These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
R
|
|
ANNUAL REPORT PURSUANT TO SECTION 13(a) OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
|
|
For the fiscal year ended December 31, 2010
|
|
OR
|
||
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13(a) OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
|
|
For the transition period from to
|
|
Delaware
|
|
33-0861263
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
27101 Puerta Real, Suite 450,
Mission Viejo, CA
(Address of Principal Executive Offices)
|
|
92691
(Zip Code)
|
|
|
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
|
|
|
|
Common Stock, par value $0.001 per share
|
|
NASDAQ Global Select Market
|
|
Large accelerated filer
o
|
|
Accelerated filer
R
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
||||
|
|
PART I.
|
||
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 1B.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
(Removed and Reserved)
|
|
|
|
|
||
|
|
PART II.
|
||
|
|
Item 5.
|
||
|
|
Item 6.
|
||
|
|
Item 7.
|
||
|
|
Item 7A.
|
||
|
|
Item 8.
|
||
|
|
Item 9.
|
||
|
|
Item 9A.
|
||
|
|
Item 9B.
|
||
|
|
|
||
|
|
PART III.
|
||
|
|
Item 10.
|
||
|
|
Item 11.
|
||
|
|
Item 12.
|
||
|
|
Item 13.
|
||
|
|
Item 14.
|
||
|
|
|
||
|
|
PART IV.
|
||
|
|
Item 15.
|
||
|
|
|
|
|
|
|
|
||
|
EX-10.54
|
|
|
|
|
EX-10.55
|
|
|
|
|
EX-23.1
|
|
|
|
|
EX-31.1
|
|
|
|
|
EX-31.2
|
|
|
|
|
EX-32.1
|
|
|
|
|
EX-32.2
|
|
|
|
|
•
|
continuing to grow our talent base and develop future leaders;
|
|
•
|
increasing the overall percentage or “mix” of higher-acuity residents;
|
|
•
|
focusing on organic growth and internal operating efficiencies;
|
|
•
|
continuing to acquire additional facilities in existing and new markets; and
|
|
•
|
expanding and renovating our existing facilities, and potentially constructing new facilities.
|
|
|
December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
|
1999
|
|
2000
|
|
2001
|
|
2002
|
|
2003
|
|
2004
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cumulative number of facilities
|
5
|
|
|
13
|
|
|
19
|
|
|
24
|
|
|
41
|
|
|
43
|
|
|
46
|
|
|
57
|
|
|
61
|
|
|
63
|
|
|
77
|
|
|
82
|
|
|
Cumulative number of operational skilled nursing, assisted living and independent living beds
|
665
|
|
|
1,571
|
|
|
2,155
|
|
|
2,751
|
|
|
4,959
|
|
|
5,213
|
|
|
5,585
|
|
|
6,667
|
|
|
7,105
|
|
|
7,324
|
|
|
8,948
|
|
|
9,539
|
|
|
|
CA
|
|
AZ
|
|
TX
|
|
UT
|
|
CO
|
|
WA
|
|
ID
|
|
TOTAL
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Number of facilities
|
33
|
|
|
12
|
|
|
17
|
|
|
9
|
|
|
5
|
|
|
3
|
|
|
3
|
|
|
82
|
|
|
Operational skilled nursing, assisted living and independent living beds
|
3,702
|
|
|
1,814
|
|
|
2,069
|
|
|
967
|
|
|
463
|
|
|
278
|
|
|
246
|
|
|
9,539
|
|
|
•
|
Shift of Patient Care to Lower Cost Alternatives.
The growth of the senior population in the United States continues to increase healthcare costs, often faster than the available funding from government-sponsored healthcare programs. In response, federal and state governments have adopted cost-containment measures that encourage the treatment of patients in more cost-effective settings such as skilled nursing facilities, for which the staffing requirements and associated costs are often significantly lower than acute care hospitals, inpatient rehabilitation facilities and other post-acute care settings. As a result, skilled nursing facilities are serving a larger population of higher-acuity patients than in the past.
|
|
•
|
Significant Acquisition and Consolidation Opportunities.
The skilled nursing industry is large and highly fragmented, characterized predominantly by numerous local and regional providers. We believe this fragmentation provides significant acquisition and consolidation opportunities for us.
|
|
•
|
Improving Supply and Demand Balance.
The number of skilled nursing facilities has declined modestly over the past several years. We expect that the supply and demand balance in the skilled nursing industry will continue to improve due to the shift of patient care to lower cost settings, an aging population and increasing life expectancies.
|
|
•
|
Increased Demand Driven by Aging Populations and Increased Life Expectancy.
As life expectancy continues to increase in the United States and seniors account for a higher percentage of the total U.S. population, we believe the overall demand for skilled nursing services will increase. At present, the primary market demographic for skilled nursing services is individuals age 75 and older. According to U.S. Census Bureau Interim Projections, there will be approximately 46 million people in the United States in 2010 that are over 65 years old. The U.S. Census Bureau estimates this group is one of the fastest growing segments of the United States population and is expected to more than double between 2000 and 2030.
|
|
•
|
ability to attract and to retain qualified management and caregivers;
|
|
•
|
reputation and commitment to quality;
|
|
•
|
attractiveness and location of facilities;
|
|
•
|
the expertise and commitment of the facility management team and employees;
|
|
•
|
community value, including amenities and ancillary services; and
|
|
•
|
for private pay and HMO patients, price of services.
|
|
•
|
Enhanced CMPs and Escrow Provisions —
Effective March 23, 2010, PPACA includes expanded civil monetary penalty (CMP) provisions applicable to all Medicare and Medicaid providers. PPACA provides for the imposition of CMPs of up to $50,000 and, in some cases, treble damages, for actions relating to alleged false statements to the federal government.
|
|
•
|
Nursing Home Transparency Requirements —
In addition to expanded CMP provisions, PPACA imposes substantial new transparency requirements for Medicare-participating nursing facilities. Existing law requires Medicare providers to disclose to CMS: (1) any person or entity that owns directly or indirectly an ownership interest of five percent or more in a provider; (2) officers and directors (if a corporation) and partners (if a partnership); and (3) holders of a mortgage, deed of trust, note or other obligation secured by the entity or the property of the entity. PPACA expands the information required to be disclosed to include: (4) the facility’s organizational structure; (5) additional information on officers, directors, trustees, and “managing employees” of the facility (including their names, titles, and start dates of services); and (6) information on any “additional disclosable party” of the facility. Beginning March 23, 2010, facilities must have this information available for submission to the Secretary of Health and Human Services, the Office of Inspector General (OIG), the state in which the facility is located, and the state long-term care ombudsman upon request.
|
|
•
|
Suspension of Payments During Pending Fraud Investigations —
PPACA also provides the federal government with expanded authority to suspend payment if a provider is investigated for allegations or issues of fraud. Section 6402 of the PPACA provides that, beginning March 23, 2010, Medicare and Medicaid payments may be suspended pending a “credible investigation of fraud,” unless the Secretary of Health and Human Services determines that good cause
|
|
•
|
Overpayment Reporting and Repayment; Expanded False Claims Act Liability —
PPACA also enacted several important changes that expand potential liability under the federal False Claims Act. Effective March 23, 2010, PPACA provides that overpayments related to services provided to both Medicare and Medicaid beneficiaries must be reported and returned to the applicable payor within the later of sixty days of identification of the overpayment, or the date the corresponding cost report (if applicable) is due. Any overpayment retained after the deadline is considered an “obligation” for purposes of the federal False Claims Act.
|
|
•
|
Voluntary Pilot Program — Bundled Payments —
To support the policies of making all providers responsible during an episode of care and rewarding value
over volume, HHS will establish, test and evaluate alternative payment methodologies for Medicare services through a five-year, national, voluntary pilot program starting in 2013. This program will provide incentives for providers to coordinate patient care across the continuum and to be jointly accountable for an entire episode of care centered around a hospitalization. HHS will develop qualifying provider payment methods that may include bundled payments and bids from entities for episodes of care that begins three days prior to hospitalization and spans 30 days following discharge. The bundled payment will cover the costs of acute care inpatient services; physicians’ services delivered in and outside of an acute care hospital; outpatient hospital services including emergency department services; post-acute care services, including home health services, skilled nursing services; inpatient rehabilitation services; and inpatient hospital services. The payment methodology will include payment for services, such as care coordination, medication reconciliation, discharge planning and transitional care services, and other patient-centered activities. Payments for items and services cannot result in spending more than would otherwise be expended for such entities if the pilot program were not implemented. As with Medicare’s shared savings program discussed above, payment arrangements among providers on the backside of the bundled payment must take into account significant hurdles under the Anti-kickback Law, the Stark Law and the Civil Monetary Penalties Law. This pilot program may expand in 2016 if expansion would reduce Medicare spending without also reducing quality of care.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2009
|
|
2008
|
||||||
|
|
(In thousands)
|
||||||||||
|
Payor Sources for All Facilities:
|
|
|
|
|
|
|
|
||||
|
Medicaid-custodial
|
$
|
259,711
|
|
|
$
|
219,188
|
|
|
$
|
187,499
|
|
|
Medicare
|
219,217
|
|
|
174,769
|
|
|
154,852
|
|
|||
|
Medicaid-skilled
|
17,573
|
|
|
12,449
|
|
|
8,537
|
|
|||
|
Total
|
496,501
|
|
|
406,406
|
|
|
350,888
|
|
|||
|
Managed care
|
84,364
|
|
|
72,544
|
|
|
64,361
|
|
|||
|
Private and other payors(1)
|
68,667
|
|
|
63,052
|
|
|
54,123
|
|
|||
|
Total revenue
|
$
|
649,532
|
|
|
$
|
542,002
|
|
|
$
|
469,372
|
|
|
(1)
|
Includes revenue from our assisted living facilities.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2010
|
|
2009
|
|
2008
|
|||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
||
|
Medicare
|
14.5
|
%
|
|
14.1
|
%
|
|
14.7
|
%
|
|
Managed care
|
9.2
|
|
|
9.5
|
|
|
9.7
|
|
|
Other skilled
|
1.3
|
|
|
1.0
|
|
|
0.7
|
|
|
Skilled mix
|
25.0
|
|
|
24.6
|
|
|
25.1
|
|
|
Private and other payors
|
11.7
|
|
|
12.7
|
|
|
12.7
|
|
|
Quality mix
|
36.7
|
|
|
37.3
|
|
|
37.8
|
|
|
Medicaid
|
63.3
|
|
|
62.7
|
|
|
62.2
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Item 1A.
Risk Factors
|
||
|
•
|
an obligation to refund amounts previously paid to us pursuant to the Medicare or Medicaid programs or from private payors, in amounts that could be material to our business;
|
|
•
|
state or federal agencies imposing fines, penalties and other sanctions on us;
|
|
•
|
loss of our right to participate in the Medicare or Medicaid programs or one or more private payor networks;
|
|
•
|
an increase in private litigation against us; and
|
|
•
|
damage to our reputation in various markets.
|
|
•
|
facility and professional licensure, certificates of need, permits and other government approvals;
|
|
•
|
adequacy and quality of healthcare services;
|
|
•
|
qualifications of healthcare and support personnel;
|
|
•
|
quality of medical equipment;
|
|
•
|
confidentiality, maintenance and security issues associated with medical records and claims processing;
|
|
•
|
relationships with physicians and other referral sources and recipients;
|
|
•
|
constraints on protective contractual provisions with patients and third-party payors;
|
|
•
|
operating policies and procedures;
|
|
•
|
certification of additional facilities by the Medicare program; and
|
|
•
|
payment for services.
|
|
•
|
cost reporting and billing practices;
|
|
•
|
quality of care;
|
|
•
|
financial relationships with referral sources; and
|
|
•
|
medical necessity of services provided.
|
|
•
|
medical necessity of services provided;
|
|
•
|
conviction related to fraud;
|
|
•
|
conviction relating to obstruction of an investigation;
|
|
•
|
conviction relating to a controlled substance;
|
|
•
|
licensure revocation or suspension;
|
|
•
|
exclusion or suspension from state or other federal healthcare programs;
|
|
•
|
filing claims for excessive charges or unnecessary services or failure to furnish medically necessary services;
|
|
•
|
ownership or control of an entity by an individual who has been excluded from the Medicaid or Medicare programs, against whom a civil monetary penalty related to the Medicaid or Medicare programs has been assessed or who has been convicted of a criminal offense under federal healthcare programs; and
|
|
•
|
the transfer of ownership or control interest in an entity to an immediate family or household member in anticipation of, or following, a conviction, assessment or exclusion from the Medicare or Medicaid programs.
|
|
•
|
the purchase, construction or expansion of healthcare facilities;
|
|
•
|
capital expenditures exceeding a prescribed amount; or
|
|
•
|
changes in services or bed capacity.
|
|
•
|
our ability to attract and retain qualified facility leaders, nursing staff and other employees;
|
|
•
|
the number of competitors in the local market;
|
|
•
|
the types of services available;
|
|
•
|
our local reputation for quality care of patients;
|
|
•
|
the commitment and expertise of our staff;
|
|
•
|
our local service offerings;
|
|
•
|
the cost of care in each locality; and
|
|
•
|
the physical appearance, location, age and condition of our facilities.
|
|
•
|
we experience higher-than-expected professional liability, property and casualty, or other types of claims or losses;
|
|
•
|
we receive survey deficiencies or citations of higher-than-normal scope or severity;
|
|
•
|
we acquire especially troubled operations or facilities that present unattractive risks to current or prospective insurers;
|
|
•
|
insurers tighten underwriting standards applicable to us or our industry; or
|
|
•
|
insurers or reinsurers are unable or unwilling to insure us or the industry at historical premiums and coverage levels.
|
|
•
|
our board of directors are authorized, without prior stockholder approval, to create and issue preferred stock, commonly referred to as “blank check” preferred stock, with rights senior to those of common stock;
|
|
•
|
advance notice requirements for stockholders to nominate individuals to serve on our board of directors or to submit proposals that can be acted upon at stockholder meetings;
|
|
•
|
our board of directors are classified so not all members of our board are elected at one time, which may make it more difficult for a person who acquires control of a majority of our outstanding voting stock to replace our directors;
|
|
•
|
stockholder action by written consent is limited;
|
|
•
|
special meetings of the stockholders are permitted to be called only by the chairman of our board of directors, our chief executive officer or by a majority of our board of directors;
|
|
•
|
stockholders are not permitted to cumulate their votes for the election of directors;
|
|
•
|
newly created directorships resulting from an increase in the authorized number of directors or vacancies on our board of directors are filled only by majority vote of the remaining directors;
|
|
•
|
our board of directors is expressly authorized to make, alter or repeal our bylaws; and
|
|
•
|
stockholders are permitted to amend our bylaws only upon receiving the affirmative vote of at least a majority of our outstanding common stock.
|
|
State
|
|
Leased without a Purchase Option
|
|
Purchase Agreement or Leased with a Purchase Option
|
|
Owned
|
|
Total Operational Beds
|
||||
|
California
|
|
1,703
|
|
|
869
|
|
|
1,130
|
|
|
3,702
|
|
|
Arizona
|
|
579
|
|
|
—
|
|
|
1,235
|
|
|
1,814
|
|
|
Texas
|
|
112
|
|
|
—
|
|
|
1,957
|
|
|
2,069
|
|
|
Utah
|
|
222
|
|
|
—
|
|
|
745
|
|
|
967
|
|
|
Colorado
|
|
—
|
|
|
—
|
|
|
463
|
|
|
463
|
|
|
Washington
|
|
—
|
|
|
—
|
|
|
278
|
|
|
278
|
|
|
Idaho
|
|
—
|
|
|
88
|
|
|
158
|
|
|
246
|
|
|
Total
|
|
2,616
|
|
|
957
|
|
|
5,966
|
|
|
9,539
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Skilled nursing
|
|
2,616
|
|
|
887
|
|
|
5,211
|
|
|
8,714
|
|
|
Assisted living
|
|
—
|
|
|
70
|
|
|
608
|
|
|
678
|
|
|
Independent living
|
|
—
|
|
|
—
|
|
|
147
|
|
|
147
|
|
|
Total
|
|
2,616
|
|
|
957
|
|
|
5,966
|
|
|
9,539
|
|
|
|
High
|
|
Low
|
||||
|
Fiscal 2010
|
|
|
|
||||
|
First Quarter
|
$
|
18.79
|
|
|
$
|
15.32
|
|
|
Second Quarter
|
18.98
|
|
|
16.51
|
|
||
|
Third Quarter
|
18.85
|
|
|
15.01
|
|
||
|
Fourth Quarter
|
26.97
|
|
|
17.47
|
|
||
|
Fiscal 2009
|
|
|
|
|
|
||
|
First Quarter
|
$
|
18.90
|
|
|
$
|
12.58
|
|
|
Second Quarter
|
16.50
|
|
|
12.50
|
|
||
|
Third Quarter
|
16.34
|
|
|
12.94
|
|
||
|
Fourth Quarter
|
15.70
|
|
|
13.50
|
|
||
|
|
12/31/2007
|
12/31/2008
|
12/31/2009
|
12/31/2010
|
||||||||
|
The Ensign Group, Inc.
|
$
|
89.47
|
|
$
|
105.39
|
|
$
|
97.97
|
|
$
|
160.26
|
|
|
NASDAQ Market Index
|
$
|
92.69
|
|
$
|
54.85
|
|
$
|
79.65
|
|
$
|
93.63
|
|
|
Peer Group
|
$
|
100.28
|
|
$
|
64.56
|
|
$
|
64.83
|
|
$
|
86.64
|
|
|
|
Dividend per Share
|
|
Aggregate Dividend Declared
|
||||
|
|
|
|
(in thousands)
|
||||
|
2009
|
|
|
|
|
|
||
|
First Quarter
|
$
|
0.045
|
|
|
$
|
926
|
|
|
Second Quarter
|
$
|
0.045
|
|
|
$
|
927
|
|
|
Third Quarter
|
$
|
0.045
|
|
|
$
|
928
|
|
|
Fourth Quarter
|
$
|
0.050
|
|
|
$
|
1,032
|
|
|
2010
|
|
|
|
|
|
||
|
First Quarter
|
$
|
0.050
|
|
|
$
|
1,037
|
|
|
Second Quarter
|
$
|
0.050
|
|
|
$
|
1,039
|
|
|
Third Quarter
|
$
|
0.050
|
|
|
$
|
1,042
|
|
|
Fourth Quarter
|
$
|
0.055
|
|
|
$
|
1,150
|
|
|
|
|
|
|
||||
|
|
December 31,
|
||||||||||||||||||
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Revenue
|
$
|
649,532
|
|
|
$
|
542,002
|
|
|
$
|
469,372
|
|
|
$
|
411,318
|
|
|
$
|
358,574
|
|
|
Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of services (exclusive of facility rent and depreciation and amortization shown separately below)
|
516,668
|
|
|
434,318
|
|
|
376,742
|
|
|
335,014
|
|
|
284,847
|
|
|||||
|
Facility rent - cost of services
|
14,478
|
|
|
14,703
|
|
|
14,932
|
|
|
16,675
|
|
|
16,404
|
|
|||||
|
General and administrative expense
|
26,099
|
|
|
20,767
|
|
|
20,017
|
|
|
15,945
|
|
|
14,210
|
|
|||||
|
Depreciation and amortization
|
16,633
|
|
|
13,276
|
|
|
9,026
|
|
|
6,966
|
|
|
4,221
|
|
|||||
|
Total expenses
|
573,878
|
|
|
483,064
|
|
|
420,717
|
|
|
374,600
|
|
|
319,682
|
|
|||||
|
Income from operations
|
75,654
|
|
|
58,938
|
|
|
48,655
|
|
|
36,718
|
|
|
38,892
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense
|
(9,123
|
)
|
|
(5,691
|
)
|
|
(4,784
|
)
|
|
(4,844
|
)
|
|
(2,990
|
)
|
|||||
|
Interest income
|
248
|
|
|
279
|
|
|
1,374
|
|
|
1,558
|
|
|
772
|
|
|||||
|
Other expense, net
|
(8,875
|
)
|
|
(5,412
|
)
|
|
(3,410
|
)
|
|
(3,286
|
)
|
|
(2,218
|
)
|
|||||
|
Income before provision for income taxes
|
66,779
|
|
|
53,526
|
|
|
45,245
|
|
|
33,432
|
|
|
36,674
|
|
|||||
|
Provision for income taxes
|
26,253
|
|
|
21,040
|
|
|
17,736
|
|
|
12,905
|
|
|
14,125
|
|
|||||
|
Net income
|
$
|
40,526
|
|
|
$
|
32,486
|
|
|
$
|
27,509
|
|
|
$
|
20,527
|
|
|
$
|
22,549
|
|
|
Net income per share(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
$
|
1.95
|
|
|
$
|
1.58
|
|
|
$
|
1.34
|
|
|
$
|
1.39
|
|
|
$
|
1.66
|
|
|
Diluted
|
$
|
1.92
|
|
|
$
|
1.55
|
|
|
$
|
1.33
|
|
|
$
|
1.17
|
|
|
$
|
1.34
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
20,744
|
|
|
20,603
|
|
|
20,520
|
|
|
14,497
|
|
|
13,366
|
|
|||||
|
Diluted
|
21,159
|
|
|
20,925
|
|
|
20,715
|
|
|
17,470
|
|
|
16,823
|
|
|||||
|
(1) See Note 3 of the Notes to the Consolidated Financial Statements.
|
|||||||||||||||||||
|
|
December 31,
|
|||||||||||||||||
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
|||||||||
|
|
(In thousands, except per share data)
|
|||||||||||||||||
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
72,088
|
|
|
38,855
|
|
|
$
|
41,326
|
|
|
$
|
51,732
|
|
|
$
|
25,491
|
|
|
Working capital
|
76,642
|
|
|
45,559
|
|
|
46,811
|
|
|
62,969
|
|
|
28,281
|
|
||||
|
Total assets
|
479,892
|
|
|
391,348
|
|
|
296,901
|
|
|
267,389
|
|
|
190,531
|
|
||||
|
Long-term debt, less current maturities
|
139,451
|
|
|
107,401
|
|
|
59,489
|
|
|
60,577
|
|
|
63,587
|
|
||||
|
Redeemable, convertible preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,725
|
|
||||
|
Stockholders' equity
|
228,203
|
|
|
187,559
|
|
|
156,021
|
|
|
129,677
|
|
|
51,147
|
|
||||
|
Cash dividends declared per common share
|
$
|
0.205
|
|
|
0.185
|
|
|
$
|
0.165
|
|
|
$
|
0.160
|
|
|
$
|
0.130
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Other Non-GAAP Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
EBITDA(1)
|
$
|
92,287
|
|
|
$
|
72,214
|
|
|
$
|
57,681
|
|
|
$
|
43,684
|
|
|
$
|
43,113
|
|
|
EBITDAR(1)
|
$
|
106,765
|
|
|
$
|
86,917
|
|
|
$
|
72,613
|
|
|
$
|
60,359
|
|
|
$
|
59,517
|
|
|
(1)
|
EBITDA and EBITDAR are supplemental non-GAAP financial measures. Regulation G, Conditions for Use of Non-GAAP Financial Measures, and other provisions of the Securities Exchange Act of 1934, as amended, define and prescribe the conditions for use of certain non-GAAP financial information. We calculate EBITDA as net income before (a) interest expense, net, (b) provision for income taxes, and (c) depreciation and amortization. We calculate EBITDAR by adjusting EBITDA to exclude facility rent - cost of services. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP. These non-GAAP financial measures should not be relied upon to the exclusion of GAAP financial measures. These non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting our business.
|
|
•
|
they are widely used by investors and analysts in our industry as a supplemental measure to evaluate the overall operating performance of companies in our industry without regard to items such as interest expense, net and depreciation and amortization, which can vary substantially from company to company depending on the book value of assets, capital structure and the method by which assets were acquired; and
|
|
•
|
they help investors evaluate and compare the results of our operations from period to period by removing the impact of our capital structure and asset base from our operating results.
|
|
•
|
as measurements of our operating performance to assist us in comparing our operating performance on a consistent basis;
|
|
•
|
to allocate resources to enhance the financial performance of our business;
|
|
•
|
to evaluate the effectiveness of our operational strategies; and
|
|
•
|
to compare our operating performance to that of our competitors.
|
|
•
|
they do not reflect our current or future cash requirements for capital expenditures or contractual commitments;
|
|
•
|
they do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
they do not reflect the net interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
|
•
|
they do not reflect any income tax payments we may be required to make;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and EBITDAR do not reflect any cash requirements for such replacements; and
|
|
•
|
other companies in our industry may calculate these measures differently than we do, which may limit their usefulness as comparative measures.
|
|
|
December 31,
|
||||||||||||||||||
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Consolidated Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
40,526
|
|
|
$
|
32,486
|
|
|
$
|
27,509
|
|
|
$
|
20,527
|
|
|
$
|
22,549
|
|
|
Interest expense, net
|
8,875
|
|
|
5,412
|
|
|
3,410
|
|
|
3,286
|
|
|
2,218
|
|
|||||
|
Provision for income taxes
|
26,253
|
|
|
21,040
|
|
|
17,736
|
|
|
12,905
|
|
|
14,125
|
|
|||||
|
Depreciation and amortization
|
16,633
|
|
|
13,276
|
|
|
9,026
|
|
|
6,966
|
|
|
4,221
|
|
|||||
|
EBITDA
|
$
|
92,287
|
|
|
$
|
72,214
|
|
|
$
|
57,681
|
|
|
$
|
43,684
|
|
|
$
|
43,113
|
|
|
Facility rent - cost of services
|
14,478
|
|
|
14,703
|
|
|
14,932
|
|
|
16,675
|
|
|
16,404
|
|
|||||
|
EBITDAR
|
$
|
106,765
|
|
|
$
|
86,917
|
|
|
$
|
72,613
|
|
|
$
|
60,359
|
|
|
$
|
59,517
|
|
|
|
Owned
|
|
Leased (with a Purchase Option)
|
|
Leased (without a Purchase Option)
|
|
Total
|
|
||||
|
Number of facilities
|
52
|
|
|
8
|
|
|
22
|
|
|
82
|
|
|
|
Percent of total
|
63.4
|
|
%
|
9.8
|
|
%
|
26.8
|
|
%
|
100.0
|
|
%
|
|
Operational skilled nursing, assisted living and independent living beds
|
5,966
|
|
|
957
|
|
|
2,616
|
|
|
9,539
|
|
|
|
Percent of total
|
62.6
|
|
%
|
10.0
|
|
%
|
27.4
|
|
%
|
100.0
|
|
%
|
|
•
|
Routine revenue:
Routine revenue is generated by the contracted daily rate charged for all contractually inclusive services. The inclusion of therapy and other ancillary treatments varies by payor source and by contract. Services provided outside of the routine contractual agreement are recorded separately as ancillary revenue, including Medicare Part B therapy services, and are not included in the routine revenue definition
|
|
•
|
Skilled revenue:
The amount of routine revenue generated from patients in our skilled nursing facilities who are receiving higher levels of care under Medicare, managed care, Medicaid, or other skilled reimbursement programs. The other skilled residents that are included in this population represent very high acuity residents who are receiving high levels of nursing and ancillary services which are reimbursed by payors other than Medicare or managed care. Skilled revenue excludes any revenue generated from our assisted living services.
|
|
•
|
Skilled mix:
The amount of our skilled revenue as a percentage of our total routine revenue. Skilled mix (in days) represents the number of days our Medicare, managed care, or other skilled patients are receiving services at our skilled nursing facilities divided by the total number of days patients (less days from assisted living services) from all payor sources are receiving services at our skilled nursing facilities for any given period (less days from assisted living services).
|
|
•
|
Quality mix:
The amount of routine non-Medicaid revenue as a percentage of our total routine revenue. Quality mix (in days) represents the number of days our non-Medicaid patients are receiving services at our skilled nursing facilities divided by the total number of days patients from all payor sources are receiving services at our skilled nursing facilities for any given period (less days from assisted living services).
|
|
•
|
Average daily rates:
The routine revenue by payor source for a period at our skilled nursing facilities divided by actual patient days for that revenue source for that given period.
|
|
•
|
Occupancy percentage (operational beds):
The total number of residents occupying a bed in a skilled nursing, assisted living or independent living facility as a percentage of the beds in a facility which are available for occupancy during the
|
|
•
|
Number of facilities and operational beds:
The total number of skilled nursing, assisted living and independent living facilities that we own or operate and the total number of operational beds associated with these facilities.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2010
|
|
2009
|
|
2008
|
|
||
|
Skilled Mix:
|
|
|
|
|
|
|
|
|
|
Days
|
25.0
|
%
|
24.6
|
|
%
|
25.1
|
|
%
|
|
Revenue
|
49.1
|
%
|
48.2
|
|
%
|
48.8
|
|
%
|
|
Quality Mix:
|
|
|
|
|
|
|
|
|
|
Days
|
36.7
|
%
|
37.3
|
|
%
|
37.8
|
|
%
|
|
Revenue
|
57.8
|
%
|
57.7
|
|
%
|
58.2
|
|
%
|
|
|
Year Ended December 31,
|
||||||||
|
|
2010
|
|
2009
|
|
2008
|
|
|||
|
Occupancy:
|
|
|
|
|
|
|
|
|
|
|
Operational beds at end of period
|
9,539
|
|
|
8,948
|
|
|
7,324
|
|
|
|
Available patient days
|
3,389,313
|
|
|
2,965,401
|
|
|
2,634,183
|
|
|
|
Actual patient days
|
2,706,543
|
|
|
2,353,087
|
|
|
2,135,662
|
|
|
|
Occupancy percentage (based on operational beds)
|
79.9
|
|
%
|
79.4
|
|
%
|
81.1
|
|
%
|
|
|
December 31,
|
|||||||||||||||||||||
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
||||||||||||||
|
|
$
|
|
%
|
|
|
$
|
|
%
|
|
|
$
|
|
%
|
|
||||||||
|
|
|
|
|
|
|
(In thousands)
|
||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Medicaid - custodial
|
$
|
259,711
|
|
|
40.0
|
%
|
|
$
|
219,188
|
|
|
40.4
|
|
%
|
|
$
|
187,499
|
|
|
40.0
|
|
%
|
|
Medicare
|
219,217
|
|
|
33.7
|
|
|
174,769
|
|
|
32.3
|
|
|
|
154,852
|
|
|
33.0
|
|
|
|||
|
Medicaid - skilled
|
17,573
|
|
|
2.7
|
|
|
12,449
|
|
|
2.3
|
|
|
|
8,537
|
|
|
1.8
|
|
|
|||
|
Total
|
496,501
|
|
|
76.4
|
|
|
406,406
|
|
|
75.0
|
|
|
|
350,888
|
|
|
74.8
|
|
|
|||
|
Managed care
|
84,364
|
|
|
13.0
|
|
|
72,544
|
|
|
13.4
|
|
|
|
64,361
|
|
|
13.7
|
|
|
|||
|
Private and other(1)
|
68,667
|
|
|
10.6
|
|
|
63,052
|
|
|
11.6
|
|
|
|
54,123
|
|
|
11.5
|
|
|
|||
|
Total revenue
|
$
|
649,532
|
|
|
100.0
|
%
|
|
$
|
542,002
|
|
|
100.0
|
|
%
|
|
$
|
469,372
|
|
|
100.0
|
|
%
|
|
(1)
|
Includes revenue from assisted living facilities.
|
|
Buildings and improvements
|
15 to 50 years
|
|
Leasehold improvements
|
Shorter of the lease term or estimated useful life, generally 5 to 15 years
|
|
Furniture and equipment
|
3 to 10 years
|
|
|
Year Ended December 31,
|
||||||||
|
|
2010
|
|
2009
|
|
2008
|
|
|||
|
Revenue
|
100.0
|
|
%
|
100.0
|
|
%
|
100.0
|
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
Cost of services (exclusive of facility rent and depreciation and amortization shown separately below)
|
79.5
|
|
|
80.1
|
|
|
80.3
|
|
|
|
Facility rent - cost of services
|
2.2
|
|
|
2.7
|
|
|
3.2
|
|
|
|
General and administrative expense
|
4.0
|
|
|
3.8
|
|
|
4.2
|
|
|
|
Depreciation and amortization
|
2.6
|
|
|
2.5
|
|
|
1.9
|
|
|
|
Total expenses
|
88.3
|
|
|
89.1
|
|
|
89.6
|
|
|
|
Income from operations
|
11.7
|
|
|
10.9
|
|
|
10.4
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
(1.4
|
)
|
|
(1.1
|
)
|
|
(1.0
|
)
|
|
|
Interest income
|
—
|
|
|
0.1
|
|
|
0.3
|
|
|
|
Other expense, net
|
(1.4
|
)
|
|
(1.0
|
)
|
|
(0.7
|
)
|
|
|
Income before provision for income taxes
|
10.3
|
|
|
9.9
|
|
|
9.7
|
|
|
|
Provision for income taxes
|
4.1
|
|
|
3.9
|
|
|
3.8
|
|
|
|
Net income
|
6.2
|
|
%
|
6.0
|
|
%
|
5.9
|
|
%
|
|
|
Years Ended
|
|
|
|
|
||||||||||||
|
|
December 31,
|
|
|
|
|
||||||||||||
|
|
2010
|
|
2009
|
|
Change
|
|
% Change
|
||||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Total Facility Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Revenue
|
$
|
649,532
|
|
|
|
$
|
542,002
|
|
|
|
$
|
107,530
|
|
|
19.8
|
|
%
|
|
Number of facilities at period end
|
82
|
|
|
|
77
|
|
|
|
5
|
|
|
6.5
|
|
%
|
|||
|
Actual patient days
|
2,706,543
|
|
|
|
2,353,087
|
|
|
|
353,456
|
|
|
15.0
|
|
%
|
|||
|
Occupancy percentage - Operational beds
|
79.9
|
|
%
|
|
79.4
|
|
%
|
|
|
|
|
0.5
|
|
%
|
|||
|
Skilled mix by nursing days
|
25.0
|
|
%
|
|
24.6
|
|
%
|
|
|
|
|
0.4
|
|
%
|
|||
|
Skilled mix by nursing revenue
|
49.1
|
|
%
|
|
48.2
|
|
%
|
|
|
|
|
0.9
|
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Years Ended
|
|
|
|
|
||||||||||||
|
|
December 31,
|
|
|
|
|
||||||||||||
|
|
2010
|
|
2009
|
|
Change
|
|
% Change
|
||||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Same Facility Results(1):
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
497,274
|
|
|
|
$
|
468,032
|
|
|
|
$
|
29,242
|
|
|
6.2
|
|
%
|
|
Number of facilities at period end(1)
|
56
|
|
|
|
56
|
|
|
|
—
|
|
|
—
|
|
%
|
|||
|
Actual patient days
|
1,971,860
|
|
|
|
1,980,008
|
|
|
|
(8,148
|
)
|
|
(0.4
|
)
|
%
|
|||
|
Occupancy percentage - Operational beds
|
83.1
|
|
%
|
|
81.7
|
|
%
|
|
|
|
1.4
|
|
%
|
||||
|
Skilled mix by nursing days
|
28.6
|
|
%
|
|
26.6
|
|
%
|
|
|
|
2.0
|
|
%
|
||||
|
Skilled mix by nursing revenue
|
53.5
|
|
%
|
|
50.6
|
|
%
|
|
|
|
2.9
|
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Years Ended
|
|
|
|
|
||||||||||||
|
|
December 31,
|
|
|
|
|
||||||||||||
|
|
2010
|
|
2009
|
|
Change
|
|
% Change
|
||||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Transitioning Facility Results(2)
:
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
35,830
|
|
|
|
$
|
33,305
|
|
|
|
$
|
2,525
|
|
|
7.6
|
|
%
|
|
Number of facilities at period end
|
6
|
|
|
|
6
|
|
|
|
—
|
|
|
—
|
|
%
|
|||
|
Actual patient days
|
167,245
|
|
|
|
162,250
|
|
|
|
4,995
|
|
|
3.1
|
|
%
|
|||
|
Occupancy percentage - Operational beds
|
71.9
|
|
%
|
|
69.8
|
|
%
|
|
|
|
2.1
|
|
%
|
||||
|
Skilled mix by nursing days
|
19.1
|
|
%
|
|
18.1
|
|
%
|
|
|
|
1.0
|
|
%
|
||||
|
Skilled mix by nursing revenue
|
41.5
|
|
%
|
|
41.2
|
|
%
|
|
|
|
0.3
|
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Years Ended
|
|
|
|
|
||||||||||||
|
|
December 31,
|
|
|
|
|
||||||||||||
|
|
2010
|
|
2009
|
|
Change
|
|
% Change
|
||||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Recently Acquired Facility Results(3):
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
116,428
|
|
|
|
$
|
40,665
|
|
|
|
$
|
75,763
|
|
|
NM
|
|
%
|
|
Number of facilities at period end
|
20
|
|
|
|
15
|
|
|
|
5
|
|
|
NM
|
|
%
|
|||
|
Actual patient days
|
567,438
|
|
|
|
210,829
|
|
|
|
356,609
|
|
|
NM
|
|
%
|
|||
|
Occupancy percentage - Operational beds
|
72.5
|
|
%
|
|
68.1
|
|
%
|
|
|
|
4.4
|
|
%
|
||||
|
Skilled mix by nursing days
|
13.8
|
|
%
|
|
11.2
|
|
%
|
|
|
|
2.6
|
|
%
|
||||
|
Skilled mix by nursing revenue
|
31.5
|
|
%
|
|
25.2
|
|
%
|
|
|
|
6.3
|
|
%
|
||||
|
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
|
|
||||||||||||||||||||||||||
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
% Change
|
||||||||||||||||||
|
Skilled Nursing Average Daily Revenue Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
$
|
577.63
|
|
|
$
|
547.06
|
|
|
$
|
488.63
|
|
|
$
|
471.51
|
|
|
$
|
456.48
|
|
|
$
|
456.84
|
|
|
$
|
553.61
|
|
|
$
|
536.74
|
|
|
3.1
|
|
%
|
|
Managed care
|
345.36
|
|
|
337.99
|
|
|
395.10
|
|
|
418.52
|
|
|
399.98
|
|
|
405.22
|
|
|
351.11
|
|
|
342.32
|
|
|
2.6
|
|
%
|
||||||||
|
Other skilled
|
546.35
|
|
|
592.57
|
|
|
—
|
|
|
—
|
|
|
624.07
|
|
|
—
|
|
|
548.94
|
|
|
592.57
|
|
|
(7.4
|
)
|
%
|
||||||||
|
Total skilled revenue
|
484.67
|
|
|
465.12
|
|
|
452.74
|
|
|
456.75
|
|
|
448.69
|
|
|
448.21
|
|
|
478.92
|
|
|
464.00
|
|
|
3.2
|
|
%
|
||||||||
|
Medicaid
|
165.10
|
|
|
161.36
|
|
|
150.22
|
|
|
144.87
|
|
|
155.75
|
|
|
160.38
|
|
|
162.00
|
|
|
160.11
|
|
|
1.2
|
|
%
|
||||||||
|
Private and other payors
|
189.78
|
|
|
182.69
|
|
|
150.86
|
|
|
141.28
|
|
|
172.33
|
|
|
189.20
|
|
|
180.72
|
|
|
178.12
|
|
|
1.5
|
|
%
|
||||||||
|
Total skilled nursing revenue
|
$
|
258.89
|
|
|
$
|
244.39
|
|
|
$
|
208.04
|
|
|
$
|
200.50
|
|
|
$
|
199.07
|
|
|
$
|
198.74
|
|
|
$
|
243.26
|
|
|
$
|
237.18
|
|
|
2.6
|
|
%
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
||||||||
|
Percentage of Skilled Nursing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare
|
34.9
|
%
|
|
33.0
|
%
|
|
27.6
|
%
|
|
30.7
|
%
|
|
25.7
|
%
|
|
21.4
|
%
|
|
33.0
|
%
|
|
32.0
|
%
|
|
Managed care
|
14.9
|
|
|
14.8
|
|
|
13.9
|
|
|
10.5
|
|
|
5.1
|
|
|
3.8
|
|
|
13.2
|
|
|
13.7
|
|
|
Other skilled
|
3.7
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
2.9
|
|
|
2.5
|
|
|
Skilled mix
|
53.5
|
|
|
50.6
|
|
|
41.5
|
|
|
41.2
|
|
|
31.5
|
|
|
25.2
|
|
|
49.1
|
|
|
48.2
|
|
|
Private and other payors
|
7.4
|
|
|
8.1
|
|
|
15.4
|
|
|
16.0
|
|
|
12.4
|
|
|
20.5
|
|
|
8.7
|
|
|
9.5
|
|
|
Quality mix
|
60.9
|
|
|
58.7
|
|
|
56.9
|
|
|
57.2
|
|
|
43.9
|
|
|
45.7
|
|
|
57.8
|
|
|
57.7
|
|
|
Medicaid
|
39.1
|
|
|
41.3
|
|
|
43.1
|
|
|
42.8
|
|
|
56.1
|
|
|
54.3
|
|
|
42.2
|
|
|
42.3
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
||||||||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare
|
15.6
|
%
|
|
14.7
|
%
|
|
11.7
|
%
|
|
13.1
|
%
|
|
11.1
|
%
|
|
9.3
|
%
|
|
14.5
|
%
|
|
14.1
|
%
|
|
Managed care
|
11.2
|
|
|
10.7
|
|
|
7.3
|
|
|
5.0
|
|
|
2.5
|
|
|
1.9
|
|
|
9.2
|
|
|
9.5
|
|
|
Other skilled
|
1.8
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
1.3
|
|
|
1.0
|
|
|
Skilled mix
|
28.6
|
|
|
26.6
|
|
|
19.0
|
|
|
18.1
|
|
|
13.8
|
|
|
11.2
|
|
|
25.0
|
|
|
24.6
|
|
|
Private and other payors
|
10.1
|
|
|
10.9
|
|
|
21.3
|
|
|
22.7
|
|
|
15.6
|
|
|
21.5
|
|
|
11.7
|
|
|
12.7
|
|
|
Quality mix
|
38.7
|
|
|
37.5
|
|
|
40.3
|
|
|
40.8
|
|
|
29.4
|
|
|
32.7
|
|
|
36.7
|
|
|
37.3
|
|
|
Medicaid
|
61.3
|
|
|
62.5
|
|
|
59.7
|
|
|
59.2
|
|
|
70.6
|
|
|
67.3
|
|
|
63.3
|
|
|
62.7
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Years Ended
|
|
|
|
|
||||||||||||
|
|
December 31,
|
|
|
|
|
||||||||||||
|
|
2009
|
|
2008
|
|
Change
|
|
% Change
|
||||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Total Facility Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Revenue
|
$
|
542,002
|
|
|
|
$
|
469,372
|
|
|
|
$
|
72,630
|
|
|
15.5
|
|
%
|
|
Number of facilities at period end
|
77
|
|
|
|
63
|
|
|
|
14
|
|
|
22.2
|
|
%
|
|||
|
Actual patient days
|
2,353,087
|
|
|
|
2,135,662
|
|
|
|
217,425
|
|
|
10.2
|
|
%
|
|||
|
Occupancy percentage - Operational beds
|
79.4
|
|
%
|
|
81.1
|
|
%
|
|
|
|
|
(1.7
|
)
|
%
|
|||
|
Skilled mix by nursing days
|
24.6
|
|
%
|
|
25.1
|
|
%
|
|
|
|
|
(0.5
|
)
|
%
|
|||
|
Skilled mix by nursing revenue
|
48.2
|
|
%
|
|
48.8
|
|
%
|
|
|
|
|
(0.6
|
)
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Years Ended
|
|
|
|
|
||||||||||||
|
|
December 31,
|
|
|
|
|
||||||||||||
|
|
2009
|
|
2008
|
|
Change
|
|
% Change
|
||||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Same Facility Results(1):
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
403,384
|
|
|
|
$
|
384,537
|
|
|
|
$
|
18,847
|
|
|
4.9
|
|
%
|
|
Number of facilities at period end(1)
|
46
|
|
|
|
46
|
|
|
|
—
|
|
|
—
|
|
%
|
|||
|
Actual patient days
|
1,690,102
|
|
|
|
1,717,473
|
|
|
|
(27,371
|
)
|
|
(1.6
|
)
|
%
|
|||
|
Occupancy percentage - Operational beds
|
83.2
|
|
%
|
|
83.9
|
|
%
|
|
|
|
(0.7
|
)
|
%
|
||||
|
Skilled mix by nursing days
|
26.9
|
|
%
|
|
26.4
|
|
%
|
|
|
|
0.5
|
|
%
|
||||
|
Skilled mix by nursing revenue
|
50.8
|
|
%
|
|
50.0
|
|
%
|
|
|
|
0.8
|
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Years Ended
|
|
|
|
|
||||||||||||
|
|
December 31,
|
|
|
|
|
||||||||||||
|
|
2009
|
|
2008
|
|
Change
|
|
% Change
|
||||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Transitioning Facility Results(2)
:
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
87,770
|
|
|
|
$
|
79,876
|
|
|
|
$
|
7,894
|
|
|
9.9
|
|
%
|
|
Number of facilities at period end
|
15
|
|
|
|
15
|
|
|
|
—
|
|
|
—
|
|
%
|
|||
|
Actual patient days
|
407,437
|
|
|
|
397,544
|
|
|
|
9,893
|
|
|
2.5
|
|
%
|
|||
|
Occupancy percentage - Operational beds
|
73.5
|
|
%
|
|
71.5
|
|
%
|
|
|
|
2.0
|
|
%
|
||||
|
Skilled mix by nursing days
|
22.3
|
|
%
|
|
19.4
|
|
%
|
|
|
|
2.9
|
|
%
|
||||
|
Skilled mix by nursing revenue
|
46.6
|
|
%
|
|
42.5
|
|
%
|
|
|
|
4.1
|
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Years Ended
|
|
|
|
|
||||||||||||
|
|
December 31,
|
|
|
|
|
||||||||||||
|
|
2009
|
|
2008
|
|
Change
|
|
% Change
|
||||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Recently Acquired Facility Results(3):
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
50,848
|
|
|
|
$
|
4,959
|
|
|
|
$
|
45,889
|
|
|
NM
|
|
%
|
|
Number of facilities at period end
|
17
|
|
|
|
2
|
|
|
|
15
|
|
|
NM
|
|
%
|
|||
|
Actual patient days
|
255,548
|
|
|
|
20,645
|
|
|
|
234,903
|
|
|
NM
|
|
%
|
|||
|
Occupancy percentage - Operational beds
|
67.1
|
|
%
|
|
67.5
|
|
%
|
|
|
|
(0.4
|
)
|
%
|
||||
|
Skilled mix by nursing days
|
13.2
|
|
%
|
|
29.3
|
|
%
|
|
|
|
(16.1
|
)
|
%
|
||||
|
Skilled mix by nursing revenue
|
29.5
|
|
%
|
|
53.3
|
|
%
|
|
|
|
(23.8
|
)
|
%
|
||||
|
(1)
|
Same Facility results represent all facilities purchased prior to January 1, 2006. Same Facility includes the results of operations through September 30, 2009 of our assisted living facility in Arizona where we decided not to exercise our renewal option on the lease. The lease expired on September 30, 2009.
|
|
(2)
|
Transitioning Facility results represents all facilities acquired from January 1, 2006 to December 31, 2007.
|
|
(3)
|
Recently Acquired Facility (or “Acquisitions”) results represent all facilities purchased on or subsequent to January 1, 2008.
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
|
|
||||||||||||||||||||||||||
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
% Change
|
||||||||||||||||||
|
Skilled Nursing Average Daily Revenue Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
$
|
560.03
|
|
|
$
|
523.70
|
|
|
$
|
480.01
|
|
|
$
|
448.70
|
|
|
$
|
460.62
|
|
|
$
|
433.13
|
|
|
$
|
536.74
|
|
|
$
|
507.02
|
|
|
5.9
|
|
%
|
|
Managed care
|
334.88
|
|
|
322.00
|
|
|
369.77
|
|
|
387.26
|
|
|
429.58
|
|
|
427.95
|
|
|
342.32
|
|
|
328.17
|
|
|
4.3
|
|
%
|
||||||||
|
Other skilled
|
613.44
|
|
|
596.84
|
|
|
436.26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
592.57
|
|
|
596.84
|
|
|
(0.7
|
)
|
%
|
||||||||
|
Total skilled revenue
|
468.44
|
|
|
441.79
|
|
|
446.55
|
|
|
436.33
|
|
|
453.80
|
|
|
431.55
|
|
|
464.00
|
|
|
440.84
|
|
|
5.3
|
|
%
|
||||||||
|
Medicaid
|
163.72
|
|
|
155.21
|
|
|
145.93
|
|
|
140.18
|
|
|
159.64
|
|
|
163.24
|
|
|
160.11
|
|
|
152.33
|
|
|
5.1
|
|
%
|
||||||||
|
Private and other payors
|
187.24
|
|
|
177.66
|
|
|
152.48
|
|
|
149.38
|
|
|
181.74
|
|
|
144.68
|
|
|
178.12
|
|
|
169.24
|
|
|
5.2
|
|
%
|
||||||||
|
Total skilled nursing revenue
|
$
|
248.16
|
|
|
$
|
233.48
|
|
|
$
|
214.13
|
|
|
$
|
199.33
|
|
|
$
|
203.09
|
|
|
$
|
237.33
|
|
|
$
|
237.18
|
|
|
$
|
226.88
|
|
|
4.5
|
|
%
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||||||||||
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
||||||||||||||||
|
Percentage of Skilled Nursing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare
|
32.6
|
|
%
|
|
32.4
|
|
%
|
|
34.0
|
|
%
|
|
34.9
|
|
%
|
|
23.4
|
|
%
|
|
37.2
|
|
%
|
|
32.0
|
|
%
|
|
32.9
|
|
%
|
|
Managed care
|
15.2
|
|
|
|
15.3
|
|
|
|
11.3
|
|
|
|
7.6
|
|
|
|
6.1
|
|
|
|
16.1
|
|
|
|
13.7
|
|
|
|
14.0
|
|
|
|
Other skilled
|
3.0
|
|
|
|
2.3
|
|
|
|
1.3
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2.5
|
|
|
|
1.9
|
|
|
|
Skilled mix
|
50.8
|
|
|
|
50.0
|
|
|
|
46.6
|
|
|
|
42.5
|
|
|
|
29.5
|
|
|
|
53.3
|
|
|
|
48.2
|
|
|
|
48.8
|
|
|
|
Private and other payors
|
7.9
|
|
|
|
8.6
|
|
|
|
11.7
|
|
|
|
13.5
|
|
|
|
18.7
|
|
|
|
14.7
|
|
|
|
9.5
|
|
|
|
9.4
|
|
|
|
Quality mix
|
58.7
|
|
|
|
58.6
|
|
|
|
58.3
|
|
|
|
56.0
|
|
|
|
48.2
|
|
|
|
68.0
|
|
|
|
57.7
|
|
|
|
58.2
|
|
|
|
Medicaid
|
41.3
|
|
|
|
41.4
|
|
|
|
41.7
|
|
|
|
44.0
|
|
|
|
51.8
|
|
|
|
32.0
|
|
|
|
42.3
|
|
|
|
41.8
|
|
|
|
Total skilled nursing
|
100.0
|
|
%
|
|
100.0
|
|
%
|
|
100.0
|
|
%
|
|
100.0
|
|
%
|
|
100.0
|
|
%
|
|
100.0
|
|
%
|
|
100.0
|
|
%
|
|
100.0
|
|
%
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||||||||||
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
||||||||||||||||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare
|
14.5
|
|
%
|
|
14.4
|
|
%
|
|
15.2
|
|
%
|
|
15.5
|
|
%
|
|
10.3
|
|
%
|
|
20.4
|
|
%
|
|
14.1
|
|
%
|
|
14.7
|
|
%
|
|
Managed care
|
11.2
|
|
|
|
11.1
|
|
|
|
6.5
|
|
|
|
3.9
|
|
|
|
2.9
|
|
|
|
8.9
|
|
|
|
9.5
|
|
|
|
9.7
|
|
|
|
Other skilled
|
1.2
|
|
|
|
0.9
|
|
|
|
0.6
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.0
|
|
|
|
0.7
|
|
|
|
Skilled mix
|
26.9
|
|
|
|
26.4
|
|
|
|
22.3
|
|
|
|
19.4
|
|
|
|
13.2
|
|
|
|
29.3
|
|
|
|
24.6
|
|
|
|
25.1
|
|
|
|
Private and other payors
|
10.5
|
|
|
|
11.3
|
|
|
|
16.5
|
|
|
|
18.0
|
|
|
|
20.9
|
|
|
|
24.1
|
|
|
|
12.7
|
|
|
|
12.7
|
|
|
|
Quality mix
|
37.4
|
|
|
|
37.7
|
|
|
|
38.8
|
|
|
|
37.4
|
|
|
|
34.1
|
|
|
|
53.4
|
|
|
|
37.3
|
|
|
|
37.8
|
|
|
|
Medicaid
|
62.6
|
|
|
|
62.3
|
|
|
|
61.2
|
|
|
|
62.6
|
|
|
|
65.9
|
|
|
|
46.6
|
|
|
|
62.7
|
|
|
|
62.2
|
|
|
|
Total skilled nursing
|
100.0
|
|
%
|
|
100.0
|
|
%
|
|
100.0
|
|
%
|
|
100.0
|
|
%
|
|
100.0
|
|
%
|
|
100.0
|
|
%
|
|
100.0
|
|
%
|
|
100.0
|
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2009
|
|
2008
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
60,501
|
|
|
$
|
46,271
|
|
|
$
|
46,671
|
|
|
Net cash used in investing activities
|
(57,186
|
)
|
|
(80,469
|
)
|
|
(50,930
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
29,918
|
|
|
31,727
|
|
|
(6,147
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
33,233
|
|
|
(2,471
|
)
|
|
(10,406
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
38,855
|
|
|
41,326
|
|
|
51,732
|
|
|||
|
Cash and cash equivalents at end of period
|
72,088
|
|
|
38,855
|
|
|
41,326
|
|
|||
|
|
December 31,
|
||||||||||||||||||||||
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Amended Term Loan with GE Capital
|
$
|
16,968
|
|
|
$
|
55,653
|
|
|
$
|
54,929
|
|
|
$
|
54,102
|
|
|
$
|
93,170
|
|
|
$
|
91,724
|
|
|
Mortgage Loan and Promissory Notes
|
9,086
|
|
|
8,875
|
|
|
8,641
|
|
|
6,449
|
|
|
15,064
|
|
|
49,744
|
|
||||||
|
Bond payable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,232
|
|
|
1,038
|
|
||||||
|
Total
|
$
|
26,054
|
|
|
$
|
64,528
|
|
|
$
|
63,570
|
|
|
$
|
60,551
|
|
|
$
|
109,466
|
|
|
$
|
142,506
|
|
|
|
December 31,
|
|||||||||||||||||||
|
|
2004
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|||||||
|
Cumulative number of facilities
|
43
|
|
|
46
|
|
|
57
|
|
|
61
|
|
|
63
|
|
|
77
|
|
|
82
|
|
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
Thereafter
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating lease obligations
|
$
|
15,306
|
|
|
$
|
15,455
|
|
|
$
|
15,236
|
|
|
$
|
15,022
|
|
|
$
|
13,477
|
|
|
$
|
67,015
|
|
|
$
|
—
|
|
|
$
|
141,511
|
|
|
Long-term debt obligations
|
3,055
|
|
|
3,351
|
|
|
3,610
|
|
|
41,033
|
|
|
3,301
|
|
|
89,222
|
|
|
—
|
|
|
143,572
|
|
||||||||
|
Interest payments on long-term debt
|
9,942
|
|
|
9,938
|
|
|
9,710
|
|
|
9,211
|
|
|
6,181
|
|
|
11,258
|
|
|
—
|
|
|
56,240
|
|
||||||||
|
FIN 48 obligations, including interest and penalties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||||
|
Total
|
$
|
28,303
|
|
|
$
|
28,744
|
|
|
$
|
28,556
|
|
|
$
|
65,266
|
|
|
$
|
22,959
|
|
|
$
|
167,495
|
|
|
$
|
2
|
|
|
$
|
341,325
|
|
|
|
Dec. 31,
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
||||||||||||||||
|
|
2010
|
|
2010
|
|
2010
|
|
2010
|
|
2009
|
|
2009
|
|
2009
|
|
2009
|
||||||||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||||||||||||||
|
Revenue
|
$
|
172,757
|
|
|
$
|
164,653
|
|
|
$
|
157,948
|
|
|
$
|
154,174
|
|
|
$
|
146,615
|
|
|
$
|
132,924
|
|
|
$
|
132,178
|
|
|
$
|
130,285
|
|
|
Cost of services (exclusive of facility rent and depreciation and amortization)
|
136,217
|
|
|
131,460
|
|
|
125,808
|
|
|
123,183
|
|
|
117,565
|
|
|
107,264
|
|
|
105,290
|
|
|
104,199
|
|
||||||||
|
Total expenses
|
151,473
|
|
|
146,064
|
|
|
139,854
|
|
|
136,487
|
|
|
130,505
|
|
|
119,093
|
|
|
117,640
|
|
|
115,826
|
|
||||||||
|
Income from operations
|
21,284
|
|
|
18,589
|
|
|
18,094
|
|
|
17,687
|
|
|
16,110
|
|
|
13,831
|
|
|
14,538
|
|
|
14,459
|
|
||||||||
|
Net income
|
$
|
11,672
|
|
|
$
|
9,887
|
|
|
$
|
9,619
|
|
|
$
|
9,348
|
|
|
$
|
8,693
|
|
|
$
|
7,686
|
|
|
$
|
8,184
|
|
|
$
|
7,923
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
$
|
0.56
|
|
|
$
|
0.48
|
|
|
$
|
0.46
|
|
|
$
|
0.45
|
|
|
$
|
0.42
|
|
|
$
|
0.37
|
|
|
$
|
0.40
|
|
|
$
|
0.39
|
|
|
Diluted
|
$
|
0.55
|
|
|
$
|
0.47
|
|
|
$
|
0.46
|
|
|
$
|
0.44
|
|
|
$
|
0.41
|
|
|
$
|
0.37
|
|
|
$
|
0.39
|
|
|
$
|
0.38
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
20,791
|
|
|
20,756
|
|
|
20,741
|
|
|
20,686
|
|
|
20,637
|
|
|
20,616
|
|
|
20,586
|
|
|
20,572
|
|
||||||||
|
Diluted
|
21,275
|
|
|
21,147
|
|
|
21,126
|
|
|
21,074
|
|
|
20,966
|
|
|
20,928
|
|
|
20,874
|
|
|
20,892
|
|
||||||||
|
|
The Ensign Group, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ Christopher R. Christensen
|
|
|
|
Christopher R. Christensen
|
|
|
|
Chief Executive Officer and President
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ CHRISTOPHER R. CHRISTENSEN
|
|
Chief Executive Officer, President and Director (principal executive officer)
|
|
February 16, 2011
|
|
Christopher R. Christensen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ SUZANNE D. SNAPPER
|
|
Chief Financial Officer (principal financial and accounting officer)
|
|
February 16, 2011
|
|
Suzanne D. Snapper
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROY E. CHRISTENSEN
|
|
Chairman of the Board
|
|
February 16, 2011
|
|
Roy E. Christensen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ANTOINETTE T. HUBENETTE
|
|
Director
|
|
February 16, 2011
|
|
Antoinette T. Hubenette
|
|
|
|
|
|
|
|
|
|
|
|
/s/ THOMAS A. MALOOF
|
|
Director
|
|
February 16, 2011
|
|
Thomas A. Maloof
|
|
|
|
|
|
|
|
|
|
|
|
/s/ VAN R. JOHNSON
|
|
Director
|
|
February 16, 2011
|
|
Van R. Johnson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JOHN G. NACKEL
|
|
Director
|
|
February 16, 2011
|
|
John G. Nackel
|
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
Consolidated Balance Sheets as of December 31, 2010 and 2009
|
|
|
|
December 31,
|
||||||
|
|
2010
|
|
2009
|
||||
|
|
(In thousands, except par values)
|
||||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
72,088
|
|
|
$
|
38,855
|
|
|
Accounts receivable - net of allowance for doubtful accounts of $9,793 and $7,575 at December 31, 2010 and 2009, respectively
|
69,437
|
|
|
62,606
|
|
||
|
Prepaid income taxes
|
1,333
|
|
|
1,242
|
|
||
|
Prepaid expenses and other current assets
|
7,175
|
|
|
6,498
|
|
||
|
Deferred tax asset - current
|
9,975
|
|
|
8,126
|
|
||
|
Total current assets
|
160,008
|
|
|
117,327
|
|
||
|
Property and equipment, net
|
262,527
|
|
|
230,774
|
|
||
|
Insurance subsidiary deposits and investments
|
16,358
|
|
|
13,810
|
|
||
|
Escrow deposits
|
14,422
|
|
|
7,595
|
|
||
|
Deferred tax asset
|
4,987
|
|
|
4,262
|
|
||
|
Restricted and other assets
|
6,509
|
|
|
5,650
|
|
||
|
Intangible assets, net
|
4,070
|
|
|
4,498
|
|
||
|
Goodwill
|
10,339
|
|
|
7,432
|
|
||
|
Other indefinite-lived intangibles
|
672
|
|
|
—
|
|
||
|
Total assets
|
$
|
479,892
|
|
|
$
|
391,348
|
|
|
|
|||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
17,897
|
|
|
$
|
15,498
|
|
|
Accrued wages and related liabilities
|
37,377
|
|
|
28,756
|
|
||
|
Accrued self-insurance liabilities - current
|
11,480
|
|
|
10,074
|
|
||
|
Other accrued liabilities
|
13,557
|
|
|
15,375
|
|
||
|
Current maturities of long-term debt
|
3,055
|
|
|
2,065
|
|
||
|
Total current liabilities
|
83,366
|
|
|
71,768
|
|
||
|
Long-term debt - less current maturities
|
139,451
|
|
|
107,401
|
|
||
|
Accrued self-insurance liabilities - long-term
|
25,920
|
|
|
22,096
|
|
||
|
Deferred rent and other long-term liabilities
|
2,952
|
|
|
2,524
|
|
||
|
Commitments and contingencies (Notes 13 and 17)
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
||||
|
Common stock; $0.001 par value; 75,000 shares authorized; 21,397 and 20,815 shares issued and outstanding at December 31, 2010, respectively, and 21,280 and 20,642 issued and outstanding at December 31, 2009, respectively.
|
21
|
|
|
21
|
|
||
|
Additional paid-in capital
|
70,814
|
|
|
66,765
|
|
||
|
Retained earnings
|
161,168
|
|
|
124,910
|
|
||
|
Common stock in treasury, at cost, 582 and 638 shares at December 31, 2010 and 2009, respectively
|
(3,800
|
)
|
|
(4,137
|
)
|
||
|
Total stockholders' equity
|
228,203
|
|
|
187,559
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
479,892
|
|
|
$
|
391,348
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2009
|
|
2008
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Revenue
|
$
|
649,532
|
|
|
$
|
542,002
|
|
|
$
|
469,372
|
|
|
Expense:
|
|
|
|
|
|
||||||
|
Cost of services (exclusive of facility rent and depreciation and amortization shown separately below)
|
516,668
|
|
|
434,318
|
|
|
376,742
|
|
|||
|
Facility rent - cost of services
|
14,478
|
|
|
14,703
|
|
|
14,932
|
|
|||
|
General and administrative expense
|
26,099
|
|
|
20,767
|
|
|
20,017
|
|
|||
|
Depreciation and amortization
|
16,633
|
|
|
13,276
|
|
|
9,026
|
|
|||
|
Total expenses
|
573,878
|
|
|
483,064
|
|
|
420,717
|
|
|||
|
Income from operations
|
75,654
|
|
|
58,938
|
|
|
48,655
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Interest expense
|
(9,123
|
)
|
|
(5,691
|
)
|
|
(4,784
|
)
|
|||
|
Interest income
|
248
|
|
|
279
|
|
|
1,374
|
|
|||
|
Other expense, net
|
(8,875
|
)
|
|
(5,412
|
)
|
|
(3,410
|
)
|
|||
|
Income before provision for income taxes
|
66,779
|
|
|
53,526
|
|
|
45,245
|
|
|||
|
Provision for income taxes
|
26,253
|
|
|
21,040
|
|
|
17,736
|
|
|||
|
Net income
|
$
|
40,526
|
|
|
$
|
32,486
|
|
|
$
|
27,509
|
|
|
Net income per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.95
|
|
|
$
|
1.58
|
|
|
$
|
1.34
|
|
|
Diluted
|
$
|
1.92
|
|
|
$
|
1.55
|
|
|
$
|
1.33
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
20,744
|
|
|
20,603
|
|
|
20,520
|
|
|||
|
Diluted
|
21,159
|
|
|
20,925
|
|
|
20,715
|
|
|||
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Common Stock
|
|
Paid-In
|
|
Retained
|
|
Treasury Stock
|
|
|
||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Shares
|
|
Amount
|
|
Total
|
||||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||||||||
|
Balance - January 1, 2008
|
20,480
|
|
|
$
|
21
|
|
|
$
|
62,142
|
|
|
$
|
72,119
|
|
|
716
|
|
|
$
|
(4,605
|
)
|
|
$
|
129,677
|
|
|
|
Issuance of common stock to employees and directors resulting from the exercise of stock options
|
84
|
|
|
—
|
|
|
179
|
|
|
—
|
|
|
(44
|
)
|
|
258
|
|
|
437
|
|
||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,391
|
)
|
|
—
|
|
|
—
|
|
|
(3,391
|
)
|
||||||
|
Employee stock award compensation
|
—
|
|
|
—
|
|
|
1,682
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,682
|
|
||||||
|
Excess tax benefit from exercise of stock options
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
27,509
|
|
|
—
|
|
|
—
|
|
|
27,509
|
|
||||||
|
Balance - December 31, 2008
|
20,564
|
|
|
21
|
|
|
64,110
|
|
|
96,237
|
|
|
672
|
|
|
(4,347
|
)
|
|
156,021
|
|
||||||
|
Issuance of common stock to employees and directors resulting from the exercise of stock options and grant of stock awards
|
78
|
|
|
—
|
|
|
253
|
|
|
—
|
|
|
(34
|
)
|
|
210
|
|
|
463
|
|
||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,813
|
)
|
|
—
|
|
|
—
|
|
|
(3,813
|
)
|
||||||
|
Employee stock award compensation
|
—
|
|
|
—
|
|
|
2,330
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,330
|
|
||||||
|
Excess tax benefit from exercise of stock options
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
32,486
|
|
|
—
|
|
|
—
|
|
|
32,486
|
|
||||||
|
Balance - December 31, 2009
|
20,642
|
|
|
21
|
|
|
66,765
|
|
|
124,910
|
|
|
638
|
|
|
(4,137
|
)
|
|
187,559
|
|
||||||
|
Issuance of common stock to employees and directors resulting from the exercise of stock options and grant of stock awards
|
173
|
|
|
—
|
|
|
626
|
|
|
—
|
|
|
(56
|
)
|
|
337
|
|
|
963
|
|
||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,268
|
)
|
|
—
|
|
|
—
|
|
|
(4,268
|
)
|
||||||
|
Employee stock award compensation
|
—
|
|
|
—
|
|
|
2,904
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,904
|
|
||||||
|
Excess tax benefit from exercise of stock options
|
—
|
|
|
—
|
|
|
519
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
519
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
40,526
|
|
|
—
|
|
|
—
|
|
|
40,526
|
|
||||||
|
Balance - December 31, 2010
|
20,815
|
|
|
$
|
21
|
|
|
$
|
70,814
|
|
|
$
|
161,168
|
|
|
582
|
|
|
$
|
(3,800
|
)
|
|
$
|
228,203
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2009
|
|
2008
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
40,526
|
|
|
$
|
32,486
|
|
|
$
|
27,509
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
16,633
|
|
|
13,276
|
|
|
9,041
|
|
|||
|
Goodwill impairment (Note 9)
|
185
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of deferred financing fees
|
644
|
|
|
278
|
|
|
95
|
|
|||
|
Deferred income taxes
|
(2,574
|
)
|
|
(711
|
)
|
|
(79
|
)
|
|||
|
Provision for doubtful accounts
|
6,312
|
|
|
4,556
|
|
|
3,213
|
|
|||
|
Stock-based compensation
|
2,904
|
|
|
2,330
|
|
|
1,682
|
|
|||
|
Excess tax benefit from share based compensation
|
(519
|
)
|
|
(72
|
)
|
|
(107
|
)
|
|||
|
Impairment of software development costs
|
188
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on disposition of property and equipment
|
403
|
|
|
71
|
|
|
476
|
|
|||
|
Change in operating assets and liabilities
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(13,143
|
)
|
|
(17,974
|
)
|
|
(1,786
|
)
|
|||
|
Prepaid income taxes
|
(91
|
)
|
|
(1,242
|
)
|
|
5,942
|
|
|||
|
Prepaid expenses and other current assets
|
(677
|
)
|
|
(1,806
|
)
|
|
627
|
|
|||
|
Insurance subsidiary deposits and investments
|
(2,548
|
)
|
|
(2,065
|
)
|
|
(2,935
|
)
|
|||
|
Accounts payable
|
(310
|
)
|
|
2,816
|
|
|
(2,017
|
)
|
|||
|
Accrued wages and related liabilities
|
8,621
|
|
|
3,367
|
|
|
4,248
|
|
|||
|
Other accrued liabilities
|
(1,440
|
)
|
|
4,439
|
|
|
(283
|
)
|
|||
|
Accrued self-insurance liabilities
|
5,230
|
|
|
5,852
|
|
|
1,658
|
|
|||
|
Deferred rent liability
|
157
|
|
|
670
|
|
|
(613
|
)
|
|||
|
Net cash provided by operating activities
|
60,501
|
|
|
46,271
|
|
|
46,671
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchase of property and equipment
|
(28,722
|
)
|
|
(21,877
|
)
|
|
(19,822
|
)
|
|||
|
Cash payment for business acquisitions
|
(21,100
|
)
|
|
(61,301
|
)
|
|
(2,005
|
)
|
|||
|
Cash payment for asset acquisitions
|
—
|
|
|
—
|
|
|
(18,518
|
)
|
|||
|
Escrow deposits for acquisitions
|
(14,422
|
)
|
|
(7,595
|
)
|
|
(10,090
|
)
|
|||
|
Escrow deposits used to fund business acquisitions
|
7,595
|
|
|
10,090
|
|
|
—
|
|
|||
|
Restricted assets
|
(649
|
)
|
|
111
|
|
|
(622
|
)
|
|||
|
Other assets
|
112
|
|
|
103
|
|
|
127
|
|
|||
|
Net cash used in investing activities
|
(57,186
|
)
|
|
(80,469
|
)
|
|
(50,930
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of debt
|
35,000
|
|
|
40,000
|
|
|
—
|
|
|||
|
Payments on long term debt
|
(2,082
|
)
|
|
(1,161
|
)
|
|
(3,019
|
)
|
|||
|
Issuance of treasury stock upon exercise of options
|
337
|
|
|
210
|
|
|
258
|
|
|||
|
Issuance of common stock upon exercise of options
|
626
|
|
|
254
|
|
|
179
|
|
|||
|
Dividends paid
|
(4,149
|
)
|
|
(3,707
|
)
|
|
(3,285
|
)
|
|||
|
Principal payments under capital lease obligation
|
—
|
|
|
(2,971
|
)
|
|
(2
|
)
|
|||
|
Excess tax benefit from share based compensation
|
519
|
|
|
72
|
|
|
107
|
|
|||
|
Payments of deferred financing costs
|
(333
|
)
|
|
(970
|
)
|
|
(385
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
29,918
|
|
|
31,727
|
|
|
(6,147
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
33,233
|
|
|
(2,471
|
)
|
|
(10,406
|
)
|
|||
|
Cash and cash equivalents beginning of year
|
38,855
|
|
|
41,326
|
|
|
51,732
|
|
|||
|
Cash and cash equivalents end of year
|
$
|
72,088
|
|
|
$
|
38,855
|
|
|
$
|
41,326
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
9,136
|
|
|
$
|
5,278
|
|
|
$
|
4,788
|
|
|
Income taxes
|
$
|
28,540
|
|
|
$
|
24,976
|
|
|
$
|
11,415
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Capital lease obligation
|
$
|
—
|
|
|
$
|
197
|
|
|
$
|
3,000
|
|
|
Accrued capital expenditures
|
$
|
2,819
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
In conjunction with acquisitions:
|
|
|
|
|
|
||||||
|
Fair value of assets acquired
|
$
|
21,100
|
|
|
$
|
71,346
|
|
|
$
|
2,005
|
|
|
Less: debt assumed in connection with acquisitions
|
—
|
|
|
(10,045
|
)
|
|
—
|
|
|||
|
Cash paid for acquisitions
|
$
|
21,100
|
|
|
$
|
61,301
|
|
|
$
|
2,005
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2009
|
|
2008
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
40,526
|
|
|
$
|
32,486
|
|
|
$
|
27,509
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding for basic net income per share
|
20,744
|
|
|
20,603
|
|
|
20,520
|
|
|||
|
Basic net income per common share
|
$
|
1.95
|
|
|
$
|
1.58
|
|
|
$
|
1.34
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2009
|
|
2008
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
40,526
|
|
|
$
|
32,486
|
|
|
$
|
27,509
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding
|
20,744
|
|
|
20,603
|
|
|
20,520
|
|
|||
|
Plus: incremental shares from assumed conversions(1)
|
415
|
|
|
322
|
|
|
195
|
|
|||
|
Adjusted weighted average common shares outstanding
|
21,159
|
|
|
20,925
|
|
|
20,715
|
|
|||
|
Diluted net income per common share
|
$
|
1.92
|
|
|
$
|
1.55
|
|
|
$
|
1.33
|
|
|
(1)
|
In addition, for the years ended December 31, 2010, 2009 and 2008 the Company had 635, 869 and 515 options outstanding which are anti-dilutive, or would reduce the amount of incremental shares from assumed conversion, and are therefore not factored into the weighted average common shares amount above.
|
|
|
December 31,
|
|
||||||||||||||||||
|
|
2010
|
|
2009
|
|
2008
|
|
||||||||||||||
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
||||||||
|
Medicaid - custodial
|
$
|
259,711
|
|
|
40.0
|
%
|
$
|
219,188
|
|
|
40.4
|
|
%
|
$
|
187,499
|
|
|
40.0
|
|
%
|
|
Medicare
|
219,217
|
|
|
33.7
|
|
174,769
|
|
|
32.3
|
|
|
154,852
|
|
|
33.0
|
|
|
|||
|
Medicaid - skilled
|
17,573
|
|
|
2.7
|
|
12,449
|
|
|
2.3
|
|
|
8,537
|
|
|
1.8
|
|
|
|||
|
Total Medicaid and Medicare
|
496,501
|
|
|
76.4
|
|
406,406
|
|
|
75.0
|
|
|
350,888
|
|
|
74.8
|
|
|
|||
|
Managed care
|
84,364
|
|
|
13.0
|
|
72,544
|
|
|
13.4
|
|
|
64,361
|
|
|
13.7
|
|
|
|||
|
Private and other payors
|
68,667
|
|
|
10.6
|
|
63,052
|
|
|
11.6
|
|
|
54,123
|
|
|
11.5
|
|
|
|||
|
Revenue
|
$
|
649,532
|
|
|
100.0
|
%
|
$
|
542,002
|
|
|
100.0
|
|
%
|
$
|
469,372
|
|
|
100.0
|
|
%
|
|
|
December 31,
|
||||||
|
|
2010
|
|
2009
|
||||
|
Medicaid
|
$
|
20,712
|
|
|
$
|
23,902
|
|
|
Managed care
|
22,764
|
|
|
17,919
|
|
||
|
Medicare
|
22,826
|
|
|
17,481
|
|
||
|
Private and other payors
|
12,928
|
|
|
10,879
|
|
||
|
|
79,230
|
|
|
70,181
|
|
||
|
Less allowance for doubtful accounts
|
(9,793
|
)
|
|
(7,575
|
)
|
||
|
Accounts receivable
|
$
|
69,437
|
|
|
$
|
62,606
|
|
|
•
|
On January 1, 2010, the Company purchased two skilled nursing facilities in Idaho for $7,617, which was paid in cash. These acquisitions added 158 operational skilled nursing beds to the Company's operations. The Company also entered into a separate operations transfer agreement with the prior owner as a part of this transaction.
|
|
•
|
On May 1, 2010, the Company purchased two skilled nursing facilities in Texas for approximately $8,491, which was paid in cash. This acquisition added approximately 277 operational skilled nursing beds to the Company's operations. The Company also entered into a separate operations transfer agreement with the prior owner as part of this transaction. Approximately $1,542 was recognized in goodwill as a part of this transaction.
|
|
•
|
On May 1, 2010, the Company purchased a home health and hospice operation in Idaho for approximately $2,701, which was paid in cash. The acquisition did not have an impact on the Company's operational bed count. The
|
|
•
|
On November 1, 2010, the Company purchased an assisted living facility in Colorado for approximately $2,361, which was paid in cash. This acquisition added 215 assisted living beds to the Company's operational bed count. The Company also entered into a separate operations transfer agreement with the prior owner as part of this transaction.
|
|
|
December 31,
|
||||||
|
|
2010
|
|
2009
|
||||
|
Land
|
$
|
3,279
|
|
|
$
|
12,836
|
|
|
Building and improvements
|
12,721
|
|
|
49,423
|
|
||
|
Equipment, furniture, and fixtures
|
1,063
|
|
|
1,981
|
|
||
|
Patient base intangible asset
|
343
|
|
|
960
|
|
||
|
Goodwill
|
3,092
|
|
|
4,550
|
|
||
|
Other intangible assets
|
672
|
|
|
1,597
|
|
||
|
|
$
|
21,170
|
|
|
$
|
71,347
|
|
|
|
January 1,
|
|
|
|
|
2011
|
|
|
|
Land
|
990
|
|
|
|
Building and improvements
|
13,144
|
|
|
|
Equipment, furniture, and fixtures
|
266
|
|
|
|
Patient base intangible asset
|
180
|
|
|
|
|
14,580
|
|
|
|
|
December 31,
|
||||||
|
|
2009
|
|
2008
|
||||
|
Revenue
|
$
|
583,468
|
|
|
$
|
552,192
|
|
|
Net income
|
31,076
|
|
|
26,992
|
|
||
|
Diluted net income per common share
|
$
|
1.49
|
|
|
$
|
1.30
|
|
|
•
|
Revenues and operating costs were based on actual results from the prior operator or from regulatory filings where available. If actual results were not available, revenues and operating costs were estimated based on available partial operating results of the prior operator of the facility, or if no information was available, estimates were derived from the Company’s operating results for that particular facility. Prior year results for the 2009 acquisitions were obtained from available cost reports filed by the prior operators.
|
|
•
|
Interest expense is based upon the purchase price and average cost of debt borrowed during each respective year when applicable and depreciation is calculated using the actual allocated purchase price.
|
|
|
December 31,
|
||||||
|
|
2010
|
|
2009
|
||||
|
Land
|
$
|
46,900
|
|
|
$
|
43,621
|
|
|
Buildings and improvements
|
179,189
|
|
|
158,803
|
|
||
|
Equipment
|
47,983
|
|
|
35,136
|
|
||
|
Furniture and fixtures
|
8,271
|
|
|
8,301
|
|
||
|
Leasehold improvements
|
24,147
|
|
|
17,978
|
|
||
|
Construction in progress
|
7,587
|
|
|
3,036
|
|
||
|
|
314,077
|
|
|
266,875
|
|
||
|
Less accumulated depreciation
|
(51,550
|
)
|
|
(36,101
|
)
|
||
|
Property and equipment, net
|
$
|
262,527
|
|
|
$
|
230,774
|
|
|
|
|
|
December 31,
|
|||||||||||||||||||||||
|
|
|
|
2010
|
|
2009
|
|||||||||||||||||||||
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Average
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|||||||||||||
|
|
Life
|
|
Carrying
|
|
Accumulated
|
|
|
|
Carrying
|
|
Accumulated
|
|
|
|||||||||||||
|
Intangible Assets
|
(Years)
|
|
Amount
|
|
Amortization
|
|
Net
|
|
Amount
|
|
Amortization
|
|
Net
|
|||||||||||||
|
Lease acquisition costs
|
15.5
|
|
|
$
|
910
|
|
|
$
|
(592
|
)
|
|
$
|
318
|
|
|
$
|
1,071
|
|
|
$
|
(694
|
)
|
|
$
|
377
|
|
|
Favorable lease
|
20.0
|
|
|
3,573
|
|
|
(482
|
)
|
|
3,091
|
|
|
3,573
|
|
|
(274
|
)
|
|
3,299
|
|
||||||
|
Patient base
|
0.3
|
|
|
778
|
|
|
(728
|
)
|
|
50
|
|
|
1,202
|
|
|
(1,015
|
)
|
|
187
|
|
||||||
|
Tradename
|
30.0
|
|
|
733
|
|
|
(122
|
)
|
|
611
|
|
|
733
|
|
|
(98
|
)
|
|
635
|
|
||||||
|
Total
|
|
|
$
|
5,994
|
|
|
$
|
(1,924
|
)
|
|
$
|
4,070
|
|
|
$
|
6,579
|
|
|
$
|
(2,081
|
)
|
|
$
|
4,498
|
|
|
|
Year
|
|
Amount
|
||
|
2011
|
|
$
|
344
|
|
|
2012
|
|
291
|
|
|
|
2013
|
|
290
|
|
|
|
2014
|
|
290
|
|
|
|
2015
|
|
267
|
|
|
|
Thereafter
|
|
2,588
|
|
|
|
|
|
$
|
4,070
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
January 1, 2009
|
2,882
|
|
|
|
Additions
|
4,550
|
|
|
|
Impairments
|
—
|
|
|
|
December 31, 2009
|
7,432
|
|
|
|
Additions
|
3,092
|
|
|
|
Impairments
|
(185
|
)
|
|
|
December 31, 2010
|
10,339
|
|
|
|
|
December 31,
|
||||||
|
|
2010
|
|
2009
|
||||
|
Deposits with landlords
|
$
|
736
|
|
|
$
|
725
|
|
|
Capital improvement reserves with landlords and lenders
|
3,477
|
|
|
2,840
|
|
||
|
Debt issuance costs, net
|
2,296
|
|
|
2,085
|
|
||
|
Restricted and other assets
|
$
|
6,509
|
|
|
$
|
5,650
|
|
|
|
December 31,
|
||||||
|
|
2010
|
|
2009
|
||||
|
Quality assurance fee
|
$
|
1,706
|
|
|
$
|
5,071
|
|
|
Resident refunds payable
|
3,122
|
|
|
2,347
|
|
||
|
Deferred resident revenue
|
1,313
|
|
|
1,073
|
|
||
|
Cash held in trust for residents
|
1,523
|
|
|
1,748
|
|
||
|
Dividends payable
|
1,152
|
|
|
1,032
|
|
||
|
Property taxes
|
1,325
|
|
|
—
|
|
||
|
Income taxes payable
|
—
|
|
|
1,194
|
|
||
|
Other
|
3,416
|
|
|
2,910
|
|
||
|
Other accrued liabilities
|
$
|
13,557
|
|
|
$
|
15,375
|
|
|
|
December 31,
|
||||||||||
|
|
2010
|
|
2009
|
|
2008
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
23,808
|
|
|
$
|
18,074
|
|
|
$
|
14,901
|
|
|
State
|
4,550
|
|
|
3,573
|
|
|
3,117
|
|
|||
|
|
28,358
|
|
|
21,647
|
|
|
18,018
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(2,192
|
)
|
|
(349
|
)
|
|
87
|
|
|||
|
State
|
(382
|
)
|
|
(362
|
)
|
|
(103
|
)
|
|||
|
|
(2,574
|
)
|
|
(711
|
)
|
|
(16
|
)
|
|||
|
Benefit (provision) for FIN 48 uncertainties
|
(3
|
)
|
|
45
|
|
|
(86
|
)
|
|||
|
Interest income, gross of related tax effects
|
(78
|
)
|
|
(13
|
)
|
|
(418
|
)
|
|||
|
Interest expense, gross of related tax effects
|
31
|
|
|
—
|
|
|
131
|
|
|||
|
Tax benefits credited to paid-in capital
|
519
|
|
|
72
|
|
|
107
|
|
|||
|
Total
|
$
|
26,253
|
|
|
$
|
21,040
|
|
|
$
|
17,736
|
|
|
|
December 31,
|
|||||||||
|
|
2010
|
|
2009
|
|
2008
|
|||||
|
Income tax expense at statutory rate
|
35.0
|
%
|
|
35.0
|
|
%
|
|
35.0
|
|
%
|
|
State income taxes - net of federal benefit
|
4.1
|
|
|
3.9
|
|
|
|
4.4
|
|
|
|
Non-deductible expenses
|
0.2
|
|
|
0.3
|
|
|
|
0.4
|
|
|
|
FIN 48 uncertainties
|
—
|
|
|
0.1
|
|
|
|
(0.2
|
)
|
|
|
Net interest expense
|
—
|
|
|
—
|
|
|
|
(0.4
|
)
|
|
|
Total income tax provision
|
39.3
|
%
|
|
39.3
|
|
%
|
|
39.2
|
|
%
|
|
|
December 31,
|
||||||
|
|
2010
|
|
2009
|
||||
|
Deferred tax assets (liabilities):
|
|
|
|
||||
|
Accrued expenses
|
$
|
15,968
|
|
|
$
|
12,498
|
|
|
Allowance for doubtful accounts
|
4,082
|
|
|
3,166
|
|
||
|
State taxes
|
533
|
|
|
324
|
|
||
|
Tax credits
|
1,063
|
|
|
1,180
|
|
||
|
Total deferred tax assets
|
21,646
|
|
|
17,168
|
|
||
|
Depreciation and amortization
|
(4,973
|
)
|
|
(3,293
|
)
|
||
|
Prepaid expenses
|
(1,711
|
)
|
|
(1,487
|
)
|
||
|
Total deferred tax liabilities
|
(6,684
|
)
|
|
(4,780
|
)
|
||
|
Net deferred tax assets
|
$
|
14,962
|
|
|
$
|
12,388
|
|
|
|
December 31,
|
||||||
|
|
2010
|
|
2009
|
||||
|
Unrecognized tax benefit (detriment) at January 1,
|
$
|
4
|
|
|
$
|
(19
|
)
|
|
Gross increases for tax positions taken in prior years
|
—
|
|
|
107
|
|
||
|
Gross decreases for tax positions taken in the current year
|
—
|
|
|
(59
|
)
|
||
|
Reductions due to statute lapse
|
(4
|
)
|
|
(25
|
)
|
||
|
Unrecognized tax benefit at December 31,
|
$
|
—
|
|
|
$
|
4
|
|
|
Year
|
Amount
|
||
|
2011
|
$
|
15,306
|
|
|
2012
|
15,455
|
|
|
|
2013
|
15,236
|
|
|
|
2014
|
15,022
|
|
|
|
2015
|
13,477
|
|
|
|
Thereafter
|
67,015
|
|
|
|
|
$
|
141,511
|
|
|
|
General and
|
|
|
|
|
|
|
||||||||
|
|
Professional
|
|
Worker's
|
|
|
|
|
||||||||
|
|
Liability
|
|
Compensation
|
|
Health
|
|
Total
|
||||||||
|
Balance January 1, 2009
|
$
|
17,938
|
|
|
$
|
6,511
|
|
|
$
|
1,869
|
|
|
$
|
26,318
|
|
|
Current year provisions
|
10,732
|
|
|
3,811
|
|
|
10,522
|
|
|
25,065
|
|
||||
|
Claims paid and direct expenses
|
(6,391
|
)
|
|
(2,698
|
)
|
|
(10,124
|
)
|
|
(19,213
|
)
|
||||
|
Balance December 31, 2009
|
22,279
|
|
|
7,624
|
|
|
2,267
|
|
|
32,170
|
|
||||
|
Current year provisions
|
10,737
|
|
|
4,281
|
|
|
10,700
|
|
|
25,718
|
|
||||
|
Claims paid and direct expenses
|
(6,979
|
)
|
|
(2,702
|
)
|
|
(10,807
|
)
|
|
(20,488
|
)
|
||||
|
Balance December 31, 2010
|
$
|
26,037
|
|
|
$
|
9,203
|
|
|
$
|
2,160
|
|
|
$
|
37,400
|
|
|
|
December 31,
|
||||||
|
|
2010
|
|
2009
|
||||
|
Ten Project Note with the Lender, multiple-advance term loan, principal and interest payable monthly; interest is fixed at time of draw at 10-year treasury note rate plus 2.25% (rates in effect at December 31, 2010 range from 6.95% to 7.50%), balance due June 2016, collateralized by deeds of trust on real property, assignments of rents, security agreements and fixture financing statements.
|
$
|
52,229
|
|
|
$
|
53,200
|
|
|
Six Project Loan with the Lender, principal and interest payable monthly, interest defined above, balance due September 30, 2014, collateralized by deeds of trust on real property, assignments of rents, security agreements and fixture financing statements.
|
39,495
|
|
|
39,970
|
|
||
|
Promissory note with RBS, principal and interest payable monthly and continuing through January 2018, interest at a fixed rate of 6.04%, collateralized by real property, assignment of rents and Company guaranty.
|
35,000
|
|
|
—
|
|
||
|
Promissory notes, principal, and interest payable monthly and continuing through October 2019, interest at fixed rate of 6.0%, collateralized by deed of trust on real property, assignment of rents and security agreement.
|
9,724
|
|
|
9,962
|
|
||
|
Bond, principal and interest payable monthly and continuing through July 2015, interest at a fixed rate of 60% of the Prime Rate (as defined by the agreement).
|
1,038
|
|
|
1,232
|
|
||
|
Mortgage note, principal, and interest payable monthly and continuing through February 2027, interest at fixed rate of 7.5%, collateralized by deed of trust on real property, assignment of rents and security agreement.
|
6,086
|
|
|
6,290
|
|
||
|
|
143,572
|
|
|
110,654
|
|
||
|
Less current maturities
|
(3,055
|
)
|
|
(2,065
|
)
|
||
|
Less debt discount
|
(1,066
|
)
|
|
(1,188
|
)
|
||
|
|
$
|
139,451
|
|
|
$
|
107,401
|
|
|
Years Ending
|
|
||
|
December 31,
|
Amount
|
||
|
2011
|
$
|
3,055
|
|
|
2012
|
3,351
|
|
|
|
2013
|
3,610
|
|
|
|
2014
|
41,033
|
|
|
|
2015
|
3,301
|
|
|
|
Thereafter
|
89,222
|
|
|
|
|
$
|
143,572
|
|
|
•
|
The expected option term reflects the application of the simplified method set out in Staff Accounting Bulletin (SAB) No. 107 Share-Based Payment (SAB 107), which was issued in March 2005. In December 2007, the Securities and Exchange Commission (SEC) released Staff Accounting Bulletin No. 110 (SAB 110), which extends the use of the “simplified” method, under certain circumstances, in developing an estimate of expected term of “plain vanilla” share options. Accordingly, the Company has utilized the average of the contractual term of the options and the weighted average vesting period for all options to calculate the expected option term.
|
|
•
|
Estimated volatility also reflects the application of SAB 107 interpretive guidance and, accordingly, incorporates historical volatility of similar public entities until sufficient information regarding the volatility of the Company's share price becomes available.
|
|
•
|
The dividend yield is based on the Company's historical pattern of dividends as well as expected dividend patterns.
|
|
•
|
The risk-free rate is based on the implied yield of U.S. Treasury notes as of the grant date with a remaining term approximately equal to the expected term.
|
|
•
|
Estimated forfeiture rate of approximately 8.45% per year is based on the Company's historical forfeiture activity of unvested stock options.
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|||
|
|
|
|
|
|
Average
|
|
|
|
Weighted
|
|
Average
|
|
|||
|
|
|
|
Options
|
|
Risk-Free
|
|
Expected
|
|
Average
|
|
Dividend
|
|
|||
|
Grant Year
|
Plan
|
|
Granted
|
|
Rate
|
|
Life
|
|
Volatility
|
|
Yield
|
|
|||
|
2010
|
2007
|
|
138
|
|
|
1.58 - 2.82
|
%
|
6.5 years
|
|
55
|
|
%
|
1.08
|
|
%
|
|
2009
|
2007
|
|
516
|
|
|
2.17 - 2.94
|
%
|
6.5 years
|
|
55
|
|
%
|
1.08
|
|
%
|
|
2008
|
2007
|
|
836
|
|
|
2.88 - 3.47
|
%
|
6.5 years
|
|
45 - 50
|
|
%
|
1.45
|
|
%
|
|
|
|
|
|
|
|
Weighted
|
|||||
|
|
|
|
|
Weighted Average
|
|
Average Fair
|
|||||
|
|
|
|
|
Exercise Price
|
|
Value of
|
|||||
|
Grant Year
|
|
Granted
|
|
of Options
|
|
Options
|
|||||
|
2010
|
|
138
|
|
|
$
|
17.60
|
|
|
$
|
8.88
|
|
|
2009
|
|
516
|
|
|
$
|
15.78
|
|
|
$
|
7.92
|
|
|
2008
|
|
836
|
|
|
$
|
12.00
|
|
|
$
|
5.33
|
|
|
|
|
|
Weighted
|
|
Number of
|
|
Weighted
|
||||||
|
|
Number of
|
|
Average
|
|
Shares Vested
|
|
Average
|
||||||
|
|
Shares
|
|
Exercise
|
|
and
|
|
Exercise
|
||||||
|
|
Outstanding
|
|
Price
|
|
Exercisable
|
|
Price
|
||||||
|
January 1, 2008
|
1,023
|
|
|
$
|
6.19
|
|
|
316
|
|
|
$
|
5.25
|
|
|
Granted
|
836
|
|
|
$
|
12.00
|
|
|
|
|
|
|
|
|
|
Forfeitures
|
(72
|
)
|
|
$
|
8.21
|
|
|
|
|
|
|
|
|
|
Exercised
|
(84
|
)
|
|
$
|
5.21
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
1,703
|
|
|
$
|
9.01
|
|
|
451
|
|
|
$
|
5.74
|
|
|
Granted
|
516
|
|
|
$
|
15.78
|
|
|
|
|
|
|
|
|
|
Forfeitures
|
(121
|
)
|
|
$
|
11.54
|
|
|
|
|
|
|
|
|
|
Exercised
|
(73
|
)
|
|
$
|
6.39
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
2,025
|
|
|
$
|
10.68
|
|
|
709
|
|
|
$
|
7.29
|
|
|
Granted
|
138
|
|
|
$
|
17.60
|
|
|
|
|
|
|
|
|
|
Forfeitures
|
(98
|
)
|
|
$
|
11.21
|
|
|
|
|
|
|
|
|
|
Exercised
|
(161
|
)
|
|
$
|
6.00
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
1,904
|
|
|
$
|
11.55
|
|
|
921
|
|
|
$
|
9.07
|
|
|
|
|
|
|
Stock Options
|
|||||||||||||
|
|
|
Stock Options Outstanding
|
|
Vested
|
|||||||||||||
|
|
|
|
|
|
|
Number
|
|
Black-Scholes
|
|
Remaining Contractual
|
|
Number Vested and
|
|||||
|
Year of Grant
|
|
Exercise Price
|
|
Outstanding
|
|
Fair Value
|
|
Life (Years)
|
|
Exercisable
|
|||||||
|
2003
|
$
|
0.67 - 0.81
|
|
9
|
|
|
*
|
|
|
3
|
|
|
9
|
|
|||
|
2004
|
|
1.96 - 2.46
|
|
37
|
|
|
*
|
|
|
4
|
|
|
37
|
|
|||
|
2005
|
|
4.99 - 5.75
|
|
168
|
|
|
*
|
|
|
5
|
|
|
168
|
|
|||
|
2006
|
|
7.05 - 7.50
|
|
426
|
|
|
4,089
|
|
|
6
|
|
|
345
|
|
|||
|
2008
|
|
9.38 - 14.87
|
|
661
|
|
|
3,556
|
|
|
8
|
|
|
267
|
|
|||
|
2009
|
|
14.88 - 16.70
|
|
469
|
|
|
3,706
|
|
|
9
|
|
|
95
|
|
|||
|
2010
|
$
|
17.47 - 18.16
|
|
134
|
|
|
1,194
|
|
|
10
|
|
|
—
|
|
|||
|
Total
|
|
|
|
|
|
1,904
|
|
|
$
|
12,545
|
|
|
|
|
921
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2010
|
|
2009
|
|
2008
|
||||||
|
Stock-based compensation expense related to stock options
|
$
|
2,559
|
|
|
$
|
2,330
|
|
|
$
|
1,682
|
|
|
Share-based compensation expense related to restricted stock awards
|
345
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
$
|
2,904
|
|
|
$
|
2,330
|
|
|
$
|
1,682
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31,
|
||||||||||
|
|
2010
|
|
2009
|
|
2008
|
||||||
|
Outstanding
|
$
|
25,366
|
|
|
$
|
9,779
|
|
|
$
|
13,778
|
|
|
Vested
|
14,545
|
|
|
5,732
|
|
|
7,513
|
|
|||
|
Expected to vest
|
9,630
|
|
|
3,806
|
|
|
2,353
|
|
|||
|
Exercised
|
1,955
|
|
|
625
|
|
|
996
|
|
|||
|
|
|
|
|
Additions
|
|
|
|
|
||||||||
|
|
|
Balance at
|
|
Charged to
|
|
|
|
Balances at
|
||||||||
|
|
|
Beginning
|
|
Costs and
|
|
|
|
End of
|
||||||||
|
|
|
of Year
|
|
Expenses
|
|
Deductions
|
|
Year
|
||||||||
|
|
|
|
|
(In thousands)
|
|
|
||||||||||
|
Year Ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for doubtful accounts
|
$
|
(7,454
|
)
|
|
$
|
(3,213
|
)
|
|
$
|
3,401
|
|
|
$
|
(7,266
|
)
|
|
|
Year Ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for doubtful accounts
|
$
|
(7,266
|
)
|
|
$
|
(4,556
|
)
|
|
$
|
4,247
|
|
|
$
|
(7,575
|
)
|
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for doubtful accounts
|
$
|
(7,575
|
)
|
|
$
|
(6,312
|
)
|
|
$
|
4,094
|
|
|
$
|
(9,793
|
)
|
|
|
(c)
|
Exhibit Index
|
|
Exhibit
|
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
|
Exhibit Description
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
3.1
|
|
|
Fifth Amended and Restated Certificate of Incorporation of The Ensign Group, Inc., filed with the Delaware Secretary of State on November 15, 2007
|
|
10-Q
|
|
001-33757
|
|
3.1
|
|
|
12/21/2007
|
|
|
|
3.3
|
|
|
Amended and Restated Bylaws of The Ensign Group, Inc.
|
|
10-Q
|
|
001-33757
|
|
3.2
|
|
|
12/21/2007
|
|
|
|
4.1
|
|
|
Specimen common stock certificate
|
|
S-1
|
|
333-142897
|
|
4.1
|
|
|
10/5/2007
|
|
|
|
4.2
|
|
|
Stock Position Management Agreement, dated October 16, 2008, between The Ensign Group, Inc. and Terri M. Christensen
|
|
10-K
|
|
001-33757
|
|
4.2
|
|
|
2/18/2009
|
|
|
|
10.1
|
|
+
|
The Ensign Group, Inc. 2001 Stock Option, Deferred Stock and Restricted Stock Plan, form of Stock Option Grant Notice for Executive Officers and Directors, stock option agreement and form of restricted stock agreement for Executive Officers and Directors
|
|
S-1
|
|
333-142897
|
|
10.1
|
|
|
7/26/2007
|
|
|
|
10.2
|
|
+
|
The Ensign Group, Inc. 2005 Stock Incentive Plan, form of Nonqualified Stock Option Award for Executive Officers and Directors, and form of restricted stock agreement for Executive Officers and Directors
|
|
S-1
|
|
333-142897
|
|
99.2
|
|
|
7/26/2007
|
|
|
|
10.3
|
|
+
|
The Ensign Group, Inc. 2007 Omnibus Incentive Plan
|
|
S-1
|
|
333-142897
|
|
10.3
|
|
|
10/5/2007
|
|
|
|
10.4
|
|
+
|
Amendment to The Ensign Group, Inc. 2007 Omnibus Incentive Plan
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
7/28/2009
|
|
|
|
10.5
|
|
+
|
Form of 2007 Omnibus Incentive Plan Notice of Grant of Stock Options; and form of Non-Incentive Stock Option Award Terms and Conditions
|
|
S-1
|
|
333-142797
|
|
10.4
|
|
|
10/5/2007
|
|
|
|
10.6
|
|
+
|
Form of 2007 Omnibus Incentive Plan Restricted Stock Agreement
|
|
S-1
|
|
333-142897
|
|
10.5
|
|
|
10/5/2007
|
|
|
|
10.7
|
|
+
|
Form of Indemnification Agreement entered into between The Ensign Group, Inc. and its directors, officers and certain key employees
|
|
S-1
|
|
333-142897
|
|
10.6
|
|
|
10/5/2007
|
|
|
|
10.8
|
|
|
Fourth Amended and Restated Loan Agreement, dated as of November 10, 2009, by and among certain subsidiaries of The Ensign Group, Inc. as Borrowers, and General Electric Capital Corporation as Agent and Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
11/17/2009
|
|
|
|
10.9
|
|
|
Consolidated, Amended and Restated Promissory Note, dated as of December 29, 2006, in the original principal amount of $64,692,111.67, by certain subsidiaries of The Ensign Group, Inc. in favor of General Electric Capital Corporation
|
|
S-1
|
|
333-142897
|
|
10.8
|
|
|
7/26/2007
|
|
|
|
10.10
|
|
|
Third Amended and Restated Guaranty of Payment and Performance, dated as of December 29, 2006, by The Ensign Group, Inc. as Guarantor and General Electric Capital Corporation as Agent and Lender, under which Guarantor guarantees the payment and performance of the obligations of certain of Guarantor's subsidiaries under the Third Amended and Restated Loan Agreement
|
|
S-1
|
|
333-142897
|
|
10.9
|
|
|
7/26/2007
|
|
|
|
10.11
|
|
|
Form of Amended and Restated Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of June 30, 2006 (filed against Desert Terrace Nursing Center, Desert Sky Nursing Home, Highland Manor Health and Rehabilitation Center and North Mountain Medical and Rehabilitation Center), by and among Terrace Holdings AZ LLC, Sky Holdings AZ LLC, Ensign Highland LLC and Valley Health Holdings LLC as Grantors, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary and Schedule of Material Differences therein
|
|
S-1
|
|
333-142897
|
|
10.10
|
|
|
7/26/2007
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
Exhibit Description
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
10.12
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of June 30, 2006 (filed against Park Manor), by and among Plaza Health Holdings LLC as Grantor, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.11
|
|
|
7/26/2007
|
|
|
|
10.13
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of June 30, 2006 (filed against Catalina Care and Rehabilitation Center), by and among Rillito Holdings LLC as Grantor, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.12
|
|
|
7/26/2007
|
|
|
|
10.14
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of October 16, 2006 (filed against Park View Gardens at Montgomery), by and among Mountainview Communitycare LLC as Grantor, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.13
|
|
|
7/26/2007
|
|
|
|
10.15
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of October 16, 2006 (filed against Sabino Canyon Rehabilitation and Care Center), by and among Meadowbrook Health Associates LLC as Grantor, Chicago Title Insurance Company as Trustee and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.14
|
|
|
7/26/2007
|
|
|
|
10.16
|
|
Form of Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of December 29, 2006 (filed against Upland Care and Rehabilitation Center and Camarillo Care Center), by and among Cedar Avenue Holdings LLC and Granada Investments LLC as Grantors, Chicago Title Insurance Company as Trustee and General Electric Capital Corporation as Beneficiary and Schedule of Material Differences therein
|
|
S-1
|
|
333-142897
|
|
10.15
|
|
|
7/26/2007
|
|
|
|
10.17
|
|
Form of First Amendment to (Amended and Restated) Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of December 29, 2006 (filed against Desert Terrace Nursing Center, Desert Sky Nursing Home, Highland Manor Health and Rehabilitation Center, North Mountain Medical and Rehabilitation Center, Catalina Care and Rehabilitation Center, Park Manor, Park View Gardens at Montgomery, Sabino Canyon Rehabilitation and Care Center), by and among Terrace Holdings AZ LLC, Sky Holdings AZ LLC, Ensign Highland LLC, Valley Health Holdings LLC, Rillito Holdings LLC, Plaza Health Holdings LLC, Mountainview Communitycare LLC and Meadowbrook Health Associates LLC as Grantors, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary and Schedule of Material Differences therein
|
|
S-1
|
|
333-142897
|
|
10.16
|
|
|
7/26/2007
|
|
|
|
10.18
|
|
Amended and Restated Loan and Security Agreement, dated as of March 25, 2004, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower, and General Electric Capital Corporation as Agent and Lender
|
|
S-1
|
|
333-142897
|
|
10.19
|
|
|
5/14/2007
|
|
|
|
10.19
|
|
Amendment No. 1, dated as of December 3, 2004, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower, and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.20
|
|
|
5/14/2007
|
|
|
|
10.20
|
|
Second Amended and Restated Revolving Credit Note, dated as of December 3, 2004, in the original principal amount of $20,000,000, by The Ensign Group, Inc. and certain of its subsidiaries in favor of General Electric Capital Corporation
|
|
S-1
|
|
333-142897
|
|
10.19
|
|
|
7/26/2007
|
|
|
|
10.21
|
|
Amendment No. 2, dated as of March 25, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower, and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.22
|
|
|
5/14/2007
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
Exhibit Description
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
10.22
|
|
Amendment No. 3, dated as of June 22, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.21
|
|
|
7/26/2007
|
|
|
|
10.23
|
|
Amendment No. 4, dated as of August 1, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.42
|
|
|
8/17/2007
|
|
|
|
10.24
|
|
Amendment No. 5, dated September 13, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.43
|
|
|
10/5/2007
|
|
|
|
10.25
|
|
Revolving Credit Note, dated as of September 13, 2007, in the original principal amount of $5,000,000 by The Ensign Group, Inc. and certain of its subsidiaries in favor of General Electric Capital Corporation
|
|
S-1
|
|
333-142897
|
|
10.44
|
|
|
10/5/2007
|
|
|
|
10.26
|
|
Commitment Letter, dated October 3, 2007, from General Electric Capital Corporation to The Ensign Group, Inc., setting forth the general terms and conditions of the proposed amendment to the revolving credit facility, which will increase the available credit thereunder to $50.0 million
|
|
S-1
|
|
333-142897
|
|
10.46
|
|
|
10/5/2007
|
|
|
|
10.27
|
|
Amendment No. 6, dated November 19, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
11/21/2007
|
|
|
|
10.28
|
|
Amendment No. 7, dated December 21, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
12/27/2007
|
|
|
|
10.29
|
|
Amendment No. 1 and Joinder Agreement to Second Amended and Restated Loan and Security Agreement, by certain subsidiaries of The Ensign Group, Inc. as Borrower and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
2/9/2009
|
|
|
|
10.30
|
|
Second Amended and Restated Revolving Credit Note, dated February 4, 2009, by certain subsidiaries of The Ensign Group, Inc. as Borrowers for the benefit of General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
2/9/2009
|
|
|
|
10.31
|
|
Amended and Restated Revolving Credit Note, dated February 21, 2008, by certain subsidiaries of The Ensign Group, Inc. as Borrowers for the benefit of General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
2/27/2008
|
|
|
|
10.32
|
|
Ensign Guaranty, dated February 21, 2008, between The Ensign Group, Inc. as Guarantor and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.3
|
|
|
2/27/2008
|
|
|
|
10.33
|
|
Holding Company Guaranty, dated February 21, 2008, by and among The Ensign Group, Inc. and certain of its subsidiaries as Guarantors and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.4
|
|
|
2/27/2008
|
|
|
|
10.34
|
|
Pacific Care Center Loan Agreement, dated as of August 6, 1998, by and between G&L Hoquiam, LLC as Borrower and GMAC Commercial Mortgage Corporation as Lender (later assumed by Cherry Health Holdings, Inc. as Borrower and Wells Fargo Bank, N.A. as Lender)
|
|
S-1
|
|
333-142897
|
|
10.23
|
|
|
5/14/2007
|
|
|
|
10.35
|
|
Deed of Trust and Security Agreement, dated as of August 6, 1998, by and among G&L Hoquiam, LLC as Grantor, Ticor Title Insurance Company as Trustee and GMAC Commercial Mortgage Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.24
|
|
|
7/26/2007
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
Exhibit Description
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
10.36
|
|
Promissory Note, dated as of August 6, 1998, in the original principal amount of $2,475,000, by G&L Hoquiam, LLC in favor of GMAC Commercial Mortgage Corporation
|
|
S-1
|
|
333-142897
|
|
10.25
|
|
|
7/26/2007
|
|
|
|
10.37
|
|
Loan Assumption Agreement, by and among G&L Hoquiam, LLC as Prior Owner; G&L Realty Partnership, L.P. as Prior Guarantor; Cherry Health Holdings, Inc. as Borrower; and Wells Fargo Bank, N.A., the Trustee for GMAC Commercial Mortgage Securities, Inc., as Lender
|
|
S-1
|
|
333-142897
|
|
10.26
|
|
|
5/14/2007
|
|
|
|
10.38
|
|
Exceptions to Nonrecourse Guaranty, dated as of October 2006, by The Ensign Group, Inc. as Guarantor and Wells Fargo Bank, N.A. as Trustee for GMAC Commercial Mortgage Securities, Inc., under which Guarantor guarantees full and prompt payment of all amounts due and owing by Cherry Health Holdings, Inc. under the Promissory Note
|
|
S-1
|
|
333-142897
|
|
10.22
|
|
|
7/26/2007
|
|
|
|
10.39
|
|
Deed of Trust with Assignment of Rents, dated as of January 30, 2001, by and among Ensign Southland LLC as Trustor, Brian E. Callahan as Trustee and Continental Wingate Associates, Inc. as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.27
|
|
|
7/26/2007
|
|
|
|
10.40
|
|
Deed of Trust Note, dated as of January 30, 2001, in the original principal amount of $7,455,100, by Ensign Southland, LLC in favor of Continental Wingate Associates, Inc.
|
|
S-1
|
|
333-142897
|
|
10.28
|
|
|
5/14/2007
|
|
|
|
10.41
|
|
Security Agreement, dated as of January 30, 2001, by and between Ensign Southland, LLC and Continental Wingate Associates, Inc.
|
|
S-1
|
|
333-142897
|
|
10.29
|
|
|
5/14/2007
|
|
|
|
10.42
|
|
Master Lease Agreement, dated July 3, 2003, between Adipiscor LLC as Lessee and LTC Partners VI, L.P., Coronado Corporation and Park Villa Corporation collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.30
|
|
|
5/14/2007
|
|
|
|
10.43
|
|
Lease Guaranty, dated July 3, 2003, between The Ensign Group, Inc. as Guarantor and LTC Partners VI, L.P., Coronado Corporation and Park Villa Corporation collectively as Lessor, under which Guarantor guarantees the payment and performance of Adipiscor LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.31
|
|
|
5/14/2007
|
|
|
|
10.44
|
|
Master Lease Agreement, dated September 30, 2003, between Permunitum LLC as Lessee, Vista Woods Health Associates LLC, City Heights Health Associates LLC, and Claremont Foothills Health Associates LLC as Sublessees, and OHI Asset (CA), LLC as Lessor
|
|
S-1
|
|
333-142897
|
|
10.32
|
|
|
5/14/2007
|
|
|
|
10.45
|
|
Lease Guaranty, dated September 30, 2003, between The Ensign Group, Inc. as Guarantor and OHI Asset (CA), LLC as Lessor, under which Guarantor guarantees the payment and performance of Permunitum LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.33
|
|
|
5/14/2007
|
|
|
|
10.46
|
|
Lease Guaranty, dated September 30, 2003, between Vista Woods Health Associates LLC, City Heights Health Associates LLC and Claremont Foothills Health Associates LLC as Guarantors and OHI Asset (CA), LLC as Lessor, under which Guarantors guarantee the payment and performance of Permunitum LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.34
|
|
|
5/14/2007
|
|
|
|
10.47
|
|
Master Lease Agreement, dated January 31, 2003, between Moenium Holdings LLC as Lessee and Healthcare Property Investors, Inc., d/b/a in the State of Arizona as HC Properties, Inc., and Healthcare Investors III collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.35
|
|
|
5/14/2007
|
|
|
|
10.48
|
|
Lease Guaranty, between The Ensign Group, Inc. as Guarantor and Healthcare Property Investors, Inc. as Owner, under which Guarantor guarantees the payment and performance of Moenium Holdings LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.36
|
|
|
5/14/2007
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
Exhibit Description
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
10.49
|
|
First Amendment to Master Lease Agreement, dated May 27, 2003, between Moenium Holdings LLC as Lessee and Healthcare Property Investors, Inc., d/b/a in the State of Arizona as HC Properties, Inc., and Healthcare Investors III collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.37
|
|
|
5/14/2007
|
|
|
|
10.50
|
|
Second Amendment to Master Lease Agreement, dated October 31. 2004, between Moenium Holdings LLC as Lessee and Healthcare Property Investors, Inc., d/b/a in the State of Arizona as HC Properties, Inc., and Healthcare Investors III collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.38
|
|
|
5/14/2007
|
|
|
|
10.51
|
|
Lease Agreement, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant; and Guaranty of Lease, dated August 2, 2003, by The Ensign Group, Inc. as Guarantor in favor of Landlord, under which Guarantor guarantees Tenant's obligations under the Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.39
|
|
|
5/14/2007
|
|
|
|
10.52
|
|
First Amendment to Lease Agreement dated January 15, 2004, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant
|
|
S-1
|
|
333-142897
|
|
10.40
|
|
|
5/14/2007
|
|
|
|
10.53
|
|
Second Amendment to Lease Agreement dated December 13, 2007, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant; and Reaffirmation of Guaranty of Lease, dated December 13, 2007, by The Ensign Group, Inc. as Guarantor in favor of Landlord, under which Guarantor reaffirms its guaranty of Tenants obligations under the Lease Agreement
|
|
10-K
|
|
001-33757
|
|
10.52
|
|
|
3/6/2008
|
|
|
|
10.54
|
|
Third Amendment to Lease Agreement dated February 21, 2008, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant
|
|
10-K
|
|
001-33757
|
|
10.54
|
|
|
2/17/2010
|
|
|
|
10.55
|
|
Fourth Amendment to Lease Agreement dated July 15, 2009, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant
|
|
10-K
|
|
001-33757
|
|
10.55
|
|
|
2/17/2010
|
|
|
|
10.56
|
|
Form of Independent Consulting and Centralized Services Agreement between Ensign Facility Services, Inc. and certain of its subsidiaries
|
|
S-1
|
|
333-142897
|
|
10.41
|
|
|
5/14/2007
|
|
|
|
10.57
|
|
Agreement of Purchase and Sale and Joint Escrow Instructions, dated August 31, 2007, as amended on September 6, 2007
|
|
S-1
|
|
333-142897
|
|
10.45
|
|
|
10/5/2007
|
|
|
|
10.58
|
|
Form of Health Insurance Benefit Agreement pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Medicare program
|
|
S-1
|
|
333-142897
|
|
10.48
|
|
|
10/19/2007
|
|
|
|
10.59
|
|
Form of Medi-Cal Provider Agreement pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the California Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.49
|
|
|
10/19/2007
|
|
|
|
10.60
|
|
Form of Provider Participation Agreement pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Arizona Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.50
|
|
|
10/19/2007
|
|
|
|
10.61
|
|
Form of Contract to Provide Nursing Facility Services under the Texas Medical Assistance Program pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Texas Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.51
|
|
|
10/19/2007
|
|
|
|
10.62
|
|
Form of Client Service Contract pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Washington Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.52
|
|
|
10/19/2007
|
|
|
|
10.63
|
|
Form of Provider Agreement for Medicaid and UMAP pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Utah Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.53
|
|
|
10/19/2007
|
|
|
|
10.64
|
|
Form of Medicaid Provider Agreement pursuant to which a subsidiary of The Ensign Group, Inc. participates in the Idaho Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.54
|
|
|
10/19/2007
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
Exhibit Description
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
10.65
|
|
Six Project Promissory Note dated as of November 10, 2009, in the original principal amount of $40,000,000, by certain subsidiaries of the Ensign Group, Inc. in favor of General Electric Capital Corporation
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
11/17/2009
|
|
|
|
10.66
|
|
Commercial Deeds of Trust, Security Agreement, Assignment of Leases and Rents and Fixture Filing, dated as of December 31, 2010, made by certain subsidiaries of the Company for the benefit of RBS Asset Finance, Inc.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
1/6/2011
|
|
|
|
10.67
|
|
Note, dated December 31, 2010 by certain subsidiaries of the Company.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
1/6/2011
|
|
|
|
21.1
|
|
Subsidiaries of The Ensign Group, Inc., as amended
|
|
|
|
|
|
|
|
|
|
X
|
|
|
23.1
|
|
Consent of Deloitte & Touche LLP
|
|
|
|
|
|
|
|
|
|
|
X
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
+
|
|
Indicates management contract or compensatory plan.
|
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|