These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
T
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| For the fiscal year ended | December 31, 2010 |
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
to
|
|
Pennsylvania
|
51-0661129
|
|
|
State or other jurisdiction of incorporation or organization
|
(IRS Employer Identification No.)
|
|
|
31 E. Main St. Ephrata, PA
|
17522
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant’s telephone number, including area code
|
(717) 733-4181
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
None
|
|
Large Accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
T
|
|
Part I
|
|||||
|
Item 1.
|
4
|
||||
|
Item 1A.
|
21
|
||||
|
Item 1B.
|
27
|
||||
|
Item 2.
|
27
|
||||
|
Item 3
|
28
|
||||
|
Item 4
|
29
|
||||
|
Part II
|
|||||
|
Item 5.
|
29 | ||||
|
Item 6.
|
32
|
||||
|
Item 7.
|
33
|
||||
|
Item 7A.
|
66
|
||||
|
Item 8.
|
72
|
||||
|
Item 9.
|
112
|
||||
|
Item 9A.
|
112
|
||||
|
Item 9B.
|
113
|
||||
|
Part III
|
|||||
|
Item 10.
|
114
|
||||
|
Item 11.
|
114
|
||||
|
Item 12.
|
114 | ||||
|
Item 13.
|
114
|
||||
|
Item 14.
|
114
|
||||
|
Part IV
|
|||||
|
Item 15.
|
115
|
||||
|
116
|
|||||
|
117
|
|||||
|
|
·
|
Economic conditions
|
|
|
·
|
Monetary and interest rate policies of the Federal Reserve Board
|
|
|
·
|
Volatility of the securities markets
|
|
|
·
|
Effects of deteriorating market conditions, specifically the effect on loan customers to repay loans
|
|
|
·
|
Political changes and their impact on new laws and regulations
|
|
|
·
|
Competitive forces
|
|
|
·
|
Changes in deposit flows, loan demand, or real estate and investment securities values
|
|
|
·
|
Changes in accounting principles, policies, or guidelines
|
|
|
·
|
Ineffective business strategy due to current or future market and competitive conditions
|
|
|
·
|
Management’s ability to manage credit risk, liquidity risk, interest rate risk, and fair value risk
|
|
|
·
|
Operation, legal, and reputation risk
|
|
|
·
|
The risk that our analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful
|
|
|
·
|
The impact of new laws and regulations, including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the regulations issued thereunder.
|
|
|
·
|
General Supervision by the Federal Reserve Board
. As a bank holding company, the Corporation’s activities are limited to the business of banking and activities closely related or incidental to banking. Bank holding companies are required to file periodic reports with and are subject to examination by the Federal Reserve Board. The Federal Reserve Board has adopted a risk-focused supervision program for small shell bank holding companies that is tied to the examination results of the subsidiary bank. The Federal Reserve Board has issued regulations under the Bank Holding Company Act that require a bank holding company to serve as a source of financial and managerial strength to its subsidiary banks. As a result, the Federal Reserve Board may require that the Corporation stand ready to provide adequate capital funds to the Bank during periods of financial stress or adversity.
|
|
|
·
|
Restrictions on Acquiring Control of Other Banks and Companies
. A bank holding company may not:
|
|
|
o
|
acquire direct or indirect control of more than 5% of the outstanding shares of any class of voting stock, or substantially all of the assets of any bank, or
|
|
|
o
|
merge or consolidate with another bank holding company, without prior approval of the Federal Reserve Board.
|
|
|
o
|
engage in a non-banking business, or
|
|
|
o
|
acquire ownership or control of more than 5% of the outstanding shares of any class of voting stock of any company engaged in a non-banking business,
|
|
|
·
|
Anti-Tie-In Provisions
. A bank holding company and its subsidiaries may not engage in tie-in arrangements in connection with any extension of credit or provision of any property or services. These anti-tie-in provisions state generally that a bank may not:
|
|
|
o
|
extend credit,
|
|
|
o
|
lease or sell property, or
|
|
|
o
|
furnish any service to a customer
|
|
|
·
|
Restrictions on Extensions of Credit by Banks to their Holding Companies
. Subsidiary banks of a holding company are also subject to restrictions imposed by the Federal Reserve Act on:
|
|
|
o
|
any extensions of credit to the bank holding company or any of its subsidiaries,
|
|
|
o
|
investments in the stock or other securities of the Corporation, and
|
|
|
o
|
taking these stock or securities as collateral for loans to any borrower.
|
|
|
·
|
Risk-Based Capital Guidelines
. Bank holding companies must comply with the Federal Reserve Board’s risk-based capital guidelines. The required minimum ratio of total capital to risk-weighted assets, including some off-balance sheet activities, such as standby letters of credit, is 8%. At least half of the total capital is required to be Tier I Capital, consisting principally of common shareholders’ equity, less certain intangible assets. The remainder, Tier II Capital, may consist of:
|
|
|
o
|
some types of preferred stock,
|
|
|
o
|
a limited amount of subordinated debt,
|
|
|
o
|
some hybrid capital instruments,
|
|
|
o
|
other debt securities, and
|
|
|
o
|
a limited amount of the general loan loss allowance.
|
|
|
·
|
Capital Leverage Ratio Requirements
. The Federal Reserve Board requires a bank holding company to maintain a leverage ratio of a minimum level of Tier I capital, as determined under the risk-based capital guidelines, equal to 3% of average total consolidated assets for those bank holding companies that have the highest regulatory examination rating and are not contemplating or experiencing significant growth or expansion. All other bank holding companies are required to maintain a ratio of at least 1% to 2% above the stated minimum. The Bank is subject to similar capital requirements pursuant to the Federal Deposit Insurance Act.
|
|
|
·
|
Restrictions on Control Changes
. The Change in Bank Control Act of 1978 requires persons seeking control of a bank or bank holding company to obtain approval from the appropriate federal banking agency before completing the transaction. The law contains a presumption that the power to vote 10% or more of voting stock confers control of a bank or bank holding company. The Federal Reserve Board is responsible for reviewing changes in control of bank holding companies. In doing so, the Federal Reserve Board reviews the financial position, experience and integrity of the acquiring person, and the effect the change of control will have on the financial condition of the Corporation, relevant markets, and federal deposit insurance funds.
|
|
|
·
|
Making, acquiring, or servicing loans and other extensions of credit for its own account or for the account of others.
|
|
|
·
|
Any activity used in connection with making, acquiring, brokering, or servicing loans or other extensions of credit, as determined by the Federal Reserve Board. The Federal Reserve Board has determined that the following activities are permissible:
|
|
|
o
|
real estate and personal property appraising;
|
|
|
o
|
arranging commercial real estate equity financing;
|
|
|
o
|
check-guaranty services;
|
|
|
o
|
collection agency services;
|
|
|
o
|
credit bureau services;
|
|
|
o
|
asset management, servicing, and collection activities;
|
|
|
o
|
acquiring debt in default, if a holding company divests shares or assets securing debt in default that are not permissible investments for bank holding companies within prescribed time periods, and meets various other conditions; and
|
|
|
o
|
real estate settlement services.
|
|
|
·
|
Leasing personal and real property or acting as agent, broker, or advisor in leasing property, provided that:
|
|
|
o
|
the lease is a non-operating lease;
|
|
|
o
|
the initial term of the lease is at least 90 days;
|
|
|
o
|
if real property is being leased, the transaction will compensate the lessor for at least the lessor’s full investment in the property and costs, with various other conditions.
|
|
|
·
|
Operating non-bank depository institutions, including an industrial bank or savings association.
|
|
|
·
|
Performing functions or activities that may be performed by a trust company, including activities of a fiduciary, agency, or custodial nature, in the manner authorized by federal or state law, so long as the holding company is not a bank.
|
|
|
·
|
Acting as investment or financial advisor to any person, including:
|
|
|
o
|
serving as investment advisor to an investment company registered under the Investment Company Act of 1940;
|
|
|
o
|
furnishing general economic information and advice, general economic statistical forecasting services, and industry studies;
|
|
|
o
|
providing advice in connection with mergers, acquisitions, divestitures, investments, joint
|
|
|
o
|
providing general information, statistical forecasting, and advice concerning any transaction in foreign exchange, swaps, and similar transactions, commodities, options, futures, and similar instruments;
|
|
|
o
|
providing educational courses and instructional materials to consumers on individual financial management matters; and
|
|
|
o
|
providing tax planning and tax preparation services to any person.
|
|
|
·
|
Agency transactional services for customer investments, including:
|
|
|
o
|
Securities brokerage
-- Providing securities brokerage services, whether alone or in combination with investment advisory services, and incidental activities, including related securities credit activities compliant with Federal Reserve Board Regulation T and custodial services, if the securities brokerage services are restricted to buying and selling securities solely as agent for the account of customers and do not include securities underwriting or dealing.
|
|
|
o
|
Riskless-principal transactions
-- Buying and selling all types of securities in the secondary market on the order of customers as “riskless principal.”
|
|
|
o
|
Private-placement services
-- Acting as agent for the private placement of securities in accordance with the requirements of the Securities Act of 1933 and the rules of the SEC.
|
|
|
o
|
Futures commission merchant
-- Acting as a futures commission merchant for unaffiliated persons in the execution and clearance of any futures contract and option on a futures contract traded on an exchange in the United States or abroad, if the activity is conducted through a separately incorporated subsidiary of the holding company and the company satisfies various other conditions.
|
|
|
·
|
Investment transactions as principal:
|
|
|
o
|
Underwriting and dealing in government obligations and money market instruments, including bankers’ acceptances and certificates of deposit, under the same limitations applicable if the activity were performed by a holding company’s subsidiary member banks.
|
|
|
·
|
Engaging as principal in:
|
|
|
o
|
foreign exchanges; and
|
|
|
o
|
forward contracts, options, futures, options on futures, swaps, and similar contracts, with various conditions.
|
|
|
·
|
Buying and selling bullion, and related activities.
|
|
|
·
|
Management consulting and counseling activities:
|
|
|
o
|
Subject to various limitations, management consulting on any matter to unaffiliated depository institutions, or on any financial, economic, accounting, or audit matter to any other company; and
|
|
|
o
|
Providing consulting services to employee benefit, compensation, and insurance plans, including designing plans, assisting in the implementation of plans, providing administrative services to plans, and developing employee communication programs for plans.
|
|
|
·
|
Providing career counseling services to:
|
|
|
o
|
a financial organization and individuals currently employed by, or recently displaced from, a financial organization;
|
|
|
o
|
individuals who are seeking employment at a financial organization; and
|
|
|
o
|
individuals who are currently employed in or who seek positions in the finance, accounting, and audit departments of any company.
|
|
|
o
|
providing limited courier services; and
|
|
|
o
|
printing and selling checks and related items requiring magnetic ink character recognition.
|
|
|
·
|
Insurance agency and underwriting:
|
|
|
o
|
Subject to various limitations, acting as principal, agent, or broker for credit, life, accident, health, and unemployment insurance that is directly related to an extension of credit by a holding company or any of its subsidiaries.
|
|
|
o
|
Engaging in any insurance agency activity in a place where the Corporation or a subsidiary of the Corporation has a lending office and that has a population not exceeding 5,000 or has inadequate insurance agency facilities, as determined by the Federal Reserve Board.
|
|
|
o
|
Supervising, on behalf of insurance underwriters, the activities of retail insurance agents who sell fidelity insurance and property and casualty insurance on the real and personal property used in the Corporation’s operations or its subsidiaries, and group insurance that protects the employees of the Corporation or its subsidiaries.
|
|
|
o
|
Engaging in any insurance agency activities if the Corporation has total consolidated assets of $50 million or less, with the sale of life insurance and annuities being limited to sales in small towns or as credit insurance.
|
|
|
·
|
Making equity and debt investments in corporations or projects designed primarily to promote community welfare, and providing advisory services to these programs.
|
|
|
·
|
Subject to various limitations, providing others with financially oriented data processing or bookkeeping services.
|
|
|
·
|
Issuing and selling money orders, travelers' checks, and United States savings bonds.
|
|
|
·
|
Providing consumer financial counseling that involves counseling, educational courses, and distribution of instructional materials to individuals on consumer-oriented financial management matters, including debt consolidation, mortgage applications, bankruptcy, budget management, real estate tax shelters, tax planning, retirement and estate planning, insurance, and general investment management, so long as this activity does not include the sale of specific products or investments.
|
|
|
·
|
Providing tax planning and preparation advice.
|
|
|
·
|
lending and deposit activities,
|
|
|
·
|
insurance activities, including underwriting, agency, and brokerage,
|
|
|
·
|
providing financial investment advisory services,
|
|
|
·
|
underwriting in, and acting as a broker or dealer in, securities,
|
|
|
·
|
merchant banking, and
|
|
|
·
|
insurance company portfolio investment.
|
|
|
·
|
Scope of a bank’s business
|
|
|
·
|
Investments a bank may make
|
|
|
·
|
Reserves that must be maintained against certain deposits
|
|
|
·
|
Loans a bank makes and collateral it takes
|
|
|
·
|
Merger and consolidation activities
|
|
|
·
|
Establishment of branches
|
|
|
·
|
Loan and deposit growth
|
|
|
·
|
Rate of interest earned and paid
|
|
|
·
|
Levels of liquidity
|
|
|
·
|
Levels of required capital
|
|
·
|
Approval of a new branch or other deposit facility
|
|
·
|
Closing of a branch or other deposit facility
|
|
·
|
An office relocation or a merger
|
|
·
|
Any acquisition of bank shares
|
|
Capital Category
|
Total Risk-Based Ratio
|
Tier 1 Risk-Based Ratio
|
Tier 1 Leverage Ratio
|
|
Well Capitalized
|
>
10.0
|
>
6.0
|
>
5.0
|
|
Adequately Capitalized
|
>
8.0
|
>
4.0
|
>
4.0*
|
|
Undercapitalized
|
< 8.0
|
< 4.0
|
< 4.0*
|
|
Significantly Undercapitalized
|
< 6.0
|
< 3.0
|
< 3.0
|
|
Critically Undercapitalized
|
<
2.0
|
||
|
*3.0 for those banks having the highest available regulatory rating.
|
|||
|
|
·
|
Implementation of a capital restoration plan and a guarantee of the plan by a parent institution
|
|
|
·
|
Placement of a hold on increases in assets, number of branches, or lines of business
|
|
|
·
|
Is widely available to employees
|
|
|
·
|
Does not give preference to any insider over other employees
|
|
|
·
|
Obtaining valid consent
|
|
|
·
|
Description of the issuer’s overdraft policies and the fees imposed
|
|
|
·
|
Confirmation of opt-in
|
|
|
·
|
Notification of customer rights
|
|
|
·
|
The identification of Higher-Priced Mortgage Loans (HPML) and the establishment of the Average Prime Offer Rate to be used as an index with defined margins to identify these loans
|
|
|
·
|
Mandated disclosure formats, disclosure delivery schedules, and permissible loan closing schedules based on the delivery of required disclosure documents
|
|
|
·
|
Disclosure of loan payment processing and account crediting procedures
|
|
|
·
|
Open End Line of Credit periodic statements are to be issued at least 21 days before payment due date.
|
|
|
·
|
Assist in remedying identity theft
|
|
|
·
|
Improve consumer credit report dispute resolution
|
|
|
·
|
Improve the accuracy of consumer credit records
|
|
|
·
|
Improve the access to, and use of credit reports
|
|
|
·
|
Identify relevant patterns, practices, and specific forms of activity that are red flags signaling possible identity theft and incorporate those red flags into their program;
|
|
|
·
|
Detect red flags that have been incorporated into their program;
|
|
|
·
|
Respond appropriately to any red flags that are detected to prevent and mitigate identity theft; and
|
|
|
·
|
Ensure their program is updated periodically to reflect changes in risks from identity theft.
|
|
|
·
|
Verify the identity of persons applying to open an account
|
|
|
·
|
Ensure adequate maintenance of the records used to verify a person’s identity, and
|
|
|
·
|
Determine whether a person is on any U.S. governmental agency list of known or suspected terrorists, or a terrorist organization.
|
|
|
·
|
The Debt Guarantee Program (DGP) under which the FDIC guaranteed certain newly issued senior unsecured debt issued on or after October 13, 2008, and before June 30, 2009, by participating financial institutions. Financial institutions not desiring to participate in this program had to elect to opt out of this component. The Corporation does not issue senior unsecured debt and therefore opted out of this program.
|
|
|
·
|
The Transaction Account Guarantee (TAG) program is the program under which the FDIC provided full deposit insurance coverage for all of a bank’s non-interest bearing deposit transaction accounts regardless of the dollar amount. Negotiable Order of Withdrawal (NOW) accounts with interest rates less than or equal to 0.5% and Interest on Lawyer Trust Accounts (IOLTA) were also covered by this extended coverage. This guarantee was originally intended to be temporary, with an initial expiration date of December 31, 2009. On August 26, 2009, the FDIC extended the TAG program for six months, through June 30, 2010. In April 2010, the guarantee was then extended an additional six months, through December 31, 2010, after which the TAG program expired; however similar transaction account insurance is now provided through the Dodd-Frank legislation. The TAG program required a bank to disclose to its customers if it is or is not participating in the program. A participating bank was also required to give a second disclosure to customers who had an agreement that swept money from a non-interest bearing transaction account to an interest bearing account or non-transaction account. This disclosure had to inform the customer that a transfer to an interest bearing account could decrease the customer’s FDIC deposit insurance coverage. The Corporation’s cost of the premium for the TAG program was very small compared to FDIC insurance coverage. Total TAG costs for 2010 were less than $10,000.
|
|
|
·
|
The Corporation’s ability to originate loans and obtain deposits
|
|
|
·
|
The fair value of the Corporation’s financial assets and liabilities
|
|
|
·
|
The average duration of the Corporation’s assets and liabilities
|
|
|
·
|
The future liquidity of the Corporation
|
|
|
·
|
The ability to develop, maintain, and build upon long-term customer relationships based on quality service, high ethical standards, and safe, sound management practices.
|
|
|
·
|
The ability to expand the Corporation’s market position.
|
|
|
·
|
The scope, relevance, and pricing of products and services offered to meet customer needs and demands.
|
|
|
·
|
The rate at which the Corporation introduces new products and services relative to its competitors.
|
|
|
·
|
Customer satisfaction with the Corporation’s level of service.
|
|
|
·
|
Industry and general economic trends.
|
|
·
|
Actual or anticipated variations in quarterly results of operations.
|
|
·
|
Recommendations by securities analysts.
|
|
·
|
Operating and stock price performance of other companies that investors deem comparable to the
Corporation.
|
|
·
|
News reports relating to trends, concerns, and other issues in the financial services industry.
|
|
·
|
Perceptions in the marketplace regarding the Corporation and/or its competitors.
|
|
·
|
New technology used, or services offered, by competitors.
|
|
·
|
Significant acquisitions or business combinations, strategic partnerships, joint ventures, or capital
commitments by, or involving, the Corporation or its competitors.
|
|
·
|
Changes in government regulations.
|
|
·
|
Geopolitical conditions such as acts or threats of terrorism or military conflicts.
|
|
Property Location
|
Owned
|
|
|
Corporate Headquarters/Main Office
|
Owned
|
|
|
31 East Main Street
|
||
|
Ephrata, Pennsylvania
|
||
|
ENB's Money Management Group
|
Owned
|
|
|
47 East Main Street
|
||
|
Ephrata, Pennsylvania
|
||
|
Technology Center
|
Owned
|
|
|
31 East Franklin Street
|
||
|
Ephrata, Pennsylvania
|
||
|
Main Street Drive-In
|
Owned
|
|
|
42 East Main Street
|
||
|
Ephrata, Pennsylvania
|
||
|
Cloister Office
|
Owned
|
|
|
809 Martin Avenue
|
||
|
Ephrata, Pennsylvania
|
||
|
Hinkletown Office
|
Owned
|
|
|
935 North Railroad Avenue
|
||
|
New Holland, Pennsylvania
|
||
|
Denver Office
|
Owned
|
|
|
1 Main Street
|
||
|
Denver, Pennsylvania
|
||
|
Akron Office
|
Owned
|
|
|
351 South 7th Street
|
||
|
Akron, Pennsylvania
|
||
|
Lititz Office
|
Owned
|
|
|
3190 Lititz Pike
|
||
|
Lititz, Pennsylvania
|
||
|
Blue Ball Office
|
Owned
|
|
|
110 Marble Avenue
|
||
|
East Earl, Pennsylvania
|
||
|
Manheim Office
|
Owned
|
|
|
1 North Penryn Road
|
||
|
Manheim, Pennsylvania
|
|
Item
5.
|
|
2010
|
2009
|
|||||||||||||||||||||||
|
High
|
Low
|
Dividend
|
High
|
Low
|
Dividend
|
|||||||||||||||||||
|
First quarter
|
$ | 20.70 | $ | 18.70 | $ | 0.24 | $ | 25.99 | $ | 22.00 | $ | 0.31 | ||||||||||||
|
Second quarter
|
20.75 | 19.00 | 0.24 | 25.50 | 24.00 | 0.31 | ||||||||||||||||||
|
Third quarter
|
21.00 | 18.65 | 0.24 | 24.95 | 22.00 | 0.31 | ||||||||||||||||||
|
Fourth quarter
|
23.00 | 20.35 | 0.24 | 23.50 | 19.50 | 0.24 | ||||||||||||||||||
|
Period
|
Total Number
of Shares
|
Average
Price Paid
|
Total Number of
Shares Purchased
|
Maximum Number
of Shares that May
|
||||||||||||
|
October 2010
|
- | - | - | 87,100 | ||||||||||||
|
November 2010
|
2,100 | $ | 21.25 | 2,100 | 85,000 | |||||||||||
|
December 2010
|
- | - | - | 85,000 | ||||||||||||
|
Total
|
2,100 | |||||||||||||||
|
Period Ending
|
||||||||||||||||||||||||
|
Index
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
12/31/10
|
||||||||||||||||||
|
ENB Financial Corp
|
100.00 | 87.09 | 77.42 | 77.27 | 66.54 | 73.95 | ||||||||||||||||||
|
Russell 2000
|
100.00 | 118.37 | 116.51 | 77.15 | 98.11 | 124.46 | ||||||||||||||||||
|
Mid-Atlantic Custom Peer Group*
|
100.00 | 102.72 | 96.00 | 76.83 | 71.93 | 79.07 | ||||||||||||||||||
|
SNL Small Cap Bank Index
|
100.00 | 114.14 | 82.53 | 69.37 | 48.76 | 59.56 | ||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
| $ | $ | $ | $ | $ | ||||||||||||||||
|
INCOME STATEMENT DATA
|
||||||||||||||||||||
|
Interest income
|
32,754 | 33,803 | 34,725 | 33,784 | 31,567 | |||||||||||||||
|
Interest expense
|
10,547 | 12,818 | 14,598 | 14,692 | 12,904 | |||||||||||||||
|
Net interest income
|
22,207 | 20,985 | 20,127 | 19,092 | 18,663 | |||||||||||||||
|
Provision for loan losses
|
1,800 | 2,920 | 669 | 1,446 | 1,276 | |||||||||||||||
|
Other income
|
6,960 | 6,440 | 4,907 | 4,801 | 3,402 | |||||||||||||||
|
Other expenses
|
20,057 | 20,069 | 20,468 | 16,831 | 15,300 | |||||||||||||||
|
Income before income taxes
|
7,310 | 4,436 | 3,897 | 5,616 | 5,489 | |||||||||||||||
|
Provision/(benefit) for Federal income taxes
|
965 | 136 | (117 | ) | 553 | 718 | ||||||||||||||
|
Net income
|
6,345 | 4,300 | 4,014 | 5,063 | 4,771 | |||||||||||||||
|
PER SHARE DATA
|
||||||||||||||||||||
|
Net income (basic and diluted)
|
2.23 | 1.52 | 1.40 | 1.77 | 1.67 | |||||||||||||||
|
Cash dividends paid
|
0.96 | 1.17 | 1.24 | 1.21 | 1.17 | |||||||||||||||
|
Book value at year-end
|
25.99 | 24.51 | 23.92 | 24.05 | 23.14 | |||||||||||||||
|
BALANCE SHEET DATA
|
||||||||||||||||||||
|
Total assets
|
747,769 | 725,952 | 688,423 | 633,762 | 606,670 | |||||||||||||||
|
Total loans
|
415,234 | 427,852 | 411,954 | 384,999 | 365,977 | |||||||||||||||
|
Securities
|
259,138 | 236,335 | 214,421 | 192,960 | 191,577 | |||||||||||||||
|
Deposits
|
595,594 | 569,943 | 511,112 | 478,726 | 469,259 | |||||||||||||||
|
Total borrowings
|
74,500 | 82,500 | 103,800 | 82,100 | 67,200 | |||||||||||||||
|
Stockholders' equity
|
74,233 | 69,576 | 68,045 | 68,822 | 65,957 | |||||||||||||||
|
SELECTED RATIOS
|
||||||||||||||||||||
|
Return on average assets
|
0.85 | % | 0.60 | % | 0.60 | % | 0.82 | % | 0.81 | % | ||||||||||
|
Return on average stockholders' equity
|
8.62 | % | 6.28 | % | 5.89 | % | 7.63 | % | 7.45 | % | ||||||||||
|
Average equity to average assets ratio
|
9.85 | % | 9.60 | % | 10.20 | % | 10.72 | % | 10.85 | % | ||||||||||
|
Dividend payout ratio
|
43.05 | % | 76.97 | % | 88.57 | % | 68.36 | % | 70.06 | % | ||||||||||
|
Efficiency ratio
|
65.68 | % | 69.01 | % | 75.09 | % | 65.42 | % | 61.92 | % | ||||||||||
|
Net interest margin
|
3.50 | % | 3.43 | % | 3.51 | % | 3.62 | % | 3.68 | % | ||||||||||
|
|
·
|
Net interest income showed a 5.8% improvement over 2009 levels, primarily as a result of the continued low-rate environment that allowed the Corporation to achieve significant savings on funding costs.
|
|
|
·
|
The Corporation recorded a provision for loan loss expense of $1,800,000 for the year ended December 31, 2010, a $1,120,000 decrease from the $2,920,000 recorded for the same period in 2009. The lower provision was primarily a result of an increase in the provision expense in 2009 to compensate for credit quality deterioration in the Corporation’s loan portfolio. The allowance as a percentage of loans increased from 1.38% as of December 31, 2009, to 1.72% as of December 31, 2010.
|
|
Key Ratios
|
Year Ended
|
|||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Return on Average Assets
|
0.85 | % | 0.60 | % | ||||
|
Return on Average Equity
|
8.62 | % | 6.28 | % | ||||
|
|
·
|
Net interest income
|
|
|
·
|
Provision for loan losses
|
|
|
·
|
Other income
|
|
|
·
|
Operating expenses
|
|
|
·
|
Income taxes
|
|
Year ended
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
| $ | $ | $ | ||||||||||
|
Total interest income
|
32,754 | 33,803 | 34,725 | |||||||||
|
Total interest expense
|
10,547 | 12,818 | 14,598 | |||||||||
|
Net interest income
|
22,207 | 20,985 | 20,127 | |||||||||
|
Tax equivalent adjustment
|
1,999 | 1,746 | 1,649 | |||||||||
|
Net interest income
|
||||||||||||
|
(fully taxable equivalent)
|
24,206 | 22,731 | 21,776 | |||||||||
|
|
·
|
The rates charged on interest earning assets and paid on interest bearing liabilities
|
|
|
·
|
The average balance of interest earning assets and interest bearing liabilities
|
|
2010 vs. 2009
|
2009 vs. 2008
|
|||||||||||||||||||||||
|
Increase (Decrease)
|
Increase (Decrease)
|
|||||||||||||||||||||||
|
Due To Change In
|
Due To Change In
|
|||||||||||||||||||||||
|
Net
|
Net
|
|||||||||||||||||||||||
|
Average
|
Interest
|
Increase
|
Average
|
Interest
|
Increase
|
|||||||||||||||||||
|
Balances
|
Rates
|
(Decrease)
|
Balances
|
Rates
|
(Decrease)
|
|||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||
|
INTEREST INCOME
|
||||||||||||||||||||||||
|
Federal funds sold
|
17 | (4 | ) | 13 | 3 | (29 | ) | (26 | ) | |||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||
|
Taxable
|
(15 | ) | (1,294 | ) | (1,309 | ) | 554 | (563 | ) | (9 | ) | |||||||||||||
|
Tax-exempt
|
780 | (143 | ) | 637 | 197 | 63 | 260 | |||||||||||||||||
|
Total securities
|
765 | (1,437 | ) | (672 | ) | 751 | (500 | ) | 251 | |||||||||||||||
|
Loans
|
513 | (649 | ) | (136 | ) | 1,693 | (2,587 | ) | (894 | ) | ||||||||||||||
|
Regulatory stock
|
- | (1 | ) | (1 | ) | 6 | (162 | ) | (156 | ) | ||||||||||||||
|
Total interest income
|
1,295 | (2,091 | ) | (796 | ) | 2,453 | (3,278 | ) | (825 | ) | ||||||||||||||
|
INTEREST EXPENSE
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Demand deposits
|
68 | (243 | ) | (175 | ) | (31 | ) | (584 | ) | (615 | ) | |||||||||||||
|
Savings deposits
|
18 | (74 | ) | (56 | ) | 32 | (167 | ) | (135 | ) | ||||||||||||||
|
Time deposits
|
264 | (1,786 | ) | (1,522 | ) | 1,338 | (2,103 | ) | (765 | ) | ||||||||||||||
|
Total deposits
|
350 | (2,103 | ) | (1,753 | ) | 1,339 | (2,854 | ) | (1,515 | ) | ||||||||||||||
|
Borrowings:
|
||||||||||||||||||||||||
|
Federal funds purchased
|
(10 | ) | (6 | ) | (16 | ) | (9 | ) | (47 | ) | (56 | ) | ||||||||||||
|
Other borrowings
|
(388 | ) | (114 | ) | (502 | ) | (191 | ) | (18 | ) | (209 | ) | ||||||||||||
|
Total borrowings
|
(398 | ) | (120 | ) | (518 | ) | (200 | ) | (65 | ) | (265 | ) | ||||||||||||
|
Total interest expense
|
(48 | ) | (2,223 | ) | (2,271 | ) | 1,139 | (2,919 | ) | (1,780 | ) | |||||||||||||
|
NET INTEREST INCOME
|
1,343 | 132 | 1,475 | 1,314 | (359 | ) | 955 | |||||||||||||||||
|
December 31,
|
||||||||||||||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
|
Average
|
Yield/
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||||||||||||
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||||||||||||
| $ | $ | % | $ | $ | % | $ | $ | % | ||||||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||||||||||||||||||
|
Federal funds sold and
|
||||||||||||||||||||||||||||||||||||
|
deposits at other banks
|
8,973 | 19 | 0.21 | 1,426 | 6 | 0.40 | 1,310 | 32 | 2.49 | |||||||||||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||||||||||||||
|
Taxable
|
178,826 | 7,193 | 4.02 | 179,140 | 8,502 | 4.75 | 167,845 | 8,511 | 5.07 | |||||||||||||||||||||||||||
|
Tax-exempt
|
69,937 | 4,352 | 6.22 | 57,466 | 3,715 | 6.46 | 54,403 | 3,455 | 6.35 | |||||||||||||||||||||||||||
|
Total securities (d)
|
248,763 | 11,545 | 4.64 | 236,606 | 12,217 | 5.16 | 222,248 | 11,966 | 5.38 | |||||||||||||||||||||||||||
|
Loans (a)
|
429,034 | 23,179 | 5.40 | 419,689 | 23,315 | 5.56 | 391,112 | 24,209 | 6.19 | |||||||||||||||||||||||||||
|
Regulatory stock
|
4,875 | 10 | 0.21 | 4,916 | 11 | 0.21 | 4,737 | 167 | 3.52 | |||||||||||||||||||||||||||
|
Total interest earning assets
|
691,645 | 34,753 | 5.03 | 662,637 | 35,549 | 5.37 | 619,407 | 36,374 | 5.88 | |||||||||||||||||||||||||||
|
Non-interest earning assets (d)
|
55,206 | 50,451 | 48,773 | |||||||||||||||||||||||||||||||||
|
Total assets
|
746,851 | 713,088 | 668,180 | |||||||||||||||||||||||||||||||||
|
LIABILITIES &
|
||||||||||||||||||||||||||||||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Demand deposits
|
108,863 | 441 | 0.41 | 96,975 | 616 | 0.64 | 99,614 | 1,231 | 1.24 | |||||||||||||||||||||||||||
|
Savings accounts
|
90,309 | 109 | 0.12 | 80,649 | 165 | 0.20 | 72,049 | 300 | 0.42 | |||||||||||||||||||||||||||
|
Time deposits
|
264,581 | 6,652 | 2.51 | 256,062 | 8,174 | 3.19 | 219,769 | 8,939 | 4.07 | |||||||||||||||||||||||||||
|
Borrowed funds
|
80,451 | 3,345 | 4.16 | 92,518 | 3,863 | 4.18 | 97,497 | 4,128 | 4.23 | |||||||||||||||||||||||||||
|
Total interest bearing liabilities
|
544,204 | 10,547 | 1.94 | 526,204 | 12,818 | 2.44 | 488,929 | 14,598 | 2.99 | |||||||||||||||||||||||||||
|
Non-interest bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Demand deposits
|
123,838 | 112,706 | 106,029 | |||||||||||||||||||||||||||||||||
|
Other
|
5,229 | 5,690 | 5,092 | |||||||||||||||||||||||||||||||||
|
Total liabilities
|
673,271 | 644,600 | 600,050 | |||||||||||||||||||||||||||||||||
|
Stockholders' equity
|
73,580 | 68,488 | 68,130 | |||||||||||||||||||||||||||||||||
|
Total liabilities & stockholders' equity
|
746,851 | 713,088 | 668,180 | |||||||||||||||||||||||||||||||||
|
Net interest income (FTE)
|
24,206 | 22,731 | 21,776 | |||||||||||||||||||||||||||||||||
|
Net interest spread (b)
|
3.09 | 2.93 | 2.89 | |||||||||||||||||||||||||||||||||
|
Effect of non-interest
|
||||||||||||||||||||||||||||||||||||
|
bearing funds
|
0.41 | 0.50 | 0.62 | |||||||||||||||||||||||||||||||||
|
Net yield on interest earning assets (c)
|
3.50 | 3.43 | 3.51 | |||||||||||||||||||||||||||||||||
|
·
|
levels and trends in delinquencies, non-accruals, and charge-offs,
|
|
|
·
|
trends within the loan portfolio,
|
|
|
·
|
changes in lending policies and procedures,
|
|
|
·
|
experience of lending personnel and management oversight,
|
|
|
·
|
national and local economic trends,
|
|
|
·
|
concentrations of credit,
|
|
|
·
|
external factors such as legal and regulatory requirements,
|
|
|
·
|
changes in the quality of loan review and Board oversight,
|
|
|
·
|
changes in the value of underlying collateral.
|
|
|
·
|
Recessionary economic conditions
|
|
|
·
|
Moderate increase in delinquency rates during 2009
|
|
|
·
|
Trends in non-performing loans
|
|
|
·
|
Increased charge-offs
|
|
2010 vs. 2009
|
2009 vs. 2008
|
|||||||||||||||||||||||||||||||
|
2010
|
2009
|
Increase (Decrease)
|
2009
|
2008
|
Increase (Decrease)
|
|||||||||||||||||||||||||||
| $ | $ | $ | % | $ | $ | $ | % | |||||||||||||||||||||||||
|
Trust and investment services
|
1,122 | 1,075 | 47 | 4.4 | 1,075 | 971 | 104 | 10.7 | ||||||||||||||||||||||||
|
Service charges on deposit accounts
|
1,584 | 2,047 | (463 | ) | (22.6 | ) | 2,047 | 1,454 | 593 | 40.8 | ||||||||||||||||||||||
|
Other fees
|
489 | 559 | (70 | ) | (12.5 | ) | 559 | 607 | (48 | ) | (7.9 | ) | ||||||||||||||||||||
|
Commissions
|
1,592 | 1,409 | 183 | 13.0 | 1,409 | 1,328 | 81 | 6.1 | ||||||||||||||||||||||||
|
Net realized gains (losses) on sales
|
||||||||||||||||||||||||||||||||
|
of securities available for sale
|
972 | 175 | 797 | 455.4 | 175 | (506 | ) | 681 | (134.6 | ) | ||||||||||||||||||||||
|
Gains on sale of mortgages
|
305 | 229 | 76 | 33.2 | 229 | 123 | 106 | 86.2 | ||||||||||||||||||||||||
|
Earnings on bank-owned life insurance
|
555 | 646 | (91 | ) | (14.1 | ) | 646 | 632 | 14 | 2.2 | ||||||||||||||||||||||
|
Other miscellaneous income
|
341 | 300 | 41 | 13.7 | 300 | 298 | 2 | 0.7 | ||||||||||||||||||||||||
|
Total other income
|
6,960 | 6,440 | 520 | 8.1 | 6,440 | 4,907 | 1,533 | 31.2 | ||||||||||||||||||||||||
|
·
|
opportunities to reposition the securities portfolio to improve long-term earnings,
|
|
|
·
|
appreciation or deterioration of a securities value due to changes in interest rates, credit risk, or market dynamics such as spread and liquidity, or
|
|
·
|
management’s asset liability goals to improve liquidity or reduce interest rate or fair value risk.
|
|
2010 vs. 2009
|
2009 vs. 2008
|
|||||||||||||||||||||||||||||||
|
2010
|
2009
|
Increase (Decrease)
|
2009
|
2008
|
Increase (Decrease)
|
|||||||||||||||||||||||||||
| $ | $ | $ | % | $ | $ | $ | % | |||||||||||||||||||||||||
|
Salaries and employee benefits
|
10,834 | 10,867 | (33 | ) | (0.3 | ) | 10,867 | 11,892 | (1,025 | ) | (8.6 | ) | ||||||||||||||||||||
|
Occupancy expenses
|
1,657 | 1,440 | 217 | 15.1 | 1,440 | 1,242 | 198 | 15.9 | ||||||||||||||||||||||||
|
Equipment expenses
|
819 | 820 | (1 | ) | (0.1 | ) | 820 | 957 | (137 | ) | (14.3 | ) | ||||||||||||||||||||
|
Advertising & marketing expenses
|
445 | 387 | 58 | 15.0 | 387 | 411 | (24 | ) | (5.8 | ) | ||||||||||||||||||||||
|
Computer software & data
|
||||||||||||||||||||||||||||||||
|
processing expenses
|
1,578 | 1,531 | 47 | 3.1 | 1,531 | 1,508 | 23 | 1.5 | ||||||||||||||||||||||||
|
Shares tax
|
798 | 743 | 55 | 7.4 | 743 | 721 | 22 | 3.1 | ||||||||||||||||||||||||
|
Professional services
|
1,465 | 1,595 | (130 | ) | (8.2 | ) | 1,595 | 1,643 | (48 | ) | (2.9 | ) | ||||||||||||||||||||
|
Federal deposit insurance
|
689 | 1,022 | (333 | ) | (32.6 | ) | 1,022 | 230 | 792 | 344.3 | ||||||||||||||||||||||
|
Other operating expenses
|
1,772 | 1,664 | 108 | 6.5 | 1,664 | 1,864 | (200 | ) | (10.7 | ) | ||||||||||||||||||||||
|
Total operating expenses
|
20,057 | 20,069 | (12 | ) | (0.1 | ) | 20,069 | 20,468 | (399 | ) | (1.9 | ) | ||||||||||||||||||||
|
·
|
Depreciation of bank buildings
|
|
·
|
Real estate taxes and property insurance
|
|
·
|
Utilities
|
|
·
|
Building repair and maintenance
|
|
|
·
|
Postage
|
|
|
·
|
Regulatory and tax assessments
|
|
|
·
|
Director fees and expenses
|
|
|
·
|
Travel expenses
|
|
|
·
|
General supplies
|
|
|
·
|
Charitable contributions
|
|
|
·
|
Delinquent loan expenses
|
|
·
|
Balance sheet growth was significantly slower in 2010 compared to 2009.
|
|
·
|
Larger balances of short-term investments consisting of cash and cash equivalents were maintained.
|
|
·
|
Loans grew at half the pace deposits did causing more security investments.
|
|
|
·
|
Deposit growth remained strong in 2010 but under 2009 growth levels with slightly less of a “flight-to-safety” impact.
|
|
|
·
|
Interest bearing demand deposits and savings deposits both grew rapidly in 2010 compared to slower growth in time deposits.
|
|
·
|
Non-interest bearing deposits, the most beneficial deposits, grew at a nearly 10% rate in 2010.
|
|
·
|
Borrowings decreased significantly in 2010 as less reliance was placed on wholesale funding.
|
|
2010 vs. 2009
|
2009 vs. 2008
|
|||||||||||||||||||||||||||||||
|
2010
|
2009
|
Increase (Decrease)
|
2009
|
2008
|
Increase (Decrease)
|
|||||||||||||||||||||||||||
|
Average Balances
|
$ | $ | $ | % | $ | $ | $ | % | ||||||||||||||||||||||||
|
Short-term investments
|
8,973 | 1,426 | 7,547 | 529.2 | 1,426 | 1,310 | 116 | 8.9 | ||||||||||||||||||||||||
|
Securities available for sale
|
248,763 | 236,606 | 12,157 | 5.1 | 236,606 | 222,248 | 14,358 | 6.5 | ||||||||||||||||||||||||
|
Regulatory stock
|
4,875 | 4,916 | (41 | ) | (0.8 | ) | 4,916 | 4,737 | 179 | 3.8 | ||||||||||||||||||||||
|
Loans
|
429,034 | 419,689 | 9,345 | 2.2 | 419,689 | 391,112 | 28,577 | 7.3 | ||||||||||||||||||||||||
|
Total Uses
|
691,645 | 662,637 | 29,008 | 4.4 | 662,637 | 619,407 | 43,230 | 7.0 | ||||||||||||||||||||||||
|
Interest bearing demand
|
108,863 | 96,975 | 11,888 | 12.3 | 96,975 | 99,614 | (2,639 | ) | (2.6 | ) | ||||||||||||||||||||||
|
Savings accounts
|
90,309 | 80,649 | 9,660 | 12.0 | 80,649 | 72,049 | 8,600 | 11.9 | ||||||||||||||||||||||||
|
Time deposits
|
264,581 | 256,062 | 8,519 | 3.3 | 256,062 | 219,769 | 36,293 | 16.5 | ||||||||||||||||||||||||
|
Borrowings
|
80,451 | 92,518 | (12,067 | ) | (13.0 | ) | 92,518 | 97,497 | (4,979 | ) | (5.1 | ) | ||||||||||||||||||||
|
Non-interest bearing demand
|
123,838 | 112,706 | 11,132 | 9.9 | 112,706 | 106,029 | 6,677 | 6.3 | ||||||||||||||||||||||||
|
Total Sources
|
668,042 | 638,910 | 29,132 | 4.6 | 638,910 | 594,958 | 43,952 | 7.4 | ||||||||||||||||||||||||
|
|
·
|
Performance of the various instruments
|
|
|
·
|
Slope of the yield curve
|
|
|
·
|
Level of and projected direction of interest rates
|
|
|
·
|
ALCO positions as to liquidity, interest rate risk, and net portfolio value
|
|
|
·
|
Changes in credit risk of the various instruments
|
|
|
·
|
State of the economy and projected economic trends
|
|
December 31,
|
||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
| $ | % | $ | % | $ | % | |||||||||||||||||||
|
U.S. treasuries & government agencies
|
47,886 | 18.5 | 47,571 | 20.2 | 47,064 | 22.0 | ||||||||||||||||||
|
U.S. agency mortgage-backed securities
|
38,838 | 15.0 | 42,390 | 17.9 | 46,093 | 21.5 | ||||||||||||||||||
|
U.S. agency collateralized mortgage obligations
|
65,393 | 25.2 | 53,982 | 22.8 | 36,049 | 16.8 | ||||||||||||||||||
|
Private collateralized mortgage obligations
|
11,812 | 4.6 | 12,748 | 5.4 | 18,294 | 8.5 | ||||||||||||||||||
|
Corporate bonds
|
11,909 | 4.6 | 13,369 | 5.7 | 11,637 | 5.4 | ||||||||||||||||||
|
Obligations of states and political subdivisions
|
79,401 | 30.6 | 63,369 | 26.8 | 52,521 | 24.5 | ||||||||||||||||||
|
Marketable equity securities
|
3,899 | 1.5 | 2,906 | 1.2 | 2,763 | 1.3 | ||||||||||||||||||
|
Total securities available for sale
|
259,138 | 100.0 | 236,335 | 100.0 | 214,421 | 100.0 | ||||||||||||||||||
|
|
·
|
a stable and reliable cash flow for liquidity
|
|
|
·
|
more structure with shorter cash flows and final maturities than MBS
|
|
|
·
|
solid investments that generally carry AAA credit ratings
|
|
|
·
|
strong income compared to other debt securities
|
|
Within
1 Year
|
1 - 5
Years
|
5 - 10
Years
|
Over 10
Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
%
|
%
|
%
|
%
|
%
|
||||||||||||||||||||||||||||||||||||
| $ |
Yield
|
$ |
Yield
|
$ |
Yield
|
$ |
Yield
|
$ |
Yield
|
|||||||||||||||||||||||||||||||
|
U.S. treasuries & government agencies
|
- | - | 19,319 | 3.38 | 27,382 | 3.78 | - | - | 46,701 | 3.61 | ||||||||||||||||||||||||||||||
|
U.S. agency mortgage-backed securities
|
12,275 | 3.18 | 19,175 | 3.37 | 5,191 | 3.35 | 1,560 | 3.27 | 38,201 | 3.30 | ||||||||||||||||||||||||||||||
|
U.S. agency collateralized mortgage obligations
|
18,071 | 3.39 | 42,439 | 3.10 | 4,136 | 3.04 | 67 | 2.83 | 64,713 | 3.18 | ||||||||||||||||||||||||||||||
|
Private collaterized mortgage obligations
|
- | - | - | - | 3,206 | 5.43 | 9,694 | 6.69 | 12,900 | 6.38 | ||||||||||||||||||||||||||||||
|
Corporate bonds
|
2,007 | 5.41 | 8,697 | 3.75 | 1,045 | 3.03 | - | - | 11,749 | 3.97 | ||||||||||||||||||||||||||||||
|
Obligations of states and
|
||||||||||||||||||||||||||||||||||||||||
|
political subdivisions
|
2,908 | 7.06 | 5,147 | 6.74 | 14,857 | 5.91 | 57,292 | 6.33 | 80,204 | 6.30 | ||||||||||||||||||||||||||||||
|
Marketable equity securities
|
- | - | - | - | - | - | 4,000 | 3.59 | 4,000 | 3.59 | ||||||||||||||||||||||||||||||
|
Total securities available for sale
|
35,261 | 3.73 | 94,777 | 3.47 | 55,817 | 4.33 | 72,613 | 6.16 | 258,468 | 4.45 | ||||||||||||||||||||||||||||||
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||||
| $ | % | $ | % | $ | % | $ | % | $ | % | |||||||||||||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial mortgages
|
96,256 | 23.2 | 98,831 | 23.1 | 102,292 | 24.8 | 98,147 | 25.5 | 90,032 | 24.6 | ||||||||||||||||||||||||||||||
|
Agriculture mortgages
|
60,513 | 14.6 | 53,277 | 12.4 | 50,650 | 12.3 | 33,150 | 8.6 | 34,382 | 9.4 | ||||||||||||||||||||||||||||||
|
Construction
|
14,781 | 3.6 | 23,382 | 5.5 | 13,540 | 3.3 | 16,960 | 4.4 | 10,751 | 2.9 | ||||||||||||||||||||||||||||||
|
Total commercial real estate
|
171,550 | 41.4 | 175,490 | 41.0 | 166,482 | 40.4 | 148,257 | 38.5 | 135,165 | 36.9 | ||||||||||||||||||||||||||||||
|
Consumer real estate (a)
|
||||||||||||||||||||||||||||||||||||||||
|
1-4 family residential mortgages
|
137,361 | 33.1 | 131,509 | 30.7 | 128,699 | 31.2 | 119,626 | 31.0 | 119,141 | 32.5 | ||||||||||||||||||||||||||||||
|
Home equity loans
|
17,719 | 4.3 | 21,733 | 5.1 | 27,880 | 6.8 | 27,191 | 7.1 | 25,558 | 7.0 | ||||||||||||||||||||||||||||||
|
Home equity lines of credit
|
12,490 | 3.0 | 10,383 | 2.4 | 6,497 | 1.6 | 4,179 | 1.1 | 4,129 | 1.1 | ||||||||||||||||||||||||||||||
|
Total consumer real estate
|
167,570 | 40.4 | 163,625 | 38.2 | 163,076 | 39.6 | 150,996 | 39.2 | 148,828 | 40.6 | ||||||||||||||||||||||||||||||
|
Commercial and industrial
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
28,434 | 6.8 | 30,760 | 7.2 | 30,342 | 7.3 | 36,645 | 9.5 | 35,679 | 9.8 | ||||||||||||||||||||||||||||||
|
Tax-free loans
|
23,028 | 5.5 | 32,989 | 7.7 | 32,092 | 7.8 | 29,315 | 7.6 | 23,207 | 6.3 | ||||||||||||||||||||||||||||||
|
Agriculture loans
|
11,756 | 2.8 | 12,777 | 3.0 | 9,331 | 2.3 | 9,212 | 2.4 | 11,414 | 3.1 | ||||||||||||||||||||||||||||||
|
Total commercial and industrial
|
63,218 | 15.1 | 76,526 | 17.9 | 71,765 | 17.4 | 75,172 | 19.5 | 70,300 | 19.2 | ||||||||||||||||||||||||||||||
|
Consumer
|
13,045 | 3.1 | 12,506 | 2.9 | 10,887 | 2.6 | 10,896 | 2.8 | 12,091 | 3.3 | ||||||||||||||||||||||||||||||
|
Total loans
|
415,383 | 100.0 | 428,147 | 100.0 | 412,210 | 100.0 | 385,321 | 100.0 | 366,384 | 100.0 | ||||||||||||||||||||||||||||||
|
Less:
|
||||||||||||||||||||||||||||||||||||||||
|
Deferred loan fees, net
|
149 | 295 | 256 | 322 | 407 | |||||||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
7,132 | 5,912 | 4,203 | 3,682 | 3,244 | |||||||||||||||||||||||||||||||||||
|
Total net loans
|
408,102 | 421,940 | 407,751 | 381,317 | 362,733 | |||||||||||||||||||||||||||||||||||
|
(a)
|
Residential real estate loans do not include mortgage loans sold to Fannie Mae and serviced by ENB. These loans totaled$10,101,000 as of December 31, 2010, $11,754,000 as of December 31, 2009, $11,058,000 as of December 31, 2008, $9,975,000 as of December 31, 2007, and $9,358,000 as of December 31, 2006.
|
|
2010
|
2009
|
|||||||||||||||||
|
Total
|
Risk-Based
|
Total
|
Risk-Based
|
|||||||||||||||
|
Committed
|
Capital
|
Committed
|
Capital
|
|||||||||||||||
|
CRE Type
|
CRE Description
|
Loan Amount
|
%
|
Loan Amount
|
%
|
|||||||||||||
| 0.01 |
Land Development Loans
|
7,863 | 9.9 | 6,850 | 9.0 | |||||||||||||
| 0.02 |
1-4 Family Residential Construction Loans
|
3,187 | 4.0 | 1,949 | 2.6 | |||||||||||||
| 0.03 |
Commercial Construction Loans
|
7,485 | 9.4 | 10,639 | 14.0 | |||||||||||||
| 0.04 |
Other Land Loans
|
2,739 | 3.4 | 2,785 | 3.7 | |||||||||||||
| 0.05 |
Multi-Family Property
|
13,631 | 17.2 | 11,545 | 15.3 | |||||||||||||
| 0.06 |
Nonfarm, Nonresidential Property
|
21,865 | 27.5 | 25,413 | 33.6 | |||||||||||||
| 0.07 |
Nonfarm, Nonresidential Property - Temp
|
1,096 | 1.4 | 1,256 | 1.7 | |||||||||||||
| 0.08 |
Unsecured Loans to Developers
|
2,746 | 3.5 | 1,300 | 1.7 | |||||||||||||
| 60,612 | 76.3 | 61,737 | 81.6 | |||||||||||||||
|
Corporation's Risk-Based Capital
|
79,401 | 75,679 | ||||||||||||||||
|
Due in One
Year or Less
|
Due After
One Year
|
Due After
Five Years
|
Total
|
|||||||||||||
| $ | $ | $ | $ | |||||||||||||
|
Commercial real estate
|
||||||||||||||||
|
Commercial mortgages
|
11,588 | 6,097 | 78,571 | 96,256 | ||||||||||||
|
Agriculture mortgages
|
5,260 | 7,349 | 47,904 | 60,513 | ||||||||||||
|
Construction
|
7,861 | 1,164 | 5,756 | 14,781 | ||||||||||||
|
Total commercial real estate
|
24,709 | 14,610 | 132,231 | 171,550 | ||||||||||||
|
Consumer real estate
|
||||||||||||||||
|
1-4 family residential mortgages
|
3,195 | 5,229 | 128,937 | 137,361 | ||||||||||||
|
Home equity loans
|
5,029 | 3,465 | 9,225 | 17,719 | ||||||||||||
|
Home equity lines of credit
|
- | 2 | 12,488 | 12,490 | ||||||||||||
|
Total consumer real estate
|
8,224 | 8,696 | 150,650 | 167,570 | ||||||||||||
|
Commercial and industrial
|
||||||||||||||||
|
Commercial and industrial
|
17,821 | 6,131 | 4,482 | 28,434 | ||||||||||||
|
Tax-free loans
|
287 | 7,833 | 14,908 | 23,028 | ||||||||||||
|
Agriculture loans
|
8,826 | 2,320 | 610 | 11,756 | ||||||||||||
|
Total commercial and industrial
|
26,934 | 16,284 | 20,000 | 63,218 | ||||||||||||
|
Consumer
|
2,306 | 10,456 | 283 | 13,045 | ||||||||||||
|
Total amount due
|
62,173 | 50,046 | 303,164 | 415,383 | ||||||||||||
|
Fixed Rates
|
Floating or
Adjustable Rates
|
|||||||
| $ | $ | |||||||
|
Commercial real estate
|
||||||||
|
Commercial mortgages
|
6,042 | 78,626 | ||||||
|
Agriculture mortgages
|
6,876 | 48,377 | ||||||
|
Construction
|
1,648 | 5,272 | ||||||
|
Total commercial real estate
|
14,566 | 132,275 | ||||||
|
Consumer real estate
|
||||||||
|
1-4 family residential mortgages
|
125,366 | 8,800 | ||||||
|
Home equity loans
|
11,798 | 892 | ||||||
|
Home equity lines of credit
|
6,127 | 6,363 | ||||||
|
Total consumer real estate
|
143,291 | 16,055 | ||||||
|
Commercial and industrial
|
||||||||
|
Commercial and industrial
|
9,237 | 1,376 | ||||||
|
Tax-free loans
|
21,874 | 867 | ||||||
|
Agriculture loans
|
2,114 | 816 | ||||||
|
Total commercial and industrial
|
33,225 | 3,059 | ||||||
|
Consumer
|
10,739 | - | ||||||
|
Total amount due
|
201,821 | 151,389 | ||||||
|
·
|
Non-accrual loans
|
|
·
|
Loans past due 90 days or more and still accruing
|
|
·
|
Troubled debt restructurings
|
|
·
|
Other real estate owned
|
|
December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
| $ | $ | $ | $ | $ | ||||||||||||||||
|
Non-accrual loans
|
3,881 | 6,076 | 2,889 | 425 | 548 | |||||||||||||||
|
Loans past due 90 days or more and still accruing
|
152 | 742 | 531 | 498 | 342 | |||||||||||||||
|
Troubled debt restructurings
|
1,676 | 1,540 | - | - | - | |||||||||||||||
|
Total non-performing loans
|
5,709 | 8,358 | 3,420 | 923 | 890 | |||||||||||||||
|
Other real estate owned
|
400 | 520 | 520 | 675 | 698 | |||||||||||||||
|
Total non-performing assets
|
6,109 | 8,878 | 3,940 | 1,598 | 1,588 | |||||||||||||||
|
Non-performing assets to net loans
|
1.50 | % | 2.10 | % | 0.97 | % | 0.42 | % | 0.44 | % | ||||||||||
|
·
|
Charge off of loans considered not recoverable
|
|
·
|
Recovery of loans previously charged off
|
|
·
|
Provision for loan losses
|
|
December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
| $ | $ | $ | $ | $ | ||||||||||||||||
|
Balance at January 1,
|
5,912 | 4,203 | 3,682 | 3,244 | 2,795 | |||||||||||||||
|
Loans charged off:
|
||||||||||||||||||||
|
Commercial real estate
|
156 | - | - | - | 419 | |||||||||||||||
|
Commercial and industrial
|
416 | 1,126 | 150 | 925 | 372 | |||||||||||||||
|
Consumer
|
98 | 134 | 91 | 153 | 111 | |||||||||||||||
|
Total charge-offs
|
670 | 1,260 | 241 | 1,078 | 902 | |||||||||||||||
|
Recoveries of loans previously charged off:
|
||||||||||||||||||||
|
Commercial real estate
|
- | - | - | - | - | |||||||||||||||
|
Commercial and industrial
|
82 | 31 | 69 | 19 | 11 | |||||||||||||||
|
Consumer
|
8 | 18 | 24 | 51 | 64 | |||||||||||||||
|
Total recoveries
|
90 | 49 | 93 | 70 | 75 | |||||||||||||||
|
Net loans charged off
|
580 | 1,211 | 148 | 1,008 | 827 | |||||||||||||||
|
Provision charged to operating expense
|
1,800 | 2,920 | 669 | 1,446 | 1,276 | |||||||||||||||
|
Balance at December 31,
|
7,132 | 5,912 | 4,203 | 3,682 | 3,244 | |||||||||||||||
|
Net charge-offs as a %
|
||||||||||||||||||||
|
of average total loans outstanding
|
0.14 | 0.29 | 0.04 | 0.27 | 0.24 | |||||||||||||||
|
Allowance at year end as a % of total loans
|
1.72 | 1.38 | 1.02 | 0.96 | 0.89 | |||||||||||||||
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||||
|
% of
|
% of
|
% of
|
% of
|
% of
|
||||||||||||||||||||||||||||||||||||
| $ |
Loans
|
$ |
Loans
|
$ |
Loans
|
$ |
Loans
|
$ |
Loans
|
|||||||||||||||||||||||||||||||
|
Real estate
|
3,859 | 81.8 | 1,917 | 79.2 | 2,293 | 80.0 | 1,558 | 77.7 | 1,654 | 77.5 | ||||||||||||||||||||||||||||||
|
Commercial and industrial
|
2,816 | 15.1 | 3,902 | 17.9 | 1,727 | 17.4 | 1,768 | 19.5 | 1,291 | 19.2 | ||||||||||||||||||||||||||||||
|
Consumer
|
75 | 3.1 | 83 | 2.9 | 155 | 2.6 | 166 | 2.8 | 299 | 3.3 | ||||||||||||||||||||||||||||||
|
Unallocated
|
382 | - | 10 | - | 28 | - | 190 | - | - | - | ||||||||||||||||||||||||||||||
|
Total allowance for loan losses
|
7,132 | 100.0 | 5,912 | 100.0 | 4,203 | 100.0 | 3,682 | 100.0 | 3,244 | 100.0 | ||||||||||||||||||||||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
| $ | % | $ | % | $ | % | |||||||||||||||||||
|
Non-interest bearing demand
|
123,838 | - | 112,706 | - | 106,029 | - | ||||||||||||||||||
|
NOW accounts
|
56,909 | 0.36 | 53,111 | 0.58 | 60,098 | 1.23 | ||||||||||||||||||
|
Money market deposit accounts
|
51,954 | 0.45 | 43,864 | 0.70 | 39,516 | 1.25 | ||||||||||||||||||
|
Savings accounts
|
90,309 | 0.12 | 80,649 | 0.20 | 72,049 | 0.42 | ||||||||||||||||||
|
Time deposits
|
264,581 | 2.51 | 256,062 | 3.19 | 219,769 | 4.07 | ||||||||||||||||||
|
Total deposits
|
587,591 | 546,392 | 497,461 | |||||||||||||||||||||
|
|
·
|
Convenience and service provided
|
|
|
·
|
Fees
|
|
|
·
|
Permanence of the institution
|
|
|
·
|
Possible risks associated with other investment opportunities
|
|
|
·
|
Current rates paid on deposits compared to competitor rates
|
|
December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
| $ | $ | $ | ||||||||||
|
Three months or less
|
20,982 | 14,010 | 14,545 | |||||||||
|
Over three months through six months
|
8,627 | 11,135 | 2,998 | |||||||||
|
Over six months through twelve months
|
13,755 | 17,954 | 17,905 | |||||||||
|
Over twelve months
|
33,208 | 29,908 | 20,583 | |||||||||
|
Total
|
76,572 | 73,007 | 56,031 | |||||||||
|
REGULATORY CAPITAL RATIOS
|
Capital Ratios
|
Regulatory Requirements
|
||||||||||||||||||
|
As of
|
As of
|
As of
|
||||||||||||||||||
|
Dec. 31,
|
Dec. 31,
|
Dec. 31,
|
Adequately
|
Well
|
||||||||||||||||
|
2010
|
2009
|
2008
|
Capitalized
|
Capitalized
|
||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
17.5 | % | 16.0 | % | 16.2 | % | 8.0 | % | 10.0 | % | ||||||||||
|
Tier I Capital to Risk-Weighted Assets
|
16.3 | % | 14.8 | % | 15.2 | % | 4.0 | % | 6.0 | % | ||||||||||
|
Tier I Capital to Average Assets
|
9.8 | % | 9.7 | % | 10.1 | % | 4.0 | % | 5.0 | % | ||||||||||
|
Less than
1 year
|
1-3
years
|
4-5
years
|
More than
5 years
|
Total
|
||||||||||||||||
| $ | $ | $ | $ | $ | ||||||||||||||||
|
Time deposits (Note F)
|
142,811 | 58,485 | 50,812 | - | 252,108 | |||||||||||||||
|
Borrowings (Notes G and H)
|
14,500 | 28,000 | 32,000 | - | 74,500 | |||||||||||||||
|
Total contractual obligations
|
157,311 | 86,485 | 82,812 | - | 326,608 | |||||||||||||||
|
OFF-BALANCE SHEET ARRANGEMENTS
|
||||
|
(DOLLARS IN THOUSANDS)
|
||||
|
December 31,
|
||||
|
2010
|
||||
| $ | ||||
|
Commitments to extend credit:
|
||||
|
Revolving home equity loans
|
16,402 | |||
|
Construction loans
|
15,451 | |||
|
Real estate loans
|
2,885 | |||
|
Business loans
|
58,126 | |||
|
Consumer loans
|
2,533 | |||
|
Other
|
4,237 | |||
|
Standby letters of credit
|
7,001 | |||
|
Total
|
106,635 | |||
|
·
|
Credit risk
|
|
·
|
Liquidity risk
|
|
·
|
Interest rate risk
|
|
·
|
Fair value risk
|
|
·
|
Deposits
|
|
·
|
Loan repayments
|
|
·
|
Maturities and sales of securities
|
|
·
|
Borrowings from correspondent and member banks
|
|
·
|
Repurchase agreements
|
|
·
|
Brokered deposits
|
|
·
|
Current earnings
|
|
Maturity Gap
|
Less than
6 months
|
More than
6 months
|
More than
1 year
|
More than
3 years
|
More than
5 years
|
|||||||||||||||
| $ | $ | $ | $ | $ | ||||||||||||||||
|
Assets maturing
|
92,710 | 65,427 | 169,488 | 107,654 | 246,875 | |||||||||||||||
|
Liabilities maturing
|
112,031 | 75,734 | 137,019 | 124,223 | 222,216 | |||||||||||||||
|
Maturity gap
|
(19,321 | ) | (10,307 | ) | 32,469 | (16,569 | ) | 24,659 | ||||||||||||
|
Cumulative maturity gap
|
(19,321 | ) | (29,628 | ) | 2,841 | (13,728 | ) | 10,931 | ||||||||||||
|
Maturity gap %
|
82.8 | % | 86.4 | % | 123.7 | % | 86.7 | % | 111.1 | % | ||||||||||
|
Cumulative maturity gap %
|
82.8 | % | 84.2 | % | 100.9 | % | 96.9 | % | 101.6 | % | ||||||||||
|
Cumulative maturity gap % guideline
|
45% to 155
|
% |
60% to 140
|
% |
75% to 125
|
% |
85% to 115
|
% | ||||||||||||
|
·
|
Core Deposit Ratio – Core deposits as a percentage of assets
|
|
·
|
Funding Concentration Analysis – Alternative funding sources outside of core deposits as a percentage of assets
|
|
·
|
Short-term Funds Availability – Readily available short-term funds as a percentage of assets
|
|
·
|
Securities Portfolio Liquidity – Cash flows maturing in one year or less as a percentage of assets and securities
|
|
·
|
Borrowing Limits – Internal borrowing limits in terms of both FHLB and total borrowings.
|
|
·
|
Three, Six, and Twelve-month Projected Sources and Uses of
Funds – Net projected liquidity surplus/shortage shown for each period.
|
|
·
|
Changes in net portfolio value
|
|
·
|
Changes in net interest income
|
|
·
|
Projected interest rates
|
|
·
|
Timing of interest rate changes
|
|
·
|
Slope of the U.S. Treasury curve
|
|
·
|
Spreads available on securities over the U.S. Treasury curve
|
|
·
|
Prepayment speeds on loans held and mortgage-backed securities
|
|
·
|
Anticipated calls on securities with call options
|
|
·
|
Deposit and loan balance fluctuations
|
|
·
|
Competitive pressures affecting loan and deposit rates
|
|
·
|
Economic conditions
|
|
·
|
Consumer reaction to interest rate changes
|
|
2010
|
2009
|
Policy
|
||||||||||
|
Percentage
|
Percentage
|
Guidelines
|
||||||||||
|
Change
|
Change
|
%
|
||||||||||
|
400 basis point rise
|
(33.7 | ) | (3.9 | ) | (40.0 | ) | ||||||
|
300 basis point rise
|
(22.1 | ) | 0.4 | (30.0 | ) | |||||||
|
200 basis point rise
|
(11.5 | ) | 1.2 | (20.0 | ) | |||||||
|
100 basis point rise
|
(2.3 | ) | 1.2 | (10.0 | ) | |||||||
|
Base rate scenario
|
- | - | - | |||||||||
|
50 basis point decline
|
3.6 | 4.5 | (5.0 | ) | ||||||||
|
100 basis point decline
|
9.8 | 8.7 | (10.0 | ) | ||||||||
|
2010
|
2009
|
Policy
|
||||||||||
|
Percentage
|
Percentage
|
Guidelines
|
||||||||||
|
Change
|
Change
|
%
|
||||||||||
|
400 basis point rise
|
8.1 | 2.0 | (20.0 | ) | ||||||||
|
300 basis point rise
|
4.9 | 0.6 | (15.0 | ) | ||||||||
|
200 basis point rise
|
2.1 | (0.7 | ) | (10.0 | ) | |||||||
|
100 basis point rise
|
0.1 | (1.6 | ) | (5.0 | ) | |||||||
|
Base rate scenario
|
- | - | - | |||||||||
|
50 basis point decline
|
0.3 | 0.5 | (2.5 | ) | ||||||||
|
100 basis point decline
|
(2.1 | ) | (0.1 | ) | (5.0 | ) | ||||||
|
Index to Consolidated Financial Statements and Supplementary Data
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
73
|
|
Consolidated Balance Sheets
|
74
|
|
Consolidated Statements of Income
|
75
|
|
Consolidated Statements of Changes in Stockholders’ Equity
|
76
|
|
Consolidated Statements of Cash Flows
|
77
|
|
Notes to Consolidated Financial Statements
|
78
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
| $ | $ | |||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
9,388 | 10,416 | ||||||
|
Interest bearing deposits in other banks
|
16,838 | 2,031 | ||||||
|
Federal funds sold
|
3,000 | 4,300 | ||||||
|
Total cash and cash equivalents
|
29,226 | 16,747 | ||||||
|
Securities available for sale (at fair value)
|
259,138 | 236,335 | ||||||
|
Loans held for sale
|
771 | 179 | ||||||
|
Loans
|
415,234 | 427,852 | ||||||
|
Less: Allowance for loan losses
|
7,132 | 5,912 | ||||||
|
Net loans
|
408,102 | 421,940 | ||||||
|
Premises and equipment
|
20,487 | 20,858 | ||||||
|
Regulatory stock
|
4,680 | 4,916 | ||||||
|
Bank-owned life insurance
|
15,891 | 15,248 | ||||||
|
Other assets
|
9,474 | 9,729 | ||||||
|
Total assets
|
747,769 | 725,952 | ||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest bearing
|
131,534 | 121,665 | ||||||
|
Interest bearing
|
464,060 | 448,278 | ||||||
|
Total deposits
|
595,594 | 569,943 | ||||||
|
Long-term debt
|
74,500 | 82,500 | ||||||
|
Other liabilities
|
3,442 | 3,933 | ||||||
|
Total liabilities
|
673,536 | 656,376 | ||||||
|
Stockholders' equity:
|
||||||||
|
Common stock, par value $0.20
|
||||||||
|
Shares: Authorized 12,000,000
|
||||||||
|
Issued 2,869,557 and Outstanding 2,856,039
|
||||||||
|
(Issued 2,869,557 and Outstanding 2,839,000 as of 12-31-09)
|
574 | 574 | ||||||
|
Capital surplus
|
4,325 | 4,415 | ||||||
|
Undivided profits
|
69,226 | 65,613 | ||||||
|
Accumulated other comprehensive income (loss), net of tax
|
442 | (258 | ) | |||||
|
Less: Treasury stock shares at cost 13,518 (30,557 shares as of 12-31-09)
|
(334 | ) | (768 | ) | ||||
|
Total stockholders' equity
|
74,233 | 69,576 | ||||||
|
Total liabilities and stockholders' equity
|
747,769 | 725,952 | ||||||
|
Year Ended December 31,
|
||||||||||||
|
|
2010
|
2009
|
2008
|
|||||||||
| $ | $ | $ | ||||||||||
|
Interest and dividend income:
|
||||||||||||
|
Interest and fees on loans
|
22,594 | 22,763 | 23,675 | |||||||||
|
Interest on securities available for sale:
|
||||||||||||
|
Taxable
|
7,068 | 8,375 | 8,346 | |||||||||
|
Tax-exempt
|
2,939 | 2,522 | 2,361 | |||||||||
|
Interest on Federal funds sold
|
19 | 6 | 28 | |||||||||
|
Interest on deposits at other banks
|
- | - | 5 | |||||||||
|
Dividend income
|
134 | 137 | 310 | |||||||||
|
Total interest and dividend income
|
32,754 | 33,803 | 34,725 | |||||||||
|
Interest expense:
|
||||||||||||
|
Interest on deposits
|
7,202 | 8,955 | 10,470 | |||||||||
|
Interest on short-term borrowings
|
1 | 17 | 73 | |||||||||
|
Interest on long-term debt
|
3,344 | 3,846 | 4,055 | |||||||||
|
Total interest expense
|
10,547 | 12,818 | 14,598 | |||||||||
|
Net interest income
|
22,207 | 20,985 | 20,127 | |||||||||
|
Provision for loan losses
|
1,800 | 2,920 | 669 | |||||||||
|
Net interest income after provision for loan losses
|
20,407 | 18,065 | 19,458 | |||||||||
|
Other income:
|
||||||||||||
|
Trust and investment services income
|
1,122 | 1,075 | 971 | |||||||||
|
Service fees
|
2,073 | 2,606 | 2,061 | |||||||||
|
Commissions
|
1,592 | 1,409 | 1,328 | |||||||||
|
Gains on securities transactions, net
|
1,365 | 544 | 254 | |||||||||
|
Impairment losses on securities:
|
||||||||||||
|
Impairment losses on investment securities
|
(913 | ) | (2,056 | ) | (760 | ) | ||||||
|
Non-credit related losses on securities not expected
|
||||||||||||
|
to be sold in other comprehensive income before tax
|
520 | 1,687 | - | |||||||||
|
Net impairment losses on investment securities
|
(393 | ) | (369 | ) | (760 | ) | ||||||
|
Gains on sale of mortgages
|
305 | 229 | 123 | |||||||||
|
Earnings on bank owned life insurance
|
555 | 646 | 632 | |||||||||
|
Other
|
341 | 300 | 298 | |||||||||
|
Total other income
|
6,960 | 6,440 | 4,907 | |||||||||
|
Operating expenses:
|
||||||||||||
|
Salaries and employee benefits
|
10,834 | 10,867 | 11,892 | |||||||||
|
Occupancy
|
1,657 | 1,440 | 1,242 | |||||||||
|
Equipment
|
819 | 820 | 957 | |||||||||
|
Advertising & marketing
|
445 | 387 | 411 | |||||||||
|
Computer software & data processing
|
1,578 | 1,531 | 1,508 | |||||||||
|
Shares tax
|
798 | 743 | 721 | |||||||||
|
Professional services
|
1,465 | 1,595 | 1,643 | |||||||||
|
Federal deposit insurance
|
689 | 1,022 | 230 | |||||||||
|
Other
|
1,772 | 1,664 | 1,864 | |||||||||
|
Total operating expenses
|
20,057 | 20,069 | 20,468 | |||||||||
|
Income before income taxes (benefit)
|
7,310 | 4,436 | 3,897 | |||||||||
|
Provision/(benefit) for Federal income taxes
|
965 | 136 | (117 | ) | ||||||||
|
Net income
|
6,345 | 4,300 | 4,014 | |||||||||
|
Earnings per share of common stock
|
2.23 | 1.52 | 1.40 | |||||||||
|
Cash dividends paid per share
|
0.96 | 1.17 | 1.24 | |||||||||
|
Weighted-average number of shares outstanding
|
2,846,021 | 2,835,721 | 2,860,856 | |||||||||
|
Accumulated
|
||||||||||||||||||||||||
|
Other
|
Total
|
|||||||||||||||||||||||
|
Common
|
Capital
|
Undivided
|
Comprehensive
|
Treasury
|
Stockholders'
|
|||||||||||||||||||
|
Stock
|
Surplus
|
Profits
|
Income (Loss)
|
Stock
|
Equity
|
|||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||
|
Balances, December 31, 2007
|
600 | 4,502 | 68,158 | (181 | ) | (4,257 | ) | 68,822 | ||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
- | - | 4,014 | - | - | 4,014 | ||||||||||||||||||
|
Unrealized holding losses on securities
|
||||||||||||||||||||||||
|
available for sale arising during
|
||||||||||||||||||||||||
|
the year, net of tax ($575)
|
- | - | - | (1,116 | ) | - | (1,116 | ) | ||||||||||||||||
|
Reclassification adjustment for losses
|
||||||||||||||||||||||||
|
included in net income, net of tax $172
|
- | - | - | 334 | - | 334 | ||||||||||||||||||
|
Total comprehensive income
|
3,232 | |||||||||||||||||||||||
|
Net treasury stock retired - 130,443 shares
|
(26 | ) | - | (3,994 | ) | - | 4,020 | - | ||||||||||||||||
|
Treasury stock purchased - 32,400 shares
|
- | - | - | - | (833 | ) | (833 | ) | ||||||||||||||||
|
Treasury stock issued - 7,038 shares
|
- | (45 | ) | - | - | 418 | 373 | |||||||||||||||||
|
Cash dividends paid, $1.24 per share
|
- | - | (3,549 | ) | - | - | (3,549 | ) | ||||||||||||||||
|
Balances, December 31, 2008
|
574 | 4,457 | 64,629 | (963 | ) | (652 | ) | 68,045 | ||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
- | - | 4,300 | - | - | 4,300 | ||||||||||||||||||
|
Unrealized holding gains on securities
|
||||||||||||||||||||||||
|
available for sale arising during
|
||||||||||||||||||||||||
|
the year, net of tax $423
|
- | - | - | 820 | - | 820 | ||||||||||||||||||
|
Reclassification adjustment for gains
|
||||||||||||||||||||||||
|
included in net income, net of tax ($60)
|
- | - | - | (115 | ) | - | (115 | ) | ||||||||||||||||
|
Total comprehensive income
|
5,005 | |||||||||||||||||||||||
|
Treasury stock purchased - 20,500 shares
|
- | - | - | - | (507 | ) | (507 | ) | ||||||||||||||||
|
Treasury stock issued - 15,305 shares
|
- | (42 | ) | - | - | 391 | 349 | |||||||||||||||||
|
Cash dividends paid, $1.17 per share
|
- | - | (3,316 | ) | - | - | (3,316 | ) | ||||||||||||||||
|
Balances, December 31, 2009
|
574 | 4,415 | 65,613 | (258 | ) | (768 | ) | 69,576 | ||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
- | - | 6,345 | - | - | 6,345 | ||||||||||||||||||
|
Unrealized holding gains on securities
|
||||||||||||||||||||||||
|
available for sale arising during
|
||||||||||||||||||||||||
|
the year, net of tax $691
|
- | - | - | 1,342 | - | 1,342 | ||||||||||||||||||
|
Reclassification adjustment for gains
|
||||||||||||||||||||||||
|
included in net income, net of tax ($330)
|
- | - | - | (642 | ) | - | (642 | ) | ||||||||||||||||
|
Total comprehensive income
|
7,045 | |||||||||||||||||||||||
|
Treasury stock purchased - 2,100 shares
|
(45 | ) | (45 | ) | ||||||||||||||||||||
|
Treasury stock issued - 19,139 shares
|
- | (90 | ) | - | - | 479 | 389 | |||||||||||||||||
|
Cash dividends paid, $.96 per share
|
- | - | (2,732 | ) | - | (2,732 | ) | |||||||||||||||||
|
Balances, December 31, 2010
|
574 | 4,325 | 69,226 | 442 | (334 | ) | 74,233 | |||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
| $ | $ | $ | ||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
6,345 | 4,300 | 4,014 | |||||||||
|
Adjustments to reconcile net income to net cash
|
||||||||||||
|
provided by operating activities:
|
||||||||||||
|
Net amortization of securities and loan fees
|
1,560 | 699 | 332 | |||||||||
|
Decrease (increase) in accrued interest receivable
|
85 | (335 | ) | 28 | ||||||||
|
(Decrease) increase in accrued interest payable
|
(225 | ) | (210 | ) | 36 | |||||||
|
Provision for loan losses
|
1,800 | 2,920 | 669 | |||||||||
|
Gains on securities transactions, net
|
(1,365 | ) | (544 | ) | (254 | ) | ||||||
|
Impairment losses on securities
|
393 | 369 | 760 | |||||||||
|
Gains on sale of mortgages
|
(305 | ) | (229 | ) | (123 | ) | ||||||
|
Loans originated for sale
|
(20,953 | ) | (15,876 | ) | (9,271 | ) | ||||||
|
Proceeds from sales of loans
|
20,667 | 16,171 | 9,514 | |||||||||
|
Earnings on bank-owned life insurance
|
(555 | ) | (646 | ) | (632 | ) | ||||||
|
Losses on sale of other real estate owned
|
177 | - | ||||||||||
|
Depreciation of premises and equipment and amortization of software
|
1,377 | 1,265 | 1,261 | |||||||||
|
Deferred income tax
|
(644 | ) | (963 | ) | (933 | ) | ||||||
|
Decrease (increase) in prepaid federal deposit insurance
|
617 | (2,317 | ) | - | ||||||||
|
Other assets and other liabilities, net
|
(586 | ) | (497 | ) | 1,529 | |||||||
|
Net cash provided by operating activities
|
8,388 | 4,107 | 6,930 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Securities available for sale:
|
||||||||||||
|
Proceeds from maturities, calls, and repayments
|
55,682 | 59,423 | 50,623 | |||||||||
|
Proceeds from sales
|
47,364 | 56,412 | 52,970 | |||||||||
|
Purchases
|
(125,432 | ) | (137,265 | ) | (127,127 | ) | ||||||
|
Proceeds from sale of other real estate owned
|
371 | - | 150 | |||||||||
|
Purchase of regulatory bank stock
|
- | (1 | ) | (815 | ) | |||||||
|
Redemptions of regulatory bank stock
|
236 | - | 11 | |||||||||
|
Purchase of bank-owned life insurance
|
(88 | ) | (90 | ) | (9 | ) | ||||||
|
Net decrease (increase) in loans
|
11,664 | (17,050 | ) | (27,053 | ) | |||||||
|
Purchases of premises and equipment
|
(706 | ) | (1,983 | ) | (3,206 | ) | ||||||
|
Purchase of computer software
|
(263 | ) | (255 | ) | (456 | ) | ||||||
|
Net cash used in investing activities
|
(11,172 | ) | (40,809 | ) | (54,912 | ) | ||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net increase in demand, NOW, and savings accounts
|
35,204 | 28,119 | 4,161 | |||||||||
|
Net (decrease) increase in time deposits
|
(9,553 | ) | 30,712 | 28,225 | ||||||||
|
Net (decrease) increase in short-term borrowings
|
- | (11,800 | ) | 11,700 | ||||||||
|
Proceeds from long-term debt
|
12,000 | 13,000 | 20,000 | |||||||||
|
Repayments of long-term debt
|
(20,000 | ) | (22,500 | ) | (10,000 | ) | ||||||
|
Dividends paid
|
(2,732 | ) | (3,316 | ) | (3,549 | ) | ||||||
|
Treasury stock sold
|
389 | 349 | 373 | |||||||||
|
Treasury stock purchased
|
(45 | ) | (507 | ) | (833 | ) | ||||||
|
Net cash provided by financing activities
|
15,263 | 34,057 | 50,077 | |||||||||
|
Increase (decrease) in cash and cash equivalents
|
12,479 | (2,645 | ) | 2,095 | ||||||||
|
Cash and cash equivalents at beginning of period
|
16,747 | 19,392 | 17,297 | |||||||||
|
Cash and cash equivalents at end of period
|
29,226 | 16,747 | 19,392 | |||||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Interest paid
|
10,772 | 13,028 | 14,562 | |||||||||
|
Income taxes paid
|
1,140 | 460 | 1,050 | |||||||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||||||
|
Net transfer of other real estate owned held for sale from loans
|
429 | - | - | |||||||||
|
|
·
|
period of time the security has had unrealized losses,
|
|
|
·
|
percentage of unrealized losses,
|
|
|
·
|
type of security,
|
|
|
·
|
the intent to sell the security or whether it is more likely than not that the Corporation would be required to sell the security before its anticipated recovery in market value
|
|
|
·
|
amount of projected credit losses based on current cash flow analysis, default, and severity rates, and
|
|
|
·
|
market dynamics impacting the market and liquidity of the security.
|
|
|
·
|
levels of and trends in delinquencies, non-accruals, and charge-offs,
|
|
|
·
|
trends within the loan portfolio,
|
|
|
·
|
changes in lending policies and procedures,
|
|
|
·
|
experience of lending personnel and management oversight,
|
|
|
·
|
national and local economic trends,
|
|
|
·
|
concentrations of credit,
|
|
|
·
|
external factors such as legal and regulatory requirements,
|
|
|
·
|
changes in the quality of loan review and Board oversight,
|
|
|
·
|
changes in the value of underlying collateral.
|
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
| $ | $ | $ | $ | |||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
U.S. treasuries & government agencies
|
46,701 | 1,310 | (125 | ) | 47,886 | |||||||||||
|
U.S. agency mortgage-backed securities
|
38,201 | 844 | (207 | ) | 38,838 | |||||||||||
|
U.S. agency collateralized mortgage obligations
|
64,713 | 886 | (206 | ) | 65,393 | |||||||||||
|
Private collateralized mortgage obligations
|
12,900 | 132 | (1,220 | ) | 11,812 | |||||||||||
|
Corporate bonds
|
11,749 | 234 | (74 | ) | 11,909 | |||||||||||
|
Obligations of states and political subdivisions
|
80,204 | 602 | (1,405 | ) | 79,401 | |||||||||||
|
Total debt securities
|
254,468 | 4,008 | (3,237 | ) | 255,239 | |||||||||||
|
Marketable equity securities
|
4,000 | - | (101 | ) | 3,899 | |||||||||||
|
Total securities available for sale
|
258,468 | 4,008 | (3,338 | ) | 259,138 | |||||||||||
|
December 31, 2009
|
||||||||||||||||
|
U.S. treasuries & government agencies
|
47,018 | 740 | (187 | ) | 47,571 | |||||||||||
|
U.S. agency mortgage-backed securities
|
41,392 | 1,073 | (75 | ) | 42,390 | |||||||||||
|
U.S. agency collateralized mortgage obligations
|
53,284 | 947 | (249 | ) | 53,982 | |||||||||||
|
Private collateralized mortgage obligations
|
16,568 | 21 | (3,841 | ) | 12,748 | |||||||||||
|
Corporate bonds
|
12,933 | 436 | - | 13,369 | ||||||||||||
|
Obligations of states and political subdivisions
|
62,531 | 1,310 | (472 | ) | 63,369 | |||||||||||
|
Total debt securities
|
233,726 | 4,527 | (4,824 | ) | 233,429 | |||||||||||
|
Marketable equity securities
|
3,000 | - | (94 | ) | 2,906 | |||||||||||
|
Total securities available for sale
|
236,726 | 4,527 | (4,918 | ) | 236,335 | |||||||||||
|
Amortized
|
|
|||||||
|
Cost
|
Fair Value
|
|||||||
| $ | $ | |||||||
|
Due in one year or less
|
35,173 | 35,708 | ||||||
|
Due after one year through five years
|
94,864 | 96,317 | ||||||
|
Due after five years through ten years
|
55,818 | 55,998 | ||||||
|
Due after ten years
|
68,613 | 67,216 | ||||||
|
Total debt securities
|
254,468 | 255,239 | ||||||
|
Securities Available for Sale
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
| $ | $ | $ | ||||||||||
|
Proceeds from sales
|
47,364 | 56,412 | 52,970 | |||||||||
|
Gross realized gains
|
1,405 | 1,145 | 792 | |||||||||
|
Gross realized losses
|
(433 | ) | (970 | ) | (1,298 | ) | ||||||
|
Less than 12 months
|
More than 12 months
|
Total
|
||||||||||||||||||||||
|
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
U.S. treasuries & government agencies
|
5,904 | (125 | ) | - | - | 5,904 | (125 | ) | ||||||||||||||||
|
U.S. agency mortgage-backed securities
|
16,331 | (207 | ) | - | - | 16,331 | (207 | ) | ||||||||||||||||
|
U.S. agency collateralized mortgage obligations
|
21,256 | (206 | ) | - | - | 21,256 | (206 | ) | ||||||||||||||||
|
Private collateralized mortgage obligations
|
- | - | 7,377 | (1,220 | ) | 7,377 | (1,220 | ) | ||||||||||||||||
|
Corporate bonds
|
4,588 | (74 | ) | - | - | 4,588 | (74 | ) | ||||||||||||||||
|
Obligations of states & political subdivisions
|
42,453 | (1,294 | ) | 3,568 | (111 | ) | 46,021 | (1,405 | ) | |||||||||||||||
|
Total debt securities
|
90,532 | (1,906 | ) | 10,945 | (1,331 | ) | 101,477 | (3,237 | ) | |||||||||||||||
|
Marketable equity securities
|
- | - | 1,899 | (101 | ) | 1,899 | (101 | ) | ||||||||||||||||
|
Total temporarily impaired securities
|
90,532 | (1,906 | ) | 12,844 | (1,432 | ) | 103,376 | (3,338 | ) | |||||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||||||
|
U.S. treasuries & government agencies
|
14,315 | (187 | ) | - | - | 14,315 | (187 | ) | ||||||||||||||||
|
U.S. agency mortgage-backed securities
|
9,380 | (75 | ) | - | - | 9,380 | (75 | ) | ||||||||||||||||
|
U.S. agency collateralized mortgage obligations
|
9,737 | (249 | ) | - | - | 9,737 | (249 | ) | ||||||||||||||||
|
Private collateralized mortgage obligations
|
- | - | 11,262 | (3,841 | ) | 11,262 | (3,841 | ) | ||||||||||||||||
|
Corporate bonds
|
- | - | - | - | - | - | ||||||||||||||||||
|
Obligations of states & political subdivisions
|
6,407 | (64 | ) | 9,451 | (408 | ) | 15,858 | (472 | ) | |||||||||||||||
|
Total debt securities
|
39,839 | (575 | ) | 20,713 | (4,249 | ) | 60,552 | (4,824 | ) | |||||||||||||||
|
Marketable equity securities
|
- | - | 1,906 | (94 | ) | 1,906 | (94 | ) | ||||||||||||||||
|
Total temporarily impaired securities
|
39,839 | (575 | ) | 22,619 | (4,343 | ) | 62,458 | (4,918 | ) | |||||||||||||||
|
Book
|
Market
|
Unrealized
|
Impairment
|
|||||||||||||
|
Value
|
Value
|
Loss
|
Charge
|
|||||||||||||
| $ | $ | $ | $ | |||||||||||||
|
Private collateralized mortgage obligations
|
8,597 | 7,377 | (1,220 | ) | 393 | |||||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
| $ | $ | |||||||
|
Commercial real estate
|
||||||||
|
Commercial mortgages
|
96,256 | 98,831 | ||||||
|
Agriculture mortgages
|
60,513 | 53,277 | ||||||
|
Construction
|
14,781 | 23,382 | ||||||
|
Total commercial real estate
|
171,550 | 175,490 | ||||||
|
Consumer real estate (a)
|
||||||||
|
1-4 family residential mortgages
|
137,361 | 131,509 | ||||||
|
Home equity loans
|
17,719 | 21,733 | ||||||
|
Home equity lines of credit
|
12,490 | 10,383 | ||||||
|
Total consumer real estate
|
167,570 | 163,625 | ||||||
|
Commercial and industrial
|
||||||||
|
Commercial and industrial
|
28,434 | 30,760 | ||||||
|
Tax-free loans
|
23,028 | 32,989 | ||||||
|
Agriculture loans
|
11,756 | 12,777 | ||||||
|
Total commercial and industrial
|
63,218 | 76,526 | ||||||
|
Consumer
|
13,045 | 12,506 | ||||||
|
Gross loans prior to deferred fees
|
415,383 | 428,147 | ||||||
|
Less:
|
||||||||
|
Deferred loan fees, net
|
149 | 295 | ||||||
|
Allowance for loan losses
|
7,132 | 5,912 | ||||||
|
Total net loans
|
408,102 | 421,940 | ||||||
|
(a)
|
Real estate loans serviced for Fannie Mae, which are not included in the Consolidated Balance Sheets, totaled $10,101,000 and $11,754,000 as of December 31, 2010, and 2009, respectively.
|
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
| $ | $ | $ | ||||||||||
|
Balance at January 1
|
5,912 | 4,203 | 3,682 | |||||||||
|
Amounts charged off
|
(670 | ) | (1,260 | ) | (241 | ) | ||||||
|
Recoveries of amounts previously charged off
|
90 | 49 | 93 | |||||||||
|
Balance before current year provision
|
5,332 | 2,992 | 3,534 | |||||||||
|
Provision charged to operating expense
|
1,800 | 2,920 | 669 | |||||||||
|
Balance at December 31
|
7,132 | 5,912 | 4,203 | |||||||||
|
|
·
|
Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
|
|
|
·
|
Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
|
|
|
·
|
Substandard – loans that have a well-defined weakness based on objective evidence and characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.
|
|
|
·
|
Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
|
|
|
·
|
Loss – loans classified as a loss are considered uncollectible, or of such value that continuance as an asset is not warranted.
|
|
Commercial
Mortgages
|
Agriculture
Mortgages
|
Construction
|
Commercial
and
Industrial
|
Tax-free
Loans
|
Agriculture
Loans
|
Total
|
||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
|
Grade:
|
||||||||||||||||||||||||||||
|
Pass
|
73,299 | 53,757 | 11,377 | 23,454 | 23,028 | 10,932 | 195,847 | |||||||||||||||||||||
|
Special Mention
|
8,657 | 5,667 | 126 | 2,403 | - | 589 | 17,442 | |||||||||||||||||||||
|
Substandard
|
14,300 | 1,089 | 3,278 | 2,577 | - | 235 | 21,479 | |||||||||||||||||||||
|
Doubtful
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Loss
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Total
|
96,256 | 60,513 | 14,781 | 28,434 | 23,028 | 11,756 | 234,768 | |||||||||||||||||||||
|
1-4 Family
Residential
Mortgages
|
Home Equity
Loans
|
Home Equity
Lines of
Credit
|
Consumer
|
Total
|
||||||||||||||||
|
Payment performance:
|
$ | $ | $ | $ | $ | |||||||||||||||
|
Performing
|
137,268 | 17,661 | 12,490 | 13,044 | 180,463 | |||||||||||||||
|
Non-performing
|
93 | 58 | - | 1 | 152 | |||||||||||||||
|
Total
|
137,361 | 17,719 | 12,490 | 13,045 | 180,615 | |||||||||||||||
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater
than 90
|
Total Past
Due
|
Current
|
Total Loans
Receivable
|
Loans
Receivable >
|
||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||||||||||
|
Commercial mortgages
|
305 | 81 | 1,502 | 1,888 | 94,368 | 96,256 | - | |||||||||||||||||||||
|
Agriculture mortgages
|
- | - | - | - | 60,513 | 60,513 | - | |||||||||||||||||||||
|
Construction
|
- | - | 224 | 224 | 14,557 | 14,781 | - | |||||||||||||||||||||
|
Consumer real estate
|
||||||||||||||||||||||||||||
|
1-4 family residential mortgages
|
1,201 | 113 | 93 | 1,407 | 135,954 | 137,361 | 93 | |||||||||||||||||||||
|
Home equity loans
|
133 | 82 | 58 | 273 | 17,446 | 17,719 | 58 | |||||||||||||||||||||
|
Home equity lines of credit
|
- | - | - | - | 12,490 | 12,490 | - | |||||||||||||||||||||
|
Commercial and industrial
|
||||||||||||||||||||||||||||
|
Commercial and industrial
|
23 | 1 | - | 24 | 28,410 | 28,434 | - | |||||||||||||||||||||
|
Tax-free loans
|
- | - | - | - | 23,028 | 23,028 | - | |||||||||||||||||||||
|
Agriculture loans
|
- | - | - | - | 11,756 | 11,756 | - | |||||||||||||||||||||
|
Consumer
|
27 | 5 | 1 | 33 | 13,012 | 13,045 | 1 | |||||||||||||||||||||
|
Total
|
1,689 | 282 | 1,878 | 3,849 | 411,534 | 415,383 | 152 | |||||||||||||||||||||
|
2010
|
2009
|
|||||||
| $ | $ | |||||||
|
Commercial real estate
|
||||||||
|
Commercial mortgages
|
3,280 | 4,933 | ||||||
|
Agriculture mortgages
|
- | - | ||||||
|
Construction
|
224 | 249 | ||||||
|
Consumer real estate
|
||||||||
|
1-4 family residential mortgages
|
- | - | ||||||
|
Home equity loans
|
- | - | ||||||
|
Home equity lines of credit
|
- | - | ||||||
|
Commercial and industrial
|
||||||||
|
Commercial and industrial
|
377 | 897 | ||||||
|
Tax-free loans
|
- | - | ||||||
|
Agriculture loans
|
- | - | ||||||
|
Consumer
|
- | - | ||||||
|
Total
|
3,881 | 6,079 | ||||||
|
2010
|
2009
|
2008
|
||||||||||
| $ | $ | $ | ||||||||||
|
Impaired loans
|
||||||||||||
|
Loan balances without a related allowance for loan losses
|
3,820 | 4,537 | - | |||||||||
|
Loan balances with a related allowance for loan losses
|
1,736 | 3,078 | 2,889 | |||||||||
|
Related allowance for loan losses
|
231 | 811 | 455 | |||||||||
|
Average recorded balance of impaired loans
|
6,472 | 3,596 | 154 | |||||||||
|
Interest income recognized on impaired loans
|
122 | 39 | 8 | |||||||||
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||
|
Commercial mortgages
|
1,845 | 2,025 | - | 2,507 | - | |||||||||||||||
|
Agriculture mortgages
|
1,676 | 1,676 | - | 1,570 | 101 | |||||||||||||||
|
Construction
|
- | - | - | - | - | |||||||||||||||
|
Total commercial real estate
|
3,521 | 3,701 | - | 4,077 | 101 | |||||||||||||||
|
Commercial and industrial
|
||||||||||||||||||||
|
Commercial and industrial
|
299 | 299 | - | 521 | 21 | |||||||||||||||
|
Tax-free loans
|
- | - | - | - | - | |||||||||||||||
|
Agriculture loans
|
- | - | - | - | - | |||||||||||||||
|
Total commercial and industrial
|
299 | 299 | - | 521 | 21 | |||||||||||||||
|
Total with no related allowance
|
3,820 | 4,000 | - | 4,598 | 122 | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||
|
Commercial mortgages
|
1,434 | 1,590 | 117 | 1,553 | - | |||||||||||||||
|
Agriculture mortgages
|
- | - | - | - | - | |||||||||||||||
|
Construction
|
224 | 831 | 106 | 233 | - | |||||||||||||||
|
Total commercial real estate
|
1,658 | 2,421 | 223 | 1,786 | - | |||||||||||||||
|
Commercial and industrial
|
||||||||||||||||||||
|
Commercial and industrial
|
78 | 78 | 8 | 88 | - | |||||||||||||||
|
Tax-free loans
|
- | - | - | - | - | |||||||||||||||
|
Agriculture loans
|
- | - | - | - | - | |||||||||||||||
|
Total commercial and industrial
|
78 | 78 | 8 | 88 | - | |||||||||||||||
|
Total with a related allowance
|
1,736 | 2,499 | 231 | 1,874 | - | |||||||||||||||
|
Total by loan class:
|
||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||
|
Commercial mortgages
|
3,279 | 3,615 | 117 | 4,060 | - | |||||||||||||||
|
Agriculture mortgages
|
1,676 | 1,676 | - | 1,570 | 101 | |||||||||||||||
|
Construction
|
224 | 831 | 106 | 233 | - | |||||||||||||||
|
Total commercial real estate
|
5,179 | 6,122 | 223 | 5,863 | 101 | |||||||||||||||
|
Commercial and industrial
|
||||||||||||||||||||
|
Commercial and industrial
|
377 | 377 | 8 | 609 | 21 | |||||||||||||||
|
Tax-free loans
|
- | - | - | - | - | |||||||||||||||
|
Agriculture loans
|
- | - | - | - | - | |||||||||||||||
|
Total commercial and industrial
|
377 | 377 | 8 | 609 | 21 | |||||||||||||||
|
Total
|
5,556 | 6,499 | 231 | 6,472 | 122 | |||||||||||||||
|
Commercial Real Estate
|
Consumer Real Estate
|
Commercial and Industrial
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
1,238 | 680 | 3,901 | 83 | 10 | 5,912 | ||||||||||||||||||
|
Charge-offs
|
156 | 67 | 416 | 31 | - | 670 | ||||||||||||||||||
|
Recoveries
|
- | - | 82 | 8 | - | 90 | ||||||||||||||||||
|
Provision
|
1,523 | 641 | (751 | ) | 15 | 372 | 1,800 | |||||||||||||||||
|
Ending balance
|
2,605 | 1,254 | 2,816 | 75 | 382 | 7,132 | ||||||||||||||||||
|
Ending balance: individually
|
||||||||||||||||||||||||
|
evaluated for impairment
|
58 | - | 173 | - | - | 231 | ||||||||||||||||||
|
Ending balance: collectively
|
||||||||||||||||||||||||
|
evaluated for impairment
|
2,547 | 1,254 | 2,643 | 75 | 382 | 6,901 | ||||||||||||||||||
|
Ending balance: loans acquired
|
||||||||||||||||||||||||
|
with deteriorated credit quality
|
- | - | - | - | - | - | ||||||||||||||||||
|
Loans receivable:
|
||||||||||||||||||||||||
|
Ending balance
|
171,550 | 167,570 | 63,218 | 13,045 | 415,383 | |||||||||||||||||||
|
Ending balance: individually
|
||||||||||||||||||||||||
|
evaluated for impairment
|
5,179 | - | 377 | - | 5,556 | |||||||||||||||||||
|
Ending balance: collectively
|
||||||||||||||||||||||||
|
evaluated for impairment
|
166,371 | 167,570 | 62,841 | 13,045 | 409,827 | |||||||||||||||||||
|
Ending balance: loans acquired
|
||||||||||||||||||||||||
|
with deteriorated credit quality
|
- | - | - | - | - | |||||||||||||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
| $ | $ | |||||||
|
Land
|
3,017 | 3,017 | ||||||
|
Buildings and improvements
|
21,114 | 19,649 | ||||||
|
Furniture and equipment
|
9,696 | 9,045 | ||||||
|
Construction in process
|
91 | 1,501 | ||||||
|
Total
|
33,918 | 33,212 | ||||||
|
Less accumulated depreciation
|
13,431 | 12,354 | ||||||
|
Premises and equipment
|
20,487 | 20,858 | ||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
| $ | $ | |||||||
|
Non-interest bearing demand
|
131,534 | 121,665 | ||||||
|
NOW accounts
|
63,877 | 51,680 | ||||||
|
Money market deposit accounts
|
55,111 | 48,404 | ||||||
|
Savings accounts
|
92,964 | 86,533 | ||||||
|
Time deposits under $100,000
|
175,536 | 188,654 | ||||||
|
Time deposits of $100,000 or more
|
76,572 | 73,007 | ||||||
|
Total deposits
|
595,594 | 569,943 | ||||||
|
2011
|
142,811 | |||
|
2012
|
41,962 | |||
|
2013
|
16,523 | |||
|
2014
|
21,815 | |||
|
2015
|
28,997 | |||
|
Total
|
252,108 |
|
2010
|
2009
|
2008
|
||||||||||
| $ | $ | $ | ||||||||||
|
Total short-term borrowings outstanding at year end
|
- | - | 11,800 | |||||||||
|
Average interest rate at year end
|
- | - | 0.56 | % | ||||||||
|
Maximum outstanding at any month end
|
4,065 | 12,147 | 12,743 | |||||||||
|
Average amount outstanding for the year
|
523 | 3,379 | 3,926 | |||||||||
|
Weighted-average interest rate for the year
|
0.26 | % | 0.50 | % | 1.86 | % | ||||||
|
At December 31, 2010
|
At December 31, 2009
|
|||||||||||||||
|
Weighted-
|
Weighted-
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||
| $ | % | $ | % | |||||||||||||
|
FHLB fixed rate loans
|
||||||||||||||||
|
2010
|
- | - | 10,000 | 4.42 | ||||||||||||
|
2011
|
4,500 | 4.61 | 9,500 | 3.83 | ||||||||||||
|
2012
|
5,000 | 4.13 | 5,000 | 4.13 | ||||||||||||
|
2013
|
10,500 | 2.54 | 8,000 | 2.76 | ||||||||||||
|
2014
|
6,500 | 2.32 | - | - | ||||||||||||
|
2015
|
3,000 | 2.21 | - | - | ||||||||||||
|
FHLB convertible loans
|
||||||||||||||||
|
2011
|
5,000 | 4.79 | 5,000 | 4.79 | ||||||||||||
|
2012
|
7,500 | 4.62 | 7,500 | 4.62 | ||||||||||||
|
2014
|
5,000 | 4.44 | 5,000 | 4.44 | ||||||||||||
|
2015
|
2,500 | 4.17 | 2,500 | 4.17 | ||||||||||||
|
Repurchase agreements
|
||||||||||||||||
|
2010
|
- | - | 5,000 | 3.15 | ||||||||||||
|
2011
|
5,000 | 4.64 | 5,000 | 4.64 | ||||||||||||
|
2012
|
5,000 | 4.82 | 5,000 | 4.82 | ||||||||||||
|
2014
|
5,000 | 4.78 | 5,000 | 4.78 | ||||||||||||
|
2015
|
10,000 | 4.37 | 10,000 | 4.37 | ||||||||||||
|
Total other borrowings
|
74,500 | 3.97 | 82,500 | 4.18 | ||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
| $ | $ | $ | ||||||||||
|
Total repurchase agreements outstanding at year end
|
25,000 | 30,000 | 30,000 | |||||||||
|
Average interest rate at year end
|
4.59 | % | 4.35 | % | 4.35 | % | ||||||
|
Maximum outstanding at any month end
|
30,000 | 30,000 | 30,000 | |||||||||
|
Average amount outstanding for the year
|
29,384 | 30,000 | 24,167 | |||||||||
|
Weighted-average interest rate for the year
|
4.44 | % | 4.31 | % | 4.36 | % | ||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
| $ | % | $ | % | $ | % | |||||||||||||||||||
|
Income tax at statutory rate
|
2,485 | 34.0 | 1,508 | 34.0 | 1,325 | 34.0 | ||||||||||||||||||
|
Tax-exempt interest income
|
(1,416 | ) | (19.4 | ) | (1,260 | ) | (28.3 | ) | (1,213 | ) | (31.1 | ) | ||||||||||||
|
Non-deductible interest expense
|
96 | 1.3 | 107 | 2.4 | 124 | 3.2 | ||||||||||||||||||
|
Bank-owned life insurance
|
(190 | ) | (2.6 | ) | (220 | ) | (5.0 | ) | (215 | ) | (5.5 | ) | ||||||||||||
|
Other
|
(10 | ) | (0.1 | ) | 1 | - | (138 | ) | (3.6 | ) | ||||||||||||||
|
Income tax expense (benefit)
|
965 | 13.2 | 136 | 3.1 | (117 | ) | (3.0 | ) | ||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
| $ | $ | $ | ||||||||||
|
Current tax expense
|
1,609 | 1,099 | 816 | |||||||||
|
Deferred tax benefit
|
(644 | ) | (983 | ) | (857 | ) | ||||||
|
Valuation allowance adjustment
|
- | 20 | (76 | ) | ||||||||
|
Income tax expense (benefit)
|
965 | 136 | (117 | ) | ||||||||
|
Components of the Corporation's net deferred tax position are as follows:
|
||||||||||||
|
(DOLLARS IN THOUSANDS
)
|
December 31,
|
|||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
Deferred tax assets
|
||||||||||||
|
Allowance for loan losses
|
2,425 | 2,010 | 1,429 | |||||||||
|
Net unrealized holding losses on securities available for sale
|
- | 133 | 496 | |||||||||
|
Deferred compensation reserve
|
436 | 538 | 640 | |||||||||
|
Separation compensation obligation reserve
|
- | 63 | 404 | |||||||||
|
Capital loss carryforward
|
145 | 145 | 125 | |||||||||
|
Other than temporary impairment
|
259 | 125 | - | |||||||||
|
Tax credit carryforward
|
1,197 | 1,200 | 900 | |||||||||
|
Charitable contribution carryforward
|
154 | 151 | 89 | |||||||||
|
Allowance for off-balance sheet extensions of credit
|
90 | 73 | 72 | |||||||||
|
Interest on non-accrual loans
|
161 | 86 | 19 | |||||||||
|
Other
|
20 | 3 | 6 | |||||||||
|
Total deferred tax assets
|
4,887 | 4,527 | 4,180 | |||||||||
|
Valuation allowance
|
(145 | ) | (145 | ) | (125 | ) | ||||||
|
Net deferred taxes
|
4,742 | 4,382 | 4,055 | |||||||||
|
Deferred tax liabilities
|
||||||||||||
|
Premises and equipment
|
(1,573 | ) | (1,595 | ) | (1,559 | ) | ||||||
|
Net unrealized holding gains on securities available for sale
|
(228 | ) | - | - | ||||||||
|
Discount on investment securities
|
(82 | ) | (195 | ) | (78 | ) | ||||||
|
Other
|
(5 | ) | (22 | ) | - | |||||||
|
Total deferred tax liabilities
|
(1,888 | ) | (1,812 | ) | (1,637 | ) | ||||||
|
Net deferred tax assets
|
2,854 | 2,570 | 2,418 | |||||||||
|
CAPITAL LEVELS
|
To Be Well
|
|||||||||||||||||||||||
|
(DOLLARS IN THOUSANDS)
|
Capitalized Under
|
|||||||||||||||||||||||
|
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
|
Actual
|
Adequacy Purposes
|
Action Provision
|
||||||||||||||||||||||
| $ | % | $ | % | $ | % | |||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
||||||||||||||||||||||||
|
Consolidated
|
79,401 | 17.5 | 36,222 | 8.0 | 45,278 | 10.0 | ||||||||||||||||||
|
Bank
|
78,475 | 17.3 | 36,216 | 8.0 | 45,270 | 10.0 | ||||||||||||||||||
|
Tier I Capital to Risk-Weighted Assets
|
||||||||||||||||||||||||
|
Consolidated
|
73,721 | 16.3 | 18,111 | 4.0 | 27,167 | 6.0 | ||||||||||||||||||
|
Bank
|
72,795 | 16.1 | 18,108 | 4.0 | 27,162 | 6.0 | ||||||||||||||||||
|
Tier I Capital to Average Assets
|
||||||||||||||||||||||||
|
Consolidated
|
73,721 | 9.8 | 30,224 | 4.0 | 37,780 | 5.0 | ||||||||||||||||||
|
Bank
|
72,795 | 9.6 | 30,229 | 4.0 | 37,786 | 5.0 | ||||||||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
||||||||||||||||||||||||
|
Consolidated
|
75,679 | 16.0 | 37,818 | 8.0 | 47,273 | 10.0 | ||||||||||||||||||
|
Bank
|
74,990 | 15.9 | 37,818 | 8.0 | 47,273 | 10.0 | ||||||||||||||||||
|
Tier I Capital to Risk-Weighted Assets
|
||||||||||||||||||||||||
|
Consolidated
|
69,767 | 14.8 | 18,909 | 4.0 | 28,364 | 6.0 | ||||||||||||||||||
|
Bank
|
69,077 | 14.6 | 18,909 | 4.0 | 28,364 | 6.0 | ||||||||||||||||||
|
Tier I Capital to Average Assets
|
||||||||||||||||||||||||
|
Consolidated
|
69,767 | 9.7 | 28,894 | 4.0 | 36,118 | 5.0 | ||||||||||||||||||
|
Bank
|
69,077 | 9.6 | 28,905 | 4.0 | 36,132 | 5.0 | ||||||||||||||||||
|
Actual
|
||||
| $ | ||||
|
Balance, December 31, 2009
|
13,807 | |||
|
Advances
|
4,786 | |||
|
Repayments
|
(6,555 | ) | ||
|
Balance, December 31, 2010
|
12,038 | |||
|
Level I:
|
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
|
|
Level II:
|
Quoted prices are available in active markets for identical assets or liabilities as of the reported date. Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.
|
|
Level III:
|
Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
|
December 31, 2010
|
||||||||||||||||
|
Level I
|
Level II
|
Level III
|
Total
|
|||||||||||||
| $ | $ | $ | $ | |||||||||||||
|
U.S. treasuries & government agencies
|
- | 47,886 | - | 47,886 | ||||||||||||
|
U.S. agency mortgage-backed securities
|
- | 38,838 | - | 38,838 | ||||||||||||
|
U. S. agency collateralized mortgage obligations
|
- | 65,393 | - | 65,393 | ||||||||||||
|
Private collateralized mortgage obligations
|
- | 11,812 | - | 11,812 | ||||||||||||
|
Corporate debt securities
|
- | 11,909 | - | 11,909 | ||||||||||||
|
Obligations of states and political subdivisions
|
- | 79,401 | - | 79,401 | ||||||||||||
|
Equity securities
|
3,899 | - | - | 3,899 | ||||||||||||
|
Total securities
|
3,899 | 255,239 | - | 259,138 | ||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Level I
|
Level II
|
Level III
|
Total
|
|||||||||||||
| $ | $ | $ | $ | |||||||||||||
|
U.S. treasuries & government agencies
|
- | 47,571 | - | 47,571 | ||||||||||||
|
U.S. agency mortgage-backed securities
|
- | 42,390 | - | 42,390 | ||||||||||||
|
U. S. agency collateralized mortgage obligations
|
- | 53,982 | - | 53,982 | ||||||||||||
|
Private collateralized mortgage obligations
|
- | 12,748 | - | 12,748 | ||||||||||||
|
Corporate debt securities
|
- | 13,369 | - | 13,369 | ||||||||||||
|
Obligations of states and political subdivisions
|
- | 63,369 | - | 63,369 | ||||||||||||
|
Equity securities
|
2,906 | - | - | 2,906 | ||||||||||||
|
Total securities
|
2,906 | 233,429 | - | 236,335 | ||||||||||||
|
2010
|
2009
|
|||||||
| $ | $ | |||||||
|
Balance, beginning of period
|
- | 3,109 | ||||||
|
Total gains or losses (realized/unrealized):
|
||||||||
|
Included in earnings
|
- | - | ||||||
|
Included in other comprehensive income
|
- | - | ||||||
|
Purchases, issuances, and settlements
|
- | - | ||||||
|
Transfers in/(out) of Level III
|
- | (3,109 | ) | |||||
|
Balance, end of period
|
- | - | ||||||
|
December 31, 2010
|
||||||||||||||||
|
Level I
|
Level II
|
Level III
|
Total
|
|||||||||||||
| $ | $ | $ | $ | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Impaired Loans
|
- | 5,325 | - | 5,325 | ||||||||||||
|
OREO
|
- | - | 400 | 400 | ||||||||||||
|
Total
|
- | 5,325 | 400 | 5,725 | ||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Level I
|
Level II
|
Level III
|
Total
|
|||||||||||||
| $ | $ | $ | $ | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Impaired Loans
|
- | 6,804 | - | 6,804 | ||||||||||||
|
OREO
|
520 | - | - | 520 | ||||||||||||
|
Total
|
520 | 6,804 | - | 7,324 | ||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
Carrying
|
Carrying
|
|||||||||||||||
|
Amount
|
Fair Value
|
Amount
|
Fair Value
|
|||||||||||||
| $ | $ | $ | $ | |||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
29,226 | 29,226 | 16,747 | 16,747 | ||||||||||||
|
Securities available for sale
|
259,138 | 259,138 | 236,335 | 236,335 | ||||||||||||
|
Loans held for sale
|
771 | 771 | 179 | 179 | ||||||||||||
|
Loans, net of allowance
|
408,102 | 409,238 | 421,940 | 419,961 | ||||||||||||
|
Accrued interest receivable
|
3,044 | 3,044 | 3,129 | 3,129 | ||||||||||||
|
Bank-owned life insurance
|
15,891 | 15,891 | 15,248 | 15,248 | ||||||||||||
|
Regulatory stock
|
4,680 | 4,680 | 4,916 | 4,916 | ||||||||||||
|
Mortgage servicing assets
|
32 | 32 | 46 | 46 | ||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Demand deposits
|
131,534 | 131,534 | 121,665 | 121,665 | ||||||||||||
|
NOW accounts
|
63,877 | 63,877 | 51,680 | 51,680 | ||||||||||||
|
Savings accounts
|
92,964 | 92,964 | 86,533 | 86,533 | ||||||||||||
|
Money market deposit accounts
|
55,111 | 55,111 | 48,404 | 48,404 | ||||||||||||
|
Time deposits
|
252,108 | 256,233 | 261,661 | 265,284 | ||||||||||||
|
Total deposits
|
595,594 | 599,719 | 569,943 | 573,566 | ||||||||||||
|
Long-term debt
|
74,500 | 79,083 | 82,500 | 87,490 | ||||||||||||
|
Accrued interest payable
|
1,268 | 1,268 | 1,493 | 1,493 | ||||||||||||
|
Condensed Balance Sheets (Parent Company Only)
|
||||||||||||
|
(DOLLARS IN THOUSANDS)
|
December 31,
|
|||||||||||
|
2010
|
2009
|
|||||||||||
| $ | $ | |||||||||||
|
Assets
|
||||||||||||
|
Cash
|
847 | 690 | ||||||||||
|
Equity in bank subsidiary
|
73,307 | 68,886 | ||||||||||
|
Other assets
|
79 | - | ||||||||||
|
Total assets
|
74,233 | 69,576 | ||||||||||
|
Stockholders' Equity
|
||||||||||||
|
Capital stock
|
574 | 574 | ||||||||||
|
Capital surplus
|
4,325 | 4,415 | ||||||||||
|
Retained earnings
|
69,226 | 65,613 | ||||||||||
|
Unrealized gain (loss) on AFS securities
|
442 | (258 | ) | |||||||||
|
Treasury stock
|
(334 | ) | (768 | ) | ||||||||
|
Total stockholder's equity
|
74,233 | 69,576 | ||||||||||
|
Condensed Statements of Income
|
Six Months Ended
|
|||||||||||
|
(DOLLARS IN THOUSANDS)
|
Year Ended December 31,
|
December 31,
(1)
|
||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
Income
|
||||||||||||
|
Dividend income
|
2,732 | 3,817 | 2,773 | |||||||||
|
Undistributed earnings of bank subsidiary
|
3,721 | 483 | (1,581 | ) | ||||||||
|
Total income
|
6,453 | 4,300 | 1,192 | |||||||||
|
Expense
|
||||||||||||
|
Shareholder expenses
|
102 | - | - | |||||||||
|
Other expenses
|
6 | - | - | |||||||||
|
Total expense
|
108 | - | - | |||||||||
|
Net Income
|
6,345 | 4,300 | 1,192 | |||||||||
|
Condensed Statements of Cash Flows
|
Six Months Ended
|
|||||||||||
|
(DOLLARS IN THOUSANDS)
|
Year Ended December 31,
|
December 31,
(1)
|
||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net income
|
6,345 | 4,300 | 1,192 | |||||||||
|
Equity in undistributed earnings of subsidiaries
|
(3,721 | ) | (483 | ) | 1,581 | |||||||
|
Net change in other assets
|
(79 | ) | - | - | ||||||||
|
Net cash provided by operating activities
|
2,545 | 3,817 | 2,773 | |||||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
Proceeds from issuance of treasury stock
|
389 | 349 | 180 | |||||||||
|
Payment to repurchase common stock
|
(45 | ) | (507 | ) | (833 | ) | ||||||
|
Dividends paid
|
(2,732 | ) | (3,316 | ) | (1,773 | ) | ||||||
|
Net cash used by financing activities
|
(2,388 | ) | (3,474 | ) | (2,426 | ) | ||||||
|
Cash and Cash Equivalents:
|
||||||||||||
|
Net change in cash and cash equivalents
|
157 | 343 | 347 | |||||||||
|
Cash and cash equivalents at beginning of period
|
690 | 347 | - | |||||||||
|
Cash and cash equivalents at end of period
|
847 | 690 | 347 | |||||||||
|
2010
|
||||||||||||||||
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
|||||||||||||
| $ | $ | $ | $ | |||||||||||||
|
Interest income
|
8,154 | 8,340 | 8,311 | 7,949 | ||||||||||||
|
Interest expense
|
2,811 | 2,715 | 2,620 | 2,401 | ||||||||||||
|
Net interest income
|
5,343 | 5,625 | 5,691 | 5,548 | ||||||||||||
|
Less provision for loan losses
|
450 | 450 | 450 | 450 | ||||||||||||
|
Net interest income after provision for loan losses
|
4,893 | 5,175 | 5,241 | 5,098 | ||||||||||||
|
Other income
|
1,681 | 1,799 | 1,649 | 1,831 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Salaries and employee benefits
|
2,692 | 2,728 | 2,727 | 2,687 | ||||||||||||
|
Occupancy and equipment expenses
|
615 | 616 | 622 | 623 | ||||||||||||
|
Federal deposit insurance
|
168 | 172 | 172 | 177 | ||||||||||||
|
Other operating expenses
|
1,378 | 1,575 | 1,520 | 1,585 | ||||||||||||
|
Total operating expenses
|
4,853 | 5,091 | 5,041 | 5,072 | ||||||||||||
|
Income before income taxes
|
1,721 | 1,883 | 1,849 | 1,857 | ||||||||||||
|
Provision for Federal income taxes
|
253 | 233 | 240 | 239 | ||||||||||||
|
Net income
|
1,468 | 1,650 | 1,609 | 1,618 | ||||||||||||
|
FINANCIAL RATIOS
|
||||||||||||||||
|
Per share data:
|
||||||||||||||||
|
Net income
|
0.52 | 0.58 | 0.56 | 0.57 | ||||||||||||
|
Cash dividends paid
|
0.24 | 0.24 | 0.24 | 0.24 | ||||||||||||
| 2009 | ||||||||||||||||
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
|||||||||||||
| $ | $ | $ | $ | |||||||||||||
|
Interest income
|
8,406 | 8,411 | 8,505 | 8,481 | ||||||||||||
|
Interest expense
|
3,274 | 3,356 | 3,214 | 2,974 | ||||||||||||
|
Net interest income
|
5,132 | 5,055 | 5,291 | 5,507 | ||||||||||||
|
Less provision for loan losses
|
150 | 226 | 1,344 | 1,200 | ||||||||||||
|
Net interest income after provision for loan losses
|
4,982 | 4,829 | 3,947 | 4,307 | ||||||||||||
|
Other income
|
1,572 | 1,750 | 1,280 | 1,838 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Salaries and employee benefits
|
2,864 | 2,708 | 2,684 | 2,611 | ||||||||||||
|
Occupancy and equipment expenses
|
557 | 564 | 563 | 576 | ||||||||||||
|
Federal deposit insurance
|
417 | 299 | 165 | 141 | ||||||||||||
|
Other operating expenses
|
1,597 | 1,560 | 1,362 | 1,401 | ||||||||||||
|
Total operating expenses
|
5,435 | 5,131 | 4,774 | 4,729 | ||||||||||||
|
Income before income taxes (benefit)
|
1,119 | 1,448 | 453 | 1,416 | ||||||||||||
|
Provision (benefit) for Federal income taxes
|
38 | 188 | (189 | ) | 99 | |||||||||||
|
Net income
|
1,081 | 1,260 | 642 | 1,317 | ||||||||||||
|
FINANCIAL RATIOS
|
||||||||||||||||
|
Per share data:
|
||||||||||||||||
|
Net income
|
0.38 | 0.45 | 0.23 | 0.46 | ||||||||||||
|
Cash dividends paid
|
0.31 | 0.31 | 0.31 | 0.24 | ||||||||||||
|
/s/ Aaron L. Groff, Jr.
|
/s/ Scott E. Lied
|
|
|
Aaron L. Groff, Jr.
|
Scott E. Lied
|
|
|
President, Chief Executive Officer
|
Treasurer
|
|
|
& Chairman of the Board
|
(Principal Financial Officer)
|
|
|
Ephrata, PA
|
||
|
March 23, 2011
|
|
(a)
|
1.
|
Financial Statements.
|
|
|
2.
|
The financial statement schedules required by this Item are omitted because the information is either inapplicable, not required, or is shown in the respective consolidated financial statements or the notes thereto.
|
|
|
3.
|
The Exhibits filed herewith or incorporated by reference as a part of this Annual Report, are set forth in (b), below.
|
|
(b)
|
EXHIBITS
|
|
|
3 (i)
|
Articles of Association of the Registrant, as amended. (Incorporated herein by reference to Exhibit 3.1 of the Corporation’s Form 8-K12g3 filed with the SEC on July 1, 2008.)
|
|
|
3 (ii)
|
Bylaws of the Registrant, as amended. (Incorporated herein by reference to Exhibit 3.2 of the Corporation’s Form 8-K filed with the SEC on January 15, 2010.)
|
|
|
10.1
|
Form of Deferred Income Agreement. (Incorporated herein by reference to Exhibit 10.1 of the Corporation’s Form 10-Q, filed with the SEC on August 13, 2008.)
|
|
|
10.2
|
2001 Employee Stock Purchase Plan (Incorporated herein by reference to Exhibit 99.1 of the Corporation’s Registration Statement on Form S-8 filed with the SEC on July 9, 2008.)
|
|
|
10.3
|
2010 Non-Employee Directors’ Stock Plan (Incorporated herein by reference to Exhibit 10 of the Corporation’s Form S-8 filed with the SEC on June 4, 2010.)
|
|
|
11
|
Statement re: Computation of Earnings per Share as found on pages 32 and 75 of this 2010 Form 10-K filing, which is included herein.
|
|
|
12
|
Statement re: Computation of Ratios as found on page 32 of this 2010 Form 10-K filing,
which is included herein.
|
|
|
14
|
Code of Ethics Policy of Registrant as amended March 11, 2009. (Incorporated herein by reference to Exhibit 14 of the Corporation’s Form 10-K filed with the SEC on March 12, 2009)
|
|
|
21
|
Subsidiaries of the Registrant
|
|
|
23
|
Consent of Independent Registered Public Accounting Firm
|
|
|
31.1
|
Section 302 Chief Executive Officer Certification (Required by Rule 13a-14(a)/15a-14(a)).
|
|
|
31.2
|
Section 302 Principal Financial Officer Certification (Required by Rule 13a-14(a)/15a-14(a)).
|
|
|
32.1
|
Section 1350 Chief Executive Officer Certification (Required by Rule 13a-14(b)).
|
|
|
32.2
|
Section 1350 Principal Financial Officer Certification (Required by Rule 13a-14(b)).
|
|
(c)
|
NOT APPLICABLE.
|
|
ENB FINANCIAL CORP
|
||
|
By:
|
/s/ Aaron L. Groff, Jr.
|
|
|
Aaron L. Groff, Jr., Chairman of the Board,
|
||
|
President and Chief Executive Officer
|
|
/s/ Aaron L. Groff, Jr
|
Chairman of the Board, President,
|
March 23, 2011
|
||
|
(Aaron L. Groff, Jr.)
|
Chief Executive Officer and Director
|
|||
|
/s/ Scott E. Lied
|
Treasurer
|
March 23, 2011
|
||
|
(Scott E. Lied)
|
(Principal Financial Officer)
|
|||
|
/s/ Paul W. Wenger
|
Secretary
|
March 23, 2011
|
||
|
(Paul W. Wenger)
|
||||
|
/s/ Donald Z. Musser
|
Director
|
|
March 23, 2011
|
|
|
(Donald Z. Musser)
|
||||
|
/s/ Willis R. Lefever
|
Director
|
March 23, 2011
|
||
|
(Willis R. Lefever)
|
||||
|
/s/ Susan Young Nicholas
|
Director
|
March 23, 2011
|
||
|
(Susan Young Nicholas)
|
||||
|
/s/ Bonnie R. Sharp
|
Director
|
March 23, 2011
|
||
|
(Bonnie R. Sharp)
|
||||
|
/s/ J. Harold Summers
|
Director
|
March 23, 2011
|
||
|
(J. Harold Summers)
|
||||
|
/s/ Mark C. Wagner
|
Director
|
March 23, 2011
|
||
|
(Mark C. Wagner)
|
||||
|
/s/ Paul M. Zimmerman, Jr.
|
Director
|
|
March 23, 2011
|
|
|
(Paul M. Zimmerman, Jr.)
|
||||
|
/s/ Thomas H. Zinn
|
Director
|
March 23, 2011
|
||
|
(Thomas H. Zinn)
|
|
Exhibit
No.
|
Description
|
Page number
on Manually
Signed
Original
|
|
3(i)
|
Articles of Association of the Registrant, as amended. (Incorporated herein by reference to Exhibit 3.1 of the Corporation’s Form 8-K 12g3 filed with the SEC on July 1, 2008)
|
|
|
3 (ii)
|
Bylaws of the Registrant, as amended. (Incorporated herein by reference to Exhibit 3.2 of the Corporation’s Form 8-K filed with the SEC on January 15, 2010.)
|
|
|
10.1
|
Form of Deferred Income Agreement. (Incorporated herein by reference to the Corporation’s Quarterly Report on Form 10-Q filed with the SEC on August 13, 2008.)
|
|
|
10.2
|
2001 Employee Stock Purchase Plan (Incorporated herein by reference to Exhibit 99.1 of the Corporation’s Registration Statement on Form S-8 filed with the SEC on July 9, 2008.)
|
|
|
10.3
|
2010 Non-employee Directors’ Stock Plan. (Incorporated by reference to Exhibit 10 of the Corporation’s Form S-8 filed with the SEC on June 4, 2010.)
|
|
|
11
|
Statement re: Computation of Earnings Per Share as found on pages 32 and 75 of Form 10-K, which is included herein.
|
|
|
12
|
Statement re: Computation of Ratios as found on page 32 of Form 10-K, which is included herein.
|
|
|
14
|
Code of Ethics Policy of Registrant as amended March 11, 2009. (Incorporated herein by reference to Exhibit 14 of the Corporation’s Form 10-K filed with the SEC on March 12, 2009)
|
|
|
Subsidiaries of the Registrant
|
Page 118
|
|
|
Consent of Independent Registered Public Accounting Firm
|
Page 119
|
|
|
|
Section 302 Chief Executive Officer Certification (Required by Rule 13a-14(a)).
|
Page 120
|
|
|
Section 302 Principal Financial Officer Certification (Required by Rule 13a-14(a)).
|
Page 121
|
|
|
Section 1350 Chief Executive Officer Certification (Required by Rule 13a-14(b)).
|
Page 122
|
|
|
Section 1350 Principal Financial Officer Certification (Required by Rule 13a-14(b)).
|
Page 123
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|