169 | ||||||
|
Prepaid assets
|
145 | 147 | ||||||
|
Stock options
|
- | 422 | ||||||
|
Deferred loan costs
|
217 | 184 | ||||||
|
Unrealized gain on securities available for sale
|
1,230 | 153 | ||||||
|
Total Deferred Tax Liabilities
|
$ | 1,779 | $ | 1,075 | ||||
|
Net Deferred Tax (Liability) Asset
|
$ | (8 | ) | $ | 616 | |||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Commitments to grant loans, fixed
|
$ | 887 | $ | 492 | ||||
|
Commitments to grant loans, variable
|
11,319 | 700 | ||||||
|
Unfunded commitments under lines of credit, fixed
|
4,548 | 6,430 | ||||||
|
Unfunded commitments under lines of credit, variable
|
57,174 | 48,687 | ||||||
|
Standby letters of credit
|
4,422 | 4,226 | ||||||
| $ | 78,350 | $ | 60,535 | |||||
|
To be Well Capitalized under
|
||||||||||||||||||||||||||
|
Prompt Corrective Action
|
||||||||||||||||||||||||||
|
Actual
|
For Capital Adequacy Purposes
|
Provisions
|
||||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||
|
(Dollar Amounts in Thousands)
|
||||||||||||||||||||||||||
|
December 31, 2011:
|
||||||||||||||||||||||||||
|
Total capital (to risk-weighted assets)
|
$ | 50,863 | 13.8 | % | $ | ≥ | 29,412 | ≥ | 8.0 | % | $ | ≥ | 36,765 | ≥ | 10.0 | % | ||||||||||
|
Tier 1 capital (to risk-weighted assets)
|
46,648 | 12.7 | ≥ | 14,706 | ≥ | 4.0 | ≥ | 22,059 | ≥ | 6.0 | ||||||||||||||||
|
Tier 1 capital (to average assets)
|
46,648 | 8.3 | ≥ | 22,579 | ≥ | 4.0 | ≥ | 28,223 | ≥ | 5.0 | ||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||||
|
Total capital (to risk-weighted assets)
|
$ | 45,421 | 13.0 | % | $ | ≥ | 28,047 | ≥ | 8.0 | % | $ | ≥ | 35,059 | ≥ | 10.0 | % | ||||||||||
|
Tier 1 capital (to risk-weighted assets)
|
41,712 | 11.9 | ≥ | 14,024 | ≥ | 4.0 | ≥ | 21,036 | ≥ | 6.0 | ||||||||||||||||
|
Tier 1 capital (to average assets)
|
41,712 | 8.1 | ≥ | 20,502 | ≥ | 4.0 | ≥ | 25,628 | ≥ | 5.0 | ||||||||||||||||
|
For Capital Adequacy
|
|||||||||||||||||
|
Actual
|
Purposes
|
||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
|
(Dollar Amounts in Thousands)
|
|||||||||||||||||
|
December 31, 2011:
|
|||||||||||||||||
|
Total capital (to risk-weighted assets)
|
$ | 46,160 | 12.6 | % | $ | ≥ | 29,413 | ≥ | 8.0 | % | |||||||
|
Tier 1 capital (to risk-weighted assets)
|
41,945 | 11.4 | ≥ | 14,706 | ≥ | 4.0 | |||||||||||
|
Tier 1 capital (to average assets)
|
41,945 | 7.4 | ≥ | 22,764 | ≥ | 4.0 | |||||||||||
|
December 31, 2010:
|
|||||||||||||||||
|
Total capital (to risk-weighted assets)
|
$ | 40,142 | 11.2 | % | $ | ≥ | 28,047 | ≥ | 8.0 | % | |||||||
|
Tier 1 capital (to risk-weighted assets)
|
36,433 | 10.1 | ≥ | 14,024 | ≥ | 4.0 | |||||||||||
|
Tier 1 capital (to average assets)
|
36,433 | 7.1 | ≥ | 20,502 | ≥ | 4.0 | |||||||||||
|
Description
|
(Level 1)
Quoted Prices
in Active
Markets for
Identical
Assets
|
(Level 2)
Significant
Other
Observable
Inputs
|
(Level 3)
Significant
Unobservable
Inputs
|
Total
|
||||||||||||
|
December 31, 2011
|
(In Thousands)
|
|||||||||||||||
|
US Treasury and agency obligations
|
$ | - | $ | 33,689 | $ | - | $ | 33,689 | ||||||||
|
Municipal bonds
|
- | 40,048 | - | 40,048 | ||||||||||||
|
U.S. GSE - Mortgage-backed securities - residential
|
- | 13,841 | - | 13,841 | ||||||||||||
|
Corporate bonds
|
- | 4,532 | - | 4,532 | ||||||||||||
|
Securities available for sale
|
$ | - | $ | 92,110 | $ | - | $ | 92,110 | ||||||||
|
December 31, 2010
|
||||||||||||||||
|
US Treasury and agency obligations
|
$ | - | $ | 32,622 | $ | - | $ | 32,622 | ||||||||
|
Municipal bonds
|
- | 36,546 | - | 36,546 | ||||||||||||
|
U.S. GSE - Mortgage-backed securities - residential
|
- | 16,749 | - | 16,749 | ||||||||||||
|
Corporate bonds
|
- | 3,954 | - | 3,954 | ||||||||||||
|
Securities available for sale
|
$ | - | $ | 89,871 | $ | - | $ | 89,871 | ||||||||
|
(Level 1)Quoted
Prices in Active
Markets for
Identical Assets
|
(Level 2)
Significant Other
Observable
Inputs
|
(Level 3)
Significant
Unobservable
Inputs
|
Total
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
December 31, 2011 Impaired loans
|
$ | - | $ | - | $ | 599 | $ | 599 | ||||||||
|
December 31, 2011 Other real estate owned
|
$ | - | $ | - | $ | 3,388 | $ | 3,388 | ||||||||
|
December 31, 2010 Impaired loans
|
$ | - | $ | - | $ | 144 | $ | 144 | ||||||||
|
December 31, 2010 Other real estate owned
|
$ | - | $ | - | $ | 3,069 | $ | 3,069 | ||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 46,135 | $ | 46,135 | $ | 19,643 | $ | 19,643 | ||||||||
|
Interest bearing time deposits
|
7,698 | 7,720 | 8,326 | 8,434 | ||||||||||||
|
Securities available-for-sale
|
92,110 | 92,110 | 89,871 | 89,871 | ||||||||||||
|
Loans receivable, net of allowance
|
419,126 | 427,861 | 384,456 | 388,794 | ||||||||||||
|
Restricted investments in bank stock
|
1,641 | 1,641 | 2,006 | 2,006 | ||||||||||||
|
Accrued interest receivable
|
1,568 | 1,568 | 1,503 | 1,503 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
481,775 | 482,344 | 415,267 | 416,508 | ||||||||||||
|
Securities sold under agreements to repurchase and federal funds purchased
|
33,953 | 33,955 | 46,433 | 46,435 | ||||||||||||
|
Long-term borrowings
|
13,086 | 13,422 | 13,586 | 14,006 | ||||||||||||
|
Accrued interest payable
|
582 | 582 | 941 | 941 | ||||||||||||
|
Off-balance sheet finanacial instruments:
|
||||||||||||||||
|
Commitments to grant loans
|
- | - | - | - | ||||||||||||
|
Unfunded commitments under lines of credit
|
- | - | - | - | ||||||||||||
|
Standby letters of credit
|
- | - | - | - | ||||||||||||
|
As of December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
ASSETS
|
||||||||
|
Cash
|
$ | 607 | $ | 399 | ||||
|
Other assets
|
11 | 22 | ||||||
|
Investment in subsidiary
|
49,036 | 42,008 | ||||||
|
Total Assets
|
$ | 49,654 | $ | 42,429 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Long-term borrowings
|
$ | 5,200 | $ | 5,700 | ||||
|
Other liabilities
|
121 | - | ||||||
|
Stockholders’ equity
|
44,333 | 36,729 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 49,654 | $ | 42,429 | ||||
|
Years Ending December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Interest income on interest bearing deposits
|
$ | - | $ | 2 | ||||
|
Interest expense on borrowings
|
(425 | ) | (432 | ) | ||||
|
Other expenses
|
(242 | ) | (102 | ) | ||||
|
Equity in net income of banking subsidiary
|
5,592 | 5,017 | ||||||
|
Income before income taxes
|
4,925 | 4,485 | ||||||
|
Income tax benefit
|
219 | 177 | ||||||
|
Net income
|
$ | 5,144 | $ | 4,662 | ||||
|
Years Ending December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Cash Flows from Operating Activities
:
|
||||||||
|
Net income
|
$ | 5,144 | $ | 4,662 | ||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Net change in other assets and liabilities
|
131 | (11 | ) | |||||
|
Equity in net income of banking subsidiary
|
(5,592 | ) | (5,017 | ) | ||||
|
Net Cash Used in Operating Activities
|
(317 | ) | (366 | ) | ||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Dividend from banking subsidiary
|
1,259 | 770 | ||||||
|
Net Cash Provided by (Used in) Investing Activities
|
1,259 | 770 | ||||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Repayment of long-term borrowings
|
(500 | ) | - | |||||
|
Proceeds from long-term borrowings
|
- | 50 | ||||||
|
Stock tendered for options
|
(19 | ) | (381 | ) | ||||
|
Dividends Paid
|
(215 | ) | (141 | ) | ||||
|
Net Cash Used in Financing Activities
|
(734 | ) | (472 | ) | ||||
|
Net Increase (Decrease) in Cash
|
208 | (68 | ) | |||||
|
Cash – Beginning
|
399 | 467 | ||||||
|
Cash - Ending
|
$ | 607 | $ | 399 | ||||
|
Item
9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
|
|
Item
9A
.
|
CONTROLS AND PROCEDURES.
|
|
|
(a)
|
Disclosure Controls and Procedures.
|
|
|
(b)
|
Management’s Report on Internal Control Over Financial Reporting.
|
|
|
(c)
|
Changes in Internal Controls Over Financial Reporting.
|
|
Item
9
B.
|
OTHER INFORMATION.
|
|
Item
10
.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
|
|
Item
11
.
|
EXECUTIVE COMPENSATION.
|
|
Item
12
.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
|
|
Item
13
.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
|
|
Item
14
.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES.
|
|
2011
|
2010
|
|||||||
|
Audit fees (1)
|
$ | 70,933 | $ | 67,914 | ||||
|
Audit -related fees(2)
|
1,000 | 1,500 | ||||||
|
Tax fees(3)
|
12,454 | 8,139 | ||||||
|
All other fees (4)
|
- | 24,000 | ||||||
| $ | 84,387 | $ | 101,553 | |||||
|
Item
1
5.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
.
|
|
|
(a)
|
Financial Statement Schedules can be found under Item 8 of this report.
|
|
|
(b)
|
Exhibits required by Item 601 of Regulation S-K:
|
|
|
Number
|
Description
|
|
|
3.1
|
Articles of Incorporation, as amended (conformed) (Incorporated by reference to Exhibit 3.1 of Registrants Form 10-Q filed on May 14, 2010).
|
|
|
3.2
|
By-Laws (Incorporated by reference to Exhibit 2 of Registrant’s Form 8-A filed on December 11, 2008).
|
|
|
10.1
|
Embassy Bancorp, Inc. Option Plan (Incorporated by reference to Exhibit 10.1 of Registrant’s Registration Statement on Form S-8 filed on February 22, 2010).
|
|
|
10.2
|
Embassy Bancorp, Inc. 2010 Stock Incentive Plan (Incorporated by reference to Annex A of Registrant’s definitive proxy statement filed on April 30, 2010).
|
|
|
10.3
|
Form of Stock Option Grant Agreement – Directors (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 10-Q filed on May 14, 2010).
|
|
|
10.4
|
Form of Stock Option Grant Agreement – Executive Officers (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 10-Q filed on May 14, 2010).
|
|
|
10.5
|
Lease Agreement for the Rte. 512 Bethlehem Office (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 10-K filed on March 31, 2009).
|
|
|
10.6
|
Lease Agreement dated October 21, 2005 for Hamilton Blvd. and Mill Creek Rd., Lower Macungie Township, Pennsylvania (Incorporated by reference to Exhibit 10.3 of Registrant’s Form 10-K filed on March 31, 2009).
|
|
|
10.7
|
Lease Addendum for additional space in the Rte. 512, Bethlehem Office (Incorporated by reference to Exhibit 10.4 of Registrant’s Form 10-K filed on March 31, 2009).
|
|
|
10.8
|
Lease Agreement dated March 11, 2009 for Cedar Crest Blvd., Allentown, Pennsylvania (Incorporated by reference to Exhibit 10.5 of Registrant’s Form 10-K filed on March 31, 2009).
|
|
|
10.9
|
Lease Agreement for Tilghman Street location (Incorporated by reference to Exhibit 10.6 of Registrant’s Form 10-K filed on March 31, 2009).
|
|
|
10.10
|
Lease Agreement dated March 17, 2006 for 925 West Broad St, Bethlehem PA (Incorporated by reference to Exhibit 10.7 of Registrant’s Form 10-K filed on March 31, 2009).
|
|
|
10.11
|
Lease Agreement dated June 17, 2008 for 5828 Old Bethlehem Pike, Center Valley, PA (Incorporated by reference to Exhibit 10.8 of Registrant’s Form 10-K filed on March 31, 2009).
|
|
|
10.12
|
Lease Agreement dated March 19, 2009 for Corriere Road and Route 248 in Lower Nazareth Township, PA (Incorporated by reference to Exhibit 10.9 of Registrant’s Form 10-K filed on March 31, 2009).
|
|
|
10.13
|
Second Lease Expansion Addendum dated October 21, 2011 by and between Embassy Bank for the Lehigh Valley and Red Bird Associates, LLC (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed on October 26, 2011).
|
|
|
10.14
|
Employment Agreement – D. Lobach, dated January 1, 2006 (Incorporated by reference to Exhibit 10.10 of Registrant’s Form 10-K filed on March 31, 2009).
|
|
|
10.15
|
Amendment to Employment Agreement between Embassy Bank for the Lehigh Valley and David M. Lobach, Jr., dated November 19, 2010 (Incorporated by reference to Exhibit 10.5 of Registrant’s Form 8-K filed on November 23, 2010).
|
|
|
10.16
|
Employment Agreement – J. Hunsicker, dated January 1, 2006 (Incorporated by reference to Exhibit 10.11 of Registrant’s Form 10-K filed on March 31, 2009).
|
|
|
10.17
|
Amendment to Employment Agreement between Embassy Bank for the Lehigh Valley and Judith A. Hunsicker, dated November 19, 2010 (Incorporated by reference to Exhibit 10.6 of Registrant’s Form 8-K filed on November 23, 2010).
|
|
Item 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES (Continued)
|
|
|
10.18
|
Employment Agreement – J. Bartholomew, dated February 20, 2009 (Incorporated by reference to Exhibit 10.12 of Registrant’s Form 10-K filed on March 31, 2009).
|
|
|
10.19
|
Amendment to Employment Agreement between Embassy Bank for the Lehigh Valley and James R. Bartholomew, dated November 19, 2010 (Incorporated by reference to Exhibit 10.7 of Registrant’s Form 8-K filed on November 23, 2010).
|
|
|
10.20
|
Amended and Restated Supplemental Executive Retirement Plan Agreement between Embassy Bank for the Lehigh Valley and David M. Lobach, Jr., dated November 19, 2010 (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 8-K filed on November 23, 2010).
|
|
|
10.21
|
Amendment No. 1 to Amended and Restated Supplemental Executive Retirement Plan Agreement between Embassy Bank for the Lehigh Valley and David M. Lobach, Jr., dated November 21, 2011 (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 8-K filed on November 23, 2011).
|
|
|
10.22
|
Supplemental Executive Retirement Plan Agreement between Embassy Bank for the Lehigh Valley and David M. Lobach, Jr., dated November 19, 2010 (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed on November 23, 2010).
|
|
|
10.23
|
Amendment No. 1 to Supplemental Executive Retirement Plan Agreement between Embassy Bank for the Lehigh Valley and David M. Lobach, Jr., dated November 21, 2011 (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed on November 23, 2011).
|
|
|
10.24
|
Amended and Restated Supplemental Executive Retirement Plan Agreement between Embassy Bank for the Lehigh Valley and Judith A. Hunsicker, dated November 19, 2010 (Incorporated by reference to Exhibit 10.3 of Registrant’s Form 8-K filed on November 23, 2010).
|
|
|
10.25
|
Amendment No. 1 to Amended and Restated Supplemental Executive Retirement Plan Agreement between Embassy Bank for the Lehigh Valley and Judith A. Hunsicker, dated November 21, 2011 (Incorporated by reference to Exhibit 10.3 of Registrant’s Form 8-K filed on November 23, 2011).
|
|
|
10.26
|
Amended and Restated Supplemental Executive Retirement Plan Agreement between Embassy Bank for the Lehigh Valley and James R. Bartholomew, dated November 19, 2010 (Incorporated by reference to Exhibit 10.4 of Registrant’s Form 8-K filed on November 23, 2010).
|
|
|
10.27
|
Amendment No. 1 to Amended and Restated Supplemental Executive Retirement Plan Agreement between Embassy Bank for the Lehigh Valley and James R. Bartholomew, dated November 21, 2011 (Incorporated by reference to Exhibit 10.4 of Registrant’s Form 8-K filed on November 23, 2011).
|
|
|
10.28
|
Loan Agreement, dated as of December 22, 2009, by and between Embassy Bancorp, Inc. and Univest National Bank and Trust Co. (Incorporated by reference to Exhibit 10.1 of Registrant's Form 8-K filed on December 24, 2009).
|
|
|
10.29
|
Subordinated Term Loan Note, dated as of December 22, 2009, by Embassy Bancorp, Inc. in favor of Univest National Bank and Trust Co. (Incorporated by reference to Exhibit 10.2 of Registrant's Form 8-K filed on December 24, 2009).
|
|
|
10.30
|
Stock Pledge Agreement, dated as of December 22, 2009, by and between Embassy Bancorp, Inc. and Univest National Bank and Trust Co. (Incorporated by reference to Exhibit 10.3 of Registrant's Form 8-K filed on December 24, 2009).
|
|
|
10.31
|
Loan Agreement, dated as of November 11, 2008, by and between Embassy Bancorp, Inc. and Univest National Bank and Trust Co. (Incorporated by reference to Exhibit 10.4 of Registrant's Form 8-K filed on December 24, 2009).
|
|
|
10.32
|
Subordinated Term Loan Note, dated as of November 11, 2008, by Embassy Bancorp, Inc. in favor of Univest National Bank and Trust Co. (Incorporated by reference to Exhibit 10.5 of Registrant's Form 8-K filed on December 24, 2009).
|
|
|
10.33
|
Stock Pledge Agreement, dated as of November 11, 2008, by and between Embassy Bancorp, Inc. and Univest National Bank and Trust Co. (Incorporated by reference to Exhibit 10.6 of Registrant's Form 8-K filed on December 24, 2009).
|
|
|
10.34
|
First Allonge to Subordinated Term Note, dated as of December 22, 2009, by Embassy Bancorp, Inc. and Univest National Bank and Trust Co. (Incorporated by reference to Exhibit 10.7 of Registrant's Form 8-K filed on December 24, 2009).
|
|
|
11.1
|
The statement regarding computation of per share earnings required by this exhibit is contained in Note 5 to the financial statements captions “Basic and Diluted Earnings Per Share.”
|
|
|
Subsidiaries of the Registrant.
|
|
|
Consent of ParenteBeard LLC.
|
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).
|
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).
|
|
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 1350 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.1
|
The following Exhibits are being furnished* as part of this report:
|
|
|
No.
|
Description
|
|
|
101. INS
|
XBRL Instance Document.*
|
|
|
101. SCH
|
XBRL Taxonomy Extension Schema Document.*
|
|
|
101. CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.*
|
|
|
101. LAB
|
XBRL Taxonomy Extension Label Linkbase Document.*
|
|
|
101. PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.*
|
|
|
101. DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document.*
|
|
By
|
/s/ David M. Lobach, Jr.
|
|
|
David M. Lobach, Jr.
|
||
|
Dated: March 30, 2012
|
Chairman, President and Chief Executive Officer
|
|
|
Dated: March 30, 2012
|
By
|
/s/ Judith A. Hunsicker
|
|
Judith A. Hunsicker
|
||
|
Senior Executive Vice President, Chief Operating
|
||
|
Officer, Secretary and Chief Financial Officer
|
|
Dated: March 30, 2012
|
/s/ Frank Banko III
|
|
|
Frank Banko III, Director
|
||
|
Dated: March 30, 2012
|
/s/ Geoffrey F. Boyer
|
|
|
Geoffrey F. Boyer, Director
|
||
|
Dated: March 30, 2012
|
/s/ John B. Brew, Jr.
|
|
|
John B. Brew, Jr., Director
|
||
|
Dated: March 30, 2012
|
/s/ Robert P. Daday
|
|
|
Robert P. Daday, Director
|
||
|
Dated: March 30, 2012
|
/s/ John G. Englesson
|
|
|
John G. Englesson, Director
|
||
|
Dated: March 30, 2012
|
/s/ Elmer D. Gates
|
|
|
Elmer D. Gates, Lead Director
|
||
|
Dated: March 30, 2012
|
/s/ M. Bernadette Holland
|
|
|
M. Bernadette Holland, Director
|
||
|
Dated: March 30, 2012
|
/s/ Bernard M. Lesavoy
|
|
|
Bernard M. Lesavoy, Director
|
||
|
Dated: March 30, 2012
|
/s/ David M. Lobach, Jr.
|
|
|
David M. Lobach, Jr., Director and Chairman of the Board
|
||
|
Dated: March 30, 2012
|
/s/ John C. Pittman
|
|
|
John C. Pittman, Director
|
||
|
Dated: March 30, 2012
|
/s/ John T. Yurconic
|
|
|
John T. Yurconic, Director
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|