These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
Nevada
|
36-3526027
|
|
(State or other jurisdiction of
|
(IRS Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
|
Non-accelerated filer
o
( Do not check if a smaller reporting company )
|
Smaller reporting company
o
|
|
PART I
|
FINANCIAL INFORMATION
|
Page
|
||
|
Item 1.
|
Financial Statements.
|
3 | ||
|
Consolidated Balance Sheets
|
||||
|
As of March 31, 2011 and June 30, 2010 (Unaudited)
|
3 | |||
|
Consolidated Statements of Income and Comprehensive Income
|
||||
|
For the Three and Nine Months Ended March 31, 2011 and 2010 (Unaudited)
|
4 | |||
|
Consolidated Statements of Cash Flows
|
||||
|
For the Nine Months Ended March 31, 2011 and 2010 (Unaudited)
|
5 | |||
|
Notes to Consolidated Financial Statements
|
||||
|
As of March 31, 2011 (Unaudited)
|
6 | |||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
33 | ||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
44 | ||
|
Item 4.
|
Controls and Procedures
|
45 | ||
|
PART II
|
OTHER INFORMATION
|
|||
|
Item 1.
|
Legal Proceedings
|
46 | ||
|
Item 1A.
|
Risk Factors
|
46 | ||
|
Item 6.
|
Exhibits
|
46 | ||
|
Signatures
|
47 | |||
|
Exhibits/Certifications
|
48 | |||
|
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
|
|
|
|
AS OF MARCH 31, 2011 AND JUNE 30, 2010
|
|
(UNAUDITED)
|
|
ASSETS
|
||||||||
|
March 31, 2011
|
June 30, 2010
|
|||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 66,939,510 | $ | 62,335,437 | ||||
|
Accounts receivable, net
|
25,349,120 | 15,571,888 | ||||||
|
Inventories
|
28,716,618 | 11,262,647 | ||||||
|
Other assets
|
1,229,912 | 86,824 | ||||||
|
Related party receivables
|
- | - | ||||||
|
Advances to suppliers
|
17,789,047 | 221,280 | ||||||
|
Total Current Assets
|
140,024,207 | 89,478,076 | ||||||
|
Plant, Property and Equipment, Net
|
48,735,290 | 29,368,515 | ||||||
|
Construction In Progress
|
12,753,126 | 257,077 | ||||||
|
Other Assets - Non Current
|
1,776,676 | 1,098,704 | ||||||
|
Intangible Assets, Net
|
27,448,735 | 11,585,570 | ||||||
|
Goodwill
|
4,317,821 | - | ||||||
|
Total Assets
|
$ | 235,055,855 | $ | 131,787,942 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 9,656,661 | $ | 328,124 | ||||
|
Advances from customers
|
25,067,151 | 41,645 | ||||||
|
Accrued expenses and other payables
|
8,071,421 | 507,705 | ||||||
|
Amount due to related parties
|
69,554 | 68,164 | ||||||
|
Taxes payable
|
8,051,854 | 2,304,382 | ||||||
|
Short term loans
|
6,337,050 | - | ||||||
|
Other short-term liability
|
6,754,964 | - | ||||||
|
Total Current Liabilities
|
64,008,655 | 3,250,020 | ||||||
|
Stockholders' Equity
|
||||||||
|
Preferred Stock, $.001 par value, 20,000,000 shares authorized, Zero
shares issued and outstanding
|
- | |||||||
|
Common stock, $.001 par value, 115,197,165 shares authorized, 25,935,487
and 24,572,328 shares issued, and 26,845,860 and 24,572,328, shares
outstanding as of March 31, 2011 and June 30, 2010, respectively)
|
25,936 | 24,573 | ||||||
|
Additional paid-in capital
|
89,876,979 | 75,755,682 | ||||||
|
Statutory reserve
|
8,844,102 | 5,864,648 | ||||||
|
Retained earnings
|
64,046,976 | 43,536,408 | ||||||
|
Accumulated other comprehensive income
|
8,253,207 | 3,356,611 | ||||||
|
Total Stockholders' Equity
|
171,047,200 | 128,537,922 | ||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 235,055,855 | $ | 131,787,942 | ||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||
|
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
|
|
|
|
FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 2011 AND 2010
|
|
(UNAUDITED)
|
|
For the Three Months Ended March 31,
|
For the Nine Months Ended March 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Sales
|
||||||||||||||||
|
Jinong
|
$ | 16,208,041 | $ | 11,264,754 | $ | 47,030,563 | $ | 30,554,200 | ||||||||
|
Gufeng
|
26,127,821 | - | 66,804,752 | - | ||||||||||||
|
Jintai
|
2,317,422 | 2,177,523 | 5,612,628 | 5,337,013 | ||||||||||||
|
Net sales
|
44,653,284 | 13,442,277 | 119,447,943 | 35,891,213 | ||||||||||||
|
Cost of goods sold
|
||||||||||||||||
|
Jinong
|
6,060,998 | 4,206,699 | 19,705,968 | 11,209,185 | ||||||||||||
|
Gufeng
|
20,300,721 | - | 54,199,998 | - | ||||||||||||
|
Jintai
|
1,252,056 | 1,125,017 | 3,030,315 | 2,842,735 | ||||||||||||
|
Cost of goods sold
|
27,613,775 | 5,331,716 | 76,936,281 | 14,051,920 | ||||||||||||
|
Gross profit
|
17,039,509 | 8,110,561 | 42,511,662 | 21,839,293 | ||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Selling expenses
|
1,662,851 | 566,966 | 4,667,842 | 1,302,733 | ||||||||||||
|
General and administrative expenses
|
3,251,804 | 1,335,229 | 8,221,055 | 2,683,959 | ||||||||||||
|
Total operating expenses
|
4,914,655 | 1,902,195 | 12,888,897 | 3,986,692 | ||||||||||||
|
Income from operations
|
12,124,854 | 6,208,366 | 29,622,765 | 17,852,601 | ||||||||||||
|
Other income (expense)
|
||||||||||||||||
|
Other income (expense)
|
(45,788 | ) | 492 | (55,647 | ) | 1,045 | ||||||||||
|
Interest income
|
59,430 | 118,539 | 212,346 | 200,461 | ||||||||||||
|
Interest expense
|
(154,292 | ) | (6,813 | ) | (448,819 | ) | (112,457 | ) | ||||||||
|
Total other income (expense)
|
(140,650 | ) | 112,218 | (292,120 | ) | 89,049 | ||||||||||
|
Income before income taxes
|
11,984,204 | 6,320,584 | 29,330,645 | 17,941,650 | ||||||||||||
|
Provision for income taxes
|
2,511,459 | 987,786 | 5,840,623 | 2,640,584 | ||||||||||||
|
Net income
|
9,472,745 | 5,332,798 | 23,490,022 | 15,301,066 | ||||||||||||
|
Other comprehensive income
|
||||||||||||||||
|
Foreign currency translation gain/(loss)
|
1,144,289 | (23,832 | ) | 4,896,596 | (17,478 | ) | ||||||||||
|
Comprehensive income
|
$ | 10,617,034 | $ | 5,308,966 | $ | 28,386,618 | $ | 15,283,588 | ||||||||
|
Basic weighted average shares outstanding
|
25,936,713 | 24,418,325 | 25,932,497 | 23,098,783 | ||||||||||||
|
Basic net earnings per share
|
$ | 0.37 | $ | 0.22 | $ | 0.91 | $ | 0.66 | ||||||||
|
Diluted weighted average shares outstanding
|
26,729,495 | 24,425,325 | 26,345,583 | 23,105,783 | ||||||||||||
|
Diluted net earnings per share
|
$ | 0.35 | $ | 0.22 | $ | 0.89 | $ | 0.66 | ||||||||
|
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
|
|
|
|
FOR THE NINE MONTHS ENDED MARCH 31, 2011 AND 2010
|
|
(UNAUDITED)
|
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$ | 23,490,022 | $ | 15,301,066 | ||||
|
Adjustments to reconcile net income to net cash
|
||||||||
|
provided by operating activities:
|
||||||||
|
Issuance of equity for compensation
|
2,573,785 | 1,259,992 | ||||||
|
Cancelation of previously issued shares for services
|
(31,056 | ) | - | |||||
|
Depreciation
|
2,813,573 | 1,545,413 | ||||||
|
Amortization
|
786,007 | 205,018 | ||||||
|
Decrease / (Increase) in current assets, net of effects from acquisitions:
|
||||||||
|
Accounts receivable
|
(8,760,007 | ) | (5,125,906 | ) | ||||
|
Other receivables
|
(183,839 | ) | (158,415 | ) | ||||
|
Inventories
|
1,521,043 | (3,701,733 | ) | |||||
|
Advances to suppliers
|
(15,724,052 | ) | (66,279 | ) | ||||
|
Other assets
|
(1,185,965 | ) | (73,784 | ) | ||||
|
(Decrease) / Increase in current liabilities, net of effects from acquisitions:
|
||||||||
|
Accounts payable
|
3,198,918 | 166,957 | ||||||
|
Advances form customers
|
5,096,171 | 37,171 | ||||||
|
Tax payables
|
5,559,685 | (1,725,159 | ) | |||||
|
Other payables and accrued expenses
|
5,344,211 | (282,450 | ) | |||||
|
Net cash provided by operating activities
|
24,498,496 | 7,381,891 | ||||||
|
Cash flows from investing activities
|
||||||||
|
Purchase of plant, property, and equipment
|
(4,168,604 | ) | (3,528,331 | ) | ||||
|
Purchase of intangible assets
|
(55,814 | ) | (10,776,152 | ) | ||||
|
Acquisition of Gufeng, net of cash acquired
|
(6,720,539 | ) | - | |||||
|
Amounts increase in construction in progress
|
(11,503,067 | ) | (31,859 | ) | ||||
|
Advances to suppliers - non current
|
(1,701,804 | ) | (392,695 | ) | ||||
|
Net cash used in investing activities
|
(24,149,828 | ) | (14,729,037 | ) | ||||
|
Cash flows from financing activities
|
||||||||
|
Repayment of loan
|
- | (3,179,115 | ) | |||||
|
Borrows of loan
|
2,253,000 | - | ||||||
|
Shares issuance cost
|
- | (2,232,302 | ) | |||||
|
Proceeds from issuance of shares
|
- | 53,063,824 | ||||||
|
Restricted cash
|
- | 83,148 | ||||||
|
Net cash provided by financing activities
|
2,253,000 | 47,735,555 | ||||||
|
Effect of exchange rate change on cash and cash equivalents
|
2,002,405 | 49,455 | ||||||
|
Net increase in cash and cash equivalents
|
4,604,073 | 40,437,864 | ||||||
|
Cash and cash equivalents, beginning balance
|
62,335,437 | 17,795,447 | ||||||
|
Cash and cash equivalents, ending balance
|
$ | 66,939,510 | $ | 58,233,311 | ||||
|
Supplement disclosure of cash flow information
|
||||||||
|
Interest expense paid
|
$ | (417,236 | ) | $ | (95,740 | ) | ||
|
Income taxes paid
|
$ | (312,497 | ) | $ | (3,081,381 | ) | ||
|
Estimated Useful Life
|
|
|
Building
|
10-25 years
|
|
Agricultural assets
|
8 years
|
|
Machinery and equipment
|
5-15 years
|
|
Vehicles
|
3-5 years
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
March 31,
|
March 31,
|
|||||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Net Income for Basic Earnings Per Share
|
$
|
9,472,745
|
$
|
5,332,798
|
$
|
23,490,022
|
$
|
15,301,066
|
||||||||
|
Basic Weighted Average Number of Shares
|
25,936,713
|
24,418,325
|
25,932,497
|
23,098,783
|
||||||||||||
|
Net Income per Share – Basic
|
0.37
|
0.22
|
0.91
|
0.66
|
||||||||||||
|
Net Income for Diluted Earnings Per Share
|
9,472,745
|
5,332,7988
|
23,490,022
|
15,301,066
|
||||||||||||
|
Diluted Weighted Average Number of Shares
|
26,729,495
|
24,425,325
|
26,345,583
|
23,105,783
|
||||||||||||
|
Net Income per Share – Diluted
|
$
|
0.35
|
$
|
0.22
|
$
|
0.89
|
$
|
0.66
|
||||||||
|
($ in millions)
|
||||
|
Purchase Price
|
$
|
27.2
|
||
|
Fair Value of Assets Acquired:
|
||||
|
Current assets
|
25.1
|
|||
|
Fixed assets
|
17.3
|
|||
|
Intangible assets
|
15.8
|
|||
|
Other assets
|
-
|
|||
|
Total Assets Acquired
|
$
|
58.2
|
||
|
Fair Value of Liabilities Assumed:
|
||||
|
Current liabilities
|
$
|
15.9
|
||
|
Deferred revenue
|
19.4
|
|||
|
Deferred tax liabilities, net
|
-
|
|||
|
Total Liabilities Assumed
|
$
|
35.3
|
||
|
Goodwill (1)
|
$
|
4.3
|
||
|
Gufeng at July 2, 2010
|
||||||||
|
($ in millions)
|
Fair Value
|
Estimated useful life
(in years)
|
||||||
|
Amortizable intangible assets:
|
||||||||
|
Customer relationships
|
$
|
8.4
|
10
|
|||||
|
Indefinite-lived intangibles:
|
||||||||
|
Trademarks
|
$
|
7.4
|
||||||
|
Total intangible assets acquired
|
$
|
15.8
|
||||||
|
For the Three
|
||||||||
|
Months Ended
|
For the Nine
|
|||||||
|
($ in millions, except per share data)
|
March 31,
2010
|
Months Ended
March 31, 2010
|
||||||
|
Net Sales
|
$
|
27.4
|
$
|
75.9
|
||||
|
Net Income
|
$
|
6.0
|
$
|
18.1
|
||||
|
Basic earnings per share
|
$
|
0.25
|
$
|
0.79
|
||||
|
Diluted earnings per share
|
$
|
0.25
|
$
|
0.79
|
||||
|
For the Three
|
||||||||
|
Months Ended
|
For the Nine
|
|||||||
|
($ in millions, except per share data)
|
March 31,
2010
|
Months Ended
March 31, 2010
|
||||||
|
Net Sales
|
$
|
30.5
|
$
|
79.1
|
||||
|
Net Income
|
$
|
6.4
|
$
|
18.5
|
||||
|
Basic earnings per share
|
$
|
0.26
|
$
|
0.80
|
||||
|
Diluted earnings per share
|
$
|
0.26
|
$
|
0.80
|
||||
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Raw materials
|
$
|
4,883,524
|
$
|
314,267
|
||||
|
Supplies and packing materials
|
845,839
|
113,146
|
||||||
|
Work in progress
|
172,412
|
10,686,325
|
||||||
|
Finished goods
|
22,814,843
|
148,909
|
||||||
|
Total
|
$
|
28,716,618
|
$
|
11,262,647
|
||||
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Advancement
|
$
|
1,203,245
|
$
|
41,875
|
||||
|
Promotional material
|
-
|
44,949
|
||||||
|
Prepaid insurance
|
26,667
|
-
|
||||||
|
Total
|
$
|
1,229,912
|
$
|
86,824
|
||||
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Building and improvements
|
$
|
20,983,676
|
$
|
11,719,363
|
||||
|
Auto
|
1,346,126
|
117,295
|
||||||
|
Machinery and equipment
|
37,290,921
|
21,628,525
|
||||||
|
Agriculture assets
|
1,585,412
|
1,528,898
|
||||||
|
Total property, plant and equipment
|
61,206,135
|
34,994,081
|
||||||
|
Less: accumulated depreciation
|
(12,470,845)
|
(5,625,566
|
)
|
|||||
|
Total
|
$
|
48,735,290
|
$
|
29,368,515
|
||||
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Land use rights, net
|
$
|
11,999,757
|
$
|
11,495,058
|
||||
|
Technology patent, net
|
15,749
|
90,512
|
||||||
|
Customer relationships, net
|
7,908,868
|
-
|
||||||
|
Trademarks
|
7,524,361
|
-
|
||||||
|
Total
|
$
|
27,448,735
|
$
|
11,585,570
|
||||
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Land use rights
|
$
|
12,447,485
|
$
|
11,866,105
|
||||
|
Less: accumulated amortization
|
(447,728)
|
)
|
(371,047
|
)
|
||||
|
Total land use rights, net
|
$
|
11,999,757
|
$
|
11,495,058
|
||||
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Technology know-how
|
$
|
897,123
|
$
|
866,338
|
||||
|
Less: accumulated amortization
|
(881,374)
|
)
|
(775,826
|
)
|
||||
|
Total technology know-how, net
|
$
|
15,749
|
$
|
90,512
|
||||
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Customer relationships
|
$
|
8,550,128
|
$
|
-
|
||||
|
Less: accumulated amortization
|
(641,260)
|
)
|
-
|
|||||
|
Total customer relationships, net
|
$
|
7,908,868
|
$
|
-
|
||||
|
March 31, 2012
|
$
|
1,011,548
|
||
|
March 31, 2013
|
995,799
|
|||
|
March 31, 2014
|
995,799
|
|||
|
March 31, 2015
|
995,799
|
|||
|
March 31, 2016
|
995,799
|
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Payroll payable
|
$
|
220,701
|
$
|
8,848
|
||||
|
Welfare payable
|
323,458
|
164,051
|
||||||
|
Accrued expenses
|
1,567,553
|
334,806
|
||||||
|
Other payables
|
5,841,219
|
-
|
||||||
|
Other levy payable
|
118,489
|
-
|
||||||
|
-
|
||||||||
|
Total
|
$
|
8,071,421
|
$
|
507,705
|
||||
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
VAT provision (credit)
|
$
|
24,127
|
$
|
(24,655
|
)
|
|||
|
Income tax payable
|
7,694,457
|
2,020,253
|
||||||
|
Other levies
|
333,270
|
308,784
|
||||||
|
Total
|
$
|
8,051,854
|
$
|
2,304,382
|
||||
|
March 31,
|
March 31,
|
|||||||
|
|
2011
|
2010
|
||||||
|
Current Tax
|
$
|
5,840,623
|
$
|
2,640,584
|
||||
|
Deferred Tax
|
-
|
-
|
||||||
|
Total
|
$
|
5,840,623
|
$
|
2,640,584
|
||||
|
CHINA GREEN AGRICULTURE, INC. AND SUBSIDIARIES
|
|
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
|
March 31, 2011
|
|
(Unaudited)
|
|
China
|
United States
|
|||||||||||||||||||
| 15% - 25 % | 34 % |
Total
|
||||||||||||||||||
|
Pretax income (loss)
|
34,573,848 | (5,243,203 | ) | 29,330,645 | ||||||||||||||||
|
Expected income tax expense (benefit)
|
8,643,462 | 25.0 | % | (1,782,689 | ) | 34.0 | % | 6,860,773 | ||||||||||||
|
High-tech income benefits on Jinong
|
(2,338,639 | ) | (6.8 | ) % | - | - | (2,338,639 | ) | ||||||||||||
|
Income tax benefit of nontaxable income on Jintai
|
(603,406 | ) | (1.7 | ) % | - | - | (603,406 | ) | ||||||||||||
|
Income tax benefit of nontaxable income on Yuxing
|
139,206 | 0.4 | % | - | - | 139,206 | ||||||||||||||
|
Change in valuation allowance on deferred tax asset from US tax benefit
|
- | 1,782,689 | (34.0 | ) % | 1,782,689 | |||||||||||||||
|
Actual tax expense
|
5,840,623 | 16.9 | % | - | - | % | 19.9 | % | ||||||||||||
|
March 31, 2010
|
||||||||||||||||||||
|
China
|
United States
|
|||||||||||||||||||
| 15%- 25 % | 34 % |
Total
|
||||||||||||||||||
|
Pretax income (loss)
|
19,643,016 | (1,701,366 | ) | 17,941,650 | ||||||||||||||||
|
Expected income tax expense (benefit)
|
4,910,754 | 25.0 | % | (578,464 | ) | 34.0 | % | 4,332,290 | ||||||||||||
|
High-tech income benefits on Jinong
|
(1,725,932 | ) | (8.8 | ) % | (1,725,932 | ) | ||||||||||||||
|
Income tax benefit of nontaxable income on Jintai
|
(562,470 | ) | (2.9 | ) % | (562,470 | ) | ||||||||||||||
|
Income tax benefit of nontaxable income on Yuxing
|
18,232 | 0.1 | % | 18,232 | ||||||||||||||||
|
Change in valuation allowance on deferred tax asset from US tax benefit
|
578,464 | (34.0 | ) % | |||||||||||||||||
|
Actual tax expense
|
2,640,584 | 13.4 | % | - | - | % | 14.7 | % | ||||||||||||
|
Weighted
|
||||||||||||
|
Average
|
||||||||||||
|
Number
|
Exercise
|
Aggregate
|
||||||||||
|
of Shares
|
Price
|
Intrinsic Value
|
||||||||||
|
Outstanding, June 30, 2009
|
121,500
|
$
|
4.49
|
|||||||||
|
Granted
|
205,291
|
$
|
14.67
|
|||||||||
|
Forfeited/Canceled
|
(22,000
|
)
|
$
|
9.95
|
||||||||
|
Exercised
|
(109,500
|
)
|
$
|
4.32
|
||||||||
|
Outstanding, June 30, 2010
|
195,291
|
$
|
14.67
|
|||||||||
|
Granted
|
-
|
-
|
||||||||||
|
Forfeited/Canceled
|
(80,192)
|
$
|
14.67
|
|||||||||
|
Exercised
|
-
|
|||||||||||
|
Outstanding, March 31, 2010
|
115,099
|
$
|
14.66
|
$
|
-
|
|||||||
|
Exercisable. March 31, 2010
|
115,099
|
$
|
14.66
|
$
|
-
|
|||||||
|
Forfeited/Canceled
|
80,192 |
-
|
-
|
|||||||||
|
-
|
|
|
Options outstanding
|
||||||||||||
|
Weighted
|
||||||||||||
|
Weighted
|
Average
|
|||||||||||
|
Number
|
Average
|
Remaining
|
||||||||||
|
Range of
|
Outstanding as of
|
Exercise
|
Contractual Life
|
|||||||||
|
Exercise Price
|
March 31, 2011
|
Price
|
(Years)
|
|||||||||
|
14.02-14.70
|
115,099
|
14.67
|
1.0
|
|||||||||
|
For the three months ended
March 31,
|
||||||||
|
Revenues from unaffiliated customers:
|
2011
|
2010
|
||||||
|
Jinong
|
$ | 16,208,041 | $ | 11,264,754 | ||||
|
Gufeng
|
26,127,821 | - | ||||||
|
Jintai
|
2,317,422 | 2,177,523 | ||||||
|
Yuxing
|
- | - | ||||||
|
Consolidated
|
$ | 44,653,284 | $ | 13,442,277 | ||||
|
Operating income :
|
||||||||
|
Jinong
|
$ | 8,983,380 | $ | 6,346,348 | ||||
|
Gufeng
|
4,319,589 | - | ||||||
|
Jintai
|
1,007,390 | 972,571 | ||||||
|
Yuxing
|
39,684 | (10 | ) | |||||
|
Reconciling item (1)
|
- | - | ||||||
|
Reconciling item (2)
|
(1,193,741 | ) | 127,882 | |||||
|
Reconciling item (2)--stock compensation
|
(1,031,448 | ) | (1,238,425 | ) | ||||
|
Consolidated
|
$ | 12,124,854 | $ | 6,208,366 | ||||
|
Net income:
|
||||||||
|
Jinong
|
$ | 7,638,564 | $ | 5,459,624 | ||||
|
Gufeng
|
3,011,116 | - | ||||||
|
Jintai
|
1,007,361 | 972,620 | ||||||
|
Yuxing
|
39,956 | (9 | ) | |||||
|
Reconciling item (1)
|
935 | 11,108 | ||||||
|
Reconciling item (2)
|
(2,225,187 | ) | (1,110,544 | ) | ||||
|
Consolidated
|
$ | 9,472,745 | $ | 5,332,798 | ||||
|
Depreciation and Amortization:
|
||||||||
|
Jinong
|
$ | 763,187 | $ | 576,384 | ||||
|
Gufeng
|
839,034 | - | ||||||
|
Jintai
|
61 | 36,943 | ||||||
|
Yuxing
|
1,225 | 123 | ||||||
|
Consolidated
|
$ | 1,603,507 | $ | 613,450 | ||||
|
Interest expense:
|
||||||||
|
Jinong
|
$ | - | $ | 6,813 | ||||
|
Gufeng
|
154,292 | - | ||||||
|
Consolidated
|
$ | 154,292 | $ | 6,813 | ||||
|
Capital Expenditure:
|
||||||||
|
Jinong
|
$ | 2,760,908 | $ | 1,141,930 | ||||
|
Gufeng
|
8,480,706 | - | ||||||
|
Jintai
|
1,249,887 | - | ||||||
|
Yuxing
|
7,817,189 | 492,673 | ||||||
|
Consolidated
|
$ | 22159025 | $ | 1,634,603 | ||||
|
Identifiable assets:
|
||||||||
|
Jinong
|
$ | 108,780,211 | $ | 97,793,931 | ||||
|
Gufeng
|
83,744,301 | - | ||||||
|
Jintai
|
16,057,776 | 11,431,367 | ||||||
|
Yuxing
|
21,005,409 | 11,102,841 | ||||||
|
Reconciling item (1)
|
1,585,420 | 3,637,316 | ||||||
|
Reconciling item (2)
|
3,882,738 | (568 | ) | |||||
|
Consolidated
|
$ | 235,055,855 | $ | 123,964,887 | ||||
|
For the nine months ended
March 31,
|
||||||||
|
Revenues from unaffiliated customers:
|
2011
|
2010
|
||||||
|
Jinong
|
$ | 47,030,563 | $ | 30,554,200 | ||||
|
Gufeng
|
66,804,752 | - | ||||||
|
Jintai
|
5,612,628 | 5,337,013 | ||||||
|
Yuxing
|
- | - | ||||||
|
Consolidated
|
$ | 119,447,943 | $ | 35,891,213 | ||||
|
Operating income :
|
||||||||
|
Jinong
|
$ | 23,602,730 | $ | 17,396,134 | ||||
|
Gufeng
|
8,953,287 | - | ||||||
|
Jintai
|
2,413,641 | 2,249,711 | ||||||
|
Yuxing
|
(100,128 | ) | (72,934 | ) | ||||
|
Reconciling item (1)
|
- | - | ||||||
|
Reconciling item (2)
|
(2,672,980 | ) | (460,318 | ) | ||||
|
Reconciling item (2)--stock compensation
|
(2,573,785 | ) | (1,259,992 | ) | ||||
|
Consolidated
|
$ | 29,622,765 | $ | 17,852,601 | ||||
|
Net income:
|
||||||||
|
Jinong
|
$ | 20,176,280 | $ | 14,825,480 | ||||
|
Gufeng
|
6,241,900 | - | ||||||
|
Jintai
|
2,413,621 | 2,249,880 | ||||||
|
Yuxing
|
(98,576 | ) | (72,927 | ) | ||||
|
Reconciling item (1)
|
3,562 | 18,943 | ||||||
|
Reconciling item (2)
|
(5,246,765 | ) | (1,720,310 | ) | ||||
|
Consolidated
|
$ | 23,490,022 | $ | 15,301,066 | ||||
|
Depreciation and Amortization:
|
||||||||
|
Jinong
|
$ | 2,125,523 | $ | 1,585,308 | ||||
|
Gufeng
|
1,470,275 | - | ||||||
|
Jintai
|
179 | 93,644 | ||||||
|
Yuxing
|
3,603 | 71,479 | ||||||
|
Consolidated
|
$ | 3,599,580 | $ | 1,750,431 | ||||
|
Interest expense:
|
||||||||
|
Jinong
|
$ | - | $ | 112,457 | ||||
|
Gufeng
|
448,819 | - | ||||||
|
Consolidated
|
$ | 448,819 | $ | 112,457 | ||||
|
Capital Expenditure:
|
||||||||
|
Jinong
|
$ | 4,180,694 | $ | 3,528,331 | ||||
|
Gufeng
|
9,017,534 | - | ||||||
|
Jintai
|
1,249,887 | - | ||||||
|
Yuxing
|
7,851,378 | 11,200,705 | ||||||
|
Consolidated
|
$ | 22,299,493 | $ | 14,729,036 | ||||
|
Identifiable assets:
|
||||||||
|
Jinong
|
$ | 108,780,211 | $ | 97,793,931 | ||||
|
Gufeng
|
83,744,301 | - | ||||||
|
Jintai
|
16,057,776 | 11,431,367 | ||||||
|
Yuxing
|
21,005,409 | 11,102,841 | ||||||
|
Reconciling item (1)
|
1,585,420 | 3,637,316 | ||||||
|
Reconciling item (2)
|
3,882,738 | (568 | ) | |||||
|
Consolidated
|
$ | 235,055,855 | $ | 123,964,887 | ||||
|
March 31, 2012
|
$
|
19,832
|
||
|
March 31, 2013
|
14,900
|
|||
|
March 31, 2014
|
14,900
|
|||
|
March 31, 2015
|
14,900
|
|||
|
March 31, 2016
|
14,900
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
·
|
at least $150 million for fiscal year 2011;
|
|
·
|
at least $750 million for fiscal year 2015; and
|
|
·
|
at least $3 billion for fiscal year 2020.
|
|
·
|
Establish the Engineering Center;
|
|
·
|
Participate in the design of the Protocol;
|
|
·
|
Expand market share by broadening our geographic distribution network and increasing brand awareness;
|
|
·
|
Reduce future manufacturing costs by securing raw material supplies; and
|
|
·
|
Further utilize our research and development platform.
|
|
Three months ended March 31,
|
||||||||||||||||
|
2011
|
2010
|
Change
|
% change
|
|||||||||||||
|
Net Sales
|
$ | 44,653,284 | $ | 13,442,277 | $ | 31,211,007 | 232.2 | % | ||||||||
|
Jinong
|
16,208,041 | 11,264,754 | 4,943,287 | 43.9 | % | |||||||||||
|
Gufeng
|
26,127,821 | n/a | 26,127,821 | 100.0 | % | |||||||||||
|
Jintai
|
2,317,422 | 2,177,523 | 139,899 | 6.4 | % | |||||||||||
|
Cost of Goods Sold
|
27,613,775 | 5,331,717 | 22,282,058 | 417.9 | % | |||||||||||
|
Jinong
|
6,060,998 | 4,206,699 | 1,854,299 | 44.1 | % | |||||||||||
|
Gufeng
|
20,300,721 | n/a | 20,300,721 | 100.0 | % | |||||||||||
|
Jintai
|
1,252,056 | 1,125,017 | 127,039 | 11.3 | % | |||||||||||
|
Gross Profit
|
17,039,509 | 8,110,560 | 8,928,949 | 110.1 | % | |||||||||||
|
Selling Expenses
|
1,662,851 | 566,966 | 1,095,885 | 193.3 | % | |||||||||||
|
General and Administrative Expenses
|
3,251,804 | 1,335,229 | 1,916,575 | 143.5 | % | |||||||||||
|
Income from Operations
|
12,124,854 | 6,208,366 | 5,916,488 | 95.3 | % | |||||||||||
|
Total Other Income (expense)
|
(140,650 | ) | 112,218 | (252,868 | ) | (2.3 | ) | |||||||||
|
Income Before Income Taxes
|
11,984,204 | 6,320,584 | 5,663,620 | 89.6 | % | |||||||||||
|
Provision for Income Taxes
|
2,511,459 | 987,786 | 1,523,673 | 154.3 | % | |||||||||||
|
Net Income
|
9,472,745 | 5,332,798 | 4,139,947 | 77.6 | % | |||||||||||
|
Jinong
|
7,638,564 | 5,459,624 | 2,178,940 | 39.9 | % | |||||||||||
|
Gufeng
|
3,011,116 | n/a | 3,011,116 | 100.0 | % | |||||||||||
|
Jintai
|
1,007,361 | 972,620 | 34,741 | 3.6 | % | |||||||||||
|
Net Income Per Share (Basic)
|
0.37 | 0.22 | 0.15 | 66.0 | % | |||||||||||
|
Basic Weighted Average Shares Outstanding
|
25,936,713 | 24,418,325 | 1,518,388 | 6.2 | % | |||||||||||
|
Diluted Weighted Average Shares Outstanding
|
26,729,495 | 24,425,325 | 2,304,170 | 9.4 | % | |||||||||||
|
2011
|
2010
|
Change
|
% change
|
|||||||||||||
|
Net Sales
|
$ | 119,447,943 | 35,891,213 | $ | 83,556,730 | 232.8 | % | |||||||||
|
Jinong
|
47,030,563 | 30,554,200 | 16,476,363 | 53.9 | % | |||||||||||
|
Gufeng
|
66,804,752 | n/a | 66,804,752 | 100.0 | % | |||||||||||
|
Jintai
|
5,612,628 | 5,337,013 | 275,615 | 5.2 | % | |||||||||||
|
Cost of Goods Sold
|
76,936,281 | 14,051,921 | 62,884,360 | 447.5 | % | |||||||||||
|
Jinong
|
19,705,968 | 11,209,185 | 8,496,783 | 75.8 | % | |||||||||||
|
Gufeng
|
54,199,998 | n/a | 54,199,998 | 100.0 | % | |||||||||||
|
Jintai
|
3,030,315 | 2,842,736 | 187,579 | 6.6 | % | |||||||||||
|
Gross Profit
|
42,511,662 | 21,839,292 | 20,672,370 | 94.7 | % | |||||||||||
|
Selling Expenses
|
4,667,842 | 1,302,733 | 3,365,109 | 258.3 | % | |||||||||||
|
General and Administrative Expenses
|
8,221,055 | 2,683,959 | 5,537,096 | 206.3 | % | |||||||||||
|
Income from Operations
|
29,622,765 | 17,852,601 | 11,770,164 | 65.9 | % | |||||||||||
|
Total Other Income (expense)
|
(292,120 | ) | 89,049 | (381,169 | ) | (4.3 | ) | |||||||||
|
Income Before Income Taxes
|
29,330,645 | 17,941,649 | 11,388,996 | 63.5 | % | |||||||||||
|
Provision for Income Taxes
|
5,840,623 | 2,640,584 | 3,200,039 | 121.2 | % | |||||||||||
|
Net Income
|
23,490,022 | 15,301,066 | 8,188,956 | 53.5 | % | |||||||||||
|
Jinong
|
20,176,280 | 14,825,480 | 5,350,800 | 36.1 | % | |||||||||||
|
Gufeng
|
6,241,900 | n/a | 6,241,900 | 100.0 | % | |||||||||||
|
Jintai
|
2,413,621 | 2,249,880 | 163,741 | 7.3 | % | |||||||||||
|
Net Income Per Share (Basic)
|
0.91 | 0.66 | 0.25 | 37.2 | % | |||||||||||
|
Basic Weighted Average Shares Outstanding
|
25,932,497 | 23,098,783 | 2,833,714 | 12.3 | % | |||||||||||
|
Diluted Weighted Average Shares Outstanding
|
26,345,583 | 23,105,783 | 3,239,800 | 14.0 | % | |||||||||||
|
Nine months ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net cash provided by operating activities
|
$
|
24,498,496
|
$
|
7,381,891
|
||||
|
Net cash used in investing activities
|
(24,149,828)
|
(14,729,037
|
)
|
|||||
|
Net cash provided by financing activities
|
2,253,000
|
47,735,555
|
||||||
|
Effect of exchange rate change on cash and cash equivalents
|
2,002,405
|
49,455
|
||||||
|
Net increase in cash and cash equivalents
|
4,604,073
|
40,437,864
|
||||||
|
Cash and cash equivalents, beginning balance
|
62,335,437
|
17,795,447
|
||||||
|
Cash and cash equivalents, ending balance
|
66,939,510
|
58,233,311
|
||||||
|
March 31, 2011
|
June 30, 2010*
|
|||||||
|
Short term loans payable:
|
$ | 6,337,050 | $ | - | ||||
|
Total
|
$ | 6,337,050 | $ | - | ||||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
| CHINA GREEN AGRICULTURE, INC. | |||
|
Date: May 10, 2011
|
By:
|
/s/ Tao Li | |
| Name: | Tao Li | ||
| Title: | President and Chief Executive Officer | ||
| (principal executive officer) | |||
|
Date: May 10, 2011
|
By:
|
/s/ Ken Ren | |
| Name: | Ken Ren | ||
| Title: | Chief Financial Officer | ||
| (principal financial officer and principal accounting officer) | |||
|
No.
|
Description
|
|
10.1
|
Offer Letter dated March 28, 2011 between China Green Agriculture, Inc. and Yizhao Zhang.
|
|
10.2
|
Offer Letter dated March 28, 2011 between China Green Agriculture, Inc. and Lianfu Liu.
|
|
10.3
|
Offer Letter dated February 8, 2011 between China Green Agriculture, Inc. and Robert B. Fields.
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|