These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
T
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Pennsylvania
|
000-53297
|
51-0661129
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No)
|
|
31 E. Main St., Ephrata, PA
|
17522-0457
|
||
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large Accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
T
|
|
Part I – FINANCIAL INFORMATION
|
||||
|
Item 1.
|
Financial Statements
|
|||
|
3
|
||||
|
4
|
||||
|
5
|
||||
|
6
|
||||
|
7-24
|
||||
|
Item 2.
|
25-54
|
|||
|
Item 3.
|
55-58 | |||
|
Item 4.
|
58
|
|||
|
Item 4T.
|
58
|
|||
|
Part II – OTHER INFORMATION
|
59
|
|||
|
Item 1.
|
59
|
|||
|
Item 1A.
|
59
|
|||
|
Item 2.
|
59
|
|||
|
Item 3.
|
59
|
|||
|
Item 4.
|
59
|
|||
|
Item 5.
|
59
|
|||
|
Item 6.
|
60
|
|||
|
61
|
||||
|
62
|
||||
|
June 30,
|
December 31,
|
June 30,
|
||||||||||
|
2011
|
2010
|
2010
|
||||||||||
|
(Dollars in thousands, except share data)
|
$
|
$
|
$
|
|||||||||
|
ASSETS
|
||||||||||||
|
Cash and due from banks
|
10,335 | 9,388 | 10,588 | |||||||||
|
Intererest-bearing deposits in other banks
|
28,237 | 16,838 | 9,765 | |||||||||
|
Federal funds sold
|
- | 3,000 | 3,000 | |||||||||
|
Total cash and cash equivalents
|
38,572 | 29,226 | 23,353 | |||||||||
|
Securities available for sale (at fair value)
|
265,637 | 259,138 | 256,079 | |||||||||
|
Loans held for sale
|
253 | 771 | 111 | |||||||||
|
Loans (net of unearned income)
|
409,002 | 415,234 | 426,713 | |||||||||
|
Less: Allowance for loan losses
|
7,801 | 7,132 | 6,413 | |||||||||
|
Net loans
|
401,201 | 408,102 | 420,300 | |||||||||
|
Premises and equipment, net
|
20,523 | 20,487 | 20,844 | |||||||||
|
Regulatory stock
|
4,242 | 4,680 | 4,916 | |||||||||
|
Bank owned life insurance
|
16,213 | 15,891 | 15,567 | |||||||||
|
Other assets
|
7,933 | 9,474 | 10,675 | |||||||||
|
Total assets
|
754,574 | 747,769 | 751,845 | |||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||
|
Liabilities:
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Noninterest-bearing
|
137,928 | 131,534 | 124,260 | |||||||||
|
Interest-bearing
|
455,561 | 464,060 | 468,242 | |||||||||
|
Total deposits
|
593,489 | 595,594 | 592,502 | |||||||||
|
Long-term debt
|
79,000 | 74,500 | 80,000 | |||||||||
|
Other liabilities
|
3,157 | 3,442 | 4,975 | |||||||||
|
Total liabilities
|
675,646 | 673,536 | 677,477 | |||||||||
|
Stockholders' equity:
|
||||||||||||
|
Common stock, par value $0.20;
|
||||||||||||
|
Shares: Authorized 12,000,000
|
||||||||||||
|
Issued 2,869,557 and Outstanding 2,860,877
|
||||||||||||
|
(Issued 2,869,557 and Outstanding 2,856,039 as of 12-31-10)
|
||||||||||||
|
(Issued 2,869,557 and Outstanding 2,848,270 as of 6-30-10)
|
574 | 574 | 574 | |||||||||
|
Capital surplus
|
4,315 | 4,325 | 4,364 | |||||||||
|
Retained earnings
|
71,404 | 69,226 | 67,368 | |||||||||
|
Accumulated other comprehensive income, net of tax
|
2,847 | 442 | 2,597 | |||||||||
|
Less: Treasury stock shares at cost 8,680 (13,518 shares
|
||||||||||||
|
as of 12-31-10 and 21,287 shares as of 6-30-10)
|
(212 | ) | (334 | ) | (535 | ) | ||||||
|
Total stockholders' equity
|
78,928 | 74,233 | 74,368 | |||||||||
|
Total liabilities and stockholders' equity
|
754,574 | 747,769 | 751,845 | |||||||||
|
Three Months
|
Six Months
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(Dollars in thousands, except share data)
|
$
|
$
|
$
|
$
|
||||||||||||
|
Interest and dividend income:
|
||||||||||||||||
|
Interest and fees on loans
|
5,444 | 5,657 | 10,885 | 11,245 | ||||||||||||
|
Interest on securities available for sale
|
||||||||||||||||
|
Taxable
|
1,607 | 1,910 | 3,107 | 3,841 | ||||||||||||
|
Tax-exempt
|
836 | 739 | 1,698 | 1,341 | ||||||||||||
|
Interest on federal funds sold
|
13 | 2 | 18 | 4 | ||||||||||||
|
Dividend income
|
31 | 32 | 66 | 63 | ||||||||||||
|
Total interest and dividend income
|
7,931 | 8,340 | 15,774 | 16,494 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Interest on deposits
|
1,301 | 1,885 | 2,735 | 3,812 | ||||||||||||
|
Interest on short-term borrowings
|
- | - | - | 1 | ||||||||||||
|
Interest on long-term debt
|
791 | 830 | 1,553 | 1,713 | ||||||||||||
|
Total interest expense
|
2,092 | 2,715 | 4,288 | 5,526 | ||||||||||||
|
Net interest income
|
5,839 | 5,625 | 11,486 | 10,968 | ||||||||||||
|
Provision for loan losses
|
450 | 450 | 900 | 900 | ||||||||||||
|
Net interest income after provision for loan losses
|
5,389 | 5,175 | 10,586 | 10,068 | ||||||||||||
|
Other income:
|
||||||||||||||||
|
Trust and investment services income
|
316 | 277 | 594 | 564 | ||||||||||||
|
Service fees
|
455 | 578 | 885 | 1,122 | ||||||||||||
|
Commissions
|
482 | 408 | 907 | 761 | ||||||||||||
|
Gains on securities transactions, net
|
593 | 350 | 1,077 | 558 | ||||||||||||
|
Impairment losses on securities:
|
||||||||||||||||
|
Impairment losses on investment securities
|
(1,267 | ) | (666 | ) | (1,414 | ) | (715 | ) | ||||||||
|
Non-credit related losses on securities not expected
|
||||||||||||||||
|
to be sold in other comprehensive income before tax
|
1,195 | 611 | 1,195 | 611 | ||||||||||||
|
Net impairment losses on investment securities
|
(72 | ) | (55 | ) | (219 | ) | (104 | ) | ||||||||
|
Gains on sale of mortgages
|
26 | 48 | 80 | 63 | ||||||||||||
|
Losses on sale of loans
|
(263 | ) | - | (263 | ) | - | ||||||||||
|
Earnings on bank owned life insurance
|
147 | 142 | 293 | 289 | ||||||||||||
|
Other Income
|
66 | 51 | 176 | 227 | ||||||||||||
|
Total other income
|
1,750 | 1,799 | 3,530 | 3,480 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Salaries and employee benefits
|
2,810 | 2,728 | 5,662 | 5,420 | ||||||||||||
|
Occupancy
|
396 | 408 | 807 | 815 | ||||||||||||
|
Equipment
|
202 | 208 | 398 | 416 | ||||||||||||
|
Advertising & marketing
|
94 | 122 | 165 | 234 | ||||||||||||
|
Computer software & data processing
|
392 | 396 | 777 | 759 | ||||||||||||
|
Bank shares tax
|
208 | 191 | 416 | 382 | ||||||||||||
|
Professional services
|
386 | 414 | 687 | 784 | ||||||||||||
|
FDIC Insurance
|
123 | 172 | 345 | 340 | ||||||||||||
|
Other Expense
|
373 | 452 | 733 | 794 | ||||||||||||
|
Total operating expenses
|
4,984 | 5,091 | 9,990 | 9,944 | ||||||||||||
|
Income before income taxes
|
2,155 | 1,883 | 4,126 | 3,604 | ||||||||||||
|
Provision for federal income taxes
|
303 | 233 | 577 | 486 | ||||||||||||
|
Net income
|
1,852 | 1,650 | 3,549 | 3,118 | ||||||||||||
|
Earnings per share of common stock
|
0.65 | 0.58 | 1.24 | 1.10 | ||||||||||||
|
Cash dividends paid per share
|
0.24 | 0.24 | 0.48 | 0.48 | ||||||||||||
|
Weighted average shares outstanding
|
2,858,564 | 2,843,176 | 2,857,170 | 2,841,311 | ||||||||||||
|
Three Months
|
Six Months
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(Dollars in thousands)
|
$
|
$
|
$
|
$
|
||||||||||||
|
Net income
|
1,852 | 1,650 | 3,549 | 3,118 | ||||||||||||
|
Other comprehensive income arising during the period
|
2,862 | 1,910 | 2,786 | 3,872 | ||||||||||||
|
Reclassification adjustment for gains realized in income
|
(593 | ) | (350 | ) | (1,077 | ) | (558 | ) | ||||||||
|
Reclassification adjustment for other-than-temporary impairment
|
||||||||||||||||
|
losses realized in income
|
72 | 55 | 219 | 104 | ||||||||||||
|
Other comprehensive income before tax
|
3,383 | 2,205 | 3,644 | 4,326 | ||||||||||||
|
Income taxes related to comprehensive income
|
1,150 | 750 | 1,239 | 1,471 | ||||||||||||
|
Other comprehensive income
|
2,233 | 1,455 | 2,405 | 2,855 | ||||||||||||
|
Comprehensive income
|
4,085 | 3,105 | 5,954 | 5,973 | ||||||||||||
|
(DOLLARS IN THOUSANDS)
|
Six Months Ended June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
$
|
$
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
3,549 | 3,118 | ||||||
|
Adjustments to reconcile net income to net cash
|
||||||||
|
provided by operating activities:
|
||||||||
|
Net amortization of securities and loan fees
|
866 | 590 | ||||||
|
Increase in interest receivable
|
(12 | ) | (171 | ) | ||||
|
Decrease in interest payable
|
(150 | ) | (91 | ) | ||||
|
Provision for loan losses
|
900 | 900 | ||||||
|
Gains on securities transactions
|
(1,077 | ) | (558 | ) | ||||
|
Impairment losses on securities
|
219 | 104 | ||||||
|
Losses on the sale of student loans
|
263 | - | ||||||
|
Gains on sale of mortgages
|
(80 | ) | (63 | ) | ||||
|
Loans originated for sale
|
(5,452 | ) | (4,226 | ) | ||||
|
Proceeds from sales of loans
|
6,050 | 4,357 | ||||||
|
Earnings on bank-owned life insurance
|
(293 | ) | (289 | ) | ||||
|
Losses on sale of other real estate owned
|
- | 34 | ||||||
|
Depreciation of premises and equipment and amortization of software
|
677 | 680 | ||||||
|
Deferred income tax
|
(20 | ) | (282 | ) | ||||
|
Decrease in federal deposit insurance
|
315 | 305 | ||||||
|
Other assets and other liabilities, net
|
(176 | ) | (647 | ) | ||||
|
Net cash provided by operating activities
|
5,579 | 3,761 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Securities available for sale:
|
||||||||
|
Proceeds from maturities, calls, and repayments
|
28,470 | 27,126 | ||||||
|
Proceeds from sales
|
45,988 | 24,689 | ||||||
|
Purchases
|
(77,324 | ) | (67,401 | ) | ||||
|
Redemptions of regulatory bank stock
|
438 | - | ||||||
|
Purchase of bank-owned life insurance
|
(29 | ) | (30 | ) | ||||
|
Proceeds from sale of student loans
|
7,981 | - | ||||||
|
Net (increase) decrease in loans
|
(2,239 | ) | 343 | |||||
|
Purchases of premises and equipment
|
(568 | ) | (530 | ) | ||||
|
Purchase of computer software
|
(86 | ) | (230 | ) | ||||
|
Net cash provided by (used in) investing activities
|
2,631 | (16,033 | ) | |||||
|
Cash flows from financing activities:
|
||||||||
|
Net increase in demand, NOW, and savings accounts
|
12,358 | 16,326 | ||||||
|
Net (decrease)/increase in time deposits
|
(14,463 | ) | 6,233 | |||||
|
Proceeds from long-term debt
|
7,500 | 7,500 | ||||||
|
Repayments of long-term debt
|
(3,000 | ) | (10,000 | ) | ||||
|
Dividends paid
|
(1,371 | ) | (1,363 | ) | ||||
|
Treasury stock sold
|
231 | 182 | ||||||
|
Treasury stock purchased
|
(119 | ) | - | |||||
|
Net cash provided by financing activities
|
1,136 | 18,878 | ||||||
|
Increase in cash and cash equivalents
|
9,346 | 6,606 | ||||||
|
Cash and cash equivalents at beginning of period
|
29,226 | 16,747 | ||||||
|
Cash and cash equivalents at end of period
|
38,572 | 23,353 | ||||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Interest paid
|
4,438 | 5,617 | ||||||
|
Income taxes paid
|
690 | 940 | ||||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
|
Net transfer of other real estate owned held for sale from loans
|
- | 429 | ||||||
|
Fair value adjustments for securities available for sale
|
3,644 | 4,326 | ||||||
|
1.
|
Basis of Presentation
|
|
2.
|
Securities Available for Sale
|
|
Gross
|
Gross
|
|||||||||||||||
|
(DOLLARS IN THOUSANDS)
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
$
|
$
|
$
|
$
|
|||||||||||||
|
June 30, 2011
|
||||||||||||||||
|
U.S. treasuries & government agencies
|
45,650 | 1,782 | - | 47,432 | ||||||||||||
|
U.S. agency mortgage-backed securities
|
46,881 | 683 | (6 | ) | 47,558 | |||||||||||
|
U.S. agency collateralized mortgage obligations
|
56,962 | 869 | (122 | ) | 57,709 | |||||||||||
|
Private collateralized mortgage obligations
|
11,898 | 104 | (1,195 | ) | 10,807 | |||||||||||
|
Corporate bonds
|
17,765 | 312 | (22 | ) | 18,055 | |||||||||||
|
Obligations of states and political subdivisions
|
78,167 | 2,166 | (207 | ) | 80,126 | |||||||||||
|
Total debt securities
|
257,323 | 5,916 | (1,552 | ) | 261,687 | |||||||||||
|
Marketable equity securities
|
4,000 | - | (50 | ) | 3,950 | |||||||||||
|
Total securities available for sale
|
261,323 | 5,916 | (1,602 | ) | 265,637 | |||||||||||
|
December 31, 2010
|
||||||||||||||||
|
U.S. treasuries & government agencies
|
46,701 | 1,310 | (125 | ) | 47,886 | |||||||||||
|
U.S. agency mortgage-backed securities
|
38,201 | 844 | (207 | ) | 38,838 | |||||||||||
|
U.S. agency collateralized mortgage obligations
|
64,713 | 886 | (206 | ) | 65,393 | |||||||||||
|
Private collateralized mortgage obligations
|
12,900 | 132 | (1,220 | ) | 11,812 | |||||||||||
|
Corporate bonds
|
11,749 | 234 | (74 | ) | 11,909 | |||||||||||
|
Obligations of states and political subdivisions
|
80,204 | 602 | (1,405 | ) | 79,401 | |||||||||||
|
Total debt securities
|
254,468 | 4,008 | (3,237 | ) | 255,239 | |||||||||||
|
Marketable equity securities
|
4,000 | - | (101 | ) | 3,899 | |||||||||||
|
Total securities available for sale
|
258,468 | 4,008 | (3,338 | ) | 259,138 | |||||||||||
|
Amortized
|
||||||||
|
Cost
|
Fair Value
|
|||||||
|
$
|
$
|
|||||||
|
Due in one year or less
|
27,004 | 27,332 | ||||||
|
Due after one year through five years
|
88,951 | 90,682 | ||||||
|
Due after five years through ten years
|
66,165 | 67,337 | ||||||
|
Due after ten years
|
75,203 | 76,336 | ||||||
|
Total debt securities
|
257,323 | 261,687 | ||||||
|
Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
$
|
$
|
|||||||
|
Proceeds from sales
|
45,988 | 24,689 | ||||||
|
Gross realized gains
|
1,252 | 591 | ||||||
|
Gross realized losses
|
175 | 33 | ||||||
|
Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
$
|
$
|
|||||||
|
Gross realized gains
|
1,252 | 591 | ||||||
|
Gross realized losses
|
175 | 33 | ||||||
|
Impairment on securities
|
219 | 104 | ||||||
|
Total gross realized losses
|
394 | 137 | ||||||
|
Net gains on securities
|
858 | 454 | ||||||
|
Less than 12 months
|
More than 12 months
|
Total
|
||||||||||||||||||||||
|
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||
|
As of June 30, 2011
|
||||||||||||||||||||||||
|
U.S. treasuries & government agencies
|
- | - | - | - | - | - | ||||||||||||||||||
|
U.S. agency mortgage-backed securities
|
3,084 | (6 | ) | - | - | 3,084 | (6 | ) | ||||||||||||||||
|
U.S. agency collateralized mortgage obligations
|
7,181 | (122 | ) | - | - | 7,181 | (122 | ) | ||||||||||||||||
|
Private collateralized mortgage obligations
|
- | - | 6,719 | (1,195 | ) | 6,719 | (1,195 | ) | ||||||||||||||||
|
Corporate bonds
|
3,500 | (22 | ) | - | - | 3,500 | (22 | ) | ||||||||||||||||
|
Obligations of states & political subdivisions
|
10,238 | (147 | ) | 2,756 | (60 | ) | 12,994 | (207 | ) | |||||||||||||||
|
Total debt securities
|
24,003 | (297 | ) | 9,475 | (1,255 | ) | 33,478 | (1,552 | ) | |||||||||||||||
|
Marketable equity securities
|
- | - | 950 | (50 | ) | 950 | (50 | ) | ||||||||||||||||
|
Total temporarily impaired securities
|
24,003 | (297 | ) | 10,425 | (1,305 | ) | 34,428 | (1,602 | ) | |||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
U.S. treasuries & government agencies
|
5,904 | (125 | ) | - | - | 5,904 | (125 | ) | ||||||||||||||||
|
U.S. agency mortgage-backed securities
|
16,331 | (207 | ) | - | - | 16,331 | (207 | ) | ||||||||||||||||
|
U.S. agency collateralized mortgage obligations
|
21,256 | (206 | ) | - | - | 21,256 | (206 | ) | ||||||||||||||||
|
Private collateralized mortgage obligations
|
- | - | 7,377 | (1,220 | ) | 7,377 | (1,220 | ) | ||||||||||||||||
|
Corporate bonds
|
4,588 | (74 | ) | - | - | 4,588 | (74 | ) | ||||||||||||||||
|
Obligations of states & polititcal subdivisions
|
42,453 | (1,294 | ) | 3,568 | (111 | ) | 46,021 | (1,405 | ) | |||||||||||||||
|
Total debt securities
|
90,532 | (1,906 | ) | 10,945 | (1,331 | ) | 101,477 | (3,237 | ) | |||||||||||||||
|
Marketable equity securities
|
- | - | 1,899 | (101 | ) | 1,899 | (101 | ) | ||||||||||||||||
|
Total temporarily impaired securities
|
90,532 | (1,906 | ) | 12,844 | (1,432 | ) | 103,376 | (3,338 | ) | |||||||||||||||
|
2011
|
2010
|
|||||||
|
$
|
$
|
|||||||
|
Balance as of January 1
|
732 | 369 | ||||||
|
Additional credit losses on debt securities for which other-
|
||||||||
|
than-temporary impairment was previously recognized
|
219 | 104 | ||||||
|
Balance as of June 30
|
951 | 473 | ||||||
|
As of June 30, 2011
|
Year-to-Date
2011
|
|||||||||||||||
|
Book
|
Market
|
Unrealized
|
Impairment
|
|||||||||||||
|
Value
|
Value
|
Loss
|
Charge
|
|||||||||||||
|
$
|
$
|
$
|
$
|
|||||||||||||
|
Private collateralized mortgage obligations
|
7,914 | 6,719 | (1,195 | ) | (219 | ) | ||||||||||
|
3.
|
Loans and Allowance for Loan Losses
|
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
$
|
$
|
|||||||
|
Commercial real estate
|
||||||||
|
Commercial mortgages
|
98,101 | 96,256 | ||||||
|
Agriculture mortgages
|
68,756 | 60,513 | ||||||
|
Construction
|
11,853 | 14,781 | ||||||
|
Total commercial real estate
|
178,710 | 171,550 | ||||||
|
Consumer real estate (a)
|
||||||||
|
1-4 family residential mortgages
|
137,614 | 137,361 | ||||||
|
Home equity loans
|
16,950 | 17,719 | ||||||
|
Home equity lines of credit
|
13,305 | 12,490 | ||||||
|
Total consumer real estate
|
167,869 | 167,570 | ||||||
|
Commercial and industrial
|
||||||||
|
Commercial and industrial
|
26,601 | 28,434 | ||||||
|
Tax-free loans
|
20,956 | 23,028 | ||||||
|
Agriculture loans
|
10,564 | 11,756 | ||||||
|
Total commercial and industrial
|
58,121 | 63,218 | ||||||
|
Consumer
|
4,409 | 13,045 | ||||||
|
Gross loans prior to deferred fees
|
409,109 | 415,383 | ||||||
|
Less:
|
||||||||
|
Deferred loan fees, net
|
107 | 149 | ||||||
|
Allowance for loan losses
|
7,801 | 7,132 | ||||||
|
Total net loans
|
401,201 | 408,102 | ||||||
|
(a)
|
Real estate loans serviced for Fannie Mae, which are not included in the Consolidated Balance Sheets, totaled $9,483,000 and $10,101,000 as of June 30, 2011, and December 31, 2010, respectively.
|
|
Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
$
|
$
|
|||||||
|
Balance at January 1
|
7,132 | 5,912 | ||||||
|
Amounts charged off
|
(436 | ) | (467 | ) | ||||
|
Recoveries of amounts previously charged off
|
205 | 68 | ||||||
|
Balance before current year provision
|
6,901 | 5,513 | ||||||
|
Provision charged to operating expense
|
900 | 900 | ||||||
|
Balance at June 30
|
7,801 | 6,413 | ||||||
|
|
·
|
Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
|
|
|
·
|
Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
|
|
|
·
|
Substandard – loans that have a well-defined weakness based on objective evidence and characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.
|
|
|
·
|
Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
|
|
|
·
|
Loss – loans classified as a loss are considered uncollectible, or of such value that continuance as an asset is not warranted.
|
|
June 30, 2011
|
Commercial
Mortgages
|
Agriculture
Mortgages
|
Construction
|
Commercial
and
Industrial
|
Tax-free
Loans
|
Agriculture
Loans
|
Total
|
|||||||||||||||||||||
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||||
|
Grade:
|
||||||||||||||||||||||||||||
|
Pass
|
73,020 | 63,307 | 7,856 | 22,173 | 20,956 | 9,729 | 197,041 | |||||||||||||||||||||
|
Special Mention
|
7,544 | 1,604 | 881 | 1,271 | - | 477 | 11,777 | |||||||||||||||||||||
|
Substandard
|
17,537 | 3,845 | 3,116 | 3,157 | - | 358 | 28,013 | |||||||||||||||||||||
|
Doubtful
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Loss
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Total
|
98,101 | 68,756 | 11,853 | 26,601 | 20,956 | 10,564 | 236,831 | |||||||||||||||||||||
|
December 31, 2010
|
Commercial
Mortgages
|
Agriculture
Mortgages
|
Construction
|
Commercial
and
Industrial
|
Tax-free
Loans
|
Agriculture
Loans
|
Total
|
|||||||||||||||||||||
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||||
|
Grade:
|
||||||||||||||||||||||||||||
|
Pass
|
72,541 | 53,757 | 11,377 | 20,286 | 23,028 | 10,932 | 191,921 | |||||||||||||||||||||
|
Special Mention
|
8,657 | 5,667 | 126 | 2,403 | - | 589 | 17,442 | |||||||||||||||||||||
|
Substandard
|
15,058 | 1,089 | 3,278 | 5,745 | - | 235 | 25,405 | |||||||||||||||||||||
|
Doubtful
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Loss
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Total
|
96,256 | 60,513 | 14,781 | 28,434 | 23,028 | 11,756 | 234,768 | |||||||||||||||||||||
|
June 30, 2011
|
1-4 Family
Residential
Mortgages
|
Home Equity
Loans
|
Home Equity
Lines of
Credit
|
Consumer
|
Total
|
|||||||||||||||
|
Payment performance:
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||
|
Performing
|
137,239 | 16,950 | 13,305 | 4,409 | 171,903 | |||||||||||||||
|
Non-performing
|
375 | - | - | - | 375 | |||||||||||||||
|
Total
|
137,614 | 16,950 | 13,305 | 4,409 | 172,278 | |||||||||||||||
|
December 31, 2010
|
1-4 Family
Residential
Mortgages
|
Home Equity
Loans
|
Home Equity
Lines of
Credit
|
Consumer
|
Total
|
|||||||||||||||
|
Payment performance:
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||
|
Performing
|
137,268 | 17,661 | 12,490 | 13,044 | 180,463 | |||||||||||||||
|
Non-performing
|
93 | 58 | - | 1 | 152 | |||||||||||||||
|
Total
|
137,361 | 17,719 | 12,490 | 13,045 | 180,615 | |||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||
|
Greater
|
Receivable >
|
|||||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
than 90
|
Total Past
|
Total Loans
|
90 Days and
|
|||||||||||||||||||||||
|
June 30, 2011
|
Past Due
|
Past Due
|
Days
|
Due
|
Current
|
Receivable
|
Accruing
|
|||||||||||||||||||||
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||||||||||
|
Commercial mortgages
|
152 | - | - | 152 | 97,949 | 98,101 | - | |||||||||||||||||||||
|
Agriculture mortgages
|
94 | - | - | 94 | 68,662 | 68,756 | - | |||||||||||||||||||||
|
Construction
|
- | - | - | - | 11,853 | 11,853 | - | |||||||||||||||||||||
|
Consumer real estate
|
||||||||||||||||||||||||||||
|
1-4 family residential mortgages
|
708 | 37 | 375 | 1,120 | 136,494 | 137,614 | 375 | |||||||||||||||||||||
|
Home equity loans
|
115 | 34 | - | 149 | 16,801 | 16,950 | - | |||||||||||||||||||||
|
Home equity lines of credit
|
- | - | - | - | 13,305 | 13,305 | - | |||||||||||||||||||||
|
Commercial and industrial
|
||||||||||||||||||||||||||||
|
Commercial and industrial
|
179 | - | - | 179 | 26,422 | 26,601 | - | |||||||||||||||||||||
|
Tax-free loans
|
- | - | - | - | 20,956 | 20,956 | - | |||||||||||||||||||||
|
Agriculture loans
|
- | - | - | - | 10,564 | 10,564 | - | |||||||||||||||||||||
|
Consumer
|
10 | 4 | - | 14 | 4,395 | 4,409 | - | |||||||||||||||||||||
|
Total
|
1,258 | 75 | 375 | 1,708 | 407,401 | 409,109 | 375 | |||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||
|
Greater
|
Receivable >
|
|||||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
than 90
|
Total Past
|
Total Loans
|
90 Days and
|
|||||||||||||||||||||||
|
December 31, 2010
|
Past Due
|
Past Due
|
Days
|
Due
|
Current
|
Receivable
|
Accruing
|
|||||||||||||||||||||
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||||||||||
|
Commercial mortgages
|
305 | 81 | 1,502 | 1,888 | 94,368 | 96,256 | - | |||||||||||||||||||||
|
Agriculture mortgages
|
- | - | - | - | 60,513 | 60,513 | - | |||||||||||||||||||||
|
Construction
|
- | - | 224 | 224 | 14,557 | 14,781 | - | |||||||||||||||||||||
|
Consumer real estate
|
||||||||||||||||||||||||||||
|
1-4 family residential mortgages
|
1,201 | 113 | 93 | 1,407 | 135,954 | 137,361 | 93 | |||||||||||||||||||||
|
Home equity loans
|
133 | 82 | 58 | 273 | 17,446 | 17,719 | 58 | |||||||||||||||||||||
|
Home equity lines of credit
|
- | - | - | - | 12,490 | 12,490 | - | |||||||||||||||||||||
|
Commercial and industrial
|
||||||||||||||||||||||||||||
|
Commercial and industrial
|
23 | 1 | - | 24 | 28,410 | 28,434 | - | |||||||||||||||||||||
|
Tax-free loans
|
- | - | - | - | 23,028 | 23,028 | - | |||||||||||||||||||||
|
Agriculture loans
|
- | - | - | - | 11,756 | 11,756 | - | |||||||||||||||||||||
|
Consumer
|
27 | 5 | 1 | 33 | 13,012 | 13,045 | 1 | |||||||||||||||||||||
|
Total
|
1,689 | 282 | 1,878 | 3,849 | 411,534 | 415,383 | 152 | |||||||||||||||||||||
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
$
|
$
|
|||||||
|
Commercial real estate
|
||||||||
|
Commercial mortgages
|
1,373 | 3,280 | ||||||
|
Agriculture mortgages
|
- | - | ||||||
|
Construction
|
- | 224 | ||||||
|
Consumer real estate
|
||||||||
|
1-4 family residential mortgages
|
148 | - | ||||||
|
Home equity loans
|
127 | - | ||||||
|
Home equity lines of credit
|
- | - | ||||||
|
Commercial and industrial
|
||||||||
|
Commercial and industrial
|
317 | 377 | ||||||
|
Tax-free loans
|
- | - | ||||||
|
Agriculture loans
|
- | - | ||||||
|
Consumer
|
- | - | ||||||
|
Total
|
1,965 | 3,881 | ||||||
|
June 30,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
$
|
$
|
|||||||
|
Impaired loans
|
||||||||
|
Average recorded balance of impaired loans
|
4,304 | 7,326 | ||||||
|
Interest income recognized on impaired loans
|
107 | 25 | ||||||
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||
|
Commercial mortgages
|
504 | 684 | - | 883 | 16 | |||||||||||||||
|
Agriculture mortgages
|
1,671 | 1,671 | - | 1,666 | 60 | |||||||||||||||
|
Construction
|
- | 67 | - | 94 | 1 | |||||||||||||||
|
Total commercial real estate
|
2,175 | 2,422 | - | 2,643 | 77 | |||||||||||||||
|
Commercial and industrial
|
||||||||||||||||||||
|
Commercial and industrial
|
96 | 96 | - | 125 | - | |||||||||||||||
|
Tax-free loans
|
- | - | - | - | - | |||||||||||||||
|
Agriculture loans
|
- | - | - | - | - | |||||||||||||||
|
Total commercial and industrial
|
96 | 96 | - | 125 | - | |||||||||||||||
|
Total with no related allowance
|
2,271 | 2,518 | - | 2,768 | 77 | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||
|
Commercial mortgages
|
1,221 | 1,474 | 200 | 1,311 | - | |||||||||||||||
|
Agriculture mortgages
|
- | - | - | - | - | |||||||||||||||
|
Construction
|
- | - | - | - | - | |||||||||||||||
|
Total commercial real estate
|
1,221 | 1,474 | 200 | 1,311 | - | |||||||||||||||
|
Commercial and industrial
|
||||||||||||||||||||
|
Commercial and industrial
|
243 | 243 | 72 | 225 | 30 | |||||||||||||||
|
Tax-free loans
|
- | - | - | - | - | |||||||||||||||
|
Agriculture loans
|
- | - | - | - | - | |||||||||||||||
|
Total commercial and industrial
|
243 | 243 | 72 | 225 | 30 | |||||||||||||||
|
Total with a related allowance
|
1,464 | 1,717 | 272 | 1,536 | 30 | |||||||||||||||
|
Total by loan class:
|
||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||
|
Commercial mortgages
|
1,725 | 2,158 | 200 | 2,194 | 16 | |||||||||||||||
|
Agriculture mortgages
|
1,671 | 1,671 | - | 1,666 | 60 | |||||||||||||||
|
Construction
|
- | 67 | - | 94 | 1 | |||||||||||||||
|
Total commercial real estate
|
3,396 | 3,896 | 200 | 3,954 | 77 | |||||||||||||||
|
Commercial and industrial
|
||||||||||||||||||||
|
Commercial and industrial
|
339 | 339 | 72 | 350 | 30 | |||||||||||||||
|
Tax-free loans
|
- | - | - | - | - | |||||||||||||||
|
Agriculture loans
|
- | - | - | - | - | |||||||||||||||
|
Total commercial and industrial
|
339 | 339 | 72 | 350 | 30 | |||||||||||||||
|
Total
|
3,735 | 4,235 | 272 | 4,304 | 107 | |||||||||||||||
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||
|
Commercial mortgages
|
1,846 | 2,026 | - | 2,507 | - | |||||||||||||||
|
Agriculture mortgages
|
1,675 | 1,675 | - | 1,570 | 101 | |||||||||||||||
|
Construction
|
- | - | - | - | - | |||||||||||||||
|
Total commercial real estate
|
3,521 | 3,701 | - | 4,077 | 101 | |||||||||||||||
|
Commercial and industrial
|
||||||||||||||||||||
|
Commercial and industrial
|
299 | 299 | - | 521 | 21 | |||||||||||||||
|
Tax-free loans
|
- | - | - | - | - | |||||||||||||||
|
Agriculture loans
|
- | - | - | - | - | |||||||||||||||
|
Total commercial and industrial
|
299 | 299 | - | 521 | 21 | |||||||||||||||
|
Total with no related allowance
|
3,820 | 4,000 | - | 4,598 | 122 | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||
|
Commercial mortgages
|
1,434 | 1,590 | 117 | 1,553 | - | |||||||||||||||
|
Agriculture mortgages
|
- | - | - | - | - | |||||||||||||||
|
Construction
|
224 | 831 | 106 | 233 | - | |||||||||||||||
|
Total commercial real estate
|
1,658 | 2,421 | 223 | 1,786 | - | |||||||||||||||
|
Commercial and industrial
|
||||||||||||||||||||
|
Commercial and industrial
|
78 | 78 | 8 | 88 | - | |||||||||||||||
|
Tax-free loans
|
- | - | - | - | - | |||||||||||||||
|
Agriculture loans
|
- | - | - | - | - | |||||||||||||||
|
Total commercial and industrial
|
78 | 78 | 8 | 88 | - | |||||||||||||||
|
Total with a related allowance
|
1,736 | 2,499 | 231 | 1,874 | - | |||||||||||||||
|
Total by loan class:
|
||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||
|
Commercial mortgages
|
3,280 | 3,616 | 117 | 4,060 | - | |||||||||||||||
|
Agriculture mortgages
|
1,675 | 1,675 | - | 1,570 | 101 | |||||||||||||||
|
Construction
|
224 | 831 | 106 | 233 | - | |||||||||||||||
|
Total commercial real estate
|
5,179 | 6,122 | 223 | 5,863 | 101 | |||||||||||||||
|
Commercial and industrial
|
||||||||||||||||||||
|
Commercial and industrial
|
377 | 377 | 8 | 609 | 21 | |||||||||||||||
|
Tax-free loans
|
- | - | - | - | - | |||||||||||||||
|
Agriculture loans
|
- | - | - | - | - | |||||||||||||||
|
Total commercial and industrial
|
377 | 377 | 8 | 609 | 21 | |||||||||||||||
|
Total
|
5,556 | 6,499 | 231 | 6,472 | 122 | |||||||||||||||
|
Commercial
Real Estate
|
Consumer
Real Estate
|
Commercial
and
Industrial
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
2,605 | 1,254 | 2,816 | 75 | 382 | 7,132 | ||||||||||||||||||
|
Charge-offs
|
(97 | ) | (14 | ) | (315 | ) | (10 | ) | - | (436 | ) | |||||||||||||
|
Recoveries
|
- | - | 200 | 5 | - | 205 | ||||||||||||||||||
|
Provision
|
694 | 32 | 231 | (11 | ) | (46 | ) | 900 | ||||||||||||||||
|
Ending balance
|
3,202 | 1,272 | 2,932 | 59 | 336 | 7,801 | ||||||||||||||||||
|
Ending balance: individually
|
||||||||||||||||||||||||
|
evaluated for impairment
|
200 | - | 72 | - | - | 272 | ||||||||||||||||||
|
Ending balance: collectively
|
||||||||||||||||||||||||
|
evaluated for impairment
|
3,002 | 1,272 | 2,860 | 59 | 336 | 7,529 | ||||||||||||||||||
|
Loans receivable:
|
||||||||||||||||||||||||
|
Ending balance
|
178,710 | 167,869 | 58,121 | 4,409 | 409,109 | |||||||||||||||||||
|
Ending balance: individually
|
||||||||||||||||||||||||
|
evaluated for impairment
|
3,396 | - | 339 | - | 3,735 | |||||||||||||||||||
|
Ending balance: collectively
|
||||||||||||||||||||||||
|
evaluated for impairment
|
175,314 | 167,869 | 57,782 | 4,409 | 405,374 | |||||||||||||||||||
|
4.
|
Fair Value Presentation
|
|
|
Level I:
|
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
|
|
|
Level II:
|
Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.
|
|
|
Level III:
|
Assets and liabilities that have little to no observable pricing as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.
|
|
June 30, 2011
|
||||||||||||||||
|
Level I
|
Level II
|
Level III
|
Total
|
|||||||||||||
|
U.S. treasuries & government agencies
|
$ | - | $ | 47,432 | $ | - | $ | 47,432 | ||||||||
|
U.S. agency mortgage-backed securities
|
- | 47,558 | - | 47,558 | ||||||||||||
|
U.S. agency collateralized mortgage obligations
|
- | 57,709 | - | 57,709 | ||||||||||||
|
Private collateralized mortgage obligations
|
- | 10,807 | - | 10,807 | ||||||||||||
|
Corporate debt securities
|
- | 18,055 | - | 18,055 | ||||||||||||
|
Obligations of states & political subdivisions
|
- | 80,126 | - | 80,126 | ||||||||||||
|
Equity securities
|
3,950 | - | - | 3,950 | ||||||||||||
|
Total securities
|
$ | 3,950 | $ | 261,687 | $ | - | $ | 265,637 | ||||||||
|
December 31, 2010
|
||||||||||||||||
|
Level I
|
Level II
|
Level III
|
Total
|
|||||||||||||
|
U.S. treasuries & government agencies
|
$ | - | $ | 47,886 | $ | - | $ | 47,886 | ||||||||
|
U.S. agency mortgage-backed securities
|
- | 38,838 | - | 38,838 | ||||||||||||
|
U.S. agency collateralized mortgage obligations
|
- | 65,393 | - | 65,393 | ||||||||||||
|
Private collateralized mortgage obligations
|
- | 11,812 | - | 11,812 | ||||||||||||
|
Corporate debt securities
|
- | 11,909 | - | 11,909 | ||||||||||||
|
Obligations of states & political subdivisions
|
- | 79,401 | - | 79,401 | ||||||||||||
|
Equity securities
|
3,899 | - | - | 3,899 | ||||||||||||
|
Total securities
|
$ | 3,899 | $ | 255,239 | $ | - | $ | 259,138 | ||||||||
|
June 30, 2011
|
||||||||||||||||
|
Level I
|
Level II
|
Level III
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Impaired Loans
|
$ | - | $ | - | $ | 3,463 | $ | 3,463 | ||||||||
|
OREO
|
- | - | 400 | 400 | ||||||||||||
|
Total
|
$ | - | $ | - | $ | 3,863 | $ | 3,863 | ||||||||
|
December 31, 2010
|
||||||||||||||||
|
Level I
|
Level II
|
Level III
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Impaired Loans
|
$ | - | $ | - | $ | 5,325 | $ | 5,325 | ||||||||
|
OREO
|
- | - | 400 | 400 | ||||||||||||
|
Total
|
$ | - | $ | - | $ | 5,725 | $ | 5,725 | ||||||||
|
June 30, 2010
|
||||||||||||||||
|
Level I
|
Level II
|
Level III
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Impaired Loans
|
$ | - | $ | - | $ | 6,361 | $ | 6,361 | ||||||||
|
OREO
|
914 | - | - | 914 | ||||||||||||
|
Total
|
$ | 914 | $ | - | $ | 6,361 | $ | 7,275 | ||||||||
|
5.
|
Interim Disclosures about Fair Value of Financial Instruments
|
|
June 30,
|
December 31,
|
June 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
2010
|
||||||||||||||||||||||
|
Carrying
|
Carrying
|
Carrying
|
||||||||||||||||||||||
|
Amount
|
Fair Value
|
Amount
|
Fair Value
|
Amount
|
Fair Value
|
|||||||||||||||||||
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
38,572 | 38,572 | 29,226 | 29,226 | 23,353 | 23,353 | ||||||||||||||||||
|
Securities available for sale
|
265,637 | 265,637 | 259,138 | 259,138 | 256,079 | 256,079 | ||||||||||||||||||
|
Regulatory stock
|
4,242 | 4,242 | 4,680 | 4,680 | 4,916 | 4,916 | ||||||||||||||||||
|
Loans held for sale
|
253 | 253 | 771 | 771 | 111 | 111 | ||||||||||||||||||
|
Loans, net of allowance
|
401,201 | 410,568 | 408,102 | 409,238 | 420,300 | 425,492 | ||||||||||||||||||
|
Accrued interest receivable
|
3,056 | 3,056 | 3,044 | 3,044 | 3,300 | 3,300 | ||||||||||||||||||
|
Bank owned life insurance
|
16,213 | 16,213 | 15,891 | 15,891 | 15,567 | 15,567 | ||||||||||||||||||
|
Mortgage servicing assets
|
30 | 30 | 32 | 32 | 39 | 39 | ||||||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
137,928 | 137,928 | 131,534 | 131,534 | 124,260 | 124,260 | ||||||||||||||||||
|
NOW accounts
|
63,397 | 63,397 | 63,877 | 63,877 | 58,153 | 58,153 | ||||||||||||||||||
|
Savings accounts
|
100,566 | 100,566 | 92,964 | 92,964 | 92,180 | 92,180 | ||||||||||||||||||
|
Money market deposit accounts
|
53,953 | 53,953 | 55,111 | 55,111 | 50,014 | 50,014 | ||||||||||||||||||
|
Time deposits
|
237,645 | 241,273 | 252,108 | 256,233 | 267,895 | 272,679 | ||||||||||||||||||
|
Total deposits
|
593,489 | 597,117 | 595,594 | 599,719 | 592,502 | 597,286 | ||||||||||||||||||
|
Long-term borrowings
|
79,000 | 83,304 | 74,500 | 79,083 | 80,000 | 85,318 | ||||||||||||||||||
|
Accrued interest payable
|
1,118 | 1,118 | 1,268 | 1,268 | 1,401 | 1,401 | ||||||||||||||||||
|
6.
|
Commitments and Contingent Liabilities
|
|
7.
|
Recently Issued Accounting Standards
|
|
|
·
|
Monetary and interest rate policies of the Federal Reserve Board
|
|
|
·
|
Effects of deteriorating economic conditions, specifically the effect on loan customers to repay loans
|
|
|
·
|
Political changes and their impact on new laws and regulations
|
|
|
·
|
Volatility of the securities markets
|
|
|
·
|
Competitive forces in the financial services industry
|
|
|
·
|
Changes in deposit flows, loan demand, or real estate and investment securities values
|
|
|
·
|
Changes in accounting principles, policies, or guidelines
|
|
|
·
|
Ineffective business strategy due to current or future market and competitive conditions
|
|
|
·
|
Management’s ability to manage credit risk, liquidity risk, interest rate risk, and fair value risk
|
|
|
·
|
Operation, legal, and reputation risk
|
|
|
·
|
The risk that our analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful
|
|
|
·
|
The impact of new laws and regulations, including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the regulations issued there under
|
|
Key Ratios
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Return on Average Assets
|
0.99 | % | 0.88 | % | 0.96 | % | 0.85 | % | ||||||||
|
Return on Average Equity
|
9.73 | % | 9.14 | % | 9.52 | % | 8.84 | % | ||||||||
|
|
·
|
Net interest income
|
|
|
·
|
Provision for loan losses
|
|
|
·
|
Non-interest income
|
|
|
·
|
Non-interest expenses
|
|
|
·
|
Provision for income taxes
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
$
|
$
|
$
|
$
|
|||||||||||||
|
Total interest income
|
7,931 | 8,340 | 15,774 | 16,494 | ||||||||||||
|
Total interest expense
|
2,092 | 2,715 | 4,288 | 5,526 | ||||||||||||
|
Net interest income
|
5,839 | 5,625 | 11,486 | 10,968 | ||||||||||||
|
Tax equivalent adjustment
|
512 | 509 | 1,042 | 946 | ||||||||||||
|
Net interest income (fully taxable equivalent)
|
6,351 | 6,134 | 12,528 | 11,914 | ||||||||||||
|
|
·
|
The rates charged on interest earning assets and paid on interest bearing liabilities
|
|
|
·
|
The average balance of interest earning assets and interest bearing liabilities
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
(c)
|
(c)
|
|||||||||||||||||||||||
|
Average
|
Annualized
|
Average
|
Annualized
|
|||||||||||||||||||||
|
Balance
|
Interest
|
Yield/Rate
|
Balance
|
Interest
|
Yield/Rate
|
|||||||||||||||||||
|
$
|
$
|
%
|
$
|
$
|
%
|
|||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||||||
|
Federal funds sold and interest
|
||||||||||||||||||||||||
|
on deposits at other banks
|
22,651 | 13 | 0.23 | 2,862 | 3 | 0.36 | ||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||
|
Taxable
|
179,493 | 1,636 | 3.65 | 183,909 | 1,939 | 4.22 | ||||||||||||||||||
|
Tax-exempt
|
78,457 | 1,244 | 6.34 | 64,769 | 1,096 | 6.77 | ||||||||||||||||||
|
Total securities (d)
|
257,950 | 2,880 | 4.47 | 248,678 | 3,035 | 4.88 | ||||||||||||||||||
|
Loans (a)
|
417,102 | 5,548 | 5.32 | 431,915 | 5,809 | 5.38 | ||||||||||||||||||
|
Regulatory stock
|
4,308 | 2 | 0.23 | 4,916 | 2 | 0.20 | ||||||||||||||||||
|
Total interest earning assets
|
702,011 | 8,443 | 4.81 | 688,371 | 8,849 | 5.15 | ||||||||||||||||||
|
Non-interest earning assets (d)
|
50,661 | 59,491 | ||||||||||||||||||||||
|
Total assets
|
752,672 | 747,862 | ||||||||||||||||||||||
|
LIABILITIES &
|
||||||||||||||||||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
116,977 | 97 | 0.33 | 106,072 | 111 | 0.42 | ||||||||||||||||||
|
Savings deposits
|
99,518 | 26 | 0.10 | 90,691 | 28 | 0.12 | ||||||||||||||||||
|
Time deposits
|
237,962 | 1,178 | 1.99 | 270,411 | 1,746 | 2.59 | ||||||||||||||||||
|
Borrowed funds
|
81,967 | 791 | 3.87 | 80,520 | 830 | 4.13 | ||||||||||||||||||
|
Total interest bearing liabilities
|
536,424 | 2,092 | 1.56 | 547,694 | 2,715 | 1.99 | ||||||||||||||||||
|
Non-interest bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
136,218 | 122,829 | ||||||||||||||||||||||
|
Other
|
3,701 | 4,915 | ||||||||||||||||||||||
|
Total liabilities
|
676,343 | 675,438 | ||||||||||||||||||||||
|
Stockholders' equity
|
76,329 | 72,424 | ||||||||||||||||||||||
|
Total liabilities & stockholders' equity
|
752,672 | 747,862 | ||||||||||||||||||||||
|
Net interest income (FTE)
|
6,351 | 6,134 | ||||||||||||||||||||||
|
Net interest spread (b)
|
3.25 | 3.16 | ||||||||||||||||||||||
|
Effect of non-interest
|
||||||||||||||||||||||||
|
bearing funds
|
0.37 | 0.40 | ||||||||||||||||||||||
|
Net yield on interest earning assets (c)
|
3.62 | 3.56 | ||||||||||||||||||||||
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
(c)
|
(c)
|
|||||||||||||||||||||||
|
Average
|
Annualized
|
Average
|
Annualized
|
|||||||||||||||||||||
|
Balance
|
Interest
|
Yield/Rate
|
Balance
|
Interest
|
Yield/Rate
|
|||||||||||||||||||
|
$
|
$
|
%
|
$
|
$
|
%
|
|||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||||||
|
Federal funds sold and interest
|
||||||||||||||||||||||||
|
on deposits at other banks
|
17,663 | 18 | 0.21 | 2,927 | 4 | 0.29 | ||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||
|
Taxable
|
178,101 | 3,168 | 3.56 | 179,469 | 3,899 | 4.35 | ||||||||||||||||||
|
Tax-exempt
|
79,104 | 2,526 | 6.39 | 64,041 | 1,982 | 6.19 | ||||||||||||||||||
|
Total securities (d)
|
257,205 | 5,694 | 4.43 | 243,510 | 5,881 | 4.83 | ||||||||||||||||||
|
Loans (a)
|
418,064 | 11,099 | 5.32 | 431,914 | 11,550 | 5.36 | ||||||||||||||||||
|
Regulatory stock
|
4,447 | 5 | 0.23 | 4,916 | 5 | 0.21 | ||||||||||||||||||
|
Total interest earning assets
|
697,379 | 16,816 | 4.83 | 683,267 | 17,440 | 5.11 | ||||||||||||||||||
|
Non-interest earning assets (d)
|
49,882 | 56,255 | ||||||||||||||||||||||
|
Total assets
|
747,261 | 739,522 | ||||||||||||||||||||||
|
LIABILITIES &
|
||||||||||||||||||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
116,920 | 193 | 0.33 | 103,423 | 236 | 0.46 | ||||||||||||||||||
|
Savings deposits
|
97,330 | 50 | 0.10 | 88,923 | 61 | 0.14 | ||||||||||||||||||
|
Time deposits
|
241,303 | 2,492 | 2.08 | 267,920 | 3,515 | 2.65 | ||||||||||||||||||
|
Borrowed funds
|
80,366 | 1,553 | 3.90 | 83,007 | 1,714 | 4.16 | ||||||||||||||||||
|
Total interest bearing liabilities
|
535,919 | 4,288 | 1.61 | 543,273 | 5,526 | 2.05 | ||||||||||||||||||
|
Non-interest bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
132,437 | 120,484 | ||||||||||||||||||||||
|
Other
|
3,735 | 4,605 | ||||||||||||||||||||||
|
Total liabilities
|
672,091 | 668,362 | ||||||||||||||||||||||
|
Stockholders' equity
|
75,170 | 71,160 | ||||||||||||||||||||||
|
Total liabilities & stockholders' equity
|
747,261 | 739,522 | ||||||||||||||||||||||
|
Net interest income (FTE)
|
12,528 | 11,914 | ||||||||||||||||||||||
|
Net interest spread (b)
|
3.22 | 3.06 | ||||||||||||||||||||||
|
Effect of non-interest
|
||||||||||||||||||||||||
|
bearing funds
|
0.37 | 0.42 | ||||||||||||||||||||||
|
Net yield on interest earning assets (c)
|
3.59 | 3.48 | ||||||||||||||||||||||
|
|
·
|
Historical loan loss experience by loan type
|
|
|
·
|
Concentrations of credit risk
|
|
|
·
|
Volume of delinquent and non-performing loans
|
|
|
·
|
Collateral evaluation on a liquidation basis for specifically reviewed credits
|
|
|
·
|
Loan portfolio characteristics
|
|
|
·
|
Current economic conditions
|
|
Three Months Ended June 30,
|
Increase (Decrease)
|
|||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
$
|
$
|
$
|
%
|
|||||||||||||
|
Trust and investment services
|
316 | 277 | 39 | 14.1 | ||||||||||||
|
Service charges on deposit accounts
|
343 | 459 | (116 | ) | (25.3 | ) | ||||||||||
|
Other service charges and fees
|
112 | 119 | (7 | ) | (5.9 | ) | ||||||||||
|
Commissions
|
482 | 408 | 74 | 18.1 | ||||||||||||
|
Gains on securities transactions
|
593 | 350 | 243 | 69.4 | ||||||||||||
|
Impairment losses on securities
|
(72 | ) | (55 | ) | (17 | ) | 30.9 | |||||||||
|
Gains on sale of mortgages
|
26 | 48 | (22 | ) | (45.8 | ) | ||||||||||
|
Losses on sale of loans
|
(263 | ) | - | (263 | ) | - | ||||||||||
|
Earnings on bank owned life insurance
|
147 | 142 | 5 | 3.5 | ||||||||||||
|
Other miscellaneous income
|
66 | 51 | 15 | 29.4 | ||||||||||||
|
Total other income
|
1,750 | 1,799 | (49 | ) | (2.7 | ) | ||||||||||
|
Six Months Ended June 30,
|
Increase (Decrease)
|
|||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
$
|
$
|
$
|
%
|
|||||||||||||
|
Trust and investment services
|
594 | 564 | 30 | 5.3 | ||||||||||||
|
Service charges on deposit accounts
|
643 | 898 | (255 | ) | (28.4 | ) | ||||||||||
|
Other service charges and fees
|
242 | 224 | 18 | 8.0 | ||||||||||||
|
Commissions
|
907 | 761 | 146 | 19.2 | ||||||||||||
|
Gains on securities transactions
|
1,077 | 558 | 519 | 93.0 | ||||||||||||
|
Impairment losses on securities
|
(219 | ) | (104 | ) | (115 | ) | 110.6 | |||||||||
|
Gains on sale of mortgages
|
80 | 63 | 17 | 27.0 | ||||||||||||
|
Losses on sale of loans
|
(263 | ) | - | (263 | ) | - | ||||||||||
|
Earnings on bank owned life insurance
|
293 | 289 | 4 | 1.4 | ||||||||||||
|
Other miscellaneous income
|
176 | 227 | (51 | ) | (22.5 | ) | ||||||||||
|
Total other income
|
3,530 | 3,480 | 50 | 1.4 | ||||||||||||
|
Three Months Ended June 30,
|
Increase (Decrease)
|
|||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
$
|
$
|
$
|
%
|
|||||||||||||
|
Salaries and employee benefits
|
2,810 | 2,728 | 82 | 3.0 | ||||||||||||
|
Occupancy expenses
|
396 | 408 | (12 | ) | (2.9 | ) | ||||||||||
|
Equipment expenses
|
202 | 208 | (6 | ) | (2.9 | ) | ||||||||||
|
Advertising & marketing expenses
|
94 | 122 | (28 | ) | (23.0 | ) | ||||||||||
|
Computer software & data processing expenses
|
392 | 396 | (4 | ) | (1.0 | ) | ||||||||||
|
Bank shares tax
|
208 | 191 | 17 | 8.9 | ||||||||||||
|
Professional services
|
386 | 414 | (28 | ) | (6.8 | ) | ||||||||||
|
FDIC Insurance
|
123 | 172 | (49 | ) | (28.5 | ) | ||||||||||
|
Other operating expenses
|
373 | 452 | (79 | ) | (17.5 | ) | ||||||||||
|
Total Operating Expenses
|
4,984 | 5,091 | (107 | ) | (2.1 | ) | ||||||||||
|
Six Months Ended June 30,
|
Increase (Decrease)
|
|||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
$
|
$
|
$
|
%
|
|||||||||||||
|
Salaries and employee benefits
|
5,662 | 5,420 | 242 | 4.5 | ||||||||||||
|
Occupancy expenses
|
807 | 815 | (8 | ) | (1.0 | ) | ||||||||||
|
Equipment expenses
|
398 | 416 | (18 | ) | (4.3 | ) | ||||||||||
|
Advertising & marketing expenses
|
165 | 234 | (69 | ) | (29.5 | ) | ||||||||||
|
Computer software & data processing expenses
|
777 | 759 | 18 | 2.4 | ||||||||||||
|
Bank shares tax
|
416 | 382 | 34 | 8.9 | ||||||||||||
|
Professional services
|
687 | 784 | (97 | ) | (12.4 | ) | ||||||||||
|
FDIC Insurance
|
345 | 340 | 5 | 1.5 | ||||||||||||
|
Other operating expenses
|
733 | 794 | (61 | ) | (7.7 | ) | ||||||||||
|
Total Operating Expenses
|
9,990 | 9,944 | 46 | 0.5 | ||||||||||||
|
|
·
|
Depreciation of bank buildings
|
|
|
·
|
Real estate taxes and property insurance
|
|
|
·
|
Utilities
|
|
|
·
|
Building repair and maintenance
|
|
|
·
|
Postage
|
|
|
·
|
Director fees and expense
|
|
|
·
|
Travel expense
|
|
|
·
|
General supplies
|
|
|
·
|
Charitable contributions
|
|
|
·
|
Delinquent loan expenses
|
|
|
·
|
Deposit account charge-offs and recoveries
|
|
|
·
|
Performance of the various instruments
|
|
|
·
|
Direction of interest rates
|
|
|
·
|
Slope of the yield curve
|
|
|
·
|
ALCO positions as to liquidity, credit risk, interest rate risk, and net portfolio value
|
|
|
·
|
Economic factors impacting debt securities
|
|
Period Ending
|
||||||||||||||||||||||||
|
June 30, 2011
|
December 31, 2010
|
June 30, 2010
|
||||||||||||||||||||||
|
$
|
%
|
$
|
%
|
$
|
%
|
|||||||||||||||||||
|
U.S. government agencies
|
47,432 | 17.8 | 47,886 | 18.5 | 53,734 | 21.0 | ||||||||||||||||||
|
U.S. agency mortgage-backed securities
|
47,558 | 17.9 | 38,838 | 15.0 | 33,317 | 13.0 | ||||||||||||||||||
|
U.S. agency collateralized mortgage obligations
|
57,709 | 21.7 | 65,393 | 25.2 | 73,578 | 28.8 | ||||||||||||||||||
|
Private collateralized mortgage obligations
|
10,807 | 4.1 | 11,812 | 4.6 | 12,572 | 4.9 | ||||||||||||||||||
|
Corporate debt securities
|
18,055 | 6.8 | 11,909 | 4.6 | 11,535 | 4.5 | ||||||||||||||||||
|
Obligations of states and political subdivisions
|
80,126 | 30.2 | 79,401 | 30.6 | 68,407 | 26.7 | ||||||||||||||||||
|
Equity securities
|
3,950 | 1.5 | 3,899 | 1.5 | 2,936 | 1.1 | ||||||||||||||||||
|
Total securities
|
265,637 | 100.0 | 259,138 | 100.0 | 256,079 | 100.0 | ||||||||||||||||||
|
|
·
|
interest spread versus U.S. Treasury rates on the various securities
|
|
|
·
|
pricing of the instruments, including supply and demand for the product
|
|
|
·
|
structure of the instruments, including duration and average life
|
|
|
·
|
prepayment speeds on mortgage-backed securities and collateralized mortgage obligations
|
|
|
·
|
risk-based capital reasons
|
|
|
·
|
tax considerations with regard to obligations of states and political subdivisions.
|
|
June 30,
|
December 31,
|
June 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
2010
|
||||||||||||||||||||||
|
$
|
%
|
$
|
%
|
$
|
%
|
|||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||||||
|
Commercial mortgages
|
98,101 | 24.0 | 96,256 | 23.2 | 100,310 | 23.5 | ||||||||||||||||||
|
Agriculture mortgages
|
68,756 | 16.8 | 60,513 | 14.6 | 58,798 | 13.8 | ||||||||||||||||||
|
Construction
|
11,853 | 2.9 | 14,781 | 3.6 | 16,198 | 3.8 | ||||||||||||||||||
|
Total commercial real estate
|
178,710 | 43.7 | 171,550 | 41.4 | 175,306 | 41.1 | ||||||||||||||||||
|
Consumer real estate (a)
|
||||||||||||||||||||||||
|
1-4 family residential mortgages
|
137,614 | 33.6 | 137,361 | 33.1 | 137,701 | 32.2 | ||||||||||||||||||
|
Home equity loans
|
16,950 | 4.1 | 17,719 | 4.3 | 20,124 | 4.7 | ||||||||||||||||||
|
Home equity lines of credit
|
13,305 | 3.3 | 12,490 | 3.0 | 11,206 | 2.6 | ||||||||||||||||||
|
Total consumer real estate
|
167,869 | 41.0 | 167,570 | 40.4 | 169,031 | 39.5 | ||||||||||||||||||
|
Commercial and industrial
|
||||||||||||||||||||||||
|
Commercial and industrial
|
26,601 | 6.5 | 28,434 | 6.8 | 28,830 | 6.8 | ||||||||||||||||||
|
Tax-free loans
|
20,956 | 5.1 | 23,028 | 5.5 | 29,018 | 6.8 | ||||||||||||||||||
|
Agriculture loans
|
10,564 | 2.6 | 11,756 | 2.8 | 11,369 | 2.7 | ||||||||||||||||||
|
Total commercial and industrial
|
58,121 | 14.2 | 63,218 | 15.1 | 69,217 | 16.3 | ||||||||||||||||||
|
Consumer
|
4,409 | 1.1 | 13,045 | 3.1 | 13,389 | 3.1 | ||||||||||||||||||
|
Total loans
|
409,109 | 100.0 | 415,383 | 100.0 | 426,943 | 100.0 | ||||||||||||||||||
|
Less:
|
||||||||||||||||||||||||
|
Deferred loan fees, net
|
107 | 149 | 230 | |||||||||||||||||||||
|
Allowance for loan losses
|
7,801 | 7,132 | 6,413 | |||||||||||||||||||||
|
Total net loans
|
401,201 | 408,102 | 420,300 | |||||||||||||||||||||
|
(a)
|
Residential real estate loans do not include mortgage loans sold to Fannie Mae and serviced by ENB. These loans totaled $9,483,000 as of June 30, 2011, $10,101,000 as of December 31, 2010, and $11,713,000 as of June 30, 2010.
|
|
|
·
|
Non-accrual loans
|
|
|
·
|
Loans past due 90 days or more and still accruing
|
|
|
·
|
Troubled debt restructurings
|
|
|
·
|
Other real estate owned
|
|
June 30,
|
December 31,
|
June 30,
|
||||||||||
|
2011
|
2010
|
2010
|
||||||||||
|
$
|
$
|
$
|
||||||||||
|
Non-accrual loans
|
1,965 | 3,881 | 5,389 | |||||||||
|
Loans past due 90 days or more and still accruing
|
375 | 152 | 165 | |||||||||
|
Troubled debt restructurings
|
1,671 | 1,676 | 1,550 | |||||||||
|
Total non-performing loans
|
4,011 | 5,709 | 7,104 | |||||||||
|
Other real estate owned
|
400 | 400 | 914 | |||||||||
|
Total non-performing assets
|
4,411 | 6,109 | 8,018 | |||||||||
|
Non-performing assets to net loans
|
1.10 | % | 1.50 | % | 1.91 | % | ||||||
|
|
·
|
Charge offs of loans considered not recoverable
|
|
|
·
|
Recovery of loans previously charged off
|
|
|
·
|
Provision for loan losses
|
|
Six Months Ended
|
||||||||
|
June 30
|
||||||||
|
2011
|
2010
|
|||||||
|
$
|
$
|
|||||||
|
Balance at January 1,
|
7,132 | 5,912 | ||||||
|
Loans charged off:
|
||||||||
|
Real estate
|
97 | 156 | ||||||
|
Commercial and industrial
|
315 | 261 | ||||||
|
Consumer
|
24 | 50 | ||||||
|
Total charged off
|
436 | 467 | ||||||
|
Recoveries of loans previously charged off:
|
||||||||
|
Real estate
|
- | - | ||||||
|
Commercial and industrial
|
200 | 62 | ||||||
|
Consumer
|
5 | 6 | ||||||
|
Total recovered
|
205 | 68 | ||||||
|
Net loans charged off
|
231 | 399 | ||||||
|
Provision charged to operating expense
|
900 | 900 | ||||||
|
Balance at June 30,
|
7,801 | 6,413 | ||||||
|
Net charge-offs as a % of average total loans outstanding
|
0.06 | % | 0.09 | % | ||||
|
Allowance at end of period as a % of total loans
|
1.91 | % | 1.50 | % | ||||
|
June 30,
|
December 31,
|
June 30,
|
||||||||||
|
2011
|
2010
|
2010
|
||||||||||
|
$
|
$
|
$
|
||||||||||
|
Non-interest bearing demand
|
137,928 | 131,534 | 124,260 | |||||||||
|
NOW accounts
|
63,397 | 63,877 | 58,153 | |||||||||
|
Money market deposit accounts
|
53,953 | 55,111 | 50,014 | |||||||||
|
Savings accounts
|
100,567 | 92,964 | 92,180 | |||||||||
|
Time deposits
|
231,607 | 246,212 | 258,525 | |||||||||
|
Brokered time deposits
|
6,037 | 5,896 | 9,370 | |||||||||
|
Total deposits
|
593,489 | 595,594 | 592,502 | |||||||||
|
|
·
|
Convenience and service provided
|
|
|
·
|
Current rates paid on deposits relative to competitor rates
|
|
|
·
|
Level of and perceived direction of interest rates
|
|
|
·
|
Financial condition and perceived safety of the institution
|
|
|
·
|
Possible risks associated with other investment opportunities
|
|
|
·
|
Level of fees on deposit products
|
|
Regulatory Requirements
|
||||||||||||
|
Adequately
|
Well
|
|||||||||||
|
As of June 30, 2011
|
Capital Ratios
|
Capitalized
|
Capitalized
|
|||||||||
|
Total Capital to Risk-Weighted Assets
|
||||||||||||
|
Consolidated
|
18.0 | % | 8.0 | % | 10.0 | % | ||||||
|
Bank
|
17.7 | % | 8.0 | % | 10.0 | % | ||||||
|
Tier I Capital to Risk-Weighted Assets
|
||||||||||||
|
Consolidated
|
16.7 | % | 4.0 | % | 6.0 | % | ||||||
|
Bank
|
16.5 | % | 4.0 | % | 6.0 | % | ||||||
|
Tier I Capital to Average Assets
|
||||||||||||
|
Consolidated
|
10.1 | % | 4.0 | % | 5.0 | % | ||||||
|
Bank
|
10.0 | % | 4.0 | % | 5.0 | % | ||||||
|
As of December 31, 2010
|
||||||||||||
|
Total Capital to Risk-Weighted Assets
|
||||||||||||
|
Consolidated
|
17.5 | % | 8.0 | % | 10.0 | % | ||||||
|
Bank
|
17.3 | % | 8.0 | % | 10.0 | % | ||||||
|
Tier I Capital to Risk-Weighted Assets
|
||||||||||||
|
Consolidated
|
16.3 | % | 4.0 | % | 6.0 | % | ||||||
|
Bank
|
16.1 | % | 4.0 | % | 6.0 | % | ||||||
|
Tier I Capital to Average Assets
|
||||||||||||
|
Consolidated
|
9.8 | % | 4.0 | % | 5.0 | % | ||||||
|
Bank
|
9.6 | % | 4.0 | % | 5.0 | % | ||||||
|
As of June 30, 2010
|
||||||||||||
|
Total Capital to Risk-Weighted Assets
|
||||||||||||
|
Consolidated
|
16.7 | % | 8.0 | % | 10.0 | % | ||||||
|
Bank
|
16.6 | % | 8.0 | % | 10.0 | % | ||||||
|
Tier I Capital to Risk-Weighted Assets
|
||||||||||||
|
Consolidated
|
15.5 | % | 4.0 | % | 6.0 | % | ||||||
|
Bank
|
15.3 | % | 4.0 | % | 6.0 | % | ||||||
|
Tier I Capital to Average Assets
|
||||||||||||
|
Consolidated
|
9.6 | % | 4.0 | % | 5.0 | % | ||||||
|
Bank
|
9.5 | % | 4.0 | % | 5.0 | % | ||||||
|
June 30,
|
||||
|
2011
|
||||
|
$
|
||||
|
Commitments to extend credit:
|
||||
|
Revolving home equity
|
18,362 | |||
|
Construction loans
|
12,927 | |||
|
Real estate loans
|
9,192 | |||
|
Business loans
|
55,417 | |||
|
Consumer loans
|
1,768 | |||
|
Other
|
3,389 | |||
|
Standby letters of credit
|
7,007 | |||
|
Total
|
108,062 | |||
|
|
·
|
Credit risk
|
|
|
·
|
Liquidity risk
|
|
|
·
|
Interest rate risk
|
|
|
·
|
Deposits
|
|
|
·
|
Loan repayments
|
|
|
·
|
Maturities and sales of securities
|
|
|
·
|
Borrowings from correspondent and member banks
|
|
|
·
|
Repurchase agreements
|
|
|
·
|
Brokered deposits
|
|
|
·
|
Current earnings
|
|
|
·
|
Core Deposit Ratio – Core deposits as a percentage of assets
|
|
|
·
|
Funding Concentration Analysis – Alternative funding sources outside of core deposits as a percentage of assets
|
|
|
·
|
Short-term Funds Availability – Readily available short-term funds as a percentage of assets
|
|
|
·
|
Securities Portfolio Liquidity – Cash flows maturing in one year or less as a percentage of assets and securities portfolio
|
|
|
·
|
Borrowing Limits – Internal borrowing limits in terms of both FHLB and total borrowings
|
|
|
·
|
Three-, Six-, and Twelve-month Projected Sources and Uses of Funds
|
|
|
·
|
Changes in net interest income
|
|
|
·
|
Changes in net portfolio value
|
|
|
·
|
Projected interest rates
|
|
|
·
|
Timing of interest rate changes
|
|
|
·
|
Changes to the yield curve
|
|
|
·
|
Prepayment speeds on loans and mortgage-backed securities
|
|
|
·
|
Anticipated calls on financial instruments with call options
|
|
|
·
|
Deposit and loan balance fluctuations
|
|
|
·
|
Economic conditions
|
|
|
·
|
Consumer reaction to interest rate changes
|
|
Total Number of
|
Maximum Number
|
|||||||||||||||
|
Total Number
|
Average
|
Shares Purchased
|
of Shares that May
|
|||||||||||||
|
of Shares
|
Price Paid
|
as Part of Publicly
|
Yet be Purchased
|
|||||||||||||
|
Period
|
Purchased
|
Per Share
|
Announced Plans *
|
Under the Plan *
|
||||||||||||
|
April 2011
|
- | - | - | 82,500 | ||||||||||||
|
May 2011
|
- | - | - | 82,500 | ||||||||||||
|
June 2011
|
2,500 | $ | 24.65 | 2,500 | 80,000 | |||||||||||
|
Total
|
2,500 | |||||||||||||||
|
Page
|
|||
|
3 (i)
|
Articles of Incorporation of the Registrant, as amended
|
*
|
|
|
3 (ii)
|
By-Laws of the Registrant, as amended
|
**
|
|
|
10.1
|
Form of Deferred Income Agreement.
|
***
|
|
|
10.2
|
2001 Employee Stock Purchase Plan
|
****
|
|
|
10.3
|
2010 Non-Employee Directors’ Stock Plan
|
*****
|
|
|
11
|
Statement re: computation of per share earnings
|
4
|
|
|
(Included on page 4 herein)
|
|||
|
31.1
|
Section 302 Chief Executive Officer Certification
|
63
|
|
|
31.2
|
Section 302 Principal Financial Officer Certification
|
64
|
|
|
32.1
|
Section 1350 Chief Executive Officer Certification
|
65
|
|
|
32.2
|
Section 1350 Principal Financial Officer Certification
|
66
|
|
|
101
|
Interactive Data File
|
******
|
|
|
*
|
Incorporated herein by reference to Exhibit 3.1 of the Corporation’s Form 8-K12g3 filed with the SEC on July 1, 2008.
|
|
**
|
Incorporated herein by reference to Exhibit 3.2 of the Corporation’s Form 8-K filed with the SEC on January 15, 2010.
|
|
***
|
Incorporated herein by reference to Exhibit 10.1 of the Corporation’s Quarterly Report on Form 10-Q, filed with the SEC on August 13, 2008.
|
|
****
|
Incorporated herein by reference to Exhibit 99.1 of the Corporation’s Registration Statement on Form S-8 filed with the SEC on July 9, 2008.
|
|
*****
|
Incorporated herein by reference to Exhibit 10 of the Corporation’s Registration Statement on Form S-8 filed with the SEC on June 4, 2010.
|
|
******
|
To be filed by amendment.
|
|
ENB Financial Corp
|
||
|
(Registrant)
|
||
|
Dated:
August 10, 2011
|
By:
|
/s/ Aaron L. Groff, Jr.
|
|
Aaron L. Groff, Jr.
|
||
|
Chairman of the Board,
|
||
|
President & CEO
|
||
|
Dated:
August 10, 2011
|
By:
|
/s/ Scott E. Lied
|
|
Scott E. Lied, CPA
|
||
|
Treasurer
|
||
|
Principal Financial Officer
|
|
Exhibit
No.
|
Description
|
Page number
on Manually
Signed
Original
|
||
|
3(i)
|
Articles of Incorporation of the Registrant, as amended. (Incorporated herein by reference to Exhibit 3.1 of the Corporation’s Form 8-K12g3 filed with the SEC on July 1, 2008.)
|
|||
|
3 (ii)
|
By-Laws of the Registrant, as amended. (Incorporated herein by reference to Exhibit 3.2 of the Corporation’s Form 8-K filed with the SEC on January 15, 2010.)
|
|||
|
10.1
|
Form of Deferred Income Agreement. (Incorporated herein by reference to Exhibit 10.1 of the Corporation’s Quarterly Report on Form 10-Q filed with the SEC on August 13, 2008.)
|
|||
|
10.2
|
2001 Employee Stock Purchase Plan (Incorporated herein by reference to Exhibit 99.1 of the Corporation’s Registration Statement on Form S-8 filed with the SEC on July 9, 2008.)
|
|||
|
10.3
|
2010 Non-Employee Directors’ Stock Plan. (Incorporated herein by reference to Exhibit 10 of the Corporation’s Form S-8 filed with the SEC on June 4, 2010.)
|
|||
|
11
|
Statement re: Computation of Earnings Per Share as found on page 4 of Form 10-Q, which is included herein.
|
Page 4
|
||
|
Section 302 Chief Executive Officer Certification (Required by Rule 13a-14(a)).
|
Page 63
|
|||
|
Section 302 Principal Financial Officer Certification (Required by Rule 13a-14(a)).
|
Page 64
|
|||
|
Section 1350 Chief Executive Officer Certification (Required by Rule 13a-14(b)).
|
Page 65
|
|||
|
Section 1350 Principal Financial Officer Certification (Required by Rule 13a-14(b)).
|
Page 66
|
|||
|
101
|
Interactive Data File
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|