These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
|
Nevada
|
36-3526027
|
|
(State
or other jurisdiction of
|
(IRS
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
3
rd
Floor, Borough A, Block A, No. 181,
|
||
|
South
Taibai Road, Xi’an, Shaanxi Province,
|
||
|
People’s Republic of
China 710065
|
||
|
(Address
of principal executive offices) (Zip Code)
|
||
|
+86-29-88266368
|
||
|
(Issuer's
telephone number, including area code)
|
|
Large
accelerated filer
o
|
Accelerated
filer
x
|
|
Non-accelerated
filer
o
|
Smaller
reporting company
o
|
|
(
Do not check if a smaller reporting company )
|
|
Page
|
||||
|
PART
I
|
FINANCIAL
INFORMATION
|
|
||
|
Item
1.
|
Financial
Statements.
|
3
|
||
|
Consolidated
Balance Sheets
|
4
|
|||
|
As
of December 31, 2010 and June 30, 2010 (Unaudited)
|
||||
|
Consolidated
Statements of Income and Comprehensive Income
|
5
|
|||
|
For
the Three and Six Months Ended December 31, 2010 and 2009
(Unaudited)
|
||||
|
Consolidated
Statements of Cash Flows
|
6
|
|||
|
For
the Six Months Ended December 31, 2010 and 2009
(Unaudited)
|
||||
|
Notes
to Consolidated Financial Statements
|
7
|
|||
|
As
of December 31, 2010 (Unaudited)
|
||||
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
29
|
||
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
41
|
||
|
Item
4.
|
Controls
and Procedures
|
42
|
||
|
PART
II
|
OTHER
INFORMATION
|
|||
|
Item
1.
|
Legal
Proceedings
|
43
|
||
|
Item
1A.
|
Risk
Factors
|
44
|
||
|
Item
6.
|
Exhibits
|
44
|
||
|
Signatures
|
45
|
|||
|
Exhibits/Certifications
|
46
|
|||
|
December 31, 2010
|
June 30, 2010
|
|||||||
|
ASSETS
|
||||||||
|
Current
Assets
|
||||||||
|
Cash
and cash equivalents
|
$ | 56,686,587 | $ | 62,335,437 | ||||
|
Accounts
receivable, net
|
14,585,377 | 15,571,888 | ||||||
|
Inventories
|
30,151,381 | 11,262,647 | ||||||
|
Other
assets
|
326,937 | 86,824 | ||||||
|
Related
party receivables
|
185,268 | - | ||||||
|
Advances
to suppliers
|
15,779,347 | 221,280 | ||||||
|
Total
Current Assets
|
117,714,897 | 89,478,076 | ||||||
|
Plant,
Property and Equipment, Net
|
47,327,181 | 29,368,515 | ||||||
|
Construction
In Progress
|
2,929,923 | 257,077 | ||||||
|
Other
Assets - Non Current
|
6,302,902 | 1,098,704 | ||||||
|
Intangible
Assets, Net
|
27,517,452 | 11,585,570 | ||||||
|
Goodwill
|
1,419,836 | - | ||||||
|
Total
Assets
|
$ | 203,212,191 | $ | 131,787,942 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current
Liabilities
|
||||||||
|
Accounts
payable
|
$ | 3,045,089 | $ | 328,124 | ||||
|
Unearned
revenue
|
19,507,197 | 41,645 | ||||||
|
Accrued
expenses and other payables
|
5,540,615 | 507,705 | ||||||
|
Amount
due to related parties
|
69,349 | 68,164 | ||||||
|
Taxes
payable
|
5,464,640 | 2,304,382 | ||||||
|
Short
term loans
|
6,295,550 | - | ||||||
|
Other
short-term liability
|
3,859,977 | - | ||||||
|
Total
Current Liabilities
|
43,782,417 | 3,250,020 | ||||||
|
Stockholders’
Equity
|
||||||||
|
Preferred
Stock, $.001 par value, 20,000,000 shares authorized, Zero shares issued
and outstanding
|
||||||||
|
Common
stock, $.001 par value, 115,197,165 shares authorized, 26,848,260 and
24,572,328 shares issued, and 25,937,887 and 24,572,328 shares
outstanding, as of December 31, 2010 and June 30, 2010,
respectively)
|
25,938 | 24,573 | ||||||
|
Additional
paid-in capital
|
88,876,585 | 75,755,682 | ||||||
|
Statutory
reserve
|
7,257,675 | 5,864,648 | ||||||
|
Retained
earnings
|
56,160,658 | 43,536,408 | ||||||
|
Accumulated
other comprehensive income
|
7,108,918 | 3,356,611 | ||||||
|
Total
Stockholders’ Equity
|
159,429,774 | 128,537,922 | ||||||
|
Total
Liabilities and Stockholders’ Equity
|
$ | 203,212,191 | $ | 131,787,942 | ||||
|
For
the Three Months Ended December 31,
|
For
the Six Months Ended December 31,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Sales
|
||||||||||||||||
|
Jinong
|
$ | 14,251,229 | $ | 9,110,797 | $ | 30,822,522 | $ | 19,289,446 | ||||||||
|
Gufeng
|
18,875,897 | - | 40,676,931 | - | ||||||||||||
|
Jintai
|
2,184,612 | 2,061,319 | 3,295,206 | 3,159,490 | ||||||||||||
|
Net
sales
|
35,311,738 | $ | 11,172,116 | 74,794,659 | 22,448,936 | |||||||||||
|
Cost
of goods sold
|
||||||||||||||||
|
Jinong
|
6,791,183 | 3,267,122 | 13,644,970 | 7,002,486 | ||||||||||||
|
Gufeng
|
14,998,764 | - | 33,899,277 | - | ||||||||||||
|
Jintai
|
1,188,965 | 1,135,221 | 1,778,259 | 1,717,718 | ||||||||||||
|
Cost
of goods sold
|
22,978,912 | 4,402,343 | 49,322,506 | 8,720,204 | ||||||||||||
|
Gross
profit
|
12,332,826 | 6,769,773 | 25,472,153 | 13,728,732 | ||||||||||||
|
Operating
expenses
|
||||||||||||||||
|
Selling
expenses
|
1,589,006 | 520,096 | 3,004,991 | 735,767 | ||||||||||||
|
General
and administrative expenses
|
2,871,064 | 814,551 | 4,969,251 | 1,348,730 | ||||||||||||
|
Total
operating expenses
|
4,460,070 | 1,334,647 | 7,974,242 | 2,084,497 | ||||||||||||
|
Income
from operations
|
7,872,756 | 5,435,126 | 17,497,911 | 11,644,235 | ||||||||||||
|
Other
income (expense)
|
||||||||||||||||
|
Other
income (expense)
|
2,084 | (413 | ) | (9,859 | ) | 553 | ||||||||||
|
Interest
income
|
87,925 | 52,656 | 152,916 | 81,922 | ||||||||||||
|
Interest
expense
|
(117,852 | ) | (44,335 | ) | (294,527 | ) | (105,644 | ) | ||||||||
|
Total
other income (expense)
|
(27,843 | ) | 7,908 | (151,470 | ) | (23,169 | ) | |||||||||
|
Income
before income taxes
|
7,844,913 | 5,443,034 | 17,346,441 | 11,621,066 | ||||||||||||
|
Provision
for income taxes
|
1,615,421 | 722,041 | 3,329,164 | 1,652,798 | ||||||||||||
|
Net
income
|
6,229,492 | 4,720,993 | 14,017,277 | 9,968,268 | ||||||||||||
|
Other
comprehensive income
|
||||||||||||||||
|
Foreign
currency translation gain/(loss)
|
2,458,260
|
31,284 |
3,752,307
|
6,354 | ||||||||||||
|
Comprehensive
income
|
$ |
8,687,752
|
$ | 4,752,277 | $ |
17,769,584
|
$ | 9,974,622 | ||||||||
|
Basic
weighted average shares outstanding
|
25,937,866 | 23,266,097 | 25,930,424 | 22,450,562 | ||||||||||||
|
Basic
net earnings per share
|
$ | 0.24 | $ | 0.20 | $ | 0.54 | $ | 0.44 | ||||||||
|
Diluted
weighted average shares outstanding
|
26,393,072 | 23,286,653 | 26,383,123 | 22,471,118 | ||||||||||||
|
Diluted
net earnings per share
|
0.24 | 0.20 | 0.53 | 0.44 | ||||||||||||
|
2010
|
2009
|
|||||||
|
Cash
flows from operating activities
|
||||||||
|
Net
income
|
$ | 14,017,277 | $ | 9,968,268 | ||||
|
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||
|
Issuance
of equity for compensation
|
1,542,337 | - | ||||||
|
Depreciation
|
1,715,800 | 986,663 | ||||||
|
Amortization
|
480,953 | 150,318 | ||||||
|
Decrease
/ (Increase) in current assets, net of effects from
acquisitions:
|
||||||||
|
Accounts
receivable
|
1,721,402 | (2,797,999 | ) | |||||
|
Other
receivables
|
(662,984 | ) | (321 | ) | ||||
|
Inventories
|
(85,162 | ) | (2,719,957 | ) | ||||
|
Advances
to suppliers
|
(19,956,392 | ) | (142,513 | ) | ||||
|
Other
assets
|
45,480 | (35,952 | ) | |||||
|
(Decrease)
/ Increase in current liabilities, net of effects from
acquisitions:
|
||||||||
|
Accounts
payable
|
(3,263,212 | ) | (395,573 | ) | ||||
|
Unearned
revenue
|
(244,631 | ) | 141,422 | |||||
|
Tax
payables
|
3,029,953 | 391,854 | ||||||
|
Other
payables and accrued expenses
|
2,862,260 | 436,338 | ||||||
|
Net
cash provided by operating activities
|
1,203,081 | 5,982,548 | ||||||
|
Cash
flows from investing activities
|
||||||||
|
Purchase
of plant, property, and equipment
|
(1,990,803 | ) | (2,440,748 | ) | ||||
|
Purchase
of intangible assets
|
- | (10,703,302 | ) | |||||
|
Acquisition
of Gufeng, net of cash acquired
|
(6,720,539 | ) | - | |||||
|
Amounts
increase in construction in progress
|
(1,847,306 | ) | (4,730 | ) | ||||
|
Net
cash used in investing activities
|
(10,558,648 | ) | (13,148,780 | ) | ||||
|
Cash
flows from financing activities
|
||||||||
|
Repayment
of loan
|
- | (979,876 | ) | |||||
|
Borrows
of loan
|
2,238,000 | - | ||||||
|
Proceeds
from issuance of shares
|
- | 51,373,234 | ||||||
|
Restricted
cash
|
- | 46,683 | ||||||
|
Net
cash provided by financing activities
|
2,238,000 | 50,440,041 | ||||||
|
Effect
of exchange rate change on cash and cash equivalents
|
1,468,717 | 114,236 | ||||||
|
Net
increase (decrease) in cash and cash equivalents
|
(5,648,850 | ) | 43,388,045 | |||||
|
Cash
and cash equivalents, beginning balance
|
62,335,437 | 17,795,447 | ||||||
|
Cash
and cash equivalents, ending balance
|
$ | 56,686,587 | $ | 61,183,492 | ||||
|
Supplement
disclosure of cash flow information
|
||||||||
|
Interest
expense paid
|
$ | 116,105 | $ | (88,936 | ) | |||
|
Income
taxes paid
|
$ | 316,320 | $ | - | ||||
|
Estimated Useful Life
|
|
|
Building
|
10-25
years
|
|
Agricultural
assets
|
8
years
|
|
Machinery
and equipment
|
5-15
years
|
|
Vehicles
|
3-5
years
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Net
Income for Basic Earnings Per Share
|
$ | 6,229,492 | $ | 4,720,993 | $ | 14,017,277 | $ | 9,968,268 | ||||||||
|
Basic
Weighted Average Number of Shares
|
25,937,866 | 23,266,097 | 25,930,424 | 22,450,562 | ||||||||||||
|
Net
Income per Share – Basic
|
0.24 | 0.20 | 0.54 | 0.44 | ||||||||||||
|
Net
Income for Diluted Earnings Per Share
|
6,229,492 | 4,720,993 | 14,017,277 | 9,968,268 | ||||||||||||
|
Diluted
Weighted Average Number of Shares
|
26,393,072 | 23,286,653 | 26,383,123 | 22,471,118 | ||||||||||||
|
Net
Income per Share – Diluted
|
$ | 0.24 | $ | 0.20 | $ | 0.53 | $ | 0.44 | ||||||||
|
($ in millions)
|
||||
|
Purchase
Price
|
$ | 24.3 | ||
|
Fair
Value of Assets Acquired:
|
||||
|
Current
assets
|
25.1 | |||
|
Fixed
assets
|
17.3 | |||
|
Intangible
assets
|
15.8 | |||
|
Other
assets
|
- | |||
|
Total
Assets Acquired
|
$ | 58.2 | ||
|
Fair
Value of Liabilities Assumed:
|
||||
|
Current
liabilities
|
$ | 15.9 | ||
|
Deferred
revenue
|
19.4 | |||
|
Deferred
tax liabilities, net
|
- | |||
|
Total
Liabilities Assumed
|
$ | 35.3 | ||
|
Goodwill
(1)
|
$ | 1.4 | ||
|
Gufeng at July 2, 2010
|
||||||||
|
($ in millions)
|
Fair Value
|
Estimated useful life
(in years)
|
||||||
|
Amortizable
intangible assets:
|
||||||||
|
Customer
relationships
|
$ | 8.4 | 10 | |||||
|
Indefinite-lived
intangibles:
|
||||||||
|
Trademarks
|
$ | 7.4 | ||||||
|
Total
intangible assets acquired
|
$ | 15.8 | ||||||
|
For the Three
|
||||||||
|
Months Ended
|
For the Six
|
|||||||
|
($ in millions, except per share data)
|
December 31,
2010
|
Months Ended
December 31, 2
010
|
||||||
|
Net
Sales
|
$ | 19.7 | $ | 48.5 | ||||
|
Net
Income
|
$ | 5.3 | $ | 12.1 | ||||
|
Basic
earnings per share
|
$ | 0.23 | $ | 0.54 | ||||
|
Diluted
earnings per share
|
$ | 0.23 | $ | 0.54 | ||||
|
December 31,
|
June 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
Raw
materials
|
$ | 4,754,015 | $ | 314,267 | ||||
|
Supplies
and packing materials
|
856,257 | 113,146 | ||||||
|
Work
in progress
|
91,026 | 10,686,325 | ||||||
|
Finished
goods
|
24,450,083 | 148,909 | ||||||
|
Total
|
$ | 30,151,381 | $ | 11,262,647 | ||||
|
December 31,
|
June 30,
|
|||||||
|
20
10
|
2010
|
|||||||
|
Advancement
|
$ | 208,125 | $ | 41,875 | ||||
|
Promotional
material
|
72,145 | 44,949 | ||||||
|
Prepaid
insurance
|
46,667 | - | ||||||
|
Total
|
$ | 326,937 | $ | 86,824 | ||||
|
December 31,
|
June 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
Building
and improvements
|
$ | 37,406,782 | $ | 11,719,363 | ||||
|
Auto
|
1,353,601 | 117,295 | ||||||
|
Machinery
and equipment
|
18,470,958 | 21,628,525 | ||||||
|
Agriculture
assets
|
1,387,896 | 1,528 ,898 | ||||||
|
Total
property, plant and equipment
|
58,619,237 | 34,994,081 | ||||||
|
Less:
accumulated depreciation
|
(11,292,056 | ) | (5,625,566 | ) | ||||
|
Total
|
$ | 47,327,181 | $ | 29,368,515 | ||||
|
December 31,
|
June 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
Land
use rights, net
|
$ | 11,920,948 | $ | 11,495,058 | ||||
|
Technology
patent, net
|
51,990 | 90,512 | ||||||
|
Customer
relationships, net
|
8,069,428 | - | ||||||
|
Trademarks
|
7,475,086 | - | ||||||
|
Total
|
$ | 27,517,452 | $ | 11,585,570 | ||||
|
December 31,
|
June 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
Land
use rights
|
$ | 12,365,969 | $ | 11,866,105 | ||||
|
Less:
accumulated amortization
|
(445,021 | ) | (371,047 | ) | ||||
|
Total
land use rights, net
|
$ | 11,920,948 | $ | 11,495,058 | ||||
|
December 31,
|
June 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
Technology
know-how
|
$ | 891,248 | $ | 866,338 | ||||
|
Less:
accumulated amortization
|
(839,258 | ) | (775,826 | ) | ||||
|
Total
technology know-how, net
|
$ | 51,990 | $ | 90,512 | ||||
|
December 31,
|
June 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
Customer
relationships
|
$ | 8,494,135 | $ | - | ||||
|
Less:
accumulated amortization
|
(424,707 | ) | - | |||||
|
Total
customer relationships, net
|
$ | 8,069,428 | $ | - | ||||
|
December
31, 2011
|
$ | 1,077,909 | ||
|
December
31, 2012
|
984,768 | |||
|
December
31, 2013
|
984,768 | |||
|
December
31, 2014
|
984,768 | |||
|
December
31, 2015
|
984,768 |
|
December 31,
|
June 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
Payroll
payable
|
$ | 164,483 | $ | 8,848 | ||||
|
Welfare
payable
|
321,340 | 164,051 | ||||||
|
Accrued
expenses
|
881,417 | 334,806 | ||||||
|
Other
payables
|
3,558,606 | - | ||||||
|
Other
levy payable
|
149,346 | - | ||||||
|
Accrued
legal
|
465,423 | - | ||||||
|
Total
|
$ | 5,540,615 | $ | 507,705 | ||||
|
December 31,
|
June 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
VAT
provision (credit)
|
$ | 3,996 | $ | (24,655 | ) | |||
|
Income
tax payable
|
5,144,042 | 2,020,253 | ||||||
|
Other
levies
|
316,602 | 308,784 | ||||||
|
Total
|
$ | 5,464,640 | $ | 2,304,382 | ||||
|
December 31,
|
December 31,
|
|||||||
|
|
2010
|
2009
|
||||||
|
Current
Tax
|
$ | 3,329,164 | $ | 1,652,798 | ||||
|
Deferred
Tax
|
- | - | ||||||
|
Total
|
$ | 3,329,164 | $ | 1,652,798 | ||||
| December 31, 2010 | ||||||||||||||||||||
|
China
|
United States
|
|||||||||||||||||||
|
15%
- 25%
|
34%
|
`Total
|
||||||||||||||||||
|
Pretax
income (loss)
|
20,365,391 | (3,018,950 | ) | 17,346,441 | ||||||||||||||||
|
Expected
income tax expense (benefit)
|
5,091,348 | 25.0 | % | (1,026,443 | ) | 34.0 | % | 4,064,905 | ||||||||||||
|
High-tech
income benefits on Jinong
|
(1,475,026 | ) | (7.2 | )% | (1,475,026 | ) | ||||||||||||||
|
Income
tax benefit of nontaxable income on Jintai
|
(351,565 | ) | (1.7 | )% | (351,565 | ) | ||||||||||||||
|
Other
|
64,407 | 0.3 | % | 64,407 | ||||||||||||||||
|
Change
in valuation allowance on deferred tax asset from US tax
benefit
|
1,026,443 | (34.0 | )% | 1,026,443 | ||||||||||||||||
|
Actual
tax expense
|
3,329,164 | 16.3 | % | - | - | % | 19.2 | % | ||||||||||||
| December 31, 2009 | ||||||||||||||||||||
|
China
|
United States
|
|||||||||||||||||||
|
15%
- 25%
|
34%
|
Total
|
||||||||||||||||||
|
Pretax
income (loss)
|
12,222,996 | (601,930 | ) | 11,621,066 | ||||||||||||||||
|
Expected
income tax expense (benefit)
|
3,055,749 | 25.0 | % | (204,656 | ) | 34.0 | % | 2,851,093 | ||||||||||||
|
High-tech
income benefits on Jinong
|
(1,101,866 | ) | (9.0 | )% | (1,101,866 | ) | ||||||||||||||
|
Income
tax benefit of nontaxable income on Jintai
|
(319,315 | ) | (2.6 | )% | (319,315 | ) | ||||||||||||||
|
Other
|
18,230 | 0.1 | % | 18,230 | ||||||||||||||||
|
Change
in valuation allowance on deferred tax asset from US tax
benefit
|
204,656 | (34.0 | )% | |||||||||||||||||
|
Actual
tax expense
|
1,652,798 | 13.5 | % | - | - | % | 14.2 | % | ||||||||||||
|
Weighted
|
||||||||||||
|
Average
|
||||||||||||
|
Number
|
Exercise
|
Aggregate
|
||||||||||
|
of Shares
|
Price
|
Intrinsic Value
|
||||||||||
|
Outstanding,
June 30, 2009
|
121,500 | $ | 4.49 | |||||||||
|
Granted
|
205,291 | $ | 14.67 | |||||||||
|
Forfeited/Canceled
|
(22,000 | ) | $ | 9.95 | ||||||||
|
Exercised
|
(109,500 | ) | $ | 4.32 | ||||||||
|
Outstanding,
June 30, 2010
|
195,291 | $ | 14.67 | |||||||||
|
Granted
|
- | - | ||||||||||
|
Forfeited/Canceled
|
- | - | ||||||||||
|
Exercised
|
- | |||||||||||
|
Outstanding,
December 31, 2010
|
195,291 | $ | 14.67 | $ | - | |||||||
|
Exercisable.
December 31, 2010
|
115,099 | $ | 14.67 | $ | - | |||||||
|
Options outstanding
|
||||||||||||
|
Weighted
|
||||||||||||
|
Weighted
|
Average
|
|||||||||||
|
Number
|
Average
|
Remaining
|
||||||||||
|
Range of
|
Outstanding as of
|
Exercise
|
Contractual Life
|
|||||||||
|
Exercise Price
|
December 31, 2010
|
Price
|
(Years)
|
|||||||||
|
14.02-14.70
|
195,291 | 14.67 | 1.31 | |||||||||
|
Options Exercisable
|
||||||||||||
|
Weighted
|
||||||||||||
|
Weighted
|
Average
|
|||||||||||
|
Number
|
Average
|
Remaining
|
||||||||||
|
Range of
|
Outstanding as of
|
Exercise
|
Contractual Life
|
|||||||||
|
Exercise Price
|
December 31, 2010
|
Price
|
(Years)
|
|||||||||
|
14.02-14.70
|
115,099 | 14.67 | 1.31 | |||||||||
|
For the three months ended
|
||||||||
|
December 31,
|
||||||||
|
|
2010
|
2009
|
||||||
|
Revenues
from unaffiliated customers:
|
||||||||
|
Jinong
|
$ | 14,251,229 | $ | 9,110,797 | ||||
|
Gufeng
|
18,875,897 | - | ||||||
|
Jintai
|
2,184,612 | 2,061,319 | ||||||
|
Yuxing
|
- | - | ||||||
|
Consolidated
|
$ | 35,311,738 | $ | 11,172,116 | ||||
|
Operating
income :
|
||||||||
|
Jinong
|
$ | 6,099,792 | $ | 4,925,511 | ||||
|
Gufeng
|
2,710,717 | - | ||||||
|
Jintai
|
968,805 | 839,233 | ||||||
|
Yuxing
|
(85,750 | ) | (55,077 | ) | ||||
|
Reconciling
item (1)
|
- | - | ||||||
|
Reconciling
item (2)
|
(922,546 | ) | (274,541 | ) | ||||
|
Reconciling
item (2)—stock compensation
|
(898,262 | ) | - | |||||
|
Consolidated
|
$ | 7,872,756 | $ | 5,435,126 | ||||
|
Net
income:
|
||||||||
|
Jinong
|
$ | 5,242,398 | $ | 4,213,250 | ||||
|
Gufeng
|
1,923,078 | - | ||||||
|
Jintai
|
968,787 | 839,304 | ||||||
|
Yuxing
|
(84,801 | ) | (55,071 | ) | ||||
|
Reconciling
item (1)
|
840 | 5,323 | ||||||
|
Reconciling
item (2)
|
(1,820,810 | ) | (274,541 | ) | ||||
|
Consolidated
|
$ | 6,229,492 | $ | 4,728,265 | ||||
|
Depreciation
and Amortization:
|
||||||||
|
Jinong
|
$ | 783,301 | $ | 564,709 | ||||
|
Gufeng
|
362,628 | - | ||||||
|
Jintai
|
42,355 | 31,355 | ||||||
|
Yuxing
|
74,363 | 53,517 | ||||||
|
Consolidated
|
$ | 1,262,647 | $ | 649,581 | ||||
|
Interest
expense:
|
||||||||
|
Jinong
|
$ | - | $ | 44,335 | ||||
|
Gufeng
|
117,852 | - | ||||||
|
Consolidated
|
$ | 117,852 | $ | 44,335 | ||||
|
Capital
Expenditure:
|
||||||||
|
Jinong
|
$ | 865,887 | $ | 3,010 | ||||
|
Gufeng
|
327,396 | - | ||||||
|
Jintai
|
- | - | ||||||
|
Yuxing
|
20,851 | 4,730 | ||||||
|
Consolidated
|
$ | 1,214,134 | $ | 7,740 | ||||
|
For the six months ended
|
||||||||
|
December 31,
|
||||||||
|
|
2010
|
2009
|
||||||
|
Revenues
from unaffiliated customers:
|
||||||||
|
Jinong
|
$ | 30,822,522 | $ | 19,289,446 | ||||
|
Gufeng
|
40,676,931 | - | ||||||
|
Jintai
|
3,295,206 | 3,159,490 | ||||||
|
Yuxing
|
- | - | ||||||
|
Consolidated
|
$ | 74,794,659 | $ | 22,448,936 | ||||
|
Operating
income :
|
||||||||
|
Jinong
|
$ | 14,619,350 | $ | 11,049,785 | ||||
|
Gufeng
|
4,633,698 | - | ||||||
|
Jintai
|
1,406,251 | 1,277,140 | ||||||
|
Yuxing
|
(139,812 | ) | (72,924 | ) | ||||
|
Reconciling
item (1)
|
- | - | ||||||
|
Reconciling
item (2)
|
(1,479,239 | ) | (609,766 | ) | ||||
|
Reconciling
item (2)—stock compensation
|
(1,542 ,337 | ) | - | |||||
|
Consolidated
|
$ | 17,497,911 | $ | 11,644,235 | ||||
|
Net
income:
|
||||||||
|
Jinong
|
$ | 12,537,716 | $ | 9,373,129 | ||||
|
Gufeng
|
3,230,784 | - | ||||||
|
Jintai
|
1,406,260 | 1,277,260 | ||||||
|
Yuxing
|
(138,532 | ) | (72,918 | ) | ||||
|
Reconciling
item (1)
|
2,627 | 7,835 | ||||||
|
Reconciling
item (2)
|
(3,021,578 | ) | (617,038 | ) | ||||
|
Consolidated
|
$ | 14,017,277 | $ | 9,968,268 | ||||
|
Depreciation
and Amortization:
|
||||||||
|
Jinong
|
$ | 1,362,336 | $ | 1,008,924 | ||||
|
Gufeng
|
631,241 | - | ||||||
|
Jintai
|
73,729 | 56,701 | ||||||
|
Yuxing
|
129,447 | 71,356 | ||||||
|
Consolidated
|
$ | 2,196,753 | $ | 1,136,981 | ||||
|
Interest
expense:
|
||||||||
|
Jinong
|
$ | - | $ | 105,644 | ||||
|
Gufeng
|
294,527 | - | ||||||
|
Consolidated
|
$ | 294,527 | $ | 105,644 | ||||
|
Capital
Expenditure:
|
||||||||
|
Jinong
|
$ | 1,419,786 | $ | 2,440,748 | ||||
|
Gufeng
|
536,828 | - | ||||||
|
Jintai
|
- | - | ||||||
|
Yuxing
|
34,189 | 10,708,032 | ||||||
|
Consolidated
|
$ | 1,990,803 | $ | 13,148,780 | ||||
|
Identifiable
assets:
|
||||||||
|
Jinong
|
$ | 101,717,304 | $ | 88,658,686 | ||||
|
Gufeng
|
65,284,782 | - | ||||||
|
Jintai
|
14,632,624 | 10,161,564 | ||||||
|
Yuxing
|
19,264,101 | 10,724,673 | ||||||
|
Reconciling
item (1)
|
2,269,121 | 13,026,892 | ||||||
|
Reconciling
item (2)
|
44,259 | 32,991 | ||||||
|
Consolidated
|
$ | 203,212,191 | $ | 122,604,806 | ||||
|
December
31, 2011
|
$ | 33,943 | ||
|
December
31, 2012
|
24,275 | |||
|
December
31, 2013
|
14,607 | |||
|
December
31, 2014
|
14,607 | |||
|
December
31, 2015
|
14,607 |
|
Three
months ended December 31,
|
||||||||||||||||
|
2010
|
2009
|
Change
|
%
change
|
|||||||||||||
|
Net
Sales
|
$ | 35,311,738 | $ | 11,172,116 | 24,139,622 | 216.1 | % | |||||||||
|
Jinong
|
14,251,229 | 9,110,797 | 5,140,432 | 56.4 | % | |||||||||||
|
Gufeng
|
18,875,897 | n/a | 18,875,897 | 100.0 | % | |||||||||||
|
Jintai
|
2,184,612 | 2,061,319 | 123,293 | 6.0 | % | |||||||||||
|
Cost
of Goods Sold
|
22,978,912 | 4,402,343 | 18,576,569 | 422.0 | % | |||||||||||
|
Jinong
|
6,791,183 | 3,267,122 | 3,524,061 | 107.9 | % | |||||||||||
|
Gufeng
|
14,998,764 | n/a | 14,998,764 | 100.0 | % | |||||||||||
|
Jintai
|
1,188,965 | 1,135,221 | 53,744 | 4.7 | % | |||||||||||
|
Gross
Profit
|
12,332,826 | 6,769,773 | 5,563,053 | 82.2 | % | |||||||||||
|
Selling
Expenses
|
1,589,006 | 520,096 | 1,068,910 | 205.5 | % | |||||||||||
|
General
and Administrative Expenses
|
2,871,064 | 814,551 | 2,056,513 | 252.5 | % | |||||||||||
|
Income
from Operations
|
7,872,756 | 5,435,126 | 2,437,630 | 44.8 | % | |||||||||||
|
Total
Other Income (expense)
|
(27,843 | ) | 7,908 | -35,751 | -452.1 | % | ||||||||||
|
Income
Before Income Taxes
|
7,844,913 | 5,443,034 | 2,401,879 | 44.1 | % | |||||||||||
|
Provision
for Income Taxes
|
1,615,421 | 722,041 | 893,380 | 123.7 | % | |||||||||||
|
Net
Income
|
6,229,492 | 4,720,993 | 1,508,499 | 32.0 | % | |||||||||||
|
Net
Income Per Share (Basic and Fully Diluted)
|
0.24 | 0.20 | 0.04 | 18.4 | % | |||||||||||
|
Basic
Weighted Average Shares Outstanding
|
25,937,866 | 23,266,097 | 2,671,769 | 11.5 | % | |||||||||||
|
Diluted
Weighted Average Shares Outstanding
|
26,393,072 | 23,286,653 | 3,106,419 | 13.3 | % | |||||||||||
|
Six
months ended December 31,
|
||||||||||||||||
|
2010
|
2009
|
Change
|
%
change
|
|||||||||||||
|
Net
Sales
|
$ | 74,794,659 | $ | 22,448,936 | 52,345,723 | 233.2 | % | |||||||||
|
Jinong
|
30,822,522 | 19,289,446 | 11,533,076 | 59.8 | % | |||||||||||
|
Gufeng
|
40,676,931 | n/a | 40,676,931 | 100.0 | % | |||||||||||
|
Jintai
|
3,295,206 | 3,159,490 | 135,716 | 4.3 | % | |||||||||||
|
Cost
of Goods Sold
|
49,322,506 | 8,720,204 | 40,602,302 | 465.6 | % | |||||||||||
|
Jinong
|
13,644,970 | 7,002,486 | 6,642,484 | 94.9 | % | |||||||||||
|
Gufeng
|
33,899,277 | n/a | 33,899,277 | 100.0 | % | |||||||||||
|
Jintai
|
1,778,259 | 1,717,718 | 60,541 | 3.5 | % | |||||||||||
|
Gross
Profit
|
25,472,153 | 13,728,732 | 11,743,421 | 85.5 | % | |||||||||||
|
Selling
Expenses
|
3,004,991 | 735,767 | 2,269,224 | 308.4 | % | |||||||||||
|
General
and Administrative Expenses
|
4,969,251 | 1,348,730 | 3,620,521 | 268.4 | % | |||||||||||
|
Income
from Operations
|
17,497,911 | 11,644,235 | 5,853,676 | 50.3 | % | |||||||||||
|
Total
Other Income (expense)
|
(151,470 | ) | (23,169 | ) | -128,301 | 553.8 | % | |||||||||
|
Income
Before Income Taxes
|
17,346,441 | 11,621,066 | 5,725,375 | 49.3 | % | |||||||||||
|
Provision
for Income Taxes
|
3,329,164 | 1,652,798 | 1,676,366 | 101.4 | % | |||||||||||
|
Net
Income
|
14,017,277 | 9,968,268 | 4,049,009 | 40.6 | % | |||||||||||
|
Net
Income Per Share (Basic)
|
0.54 | 0.44 | 0.10 | 21.7 | % | |||||||||||
|
Net
Income Per Share (Fully Diluted)
|
0.53 | 0.44 | 0.09 | 19.8 | % | |||||||||||
|
Basic
Weighted Average Shares Outstanding
|
25,930,424 | 22,450,562 | 3,479,862 | 15.5 | % | |||||||||||
|
Diluted
Weighted Average Shares Outstanding
|
26,383,123 | 22,471,118 | 3,912,005 | 17.4 | % | |||||||||||
|
Six Months
Ended
|
||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net
cash provided by operating activities
|
$ | 1,203,081 | $ | 5,982,548 | ||||
|
Net
cash used in investing activities
|
(10,588,648 | ) | (13,148,780 | ) | ||||
|
Net
cash provided by financing activities
|
2,238,000 | 50,440,041 | ||||||
|
Effect
of exchange rate change on cash and cash equivalents
|
1,468,717 | 114,236 | ||||||
|
Net
increase / (decrease) in cash and cash equivalents
|
(5,648,850 | ) | 43,388,045 | |||||
|
Cash
and cash equivalents, beginning balance
|
62,335,437, | 17,795,447 | ||||||
|
Cash
and cash equivalents, ending balance
|
$ | 56,686,587 | $ | 61,183,492 | ||||
|
December 31, 2010
|
June 30, 2010
|
|||||||
|
Short
term loans payable:
|
$ | 6,295,550 | $ | - | ||||
|
Total
|
$ | 6,295,550 | $ | - | ||||
|
Item
4.
|
Controls
and Procedures
|
|
(a)
|
Evaluation of disclosure
controls and procedures
.
|
|
(b)
|
Changes in internal
controls
.
|
|
Item
1.
|
Legal
Proceedings
|
|
Item
6.
|
Exhibits
|
|
CHINA
GREEN AGRICULTURE, INC.
|
||
|
Date: February
9, 2011
|
By:
/s/ Tao Li
|
|
|
Name:
Tao Li
|
||
|
Title:
President and Chief Executive Officer
|
||
|
(principal
executive officer)
|
||
|
Date: February
9, 2011
|
By:
/s/ Ken Ren
|
|
|
Name:
Ken Ren
|
||
|
Title:
Chief Financial Officer
|
||
|
(principal
financial officer and principal accounting
officer)
|
||
|
No.
|
Description
|
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
|
|
32.2
|
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|