These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
Nevada
|
36-3526027
|
|
(State or other jurisdiction of
|
(IRS Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
|
Non-accelerated filer
o
( Do not check if a smaller reporting company )
|
Smaller reporting company
o
|
| Page | ||||
| PART I | FINANCIAL INFORMATION | |||
|
Item 1.
|
Financial Statements.
|
3 | ||
|
Consolidated Condensed Balance Sheets
|
||||
|
As of September 30, 2011 and June 30, 2011 (Unaudited)
|
3 | |||
|
Consolidated Condensed Statements of Income and Comprehensive Income
|
||||
|
For the Three Months Ended September 30, 2011 and 2010 (Unaudited)
|
4 | |||
|
Consolidated Condensed Statements of Cash Flows
|
||||
|
For the Three Months Ended September 30, 2011 and 2010 (Unaudited)
|
5 | |||
|
Notes to Consolidated Condensed Financial Statements
|
||||
|
As of September 30, 2011 (Unaudited)
|
6 | |||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
20 | ||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
28 | ||
|
Item 4.
|
Controls and Procedures
|
29 | ||
|
PART II
|
OTHER INFORMATION
|
|||
|
Item 1.
|
Legal Proceedings
|
30 | ||
|
Item 1A.
|
Risk Factors
|
31 | ||
|
Item 6.
|
Exhibits
|
31 | ||
|
Signatures
|
32 | |||
|
Exhibits/Certifications
|
||||
|
September 30, 2011
|
June 30, 2011
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 71,333,911 | $ | 65,606,413 | ||||
|
Accounts receivable, net
|
24,095,094 | 17,517,625 | ||||||
|
Inventories
|
36,197,625 | 23,732,404 | ||||||
|
Other current assets
|
774,688 | 537,126 | ||||||
|
Advances to suppliers
|
12,816,782 | 11,487,896 | ||||||
|
Total Current Assets
|
145,218,100 | 118,881,464 | ||||||
|
Plant, Property and Equipment, Net
|
66,548,098 | 66,211,441 | ||||||
|
Construction In Progress
|
4,799,168 | 4,662,039 | ||||||
|
Other Assets - Non Current
|
250,658 | 150,169 | ||||||
|
Intangible Assets, Net
|
28,452,487 | 28,508,629 | ||||||
|
Goodwill
|
5,005,311 | 4,957,245 | ||||||
|
Total Assets
|
$ | 250,273,822 | $ | 223,370,987 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 7,359,982 | $ | 5,981,703 | ||||
|
Unearned revenue
|
11,264,364 | 11,059,313 | ||||||
|
Accrued expenses and other payables
|
4,794,688 | 3,282,353 | ||||||
|
Amount due to related parties
|
70,269 | 69,962 | ||||||
|
Taxes payable
|
9,542,514 | 7,004,865 | ||||||
|
Short term loans
|
12,175,790 | 4,099,550 | ||||||
|
Total Current Liabilities
|
45,207,607 | 31,497,746 | ||||||
|
Commitment and Contingencies
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Preferred Stock, $.001 par value, 20,000,000 shares authorized, Zero shares issued and outstanding
|
- | - | ||||||
|
Common stock, $.001 par value, 115,197,165 shares authorized, 26,941,859 and 26,845,860 shares issued and outstanding as of September 30, 2011 and June 30, 2011, respectively
|
26,942 | 26,846 | ||||||
|
Additional paid-in capital
|
99,184,578 | 98,627,482 | ||||||
|
Statutory reserve
|
11,285,145 | 10,027,721 | ||||||
|
Retained earnings
|
81,761,648 | 72,287,436 | ||||||
|
Accumulated other comprehensive income
|
12,807,902 | 10,903,756 | ||||||
|
Total Stockholders' Equity
|
205,066,215 | 191,873,241 | ||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 250,273,822 | $ | 223,370,987 | ||||
|
For the Three Months Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Sales
|
||||||||
|
Jinong
|
$ | 22,242,251 | $ | 16,571,293 | ||||
|
Gufeng
|
29,613,091 | 21,801,034 | ||||||
|
Jintai
|
1,198,887 | 1,110,594 | ||||||
|
Yuxing
|
48,365 | - | ||||||
|
Net sales
|
53,102,594 | 39,482,921 | ||||||
|
Cost of goods sold
|
||||||||
|
Jinong
|
8,110,130 | 6,853,787 | ||||||
|
Gufeng
|
25,269,670 | 18,900,513 | ||||||
|
Jintai
|
748,830 | 589,294 | ||||||
|
Yuxing
|
65,232 | - | ||||||
|
Cost of goods sold
|
34,193,862 | 26,343,594 | ||||||
|
Gross profit
|
18,908,732 | 13,139,327 | ||||||
|
Operating expenses
|
||||||||
|
Selling expenses
|
2,490,474 | 1,415,985 | ||||||
|
General and administrative expenses
|
3,138,695 | 2,098,187 | ||||||
|
Total operating expenses
|
5,629,169 | 3,514,172 | ||||||
|
Income from operations
|
13,279,563 | 9,625,155 | ||||||
|
Other income (expense)
|
||||||||
|
Other income (expense)
|
(25,424 | ) | (11,943 | ) | ||||
|
Interest income
|
97,487 | 64,991 | ||||||
|
Interest expense
|
(156,479 | ) | (176,675 | ) | ||||
|
Total other income (expense)
|
(84,416 | ) | (123,627 | ) | ||||
|
Income before income taxes
|
13,195,147 | 9,501,528 | ||||||
|
Provision for income taxes
|
2,463,511 | 1,713,743 | ||||||
|
Net income
|
10,731,636 | 7,787,785 | ||||||
|
Other comprehensive income
|
||||||||
|
Foreign currency translation gain
|
1,904,146 | 1,294,047 | ||||||
|
Comprehensive income
|
$ | 12,635,782 | $ | 9,081,832 | ||||
|
Basic weighted average shares outstanding
|
26,857,338 | 25,922,880 | ||||||
|
Basic net earnings per share
|
$ | 0.40 | $ | 0.30 | ||||
|
Diluted weighted average shares outstanding
|
26,857,338 | 26,035,426 | ||||||
|
Diluted net earnings per share
|
0.40 | 0.30 | ||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$ | 10,731,636 | $ | 7,787,785 | ||||
|
Adjustments to reconcile net income to net cash
|
||||||||
|
used in operating activities
|
||||||||
|
Issuance of equity for compensation
|
557,192 | 644,075 | ||||||
|
Depreciation
|
1,132,399 | 852,693 | ||||||
|
Amortization
|
331,502 | 81,143 | ||||||
|
Decrease / (Increase) in current assets, net of effects from acquisitions:
|
||||||||
|
Accounts receivable
|
(6,387,104 | ) | (383,146 | ) | ||||
|
Other receivables
|
(235,450 | ) | 16,653 | |||||
|
Inventories
|
(12,195,943 | ) | 2,345,622 | |||||
|
Advances to suppliers
|
(1,213,600 | ) | (15,847,463 | ) | ||||
|
Other assets
|
(98,716 | ) | (296,554 | ) | ||||
|
(Decrease) / Increase in current liabilities, net of effects from acquisitions:
|
||||||||
|
Accounts payable
|
1,316,676 | (3,972,787 | ) | |||||
|
Unearned revenue
|
97,505 | 3,347,743 | ||||||
|
Tax payables
|
2,461,823 | 1,750,338 | ||||||
|
Other payables and accrued expenses
|
1,493,111 | (23,333 | ) | |||||
|
Net cash used in operating activities
|
(2,008,969 | ) | (3,697,231 | ) | ||||
|
Cash flows from investing activities
|
||||||||
|
Purchase of plant, property, and equipment
|
(828,035 | ) | (776,669 | ) | ||||
|
Acquisition of Gufeng, net of cash acquired
|
- | (6,720,539 | ) | |||||
|
Construction in progress
|
(91,631 | ) | (141,985 | ) | ||||
|
Net cash used in investing activities
|
(919,666 | ) | (7,639,193 | ) | ||||
|
Cash flows from financing activities
|
||||||||
|
Proceeds from loans
|
8,010,765 | 2,240,468 | ||||||
|
Net cash provided by financing activities
|
8,010,765 | 2,240,468 | ||||||
|
Effect of exchange rate change on cash and cash equivalents
|
645,368 | 707,613 | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
5,727,498 | (8,388,343 | ) | |||||
|
Cash and cash equivalents, beginning balance
|
65,606,413 | 62,335,437 | ||||||
|
Cash and cash equivalents, ending balance
|
$ | 71,333,911 | $ | 53,947,094 | ||||
|
Supplement disclosure of cash flow information
|
||||||||
|
Interest expense paid
|
$ | 148,101 | $ | 179,941 | ||||
|
Income taxes paid
|
$ | 7,664 | $ | 11,738 | ||||
|
For the Three Months Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net Income for Basic Earnings Per Share
|
$ | 10,731,636 | $ | 7,787,785 | ||||
|
Basic Weighted Average Number of Shares
|
26,857,338 | 25,922,880 | ||||||
|
Net Income per Share – Basic
|
$ | 0.40 | $ | 0.30 | ||||
|
Net Income for Diluted Earnings Per Share
|
10,731,636 | 7,787,785 | ||||||
|
Diluted Weighted Average Number of Shares
|
26,857,338 | 26,035,426 | ||||||
|
Net Income per Share – Diluted
|
$ | 0.40 | $ | 0.30 | ||||
|
September 30,
|
June 30,
|
|||||||
|
2011
|
2011
|
|||||||
|
Raw materials
|
$ | 10,056,587 | $ | 5,990,640 | ||||
|
Supplies and packing materials
|
2,388,458 | 530,644 | ||||||
|
Work in progress
|
140,979 | 105,702 | ||||||
|
Finished goods
|
23,611,601 | 17,105,418 | ||||||
|
Total
|
$ | 36,197,625 | $ | 23,732,404 | ||||
|
September 30,
2011
|
June 30,
2011
|
|||||||
|
Advancement
|
$
|
499,688
|
$
|
530,459
|
||||
|
Prepaid insurance
|
275,000
|
6,667
|
||||||
|
Total
|
$
|
774,688
|
$
|
537,126
|
||||
|
September 30,
|
June 30,
|
|||||||
|
2011
|
2011
|
|||||||
|
Building and improvements
|
$ | 43,530,291 | $ | 44,032,549 | ||||
|
Auto
|
1,542,865 | 1,491,849 | ||||||
|
Machinery and equipment
|
33,082,580 | 32,862,361 | ||||||
|
Agriculture assets
|
3,444,687 | 1,607,333 | ||||||
|
Total property, plant and equipment
|
81,600,423 | 79,994,092 | ||||||
|
Less: accumulated depreciation
|
(15,052,325 | ) | (13,782,651 | ) | ||||
|
Total
|
$ | 66,548,098 | $ | 66,211,441 | ||||
|
September 30,
|
June 30,
|
|||||||
|
2011
|
2011
|
|||||||
|
Land use rights, net
|
$ | 12,041,040 | $ | 11,814,149 | ||||
|
Technology patent, net
|
1,137,657 | 1,188,969 | ||||||
|
Customer relationships, net
|
8,883,875 | 9,045,858 | ||||||
|
Non-compete agreement
|
154,638 | 163,363 | ||||||
|
Trademarks
|
6,235,277 | 6,296,290 | ||||||
|
Total
|
$ | 28,452,487 | $ | 28,508,629 | ||||
|
September 30,
|
June 30,
|
|||||||
|
2011
|
2011
|
|||||||
|
Land use rights
|
$ | 12,732,791 | $ | 12,452,801 | ||||
|
Less: accumulated amortization
|
(691,751 | ) | (638,652 | ) | ||||
|
Total land use rights, net
|
$ | 12,041,040 | $ | 11,814,149 | ||||
|
September 30,
|
June 30,
|
|||||||
|
2011
|
2011
|
|||||||
|
Technology know-how
|
$ | 2,354,726 | $ | 2,332,113 | ||||
|
Less: accumulated amortization
|
(1,217,069 | ) | (1,143,144 | ) | ||||
|
Total technology know-how, net
|
$ | 1,137,657 | $ | 1,188,969 | ||||
|
September 30,
2011
|
June 30,
2011
|
|||||||
|
Customer relationships
|
$ | 10,153,000 | $ | 10,096,418 | ||||
|
Less: accumulated amortization
|
(1,269,125 | ) | (1,050,560 | ) | ||||
|
Total Customer relationships, net
|
$ | 8,883,875 | $ | 9,045,858 | ||||
|
September 30,
|
June 30,
|
|||||||
|
2011
|
2011
|
|||||||
|
Non-compete agreement
|
$ | 206,184 | $ | 204,204 | ||||
|
Less: accumulated amortization
|
(51,546 | ) | (40,841 | ) | ||||
|
Total non-compete agreement, net
|
$ | 154,638 | $ | 163,363 | ||||
|
September 30, 2012
|
$ | 1,642,468 | ||
|
September 30, 2013
|
1,642,468 | |||
|
September 30, 2014
|
1,642,468 | |||
|
September 30, 2015
|
1,642,468 | |||
|
September 30, 2016
|
1,642,468 |
|
September 30,
|
June 30,
|
|||||||
|
2011
|
2011
|
|||||||
|
Payroll payable
|
$ | 240,519 | $ | 248,686 | ||||
|
Welfare payable
|
165,815 | 164,223 | ||||||
|
Accrued expenses
|
2,160,952 | 1,666,753 | ||||||
|
Other payable
|
2,106,197 | 1,202,691 | ||||||
|
Other Tax
|
121,205 | - | ||||||
|
Total
|
$ | 4,794,688 | $ | 3,282,353 | ||||
|
September 30,
|
June 30,
|
|||||||||||||||
|
No.
|
Customer
|
Loan period per agreement
|
Interest Rate
|
2011
|
2011
|
|||||||||||
| 1 |
Agricuture
Bank of China-Beijing
Branch
|
January 20, 2011 - January 13, 2012
|
7.2565 | % | $ | 1,312,080 | $ | 1,299,480 | ||||||||
| 2 |
Agricuture
Bank of China-Beijing
Branch
|
April 12, 2011 - April 11, 2012
|
7.2565 | % | 1,249,600 | 1,237,600 | ||||||||||
| 3 |
Agricuture
Bank of China-
Beijing
Branch
|
May 23, 2011 - April 19, 2012
|
7.2565 | % | 1,577,620 | 1,562,470 | ||||||||||
| 4 |
Bank of Tianjin
|
September 9, 2011 - July 23, 2012
|
7.5440 | % | 1,788,490 | - | ||||||||||
| 5 |
Minsheng Bank
|
September 8, 2011 - September 8, 2012
|
8.2 | % | 1,789,172 | - | ||||||||||
| 6 |
Minsheng Bank
|
September 19, 2011 - September 19, 2012
|
8.2 | % | 553,828 | - | ||||||||||
| 7 |
China Merchant
Bank
|
July 25, 2011 - July 26, 2012
|
8.528 | % | 3,905,000 | - | ||||||||||
|
Total
|
$ | 12,175,790 | $ | 4,099,550 | ||||||||||||
|
September 30,
2011
|
June 30,
2011
|
|||||||
|
VAT provision (credit)
|
$
|
49,576
|
$ |
40,495
|
||||
|
Income tax payable
|
9,123,760
|
6,593,876
|
||||||
|
Other levies
|
369,178
|
370,494
|
||||||
|
Total
|
$
|
9,542,514
|
$ |
7,004,865
|
||||
|
September 30,
2011
|
June 30,
2010
|
|||||||
|
Current Tax
|
$ | 2,463,511 | $ | 1,713,743 | ||||
|
Deferred Tax
|
- | - | ||||||
|
Total
|
$ | 2,463,511 | $ | 1,713,743 | ||||
|
September 30, 2011
|
China
|
United States
|
|
|||||||||||||||||||||
|
15% - 25%
|
34%
|
Total
|
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
|
Pretax income (loss)
|
$ | 14,681,072 | $ | (1,485,925 | ) | $ | 13,195,147 | |||||||||||||||||
|
Expected income tax expense (benefit)
|
3,670,268 | 25.0 | % | (505,215 | ) | 34.0 | % | 3,165,054 | ||||||||||||||||
|
High-tech income benefits on Jinong
|
(766,515 | ) | (5.2 | ) % | - | - | (766,515 | ) | ||||||||||||||||
|
Losses from subsidiaries in which no benefit is recognized
|
(440,242 | ) | (3.0 | ) % | - | - | (440,242 | ) | ||||||||||||||||
|
Change in valuation allowance on deferred tax asset from US tax benefit
|
- | 505,215 | (34.0 | ) % | 505,215 | |||||||||||||||||||
|
Actual tax expense
|
$ | 2,463,511 | 16.8 | % | $ | - | - | % | $ | 2,463,511 | 18.7 | % | ||||||||||||
|
September 30, 2010
|
China
|
United States
|
||||||||||||||||||||||
| 15% - 25% | 34% |
Total
|
||||||||||||||||||||||
|
Pretax income (loss)
|
$ | 10,702,296 | $ | (1,200,768 | ) | $ | 9,501,528 | |||||||||||||||||
|
Expected income tax expense (benefit)
|
2,636,058 | 9.5 | % | (408,261 | ) | 34.0 | % | 2,227,797 | ||||||||||||||||
|
High-tech income benefits on Jinong
|
(858,273 | ) | (3.1 | ) % | (858,273 | ) | ||||||||||||||||||
|
Income tax benefit of nontaxable income on Jintai
|
(109,368 | ) | (0.4 | ) % | - | - | (109,368 | ) | ||||||||||||||||
|
Income tax benefit of nontaxable income on Yuxing
|
45,326 | 0.2 | % | - | - | 45,326 | ||||||||||||||||||
|
Change in valuation allowance on deferred tax asset from US tax benefit
|
- | 408,261 | (34.0 | ) % | 408,261 | |||||||||||||||||||
|
Actual tax expense
|
$ | 1,713,743 | 6.2 | % | $ | - | - | % | 1,713,743 | 18.0 | % | |||||||||||||
|
Weighted
|
||||||||||||
|
Average
|
||||||||||||
|
Number
|
Exercise
|
Aggregate
|
||||||||||
|
of Shares
|
Price
|
Intrinsic Value
|
||||||||||
|
Outstanding, June 30, 2009
|
121,500 | $ | 4.49 | |||||||||
|
Granted
|
205,291 | $ | 14.67 | |||||||||
|
Forfeited/Canceled
|
(22,000 | ) | $ | 9.95 | ||||||||
|
Exercised
|
(109,500 | ) | $ | 4.32 | ||||||||
|
Outstanding, June 30, 2010
|
195,291 | $ | 14.67 | |||||||||
|
Granted
|
- | - | ||||||||||
|
Forfeited/Canceled
|
(80,192 | ) | $ | 14.67 | ||||||||
|
Exercised
|
- | |||||||||||
|
Outstanding, June 30, 2011
|
115,099 | $ | 14.66 | $ | - | |||||||
|
Granted
|
- | |||||||||||
|
Forfeited/Canceled
|
- | |||||||||||
|
Exercised
|
- | |||||||||||
|
Outstanding, September 30, 2011
|
115,099 | $ | 14.66 | $ | - | |||||||
|
Exercisable, September 30, 2011
|
115,099 | $ | 14.66 | $ | - | |||||||
|
For the three months ended
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenues from unaffiliated customers:
|
||||||||
|
Jinong
|
$
|
22,242,251
|
$
|
16,571,293
|
||||
|
Gufeng
|
29,613,091
|
21,801,034
|
||||||
|
Jintai
|
1,198,887
|
1,110,594
|
||||||
|
Yuxing
|
48,365
|
-
|
||||||
|
Consolidated
|
$
|
53,102,594
|
$
|
39,482,921
|
||||
|
Operating income :
|
||||||||
|
Jinong
|
$
|
12,187,448
|
$
|
8,519,558
|
||||
|
Gufeng
|
2,608,589
|
1,922,981
|
||||||
|
Jintai
|
10,459
|
437,446
|
||||||
|
Yuxing
|
(40,730)
|
(54,062
|
)
|
|||||
|
Reconciling item (1)
|
(705,036)
|
-
|
||||||
|
Reconciling item (2)
|
(781,167)
|
(556,693
|
)
|
|||||
|
Reconciling item (2)—stock compensation
|
-
|
(644,075
|
||||||
|
Consolidated
|
$
|
13,279,563
|
$
|
9,625,155
|
||||
|
Net income:
|
||||||||
|
Jinong
|
$
|
10,429,494
|
$
|
7,295,318
|
||||
|
Gufeng
|
1,817,896
|
1,307,706
|
||||||
|
Jintai
|
10,501
|
437,473
|
||||||
|
Yuxing
|
(40,331)
|
(53,731
|
)
|
|||||
|
Reconciling item (1)
|
278
|
1,787
|
||||||
|
Reconciling item (2)
|
(1,486,202)
|
(1,200,768
|
)
|
|||||
|
Consolidated
|
$
|
10,731,636
|
$
|
7,787,785
|
||||
|
Depreciation and Amortization:
|
||||||||
|
Jinong
|
$
|
575,479
|
$
|
578,765
|
||||
|
Gufeng
|
789,592
|
268,613
|
||||||
|
Jintai
|
283
|
31,374
|
||||||
|
Yuxing
|
98,548
|
55,084
|
||||||
|
Consolidated
|
$
|
1,463,901
|
$
|
933,836
|
||||
|
Interest expense:
|
||||||||
|
Jinong
|
$
|
-
|
$
|
-
|
||||
|
Gufeng
|
156,479
|
176,675
|
||||||
|
Consolidated
|
$
|
156,479
|
$
|
176,675
|
||||
|
Capital Expenditure:
|
||||||||
|
Jinong
|
$
|
765,309
|
$
|
553,899
|
||||
|
Gufeng
|
24,341
|
209,432
|
||||||
|
Jintai
|
-
|
-
|
||||||
|
Yuxing
|
130,016
|
13,338
|
||||||
|
Consolidated
|
$
|
919,666
|
$
|
776,669
|
||||
|
Identifiable assets:
|
As of 09/30/11
|
As of 06/30/11
|
||||||
|
Jinong
|
$
|
148,228,969
|
$
|
111,956,641
|
||||
|
Gufeng
|
62,126,720
|
67,260,447
|
||||||
|
Jintai
|
14,025,203
|
14,001,793
|
||||||
|
Yuxing
|
25,359,538
|
24,354,406
|
||||||
|
Reconciling item (1)
|
802,605
|
969,963
|
||||||
|
Reconciling item (2)
|
(269,213
|
)
|
4,827,737
|
|||||
|
Consolidated
|
$
|
250,273,822
|
$
|
223,370,987
|
||||
|
September 30, 2012
|
$ | 15,243 | ||
|
September 30, 2013
|
15,243 | |||
|
September 30, 2014
|
15,243 | |||
|
September 30, 2015
|
15,243 | |||
|
September 30, 2016
|
15,243 |
|
Three months ended September 30,
|
||||||||||||||||
|
2011
|
2010
|
Change
|
% change
|
|||||||||||||
|
Net Sales
|
$ | 53,102,594 | $ | 39,482,921 | 13,619,673 | 34.5 | % | |||||||||
|
Jinong
|
22,242,251 | 16,571,293 | 5,670,958 | 34.2 | % | |||||||||||
|
Gufeng
|
29,613,091 | 21,801,034 | 7,812,057 | 35.8 | % | |||||||||||
|
Jintai
|
1,198,887 | 1,110,594 | 88,293 | 8.0 | % | |||||||||||
|
Yuxing
|
48,365 | - | 48,365 | 100.0 | % | |||||||||||
|
Cost of Goods Sold
|
34,193,862 | 26,343,594 | 7,850,268 | 29.8 | % | |||||||||||
|
Jinong
|
8,110,130 | 6,853,787 | 1,256,343 | 18.3 | % | |||||||||||
|
Gufeng
|
25,269,670 | 18,900,513 | 6,369,157 | 33.7 | % | |||||||||||
|
Jintai
|
748,830 | 589,294 | 159,536 | 27.1 | % | |||||||||||
|
Yuxing
|
65,232 | - | 65,232 | 100.0 | % | |||||||||||
|
Gross Profit
|
18,908,732 | 13,139,327 | 5,769,405 | 43.9 | % | |||||||||||
|
Selling Expenses
|
2,490,474 | 1,415,985 | 1,074,489 | 75.9 | % | |||||||||||
|
General and Administrative
Expenses
|
3,138,695 | 2,098,187 | 1,040,508 | 49.6 | % | |||||||||||
|
Income from Operations
|
13,279,563 | 9,625,155 | 3,654,408 | 38.0 | % | |||||||||||
|
Total Other Income (expense)
|
(84,416 | ) | (123,627 | ) | 39,211 | -31.7 | % | |||||||||
|
Income Before Income Taxes
|
13,195,147 | 9,501,528 | 3,693,619 | 38.9 | % | |||||||||||
|
Provision for Income Taxes
|
2,463,511 | 1,713,743 | 749,768 | 43.8 | % | |||||||||||
|
Net Income
|
10,731,636 | 7,787,785 | 2,943,851 | 37.8 | % | |||||||||||
|
Jinong
|
10,429,495 | 7,295,318 | 3,134,177 | 43.0 | % | |||||||||||
|
Gufeng
|
1,817,896 | 1,307,706 | 510,190 | 39.0 | % | |||||||||||
|
Jintai
|
10,501 | 437,473 | (426,972 | ) | -97.6 | % | ||||||||||
|
Yuxing
|
(40,331 | ) | (53,731 | ) | 13,400 | -24.9 | % | |||||||||
|
Parent
|
(1,485,925 | ) | (1,198,981 | ) | (286,944 | ) | 23.9 | % | ||||||||
|
Basic net earnings per share
|
0.40 | 0.30 | 0.1 | 33.0 | % | |||||||||||
|
Basic Weighted Average Shares Outstanding
|
26,857,338 | 25,922,880 | 934,458 | 3.6 | % | |||||||||||
|
Diluted Weighted Average Shares Outstanding
|
26,857,338 | 26,035,426 | 821,912 | 3.2 | % | |||||||||||
|
Three months ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net cash used in operating activities
|
$ | (2,008,969 | ) | $ | (3,697,231 | ) | ||
|
Net cash used in investing activities
|
(919,666 | ) | (7,639,193 | ) | ||||
|
Net cash provided by financing activities
|
8,010,765 | 2,240,468 | ||||||
|
Effect of exchange rate change on cash and cash equivalents
|
645,368 | 707,613 | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
5,727,498 | (8,388,343 | ) | |||||
|
Cash and cash equivalents, beginning balance
|
65,606,413 | 62,335,437 | ||||||
|
Cash and cash equivalents, ending balance
|
$ | 71,333,911 | $ | 53,947,094 | ||||
|
|
·
|
We have improved our internal control environment by establishing policies and procedures of transaction level and entity.
|
|
|
·
|
We have implemented a financial closing process check list including major book closure steps to perform consolidation and reviews.
|
|
|
·
|
We will continue to strengthening our financial team by employing more qualified accountants to enhance the quality of our financial reporting preparation.
|
|
CHINA GREEN AGRICULTURE, INC.
|
||
|
Date: November 9, 2011
|
By:
|
/s/ Tao Li
|
|
Name: Tao Li
|
||
|
Title: President and Chief Executive Officer
|
||
|
(principal executive officer)
|
||
|
Date: November 9, 2011
|
By:
|
/s/ Ken Ren
|
|
Name: Ken Ren
|
||
|
Title: Chief Financial Officer
|
||
|
(principal financial officer and principal accounting officer)
|
||
|
No.
|
Description
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|