These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13(a) OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
Delaware
|
33-0861263
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
Identification No.)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $0.001 per share
|
|
NASDAQ Global Select Market
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
PART I.
|
||
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 1B.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
||
|
|
PART II.
|
||
|
|
Item 5.
|
||
|
|
Item 6.
|
||
|
|
Item 7.
|
||
|
|
Item 7A.
|
||
|
|
Item 8.
|
||
|
|
Item 9.
|
||
|
|
Item 9A.
|
||
|
|
Item 9B.
|
||
|
|
|
||
|
|
PART III.
|
||
|
|
Item 10.
|
||
|
|
Item 11.
|
||
|
|
Item 12.
|
||
|
|
Item 13.
|
||
|
|
Item 14.
|
||
|
|
|
||
|
|
PART IV.
|
||
|
|
Item 15.
|
||
|
|
|
|
|
|
|
|
||
|
|
EX-21.1
|
|
|
|
|
EX-23.1
|
|
|
|
|
EX-31.1
|
|
|
|
|
EX-31.2
|
|
|
|
|
EX-32.1
|
|
|
|
|
EX-32.2
|
|
|
|
|
EX-101
|
|
|
|
|
December 31,
|
|
||||||||||||||||||||||||||||||
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
||||||||||||
|
Cumulative number of skilled nursing, assisted and independent living operations
|
46
|
|
|
57
|
|
|
61
|
|
|
63
|
|
|
77
|
|
|
82
|
|
|
102
|
|
|
108
|
|
|
119
|
|
(1
|
)
|
136
|
|
(1
|
)
|
|
Cumulative number of operational skilled nursing, assisted living and independent living beds/units
|
5,585
|
|
|
6,667
|
|
|
7,105
|
|
|
7,324
|
|
|
8,948
|
|
|
9,539
|
|
|
11,702
|
|
|
12,198
|
|
|
13,204
|
|
(1
|
)
|
14,725
|
|
(1
|
)
|
|
Number of home health and hospice agencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
7
|
|
|
10
|
|
|
16
|
|
|
23
|
|
|
||
|
Number of urgent care centers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
7
|
|
|
14
|
|
|
||
|
|
CA
|
|
AZ
|
|
TX
|
|
UT
|
|
CO
|
|
WA
|
|
ID
|
|
NV
|
|
NE
|
|
IA
|
|
WI
|
|
Total
|
||||||||||||
|
Cumulative number of skilled nursing and assisted living operations
|
46
|
|
|
16
|
|
|
26
|
|
|
12
|
|
|
7
|
|
|
8
|
|
|
6
|
|
|
3
|
|
|
5
|
|
|
5
|
|
|
2
|
|
|
136
|
|
|
Cumulative number of operational skilled nursing, assisted living and independent living beds/units
|
4,806
|
|
|
2,446
|
|
|
3,146
|
|
|
1,360
|
|
|
587
|
|
|
739
|
|
|
477
|
|
|
304
|
|
|
366
|
|
|
356
|
|
|
138
|
|
|
14,725
|
|
|
|
As of December 31,
|
|||||||||||||
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|||||
|
Cumulative number of facilities
|
82
|
|
|
102
|
|
|
108
|
|
|
119
|
|
|
136
|
|
|
4 and 5-Star Quality Rated facilities
|
21
|
|
|
38
|
|
|
45
|
|
|
60
|
|
|
77
|
|
|
Percentage of 4 and 5-Star Quality Rated facilities
|
25.6
|
%
|
|
37.3
|
%
|
|
41.7
|
%
|
|
50.4
|
%
|
|
56.6
|
%
|
|
•
|
Shift of Patient Care to Lower Cost Alternatives
. The growth of the senior population in the United States continues to increase healthcare costs, often faster than the available funding from government-sponsored healthcare programs. In response, federal and state governments have adopted cost-containment measures that encourage the treatment of patients in more cost-effective settings such as skilled nursing facilities, for which the staffing requirements and associated costs are often significantly lower than acute care hospitals, inpatient rehabilitation facilities and other post-acute care settings. As a result, skilled nursing facilities are generally serving a larger population of higher-acuity patients than in the past.
|
|
•
|
Significant Acquisition and Consolidation Opportunities
. The skilled nursing industry is large and highly fragmented, characterized predominantly by numerous local and regional providers. We believe this fragmentation provides significant acquisition and consolidation opportunities for us.
|
|
•
|
Improving Supply and Demand Balance
. The number of skilled nursing facilities has declined modestly over the past several years. We expect that the supply and demand balance in the skilled nursing industry will continue to improve due to the shift of patient care to lower cost settings, an aging population and increasing life expectancies.
|
|
•
|
Increased Demand Driven by Aging Populations and Increased Life Expectancy
. As life expectancy continues to increase in the United States and seniors account for a higher percentage of the total U.S. population, we believe the overall demand for skilled nursing services will increase. At present, the primary market demographic for skilled nursing services is primarily individuals age 75 and older. According to the 2010 U.S. Census, there were over 40 million people in the United States in 2010 that are over 65 years old. The 2010 U.S. Census estimates this group is one of the fastest growing segments of the United States population and is expected to more than double between 2000 and 2030.
|
|
•
|
Accountable Care Organizations and Reimbursement Reform
.
A significant goal of federal health care reform is to transform the delivery of health care by changing reimbursement for health care services to hold providers accountable for the cost and quality of care provided. Medicare and many commercial third party payors are implementing Accountable Care Organization (ACO) models in which groups of providers share in the benefit and risk of providing care to an assigned group of individuals. Other reimbursement methodology reforms include value-based purchasing, in which a portion of provider reimbursement is redistributed based on relative performance on designated economic, clinical quality, and patient satisfaction metrics. In addition, CMS is implementing demonstration programs to bundle acute care and post-acute care reimbursement to hold providers accountable for costs across a broader continuum of care. These reimbursement methodologies and similar programs are likely to continue and expand, both in public and commercial health plans. On January 26, 2015, CMS announced its goal to have 30% of Medicare payments for quality and value through alternative payment models such as ACOs or bundled payments by 2016 and up to 50% by the end of 2018. Providers who respond successfully to these trends and are able to deliver quality care at lower cost are likely to benefit financially.
|
|
|
|
Year Ended December 31, 2014
|
|
|||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||
|
Medicaid
|
|
$
|
352,874
|
|
|
$
|
5,245
|
|
|
$
|
—
|
|
|
$
|
358,119
|
|
|
34.9
|
%
|
|
|
Medicare
|
|
274,723
|
|
|
38,421
|
|
|
—
|
|
|
313,144
|
|
|
30.5
|
|
|
||||
|
Medicaid-skilled
|
|
51,157
|
|
|
—
|
|
|
—
|
|
|
51,157
|
|
|
5.0
|
|
|
||||
|
Subtotal
|
|
678,754
|
|
|
43,666
|
|
|
—
|
|
|
722,420
|
|
|
70.4
|
|
|
||||
|
Managed care
|
|
138,215
|
|
|
7,581
|
|
|
—
|
|
|
145,796
|
|
|
14.2
|
|
|
||||
|
Private and other
|
|
133,349
|
|
|
3,269
|
|
|
22,572
|
|
(1)
|
159,190
|
|
|
15.4
|
|
|
||||
|
Total revenue
|
|
$
|
950,318
|
|
|
$
|
54,516
|
|
|
$
|
22,572
|
|
|
$
|
1,027,406
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors from our "all other" category includes revenue from urgent care centers and other ancillary businesses.
|
||||||||||||||||||||
|
|
|
Year Ended December 31, 2013
|
|
|||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||
|
Medicaid
|
|
$
|
320,580
|
|
|
$
|
3,223
|
|
|
$
|
—
|
|
|
$
|
323,803
|
|
|
35.8
|
%
|
|
|
Medicare
|
|
264,223
|
|
|
28,694
|
|
|
—
|
|
|
292,917
|
|
|
32.4
|
|
|
||||
|
Medicaid-skilled
|
|
36,085
|
|
|
—
|
|
|
—
|
|
|
36,085
|
|
|
4.0
|
|
|
||||
|
Subtotal
|
|
620,888
|
|
|
31,917
|
|
|
—
|
|
|
652,805
|
|
|
72.2
|
%
|
|
||||
|
Managed care
|
|
112,669
|
|
|
5,499
|
|
|
—
|
|
|
118,168
|
|
|
13.1
|
|
|
||||
|
Private and other
|
|
119,722
|
|
|
2,346
|
|
|
11,515
|
|
(1)
|
133,583
|
|
|
14.7
|
|
|
||||
|
Total revenue
|
|
$
|
853,279
|
|
|
$
|
39,762
|
|
|
$
|
11,515
|
|
|
$
|
904,556
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors from our "all other" category includes revenue from urgent care centers and other ancillary businesses.
|
||||||||||||||||||||
|
|
|
Year Ended December 31, 2012
|
|
|||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||
|
Medicaid
|
|
$
|
301,051
|
|
|
$
|
995
|
|
|
$
|
—
|
|
|
$
|
302,046
|
|
|
36.7
|
%
|
|
|
Medicare
|
|
261,745
|
|
|
16,833
|
|
|
—
|
|
|
278,578
|
|
|
33.8
|
|
|
||||
|
Medicaid-skilled
|
|
25,418
|
|
|
—
|
|
|
—
|
|
|
25,418
|
|
|
3.1
|
|
|
||||
|
Subtotal
|
|
588,214
|
|
|
17,828
|
|
|
—
|
|
|
606,042
|
|
|
73.6
|
|
|
||||
|
Managed care
|
|
102,737
|
|
|
3,531
|
|
|
—
|
|
|
106,268
|
|
|
12.9
|
|
|
||||
|
Private and other
|
|
108,702
|
|
|
1,927
|
|
|
216
|
|
(1)
|
110,845
|
|
|
13.5
|
|
|
||||
|
Total revenue
|
|
$
|
799,653
|
|
|
$
|
23,286
|
|
|
$
|
216
|
|
|
$
|
823,155
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors from our "all other" category includes revenue from urgent care centers and other ancillary businesses.
|
||||||||||||||||||||
|
|
Year Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
||
|
Medicare
|
14.2
|
%
|
|
14.8
|
%
|
|
15.3
|
%
|
|
Managed care
|
9.7
|
|
|
8.9
|
|
|
9.0
|
|
|
Other skilled
|
3.7
|
|
|
2.7
|
|
|
1.6
|
|
|
Skilled mix
|
27.6
|
|
|
26.4
|
|
|
25.9
|
|
|
Private and other payors
|
13.1
|
|
|
13.7
|
|
|
13.2
|
|
|
Quality mix
|
40.7
|
|
|
40.1
|
|
|
39.1
|
|
|
Medicaid
|
59.3
|
|
|
59.9
|
|
|
60.9
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
•
|
ability to attract and to retain qualified management and caregivers;
|
|
•
|
reputation and commitment to quality;
|
|
•
|
attractiveness and location of facilities;
|
|
•
|
the expertise and commitment of the facility management team and employees; and
|
|
•
|
community value, including amenities and ancillary services.
|
|
•
|
Enhanced CMPs.
PPACA included expanded civil monetary penalty (CMP) provisions applicable to all Medicare and Medicaid providers. PPACA provided for the imposition of CMPs of up to $50,000 and, in some cases, treble damages, for actions relating to alleged false statements to the federal government.
|
|
•
|
Nursing Home Transparency Requirements.
In addition to expanded CMP provisions, PPACA imposed substantial and onerous new transparency requirements for Medicare-participating nursing facilities. CMS has not yet promulgated final regulations to implement these provisions.
|
|
•
|
Face-to-Face Encounter Requirements.
PPACA imposed new patient face-to-face encounter requirements on home health agencies and hospices to establish a patient's ongoing eligibility for Medicare home health services or hospice services, as applicable. To comply, a certifying physician or other designated health care professional must conduct and properly document the face-to-face encounters with the Medicare beneficiary within a specified timeframe, and failure of the face-to-face encounter to occur and be properly documented during the applicable timeframe could render the patient's care ineligible for reimbursement under Medicare.
|
|
•
|
Suspension of Payments During Pending Fraud Investigations.
PPACA also provided the federal government with expanded authority to suspend payment if a provider is investigated for allegations or issues of fraud. Section 6402 of the PPACA provides that Medicare and Medicaid payments may be suspended pending a “credible investigation of fraud,” unless the Secretary of Health and Human Services determined that good cause exists not to suspend payments. “Credible investigation of fraud” is undefined, although the Secretary must consult with the Office of the Inspector General (OIG) in determining whether a credible investigation of fraud exists. This suspension authority created a new mechanism for the federal government to suspend both Medicare and Medicaid payments for allegations of fraud, independent of whether a state exercised its authority to suspend Medicaid payments pending a fraud investigation. To the extent the Secretary applied this suspension of payments provision to one or more of our affiliated facilities for allegations of fraud, such a suspension could adversely affect our revenue, cash flow, financial condition and results of operations. OIG promulgated regulations making these provisions effective as of March 25, 2011.
|
|
•
|
Overpayment Reporting and Repayment; Expanded False Claims Act Liability.
PPACA also enacted several important changes that expand potential liability under the federal False Claims Act. PPACA provided that overpayments related to services provided to both Medicare and Medicaid beneficiaries must be reported and returned to the applicable payor within the later of sixty days of identification of the overpayment, or the date the corresponding cost report (if applicable) is due.
|
|
•
|
Skilled Nursing Facility Value-Based Purchasing Program.
PPACA required the U.S. Department of Health and Human Services (HHS) to develop a plan to implement a value-based purchasing program for Medicare payments to skilled nursing facilities. The value-based purchasing program would provide payment incentives for Medicare-participating skilled nursing facilities to improve the quality of care provided to Medicare beneficiaries. Among the most relevant factors in HHS' plans to implement value-based purchasing for skilled nursing facilities is the current Nursing Home Value-Based Purchasing Demonstration Project, which concluded in December 2012. HHS provided Congress with an outline of plans to implement a value-based purchasing program.
|
|
•
|
Voluntary Pilot Program — Bundled Payments.
To support the policies of making all providers responsible during an episode of care and rewarding value over volume, HHS will establish, test and evaluate alternative payment methodologies for Medicare services through a five-year, national, voluntary pilot program starting in 2013. This program will provide incentives for providers to coordinate patient care across the continuum and to be jointly accountable for an entire episode of care centered around a hospitalization. HHS will develop qualifying provider payment methods that may include bundled payments and bids from entities for episodes of care that begins three days prior to hospitalization and spans 30 to 90 days following discharge. Payments for items and services cannot result in spending more than would otherwise be expended for such entities if the pilot program were not implemented. Payment arrangements among providers participating in the bundled payment must navigate regulatory compliance under the Anti-kickback Law, the Stark Law and the Civil Monetary Penalties Law and the related waivers. This pilot program may expand in 2016 if expansion would reduce Medicare spending without also reducing quality of care.
|
|
•
|
Accountable Care Organizations.
PPACA authorized CMS to enter into contracts with ACOs, which are entities of providers and suppliers organized to deliver services to Medicare beneficiaries and eligible to receive a share of any cost savings the entity can achieve by delivering services to those beneficiaries at a cost below a set baseline and with sufficient quality of care. CMS recently finalized regulations to implement the ACO initiative. The widespread adoption of ACO payment methodologies in the Medicare program, and in other programs and payors, could impact our operations and reimbursement for our services.
|
|
•
|
an obligation to refund amounts previously paid to us pursuant to the Medicare or Medicaid programs or from private payors, in amounts that could be material to our business;
|
|
•
|
state or federal agencies imposing fines, penalties and other sanctions on us;
|
|
•
|
loss of our right to participate in the Medicare or Medicaid programs or one or more private payor networks;
|
|
•
|
an increase in private litigation against us; and
|
|
•
|
damage to our reputation in various markets.
|
|
•
|
facility and professional licensure, certificates of need, permits and other government approvals;
|
|
•
|
adequacy and quality of healthcare services;
|
|
•
|
qualifications of healthcare and support personnel;
|
|
•
|
quality of medical equipment;
|
|
•
|
confidentiality, maintenance and security issues associated with medical records and claims processing;
|
|
•
|
relationships with physicians and other referral sources and recipients;
|
|
•
|
constraints on protective contractual provisions with patients and third-party payors;
|
|
•
|
operating policies and procedures;
|
|
•
|
certification of additional facilities by the Medicare program; and
|
|
•
|
payment for services.
|
|
•
|
cost reporting and billing practices;
|
|
•
|
quality of care;
|
|
•
|
financial relationships with referral sources; and
|
|
•
|
medical necessity of services provided.
|
|
•
|
medical necessity of services provided;
|
|
•
|
conviction related to fraud;
|
|
•
|
conviction relating to obstruction of an investigation;
|
|
•
|
conviction relating to a controlled substance;
|
|
•
|
licensure revocation or suspension;
|
|
•
|
exclusion or suspension from state or other federal healthcare programs;
|
|
•
|
filing claims for excessive charges or unnecessary services or failure to furnish medically necessary services;
|
|
•
|
ownership or control of an entity by an individual who has been excluded from the Medicaid or Medicare programs, against whom a civil monetary penalty related to the Medicaid or Medicare programs has been assessed or who has been convicted of a criminal offense under federal healthcare programs; and
|
|
•
|
the transfer of ownership or control interest in an entity to an immediate family or household member in anticipation of, or following, a conviction, assessment or exclusion from the Medicare or Medicaid programs.
|
|
•
|
the purchase, construction or expansion of healthcare facilities;
|
|
•
|
capital expenditures exceeding a prescribed amount; or
|
|
•
|
changes in services or bed capacity.
|
|
•
|
we experience higher-than-expected professional liability, property and casualty, or other types of claims or losses;
|
|
•
|
we receive survey deficiencies or citations of higher-than-normal scope or severity;
|
|
•
|
we acquire especially troubled operations or facilities that present unattractive risks to current or prospective insurers;
|
|
•
|
insurers tighten underwriting standards applicable to us or our industry; or
|
|
•
|
insurers or reinsurers are unable or unwilling to insure us or the industry at historical premiums and coverage levels.
|
|
•
|
our Board of Directors is authorized, without prior stockholder approval, to create and issue preferred stock, commonly referred to as “blank check” preferred stock, with rights senior to those of common stock;
|
|
•
|
advance notice requirements for stockholders to nominate individuals to serve on our Board of Directors or to submit proposals that can be acted upon at stockholder meetings;
|
|
•
|
our Board of Directors is classified so not all members of our board are elected at one time, which may make it more difficult for a person who acquires control of a majority of our outstanding voting stock to replace our directors;
|
|
•
|
stockholder action by written consent is limited;
|
|
•
|
special meetings of the stockholders are permitted to be called only by the chairman of our Board of Directors, our chief executive officer or by a majority of our Board of Directors;
|
|
•
|
stockholders are not permitted to cumulate their votes for the election of directors;
|
|
•
|
newly created directorships resulting from an increase in the authorized number of directors or vacancies on our Board of Directors are filled only by majority vote of the remaining directors;
|
|
•
|
our Board of Directors is expressly authorized to make, alter or repeal our bylaws; and
|
|
•
|
stockholders are permitted to amend our bylaws only upon receiving the affirmative vote of at least a majority of our outstanding common stock.
|
|
State
|
|
Leased without a Purchase Option
|
|
Purchase Agreement or Leased with a Purchase Option
|
|
Owned
|
|
Total Operational Beds
|
||||
|
Arizona
|
|
1,885
|
|
|
—
|
|
|
561
|
|
|
2,446
|
|
|
California
|
|
3,873
|
|
|
508
|
|
|
425
|
|
|
4,806
|
|
|
Colorado
|
|
587
|
|
|
—
|
|
|
—
|
|
|
587
|
|
|
Idaho
|
|
477
|
|
|
—
|
|
|
—
|
|
|
477
|
|
|
Iowa
|
|
356
|
|
|
—
|
|
|
—
|
|
|
356
|
|
|
Nevada
|
|
304
|
|
|
—
|
|
|
—
|
|
|
304
|
|
|
Nebraska
|
|
366
|
|
|
—
|
|
|
—
|
|
|
366
|
|
|
Texas
|
|
3,146
|
|
|
—
|
|
|
—
|
|
|
3,146
|
|
|
Utah
|
|
1,252
|
|
|
—
|
|
|
108
|
|
|
1,360
|
|
|
Washington
|
|
739
|
|
|
—
|
|
|
—
|
|
|
739
|
|
|
Wisconsin
|
|
—
|
|
|
—
|
|
|
138
|
|
|
138
|
|
|
Total
|
|
12,985
|
|
|
508
|
|
|
1,232
|
|
|
14,725
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Skilled nursing
|
|
11,235
|
|
|
438
|
|
|
887
|
|
|
12,560
|
|
|
Assisted living
|
|
1,498
|
|
|
70
|
|
|
333
|
|
|
1,901
|
|
|
Independent living
|
|
252
|
|
|
—
|
|
|
12
|
|
|
264
|
|
|
Total
|
|
12,985
|
|
|
508
|
|
|
1,232
|
|
|
14,725
|
|
|
State
|
|
Home Health Services
|
|
Hospice Services
|
|
||
|
Arizona
|
|
—
|
|
|
1
|
|
|
|
California
(1)
|
|
2
|
|
|
2
|
|
|
|
Colorado
(1)
|
|
1
|
|
|
1
|
|
|
|
Idaho
(1)
|
|
2
|
|
|
2
|
|
|
|
Iowa
|
|
1
|
|
|
—
|
|
|
|
Texas
(1)
|
|
1
|
|
|
2
|
|
|
|
Oregon
|
|
1
|
|
|
—
|
|
|
|
Utah
(1)
|
|
2
|
|
|
2
|
|
|
|
Washington
(1)
|
|
2
|
|
|
1
|
|
|
|
Total
|
|
12
|
|
|
11
|
|
|
|
(1)
|
Including a home health and a hospice agency that are located in the same location
|
|
|
High
|
|
Low
|
||||
|
Fiscal 2013
|
|
|
|
||||
|
First Quarter
|
$
|
33.70
|
|
|
$
|
27.54
|
|
|
Second Quarter
|
$
|
38.08
|
|
|
$
|
31.57
|
|
|
Third Quarter
|
$
|
42.26
|
|
|
$
|
35.24
|
|
|
Fourth Quarter
|
$
|
46.39
|
|
|
$
|
39.60
|
|
|
Fiscal 2014
|
|
|
|
|
|
||
|
First Quarter
|
$
|
45.48
|
|
|
$
|
38.20
|
|
|
Second Quarter(1)
|
$
|
47.78
|
|
|
$
|
26.02
|
|
|
Third Quarter
|
$
|
36.16
|
|
|
$
|
28.00
|
|
|
Fourth Quarter
|
$
|
46.08
|
|
|
$
|
33.17
|
|
|
|
December 31,
|
|||||||||||||||||
|
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
||||||||||||
|
The Ensign Group, Inc.
|
$
|
100.00
|
|
$
|
163.62
|
|
$
|
162.62
|
|
$
|
181.83
|
|
$
|
298.68
|
|
$
|
522.55
|
|
|
NASDAQ Market Index
|
$
|
100.00
|
|
$
|
118.02
|
|
$
|
117.04
|
|
$
|
137.47
|
|
$
|
192.62
|
|
$
|
221.02
|
|
|
Peer Group
|
$
|
100.00
|
|
$
|
141.66
|
|
$
|
116.47
|
|
$
|
139.75
|
|
$
|
173.77
|
|
$
|
245.95
|
|
|
|
Dividend per Share
|
|
Aggregate Dividend Declared
|
||||
|
|
|
|
(in thousands)
|
||||
|
2013
|
|
|
|
|
|
||
|
First Quarter
|
$
|
0.065
|
|
|
$
|
1,437
|
|
|
Second Quarter
|
$
|
0.065
|
|
|
$
|
1,438
|
|
|
Third Quarter
|
$
|
0.065
|
|
|
$
|
1,443
|
|
|
Fourth Quarter
|
$
|
0.070
|
|
|
$
|
1,564
|
|
|
2014
|
|
|
|
|
|
||
|
First Quarter
|
$
|
0.070
|
|
|
$
|
1,570
|
|
|
Second Quarter
|
$
|
0.070
|
|
|
$
|
1,580
|
|
|
Third Quarter
|
$
|
0.070
|
|
|
$
|
1,584
|
|
|
Fourth Quarter
|
$
|
0.075
|
|
|
$
|
1,707
|
|
|
|
|
|
|
||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Revenue
|
$
|
1,027,406
|
|
|
$
|
904,556
|
|
|
$
|
823,155
|
|
|
$
|
758,277
|
|
|
$
|
649,532
|
|
|
Expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of services (exclusive of facility rent and depreciation and amortization shown separately below)
|
822,669
|
|
|
725,989
|
|
|
656,424
|
|
|
600,804
|
|
|
516,668
|
|
|||||
|
Charge related to U.S. Government inquiry
|
—
|
|
|
33,000
|
|
|
15,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Facility rent - cost of services
|
48,488
|
|
|
13,613
|
|
|
13,281
|
|
|
13,725
|
|
|
14,478
|
|
|||||
|
General and administrative expense
|
56,895
|
|
|
40,103
|
|
|
31,819
|
|
|
29,766
|
|
|
26,099
|
|
|||||
|
Depreciation and amortization
|
26,430
|
|
|
33,909
|
|
|
28,358
|
|
|
23,286
|
|
|
16,633
|
|
|||||
|
Total expenses
|
954,482
|
|
|
846,614
|
|
|
744,882
|
|
|
667,581
|
|
|
573,878
|
|
|||||
|
Income from operations
|
72,924
|
|
|
57,942
|
|
|
78,273
|
|
|
90,696
|
|
|
75,654
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense
|
(12,976
|
)
|
|
(12,787
|
)
|
|
(12,229
|
)
|
|
(13,778
|
)
|
|
(9,123
|
)
|
|||||
|
Interest income
|
594
|
|
|
506
|
|
|
255
|
|
|
249
|
|
|
248
|
|
|||||
|
Other expense, net
|
(12,382
|
)
|
|
(12,281
|
)
|
|
(11,974
|
)
|
|
(13,529
|
)
|
|
(8,875
|
)
|
|||||
|
Income before provision for income taxes
|
60,542
|
|
|
45,661
|
|
|
66,299
|
|
|
77,167
|
|
|
66,779
|
|
|||||
|
Provision for income taxes
|
26,801
|
|
|
20,003
|
|
|
25,134
|
|
|
29,492
|
|
|
26,253
|
|
|||||
|
Income from continuing operations
|
33,741
|
|
|
25,658
|
|
|
41,165
|
|
|
47,675
|
|
|
40,526
|
|
|||||
|
Loss from discontinued operations
|
—
|
|
|
(1,804
|
)
|
|
(1,357
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
$
|
33,741
|
|
|
$
|
23,854
|
|
|
$
|
39,808
|
|
|
$
|
47,675
|
|
|
$
|
40,526
|
|
|
Less: net loss attributable to noncontrolling interests
|
(2,209
|
)
|
|
(186
|
)
|
|
(783
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
35,950
|
|
|
$
|
24,040
|
|
|
$
|
40,591
|
|
|
$
|
47,675
|
|
|
$
|
40,526
|
|
|
Amounts attributable to The Ensign Group, Inc.:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
35,950
|
|
|
$
|
25,844
|
|
|
$
|
41,948
|
|
|
$
|
47,675
|
|
|
$
|
40,526
|
|
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
(1,804
|
)
|
|
(1,357
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
35,950
|
|
|
$
|
24,040
|
|
|
$
|
40,591
|
|
|
$
|
47,675
|
|
|
$
|
40,526
|
|
|
Net income per share
(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
1.61
|
|
|
$
|
1.18
|
|
|
$
|
1.96
|
|
|
$
|
2.27
|
|
|
$
|
1.95
|
|
|
Loss from discontinued operations
(2)
|
—
|
|
|
(0.08
|
)
|
|
(0.07
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
1.61
|
|
|
$
|
1.10
|
|
|
$
|
1.89
|
|
|
$
|
2.27
|
|
|
$
|
1.95
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
1.56
|
|
|
$
|
1.16
|
|
|
$
|
1.91
|
|
|
$
|
2.21
|
|
|
$
|
1.92
|
|
|
Loss from discontinued operations
(2)
|
|
|
(0.09
|
)
|
|
(0.06
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
1.56
|
|
|
$
|
1.07
|
|
|
$
|
1.85
|
|
|
$
|
2.21
|
|
|
$
|
1.92
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
22,341
|
|
|
21,900
|
|
|
21,429
|
|
|
20,967
|
|
|
20,744
|
|
|||||
|
Diluted
|
23,095
|
|
|
22,364
|
|
|
21,942
|
|
|
21,583
|
|
|
21,159
|
|
|||||
|
(1)
See Note 4 of Notes to Consolidated Financial Statements.
|
|||||||||||||||||||
|
(2)
See Note 22 of Notes to Consolidated Financial Statements.
|
|||||||||||||||||||
|
|
December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
50,408
|
|
|
$
|
65,755
|
|
|
$
|
40,685
|
|
|
$
|
29,584
|
|
|
$
|
72,088
|
|
|
Working capital
|
83,209
|
|
|
98,540
|
|
|
46,252
|
|
|
40,252
|
|
|
76,642
|
|
|||||
|
Total assets
|
493,916
|
|
|
716,315
|
|
|
690,862
|
|
|
596,339
|
|
|
479,892
|
|
|||||
|
Long-term debt, less current maturities
|
68,279
|
|
|
251,895
|
|
|
200,505
|
|
|
181,556
|
|
|
139,451
|
|
|||||
|
Equity
|
257,803
|
|
|
357,257
|
|
|
327,884
|
|
|
277,485
|
|
|
228,203
|
|
|||||
|
Cash dividends declared per common share
|
$
|
0.29
|
|
|
$
|
0.27
|
|
|
$
|
0.25
|
|
|
$
|
0.23
|
|
|
$
|
0.21
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Other Non-GAAP Financial Data:
|
|
|
|
|
|
|
|||||
|
EBITDA
(1)
|
$
|
101,563
|
|
|
$
|
92,037
|
|
|
$
|
107,414
|
|
|
Adjusted EBITDA
(1)(2)
|
112,829
|
|
|
136,741
|
|
|
131,427
|
|
|||
|
EBITDAR
(1)
|
150,051
|
|
|
105,650
|
|
|
120,695
|
|
|||
|
Adjusted EBITDAR
(1)(2)
|
159,376
|
|
|
149,345
|
|
|
143,848
|
|
|||
|
(1)
|
EBITDA, EBITDAR, Adjusted EBITDA and Adjusted EBITDAR are supplemental non-GAAP financial measures. Regulation G,
Conditions for Use of Non-GAAP Financial Measures
, and other provisions of the Exchange Act define and prescribe the conditions for use of certain non-GAAP financial information. We calculate EBITDA as net income from continuing operations, adjusted for net losses attributable to noncontrolling interest, before (a) interest expense, net, (b) provision for income taxes, and (c) depreciation and amortization. We calculate EBITDAR by adjusting EBITDA to exclude facility rent—cost of services. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP. These non-GAAP financial measures should not be relied upon to the exclusion of GAAP financial measures. These non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting our business.
|
|
•
|
they are widely used by investors and analysts in our industry as a supplemental measure to evaluate the overall operating performance of companies in our industry without regard to items such as interest expense, net and depreciation and amortization, which can vary substantially from company to company depending on the book value of assets, capital structure and the method by which assets were acquired; and
|
|
•
|
they help investors evaluate and compare the results of our operations from period to period by removing the impact of our capital structure and asset base from our operating results.
|
|
•
|
as measurements of our operating performance to assist us in comparing our operating performance on a consistent basis;
|
|
•
|
to allocate resources to enhance the financial performance of our business;
|
|
•
|
to evaluate the effectiveness of our operational strategies; and
|
|
•
|
to compare our operating performance to that of our competitors.
|
|
•
|
they do not reflect our current or future cash requirements for capital expenditures or contractual commitments;
|
|
•
|
they do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
they do not reflect the net interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
|
•
|
they do not reflect any income tax payments we may be required to make;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and EBITDAR do not reflect any cash requirements for such replacements; and
|
|
•
|
other companies in our industry may calculate these measures differently than we do, which may limit their usefulness as comparative measures.
|
|
(2)
|
Adjusted EBITDA is EBITDA adjusted for non-core business items, which for the reported periods includes, to the extent applicable:
|
|
•
|
charge related to the U.S. Government inquiry;
|
|
•
|
expenses incurred in connection with the Company's spin-off of CareTrust;
|
|
•
|
legal costs incurred in connection with the U.S. Government inquiry;
|
|
•
|
settlement of a class action lawsuit;
|
|
•
|
impairment charges
|
|
•
|
results at our newly opened urgent care centers (including the portion related to the non-controlling interest);
|
|
•
|
results at our newly constructed skilled nursing facility;
|
|
•
|
results at three independent living facilities transferred to CareTrust as part of the Spin-Off transaction;
|
|
•
|
acquisition-related costs;
|
|
•
|
costs incurred to recognize income tax credits; and
|
|
•
|
rent related to our newly opened urgent care centers, one newly constructed skilled nursing facility and three independent living facilities transferred to CareTrust.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
Consolidated statements of income data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
$
|
33,741
|
|
|
$
|
23,854
|
|
|
$
|
39,808
|
|
|
$
|
47,675
|
|
|
$
|
40,526
|
|
|
Less: net loss attributable to noncontrolling interests
|
|
(2,209
|
)
|
|
(186
|
)
|
|
(783
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Loss from discontinued operations
|
|
—
|
|
|
1,804
|
|
|
1,357
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense, net
|
|
12,382
|
|
|
12,281
|
|
|
11,974
|
|
|
13,529
|
|
|
8,875
|
|
|||||
|
Provision for income taxes
|
|
26,801
|
|
|
20,003
|
|
|
25,134
|
|
|
29,492
|
|
|
26,253
|
|
|||||
|
Depreciation and amortization
|
|
26,430
|
|
|
33,909
|
|
|
28,358
|
|
|
23,286
|
|
|
16,633
|
|
|||||
|
EBITDA
|
|
$
|
101,563
|
|
|
$
|
92,037
|
|
|
$
|
107,414
|
|
|
$
|
113,982
|
|
|
$
|
92,287
|
|
|
Facility rent—cost of services
|
|
48,488
|
|
|
13,613
|
|
|
13,281
|
|
|
13,725
|
|
|
14,478
|
|
|||||
|
EBITDAR
|
|
$
|
150,051
|
|
|
$
|
105,650
|
|
|
$
|
120,695
|
|
|
$
|
127,707
|
|
|
$
|
106,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
EBITDA
|
|
$
|
101,563
|
|
|
$
|
92,037
|
|
|
$
|
107,414
|
|
|
$
|
113,982
|
|
|
$
|
92,287
|
|
|
Charge related to the U.S. Government inquiry(a)
|
|
—
|
|
|
33,000
|
|
|
15,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Expenses related to the Spin-Off(b)
|
|
9,026
|
|
|
4,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Legal costs(c)
|
|
—
|
|
|
1,098
|
|
|
1,945
|
|
|
—
|
|
|
—
|
|
|||||
|
Settlement of class action lawsuit(d)
|
|
—
|
|
|
1,524
|
|
|
2,596
|
|
|
1,544
|
|
|
—
|
|
|||||
|
Impairment of goodwill and other indefinite-lived intangibles(e)
|
|
—
|
|
|
490
|
|
|
2,225
|
|
|
—
|
|
|
185
|
|
|||||
|
Urgent care center (earnings) losses(f)
|
|
(389
|
)
|
|
1,844
|
|
|
546
|
|
|
—
|
|
|
—
|
|
|||||
|
Earnings at three operations transferred to REIT(g)
|
|
(122
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss at skilled nursing facility not at full operation(h)
|
|
—
|
|
|
1,256
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition related costs(i)
|
|
672
|
|
|
288
|
|
|
250
|
|
|
452
|
|
|
150
|
|
|||||
|
Costs incurred to recognize income tax credits(j)
|
|
138
|
|
|
145
|
|
|
591
|
|
|
—
|
|
|
—
|
|
|||||
|
Rent related to items(f), (g), and (h) above(k)
|
|
1,941
|
|
|
1,009
|
|
|
860
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
112,829
|
|
|
$
|
136,741
|
|
|
$
|
131,427
|
|
|
$
|
115,978
|
|
|
$
|
92,622
|
|
|
Facility rent—cost of services
|
|
48,488
|
|
|
13,613
|
|
|
13,281
|
|
|
13,725
|
|
|
14,478
|
|
|||||
|
Less: rent related to items(f), (g) and (h) above(k)
|
|
(1,941
|
)
|
|
(1,009
|
)
|
|
(860
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Adjusted EBITDAR
|
|
$
|
159,376
|
|
|
$
|
149,345
|
|
|
$
|
143,848
|
|
|
$
|
129,703
|
|
|
$
|
107,100
|
|
|
(a)
|
Charges related to our resolution of any claims connected to the DOJ settlement.
|
|
(b)
|
Expenses incurred in connection with the Spin-Off.
|
|
(c)
|
Legal costs incurred in connection with the settlement of the investigation into the billing and reimbursement processes of some of our subsidiaries conducted by the DOJ.
|
|
(d)
|
Settlement of a class action lawsuit regarding minimum staffing requirements in the State of California.
|
|
(e)
|
Impairment charges to goodwill for a skilled nursing facility in Utah during the year ended December 31, 2013 and a decline in the estimated fair value of redeemable noncontrolling interest of our urgent care franchising business during the year ended December 31, 2012.
|
|
(g)
|
Results at three independent living facilities which were transferred to CareTrust as part of the Spin-Off, excluding rent, depreciation, interest and income taxes.
|
|
(h)
|
Losses incurred through the second quarter of 2013 at one newly constructed skilled nursing facility which began operations during the first quarter of 2013, excluding rent, depreciation, interest and income taxes.
|
|
(i)
|
Costs incurred to acquire an operation which are not capitalizable.
|
|
(j)
|
Costs incurred to recognize income tax credits which contributed to a decrease in effective tax rate.
|
|
(k)
|
Rent related to newly opened urgent care centers, one newly constructed skilled nursing facility which began operations during the first quarter of 2013, and the three independent living facilities which were transferred to CareTrust as part of the Spin-Off, not included in items (f), (g) and (h) above.
|
|
|
Owned
|
|
Leased (with a Purchase Option)
|
|
Leased (without a Purchase Option)
|
|
Total
|
||||
|
Number of facilities
|
11
|
|
|
3
|
|
|
122
|
|
|
136
|
|
|
Percentage of total
|
8.1
|
%
|
|
2.2
|
%
|
|
89.7
|
%
|
|
100.0
|
%
|
|
Operational skilled nursing, assisted living and independent living beds
|
1,232
|
|
|
508
|
|
|
12,985
|
|
|
14,725
|
|
|
Percentage of total
|
8.4
|
%
|
|
3.4
|
%
|
|
88.2
|
%
|
|
100.0
|
%
|
|
|
CA
|
|
AZ
|
|
TX
|
|
UT
|
|
CO
|
|
WA
|
|
ID
|
|
NV
|
|
NE
|
|
IA
|
|
WI
|
|
Total
|
||||||||||||
|
Cumulative number of skilled nursing and assisted living operations
|
46
|
|
|
16
|
|
|
26
|
|
|
12
|
|
|
7
|
|
|
8
|
|
|
6
|
|
|
3
|
|
|
5
|
|
|
5
|
|
|
2
|
|
|
136
|
|
|
Cumulative number of operational skilled nursing, assisted living and independent living beds/units
|
4,806
|
|
|
2,446
|
|
|
3,146
|
|
|
1,360
|
|
|
587
|
|
|
739
|
|
|
477
|
|
|
304
|
|
|
366
|
|
|
356
|
|
|
138
|
|
|
14,725
|
|
|
•
|
Routine revenue.
Routine revenue is generated by the contracted daily rate charged for all contractually inclusive skilled nursing services. The inclusion of therapy and other ancillary treatments varies by payor source and by contract. Services provided outside of the routine contractual agreement are recorded separately as ancillary revenue, including Medicare Part B therapy services, and are not included in the routine revenue definition.
|
|
•
|
Skilled revenue.
The amount of routine revenue generated from patients in the skilled nursing facilities who are receiving higher levels of care under Medicare, managed care, Medicaid, or other skilled reimbursement programs. The other skilled patients that are included in this population represent very high acuity patients who are receiving high levels of nursing and ancillary services which are reimbursed by payors other than Medicare or managed care. Skilled revenue excludes any revenue generated from our assisted living services.
|
|
•
|
Skilled mix.
The amount of our skilled revenue as a percentage of our total routine revenue. Skilled mix (in days) represents the number of days our Medicare, managed care, or other skilled patients are receiving services at the skilled nursing facilities divided by the total number of days patients (less days from assisted living services) from all payor sources are receiving services at the skilled nursing facilities for any given period (less days from assisted living services).
|
|
•
|
Quality mix.
The amount of routine non-Medicaid revenue as a percentage of our total routine revenue. Quality mix (in days) represents the number of days our non-Medicaid patients are receiving services at the skilled nursing facilities divided by the total number of days patients from all payor sources are receiving services at the skilled nursing facilities for any given period (less days from assisted living services).
|
|
•
|
Average daily rates.
The routine revenue by payor source for a period at the skilled nursing facilities divided by actual patient days for that revenue source for that given period.
|
|
•
|
Occupancy percentage (operational beds).
The total number of patients occupying a bed in a skilled nursing, assisted living or independent living facility as a percentage of the beds in a facility which are available for occupancy during the measurement period.
|
|
•
|
Number of facilities and operational beds.
The total number of skilled nursing, assisted living and independent living facilities that we own or operate and the total number of operational beds associated with these facilities.
|
|
|
Year ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Skilled Mix:
|
|
|
|
|
|
|||
|
Days
|
27.6
|
%
|
|
26.4
|
%
|
|
25.9
|
%
|
|
Revenue
|
50.8
|
%
|
|
50.0
|
%
|
|
50.0
|
%
|
|
Quality Mix:
|
|
|
|
|
|
|||
|
Days
|
40.7
|
%
|
|
40.1
|
%
|
|
39.1
|
%
|
|
Revenue
|
59.9
|
%
|
|
59.5
|
%
|
|
59.5
|
%
|
|
|
Year ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Occupancy:
|
|
|
|
|
|
|||
|
Operational beds at end of period
|
14,725
|
|
|
13,204
|
|
|
12,198
|
|
|
Available patient days
|
5,029,738
|
|
|
4,710,768
|
|
|
4,371,034
|
|
|
Actual patient days
|
3,921,758
|
|
|
3,648,651
|
|
|
3,452,598
|
|
|
Occupancy percentage (based on operational beds)
|
78.0
|
%
|
|
77.5
|
%
|
|
79.0
|
%
|
|
•
|
Medicare episodic admissions.
The total number of episodic admissions derived from patients who are receiving care under Medicare reimbursement programs.
|
|
•
|
Average Medicare revenue per completed episode.
The average amount of revenue for each completed 60-day episode generated from patients who are receiving care under Medicare reimbursement programs.
|
|
•
|
Average daily census.
The average number of patients who are receiving hospice care as a percentage of total number of patient days.
|
|
|
|
Year ended December 31, 2014
|
||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||
|
Medicaid
|
|
$
|
352,874
|
|
|
$
|
5,245
|
|
|
$
|
—
|
|
|
$
|
358,119
|
|
|
34.9
|
%
|
|
|
Medicare
|
|
274,723
|
|
|
38,421
|
|
|
—
|
|
|
313,144
|
|
|
30.5
|
|
|
||||
|
Medicaid-skilled
|
|
51,157
|
|
|
—
|
|
|
—
|
|
|
51,157
|
|
|
5.0
|
|
|
||||
|
Subtotal
|
|
678,754
|
|
|
43,666
|
|
|
—
|
|
|
722,420
|
|
|
70.4
|
|
|
||||
|
Managed care
|
|
138,215
|
|
|
7,581
|
|
|
—
|
|
|
145,796
|
|
|
14.2
|
|
|
||||
|
Private and other
|
|
133,349
|
|
|
3,269
|
|
|
22,572
|
|
(1)
|
159,190
|
|
|
15.4
|
|
|
||||
|
Total revenue
|
|
$
|
950,318
|
|
|
$
|
54,516
|
|
|
$
|
22,572
|
|
|
$
|
1,027,406
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors in our "All Other" category includes revenue from urgent care centers and other ancillary businesses.
|
||||||||||||||||||||
|
|
|
Year ended December 31, 2013
|
||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||
|
Medicaid
|
|
$
|
320,580
|
|
|
$
|
3,223
|
|
|
$
|
—
|
|
|
$
|
323,803
|
|
|
35.8
|
%
|
|
|
Medicare
|
|
264,223
|
|
|
28,694
|
|
|
—
|
|
|
292,917
|
|
|
32.4
|
|
|
||||
|
Medicaid-skilled
|
|
36,085
|
|
|
—
|
|
|
—
|
|
|
36,085
|
|
|
4.0
|
|
|
||||
|
Subtotal
|
|
620,888
|
|
|
31,917
|
|
|
—
|
|
|
652,805
|
|
|
72.2
|
|
|
||||
|
Managed care
|
|
112,669
|
|
|
5,499
|
|
|
—
|
|
|
118,168
|
|
|
13.1
|
|
|
||||
|
Private and other
|
|
119,722
|
|
|
2,346
|
|
|
11,515
|
|
(1)
|
133,583
|
|
|
14.7
|
|
|
||||
|
Total revenue
|
|
$
|
853,279
|
|
|
$
|
39,762
|
|
|
$
|
11,515
|
|
|
$
|
904,556
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors in our "All Other" category includes revenue from urgent care centers and other ancillary businesses.
|
||||||||||||||||||||
|
|
|
Year ended December 31, 2012
|
||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||
|
Medicaid
|
|
$
|
301,051
|
|
|
$
|
995
|
|
|
$
|
—
|
|
|
$
|
302,046
|
|
|
36.7
|
%
|
|
|
Medicare
|
|
261,745
|
|
|
16,833
|
|
|
—
|
|
|
278,578
|
|
|
33.8
|
|
|
||||
|
Medicaid-skilled
|
|
25,418
|
|
|
—
|
|
|
—
|
|
|
25,418
|
|
|
3.1
|
|
|
||||
|
Subtotal
|
|
588,214
|
|
|
17,828
|
|
|
—
|
|
|
606,042
|
|
|
73.6
|
|
|
||||
|
Managed care
|
|
102,737
|
|
|
3,531
|
|
|
—
|
|
|
106,268
|
|
|
12.9
|
|
|
||||
|
Private and other
|
|
108,702
|
|
|
1,927
|
|
|
216
|
|
(1)
|
110,845
|
|
|
13.5
|
|
|
||||
|
Total revenue
|
|
$
|
799,653
|
|
|
$
|
23,286
|
|
|
$
|
216
|
|
|
$
|
823,155
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors in our "All Other" category includes revenue from urgent care centers and other ancillary businesses.
|
||||||||||||||||||||
|
Buildings and improvements
|
Minimum of three years to a maximum of 57 years, generally 45 years
|
|
Leasehold improvements
|
Shorter of the lease term or estimated useful life, generally 5 to 15 years
|
|
Furniture and equipment
|
3 to 10 years
|
|
|
Year Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Expenses:
|
|
|
|
|
|
|||
|
Cost of services (exclusive of facility rent, general and administrative expense and depreciation and amortization shown separately below)
|
80.1
|
|
|
80.3
|
|
|
79.7
|
|
|
U.S. Government inquiry settlement
|
—
|
|
|
3.6
|
|
|
1.8
|
|
|
Facility rent—cost of services
|
4.7
|
|
|
1.5
|
|
|
1.6
|
|
|
General and administrative expense
|
5.5
|
|
|
4.4
|
|
|
3.9
|
|
|
Depreciation and amortization
|
2.6
|
|
|
3.8
|
|
|
3.4
|
|
|
Total expenses
|
92.9
|
|
|
93.6
|
|
|
90.4
|
|
|
Income from operations
|
7.1
|
|
|
6.4
|
|
|
9.6
|
|
|
Other income (expense):
|
|
|
|
|
|
|||
|
Interest expense
|
(1.3
|
)
|
|
(1.4
|
)
|
|
(1.5
|
)
|
|
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
Other expense, net
|
(1.3
|
)
|
|
(1.4
|
)
|
|
(1.5
|
)
|
|
Income before provision for income taxes
|
5.8
|
|
|
5.0
|
|
|
8.1
|
|
|
Provision for income taxes
|
2.6
|
|
|
2.2
|
|
|
3.1
|
|
|
Income from continuing operations
|
3.2
|
|
|
2.8
|
|
|
5.0
|
|
|
Loss from discontinued operations
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
Net income
|
3.2
|
|
|
2.6
|
|
|
4.8
|
|
|
Less: net loss attributable to the noncontrolling interests
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
Net income attributable to The Ensign Group, Inc.
|
3.4
|
%
|
|
2.7
|
%
|
|
4.9
|
%
|
|
•
|
In the second quarter of 2014, we completed the Spin-Off transaction of our real estate business. As a result, we incurred approximately
$9.0 million
of transaction costs associated with the Spin-Off in 2014, which are included in general and administrative expenses within the consolidated statements of income. See Note 2,
Spin-Off of Real Estate Assets through a Real Estate Investment Trust
of Notes to Consolidated Financial Statements for additional information. We also recorded additional Spin-Off related costs of approximately
$5.8 million
, consisting of
$4.1 million
in repayment penalties and the write-off of unamortized debt discount and deferred financing costs upon retirement of outstanding debt in connection with the Spin-Off and
$1.7 million
of recognized loss due to the discontinuance of cash flow hedge accounting for the related interest-rate swap. See Note 18,
Debt
of Notes to Consolidated Financial Statements for additional information. In addition, as part of the transaction, we transferred real properties and entered into new lease agreements with CareTrust, which resulted in additional rent expense of
$32.7 million
during the year ended 2014 and a reduction in depreciation expense. In 2013, we incurred
$4.1 million
of transaction costs associated with the Spin-Off.
|
|
•
|
Our 2013 results are impacted by an accrual of
$33.0 million
for the settlement to resolve the U.S. Department of Justice (DOJ) investigation during the first quarter of 2013. In addition, we incurred charges of
$2.6 million
in settlement charges and legal costs in 2013 associated with a class action lawsuit. See Note 20,
Commitments and Contingencies
of the Notes to Consolidated Financial Statements for additional information. We did not record settlement charges related to the DOJ investigation in 2014.
|
|
•
|
During 2013, we recorded a
$0.5 million
goodwill impairment charge on one facility as a result of the facility experiencing a significant reduction in admissions due to extensive renovations, which occurred over a year, resulting in declines in
|
|
|
|
Years Ended December 31,
|
|||||||||||||
|
|
|
2014
|
|
2013
|
|
||||||||||
|
|
|
Revenue Dollars
|
|
Revenue Percentage
|
|
Revenue Dollars
|
|
Revenue Percentage
|
|
||||||
|
Transitional, skilled and assisted living services:
|
|
|
|
|
|
|
|
|
|
||||||
|
Skilled nursing facilities
|
|
$
|
901,470
|
|
|
87.7
|
%
|
|
$
|
812,348
|
|
|
89.8
|
%
|
|
|
Assisted and independent living facilities
|
|
48,848
|
|
|
4.8
|
|
|
40,931
|
|
|
4.5
|
|
|
||
|
Total transitional, skilled and assisted living services
|
|
950,318
|
|
|
92.5
|
|
|
853,279
|
|
|
94.3
|
|
|
||
|
Home health and hospice services:
|
|
|
|
|
|
|
|
|
|
||||||
|
Home health
|
|
29,577
|
|
|
2.9
|
|
|
21,978
|
|
|
2.4
|
|
|
||
|
Hospice
|
|
24,939
|
|
|
2.4
|
|
|
17,784
|
|
|
2.0
|
|
|
||
|
Total home health and hospice services
|
|
54,516
|
|
|
5.3
|
|
|
39,762
|
|
|
4.4
|
|
|
||
|
All other (1)
|
|
22,572
|
|
|
2.2
|
|
|
11,515
|
|
|
1.3
|
|
|
||
|
Total revenue
|
|
$
|
1,027,406
|
|
|
100.0
|
%
|
|
$
|
904,556
|
|
|
100.0
|
%
|
|
|
|
Year Ended
December 31, |
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Total Facility Results:
|
|
|
|
|
|
|
|
|||||||
|
Skilled nursing revenue
|
$
|
901,470
|
|
|
$
|
812,348
|
|
|
$
|
89,122
|
|
|
11.0
|
%
|
|
Assisted and independent living revenue
|
48,848
|
|
|
40,931
|
|
|
7,917
|
|
|
19.3
|
%
|
|||
|
Total transitional, skilled and assisted living revenue
|
$
|
950,318
|
|
|
$
|
853,279
|
|
|
$
|
97,039
|
|
|
11.4
|
%
|
|
Number of facilities at period end
|
136
|
|
|
119
|
|
|
17
|
|
|
14.3
|
%
|
|||
|
Actual patient days
|
3,921,758
|
|
|
3,648,651
|
|
|
273,107
|
|
|
7.5
|
%
|
|||
|
Occupancy percentage — Operational beds
|
78.0
|
%
|
|
77.5
|
%
|
|
|
|
0.5
|
%
|
||||
|
Skilled mix by nursing days
|
27.6
|
%
|
|
26.4
|
%
|
|
|
|
1.2
|
%
|
||||
|
Skilled mix by nursing revenue
|
50.8
|
%
|
|
50.0
|
%
|
|
|
|
0.8
|
%
|
||||
|
|
Year Ended
December 31, |
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Same Facility Results(1):
|
|
|
|
|
|
|
|
|||||||
|
Skilled nursing revenue
|
$
|
724,422
|
|
|
$
|
688,184
|
|
|
$
|
36,238
|
|
|
5.3
|
%
|
|
Assisted and independent living revenue
|
17,456
|
|
|
16,493
|
|
|
963
|
|
|
5.8
|
%
|
|||
|
Total transitional, skilled and assisted living revenue
|
$
|
741,878
|
|
|
$
|
704,677
|
|
|
$
|
37,201
|
|
|
5.3
|
%
|
|
Number of facilities at period end
|
82
|
|
|
82
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
2,832,584
|
|
|
2,784,664
|
|
|
47,920
|
|
|
1.7
|
%
|
|||
|
Occupancy percentage — Operational beds
|
81.9
|
%
|
|
80.4
|
%
|
|
|
|
1.5
|
%
|
||||
|
Skilled mix by nursing days
|
29.3
|
%
|
|
27.9
|
%
|
|
|
|
1.4
|
%
|
||||
|
Skilled mix by nursing revenue
|
52.4
|
%
|
|
51.4
|
%
|
|
|
|
1.0
|
%
|
||||
|
|
Year Ended
December 31, |
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Transitioning Facility Results(2):
|
|
|
|
|
|
|
|
|||||||
|
Skilled nursing revenue
|
$
|
99,326
|
|
|
$
|
96,454
|
|
|
$
|
2,872
|
|
|
3.0
|
%
|
|
Assisted and independent living revenue
|
18,171
|
|
|
16,467
|
|
|
1,704
|
|
|
10.3
|
%
|
|||
|
Total transitional, skilled and assisted living revenue
|
$
|
117,497
|
|
|
$
|
112,921
|
|
|
$
|
4,576
|
|
|
4.1
|
%
|
|
Number of facilities at period end
|
25
|
|
|
25
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
634,772
|
|
|
619,161
|
|
|
15,611
|
|
|
2.5
|
%
|
|||
|
Occupancy percentage — Operational beds
|
71.3
|
%
|
|
69.6
|
%
|
|
|
|
1.7
|
%
|
||||
|
Skilled mix by nursing days
|
19.8
|
%
|
|
19.5
|
%
|
|
|
|
0.3
|
%
|
||||
|
Skilled mix by nursing revenue
|
41.5
|
%
|
|
40.7
|
%
|
|
|
|
0.8
|
%
|
||||
|
|
Year Ended
December 31, |
|
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
||||||||
|
Recently Acquired Facility Results(3):
|
|
|
|
|
|
|
|
||||||
|
Skilled nursing revenue
|
$
|
77,722
|
|
|
$
|
27,710
|
|
|
$
|
50,012
|
|
|
NM
|
|
Assisted and independent living revenue
|
11,974
|
|
|
4,512
|
|
|
7,462
|
|
|
NM
|
|||
|
Total transitional, skilled and assisted living revenue
|
$
|
89,696
|
|
|
$
|
32,222
|
|
|
$
|
57,474
|
|
|
NM
|
|
Number of facilities at period end
|
29
|
|
|
11
|
|
|
18
|
|
|
NM
|
|||
|
Actual patient days
|
426,386
|
|
|
171,861
|
|
|
254,525
|
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
66.5
|
%
|
|
66.2
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing days
|
24.4
|
%
|
|
20.5
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing revenue
|
47.0
|
%
|
|
46.6
|
%
|
|
|
|
NM
|
||||
|
|
Year Ended
December 31, |
|
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
||||||||
|
Transferred to CareTrust(4):
|
|
|
|
|
|
|
|
||||||
|
Skilled nursing revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
NM
|
|
Assisted and independent living revenue
|
1,247
|
|
|
3,459
|
|
|
(2,212
|
)
|
|
NM
|
|||
|
Total transitional, skilled and assisted living revenue
|
$
|
1,247
|
|
|
$
|
3,459
|
|
|
$
|
(2,212
|
)
|
|
NM
|
|
Actual patient days
|
28,016
|
|
|
72,965
|
|
|
|
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
70.3
|
%
|
|
75.7
|
%
|
|
|
|
NM
|
||||
|
(1)
|
Same Facility results represent all facilities purchased prior to January 1, 2011.
|
|
(2)
|
Transitioning Facility results represents all facilities purchased from January 1, 2011 to December 31, 2012.
|
|
(3)
|
Recently Acquired Facility (Acquisitions) results represent all facilities purchased on or subsequent to January 1, 2013.
|
|
(4)
|
Transferred to CareTrust results represent the results at three independent living facilities which were transferred to CareTrust as part of the Spin-Off on June 1, 2014. These results were excluded from Same Facility and Transitioning Facility for the year ended December 31, 2014 and 2013 for comparison purposes.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||
|
Skilled Nursing Average Daily Revenue Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Medicare
|
$
|
563.94
|
|
|
$
|
560.04
|
|
|
$
|
480.80
|
|
|
$
|
470.74
|
|
|
$
|
514.38
|
|
|
$
|
489.75
|
|
|
$
|
549.12
|
|
|
$
|
544.51
|
|
|
Managed care
|
412.21
|
|
|
398.02
|
|
|
411.33
|
|
|
394.51
|
|
|
456.29
|
|
|
465.95
|
|
|
416.74
|
|
|
400.44
|
|
||||||||
|
Other skilled
|
440.54
|
|
|
456.19
|
|
|
812.83
|
|
|
697.96
|
|
|
321.63
|
|
|
253.00
|
|
|
437.08
|
|
|
460.76
|
|
||||||||
|
Total skilled revenue
|
491.20
|
|
|
490.35
|
|
|
475.57
|
|
|
464.84
|
|
|
464.31
|
|
|
480.12
|
|
|
487.55
|
|
|
487.53
|
|
||||||||
|
Medicaid
|
183.36
|
|
|
177.35
|
|
|
163.22
|
|
|
161.95
|
|
|
165.44
|
|
|
139.92
|
|
|
179.45
|
|
|
174.04
|
|
||||||||
|
Private and other payors
|
193.22
|
|
|
187.38
|
|
|
170.50
|
|
|
167.20
|
|
|
182.06
|
|
|
149.74
|
|
|
185.79
|
|
|
179.40
|
|
||||||||
|
Total skilled nursing revenue
|
$
|
274.48
|
|
|
$
|
265.65
|
|
|
$
|
227.25
|
|
|
$
|
222.42
|
|
|
$
|
240.86
|
|
|
$
|
211.74
|
|
|
$
|
265.41
|
|
|
$
|
257.67
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Percentage of Skilled Nursing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
29.7
|
%
|
|
31.1
|
%
|
|
32.8
|
%
|
|
34.8
|
%
|
|
22.7
|
%
|
|
28.8
|
%
|
|
29.4
|
%
|
|
31.4
|
%
|
|
Managed care
|
15.9
|
|
|
14.9
|
|
|
6.9
|
|
|
4.7
|
|
|
20.1
|
|
|
17.8
|
|
|
15.3
|
|
|
13.9
|
|
|
Other skilled
|
6.8
|
|
|
5.4
|
|
|
1.8
|
|
|
1.2
|
|
|
4.2
|
|
|
—
|
|
|
6.1
|
|
|
4.7
|
|
|
Skilled mix
|
52.4
|
|
|
51.4
|
|
|
41.5
|
|
|
40.7
|
|
|
47.0
|
|
|
46.6
|
|
|
50.8
|
|
|
50.0
|
|
|
Private and other payors
|
7.2
|
|
|
7.7
|
|
|
21.5
|
|
|
21.9
|
|
|
11.3
|
|
|
13.8
|
|
|
9.1
|
|
|
9.5
|
|
|
Quality mix
|
59.6
|
|
|
59.1
|
|
|
63.0
|
|
|
62.6
|
|
|
58.3
|
|
|
60.4
|
|
|
59.9
|
|
|
59.5
|
|
|
Medicaid
|
40.4
|
|
|
40.9
|
|
|
37.0
|
|
|
37.4
|
|
|
41.7
|
|
|
39.6
|
|
|
40.1
|
|
|
40.5
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
14.4
|
%
|
|
14.7
|
%
|
|
15.5
|
%
|
|
16.4
|
%
|
|
10.6
|
%
|
|
12.4
|
%
|
|
14.2
|
%
|
|
14.8
|
%
|
|
Managed care
|
10.7
|
|
|
10.0
|
|
|
3.8
|
|
|
2.7
|
|
|
10.7
|
|
|
8.1
|
|
|
9.7
|
|
|
8.9
|
|
|
Other skilled
|
4.2
|
|
|
3.2
|
|
|
0.5
|
|
|
0.4
|
|
|
3.1
|
|
|
—
|
|
|
3.7
|
|
|
2.7
|
|
|
Skilled mix
|
29.3
|
|
|
27.9
|
|
|
19.8
|
|
|
19.5
|
|
|
24.4
|
|
|
20.5
|
|
|
27.6
|
|
|
26.4
|
|
|
Private and other payors
|
10.3
|
|
|
10.8
|
|
|
28.7
|
|
|
29.1
|
|
|
15.0
|
|
|
19.6
|
|
|
13.1
|
|
|
13.7
|
|
|
Quality mix
|
39.6
|
|
|
38.7
|
|
|
48.5
|
|
|
48.6
|
|
|
39.4
|
|
|
40.1
|
|
|
40.7
|
|
|
40.1
|
|
|
Medicaid
|
60.4
|
|
|
61.3
|
|
|
51.5
|
|
|
51.4
|
|
|
60.6
|
|
|
59.9
|
|
|
59.3
|
|
|
59.9
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
|
|||||||
|
Results:
|
|
|
|
|
|
|
|
|
|||||||
|
Home health and hospice revenue
|
|
|
|
|
|
|
|
|
|||||||
|
Home health services:
|
$
|
29,577
|
|
|
$
|
21,978
|
|
|
$
|
7,599
|
|
|
34.6
|
%
|
|
|
Hospice services:
|
24,939
|
|
|
17,784
|
|
|
7,155
|
|
|
40.2
|
|
|
|||
|
Total home health and hospice revenue
|
$
|
54,516
|
|
|
$
|
39,762
|
|
|
$
|
14,754
|
|
|
37.1
|
%
|
|
|
Home health services:
|
|
|
|
|
|
|
|
|
|||||||
|
Medicare Episodic Admissions
|
5,221
|
|
|
4,090
|
|
|
1,131
|
|
|
27.7
|
%
|
|
|||
|
Average Medicare Revenue per Completed Episode
|
2,840
|
|
|
2,746
|
|
|
94
|
|
|
3.4
|
%
|
|
|||
|
Hospice services:
|
|
|
|
|
|
|
|
|
|||||||
|
Average Daily Census
|
420
|
|
|
302
|
|
|
118
|
|
|
39.1
|
%
|
|
|||
|
|
|
Year Ended December 31,
|
|
|||||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice
|
|
All Other
|
|
Total
|
|
TSA Services
|
|
Home Health and Hospice
|
|
All Other
|
|
Total
|
||||||||||||||||
|
Cost of service dollars
|
|
$
|
756,682
|
|
|
$
|
43,497
|
|
|
$
|
22,490
|
|
|
$
|
822,669
|
|
|
$
|
679,976
|
|
|
$
|
33,809
|
|
|
$
|
12,204
|
|
|
$
|
725,989
|
|
|
|
|
Year Ended December 31,
|
|
|
|
%
|
|||||||||
|
|
|
2014
|
|
2013
|
|
Change
|
|
Change
|
|||||||
|
|
|
(dollars in thousands)
|
|
|
|
|
|||||||||
|
Cost of service dollars
|
|
$
|
756,682
|
|
|
$
|
679,976
|
|
|
$
|
76,706
|
|
|
11.3
|
%
|
|
Revenue percentage
|
|
79.6
|
%
|
|
79.7
|
%
|
|
|
|
(0.1
|
)%
|
||||
|
|
|
Year Ended December 31,
|
|
|
|
%
|
|||||||||
|
|
|
2014
|
|
2013
|
|
Change
|
|
Change
|
|||||||
|
|
|
(dollars in thousands)
|
|
|
|
|
|||||||||
|
Cost of service dollars
|
|
$
|
43,497
|
|
|
$
|
33,809
|
|
|
$
|
9,688
|
|
|
28.7
|
%
|
|
Revenue percentage
|
|
79.8
|
%
|
|
85.0
|
%
|
|
|
|
(5.2
|
)%
|
||||
|
•
|
During 2013, we incurred
$4.1 million
of transaction costs associated with the Spin-Off, which are included in general and administrative expenses within the consolidated statements of income. See Note 2,
Spin-Off of Real Estate Assets through a Real Estate Investment Trust
of Notes to Consolidated Financial Statements for additional information. There were no Spin-Off transaction costs incurred in
2012
.
|
|
•
|
Our 2013 and 2012 results were impacted by an accrual of
$33.0 million
and
$15.0 million
, respectively, for the settlement to resolve the DOJ investigation. In addition, we incurred charges of
$2.6 million
and
$4.5 million
in settlement charges and legal costs in 2013 and 2012, respectively, associated with a class action lawsuit. See Note 20,
Commitments and Contingencies
of the Notes to Consolidated Financial Statements for additional information.
|
|
•
|
During 2013, we recorded a
$0.5 million
goodwill impairment charge on one facility as a result of the facility experiencing a significant reduction in admissions due to extensive renovations, which occurred over a year, which resulted in declines in related forecasted cash flows, resulting in the impairment to goodwill. During 2012, we recorded a
$2.2 million
impairment charge of goodwill and other indefinite-lived intangibles due to a decline in the estimated fair value of redeemable noncontrolling interest of our urgent care franchise business.
|
|
|
|
Year Ended December 31,
|
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
||||||||||
|
|
|
Revenue Dollars
|
|
Revenue Percentage
|
|
Revenue Dollars
|
|
Revenue Percentage
|
|
||||||
|
Transitional, skilled and assisted living services:
|
|
|
|
|
|
|
|
|
|
||||||
|
Skilled nursing facilities
|
|
$
|
812,348
|
|
|
89.8
|
%
|
|
$
|
765,226
|
|
|
93.0
|
%
|
|
|
Assisted and independent living facilities
|
|
40,931
|
|
|
4.5
|
|
|
34,427
|
|
|
4.2
|
|
|
||
|
Total transitional, skilled and assisted living services
|
|
853,279
|
|
|
94.3
|
|
|
799,653
|
|
|
97.2
|
|
|
||
|
Home health and hospice services:
|
|
|
|
|
|
|
|
|
|
||||||
|
Home health
|
|
21,978
|
|
|
2.4
|
|
|
12,800
|
|
|
1.5
|
|
|
||
|
Hospice
|
|
17,784
|
|
|
2.0
|
|
|
10,486
|
|
|
1.3
|
|
|
||
|
Total home health and hospice services
|
|
39,762
|
|
|
4.4
|
|
|
23,286
|
|
|
2.8
|
|
|
||
|
All other (1)
|
|
11,515
|
|
|
1.3
|
|
|
216
|
|
|
—
|
|
|
||
|
Total revenue
|
|
$
|
904,556
|
|
|
100.0
|
%
|
|
$
|
823,155
|
|
|
100.0
|
%
|
|
|
|
Year Ended
December 31, |
|
|
|
|
|||||||||
|
|
2013
|
|
2012
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Total Facility Results:
|
|
|
|
|
|
|
|
|||||||
|
Skilled nursing revenue
|
$
|
812,348
|
|
|
$
|
765,226
|
|
|
$
|
47,122
|
|
|
6.2
|
%
|
|
Assisted and independent living revenue
|
40,931
|
|
|
34,427
|
|
|
6,504
|
|
|
18.9
|
%
|
|||
|
Total transitional, skilled and assisted living revenue
|
$
|
853,279
|
|
|
$
|
799,653
|
|
|
$
|
53,626
|
|
|
6.7
|
%
|
|
Number of facilities at period end
|
119
|
|
|
108
|
|
|
11
|
|
|
10.2
|
%
|
|||
|
Actual patient days
|
3,648,651
|
|
|
3,452,598
|
|
|
196,053
|
|
|
5.7
|
%
|
|||
|
Occupancy percentage — Operational beds
|
77.5
|
%
|
|
79.0
|
%
|
|
|
|
(1.5
|
)%
|
||||
|
Skilled mix by nursing days
|
26.4
|
%
|
|
25.9
|
%
|
|
|
|
0.5
|
%
|
||||
|
Skilled mix by nursing revenue
|
50.0
|
%
|
|
50.0
|
%
|
|
|
|
—
|
%
|
||||
|
|
Year Ended
December 31, |
|
|
|
|
|||||||||
|
|
2013
|
|
2012
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Same Facility Results(1):
|
|
|
|
|
|
|
|
|||||||
|
Skilled nursing revenue
|
$
|
663,244
|
|
|
$
|
655,560
|
|
|
$
|
7,684
|
|
|
1.2
|
%
|
|
Assisted and independent living revenue
|
12,766
|
|
|
11,847
|
|
|
919
|
|
|
7.8
|
%
|
|||
|
Total transitional, skilled and assisted living revenue
|
$
|
676,010
|
|
|
$
|
667,407
|
|
|
$
|
8,603
|
|
|
1.3
|
%
|
|
Number of facilities at period end
|
77
|
|
|
77
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
2,607,158
|
|
|
2,626,860
|
|
|
(19,702
|
)
|
|
(0.8
|
)%
|
|||
|
Occupancy percentage — Operational beds
|
80.8
|
%
|
|
81.2
|
%
|
|
|
|
(0.4
|
)%
|
||||
|
Skilled mix by nursing days
|
28.3
|
%
|
|
27.5
|
%
|
|
|
|
0.8
|
%
|
||||
|
Skilled mix by nursing revenue
|
52.1
|
%
|
|
52.0
|
%
|
|
|
|
0.1
|
%
|
||||
|
|
Year Ended
December 31, |
|
|
|
|
|||||||||
|
|
2013
|
|
2012
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Transitioning Facility Results(2):
|
|
|
|
|
|
|
|
|||||||
|
Skilled nursing revenue
|
$
|
100,062
|
|
|
$
|
99,155
|
|
|
$
|
907
|
|
|
0.9
|
%
|
|
Assisted and independent living revenue
|
16,848
|
|
|
16,988
|
|
|
(140
|
)
|
|
(0.8
|
)%
|
|||
|
Total transitional, skilled and assisted living revenue
|
$
|
116,910
|
|
|
$
|
116,143
|
|
|
$
|
767
|
|
|
0.7
|
%
|
|
Number of facilities at period end
|
24
|
|
|
24
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
662,661
|
|
|
686,375
|
|
|
(23,714
|
)
|
|
(3.5
|
)%
|
|||
|
Occupancy percentage — Operational beds
|
73.7
|
%
|
|
74.4
|
%
|
|
|
|
(0.7
|
)%
|
||||
|
Skilled mix by nursing days
|
20.2
|
%
|
|
18.2
|
%
|
|
|
|
2.0
|
%
|
||||
|
Skilled mix by nursing revenue
|
42.0
|
%
|
|
39.2
|
%
|
|
|
|
2.8
|
%
|
||||
|
|
Year Ended
December 31, |
|
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
||||||||
|
Recently Acquired Facility Results(3):
|
|
|
|
|
|
|
|
||||||
|
Skilled nursing revenue
|
$
|
49,042
|
|
|
$
|
10,511
|
|
|
$
|
38,531
|
|
|
NM
|
|
Assisted and independent living revenue
|
7,858
|
|
|
2,421
|
|
|
5,437
|
|
|
NM
|
|||
|
Total transitional, skilled and assisted living revenue
|
$
|
56,900
|
|
|
$
|
12,932
|
|
|
$
|
43,968
|
|
|
NM
|
|
Number of facilities at period end
|
17
|
|
|
6
|
|
|
11
|
|
|
NM
|
|||
|
Actual patient days
|
305,867
|
|
|
77,574
|
|
|
228,293
|
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
62.7
|
%
|
|
55.5
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing days
|
18.0
|
%
|
|
11.2
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing revenue
|
38.1
|
%
|
|
20.9
|
%
|
|
|
|
NM
|
||||
|
|
Year Ended
December 31, |
|
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
||||||||
|
Transferred to CareTrust(4):
|
|
|
|
|
|
|
|
||||||
|
Skilled nursing revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
NM
|
|
Assisted and independent living revenue
|
3,459
|
|
|
3,171
|
|
|
288
|
|
|
NM
|
|||
|
Total transitional, skilled and assisted living revenue
|
$
|
3,459
|
|
|
$
|
3,171
|
|
|
$
|
288
|
|
|
NM
|
|
Actual patient days
|
72,965
|
|
|
61,789
|
|
|
11,176
|
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
75.7
|
%
|
|
81.6
|
%
|
|
|
|
NM
|
||||
|
(1)
|
Same Facility results represent all facilities purchased prior to January 1, 2010.
|
|
(2)
|
Transitioning Facility results represents all facilities purchased from January 1, 2010 to December 31, 2011.
|
|
(3)
|
Recently Acquired Facility (Acquisitions) results represent all facilities purchased on or subsequent to January 1, 2012.
|
|
(4)
|
Transferred to CareTrust results represent the results at three independent living facilities which were transferred to CareTrust as part of the Spin-Off on June 1, 2014. These results were excluded from Same Facility and Transitioning Facility for the twelve months ended December 31, 2013 and 2012 for comparison purposes.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||||||||||
|
Skilled Nursing Average Daily Revenue Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Medicare
|
$
|
564.45
|
|
|
$
|
555.44
|
|
|
$
|
474.16
|
|
|
$
|
471.25
|
|
|
$
|
461.98
|
|
|
$
|
418.73
|
|
|
$
|
544.51
|
|
|
$
|
541.63
|
|
|
|
Managed care
|
398.86
|
|
|
391.08
|
|
|
378.70
|
|
|
395.32
|
|
|
458.55
|
|
|
427.52
|
|
|
400.44
|
|
|
391.32
|
|
|
||||||||
|
Other skilled
|
455.88
|
|
|
457.58
|
|
|
708.32
|
|
|
529.85
|
|
|
253.00
|
|
|
-
|
|
|
460.76
|
|
|
458.67
|
|
|
||||||||
|
Total skilled revenue
|
492.13
|
|
|
490.63
|
|
|
462.86
|
|
|
460.25
|
|
|
460.78
|
|
|
418.88
|
|
|
487.53
|
|
|
486.98
|
|
|
||||||||
|
Medicaid
|
176.97
|
|
|
168.85
|
|
|
158.45
|
|
|
155.16
|
|
|
167.26
|
|
|
204.57
|
|
|
174.04
|
|
|
167.78
|
|
|
||||||||
|
Private and other payors
|
188.44
|
|
|
189.62
|
|
|
167.45
|
|
|
165.93
|
|
|
154.87
|
|
|
168.26
|
|
|
179.40
|
|
|
181.52
|
|
|
||||||||
|
Total skilled nursing revenue
|
$
|
267.38
|
|
|
$
|
259.48
|
|
|
$
|
222.39
|
|
|
$
|
213.93
|
|
|
$
|
218.10
|
|
|
$
|
223.11
|
|
|
$
|
257.67
|
|
|
$
|
252.18
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Percentage of Skilled Nursing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
31.3
|
%
|
|
33.0
|
%
|
|
35.1
|
%
|
|
33.3
|
%
|
|
26.6
|
%
|
|
20.6
|
%
|
|
31.4
|
%
|
|
32.9
|
%
|
|
Managed care
|
15.2
|
|
|
13.7
|
|
|
5.7
|
|
|
5.3
|
|
|
11.5
|
|
|
0.3
|
|
|
13.9
|
|
|
12.4
|
|
|
Other skilled
|
5.6
|
|
|
5.3
|
|
|
1.2
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|
4.7
|
|
|
Skilled mix
|
52.1
|
|
|
52.0
|
|
|
42.0
|
|
|
39.2
|
|
|
38.1
|
|
|
20.9
|
|
|
50.0
|
|
|
50.0
|
|
|
Private and other payors
|
7.5
|
|
|
7.6
|
|
|
21.4
|
|
|
22.6
|
|
|
12.1
|
|
|
11.2
|
|
|
9.5
|
|
|
9.5
|
|
|
Quality mix
|
59.6
|
|
|
59.6
|
|
|
63.4
|
|
|
61.8
|
|
|
50.2
|
|
|
32.1
|
|
|
59.5
|
|
|
59.5
|
|
|
Medicaid
|
40.4
|
|
|
40.4
|
|
|
36.6
|
|
|
38.2
|
|
|
49.8
|
|
|
67.9
|
|
|
40.5
|
|
|
40.5
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
14.8
|
%
|
|
15.4
|
%
|
|
16.5
|
%
|
|
15.1
|
%
|
|
12.6
|
%
|
|
11.0
|
%
|
|
14.8
|
%
|
|
15.3
|
%
|
|
Managed care
|
10.2
|
|
|
9.1
|
|
|
3.3
|
|
|
2.8
|
|
|
5.4
|
|
|
0.2
|
|
|
8.9
|
|
|
8.0
|
|
|
Other skilled
|
3.3
|
|
|
3.0
|
|
|
0.4
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|
2.6
|
|
|
Skilled mix
|
28.3
|
|
|
27.5
|
|
|
20.2
|
|
|
18.2
|
|
|
18.0
|
|
|
11.2
|
|
|
26.4
|
|
|
25.9
|
|
|
Private and other payors
|
10.7
|
|
|
10.4
|
|
|
28.4
|
|
|
29.2
|
|
|
17.0
|
|
|
14.7
|
|
|
13.7
|
|
|
13.2
|
|
|
Quality mix
|
39.0
|
|
|
37.9
|
|
|
48.6
|
|
|
47.4
|
|
|
35.0
|
|
|
25.9
|
|
|
40.1
|
|
|
39.1
|
|
|
Medicaid
|
61.0
|
|
|
62.1
|
|
|
51.4
|
|
|
52.6
|
|
|
65.0
|
|
|
74.1
|
|
|
59.9
|
|
|
60.9
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|||||||||
|
|
2013
|
|
2012
|
|
Change
|
|
% Change
|
|
|||||||
|
Results:
|
|
|
|
|
|
|
|
|
|||||||
|
Home health and hospice revenue
|
|
|
|
|
|
|
|
|
|||||||
|
Home health services:
|
$
|
21,978
|
|
|
$
|
12,800
|
|
|
$
|
9,178
|
|
|
71.7
|
%
|
|
|
Hospice services:
|
17,784
|
|
|
10,486
|
|
|
7,298
|
|
|
69.6
|
|
|
|||
|
Total home health and hospice revenue
|
$
|
39,762
|
|
|
$
|
23,286
|
|
|
$
|
16,476
|
|
|
70.8
|
%
|
|
|
Home health services:
|
|
|
|
|
|
|
|
|
|||||||
|
Medicare Episodic Admissions
|
4,090
|
|
|
2,379
|
|
|
1,711
|
|
|
71.9
|
%
|
|
|||
|
Average Medicare Revenue per Completed Episode
|
2,746
|
|
|
2,610
|
|
|
136
|
|
|
5.2
|
%
|
|
|||
|
Hospice services:
|
|
|
|
|
|
|
|
|
|||||||
|
Average Daily Census
|
302
|
|
|
180
|
|
|
122
|
|
|
67.8
|
%
|
|
|||
|
|
|
Year Ended December 31,
|
|
|||||||||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice
|
|
All Other
|
|
Total
|
|
TSA Services
|
|
Home Health and Hospice
|
|
All Other
|
|
Total
|
||||||||||||||||
|
Cost of service dollars
|
|
$
|
679,976
|
|
|
$
|
33,809
|
|
|
$
|
12,204
|
|
|
$
|
725,989
|
|
|
$
|
635,832
|
|
|
$
|
18,636
|
|
|
$
|
1,956
|
|
|
$
|
656,424
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2013
|
|
2012
|
|
Change
|
|
% Change
|
|||||||
|
|
|
(dollars in thousands)
|
|
|
|
|
|||||||||
|
Cost of service dollars
|
|
$
|
679,976
|
|
|
$
|
635,832
|
|
|
$
|
44,144
|
|
|
6.9
|
%
|
|
Revenue percentage
|
|
79.7
|
%
|
|
79.5
|
%
|
|
|
|
0.2
|
%
|
||||
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2013
|
|
2012
|
|
Change
|
|
% Change
|
|||||||
|
|
|
(dollars in thousands)
|
|
|
|
|
|||||||||
|
Cost of service dollars
|
|
$
|
33,809
|
|
|
$
|
18,636
|
|
|
$
|
15,173
|
|
|
81.4
|
%
|
|
Revenue percentage
|
|
85.0
|
%
|
|
80.0
|
%
|
|
|
|
5.0
|
%
|
||||
|
|
Year Ended
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
84,880
|
|
|
$
|
37,424
|
|
|
$
|
82,050
|
|
|
Net cash used in investing activities
|
(172,851
|
)
|
|
(65,235
|
)
|
|
(84,496
|
)
|
|||
|
Net cash provided by financing activities
|
72,624
|
|
|
52,881
|
|
|
13,547
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(15,347
|
)
|
|
25,070
|
|
|
11,101
|
|
|||
|
Cash and cash equivalents at beginning of period
|
65,755
|
|
|
40,685
|
|
|
29,584
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
50,408
|
|
|
$
|
65,755
|
|
|
$
|
40,685
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
2014 Credit Facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,000
|
|
|
Senior Credit Facility
|
—
|
|
|
88,125
|
|
|
89,375
|
|
|
144,325
|
|
|
—
|
|
|||||
|
Ten Project Note
|
52,229
|
|
|
51,185
|
|
|
50,072
|
|
|
48,864
|
|
|
—
|
|
|||||
|
Six Project Loan
|
39,495
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mortgage Loan and Promissory Notes
|
49,744
|
|
|
48,560
|
|
|
68,245
|
|
|
66,117
|
|
|
3,390
|
|
|||||
|
Bond payable
|
1,038
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
142,506
|
|
|
$
|
187,870
|
|
|
$
|
207,692
|
|
|
$
|
259,306
|
|
|
$
|
68,390
|
|
|
|
December 31,
|
|||||||||||||||||||
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|||||||
|
Cumulative number of skilled nursing, assisted and independent living facilities
|
63
|
|
|
77
|
|
|
82
|
|
|
102
|
|
|
108
|
|
|
119
|
|
|
136
|
|
|
Cumulative number of home health and hospice agencies
|
—
|
|
|
1
|
|
|
3
|
|
|
7
|
|
|
10
|
|
|
16
|
|
|
23
|
|
|
Cumulative number of urgent care centers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
7
|
|
|
14
|
|
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
||||||||||||||||
|
Operating lease obligations
|
|
$
|
74,927
|
|
|
$
|
74,778
|
|
|
$
|
74,270
|
|
|
$
|
74,293
|
|
|
$
|
73,232
|
|
|
$
|
755,212
|
|
|
$
|
1,126,712
|
|
|
Long-term debt obligations
|
|
111
|
|
|
114
|
|
|
117
|
|
|
120
|
|
|
65,123
|
|
|
2,805
|
|
|
68,390
|
|
|||||||
|
Interest payments on long-term debt
|
|
2,341
|
|
|
2,338
|
|
|
2,335
|
|
|
2,332
|
|
|
2,329
|
|
|
689
|
|
|
12,364
|
|
|||||||
|
Total
|
|
$
|
77,379
|
|
|
$
|
77,230
|
|
|
$
|
76,722
|
|
|
$
|
76,745
|
|
|
$
|
140,684
|
|
|
$
|
758,706
|
|
|
$
|
1,207,466
|
|
|
|
Dec. 31,
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
||||||||||||||||
|
|
2014
|
|
2014
|
|
2014
|
|
2014
|
|
2013
|
|
2013
|
|
2013
|
|
2013
|
||||||||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||||||||||||||
|
Revenue
|
$
|
276,869
|
|
|
$
|
260,841
|
|
|
$
|
250,043
|
|
|
$
|
239,653
|
|
|
$
|
237,008
|
|
|
$
|
229,261
|
|
|
$
|
220,086
|
|
|
$
|
218,201
|
|
|
Cost of services (exclusive of facility rent and depreciation and amortization)
|
221,137
|
|
|
209,737
|
|
|
202,057
|
|
|
189,738
|
|
|
187,843
|
|
|
186,172
|
|
|
175,913
|
|
|
176,061
|
|
||||||||
|
Charge related to U.S. Government inquiry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,000
|
|
||||||||
|
Total expenses
|
257,229
|
|
|
245,546
|
|
|
236,401
|
|
|
215,306
|
|
|
211,893
|
|
|
208,972
|
|
|
196,794
|
|
|
228,955
|
|
||||||||
|
Income (loss) from operations(1)
|
19,640
|
|
|
15,295
|
|
|
13,642
|
|
|
24,347
|
|
|
25,115
|
|
|
20,289
|
|
|
23,292
|
|
|
(10,754
|
)
|
||||||||
|
Income (loss) from continuing operations
|
$
|
10,796
|
|
|
$
|
8,371
|
|
|
$
|
1,533
|
|
|
$
|
13,041
|
|
|
$
|
13,349
|
|
|
$
|
10,642
|
|
|
$
|
12,430
|
|
|
$
|
(10,763
|
)
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
(26
|
)
|
|
(1,748
|
)
|
||||||||
|
Net income (loss)
|
10,796
|
|
|
8,371
|
|
|
1,533
|
|
|
13,041
|
|
|
13,349
|
|
|
10,612
|
|
|
12,404
|
|
|
(12,511
|
)
|
||||||||
|
(Loss) income attributable to noncontrolling interests
|
(715
|
)
|
|
(535
|
)
|
|
(474
|
)
|
|
(485
|
)
|
|
(7
|
)
|
|
148
|
|
|
37
|
|
|
(364
|
)
|
||||||||
|
Net income (loss) attributable to The Ensign Group, Inc.
|
$
|
11,511
|
|
|
$
|
8,906
|
|
|
$
|
2,007
|
|
|
$
|
13,526
|
|
|
$
|
13,356
|
|
|
$
|
10,464
|
|
|
$
|
12,367
|
|
|
$
|
(12,147
|
)
|
|
Income (loss) from continuing operations attributable to the Ensign Group, Inc.
|
11,511
|
|
|
8,906
|
|
|
2,007
|
|
|
13,526
|
|
|
13,356
|
|
|
10,494
|
|
|
12,393
|
|
|
(10,399
|
)
|
||||||||
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
(26
|
)
|
|
(1,748
|
)
|
||||||||
|
Net income (loss) attributable to The Ensign Group, Inc.
|
$
|
11,511
|
|
|
$
|
8,906
|
|
|
$
|
2,007
|
|
|
$
|
13,526
|
|
|
$
|
13,356
|
|
|
$
|
10,464
|
|
|
$
|
12,367
|
|
|
$
|
(12,147
|
)
|
|
Basic income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Income (loss) from continuing operations attributable to The Ensign Group, Inc.
|
$
|
0.51
|
|
|
$
|
0.40
|
|
|
$
|
0.09
|
|
|
$
|
0.61
|
|
|
$
|
0.61
|
|
|
$
|
0.48
|
|
|
$
|
0.57
|
|
|
$
|
(0.48
|
)
|
|
Loss income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.08
|
)
|
||||||||
|
Net income (loss) attributable to the Ensign Group, Inc.
|
$
|
0.51
|
|
|
$
|
0.40
|
|
|
$
|
0.09
|
|
|
$
|
0.61
|
|
|
$
|
0.61
|
|
|
$
|
0.48
|
|
|
$
|
0.57
|
|
|
$
|
(0.56
|
)
|
|
Diluted income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Income (loss) from continuing operations attributable to The Ensign Group, Inc.
|
$
|
0.49
|
|
|
$
|
0.38
|
|
|
$
|
0.09
|
|
|
$
|
0.60
|
|
|
$
|
0.59
|
|
|
$
|
0.47
|
|
|
$
|
0.55
|
|
|
$
|
(0.48
|
)
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.08
|
)
|
||||||||
|
Net income (loss) attributable to the Ensign Group, Inc.
|
$
|
0.49
|
|
|
$
|
0.38
|
|
|
$
|
0.09
|
|
|
$
|
0.60
|
|
|
$
|
0.59
|
|
|
$
|
0.47
|
|
|
$
|
0.55
|
|
|
$
|
(0.56
|
)
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
22,519
|
|
|
22,415
|
|
|
22,259
|
|
|
22,168
|
|
|
22,028
|
|
|
21,941
|
|
|
21,859
|
|
|
21,768
|
|
||||||||
|
Diluted
|
23,378
|
|
|
23,186
|
|
|
22,960
|
|
|
22,582
|
|
|
22,507
|
|
|
22,409
|
|
|
22,321
|
|
|
21,768
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Name
|
|
Position with the Company
|
|
Age
|
|
Director Since
|
|
Term
Expires
|
|
|
|
|
|
|
|
|
|
|
|
Roy E. Christensen
|
|
Co-founder, Chairman of the Board
|
|
81
|
|
1999
|
|
2017
|
|
Christopher R. Christensen
|
|
Co-founder, President, Chief Executive Officer and Director
|
|
46
|
|
1999
|
|
2015
|
|
Lee A. Daniels
|
|
Director
|
|
58
|
|
2013
|
|
2016
|
|
Dr. Antoinette T. Hubenette
|
|
Director
|
|
66
|
|
2003
|
|
2016
|
|
Dr. John G. Nackel
|
|
Director
|
|
63
|
|
2008
|
|
2017
|
|
Daren J. Shaw
|
|
Director
|
|
58
|
|
2012
|
|
2015
|
|
Barry M. Smith
|
|
Director
|
|
62
|
|
2014
|
|
2017
|
|
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
|
|
|
|
|
|
|
|
Christopher R. Christensen
|
|
46
|
|
|
President, Chief Executive Officer and Director
|
|
Barry R. Port
|
|
40
|
|
|
Chief Operating Officer, Ensign Services, Inc.
|
|
Beverly B. Wittekind
|
|
50
|
|
|
Vice President and General Counsel
|
|
Chad A. Keetch
|
|
37
|
|
|
Executive Vice President and Secretary
|
|
Suzanne D. Snapper
|
|
41
|
|
|
Chief Financial Officer
|
|
•
|
Base salary;
|
|
•
|
Annual and other short-term cash bonuses;
|
|
•
|
Long-term incentive compensation; and
|
|
•
|
Certain other benefits.
|
|
|
|
|
|
Adjusted Annual Income Before Provision for Income Taxes (EBT) in 2014
|
|
Bonus Pool
|
|
|
|
|
|
For EBT up to $37.0 million
|
|
$—
|
|
For EBT greater than $37.0 million, but less than $42.0 million
|
|
EBT between $37.0 million and $42.0 million * 2.5%
|
|
For EBT greater than $42.0 million, but less than $47.0 million
|
|
$0.125 million + (amount of EBT between $42.0 million and $47.0 million * 5.0%)
|
|
For EBT greater than $47.0 million, but less than $52.0 million
|
|
$0.375 million + (amount of EBT between $47.0 million and $52.0 million * 7.5%)
|
|
For EBT greater than $52.0 million, but less than $62.0 million
|
|
$0.750 million + (amount of EBT between $52.0 million and $62.0 million * 10.0%)
|
|
For EBT greater than $62.0 million, but less than $85.0 million
|
|
$1.750 million + (amount of EBT between $62.0 million and $85.0 million * 12.5%)
|
|
For EBT greater than $85.0 million
|
|
$4.625 million + (amount of EBT over $85 million * 15.0%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name and Principal Position
|
|
Year
|
|
Salary ($)
|
|
Bonus ($)(1)
|
|
Option Awards($)(2)
|
|
Stock Awards ($)(3)
|
|
Non-Equity Incentive Plan Compensation ($)(4)
|
|
Other Compensation ($)
|
|
Total ($)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Christopher R. Christensen
|
|
2014
|
|
|
452,840
|
|
|
500,000
|
|
|
738,301
|
|
(1)
|
545,595
|
|
|
1,354,405
|
|
|
36,670
|
|
(5)
|
|
3,627,811
|
|
|
Chief Executive Officer
|
|
2013
|
|
|
437,914
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
441,446
|
|
|
18,242
|
|
|
|
897,602
|
|
|
and President
|
|
2012
|
|
|
425,159
|
|
|
—
|
|
|
—
|
|
|
126,280
|
|
|
848,500
|
|
|
18,000
|
|
|
|
1,417,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Suzanne D. Snapper
|
|
2014
|
|
|
295,485
|
|
|
500,000
|
|
|
843,773
|
|
(1)
|
408,691
|
|
|
1,014,614
|
|
|
5,419
|
|
(6)
|
|
3,067,982
|
|
|
Chief Financial Officer
|
|
2013
|
|
|
265,225
|
|
|
—
|
|
|
114,264
|
|
|
91,402
|
|
|
275,000
|
|
|
1,352
|
|
|
|
747,243
|
|
|
|
|
2012
|
|
|
257,500
|
|
|
—
|
|
|
28,440
|
|
|
100,951
|
|
|
521,565
|
|
|
2,113
|
|
|
|
910,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Chad A. Keetch(a)
|
|
2014
|
|
|
246,033
|
|
|
300,000
|
|
|
527,358
|
|
(1)
|
287,169
|
|
|
712,831
|
|
|
1,720
|
|
(7)
|
|
2,075,111
|
|
|
Executive Vice President
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
and Secretary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beverly B. Wittekind
|
|
2014
|
|
|
391,006
|
|
|
300,000
|
|
|
52,730
|
|
(1)
|
—
|
|
|
—
|
|
|
3,707
|
|
(8)
|
|
747,443
|
|
|
Vice President and
|
|
2013
|
|
|
382,890
|
|
|
110,000
|
|
|
21,530
|
|
|
16,852
|
|
|
—
|
|
|
2,557
|
|
|
|
533,829
|
|
|
General Counsel
|
|
2012
|
|
|
319,300
|
|
|
100,000
|
|
|
34,980
|
|
|
28,848
|
|
|
—
|
|
|
2,896
|
|
|
|
486,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Barry R. Port
|
|
2014
|
|
|
312,658
|
|
|
350,000
|
|
|
—
|
|
|
445,082
|
|
|
1,104,918
|
|
|
18,354
|
|
(9)
|
|
2,231,012
|
|
|
Chief Operating Officer,
|
|
2013
|
|
|
309,000
|
|
|
—
|
|
|
403,141
|
|
|
821,250
|
|
|
375,000
|
|
|
12,417
|
|
|
|
1,920,808
|
|
|
Ensign Services, Inc.
|
|
2012
|
|
|
300,000
|
|
|
—
|
|
|
98,340
|
|
|
189,086
|
|
|
726,464
|
|
|
12,413
|
|
|
|
1,326,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1
|
)
|
|
For 2014, the compensation committee made approximately $3.9 million of special bonus awards, consisting of cash and option awards, to the Named Executive Officers partially in recognition of the successful completion of the Spin-Off. Including in Beverly Wittekind's amount is a $50,000 of special bonus related to the Spin-off and an annual discretionary bonus of $250,000. See further description under the heading "Compensation Discussion and Analysis--Principal Economic Elements of Executive Compensation--Special Bonus." The special Spin-Off bonus awards were as follows:
|
|
Name
|
|
Special Cash Bonus ($)
|
|
Special Option Awards
|
|
Total Special Bonus ($)
|
|||
|
Christopher R. Christensen
|
|
500,000
|
|
|
738,301
|
|
|
1,238,301
|
|
|
|
|
|
|
|
|
|
|||
|
Suzanne D. Snapper
|
|
500,000
|
|
|
843,773
|
|
|
1,343,773
|
|
|
|
|
|
|
|
|
|
|||
|
Chad A. Keetch
|
|
300,000
|
|
|
527,358
|
|
|
827,358
|
|
|
|
|
|
|
|
|
|
|||
|
Beverly B. Wittekind
|
|
50,000
|
|
|
52,730
|
|
|
102,730
|
|
|
|
|
|
|
|
|
|
|||
|
Barry R. Port
|
|
350,000
|
|
|
—
|
|
|
350,000
|
|
|
|
|
|
|
|
|
|
|||
|
(2
|
)
|
|
The amounts shown are the amounts of total compensation cost to be recognized by us over the vesting period related to options to purchase common stock which were granted during fiscal year 2014, as a result of the adoption of ASC 718. These amounts disregard the estimated forfeiture rate which is considered when recognizing the ASC 718 expense in the consolidated financial statements. These awards are not immediately exercisable and vest over five years. For a discussion of valuation and forfeiture assumptions, see Note 19,
Options and Awards
in the Notes to Consolidated Financial Statements.
|
|
|
|
|
|
|
(3
|
)
|
|
The amounts shown are the amounts of compensation cost to be recognized by us related to restricted stock awards which were granted during fiscal year 2013 and 2012, as a result of the adoption of ASC 718. These amounts disregard the estimated forfeiture rate which is considered when recognizing the ASC 718 expense in the consolidated financial statements. For a discussion of valuation and forfeiture assumptions, see Note 19,
Options and Awards
in the Notes to Consolidated Financial Statements. In addition, a portion of the bonuses paid under the executive incentive plan to Christopher Christensen in 2014 and 2012, Suzanne Snapper in 2014 and 2012, Chad Keetch in 2014 and Barry Port in 2014 and 2012, was in the form of fully vested stock awards. See further discussion under the heading "Compensation Discussion and Analysis--Principal Economic Elements of Executive Compensation."
|
|
|
|
|
|
|
(4
|
)
|
|
The amounts shown in this column constitute the cash bonuses made to certain Named Executive Officers. Christopher Christensen, Suzanne Snapper, Chad A. Keetch and Barry Port participated in our executive incentive program. These awards are discussed in further detail under the heading "Compensation Discussion and Analysis--Principal Economic Elements of Executive Compensation."
|
|
|
|
|
|
|
(5
|
)
|
|
Consists of term life insurance and accidental death and dismemberment insurance payments of $747, a matching contribution to The Ensign Group, Inc. 401(k) retirement plan of $8,470, third-party tax service payments of $11,553 and a car allowance of $15,900.
|
|
|
|
|
|
|
(6
|
)
|
|
Consists of term life insurance and accidental death and dismemberment insurance payments of $304 and a matching contribution to The Ensign Group, Inc. 401(k) retirement plan of $5,116.
|
|
|
|
|
|
|
(7
|
)
|
|
Consists of term life and accidental death and dismemberment insurance payments of $220 and a matching contribution to The Ensign Group, Inc. 401(k) retirement plan of $1,500.
|
|
|
|
|
|
|
(8
|
)
|
|
Consists of term life insurance and accidental death and dismemberment insurance payments of $944 and a matching contribution to The Ensign Group, Inc. 401(k) retirement plan of $2,763.
|
|
|
|
|
|
|
(9
|
)
|
|
Consists of term life insurance and accidental death and dismemberment insurance payments of $332, a matching contribution to The Ensign Group, Inc. 401(k) retirement plan of $4,040, third-party tax service payments of $2,981 and a car allowance of $11,000.
|
|
|
|
|
|
|
|
|
|
|
All Other Option Awards: Number of Securities Underlying Options (#)
|
|
Exercise or Base Price of Option Awards ($/Sh)
|
|
Grant Date Fair Value of Options or Stock Awards ($)
|
|
|||||
|
|
|
|
|
|
|
|
||||||||
|
Name
|
|
Grant Date
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Christopher R. Christensen
|
|
5/29/2014
|
|
64,155
|
|
(1)
|
$
|
25.70
|
|
|
738,301
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Suzanne D. Snapper
|
|
5/29/2014
|
|
73,320
|
|
(1)
|
$
|
25.70
|
|
|
843,773
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Chad A. Keetch
|
|
5/29/2014
|
|
45,825
|
|
(1)
|
$
|
25.70
|
|
|
527,358
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Beverly B. Wittekind
|
|
5/29/2014
|
|
4,582
|
|
(1)
|
$
|
25.70
|
|
|
52,730
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(1
|
)
|
|
Represents stock option awards granted as part of the special bonus related to the Spin-Off.
|
|
|
|
|
|
|
(2
|
)
|
|
The amounts shown are the aggregate fair value of the stock option awards which were granted in fiscal year 2014, which will be recognized over the five year vesting period, as a result of adoption of ASC 718. These amounts disregard the estimated forfeiture rate which is considered when recognizing the ASC 718 expense in the consolidated financial statements. For a discussion of valuation and forfeiture assumptions, see Note 19,
Options and Awards
in the Notes to Consolidated Financial Statements.
|
|
|
|
|
|
|
|
Option Awards
|
|
Stock Awards
|
|||||||||||||||||||||||||||||
|
|
Grant
|
|
Number of Options Awards Granted
|
|
Number of Options Awards
|
|
Number of Securities Underlying Unexercised Options Exercisable
|
|
Number of Securities Underlying Unexercised Options Unexercisable
|
|
Option Exercise Price
|
|
Option Expiration
|
|
Number of Shares or Units of Stock That Have Not Vested
|
|
Market Value of Shares or Units of Stock That Have Not Vested
|
|
Number of Shares or Units of Stock That Have Vested
|
|
||||||||||||
|
Name
|
Date
|
|
(4)
|
|
Vested
|
|
(#)(1)(2)
|
|
(#)(2)
|
|
($)(4)
|
|
Date
|
|
(#)
|
|
($)(3)
|
|
(#)
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Christopher R. Christensen
|
2/15/2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,075
|
|
(5
|
)
|
||
|
|
3/14/2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,844
|
|
(5
|
)
|
||
|
|
5/29/14
|
|
64,155
|
|
(6
|
)
|
—
|
|
|
—
|
|
|
64,155
|
|
|
$
|
25.70
|
|
|
5/29/2024
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Suzanne D. Snapper
|
1/22/2008
|
|
32,077
|
|
|
9,900
|
|
|
9,900
|
|
|
—
|
|
|
$
|
6.02
|
|
|
1/22/2018
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
|
10/29/2008
|
|
10,998
|
|
|
10,998
|
|
|
3,300
|
|
|
—
|
|
|
$
|
8.11
|
|
|
10/29/2018
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
|
1/29/2009
|
|
10,998
|
|
|
10,998
|
|
|
10,998
|
|
|
—
|
|
|
$
|
9.11
|
|
|
1/29/2019
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
|
4/30/2009
|
|
27,495
|
|
|
27,495
|
|
|
27,495
|
|
|
—
|
|
|
$
|
8.46
|
|
|
4/30/2019
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
|
7/23/2009
|
|
10,998
|
|
|
10,998
|
|
|
10,998
|
|
|
—
|
|
|
$
|
8.69
|
|
|
7/23/2019
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
|
12/17/2009
|
|
18,330
|
|
|
18,330
|
|
|
18,330
|
|
|
—
|
|
|
$
|
8.12
|
|
|
12/17/2019
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
|
5/25/2010
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
17,756
|
|
|
1,600
|
|
|
|||
|
|
10/14/2010
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
35,512
|
|
|
3,200
|
|
|
|||
|
|
2/2/2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
600
|
|
|
26,634
|
|
|
900
|
|
|
|||
|
|
3/5/2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,695
|
|
(5
|
)
|
||
|
|
8/11/2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
35,512
|
|
|
1,200
|
|
|
|||
|
|
10/27/2011
|
|
4,582
|
|
|
2,749
|
|
|
2,749
|
|
|
1,833
|
|
|
$
|
12.83
|
|
|
10/27/2021
|
|
|
400
|
|
|
17,756
|
|
|
600
|
|
|
||
|
|
2/15/2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,044
|
|
(5
|
)
|
||
|
|
10/31/2012
|
|
3,666
|
|
|
—
|
|
|
2,200
|
|
|
1,466
|
|
|
$
|
15.91
|
|
|
10/31/2022
|
|
|
480
|
|
|
21,307
|
|
|
320
|
|
|
||
|
|
3/4/2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,363
|
|
(5
|
)
|
||
|
|
6/12/2013
|
|
4,582
|
|
|
916
|
|
|
916
|
|
|
3,666
|
|
|
$
|
19.49
|
|
|
6/12/2023
|
|
|
800
|
|
|
35,512
|
|
|
200
|
|
|
||
|
|
8/1/2013
|
|
4,582
|
|
|
916
|
|
|
916
|
|
|
3,666
|
|
|
$
|
21.18
|
|
|
8/1/2023
|
|
|
800
|
|
|
35,512
|
|
|
200
|
|
|
||
|
|
10/29/2013
|
|
1,833
|
|
|
366
|
|
|
366
|
|
|
1,467
|
|
|
$
|
22.98
|
|
|
10/29/2023
|
|
|
320
|
|
|
14,205
|
|
|
80
|
|
|
||
|
|
5/29/2014
|
|
73,320
|
|
(6
|
)
|
—
|
|
|
—
|
|
|
73,320
|
|
|
$
|
25.70
|
|
|
5/29/2024
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Chad A. Keetch
|
5/25/2010
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
8,878
|
|
|
800
|
|
|
|||
|
|
2/2/2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
600
|
|
|
26,634
|
|
|
900
|
|
|
|||
|
|
8/11/2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
35,512
|
|
|
1,200
|
|
|
|||
|
|
10/27/2011
|
|
916
|
|
|
549
|
|
|
549
|
|
|
367
|
|
|
$
|
12.83
|
|
|
10/27/2021
|
|
|
80
|
|
|
3,551
|
|
|
120
|
|
|
||
|
|
2/8/2012
|
|
9,165
|
|
|
3,666
|
|
|
3,666
|
|
|
5,499
|
|
|
$
|
14.76
|
|
|
2/8/2022
|
|
|
1,200
|
|
|
53,268
|
|
|
800
|
|
|
||
|
|
7/6/2012
|
|
9,165
|
|
|
3,666
|
|
|
3,666
|
|
|
5,499
|
|
|
$
|
15.72
|
|
|
7/6/2022
|
|
|
1,200
|
|
|
53,268
|
|
|
800
|
|
|
||
|
|
10/31/2012
|
|
3,666
|
|
|
1,466
|
|
|
1,466
|
|
|
2,200
|
|
|
$
|
15.91
|
|
|
10/31/2022
|
|
|
480
|
|
|
21,307
|
|
|
320
|
|
|
||
|
|
6/12/2013
|
|
4,582
|
|
|
916
|
|
|
916
|
|
|
3,666
|
|
|
$
|
19.49
|
|
|
6/12/2023
|
|
|
800
|
|
|
35,512
|
|
|
200
|
|
|
||
|
|
10/29/2013
|
|
1,833
|
|
|
366
|
|
|
366
|
|
|
1,467
|
|
|
$
|
22.98
|
|
|
10/29/2023
|
|
|
320
|
|
|
14,205
|
|
|
80
|
|
|
||
|
|
5/29/2014
|
|
45,825
|
|
(6
|
)
|
—
|
|
|
—
|
|
|
45,825
|
|
|
$
|
25.70
|
|
|
5/29/2024
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beverly B. Wittekind
|
11/1/2006
|
|
18,330
|
|
|
18,330
|
|
|
18,330
|
|
|
—
|
|
|
$
|
3.14
|
|
|
11/1/2015
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
|
7/26/2006
|
|
9,165
|
|
|
9,165
|
|
|
9,165
|
|
|
—
|
|
|
$
|
4.09
|
|
|
7/26/2016
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
|
1/22/2008
|
|
7,332
|
|
|
7,332
|
|
|
7,332
|
|
|
—
|
|
|
$
|
6.02
|
|
|
1/22/2018
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
|
1/29/2009
|
|
5,499
|
|
|
5,499
|
|
|
5,499
|
|
|
—
|
|
|
$
|
9.11
|
|
|
1/29/2019
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
|
7/23/2009
|
|
7,332
|
|
|
7,332
|
|
|
7,332
|
|
|
—
|
|
|
$
|
8.69
|
|
|
7/23/2019
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
|
5/25/2010
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
13,317
|
|
|
1,200
|
|
|
|||
|
|
10/27/2011
|
|
3,666
|
|
|
2,199
|
|
|
2,199
|
|
|
1,467
|
|
|
$
|
12.83
|
|
|
10/27/2021
|
|
|
320
|
|
|
14,205
|
|
|
480
|
|
|
||
|
|
5/15/2013
|
|
5,499
|
|
|
2,199
|
|
|
2,199
|
|
|
3,300
|
|
|
$
|
13.12
|
|
|
5/15/2022
|
|
|
720
|
|
|
31,961
|
|
|
480
|
|
|
||
|
|
10/29/2013
|
|
1,833
|
|
|
366
|
|
|
366
|
|
|
1,467
|
|
|
$
|
22.98
|
|
|
10/29/2023
|
|
|
320
|
|
|
14,205
|
|
|
80
|
|
|
||
|
|
5/29/2014
|
|
4,582
|
|
|
—
|
|
|
—
|
|
|
4,582
|
|
|
$
|
25.70
|
|
|
5/29/2024
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Barry R. Port
|
12/17/2009
|
|
14,664
|
|
|
14,664
|
|
|
14,664
|
|
|
—
|
|
|
8.12
|
|
|
12/17/2019
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
3/11/2010
|
|
10,998
|
|
|
8,798
|
|
|
8,798
|
|
|
2,200
|
|
|
9.53
|
|
|
3/11/2020
|
|
|
—
|
|
|
—
|
|
|
|
|
||||
|
|
5/25/2010
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
17,756
|
|
|
1,600
|
|
|
|||
|
|
7/29/2010
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
17,756
|
|
|
1,600
|
|
|
|||
|
|
10/14/2010
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
17,756
|
|
|
1,600
|
|
|
|||
|
|
2/2/2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,600
|
|
|
71,024
|
|
|
2,400
|
|
|
|||
|
|
5/26/2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
35,512
|
|
|
1,200
|
|
|
|||
|
|
10/27/2011
|
|
9,165
|
|
|
5,499
|
|
|
5,499
|
|
|
3,666
|
|
|
12.83
|
|
|
10/27/2021
|
|
|
800
|
|
|
35,512
|
|
|
1,200
|
|
|
|||
|
|
2/15/2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,341
|
|
|
|||
|
|
7/6/2012
|
|
9,165
|
|
|
3,666
|
|
|
3,666
|
|
|
5,499
|
|
|
$
|
15.72
|
|
|
7/6/2022
|
|
|
1,200
|
|
|
53,268
|
|
|
800
|
|
|
||
|
|
10/31/2012
|
|
3,666
|
|
|
1,466
|
|
|
1,466
|
|
|
2,200
|
|
|
$
|
15.91
|
|
|
10/31/2022
|
|
|
480
|
|
|
21,307
|
|
|
320
|
|
|
||
|
|
3/4/2013
|
|
45,825
|
|
|
9,165
|
|
|
9,165
|
|
|
36,660
|
|
|
17.92
|
|
|
3/4/2023
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
3/14/2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,291
|
|
|
|||
|
|
3/14/2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,000
|
|
|
887,800
|
|
|
5,000
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1
|
)
|
|
All options granted under the Company's 2001 and 2005 Plans held by our Named Executive Officers may be early exercised.
|
|
|
|
|
|
|
(2
|
)
|
|
Options vest in equal annual installments (20% each year) on the anniversary of the date of grant with the exercised portion of partially exercised options vesting prior to the unexercised portion of such options.
|
|
|
|
|
|
|
(3
|
)
|
|
The market value of these shares at December 31, 2014 was $44.39.
|
|
|
|
|
|
|
(4
|
)
|
|
Effective with the Spin-Off, the holders of our stock options on the record date for the Spin-Off received stock options consistent with a conversion ratio that was necessary to maintain the pre Spin-Off intrinsic value of the options. In order to preserve the aggregate intrinsic value of our stock options held by such persons, the exercise prices and number of options outstanding of such awards were adjusted by using the proportion of the CareTrust when-issued closing stock price to the total Company closing stock price on the distribution date for the Spin-Off.
|
|
|
|
|
|
|
(5
|
)
|
|
Represents the number of shares of our common stock awarded in lieu of a cash bonus payable under our executive incentive plan. These shares were fully vested on the grant date.
|
|
|
|
|
|
|
(6
|
)
|
|
These were stock option awards granted as part of the special bonus related to the Spin-Off.
|
|
|
|
|
|
|
(7
|
)
|
|
The restricted stock awards do not expire.
|
|
|
|
|
|
|
|
Option Awards
|
|
Stock Awards
|
|||||||||||||||||||||||||||||||||||
|
|
Grant
|
|
Number of Options Awards Granted
|
|
Number of Options Awards Vested
|
|
Exercise
|
|
Number of Shares Acquired on Exercise
|
|
Stock Price on Exercise Date
|
|
Value Realized on Exercise
|
|
Number of Shares or Units of Stock Granted
|
|
Vest
|
|
Number of Shares Acquired on Vesting
|
|
Stock Price on Vest Date
|
|
Value Realized on Vesting
|
|
||||||||||||||
|
Name
|
Date
|
|
(3)
|
|
(#)
|
|
Date
|
|
(#)
|
|
($)(2)
|
|
($)
|
|
(#)
|
|
Date
|
|
(#)
|
|
($)(1)
|
|
($)
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Christopher R. Christensen
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Suzanne D.
|
5/25/2010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
5/25/2014
|
|
|
400
|
|
|
$
|
23.94
|
|
|
9,576
|
|
|
|
|
Snapper
|
2/2/2011
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
|
2/2/2014
|
|
|
300
|
|
|
$
|
22.87
|
|
|
6,861
|
|
|
|
|
|
6/12/2013
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
6/12/2014
|
|
|
200
|
|
|
$
|
28.60
|
|
|
5,720
|
|
|
|
|
|
8/1/2013
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
8/1/2014
|
|
|
200
|
|
|
$
|
32.82
|
|
|
6,564
|
|
|
|
|
|
8/11/2011
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
8/11/2014
|
|
|
400
|
|
|
$
|
34.60
|
|
|
13,840
|
|
|
|
|
|
10/14/2010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,000
|
|
|
10/14/2014
|
|
|
800
|
|
|
$
|
34.19
|
|
|
27,352
|
|
|
|
|
|
10/27/2011
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
10/27/2014
|
|
|
200
|
|
|
$
|
35.81
|
|
|
7,162
|
|
|
|
|
|
10/29/2013
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
10/29/2014
|
|
|
80
|
|
|
$
|
37.61
|
|
|
3,009
|
|
|
|
|
|
10/31/2012
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
10/31/2014
|
|
|
160
|
|
|
$
|
38.72
|
|
|
6,195
|
|
|
|
|
|
1/22/2008
|
|
|
32,077
|
|
|
32,077
|
|
|
6/9/2014
|
|
|
5,598
|
|
|
$
|
30.23
|
|
|
169,228
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
10/29/2008
|
|
|
10,998
|
|
|
10,998
|
|
|
6/10/2014
|
|
|
7,598
|
|
|
$
|
29.64
|
|
|
225,205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
7/31/2008
|
|
|
12,831
|
|
|
12,831
|
|
|
6/10/2014
|
|
|
7,710
|
|
|
$
|
29.64
|
|
|
228,524
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
10/29/2008
|
|
|
10,998
|
|
|
10,998
|
|
|
6/11/2014
|
|
|
100
|
|
|
$
|
29.50
|
|
|
2,950
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
7/31/2008
|
|
|
12,831
|
|
|
12,831
|
|
|
6/11/2014
|
|
|
5,121
|
|
|
$
|
29.17
|
|
|
149,380
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
1/22/2008
|
|
|
32,077
|
|
|
4,500
|
|
|
6/11/2014
|
|
|
6,079
|
|
|
$
|
29.17
|
|
|
177,324
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
1/22/2008
|
|
|
32,077
|
|
|
4,500
|
|
|
6/12/2014
|
|
|
6,000
|
|
|
$
|
28.52
|
|
|
171,120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
1/22/2008
|
|
|
32,077
|
|
|
4,500
|
|
|
6/13/2014
|
|
|
4,500
|
|
|
$
|
28.56
|
|
|
128,520
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Chad A. Keetch
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
|
2/2/2014
|
|
|
300
|
|
|
$
|
22.87
|
|
|
6,861
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
2/8/2014
|
|
|
400
|
|
|
$
|
21.09
|
|
|
8,436
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
5/25/2014
|
|
|
200
|
|
|
$
|
23.94
|
|
|
4,788
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
6/12/2014
|
|
|
200
|
|
|
$
|
28.60
|
|
|
5,720
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
7/26/2014
|
|
|
400
|
|
|
$
|
32.63
|
|
|
13,052
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
8/11/2014
|
|
|
400
|
|
|
$
|
34.60
|
|
|
13,840
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
10/27/2014
|
|
|
40
|
|
|
$
|
35.81
|
|
|
1,432
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
10/29/2014
|
|
|
80
|
|
|
$
|
37.61
|
|
|
3,009
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
10/31/2014
|
|
|
160
|
|
|
$
|
38.72
|
|
|
6,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beverly B. Wittekind
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,200
|
|
|
5/15/2014
|
|
|
240
|
|
|
$
|
22.74
|
|
|
5,458
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
|
5/25/2014
|
|
|
300
|
|
|
$
|
23.94
|
|
|
7,182
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
10/27/2014
|
|
|
160
|
|
|
$
|
35.81
|
|
|
5,730
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
10/29/2014
|
|
|
80
|
|
|
$
|
37.61
|
|
|
3,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Barry R. Port
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,000
|
|
|
2/2/2014
|
|
|
800
|
|
|
$
|
22.87
|
|
|
18,296
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,000
|
|
|
3/14/2014
|
|
|
5,000
|
|
|
$
|
22.29
|
|
|
111,450
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
5/25/2014
|
|
|
400
|
|
|
$
|
23.94
|
|
|
9,576
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
5/26/2014
|
|
|
400
|
|
|
$
|
23.94
|
|
|
9,576
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
7/26/2014
|
|
|
400
|
|
|
$
|
32.63
|
|
|
13,052
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
7/29/2014
|
|
|
400
|
|
|
$
|
32.96
|
|
|
13,184
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
10/14/2014
|
|
|
400
|
|
|
$
|
34.19
|
|
|
13,676
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
10/27/2014
|
|
|
400
|
|
|
$
|
35.81
|
|
|
14,324
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
10/31/2014
|
|
|
160
|
|
|
$
|
38.72
|
|
|
6,195
|
|
|
|
|
|
7/26/2006
|
|
|
107,147
|
|
|
107,147
|
|
|
11/12/2014
|
|
|
11,623
|
|
|
$
|
40.24
|
|
|
467,710
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
7/26/2006
|
|
|
107,147
|
|
|
107,147
|
|
|
11/13/2014
|
|
|
7,384
|
|
|
$
|
40.49
|
|
|
298,978
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
7/26/2006
|
|
|
107,147
|
|
|
107,147
|
|
|
11/17/2014
|
|
|
6,800
|
|
|
$
|
39.62
|
|
|
269,416
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
10/29/2008
|
|
|
18,330
|
|
|
18,330
|
|
|
11/19/2014
|
|
|
12,200
|
|
|
$
|
38.65
|
|
|
471,530
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
7/26/2006
|
|
|
107,147
|
|
|
107,147
|
|
|
11/14/2014
|
|
|
9,215
|
|
|
$
|
40.22
|
|
|
370,627
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
7/26/2006
|
|
|
107,147
|
|
|
107,147
|
|
|
11/18/2014
|
|
|
4,570
|
|
|
$
|
39.27
|
|
|
179,464
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
10/29/2008
|
|
|
18,330
|
|
|
18,330
|
|
|
11/18/2014
|
|
|
6,130
|
|
|
$
|
39.27
|
|
|
240,725
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(1
|
)
|
|
The aggregate value realized upon the vesting of the stock award is based upon the aggregate market value of the vested shares of our common stock on the vesting date.
|
|
|
|
|
|
|
(2
|
)
|
|
The aggregate value realized upon the exercise of the stock option award is based upon the aggregate market value of the exercised shares of our common stock on the exercise date.
|
|
|
|
|
|
|
(3
|
)
|
|
Effective with the Spin-Off, the holders of our stock options on the record date for the Spin-Off received stock options consistent with a conversion ratio that was necessary to maintain the pre Spin-Off intrinsic value of the options. In order to preserve the aggregate intrinsic value of our stock options held by such persons, the exercise prices and number of options outstanding of such awards were adjusted by using the proportion of the CareTrust when-issued closing stock price to the total Company closing stock price on the distribution date for the Spin-Off.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees
|
|
Stock
|
|
Option
|
|
All Other
|
|
|
|
|||||
|
|
|
Earned
|
|
Awards
|
|
Awards
|
|
Compensation
|
|
|
Total
|
|||||
|
Name
|
|
($)
|
|
($)(1)
|
|
($)(2)
|
|
($)
|
|
|
($)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Roy E. Christensen
|
|
101,236
|
|
|
—
|
|
|
—
|
|
|
1,236
|
|
(3)
|
|
102,472
|
|
|
Antoinette T. Hubenette
|
|
67,000
|
|
|
136,953
|
|
|
105,472
|
|
|
—
|
|
|
|
309,425
|
|
|
John G. Nackel
|
|
63,000
|
|
|
136,953
|
|
|
105,472
|
|
|
—
|
|
|
|
305,425
|
|
|
Daren J. Shaw
|
|
68,500
|
|
|
114,128
|
|
|
105,472
|
|
|
—
|
|
|
|
288,100
|
|
|
Barry M. Smith
|
|
31,500
|
|
|
48,630
|
|
|
—
|
|
|
—
|
|
|
|
80,130
|
|
|
Lee A. Daniels
|
|
47,500
|
|
|
114,128
|
|
|
52,730
|
|
|
—
|
|
|
|
214,358
|
|
|
(1
|
)
|
|
This column reflects the total dollar amount to be recognized for financial statement reporting purposes with respect to the fair value of the stock awards granted to each of the directors during the 2014 fiscal year in accordance with Accounting Standard Codification (ASC) 718,
Stock Compensation
. Dr. John G. Nackel and Dr. Antoinette T. Hubenette each received grants of 900 stock awards on January 15, 2014, April 15, 2014, July 15, 2014 and October 15, 2014. Messrs. Daren J. Shaw and Lee A. Daniels received grants of 750 restricted awards on January 15, 2014, April 15, 2014, July 15, 2014 and October 15, 2014. Mr. Barry M. Smith received grants of 750 restricted awards on July 15, 2014 and October 15, 2014. The fair value of these stock awards on the grant dates was $44.71 on January 15, 2014, $42.62 on April 15, 2014, $30.751 on July 15, 2014 and $34.09 on October 15, 2014. Stock awards granted to Dr. Nackel and Dr. Hubenette are immediately vested upon the grant date and therefore, compensation expense was recognized in full on the date these awards were granted. Awards granted to Messrs. Shaw, Smith and Daniels vest over a three-year period beginning on the first anniversary of the grant date and therefore, compensation expense is recognized ratably over the vesting period. As of December 31, 2014, Mr. Shaw, Mr. Smith and Mr. Daniels held 5,500, 1,500 and 3,000 unvested restricted awards, respectively.
|
|
|
|
|
|
|
(2
|
)
|
|
On May 29, 2014, Dr. John G. Nackel received unvested stock option awards of 9,165; Dr. Antoinette T. Hubenette received unvested stock option awards of 9,165; and Mr. Lee Daniels received unvested stock option awards of 4,582 as a result of the successful completion of the Spin-Off. This column reflects the total dollar amount to be recognized for financial statement reporting purposes with respect to the fair value of the stock awards granted to each of the directors during the 2014 fiscal year in accordance with Accounting Standard Codification (ASC) 718,
Stock Compensation
. These amounts disregard the estimated forfeiture rate which is considered when recognizing the ASC 718 expense in the consolidated financial statements. For a discussion of valuation and forfeiture assumptions, see Note 19,
Options and Awards
in the Notes to Consolidated Financial Statements. The stock option awards vest over a three-year period and therefore, compensation expense is recognized ratably over the vesting period. As of December 31, 2014, Dr. Hubenette held options to purchase 12,831 shares of common stock, Dr. Nackel held options to purchase 9,165 shares of common stock and Mr. Lee Daniels held options to purchase 4,582 shares of common stock.
|
|
|
|
||
|
(3
|
)
|
|
Consists of term life insurance and accidental death and dismemberment insurance payments of $1,236.
|
|
|
|
|
|
|
Name of Beneficial Owner
|
|
Number of Shares Beneficially Owned(1)
|
|
Percentage of Class
|
||
|
|
|
|
|
|
||
|
Named Executive Officers And Directors:
|
|
|
|
|
|
|
|
Christopher R. Christensen(2)
|
|
1,058,090
|
|
|
4.7
|
%
|
|
Suzanne D. Snapper(3)
|
|
117,462
|
|
|
*
|
|
|
Chad A. Keetch(4)
|
|
20,764
|
|
|
*
|
|
|
Beverly B. Wittekind(5)
|
|
72,146
|
|
|
*
|
|
|
Barry R. Port(6)
|
|
93,270
|
|
|
*
|
|
|
Roy E. Christensen(7)
|
|
614,706
|
|
|
2.7
|
%
|
|
Antoinette T. Hubenette(8)
|
|
20,079
|
|
|
*
|
|
|
John G. Nackel(9)
|
|
42,800
|
|
|
*
|
|
|
Daren J. Shaw(10)
|
|
8,000
|
|
|
*
|
|
|
Lee A. Daniels(11)
|
|
4,584
|
|
|
*
|
|
|
Barry M. Smith
|
|
1,500
|
|
|
*
|
|
|
All Executive Officers and Directors as a Group
(11 Persons)(12)
|
|
2,053,401
|
|
|
9.0
|
%
|
|
Five Percent Stockholders:
|
|
|
|
|
|
|
|
FMR LLC(13)
|
|
1,983,700
|
|
|
8.8
|
%
|
|
Blackrock, Inc.(14)
|
|
1,859,809
|
|
|
8.2
|
%
|
|
Wasatch Advisors, Inc.(15)
|
|
1,551,556
|
|
|
6.9
|
%
|
|
The Vanguard Group(16)
|
|
1,279,222
|
|
|
5.7
|
%
|
|
*
|
|
Means less than 1%.
|
|
|
|
|
||
|
(1
|
)
|
|
Includes shares of restricted stock that have vested. Restricted stock may not be disposed of until vested and is subject to repurchase by us upon termination of service to us. We do not treat restricted stock awards as outstanding until such shares have vested.
|
|
|
|
||
|
(2
|
)
|
|
Represents 1,039,000 shares held by Hobble Creek Investments, of which Christopher Christensen is the sole member, 12,919 shares held by Mr. Christensen directly, 2,171 shares held by Christopher Christensen's spouse, and 4,000 shares held by Mr. Christensen's former spouse as custodian for their minor children under the California Uniform Transfers to Minors Act. Mr. Christensen's former spouse holds voting and investment power over the shares held for their children.
|
|
|
|
||
|
(3
|
)
|
|
Represents 24,328 shares and 5,400 restricted shares, each held by Ms. Snapper directly and includes stock options to purchase 87,434 shares of common stock that are currently exercisable or exercisable within 60 days after December 31, 2014 and 300 restricted stock awards that will vest within 60 days after December 31, 2014.
|
|
|
|
||
|
|
|
|
|
|
(4
|
)
|
|
Represents 1,922 shares and 5,680 restricted shares, each held by Mr. Keetch directly and includes stock options to purchase 12,462 shares of common stock that are currently exercisable or exercisable within 60 days after December 31, 2014 and 700 restricted stock awards that will vest within 60 days after December 31, 2014.
|
|
|
|
|
|
|
(5
|
)
|
|
Represents 18,064 shares and 1,660 restricted shares, each held by Ms. Wittekind directly and includes stock options to purchase 52,422 shares of common stock that are currently exercisable or exercisable within 60 days after December 31, 2014.
|
|
|
|
|
|
|
(6
|
)
|
|
Represents 23,132 shares and 26,080 restricted shares held by Mr. Port directly and includes stock options to purchase 43,258 shares of common stock that are currently exercisable or exercisable within 60 days after December 31, 2014 and 800 restricted stock awards that will vest within 60 days after December 31, 2014.
|
|
|
|
|
|
|
(7
|
)
|
|
Represents 614,706 shares held by the Christensen Family Trust dated August 17, 1992. Mr. Christensen and his spouse share voting and investment power over the Christensen Family Trust.
|
|
|
|
|
|
|
(8
|
)
|
|
Includes stock options to purchase 3,666 shares of common stock that are currently exercisable or exercisable within 60 days after December 31, 2014.
|
|
|
|
|
|
|
(9
|
)
|
|
Includes 8,634 shares held by the Nackel Family Trust dated June 30, 1997. Dr. Nackel and his spouse share voting power and investment power over the shares held by the Nackel Family Trust.
|
|
|
|
|
|
|
(10
|
)
|
|
Includes 500 restricted stock awards that will vest within 60 days after December 31, 2014.
|
|
|
|
|
|
|
(11
|
)
|
|
Includes 250 restricted stock awards that will vest within 60 days after December 31, 2014.
|
|
|
|
|
|
|
(12
|
)
|
|
Includes stock options to purchase an aggregate of 207,846 shares of common stock that are currently exercisable or exercisable within 60 days after December 31, 2014 and an aggregate of 2,550 restricted stock awards that will vest within 60 days after December 31, 2014.
|
|
|
|
||
|
(13
|
)
|
|
Represents beneficial ownership as of December 31, 2013 as reported on Schedule 13G filed by FMR LLC on February 14, 2014, which indicates that FMR LLC held 1,983,700 shares. The business address of FMR LLC is 245 Summer Street, Boston, Massachusetts, 02210.
|
|
|
|
|
|
|
(14
|
)
|
|
Represents beneficial ownership as of December 31, 2014 as reported on Schedule 13G filed by Blackrock, Inc. on January 23, 2015, which indicates that Blackrock, Inc. held 1,859,809 shares. The business address of Blackrock, Inc. is 55 East 52nd Street, New York, NY 10022.
|
|
|
|
|
|
|
(15
|
)
|
|
Represents beneficial ownership as of December 31, 2013 as reported on Schedule 13G filed by Wasatch Advisors, Inc. on February 13, 2014, which indicates that Wasatch Advisors, Inc. held 1,551,556 shares. The business address of Wasatch Advisors, Inc. is 150 Wakara Way, Salt Lake City, Utah 84108.
|
|
|
|
|
|
|
(16
|
)
|
|
Represents beneficial ownership as of December 31, 2013 as reported on Schedule 13G filed by The Vanguard Group on February 12, 2014, which indicates that The Vanguard Group held 1,279,222 shares. The business address of The Vanguard Group is 100 Vanguard Blvd., Malvern PA 19355.
|
|
Plan Category
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in the First Column)
|
|
|||||
|
|
|
|
|
|
|
|
|||||
|
Equity compensation plans approved by security holders
|
2,765,301
|
|
|
$
|
17.02
|
|
|
1,232,418
|
|
(1
|
)
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
Total
|
2,765,301
|
|
|
$
|
17.02
|
|
|
1,232,418
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(1
|
)
|
|
The 2007 Omnibus Incentive Plan (the 2007 Plan) incorporates an evergreen formula pursuant to which on each January 1, the aggregate number of shares reserved for issuance under the 2007 Plan will increase by a number of shares equal to the lesser of (i) 1,000,000 shares of common stock or (ii) 2% of the number of shares outstanding as of the last day of the immediately preceding fiscal year, or such lesser number as determined by our Board of Directors.
|
|
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
|
||||
|
Audit Fees
(1)
|
|
$
|
1,236,000
|
|
|
$
|
1,548,761
|
|
|
Audit Related Fees
|
|
—
|
|
|
—
|
|
||
|
Tax Fees
|
|
—
|
|
|
—
|
|
||
|
All Other Fees
(2)
|
|
2,200
|
|
|
2,200
|
|
||
|
Total
|
|
$
|
1,238,200
|
|
|
$
|
1,550,961
|
|
|
|
|
|
|
|
||||
|
(1
|
)
|
|
Audit Fees consist principally of fees for the audit of our financial statements and internal controls under the Sarbanes-Oxley Act of 2002, and review of our financial statements included in our Quarterly Reports on Form 10-Q, as well as fees incurred in connection with the preparation and filing of registration statements with the Securities and Exchange Commission. Included in this amount in 2014 are fees of $319,600 related to reviews of registration statements and matters related to the Spin-Off transaction and other matters related to the audit of the Company's consolidated financial statements. Included in this amount in 2013 are fees of $619,411 related to the audit of annual financial statements, reviews of quarterly financial information and reviews of registration statements and matters related to the Spin-Off transaction.
|
|
|
|
||
|
(2
|
)
|
|
This amount represent subscription fees paid to Deloitte & Touche LLP for use of an accounting research tool during the years ended December 31, 2014 and 2013.
|
|
|
THE ENSIGN GROUP, INC.
|
|
|
|
|
|
|
February 9, 2015
|
BY:
|
/s/ SUZANNE D. SNAPPER
|
|
|
|
Suzanne D. Snapper
|
|
|
|
Chief Financial Officer (Principal Financial Officer and Duly Authorized Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ CHRISTOPHER R. CHRISTENSEN
|
|
Chief Executive Officer, President and Director (principal executive officer)
|
|
February 9, 2015
|
|
Christopher R. Christensen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ SUZANNE D. SNAPPER
|
|
Chief Financial Officer (principal financial and accounting officer)
|
|
February 9, 2015
|
|
Suzanne D. Snapper
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROY E. CHRISTENSEN
|
|
Chairman of the Board
|
|
February 9, 2015
|
|
Roy E. Christensen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ANTOINETTE T. HUBENETTE
|
|
Director
|
|
February 9, 2015
|
|
Antoinette T. Hubenette
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JOHN G. NACKEL
|
|
Director
|
|
February 9, 2015
|
|
John G. Nackel
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DAREN J. SHAW
|
|
Director
|
|
February 9, 2015
|
|
Daren J. Shaw
|
|
|
|
|
|
|
|
|
|
|
|
/s/ LEE A. DANIELS
|
|
Director
|
|
February 9, 2015
|
|
Lee A. Daniels
|
|
|
|
|
|
|
|
|
|
|
|
/s/ BARRY M. SMITH
|
|
Director
|
|
February 9, 2015
|
|
Barry M. Smith
|
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
|
|
Consolidated Statements of Income for the Years Ended December 31, 2014, 2013 and 2012
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2014, 2013 and 2012
|
|
|
Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2014, 2013 and 2012
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2014, 2013 and 2012
|
|
|
|
December 31,
2014 |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In thousands, except par values)
|
||||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
50,408
|
|
|
$
|
65,755
|
|
|
Restricted cash—current
|
5,082
|
|
|
—
|
|
||
|
Accounts receivable—less allowance for doubtful accounts of $20,438 and $16,540 at December 31, 2014 and 2013, respectively
|
130,051
|
|
|
111,370
|
|
||
|
Investments—current
|
6,060
|
|
|
5,511
|
|
||
|
Prepaid income taxes
|
2,992
|
|
|
9,915
|
|
||
|
Prepaid expenses and other current assets
|
8,434
|
|
|
9,213
|
|
||
|
Deferred tax asset—current
|
10,615
|
|
|
9,232
|
|
||
|
Total current assets
|
213,642
|
|
|
210,996
|
|
||
|
Property and equipment, net
|
149,708
|
|
|
479,770
|
|
||
|
Insurance subsidiary deposits and investments
|
17,873
|
|
|
16,888
|
|
||
|
Escrow deposits
|
16,153
|
|
|
1,000
|
|
||
|
Deferred tax asset
|
11,509
|
|
|
4,464
|
|
||
|
Restricted and other assets
|
6,833
|
|
|
9,804
|
|
||
|
Intangible assets, net
|
35,568
|
|
|
5,718
|
|
||
|
Goodwill
|
30,269
|
|
|
23,935
|
|
||
|
Other indefinite-lived intangibles
|
12,361
|
|
|
7,740
|
|
||
|
Total assets
|
$
|
493,916
|
|
|
$
|
760,315
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
33,186
|
|
|
$
|
23,793
|
|
|
Accrued wages and related liabilities
|
56,712
|
|
|
40,093
|
|
||
|
Accrued self-insurance liabilities—current
|
15,794
|
|
|
15,461
|
|
||
|
Other accrued liabilities
|
24,630
|
|
|
25,698
|
|
||
|
Current maturities of long-term debt
|
111
|
|
|
7,411
|
|
||
|
Total current liabilities
|
130,433
|
|
|
112,456
|
|
||
|
Long-term debt—less current maturities
|
68,279
|
|
|
251,895
|
|
||
|
Accrued self-insurance liabilities—less current portion
|
34,166
|
|
|
33,642
|
|
||
|
Fair value of interest rate swap
|
—
|
|
|
1,828
|
|
||
|
Deferred rent and other long-term liabilities
|
3,235
|
|
|
3,237
|
|
||
|
Total liabilities
|
236,113
|
|
|
403,058
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 16, 17, 18, and 20)
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Ensign Group, Inc. stockholders' equity:
|
|
|
|
||||
|
Common stock; $0.001 par value; 75,000 shares authorized; 22,924 and 22,591 shares issued and outstanding at December 31, 2014, respectively, and 22,580 and 22,113 shares issued and outstanding at December 31, 2013, respectively
|
22
|
|
|
22
|
|
||
|
Additional paid-in capital
|
114,293
|
|
|
101,364
|
|
||
|
Retained earnings (Note 2)
|
145,846
|
|
|
257,502
|
|
||
|
Common stock in treasury, at cost, 150 and 237 shares at December 31, 2014 and 2013, respectively
|
(1,310
|
)
|
|
(1,680
|
)
|
||
|
Accumulated other comprehensive loss
|
—
|
|
|
(1,112
|
)
|
||
|
Total Ensign Group, Inc. stockholders' equity
|
258,851
|
|
|
356,096
|
|
||
|
Non-controlling interest
|
(1,048
|
)
|
|
1,161
|
|
||
|
Total equity
|
257,803
|
|
|
357,257
|
|
||
|
Total liabilities and equity
|
$
|
493,916
|
|
|
$
|
760,315
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Revenue
|
$
|
1,027,406
|
|
|
$
|
904,556
|
|
|
$
|
823,155
|
|
|
Expense:
|
|
|
|
|
|
||||||
|
Cost of services (exclusive of facility rent, general and administrative and depreciation and amortization expenses shown separately below)
|
822,669
|
|
|
725,989
|
|
|
656,424
|
|
|||
|
U.S. Government inquiry settlement (Note 20)
|
—
|
|
|
33,000
|
|
|
15,000
|
|
|||
|
Facility rent—cost of services (Note 2 and 16)
|
48,488
|
|
|
13,613
|
|
|
13,281
|
|
|||
|
General and administrative expense
|
56,895
|
|
|
40,103
|
|
|
31,819
|
|
|||
|
Depreciation and amortization
|
26,430
|
|
|
33,909
|
|
|
28,358
|
|
|||
|
Total expenses
|
954,482
|
|
|
846,614
|
|
|
744,882
|
|
|||
|
Income from operations
|
72,924
|
|
|
57,942
|
|
|
78,273
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Interest expense
|
(12,976
|
)
|
|
(12,787
|
)
|
|
(12,229
|
)
|
|||
|
Interest income
|
594
|
|
|
506
|
|
|
255
|
|
|||
|
Other expense, net
|
(12,382
|
)
|
|
(12,281
|
)
|
|
(11,974
|
)
|
|||
|
Income before provision for income taxes
|
60,542
|
|
|
45,661
|
|
|
66,299
|
|
|||
|
Provision for income taxes
|
26,801
|
|
|
20,003
|
|
|
25,134
|
|
|||
|
Income from continuing operations
|
33,741
|
|
|
25,658
|
|
|
41,165
|
|
|||
|
Loss from discontinued operations, net of income tax benefit (Note 22)
|
—
|
|
|
(1,804
|
)
|
|
(1,357
|
)
|
|||
|
Net income
|
33,741
|
|
|
23,854
|
|
|
39,808
|
|
|||
|
Less: net loss attributable to noncontrolling interests
|
(2,209
|
)
|
|
(186
|
)
|
|
(783
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
35,950
|
|
|
$
|
24,040
|
|
|
$
|
40,591
|
|
|
Amounts attributable to The Ensign Group, Inc.:
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
35,950
|
|
|
$
|
25,844
|
|
|
$
|
41,948
|
|
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
(1,804
|
)
|
|
(1,357
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
35,950
|
|
|
$
|
24,040
|
|
|
$
|
40,591
|
|
|
Net income per share:
|
|
|
|
|
|
||||||
|
Basic:
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
1.61
|
|
|
$
|
1.18
|
|
|
$
|
1.96
|
|
|
Loss from discontinued operations
|
—
|
|
|
(0.08
|
)
|
|
(0.07
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
1.61
|
|
|
$
|
1.10
|
|
|
$
|
1.89
|
|
|
Diluted:
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
1.56
|
|
|
$
|
1.16
|
|
|
$
|
1.91
|
|
|
Loss from discontinued operations
|
—
|
|
|
(0.09
|
)
|
|
(0.06
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
1.56
|
|
|
$
|
1.07
|
|
|
$
|
1.85
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
22,341
|
|
|
21,900
|
|
|
21,429
|
|
|||
|
Diluted
|
23,095
|
|
|
22,364
|
|
|
21,942
|
|
|||
|
|
|
|
|
|
|
||||||
|
Dividends per share
|
$
|
0.29
|
|
|
$
|
0.27
|
|
|
$
|
0.25
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net income
|
$
|
33,741
|
|
|
$
|
23,854
|
|
|
$
|
39,808
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on interest rate swap, net of income tax
(provision) benefit of ($78), ($405) and $286 for the years ended
December 31, 2014, 2013, and 2012, respectively.
|
89
|
|
|
633
|
|
|
(437
|
)
|
|||
|
Reclassification adjustment on termination of interest rate swap, net of income tax benefit of $638 for the year ended December 31, 2014.
|
1,023
|
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income
|
34,853
|
|
|
24,487
|
|
|
39,371
|
|
|||
|
Less: net loss attributable to noncontrolling interests
|
(2,209
|
)
|
|
(186
|
)
|
|
(783
|
)
|
|||
|
Comprehensive income attributable to The Ensign Group, Inc.
|
$
|
37,062
|
|
|
$
|
24,673
|
|
|
$
|
40,154
|
|
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Loss
|
|
Non-Controlling Interest
|
|
Redeemable Noncontrolling Interest
|
|
|
||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
Shares
|
|
Amount
|
|
|
|
|
Total
|
|||||||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||
|
Balance - January 1, 2012
|
21,179
|
|
|
$
|
22
|
|
|
$
|
77,257
|
|
|
$
|
204,073
|
|
|
396
|
|
|
$
|
(2,559
|
)
|
|
(1,308
|
)
|
|
—
|
|
|
—
|
|
|
277,485
|
|
||||
|
Issuance of common stock to employees and directors resulting from the exercise of stock options and grant of stock awards
|
488
|
|
|
—
|
|
|
4,067
|
|
|
—
|
|
|
(102
|
)
|
|
634
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,701
|
|
||||||||
|
Issuance of restricted stock to employees
|
52
|
|
|
—
|
|
|
1,360
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,360
|
|
||||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
(174
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(174
|
)
|
||||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,320
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,320
|
)
|
||||||||
|
Employee stock award compensation
|
—
|
|
|
—
|
|
|
3,379
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,379
|
|
||||||||
|
Excess tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
1,868
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,868
|
|
||||||||
|
Noncontrolling interest assumed related to acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,778
|
|
|
11,600
|
|
|
13,378
|
|
||||||||
|
Acquisition of noncontrolling interest, net of tax
|
—
|
|
|
—
|
|
|
3,018
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
340
|
|
|
(11,522
|
)
|
|
(8,164
|
)
|
||||||||
|
Net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(705
|
)
|
|
(78
|
)
|
|
(783
|
)
|
||||||||
|
Net Income attributable to the Ensign Group, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
40,591
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,591
|
|
||||||||
|
Accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(437
|
)
|
|
—
|
|
|
—
|
|
|
(437
|
)
|
||||||||
|
Balance - December 31, 2012
|
21,719
|
|
|
$
|
22
|
|
|
$
|
90,949
|
|
|
$
|
239,344
|
|
|
301
|
|
|
$
|
(2,099
|
)
|
|
$
|
(1,745
|
)
|
|
$
|
1,413
|
|
|
$
|
—
|
|
|
$
|
327,884
|
|
|
Issuance of common stock to employees and directors resulting from the exercise of stock options and grant of stock awards
|
343
|
|
|
—
|
|
|
3,163
|
|
|
—
|
|
|
(64
|
)
|
|
419
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,582
|
|
||||||||
|
Issuance of restricted stock to employees
|
51
|
|
|
—
|
|
|
385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
385
|
|
||||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,882
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,882
|
)
|
||||||||
|
Employee stock award compensation
|
—
|
|
|
—
|
|
|
4,013
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,013
|
|
||||||||
|
Excess tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
2,854
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,854
|
|
||||||||
|
Net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
—
|
|
|
(186
|
)
|
||||||||
|
Adjustment to net working capital for prior year acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
|
(66
|
)
|
||||||||
|
Net Income attributable to the Ensign Group, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
24,040
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,040
|
|
||||||||
|
Accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
633
|
|
|
—
|
|
|
—
|
|
|
633
|
|
||||||||
|
Balance - December 31, 2013
|
22,113
|
|
|
$
|
22
|
|
|
$
|
101,364
|
|
|
$
|
257,502
|
|
|
237
|
|
|
$
|
(1,680
|
)
|
|
$
|
(1,112
|
)
|
|
$
|
1,161
|
|
|
$
|
—
|
|
|
$
|
357,257
|
|
|
Issuance of common stock to employees and directors resulting from the exercise of stock options and grant of stock awards
|
415
|
|
|
—
|
|
|
3,475
|
|
|
—
|
|
|
(87
|
)
|
|
370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,845
|
|
||||||||
|
Issuance of restricted stock to employees
|
63
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,441
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,441
|
)
|
||||||||
|
Employee stock award compensation
|
—
|
|
|
—
|
|
|
5,190
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,190
|
|
||||||||
|
Excess tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
4,264
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,264
|
|
||||||||
|
Net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,209
|
)
|
|
—
|
|
|
(2,209
|
)
|
||||||||
|
Distribution of net assets to CareTrust (Note 2)
|
—
|
|
—
|
|
|
—
|
|
|
(141,165
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(141,165
|
)
|
|||||||||
|
Net Income attributable to the Ensign Group, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
35,950
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,950
|
|
||||||||
|
Termination of swap and other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,112
|
|
|
—
|
|
|
—
|
|
|
1,112
|
|
||||||||
|
Balance - December 31, 2014
|
22,591
|
|
|
$
|
22
|
|
|
$
|
114,293
|
|
|
$
|
145,846
|
|
|
150
|
|
|
$
|
(1,310
|
)
|
|
$
|
—
|
|
|
$
|
(1,048
|
)
|
|
$
|
—
|
|
|
$
|
257,803
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
33,741
|
|
|
$
|
23,854
|
|
|
$
|
39,808
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Loss from sale of discontinued operations (Note 22)
|
—
|
|
|
2,837
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
26,430
|
|
|
33,942
|
|
|
28,464
|
|
|||
|
Goodwill and other indefinite-lived intangibles impairment (Note 12)
|
—
|
|
|
490
|
|
|
2,225
|
|
|||
|
Amortization of deferred financing fees and debt discount
|
687
|
|
|
821
|
|
|
826
|
|
|||
|
Deferred income taxes
|
(3,110
|
)
|
|
3,006
|
|
|
(2,111
|
)
|
|||
|
Provision for doubtful accounts
|
13,179
|
|
|
12,106
|
|
|
9,474
|
|
|||
|
Share-based compensation
|
5,190
|
|
|
4,399
|
|
|
4,739
|
|
|||
|
Excess tax benefit from share-based compensation
|
(4,264
|
)
|
|
(2,854
|
)
|
|
(1,868
|
)
|
|||
|
Deferred income tax effect of purchase of noncontrolling interest
|
—
|
|
|
—
|
|
|
(2,464
|
)
|
|||
|
Loss on extinguishment of debt
|
4,067
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on termination of interest rate swap
|
1,661
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of equity method investment
|
—
|
|
|
(380
|
)
|
|
—
|
|
|||
|
Loss on disposition of property and equipment
|
100
|
|
|
1,379
|
|
|
412
|
|
|||
|
Change in operating assets and liabilities
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(31,867
|
)
|
|
(27,290
|
)
|
|
(16,150
|
)
|
|||
|
Prepaid income taxes
|
6,897
|
|
|
(6,129
|
)
|
|
2,095
|
|
|||
|
Prepaid expenses and other assets
|
864
|
|
|
(501
|
)
|
|
(944
|
)
|
|||
|
Insurance subsidiary deposits and investments
|
(1,533
|
)
|
|
110
|
|
|
(5,758
|
)
|
|||
|
Accounts payable
|
7,978
|
|
|
(2,236
|
)
|
|
3,152
|
|
|||
|
U.S. Government inquiry accrual (Note 20)
|
—
|
|
|
(15,000
|
)
|
|
15,000
|
|
|||
|
Accrued wages and related liabilities
|
16,644
|
|
|
4,246
|
|
|
(6,360
|
)
|
|||
|
Other accrued liabilities
|
6,337
|
|
|
6,645
|
|
|
4,908
|
|
|||
|
Accrued self-insurance
|
1,881
|
|
|
(1,842
|
)
|
|
6,205
|
|
|||
|
Deferred rent liability
|
(2
|
)
|
|
(179
|
)
|
|
397
|
|
|||
|
Net cash provided by operating activities
|
84,880
|
|
|
37,424
|
|
|
82,050
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchase of property and equipment
|
(53,693
|
)
|
|
(29,759
|
)
|
|
(38,853
|
)
|
|||
|
Cash payment for business acquisitions
|
(92,669
|
)
|
|
(45,101
|
)
|
|
(31,558
|
)
|
|||
|
Cash payment for asset acquisitions
|
(7,938
|
)
|
|
—
|
|
|
(11,261
|
)
|
|||
|
Escrow deposits
|
(16,153
|
)
|
|
(1,000
|
)
|
|
(4,635
|
)
|
|||
|
Escrow deposits used to fund business acquisitions
|
1,000
|
|
|
4,635
|
|
|
175
|
|
|||
|
Deposits of restricted cash
|
(8,219
|
)
|
|
—
|
|
|
—
|
|
|||
|
Uses of restricted cash
|
3,137
|
|
|
—
|
|
|
—
|
|
|||
|
Cash proceeds on sale of urgent care franchising business, net of note receivable
|
2,000
|
|
|
3,607
|
|
|
|
|
|||
|
Cash proceeds on sale of equity method investment
|
—
|
|
|
1,600
|
|
|
|
|
|||
|
Cash proceeds from the sale of property and equipment
|
24
|
|
|
929
|
|
|
155
|
|
|||
|
Restricted and other assets
|
(340
|
)
|
|
(146
|
)
|
|
1,481
|
|
|||
|
Net cash used in investing activities
|
(172,851
|
)
|
|
(65,235
|
)
|
|
(84,496
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of debt (Note 18)
|
495,677
|
|
|
58,700
|
|
|
36,525
|
|
|||
|
Payments on debt
|
(331,198
|
)
|
|
(7,207
|
)
|
|
(16,825
|
)
|
|||
|
Repurchase of shares of common stock
|
—
|
|
|
—
|
|
|
(174
|
)
|
|||
|
Issuance of treasury stock upon exercise of options
|
370
|
|
|
419
|
|
|
634
|
|
|||
|
Cash retained by CareTrust at separation (Note 2)
|
(78,731
|
)
|
|
—
|
|
|
—
|
|
|||
|
Issuance of common stock upon exercise of options
|
3,475
|
|
|
3,163
|
|
|
4,067
|
|
|||
|
Dividends paid
|
(6,297
|
)
|
|
(4,318
|
)
|
|
(6,604
|
)
|
|||
|
Excess tax benefit from share-based compensation
|
4,280
|
|
|
2,854
|
|
|
1,868
|
|
|||
|
Purchase of non-controlling interest
|
—
|
|
|
—
|
|
|
(5,700
|
)
|
|||
|
Prepayment penalties on early retirement of debt
|
(2,069
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payments of deferred financing costs
|
(12,883
|
)
|
|
(730
|
)
|
|
(244
|
)
|
|||
|
Net cash provided by financing activities
|
72,624
|
|
|
52,881
|
|
|
13,547
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(15,347
|
)
|
|
25,070
|
|
|
11,101
|
|
|||
|
Cash and cash equivalents beginning of period
|
65,755
|
|
|
40,685
|
|
|
29,584
|
|
|||
|
Cash and cash equivalents end of period
|
$
|
50,408
|
|
|
$
|
65,755
|
|
|
$
|
40,685
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
13,511
|
|
|
$
|
12,809
|
|
|
$
|
12,394
|
|
|
Income taxes
|
$
|
22,029
|
|
|
$
|
19,323
|
|
|
$
|
24,842
|
|
|
Non-cash financing and investing activity:
|
|
|
|
|
|
|
|||||
|
Acquisition of redeemable noncontrolling interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,600
|
|
|
Accrued capital expenditures
|
$
|
3,109
|
|
|
$
|
1,693
|
|
|
$
|
1,734
|
|
|
Note receivable on sale of urgent care franchising business
|
$
|
2,000
|
|
|
$
|
4,000
|
|
|
$
|
—
|
|
|
Debt assumed as part of business acquisition
|
$
|
3,417
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cash and cash equivalents
|
|
$
|
78,731
|
|
|
Other current assets
|
|
34
|
|
|
|
Property and equipment, net
|
|
421,846
|
|
|
|
Deferred financing costs
|
|
11,088
|
|
|
|
Accounts payable and accrued expenses
|
|
(4,971
|
)
|
|
|
Current deferred tax liability
|
|
(125
|
)
|
|
|
Deferred tax liability
|
|
(5,925
|
)
|
|
|
Current maturities of long-term debt
|
|
(2,342
|
)
|
|
|
Long-term debt—less current maturities
|
|
(357,171
|
)
|
|
|
Net contribution
|
|
$
|
141,165
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
33,741
|
|
|
$
|
25,658
|
|
|
$
|
41,165
|
|
|
Less: net loss attributable to noncontrolling interests
|
(2,209
|
)
|
|
(186
|
)
|
|
(783
|
)
|
|||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
35,950
|
|
|
25,844
|
|
|
41,948
|
|
|||
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
(1,804
|
)
|
|
(1,357
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
35,950
|
|
|
$
|
24,040
|
|
|
$
|
40,591
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding for basic net income per share
|
22,341
|
|
|
21,900
|
|
|
21,429
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic net income (loss) per common share:
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
1.61
|
|
|
$
|
1.18
|
|
|
$
|
1.96
|
|
|
Loss from discontinued operations
|
—
|
|
|
(0.08
|
)
|
|
(0.07
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
1.61
|
|
|
$
|
1.10
|
|
|
$
|
1.89
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2014
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
33,741
|
|
|
$
|
25,658
|
|
|
$
|
41,165
|
|
|
Less: net loss attributable to noncontrolling interests
|
(2,209
|
)
|
|
(186
|
)
|
|
(783
|
)
|
|||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
35,950
|
|
|
25,844
|
|
|
41,948
|
|
|||
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
(1,804
|
)
|
|
(1,357
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
35,950
|
|
|
$
|
24,040
|
|
|
$
|
40,591
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding
|
22,341
|
|
|
21,900
|
|
|
21,429
|
|
|||
|
Plus: incremental shares from assumed conversion
(1)
|
754
|
|
|
464
|
|
|
513
|
|
|||
|
Adjusted weighted average common shares outstanding
|
23,095
|
|
|
22,364
|
|
|
21,942
|
|
|||
|
Diluted net income (loss) per common share:
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
1.56
|
|
|
$
|
1.16
|
|
|
$
|
1.91
|
|
|
Loss from discontinued operations
|
—
|
|
|
(0.09
|
)
|
|
(0.06
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
1.56
|
|
|
$
|
1.07
|
|
|
$
|
1.85
|
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
50,408
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,755
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fair value of interest rate swap
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,828
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Revenue
|
|
% of
Revenue
|
|
Revenue
|
|
% of
Revenue
|
|
Revenue
|
|
% of
Revenue |
|||||||||
|
Medicaid
|
$
|
358,119
|
|
|
34.9
|
%
|
|
$
|
323,803
|
|
|
35.8
|
%
|
|
$
|
302,046
|
|
|
36.7
|
%
|
|
Medicare
|
313,144
|
|
|
30.5
|
|
|
292,917
|
|
|
32.4
|
|
|
278,578
|
|
|
33.8
|
|
|||
|
Medicaid — skilled
|
51,157
|
|
|
5.0
|
|
|
36,085
|
|
|
4.0
|
|
|
25,418
|
|
|
3.1
|
|
|||
|
Total Medicaid and Medicare
|
722,420
|
|
|
70.4
|
|
|
652,805
|
|
|
72.2
|
|
|
606,042
|
|
|
73.6
|
|
|||
|
Managed care
|
145,796
|
|
|
14.2
|
|
|
118,168
|
|
|
13.1
|
|
|
106,268
|
|
|
12.9
|
|
|||
|
Private and other payors
(1)
|
159,190
|
|
|
15.4
|
|
|
133,583
|
|
|
14.7
|
|
|
110,845
|
|
|
13.5
|
|
|||
|
Revenue
|
$
|
1,027,406
|
|
|
100.0
|
%
|
|
$
|
904,556
|
|
|
100.0
|
%
|
|
$
|
823,155
|
|
|
100.0
|
%
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Medicaid
|
$
|
45,943
|
|
|
$
|
38,068
|
|
|
Managed care
|
39,782
|
|
|
30,911
|
|
||
|
Medicare
|
32,861
|
|
|
34,562
|
|
||
|
Private and other payors
|
31,903
|
|
|
24,369
|
|
||
|
|
150,489
|
|
|
127,910
|
|
||
|
Less: allowance for doubtful accounts
|
(20,438
|
)
|
|
(16,540
|
)
|
||
|
Accounts receivable
|
$
|
130,051
|
|
|
$
|
111,370
|
|
|
|
|
Year Ended December 31, 2014
|
|
|||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||
|
Medicaid
|
|
$
|
352,874
|
|
|
$
|
5,245
|
|
|
$
|
—
|
|
|
$
|
358,119
|
|
|
34.9
|
%
|
|
|
Medicare
|
|
274,723
|
|
|
38,421
|
|
|
—
|
|
|
313,144
|
|
|
30.5
|
|
|
||||
|
Medicaid-skilled
|
|
51,157
|
|
|
—
|
|
|
—
|
|
|
51,157
|
|
|
5.0
|
|
|
||||
|
Subtotal
|
|
678,754
|
|
|
43,666
|
|
|
—
|
|
|
722,420
|
|
|
70.4
|
|
|
||||
|
Managed care
|
|
138,215
|
|
|
7,581
|
|
|
—
|
|
|
145,796
|
|
|
14.2
|
|
|
||||
|
Private and other
|
|
133,349
|
|
|
3,269
|
|
|
22,572
|
|
|
159,190
|
|
|
15.4
|
|
|
||||
|
Total revenue
|
|
$
|
950,318
|
|
|
$
|
54,516
|
|
|
$
|
22,572
|
|
|
$
|
1,027,406
|
|
|
100.0
|
%
|
|
|
|
|
Year Ended December 31, 2013
|
|
|||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||
|
Medicaid
|
|
$
|
320,580
|
|
|
$
|
3,223
|
|
|
$
|
—
|
|
|
$
|
323,803
|
|
|
35.8
|
%
|
|
|
Medicare
|
|
264,223
|
|
|
28,694
|
|
|
—
|
|
|
292,917
|
|
|
32.4
|
|
|
||||
|
Medicaid-skilled
|
|
36,085
|
|
|
—
|
|
|
—
|
|
|
36,085
|
|
|
4.0
|
|
|
||||
|
Subtotal
|
|
620,888
|
|
|
31,917
|
|
|
—
|
|
|
652,805
|
|
|
72.2
|
|
|
||||
|
Managed care
|
|
112,669
|
|
|
5,499
|
|
|
—
|
|
|
118,168
|
|
|
13.1
|
|
|
||||
|
Private and other
|
|
119,722
|
|
|
2,346
|
|
|
11,515
|
|
|
133,583
|
|
|
14.7
|
|
|
||||
|
Total revenue
|
|
$
|
853,279
|
|
|
$
|
39,762
|
|
|
$
|
11,515
|
|
|
$
|
904,556
|
|
|
100.0
|
%
|
|
|
|
|
Year Ended December 31, 2012
|
|
|||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||
|
Medicaid
|
|
$
|
301,051
|
|
|
$
|
995
|
|
|
$
|
—
|
|
|
$
|
302,046
|
|
|
36.7
|
%
|
|
|
Medicare
|
|
261,745
|
|
|
16,833
|
|
|
—
|
|
|
278,578
|
|
|
33.8
|
|
|
||||
|
Medicaid-skilled
|
|
25,418
|
|
|
—
|
|
|
—
|
|
|
25,418
|
|
|
3.1
|
|
|
||||
|
Subtotal
|
|
588,214
|
|
|
17,828
|
|
|
—
|
|
|
606,042
|
|
|
73.6
|
|
|
||||
|
Managed care
|
|
102,737
|
|
|
3,531
|
|
|
—
|
|
|
106,268
|
|
|
12.9
|
|
|
||||
|
Private and other
|
|
108,702
|
|
|
1,927
|
|
|
216
|
|
|
110,845
|
|
|
13.5
|
|
|
||||
|
Total revenue
|
|
$
|
799,653
|
|
|
$
|
23,286
|
|
|
$
|
216
|
|
|
$
|
823,155
|
|
|
100.0
|
%
|
|
|
|
|
Year Ended December 31, 2014
|
|
||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Elimination
|
|
Total
|
|
||||||||||
|
Revenue from external customers
|
|
$
|
950,318
|
|
|
$
|
54,516
|
|
|
$
|
22,572
|
|
|
|
|
$
|
1,027,406
|
|
|
||
|
Intersegment revenue
|
|
2,066
|
|
|
|
|
735
|
|
|
(2,801
|
)
|
|
—
|
|
|
||||||
|
Total revenue
|
|
$
|
952,384
|
|
|
$
|
54,516
|
|
|
$
|
23,307
|
|
|
$
|
(2,801
|
)
|
|
$
|
1,027,406
|
|
|
|
Income from operations
|
|
$
|
126,011
|
|
|
$
|
9,701
|
|
|
$
|
(62,788
|
)
|
|
|
|
$
|
72,924
|
|
|
||
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
$
|
(12,382
|
)
|
|
||||||||
|
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
$
|
60,542
|
|
|
||||||||
|
Depreciation and amortization
|
|
$
|
21,669
|
|
|
$
|
539
|
|
|
$
|
4,222
|
|
|
$
|
—
|
|
|
$
|
26,430
|
|
|
|
|
|
Year Ended December 31, 2013
|
|
||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Elimination
|
|
Total
|
|
||||||||||
|
Revenue from external customers
|
|
$
|
853,279
|
|
|
$
|
39,762
|
|
|
$
|
11,515
|
|
|
|
|
$
|
904,556
|
|
|
||
|
Intersegment revenue
|
|
1,909
|
|
|
|
|
523
|
|
|
(2,432
|
)
|
|
—
|
|
|
||||||
|
|
|
$
|
855,188
|
|
|
$
|
39,762
|
|
|
$
|
12,038
|
|
|
$
|
(2,432
|
)
|
|
$
|
904,556
|
|
|
|
Income from operations
|
|
$
|
97,777
|
|
|
$
|
4,776
|
|
|
$
|
(44,611
|
)
|
|
$
|
—
|
|
|
$
|
57,942
|
|
|
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
$
|
(12,281
|
)
|
|
||||||||
|
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
$
|
45,661
|
|
|
||||||||
|
Depreciation and amortization
|
|
$
|
30,595
|
|
|
$
|
400
|
|
|
$
|
2,914
|
|
|
$
|
—
|
|
|
$
|
33,909
|
|
|
|
|
|
Year Ended December 31, 2012
|
|
||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
Other Ancillary Services
|
|
Elimination
|
|
Total
|
|
||||||||||
|
Revenue from external customers
|
|
$
|
799,653
|
|
|
$
|
23,286
|
|
|
$
|
216
|
|
|
|
|
$
|
823,155
|
|
|
||
|
Intersegment revenue
|
|
766
|
|
|
|
|
—
|
|
|
(766
|
)
|
|
—
|
|
|
||||||
|
Total revenue
|
|
$
|
800,419
|
|
|
$
|
23,286
|
|
|
$
|
216
|
|
|
$
|
(766
|
)
|
|
$
|
823,155
|
|
|
|
Income from operations
|
|
$
|
109,478
|
|
|
$
|
3,855
|
|
|
$
|
(35,060
|
)
|
|
$
|
—
|
|
|
$
|
78,273
|
|
|
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
(11,974
|
)
|
|
|||||||||
|
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
$
|
66,299
|
|
|
||||||||
|
Depreciation and amortization
|
|
$
|
26,882
|
|
|
$
|
247
|
|
|
$
|
1,229
|
|
|
$
|
—
|
|
|
$
|
28,358
|
|
|
|
•
|
On March 1, 2014, the Company acquired a skilled nursing operation in Arizona for approximately
$9,108
. The acquisition added
196
operational skilled nursing beds operated by the Company's operating subsidiaries.
|
|
•
|
On March 3, 2014, the Company acquired a transitional care management company in Idaho for
$40
. The Company recorded
$31
of goodwill as a part of this transaction. This acquisition did not have an impact on the number of beds operated by the Company's operating subsidiaries.
|
|
•
|
On April 1, 2014 the Company acquired a home health and hospice agency in Idaho and a primary care group in Washington in two separate transactions, for an aggregate purchase price of approximately
$1,350
. The Company recorded
$360
and
$600
of goodwill and other indefinite-lived intangible assets, respectively, as part of the transactions. These acquisitions did not impact the number of beds operated by the Company's operating subsidiaries.
|
|
•
|
On May 1, 2014, the Company acquired a skilled nursing operation in Arizona for approximately
$10,127
. This acquisition added
230
operational skilled nursing beds operated by the Company's operating subsidiaries.
|
|
•
|
On May 3, 2014, the Company acquired an assisted living operation in California and the underlying assets of a skilled nursing facility which the Company previously operated under a long-term lease agreement for an aggregate purchase price of approximately
$16,012
. The assisted living operation acquisition added
144
operational assisted living units operated by the Company's operating subsidiaries. The skilled nursing operation acquisition did not have an impact on the number of beds operated by the Company's operating subsidiaries.
|
|
•
|
On May 7, 2014, the Company purchased the underlying assets of one skilled nursing facility in Utah which it previously operated under a long-term lease agreement for approximately
$4,812
. This acquisition did not have an impact on the number of beds operated by the Company's operating subsidiaries.
|
|
•
|
On June 1, 2014, the Company entered into long-term lease agreements and assumed the operations of one skilled nursing facility in Washington and one skilled nursing facility in Colorado. These leases added
199
operational skilled nursing beds operated by the Company's operating subsidiaries. The Company did not acquire any material assets or assume any liabilities other than the tenant's post-assumption rights and obligations under the leases.
|
|
•
|
In a separate transaction, on June 1, 2014, the Company acquired two skilled nursing operations in Wisconsin for an aggregate purchase price of approximately
$4,507
. The acquisition added
138
operational skilled nursing beds operated by the Company's operating subsidiaries.
|
|
•
|
On July 1, 2014, the Company entered into a long-term lease agreement and assumed the operations of one skilled nursing facility in Washington. The acquisition added
67
operational skilled nursing beds operated by the Company's operating subsidiaries. The Company did not acquire any material assets or assume any liabilities other than the tenant's post-assumption rights and obligations under the lease.
|
|
•
|
On July 1, 2014, the Company acquired a hospice agency in Colorado for approximately
$1,866
. The Company recorded
$1,392
and
$467
of goodwill and other indefinite-lived intangible assets, respectively, as part of this transaction. This acquisition did not have an impact on the number of beds operated by the Company's operating subsidiaries.
|
|
•
|
On August 1, 2014, the Company acquired a home health agency in California for approximately
$1,277
. The Company recorded
$1,277
of other indefinite-lived intangible assets as part of this transaction. This acquisition did not impact the number of beds operated by the Company's operating subsidiaries.
|
|
•
|
On August 21, 2014, the Company acquired a hospice license in Arizona for approximately
$425
. The Company recorded
$425
of other indefinite-lived intangible assets as part of this transaction. This acquisition did not impact the number of beds operated by the Company's operating subsidiaries.
|
|
•
|
On September 24, 2014, the Company acquired an assisted living operation in Arizona for approximately
$4,776
, which included the assumption of an existing U.S. Department of Housing and Urban Development (HUD)-insured loan. This acquisition added
135
operational assisted living units operated by the Company's operating subsidiaries.
|
|
•
|
On December 1, 2014, the Company acquired
eight
skilled nursing operations,
two
assisted living operations,
one
home health agency and
one
home care business in California for approximately
$48,221
. The acquisition added
623
and
66
operational skilled nursing beds and operational assisted living units, respectively, operated by the Company's operating subsidiaries. The Company recognized approximately
$13,801
in property, plant and equipment, intangible assets of approximately
$34,420
, consisting of
$473
in assembled occupancy,
$28,680
in favorable leases,
$4,551
of goodwill,
$370
in customer relationships and
$348
in other indefinite-lived intangible assets as part of this transaction.
|
|
•
|
On December 1, 2014, the Company acquired a hospice agency in California for approximately
$653
. The Company recorded
$653
of other indefinite-lived intangible assets as part of this transaction. This acquisition did not impact the number of beds operated by the Company's operating subsidiaries.
|
|
•
|
On December 31, 2014, the Company acquired a hospice agency in Texas for approximately
$850
. The Company recorded
$850
of other indefinite-lived intangible assets as part of this transaction. This acquisition did not impact the number of beds operated by the Company's operating subsidiaries.
|
|
|
December 31,
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Land
|
$
|
10,314
|
|
|
$
|
9,312
|
|
|
$
|
1,012
|
|
|
Building and improvements
|
41,995
|
|
|
26,593
|
|
|
17,615
|
|
|||
|
Equipment, furniture, and fixtures
|
2,933
|
|
|
1,386
|
|
|
1,771
|
|
|||
|
Assembled occupancy
|
905
|
|
|
724
|
|
|
289
|
|
|||
|
Other assets acquired, net of liabilities assumed
|
—
|
|
|
—
|
|
|
10,007
|
|
|||
|
Definite-lived intangible assets
|
729
|
|
|
—
|
|
|
7,200
|
|
|||
|
Goodwill
|
6,334
|
|
|
3,197
|
|
|
7,105
|
|
|||
|
Favorable leases
|
28,680
|
|
|
—
|
|
|
—
|
|
|||
|
Other indefinite-lived intangible assets
|
4,195
|
|
|
4,152
|
|
|
651
|
|
|||
|
|
$
|
96,085
|
|
|
$
|
45,364
|
|
|
$
|
45,650
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Revenue
|
$
|
1,167,099
|
|
|
$
|
1,074,843
|
|
|
Net income
|
$
|
30,830
|
|
|
$
|
21,625
|
|
|
Diluted net income per common share
|
$
|
1.33
|
|
|
$
|
0.97
|
|
|
•
|
Revenues and operating costs were based on actual results from the prior operator or from regulatory filings where available. If actual results were not available, revenues and operating costs were estimated based on available partial operating results of the prior operator of the facility, or if no information was available, estimates were derived from the Company’s post-acquisition operating results for that particular facility. Prior year results for the 2014 acquisitions were obtained from available financial statements provided by prior operators or available cost reports filed by the prior operators.
|
|
•
|
Interest expense is based upon the purchase price and average cost of debt borrowed during each respective year when applicable and depreciation is calculated using the purchase price allocated to the related assets through acquisition accounting.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Land
|
$
|
18,994
|
|
|
$
|
79,679
|
|
|
Buildings and improvements
|
57,947
|
|
|
379,021
|
|
||
|
Equipment
|
80,112
|
|
|
97,984
|
|
||
|
Furniture and fixtures
|
5,732
|
|
|
8,851
|
|
||
|
Leasehold improvements
|
50,671
|
|
|
44,123
|
|
||
|
Construction in progress
|
423
|
|
|
2,081
|
|
||
|
|
213,879
|
|
|
611,739
|
|
||
|
Less: accumulated depreciation
|
(64,171
|
)
|
|
(131,969
|
)
|
||
|
Property and equipment, net
|
$
|
149,708
|
|
|
$
|
479,770
|
|
|
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
Weighted Average Life (Years)
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
|
|||||||||||||
|
Intangible Assets
|
|
|
|
|
Net
|
|
|
|
Net
|
|||||||||||||||||
|
Lease acquisition costs
|
|
15.5
|
|
$
|
684
|
|
|
$
|
(634
|
)
|
|
$
|
50
|
|
|
$
|
684
|
|
|
$
|
(589
|
)
|
|
$
|
95
|
|
|
Favorable lease (Note 8)
|
|
31.0
|
|
30,890
|
|
|
(783
|
)
|
|
30,107
|
|
|
1,596
|
|
|
(532
|
)
|
|
1,064
|
|
||||||
|
Assembled occupancy
|
|
0.5
|
|
3,884
|
|
|
(3,461
|
)
|
|
423
|
|
|
2,979
|
|
|
(2,948
|
)
|
|
31
|
|
||||||
|
Facility trade name
|
|
30.0
|
|
733
|
|
|
(220
|
)
|
|
513
|
|
|
733
|
|
|
(195
|
)
|
|
538
|
|
||||||
|
Customer relationships
|
|
18.0
|
|
4,940
|
|
|
(465
|
)
|
|
4,475
|
|
|
4,200
|
|
|
(210
|
)
|
|
3,990
|
|
||||||
|
Total
|
|
|
|
$
|
41,131
|
|
|
$
|
(5,563
|
)
|
|
$
|
35,568
|
|
|
$
|
10,192
|
|
|
$
|
(4,474
|
)
|
|
$
|
5,718
|
|
|
Year
|
Amount
|
||
|
2015
|
$
|
2,715
|
|
|
2016
|
2,094
|
|
|
|
2017
|
2,007
|
|
|
|
2018
|
2,007
|
|
|
|
2019
|
2,007
|
|
|
|
Thereafter
|
24,738
|
|
|
|
|
$
|
35,568
|
|
|
|
Goodwill
|
||||||||||||||
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total
|
||||||||
|
January 1, 2012
|
$
|
14,144
|
|
|
$
|
3,033
|
|
|
$
|
—
|
|
|
$
|
17,177
|
|
|
Impairments
|
—
|
|
|
—
|
|
|
(1,625
|
)
|
|
(1,625
|
)
|
||||
|
Additions
|
—
|
|
|
2,279
|
|
|
4,825
|
|
|
7,104
|
|
||||
|
December 31, 2012
|
14,144
|
|
|
5,312
|
|
|
3,200
|
|
|
22,656
|
|
||||
|
Less: charge to discontinued operations for the excess carrying amount of goodwill
|
—
|
|
|
—
|
|
|
(1,099
|
)
|
|
(1,099
|
)
|
||||
|
|
14,144
|
|
|
5,312
|
|
|
2,101
|
|
|
21,557
|
|
||||
|
Impairments
|
(490
|
)
|
|
—
|
|
|
—
|
|
|
(490
|
)
|
||||
|
Additions
|
—
|
|
|
1,966
|
|
|
1,231
|
|
|
3,197
|
|
||||
|
Purchase price adjustment
|
—
|
|
|
—
|
|
|
(329
|
)
|
|
(329
|
)
|
||||
|
December 31, 2013
|
13,654
|
|
|
7,278
|
|
|
3,003
|
|
|
23,935
|
|
||||
|
Impairments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Additions
|
2,323
|
|
|
3,651
|
|
|
360
|
|
|
6,334
|
|
||||
|
December 31, 2014
|
$
|
15,977
|
|
|
$
|
10,929
|
|
|
$
|
3,363
|
|
|
$
|
30,269
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Trade name
|
$
|
1,055
|
|
|
$
|
1,033
|
|
|
Home health and hospice Medicare license
|
11,306
|
|
|
6,707
|
|
||
|
|
$
|
12,361
|
|
|
$
|
7,740
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Note receivable
|
$
|
—
|
|
|
$
|
2,000
|
|
|
Debt issuance costs, net
|
2,612
|
|
|
2,801
|
|
||
|
Long-term insurance losses recoverable asset
|
2,256
|
|
|
3,280
|
|
||
|
Deposits with landlords
|
1,143
|
|
|
872
|
|
||
|
Capital improvement reserves with landlords and lenders
|
774
|
|
|
706
|
|
||
|
Other long-term assets
|
48
|
|
|
145
|
|
||
|
Restricted and other assets
|
$
|
6,833
|
|
|
$
|
9,804
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Quality assurance fee
|
$
|
2,855
|
|
|
$
|
3,933
|
|
|
Resident refunds payable
|
7,014
|
|
|
5,238
|
|
||
|
Deferred revenue
|
3,471
|
|
|
4,633
|
|
||
|
Cash held in trust for patients
|
1,824
|
|
|
1,780
|
|
||
|
Resident deposits
|
1,593
|
|
|
1,680
|
|
||
|
Dividends payable
|
1,708
|
|
|
1,564
|
|
||
|
Property taxes
|
3,043
|
|
|
2,894
|
|
||
|
Other
|
3,122
|
|
|
3,976
|
|
||
|
Other accrued liabilities
|
$
|
24,630
|
|
|
$
|
25,698
|
|
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
25,490
|
|
|
$
|
13,457
|
|
|
$
|
24,434
|
|
|
State
|
4,405
|
|
|
2,766
|
|
|
4,445
|
|
|||
|
|
29,895
|
|
|
16,223
|
|
|
28,879
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(2,438
|
)
|
|
3,777
|
|
|
(2,433
|
)
|
|||
|
State
|
(656
|
)
|
|
3
|
|
|
(1,312
|
)
|
|||
|
|
(3,094
|
)
|
|
3,780
|
|
|
(3,745
|
)
|
|||
|
Total
|
$
|
26,801
|
|
|
$
|
20,003
|
|
|
$
|
25,134
|
|
|
|
December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Income tax expense at statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income taxes - net of federal benefit
|
4.0
|
|
|
4.0
|
|
|
3.0
|
|
|
Non-deductible settlement costs
|
—
|
|
|
5.0
|
|
|
—
|
|
|
Non-deductible expenses
|
0.6
|
|
|
0.6
|
|
|
0.5
|
|
|
Non-deductible transaction costs
|
5.2
|
|
|
—
|
|
|
—
|
|
|
Other adjustments
|
(0.4
|
)
|
|
(0.8
|
)
|
|
(0.6
|
)
|
|
Total income tax provision
|
44.4
|
%
|
|
43.8
|
%
|
|
37.9
|
%
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Deferred tax assets (liabilities):
|
|
|
|
||||
|
Accrued expenses
|
$
|
13,913
|
|
|
$
|
12,814
|
|
|
Allowance for doubtful accounts
|
8,324
|
|
|
6,836
|
|
||
|
Tax credits
|
3,375
|
|
|
2,898
|
|
||
|
Captive insurance
|
10,302
|
|
|
8,979
|
|
||
|
Total deferred tax assets
|
35,914
|
|
|
31,527
|
|
||
|
State taxes
|
(670
|
)
|
|
(1,111
|
)
|
||
|
Depreciation and amortization
|
(6,590
|
)
|
|
(10,825
|
)
|
||
|
Prepaid expenses
|
(6,530
|
)
|
|
(5,895
|
)
|
||
|
Total deferred tax liabilities
|
(13,790
|
)
|
|
(17,831
|
)
|
||
|
Net deferred tax assets
|
$
|
22,124
|
|
|
$
|
13,696
|
|
|
Year
|
|
Amount
|
||
|
2015
|
|
$
|
74,927
|
|
|
2016
|
|
74,778
|
|
|
|
2017
|
|
74,270
|
|
|
|
2018
|
|
74,293
|
|
|
|
2019
|
|
73,232
|
|
|
|
Thereafter
|
|
755,212
|
|
|
|
|
|
$
|
1,126,712
|
|
|
|
General and Professional Liability
|
|
|
|
|
|
|
||||||||
|
|
|
Worker's Compensation
|
|
|
|
|
|||||||||
|
|
|
|
Health
|
|
Total
|
||||||||||
|
Balance January 1, 2013
|
$
|
35,108
|
|
|
$
|
13,308
|
|
|
$
|
2,467
|
|
|
$
|
50,883
|
|
|
Current year provisions
|
7,879
|
|
|
6,656
|
|
|
17,171
|
|
|
31,706
|
|
||||
|
Claims paid and direct expenses
|
(11,890
|
)
|
|
(4,755
|
)
|
|
(16,902
|
)
|
|
(33,547
|
)
|
||||
|
Change in long-term insurance losses recoverable
|
(648
|
)
|
|
709
|
|
|
—
|
|
|
61
|
|
||||
|
Balance December 31, 2013
|
30,449
|
|
|
15,918
|
|
|
2,736
|
|
|
49,103
|
|
||||
|
Current year provisions
|
9,746
|
|
|
6,083
|
|
|
18,046
|
|
|
33,875
|
|
||||
|
Claims paid and direct expenses
|
(9,638
|
)
|
|
(5,376
|
)
|
|
(16,981
|
)
|
|
(31,995
|
)
|
||||
|
Change in long-term insurance losses recoverable
|
(156
|
)
|
|
(867
|
)
|
|
—
|
|
|
(1,023
|
)
|
||||
|
Balance December 31, 2014
|
$
|
30,401
|
|
|
$
|
15,758
|
|
|
$
|
3,801
|
|
|
$
|
49,960
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
The 2014 Credit Facility with SunTrust, principal and interest payable quarterly, balance due at May 1, 2019, secured by substantially all of the Company’s personal property.
|
$
|
65,000
|
|
|
$
|
—
|
|
|
Senior Credit Facility with SunTrust and Wells Fargo, principal and interest payable quarterly, balance due at February 1, 2018, secured by substantially all of the Company’s personal property.
|
—
|
|
|
144,325
|
|
||
|
Mortgage note, principal, and interest payable monthly and continuing through October 2037, interest at fixed rate, collateralized by deed of trust on real property, assignment of rents and security agreement.
|
3,390
|
|
|
—
|
|
||
|
Promissory note with RBS, principal and interest payable monthly and continuing through March 2019, interest at a fixed rate, collateralized by real property, assignment of rents and Company guaranty.
|
—
|
|
|
20,347
|
|
||
|
Promissory note with RBS, principal and interest payable monthly and continuing through January 2018, interest at a fixed rate, collateralized by real property, assignment of rents and Company guaranty.
|
—
|
|
|
32,122
|
|
||
|
Ten Project Note with GECC, principal and interest payable monthly; interest is fixed, balance due June 2016, collateralized by deeds of trust on real property, assignment of rents, security agreements and fixture financing statements.
|
—
|
|
|
48,864
|
|
||
|
Promissory notes, principal, and interest payable monthly and continuing through October 2019, interest at fixed rate, collateralized by deed of trust on real property, assignment of rents and security agreement.
|
—
|
|
|
8,919
|
|
||
|
Mortgage note, principal, and interest payable monthly and continuing through February 2027, interest at fixed rate, collateralized by deed of trust on real property, assignment of rents and security agreement.
|
—
|
|
|
5,429
|
|
||
|
|
68,390
|
|
|
260,006
|
|
||
|
Less current maturities
|
(111
|
)
|
|
(7,411
|
)
|
||
|
Less debt discount
|
—
|
|
|
(700
|
)
|
||
|
|
$
|
68,279
|
|
|
$
|
251,895
|
|
|
Years Ending
|
|
||
|
December 31,
|
Amount
|
||
|
2015
|
$
|
111
|
|
|
2016
|
114
|
|
|
|
2017
|
117
|
|
|
|
2018
|
120
|
|
|
|
2019
|
65,123
|
|
|
|
Thereafter
|
2,805
|
|
|
|
|
$
|
68,390
|
|
|
•
|
The expected option term reflects the application of the simplified method set out in Staff Accounting Bulletin (SAB) No. 107 Share-Based Payment (SAB 107), which was issued in March 2005. In December 2007, the Securities and Exchange Commission (SEC) released Staff Accounting Bulletin No. 110 (SAB 110), which extends the use of the “simplified” method, under certain circumstances, in developing an estimate of the expected term of “plain vanilla” share options. Accordingly, the Company has utilized the average of the contractual term of the options and the weighted average vesting period for all options to calculate the expected option term. The Company will utilize its own experience to calculate the expected option term in the future when it has sufficient history.
|
|
•
|
Estimated volatility also reflects the application of SAB 107 interpretive guidance and, accordingly, incorporates historical volatility of similar public entities until sufficient information regarding the volatility of the Company's share price becomes available. As sufficient historical information was available in the current period, the Company utilized its own experience to calculate estimated volatility for options granted in the year 2014.
|
|
•
|
The dividend yield is based on the Company's historical pattern of dividends as well as expected dividend patterns.
|
|
•
|
The risk-free rate is based on the implied yield of U.S. Treasury notes as of the grant date with a remaining term approximately equal to the expected term.
|
|
•
|
Estimated forfeiture rate of approximately
8.45%
per year is based on the Company's historical forfeiture activity of unvested stock options.
|
|
Grant Year
|
|
Options Granted
|
|
Weighted Average Risk-Free Rate
|
|
Expected Life
|
|
Weighted Average Volatility
|
|
Weighted Average Dividend Yield
|
|||||||||||
|
2014
|
|
1,029
|
|
|
1.80%
|
-
|
1.91
|
%
|
|
6.5 years
|
|
44%
|
-
|
47
|
%
|
|
0.57
|
%
|
-
|
0.82
|
%
|
|
2013
|
|
455
|
|
|
1.18%
|
-
|
1.87
|
%
|
|
6.5 years
|
|
55%
|
|
0.64
|
%
|
-
|
0.93
|
%
|
|||
|
2012
|
|
451
|
|
|
0.84%
|
-
|
1.18
|
%
|
|
6.5 years
|
|
55%
|
|
0.93%
|
|||||||
|
Grant Year
|
|
Granted
|
|
Weighted Average Exercise Price
|
|
Weighted Average Fair Value of Options
|
|||||
|
2014
|
|
1,029
|
|
|
$
|
25.36
|
|
|
$
|
11.31
|
|
|
2013
|
|
455
|
|
|
$
|
19.35
|
|
|
$
|
9.66
|
|
|
2012
|
|
451
|
|
|
$
|
15.08
|
|
|
$
|
7.35
|
|
|
|
Number of
Options
Outstanding
|
|
Weighted
Average
Exercise Price
|
|
Number of
Options Vested
|
|
Weighted
Average
Exercise Price
of Options
Vested
|
||||||
|
January 1, 2012
|
2,993
|
|
|
$
|
7.08
|
|
|
1,716
|
|
|
$
|
5.81
|
|
|
Granted
|
451
|
|
|
15.08
|
|
|
|
|
|
||||
|
Forfeited
|
(115
|
)
|
|
8.62
|
|
|
|
|
|
||||
|
Exercised
|
(786
|
)
|
|
5.97
|
|
|
|
|
|
||||
|
December 31, 2012
|
2,543
|
|
|
$
|
8.76
|
|
|
1,355
|
|
|
$
|
6.48
|
|
|
Granted
|
455
|
|
|
19.35
|
|
|
|
|
|
||||
|
Forfeited
|
(121
|
)
|
|
13.48
|
|
|
|
|
|
||||
|
Exercised
|
(587
|
)
|
|
6.10
|
|
|
|
|
|
||||
|
December 31, 2013
|
2,290
|
|
|
$
|
11.30
|
|
|
1,249
|
|
|
$
|
7.76
|
|
|
Granted
|
1,029
|
|
|
25.36
|
|
|
|
|
|
||||
|
Forfeited
|
(64
|
)
|
|
16.27
|
|
|
|
|
|
||||
|
Exercised
|
(489
|
)
|
|
7.86
|
|
|
|
|
|
||||
|
December 31, 2014
|
2,766
|
|
|
$
|
17.02
|
|
|
1,109
|
|
|
$
|
9.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Vested
|
||||
|
|
|
Stock Options Outstanding
|
|
|||||||||||||
|
|
|
|
|
Number Outstanding
|
|
Black-Scholes Fair Value
|
|
Remaining Contractual Life (Years)
|
|
Vested and Exercisable
|
||||||
|
Year of Grant
|
|
Exercise Price
|
|
|
|
|
||||||||||
|
2005
|
|
2.72
|
-
|
3.14
|
|
28
|
|
|
*
|
|
|
1
|
|
28
|
|
|
|
2006
|
|
3.85
|
-
|
4.09
|
|
73
|
|
|
382
|
|
|
2
|
|
73
|
|
|
|
2008
|
|
5.12
|
-
|
8.11
|
|
281
|
|
|
837
|
|
|
4
|
|
281
|
|
|
|
2009
|
|
8.12
|
-
|
9.11
|
|
404
|
|
|
1,736
|
|
|
5
|
|
404
|
|
|
|
2010
|
|
9.53
|
-
|
9.91
|
|
103
|
|
|
495
|
|
|
6
|
|
72
|
|
|
|
2011
|
|
11.79
|
-
|
15.98
|
|
122
|
|
|
822
|
|
|
7
|
|
66
|
|
|
|
2012
|
|
13.12
|
-
|
15.91
|
|
342
|
|
|
2,522
|
|
|
8
|
|
116
|
|
|
|
2013
|
|
15.96
|
-
|
22.98
|
|
395
|
|
|
3,856
|
|
9
|
|
69
|
|
||
|
2014
|
|
21.09
|
-
|
37.88
|
|
1,018
|
|
|
11,522
|
|
10
|
|
—
|
|
||
|
Total
|
|
|
|
|
|
2,766
|
|
|
$
|
22,172
|
|
|
|
|
1,109
|
|
|
|
Nonvested Restricted Awards
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Nonvested at January 1, 2012
|
210
|
|
|
$
|
22.32
|
|
|
Granted
|
71
|
|
|
27.78
|
|
|
|
Vested
|
(44
|
)
|
|
27.53
|
|
|
|
Forfeited
|
(13
|
)
|
|
21.98
|
|
|
|
Nonvested at December 31, 2012
|
224
|
|
|
$
|
23.04
|
|
|
Granted
|
93
|
|
|
35.27
|
|
|
|
Vested
|
(51
|
)
|
|
23.67
|
|
|
|
Forfeited
|
(36
|
)
|
|
24.70
|
|
|
|
Nonvested at December 31, 2013
|
230
|
|
|
$
|
28.68
|
|
|
Granted
|
28
|
|
|
35.50
|
|
|
|
Vested
|
(65
|
)
|
|
26.75
|
|
|
|
Forfeited
|
(10
|
)
|
|
30.24
|
|
|
|
Nonvested at December 31, 2014
|
183
|
|
|
$
|
30.30
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Share-based compensation expense related to stock options
|
$
|
3,134
|
|
|
$
|
2,217
|
|
|
$
|
1,903
|
|
|
Share-based compensation expense related to restricted stock awards
|
1,657
|
|
|
1,387
|
|
|
1,084
|
|
|||
|
Share-based compensation expense related to stock awards
|
399
|
|
|
795
|
|
|
1,752
|
|
|||
|
Total
|
$
|
5,190
|
|
|
$
|
4,399
|
|
|
$
|
4,739
|
|
|
|
|
December 31,
|
||||||||||
|
Options
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Outstanding
|
|
$
|
75,689
|
|
|
$
|
29,431
|
|
|
$
|
15,703
|
|
|
Vested
|
|
38,811
|
|
|
20,465
|
|
|
11,285
|
|
|||
|
Expected to vest
|
|
31,160
|
|
|
7,873
|
|
|
4,088
|
|
|||
|
Exercised
|
|
10,496
|
|
|
8,709
|
|
|
7,123
|
|
|||
|
21.
|
DEFINED CONTRIBUTION PLAN
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenue
|
|
$
|
—
|
|
|
$
|
728
|
|
|
$
|
1,564
|
|
|
Cost of services (exclusive of facility rent, general and administrative and depreciation and amortization expenses shown separately below)
|
|
—
|
|
|
(807
|
)
|
|
(3,646
|
)
|
|||
|
Charges to discontinued operations for the excess carrying amount of goodwill and other indefinite-lived intangible assets
|
|
—
|
|
|
(2,837
|
)
|
|
—
|
|
|||
|
Facility rent—cost of services
|
|
—
|
|
|
(12
|
)
|
|
(38
|
)
|
|||
|
Depreciation and amortization
|
|
—
|
|
|
(33
|
)
|
|
(106
|
)
|
|||
|
Loss from discontinued operations
|
|
—
|
|
|
(2,961
|
)
|
|
(2,226
|
)
|
|||
|
Benefit from income taxes
|
|
—
|
|
|
(1,157
|
)
|
|
(869
|
)
|
|||
|
Loss from discontinued operations, net of income tax
|
|
$
|
—
|
|
|
$
|
(1,804
|
)
|
|
$
|
(1,357
|
)
|
|
(b)
|
Financial Statement Schedules
|
|
|
|
|
|
Additions Charged to Costs and Expenses
|
|
|
|
|
||||||||
|
|
|
Balance at Beginning of Year
|
|
|
|
|
Balances at End of Year
|
|||||||||
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
Deductions
|
|
|||||||||||
|
|
|
|
|
(In thousands)
|
|
|
||||||||||
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for doubtful accounts
|
$
|
(12,782
|
)
|
|
$
|
(9,474
|
)
|
|
$
|
8,445
|
|
|
$
|
(13,811
|
)
|
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for doubtful accounts
|
$
|
(13,811
|
)
|
|
$
|
(12,106
|
)
|
|
$
|
9,377
|
|
|
$
|
(16,540
|
)
|
|
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|||||||||
|
Allowance for doubtful accounts
|
$
|
(16,540
|
)
|
|
$
|
(13,179
|
)
|
|
$
|
9,281
|
|
|
$
|
(20,438
|
)
|
|
|
(c)
|
Exhibit Index
|
|
Exhibit
|
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
2.1
|
|
|
Separation and Distribution Agreement, dated as of May 23, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
2.1
|
|
|
6/5/2014
|
|
|
|
3.1
|
|
|
Fifth Amended and Restated Certificate of Incorporation of The Ensign Group, Inc., filed with the Delaware Secretary of State on November 15, 2007
|
|
10-Q
|
|
001-33757
|
|
3.1
|
|
|
12/21/2007
|
|
|
|
3.2
|
|
|
Amendment to the Amended and Restated Bylaws, dated August 5, 2014
|
|
8-K
|
|
001-33757
|
|
3.2
|
|
|
8/8/2014
|
|
|
|
3.3
|
|
|
Amended and Restated Bylaws of The Ensign Group, Inc.
|
|
10-Q
|
|
001-33757
|
|
3.2
|
|
|
12/21/2007
|
|
|
|
3.4
|
|
|
Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock, as filed with the Secretary of State of the State of Delaware on November 7, 2013
|
|
8-K
|
|
001-33757
|
|
3.1
|
|
|
11/7/2013
|
|
|
|
3.5
|
|
|
Certificate of Elimination of Series A Junior Participating Preferred Stock
|
|
8-K
|
|
001-33757
|
|
3.1
|
|
|
6/5/2014
|
|
|
|
4.1
|
|
|
Specimen common stock certificate
|
|
S-1
|
|
333-142897
|
|
4.1
|
|
|
10/5/2007
|
|
|
|
4.2
|
|
|
Stock Position Management Agreement, dated October 16, 2008, between The Ensign Group, Inc. and Terri M. Christensen
|
|
10-K
|
|
001-33757
|
|
4.2
|
|
|
2/18/2009
|
|
|
|
4.3
|
|
|
Rights Agreement, dated as of November 7, 2013, between The Ensign Group, Inc. and Registrar and Transfer Company, as Rights Agent.
|
|
8-K
|
|
001-33757
|
|
4.1
|
|
|
11/7/2013
|
|
|
|
10.1
|
|
+
|
The Ensign Group, Inc. 2001 Stock Option, Deferred Stock and Restricted Stock Plan, form of Stock Option Grant Notice for Executive Officers and Directors, stock option agreement and form of restricted stock agreement for Executive Officers and Directors
|
|
S-1
|
|
333-142897
|
|
10.1
|
|
|
7/26/2007
|
|
|
|
10.2
|
|
+
|
The Ensign Group, Inc. 2005 Stock Incentive Plan, form of Nonqualified Stock Option Award for Executive Officers and Directors, and form of restricted stock agreement for Executive Officers and Directors
|
|
S-1
|
|
333-142897
|
|
99.2
|
|
|
7/26/2007
|
|
|
|
10.3
|
|
+
|
The Ensign Group, Inc. 2007 Omnibus Incentive Plan
|
|
S-1
|
|
333-142897
|
|
10.3
|
|
|
10/5/2007
|
|
|
|
10.4
|
|
+
|
Amendment to The Ensign Group, Inc. 2007 Omnibus Incentive Plan
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
7/28/2009
|
|
|
|
10.5
|
|
+
|
Form of 2007 Omnibus Incentive Plan Notice of Grant of Stock Options; and form of Non-Incentive Stock Option Award Terms and Conditions
|
|
S-1
|
|
333-142797
|
|
10.4
|
|
|
10/5/2007
|
|
|
|
10.6
|
|
+
|
Form of 2007 Omnibus Incentive Plan Restricted Stock Agreement
|
|
S-1
|
|
333-142897
|
|
10.5
|
|
|
10/5/2007
|
|
|
|
10.7
|
|
+
|
Form of Indemnification Agreement entered into between The Ensign Group, Inc. and its directors, officers and certain key employees
|
|
S-1
|
|
333-142897
|
|
10.6
|
|
|
10/5/2007
|
|
|
|
10.8
|
|
|
Fourth Amended and Restated Loan Agreement, dated as of November 10, 2009, by and among certain subsidiaries of The Ensign Group, Inc. as Borrowers, and General Electric Capital Corporation as Agent and Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
11/17/2009
|
|
|
|
10.9
|
|
|
Consolidated, Amended and Restated Promissory Note, dated as of December 29, 2006, in the original principal amount of $64,692,111.67, by certain subsidiaries of The Ensign Group, Inc. in favor of General Electric Capital Corporation
|
|
S-1
|
|
333-142897
|
|
10.8
|
|
|
7/26/2007
|
|
|
|
Exhibit
|
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
|
||
|
No.
|
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
|
||
|
10.10
|
|
|
Third Amended and Restated Guaranty of Payment and Performance, dated as of December 29, 2006, by The Ensign Group, Inc. as Guarantor and General Electric Capital Corporation as Agent and Lender, under which Guarantor guarantees the payment and performance of the obligations of certain of Guarantor's subsidiaries under the Third Amended and Restated Loan Agreement
|
|
S-1
|
|
333-142897
|
|
10.9
|
|
|
7/26/2007
|
|
|
|
|
10.11
|
|
|
Form of Amended and Restated Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of June 30, 2006 (filed against Desert Terrace Nursing Center, Desert Sky Nursing Home, Highland Manor Health and Rehabilitation Center and North Mountain Medical and Rehabilitation Center), by and among Terrace Holdings AZ LLC, Sky Holdings AZ LLC, Ensign Highland LLC and Valley Health Holdings LLC as Grantors, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary and Schedule of Material Differences therein
|
|
S-1
|
|
333-142897
|
|
10.10
|
|
|
7/26/2007
|
|
|
|
|
10.12
|
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of June 30, 2006 (filed against Park Manor), by and among Plaza Health Holdings LLC as Grantor, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.11
|
|
|
7/26/2007
|
|
|
|
|
10.13
|
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of June 30, 2006 (filed against Catalina Care and Rehabilitation Center), by and among Rillito Holdings LLC as Grantor, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.12
|
|
|
7/26/2007
|
|
|
|
|
10.14
|
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of October 16, 2006 (filed against Park View Gardens at Montgomery), by and among Mountainview Communitycare LLC as Grantor, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.13
|
|
|
7/26/2007
|
|
|
|
|
10.15
|
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of October 16, 2006 (filed against Sabino Canyon Rehabilitation and Care Center), by and among Meadowbrook Health Associates LLC as Grantor, Chicago Title Insurance Company as Trustee and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.14
|
|
|
7/26/2007
|
|
|
|
|
10.16
|
|
|
Form of Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of December 29, 2006 (filed against Upland Care and Rehabilitation Center and Camarillo Care Center), by and among Cedar Avenue Holdings LLC and Granada Investments LLC as Grantors, Chicago Title Insurance Company as Trustee and General Electric Capital Corporation as Beneficiary and Schedule of Material Differences therein
|
|
S-1
|
|
333-142897
|
|
10.15
|
|
|
7/26/2007
|
|
|
|
|
Exhibit
|
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
|
||
|
No.
|
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
|
||
|
10.17
|
|
|
Form of First Amendment to (Amended and Restated) Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of December 29, 2006 (filed against Desert Terrace Nursing Center, Desert Sky Nursing Home, Highland Manor Health and Rehabilitation Center, North Mountain Medical and Rehabilitation Center, Catalina Care and Rehabilitation Center, Park Manor, Park View Gardens at Montgomery, Sabino Canyon Rehabilitation and Care Center), by and among Terrace Holdings AZ LLC, Sky Holdings AZ LLC, Ensign Highland LLC, Valley Health Holdings LLC, Rillito Holdings LLC, Plaza Health Holdings LLC, Mountainview Communitycare LLC and Meadowbrook Health Associates LLC as Grantors, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary and Schedule of Material Differences therein
|
|
S-1
|
|
333-142897
|
|
10.16
|
|
|
7/26/2007
|
|
|
|
|
10.18
|
|
|
Amended and Restated Loan and Security Agreement, dated as of March 25, 2004, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower, and General Electric Capital Corporation as Agent and Lender
|
|
S-1
|
|
333-142897
|
|
10.19
|
|
|
5/14/2007
|
|
|
|
|
10.19
|
|
|
Amendment No. 1, dated as of December 3, 2004, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower, and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.20
|
|
|
5/14/2007
|
|
|
|
|
10.20
|
|
|
Second Amended and Restated Revolving Credit Note, dated as of December 3, 2004, in the original principal amount of $20,000,000, by The Ensign Group, Inc. and certain of its subsidiaries in favor of General Electric Capital Corporation
|
|
S-1
|
|
333-142897
|
|
10.19
|
|
|
7/26/2007
|
|
|
|
|
10.21
|
|
|
Amendment No. 2, dated as of March 25, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower, and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.22
|
|
|
5/14/2007
|
|
|
|
|
10.22
|
|
|
Amendment No. 3, dated as of June 22, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.21
|
|
|
7/26/2007
|
|
|
|
|
10.23
|
|
|
Amendment No. 4, dated as of August 1, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.42
|
|
|
8/17/2007
|
|
|
|
|
10.24
|
|
|
Amendment No. 5, dated September 13, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.43
|
|
|
10/5/2007
|
|
|
|
|
10.25
|
|
|
Revolving Credit Note, dated as of September 13, 2007, in the original principal amount of $5,000,000 by The Ensign Group, Inc. and certain of its subsidiaries in favor of General Electric Capital Corporation
|
|
S-1
|
|
333-142897
|
|
10.44
|
|
|
10/5/2007
|
|
|
|
|
10.26
|
|
|
Commitment Letter, dated October 3, 2007, from General Electric Capital Corporation to The Ensign Group, Inc., setting forth the general terms and conditions of the proposed amendment to the revolving credit facility, which will increase the available credit thereunder to $50.0 million
|
|
S-1
|
|
333-142897
|
|
10.46
|
|
|
10/5/2007
|
|
|
|
|
10.27
|
|
|
Amendment No. 6, dated November 19, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
11/21/2007
|
|
|
|
|
10.28
|
|
|
Amendment No. 7, dated December 21, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
12/27/2007
|
|
|
|
|
10.29
|
|
|
Amendment No. 1 and Joinder Agreement to Second Amended and Restated Loan and Security Agreement, by certain subsidiaries of The Ensign Group, Inc. as Borrower and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
2/9/2009
|
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
10.30
|
|
Second Amended and Restated Revolving Credit Note, dated February 4, 2009, by certain subsidiaries of The Ensign Group, Inc. as Borrowers for the benefit of General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
2/9/2009
|
|
|
|
10.31
|
|
Amended and Restated Revolving Credit Note, dated February 21, 2008, by certain subsidiaries of The Ensign Group, Inc. as Borrowers for the benefit of General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
2/27/2008
|
|
|
|
10.32
|
|
Ensign Guaranty, dated February 21, 2008, between The Ensign Group, Inc. as Guarantor and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.3
|
|
|
2/27/2008
|
|
|
|
10.33
|
|
Holding Company Guaranty, dated February 21, 2008, by and among The Ensign Group, Inc. and certain of its subsidiaries as Guarantors and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.4
|
|
|
2/27/2008
|
|
|
|
10.34
|
|
Pacific Care Center Loan Agreement, dated as of August 6, 1998, by and between G&L Hoquiam, LLC as Borrower and GMAC Commercial Mortgage Corporation as Lender (later assumed by Cherry Health Holdings, Inc. as Borrower and Wells Fargo Bank, N.A. as Lender)
|
|
S-1
|
|
333-142897
|
|
10.23
|
|
|
5/14/2007
|
|
|
|
10.35
|
|
Deed of Trust and Security Agreement, dated as of August 6, 1998, by and among G&L Hoquiam, LLC as Grantor, Ticor Title Insurance Company as Trustee and GMAC Commercial Mortgage Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.24
|
|
|
7/26/2007
|
|
|
|
10.36
|
|
Promissory Note, dated as of August 6, 1998, in the original principal amount of $2,475,000, by G&L Hoquiam, LLC in favor of GMAC Commercial Mortgage Corporation
|
|
S-1
|
|
333-142897
|
|
10.25
|
|
|
7/26/2007
|
|
|
|
10.37
|
|
Loan Assumption Agreement, by and among G&L Hoquiam, LLC as Prior Owner; G&L Realty Partnership, L.P. as Prior Guarantor; Cherry Health Holdings, Inc. as Borrower; and Wells Fargo Bank, N.A., the Trustee for GMAC Commercial Mortgage Securities, Inc., as Lender
|
|
S-1
|
|
333-142897
|
|
10.26
|
|
|
5/14/2007
|
|
|
|
10.38
|
|
Exceptions to Nonrecourse Guaranty, dated as of October 2006, by The Ensign Group, Inc. as Guarantor and Wells Fargo Bank, N.A. as Trustee for GMAC Commercial Mortgage Securities, Inc., under which Guarantor guarantees full and prompt payment of all amounts due and owing by Cherry Health Holdings, Inc. under the Promissory Note
|
|
S-1
|
|
333-142897
|
|
10.22
|
|
|
7/26/2007
|
|
|
|
10.39
|
|
Deed of Trust with Assignment of Rents, dated as of January 30, 2001, by and among Ensign Southland LLC as Trustor, Brian E. Callahan as Trustee and Continental Wingate Associates, Inc. as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.27
|
|
|
7/26/2007
|
|
|
|
10.40
|
|
Deed of Trust Note, dated as of January 30, 2001, in the original principal amount of $7,455,100, by Ensign Southland, LLC in favor of Continental Wingate Associates, Inc.
|
|
S-1
|
|
333-142897
|
|
10.28
|
|
|
5/14/2007
|
|
|
|
10.41
|
|
Security Agreement, dated as of January 30, 2001, by and between Ensign Southland, LLC and Continental Wingate Associates, Inc.
|
|
S-1
|
|
333-142897
|
|
10.29
|
|
|
5/14/2007
|
|
|
|
10.42
|
|
Master Lease Agreement, dated July 3, 2003, between Adipiscor LLC as Lessee and LTC Partners VI, L.P., Coronado Corporation and Park Villa Corporation collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.30
|
|
|
5/14/2007
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
10.43
|
|
Lease Guaranty, dated July 3, 2003, between The Ensign Group, Inc. as Guarantor and LTC Partners VI, L.P., Coronado Corporation and Park Villa Corporation collectively as Lessor, under which Guarantor guarantees the payment and performance of Adipiscor LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.31
|
|
|
5/14/2007
|
|
|
|
10.44
|
|
Master Lease Agreement, dated September 30, 2003, between Permunitum LLC as Lessee, Vista Woods Health Associates LLC, City Heights Health Associates LLC, and Claremont Foothills Health Associates LLC as Sublessees, and OHI Asset (CA), LLC as Lessor
|
|
S-1
|
|
333-142897
|
|
10.32
|
|
|
5/14/2007
|
|
|
|
10.45
|
|
Lease Guaranty, dated September 30, 2003, between The Ensign Group, Inc. as Guarantor and OHI Asset (CA), LLC as Lessor, under which Guarantor guarantees the payment and performance of Permunitum LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.33
|
|
|
5/14/2007
|
|
|
|
10.46
|
|
Lease Guaranty, dated September 30, 2003, between Vista Woods Health Associates LLC, City Heights Health Associates LLC and Claremont Foothills Health Associates LLC as Guarantors and OHI Asset (CA), LLC as Lessor, under which Guarantors guarantee the payment and performance of Permunitum LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.34
|
|
|
5/14/2007
|
|
|
|
10.47
|
|
Master Lease Agreement, dated January 31, 2003, between Moenium Holdings LLC as Lessee and Healthcare Property Investors, Inc., d/b/a in the State of Arizona as HC Properties, Inc., and Healthcare Investors III collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.35
|
|
|
5/14/2007
|
|
|
|
10.48
|
|
Lease Guaranty, between The Ensign Group, Inc. as Guarantor and Healthcare Property Investors, Inc. as Owner, under which Guarantor guarantees the payment and performance of Moenium Holdings LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.36
|
|
|
5/14/2007
|
|
|
|
10.49
|
|
First Amendment to Master Lease Agreement, dated May 27, 2003, between Moenium Holdings LLC as Lessee and Healthcare Property Investors, Inc., d/b/a in the State of Arizona as HC Properties, Inc., and Healthcare Investors III collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.37
|
|
|
5/14/2007
|
|
|
|
10.50
|
|
Second Amendment to Master Lease Agreement, dated October 31. 2004, between Moenium Holdings LLC as Lessee and Healthcare Property Investors, Inc., d/b/a in the State of Arizona as HC Properties, Inc., and Healthcare Investors III collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.38
|
|
|
5/14/2007
|
|
|
|
10.51
|
|
Lease Agreement, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant; and Guaranty of Lease, dated August 2, 2003, by The Ensign Group, Inc. as Guarantor in favor of Landlord, under which Guarantor guarantees Tenant's obligations under the Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.39
|
|
|
5/14/2007
|
|
|
|
10.52
|
|
First Amendment to Lease Agreement dated January 15, 2004, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant
|
|
S-1
|
|
333-142897
|
|
10.40
|
|
|
5/14/2007
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
10.53
|
|
Second Amendment to Lease Agreement dated December 13, 2007, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant; and Reaffirmation of Guaranty of Lease, dated December 13, 2007, by The Ensign Group, Inc. as Guarantor in favor of Landlord, under which Guarantor reaffirms its guaranty of Tenants obligations under the Lease Agreement
|
|
10-K
|
|
001-33757
|
|
10.52
|
|
|
3/6/2008
|
|
|
|
10.54
|
|
Third Amendment to Lease Agreement dated February 21, 2008, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant
|
|
10-K
|
|
001-33757
|
|
10.54
|
|
|
2/17/2010
|
|
|
|
10.55
|
|
Fourth Amendment to Lease Agreement dated July 15, 2009, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant
|
|
10-K
|
|
001-33757
|
|
10.55
|
|
|
2/17/2010
|
|
|
|
10.56
|
|
Form of Independent Consulting and Centralized Services Agreement between Ensign Facility Services, Inc. and certain of its subsidiaries
|
|
S-1
|
|
333-142897
|
|
10.41
|
|
|
5/14/2007
|
|
|
|
10.57
|
|
Agreement of Purchase and Sale and Joint Escrow Instructions, dated August 31, 2007, as amended on September 6, 2007
|
|
S-1
|
|
333-142897
|
|
10.45
|
|
|
10/5/2007
|
|
|
|
10.58
|
|
Form of Health Insurance Benefit Agreement pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Medicare program
|
|
S-1
|
|
333-142897
|
|
10.48
|
|
|
10/19/2007
|
|
|
|
10.59
|
|
Form of Medi-Cal Provider Agreement pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the California Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.49
|
|
|
10/19/2007
|
|
|
|
10.60
|
|
Form of Provider Participation Agreement pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Arizona Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.50
|
|
|
10/19/2007
|
|
|
|
10.61
|
|
Form of Contract to Provide Nursing Facility Services under the Texas Medical Assistance Program pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Texas Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.51
|
|
|
10/19/2007
|
|
|
|
10.62
|
|
Form of Client Service Contract pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Washington Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.52
|
|
|
10/19/2007
|
|
|
|
10.63
|
|
Form of Provider Agreement for Medicaid and UMAP pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Utah Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.53
|
|
|
10/19/2007
|
|
|
|
10.64
|
|
Form of Medicaid Provider Agreement pursuant to which a subsidiary of The Ensign Group, Inc. participates in the Idaho Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.54
|
|
|
10/19/2007
|
|
|
|
10.65
|
|
Six Project Promissory Note dated as of November 10, 2009, in the original principal amount of $40,000,000, by certain subsidiaries of the Ensign Group, Inc. in favor of General Electric Capital Corporation
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
11/17/2009
|
|
|
|
10.66
|
|
Commercial Deeds of Trust, Security Agreement, Assignment of Leases and Rents and Fixture Filing, dated as of December 31, 2010, made by certain subsidiaries of the Company for the benefit of RBS Asset Finance, Inc.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
1/6/2011
|
|
|
|
10.67
|
|
Note, dated December 31, 2010 by certain subsidiaries of the Company.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
1/6/2011
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
|
||
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
|
||
|
10.68
|
|
Revolving Credit and Term Loan Agreement, dated as of July 15, 2011, among the Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto (the "Lenders") and SunTrust Bank, in its capacity as administrative agent for the Lenders, as issuing bank and as swingline lender.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
7/19/2011
|
|
|
|
|
10.69
|
|
Commercial Deeds of Trust, Security Agreements, Assignment of Leases and Rents and Future Filing, dated as of February 17, 2012, made by certain subsidiaries of the Company for the benefit of RBS Asset Finance, Inc. 8-K.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
2/22/2012
|
|
|
|
|
10.70
|
|
First Amendment to Revolving Credit and Term Loan Agreement, dated as of October 27, 2011, among The Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto (the "Lenders") and SunTrust Bank, in its capacity as administrative agent for the Lenders, as issuing bank and as swingline lender.
|
|
10-K
|
|
001-33757
|
|
10.70
|
|
|
2/13/2013
|
|
|
|
|
10.71
|
|
Second Amendment to Revolving Credit and Term Loan Agreement, dated as of April 30, 2012, among The Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto (the "Lenders") and SunTrust Bank, in its capacity as administrative agent for the Lenders, as issuing bank and as swingline lender.
|
|
10-K
|
|
001-33757
|
|
10.71
|
|
|
2/13/2013
|
|
|
|
|
10.72
|
|
Third Amendment to Revolving Credit and Term Loan Agreement, dated as of February 1, 2013, among The Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto (the "Lenders") and SunTrust Bank, in its capacity as administrative agent for the Lenders, as issuing bank and as swingline lender.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
2/6/2012
|
|
|
|
|
10.73
|
|
Fourth Amendment to Revolving Credit and Term Loan Agreement, dated as of April 16, 2013, among the Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto(the "Lenders") and SunTrust Bank, in its capacity as administrative agent fort he Lenders, as issuing bank and as swingline lender.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
4/22/2013
|
|
|
|
|
10.74
|
|
Corporate Integrity Agreement between the Office of Inspector General of the Department of Health and Human Services and The Ensign Group, Inc. dated October 1, 2013.
|
|
10-K
|
|
001-33757
|
|
10.74
|
|
|
2/13/2014
|
|
|
|
|
10.75
|
|
Settlement agreement dated October 1, 2013, entered into among the United States of America, acting through the United States Department of Justice and on behalf of the Office of Inspector General ("OIG-HHS") of the Department of Health and Human Services ("HHS") (collectively the "United States") and the Company.
|
|
8-K
|
|
001-33757
|
|
10.75
|
|
|
2/13/2014
|
|
|
|
|
10.76
|
|
Form of Master Lease by and among certain subsidiaries of The Ensign Group, Inc. and certain subsidiaries of CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
6/5/2014
|
|
|
|
|
10.77
|
|
Form of Guaranty of Master Lease by The Ensign Group, Inc. in favor of certain subsidiaries of CareTrust REIT, Inc., as landlords under the Master Leases
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
6/5/2014
|
|
|
|
|
10.78
|
|
Opportunities Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
10.3
|
|
|
6/5/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
|
||
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
|
||
|
10.79
|
|
Transition Services Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
10.4
|
|
|
6/5/2014
|
|
|
|
|
10.80
|
|
Tax Matters Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
10.5
|
|
|
6/5/2014
|
|
|
|
|
10.81
|
|
Employee Matters Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
10.6
|
|
|
6/5/2014
|
|
|
|
|
10.82
|
|
Contribution Agreement, dated as of May 30, 2014, by and among CTR Partnership L.P., CareTrust GP, LLC, CareTrust REIT, Inc. and The Ensign Group, Inc.
|
|
8-K
|
|
001-33757
|
|
10.7
|
|
|
6/5/2014
|
|
|
|
|
10.83
|
|
Credit Agreement, dated as of May 30, 2014, by and among The Ensign Group, Inc., SunTrust Bank, as administrative agent, and the lenders party thereto
|
|
8-K
|
|
001-33757
|
|
10.8
|
|
|
6/5/2014
|
|
|
|
|
18.1
|
|
Preferability Letter of Deloitte & Touche LLP
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
21.1
|
|
Subsidiaries of The Ensign Group, Inc., as amended
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
23.1
|
|
Consent of Deloitte & Touche LLP
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101
|
|
Interactive data file (furnished electronically herewith pursuant to Rule 406T of Regulations S-T)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
+
|
|
Indicates management contract or compensatory plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Documents not filed herewith are incorporated by reference to the prior filings identified in the table above.
|
||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|