These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13(a) OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
Delaware
|
33-0861263
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
Identification No.)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $0.001 per share
|
|
NASDAQ Global Select Market
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
PART I.
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
PART II.
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
PART III.
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
PART IV.
|
||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
EX-21.1
|
|
|
|
|
EX-23.1
|
|
|
|
|
EX-31.1
|
|
|
|
|
EX-31.2
|
|
|
|
|
EX-32.1
|
|
|
|
|
EX-32.2
|
|
|
|
|
EX-101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
|||||||||||||
|
Cumulative number of skilled nursing, assisted and independent living operations
|
46
|
|
|
57
|
|
|
61
|
|
|
63
|
|
|
77
|
|
|
82
|
|
|
102
|
|
|
108
|
|
|
119
|
|
(1
|
)
|
136
|
|
(1
|
)
|
186
|
|
|
|
Cumulative number of operational skilled nursing, assisted living and independent living beds/units
|
5,585
|
|
|
6,667
|
|
|
7,105
|
|
|
7,324
|
|
|
8,948
|
|
|
9,539
|
|
|
11,702
|
|
|
12,198
|
|
|
13,204
|
|
(1
|
)
|
14,725
|
|
(1
|
)
|
19,653
|
|
|
|
Number of home health, hospice and home care agencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
7
|
|
|
10
|
|
|
16
|
|
|
25
|
|
|
32
|
|
|
||
|
Number of urgent care centers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
7
|
|
|
14
|
|
|
17
|
|
|
||
|
|
CA
|
|
AZ
|
|
TX
|
|
UT
|
|
CO
|
|
WA
|
|
ID
|
|
NV
|
|
NE
|
|
IA
|
|
WI
|
|
SC
|
|
KS
|
|
Total
|
||||||||||||||
|
Cumulative number of skilled nursing, assisted and independent living operations
|
48
|
|
|
28
|
|
|
28
|
|
|
15
|
|
|
10
|
|
|
10
|
|
|
9
|
|
|
3
|
|
|
7
|
|
|
5
|
|
|
17
|
|
|
4
|
|
|
2
|
|
|
186
|
|
|
Cumulative number of operational skilled nursing, assisted living and independent living beds/units
|
4,989
|
|
|
4,288
|
|
|
3,444
|
|
|
1,613
|
|
|
745
|
|
|
943
|
|
|
719
|
|
|
304
|
|
|
662
|
|
|
356
|
|
|
899
|
|
|
426
|
|
|
265
|
|
|
19,653
|
|
|
|
As of December 31,
|
||||||||||||||||
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
Cumulative number of skilled nursing facilities
(1)
|
78
|
|
|
93
|
|
|
98
|
|
|
106
|
|
|
121
|
|
|
146
|
|
|
4 and 5-Star Quality Rated skilled nursing facilities
|
21
|
|
|
38
|
|
|
45
|
|
|
60
|
|
|
77
|
|
|
72
|
|
|
Percentage of 4 and 5-Star Quality Rated skilled nursing facilities
|
26.9
|
%
|
|
40.9
|
%
|
|
45.9
|
%
|
|
56.6
|
%
|
|
63.6
|
%
|
|
49.3
|
%
|
|
•
|
Shift of Patient Care to Lower Cost Alternatives
. The growth of the senior population in the United States continues to increase healthcare costs, often faster than the available funding from government-sponsored healthcare programs. In response, federal and state governments have adopted cost-containment measures that encourage the treatment of patients in more cost-effective settings such as skilled nursing facilities, for which the staffing requirements and associated costs are often significantly lower than acute care hospitals, inpatient rehabilitation facilities and other post-acute care settings. As a result, skilled nursing facilities are generally serving a larger population of higher-acuity patients than in the past.
|
|
•
|
Significant Acquisition and Consolidation Opportunities
. The skilled nursing industry is large and highly fragmented, characterized predominantly by numerous local and regional providers. We believe this fragmentation provides significant acquisition and consolidation opportunities for us.
|
|
•
|
Improving Supply and Demand Balance
. The number of skilled nursing facilities has declined modestly over the past several years. We expect that the supply and demand balance in the skilled nursing industry will continue to improve due to the shift of patient care to lower cost settings, an aging population and increasing life expectancies.
|
|
•
|
Increased Demand Driven by Aging Populations and Increased Life Expectancy
. As life expectancy continues to increase in the United States and seniors account for a higher percentage of the total U.S. population, we believe the overall demand for skilled nursing services will increase. At present, the primary market demographic for skilled nursing services is primarily individuals age 75 and older. According to the 2010 U.S. Census, there were over 40 million people in the United States in 2010 that are over 65 years old. The 2010 U.S. Census estimates this group is one of the fastest growing segments of the United States population and is expected to more than double between 2000 and 2030.
|
|
•
|
Accountable Care Organizations and Reimbursement Reform
.
A significant goal of federal health care reform is to transform the delivery of health care by changing reimbursement for health care services to hold providers accountable for the cost and quality of care provided. Medicare and many commercial third party payors are implementing Accountable Care Organization (ACO) models in which groups of providers share in the benefit and risk of providing care to an assigned group of individuals. Other reimbursement methodology reforms include value-based purchasing, in which a portion of provider reimbursement is redistributed based on relative performance on designated economic, clinical quality, and patient satisfaction metrics. In addition, CMS is implementing demonstration and mandatory programs to bundle acute care and post-acute care reimbursement to hold providers accountable for costs across a broader continuum of care. These reimbursement methodologies and similar programs are likely to continue and expand, both in public and commercial health plans. On January 26, 2015, CMS announced its goal to have 30% of Medicare payments for quality and value through alternative payment models such as ACOs or bundled payments by 2016 and up to 50% by the end of
|
|
|
|
Year ended December 31, 2015
|
||||||||||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Skilled Nursing Facilities
|
|
Assisted and Independent Living Facilities
|
|
Home Health Services
|
|
Hospice Services
|
|
Other Services
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||||||
|
Medicaid
|
|
$
|
424,265
|
|
|
$
|
6,785
|
|
|
$
|
3,598
|
|
|
$
|
5,348
|
|
|
$
|
—
|
|
|
$
|
439,996
|
|
|
32.8
|
%
|
|
|
Medicare
|
|
332,429
|
|
|
—
|
|
|
26,828
|
|
|
36,246
|
|
|
—
|
|
|
395,503
|
|
|
29.5
|
|
|
||||||
|
Medicaid-skilled
|
|
71,905
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71,905
|
|
|
5.4
|
|
|
||||||
|
Subtotal
|
|
828,599
|
|
|
6,785
|
|
|
30,426
|
|
|
41,594
|
|
|
—
|
|
|
907,404
|
|
|
67.7
|
|
|
||||||
|
Managed care
|
|
194,743
|
|
|
—
|
|
|
11,391
|
|
|
636
|
|
|
—
|
|
|
206,770
|
|
|
15.4
|
|
|
||||||
|
Private and other
|
|
103,046
|
|
|
81,344
|
|
|
6,138
|
|
|
171
|
|
|
36,953
|
|
(1)
|
227,652
|
|
|
16.9
|
|
|
||||||
|
Total revenue
|
|
$
|
1,126,388
|
|
|
$
|
88,129
|
|
|
$
|
47,955
|
|
|
$
|
42,401
|
|
|
$
|
36,953
|
|
|
$
|
1,341,826
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors in our "All Other" category includes revenue from urgent care centers and mobile ancillary operations.
|
||||||||||||||||||||||||||||
|
|
|
Year ended December 31, 2014
|
||||||||||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Skilled Nursing Facilities
|
|
Assisted and Independent Living Facilities
|
|
Home Health Services
|
|
Hospice Services
|
|
Other Services
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||||||
|
Medicaid
|
|
$
|
349,100
|
|
|
$
|
3,774
|
|
|
$
|
1,971
|
|
|
$
|
3,274
|
|
|
$
|
—
|
|
|
$
|
358,119
|
|
|
34.9
|
%
|
|
|
Medicare
|
|
274,723
|
|
|
—
|
|
|
17,353
|
|
|
21,068
|
|
|
—
|
|
|
313,144
|
|
|
30.5
|
|
|
||||||
|
Medicaid-skilled
|
|
51,157
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,157
|
|
|
5.0
|
|
|
||||||
|
Subtotal
|
|
674,980
|
|
|
3,774
|
|
|
19,324
|
|
|
24,342
|
|
|
—
|
|
|
722,420
|
|
|
70.4
|
|
|
||||||
|
Managed care
|
|
138,215
|
|
|
—
|
|
|
7,213
|
|
|
368
|
|
|
—
|
|
|
145,796
|
|
|
14.2
|
|
|
||||||
|
Private and other
|
|
88,275
|
|
|
45,074
|
|
|
3,040
|
|
|
229
|
|
|
22,572
|
|
(1)
|
159,190
|
|
|
15.4
|
|
|
||||||
|
Total revenue
|
|
$
|
901,470
|
|
|
$
|
48,848
|
|
|
$
|
29,577
|
|
|
$
|
24,939
|
|
|
$
|
22,572
|
|
|
$
|
1,027,406
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors in our "All Other" category includes revenue from urgent care centers and mobile ancillary operations.
|
||||||||||||||||||||||||||||
|
|
|
Year ended December 31, 2013
|
||||||||||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Skilled Nursing Facilities
|
|
Assisted and Independent Living Facilities
|
|
Home Health Services
|
|
Hospice Services
|
|
Other Services
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||||||
|
Medicaid
|
|
$
|
318,232
|
|
|
$
|
2,348
|
|
|
$
|
1,003
|
|
|
$
|
2,220
|
|
|
$
|
—
|
|
|
$
|
323,803
|
|
|
35.8
|
%
|
|
|
Medicare
|
|
264,223
|
|
|
—
|
|
|
13,427
|
|
|
15,267
|
|
|
—
|
|
|
292,917
|
|
|
32.4
|
|
|
||||||
|
Medicaid-skilled
|
|
36,085
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,085
|
|
|
4.0
|
|
|
||||||
|
Subtotal
|
|
618,540
|
|
|
2,348
|
|
|
14,430
|
|
|
17,487
|
|
|
—
|
|
|
652,805
|
|
|
72.2
|
|
|
||||||
|
Managed care
|
|
112,669
|
|
|
—
|
|
|
5,291
|
|
|
208
|
|
|
—
|
|
|
118,168
|
|
|
13.1
|
|
|
||||||
|
Private and other
|
|
81,139
|
|
|
38,583
|
|
|
2,257
|
|
|
89
|
|
|
11,515
|
|
(1)
|
133,583
|
|
|
14.7
|
|
|
||||||
|
Total revenue
|
|
$
|
812,348
|
|
|
$
|
40,931
|
|
|
$
|
21,978
|
|
|
$
|
17,784
|
|
|
$
|
11,515
|
|
|
$
|
904,556
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors in our "All Other" category includes revenue from urgent care centers and mobile ancillary operations.
|
||||||||||||||||||||||||||||
|
|
Year Ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
||
|
Medicare
|
14.6
|
%
|
|
14.2
|
%
|
|
14.8
|
%
|
|
Managed care
|
11.4
|
|
|
9.7
|
|
|
8.9
|
|
|
Other skilled
|
4.4
|
|
|
3.7
|
|
|
2.7
|
|
|
Skilled mix
|
30.4
|
|
|
27.6
|
|
|
26.4
|
|
|
Private and other payors
|
12.1
|
|
|
13.1
|
|
|
13.7
|
|
|
Quality mix
|
42.5
|
|
|
40.7
|
|
|
40.1
|
|
|
Medicaid
|
57.5
|
|
|
59.3
|
|
|
59.9
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
•
|
ability to attract and to retain qualified management and caregivers;
|
|
•
|
reputation and commitment to quality;
|
|
•
|
attractiveness and location of facilities;
|
|
•
|
the expertise and commitment of the facility management team and employees; and
|
|
•
|
community value, including amenities and ancillary services.
|
|
•
|
an obligation to refund amounts previously paid to us pursuant to the Medicare or Medicaid programs or from private payors, in amounts that could be material to our business;
|
|
•
|
state or federal agencies imposing fines, penalties and other sanctions on us;
|
|
•
|
loss of our right to participate in the Medicare or Medicaid programs or one or more private payor networks;
|
|
•
|
an increase in private litigation against us; and
|
|
•
|
damage to our reputation in various markets.
|
|
•
|
facility and professional licensure, certificates of need, permits and other government approvals;
|
|
•
|
adequacy and quality of healthcare services;
|
|
•
|
qualifications of healthcare and support personnel;
|
|
•
|
quality of medical equipment;
|
|
•
|
confidentiality, maintenance and security issues associated with medical records and claims processing;
|
|
•
|
relationships with physicians and other referral sources and recipients;
|
|
•
|
constraints on protective contractual provisions with patients and third-party payors;
|
|
•
|
operating policies and procedures;
|
|
•
|
certification of additional facilities by the Medicare program; and
|
|
•
|
payment for services.
|
|
•
|
cost reporting and billing practices;
|
|
•
|
quality of care;
|
|
•
|
financial relationships with referral sources; and
|
|
•
|
medical necessity of services provided.
|
|
•
|
medical necessity of services provided;
|
|
•
|
conviction related to fraud;
|
|
•
|
conviction relating to obstruction of an investigation;
|
|
•
|
conviction relating to a controlled substance;
|
|
•
|
licensure revocation or suspension;
|
|
•
|
exclusion or suspension from state or other federal healthcare programs;
|
|
•
|
filing claims for excessive charges or unnecessary services or failure to furnish medically necessary services;
|
|
•
|
ownership or control of an entity by an individual who has been excluded from the Medicaid or Medicare programs, against whom a civil monetary penalty related to the Medicaid or Medicare programs has been assessed or who has been convicted of a criminal offense under federal healthcare programs; and
|
|
•
|
the transfer of ownership or control interest in an entity to an immediate family or household member in anticipation of, or following, a conviction, assessment or exclusion from the Medicare or Medicaid programs.
|
|
•
|
the purchase, construction or expansion of healthcare facilities;
|
|
•
|
capital expenditures exceeding a prescribed amount; or
|
|
•
|
changes in services or bed capacity.
|
|
•
|
we experience higher-than-expected professional liability, property and casualty, or other types of claims or losses;
|
|
•
|
we receive survey deficiencies or citations of higher-than-normal scope or severity;
|
|
•
|
we acquire especially troubled operations or facilities that present unattractive risks to current or prospective insurers;
|
|
•
|
insurers tighten underwriting standards applicable to us or our industry; or
|
|
•
|
insurers or reinsurers are unable or unwilling to insure us or the industry at historical premiums and coverage levels.
|
|
•
|
our Board of Directors is authorized, without prior stockholder approval, to create and issue preferred stock, commonly referred to as “blank check” preferred stock, with rights senior to those of common stock;
|
|
•
|
advance notice requirements for stockholders to nominate individuals to serve on our Board of Directors or to submit proposals that can be acted upon at stockholder meetings;
|
|
•
|
our Board of Directors is classified so not all members of our board are elected at one time, which may make it more difficult for a person who acquires control of a majority of our outstanding voting stock to replace our directors;
|
|
•
|
stockholder action by written consent is limited;
|
|
•
|
special meetings of the stockholders are permitted to be called only by the chairman of our Board of Directors, our chief executive officer or by a majority of our Board of Directors;
|
|
•
|
stockholders are not permitted to cumulate their votes for the election of directors;
|
|
•
|
newly created directorships resulting from an increase in the authorized number of directors or vacancies on our Board of Directors are filled only by majority vote of the remaining directors;
|
|
•
|
our Board of Directors is expressly authorized to make, alter or repeal our bylaws; and
|
|
•
|
stockholders are permitted to amend our bylaws only upon receiving the affirmative vote of at least a majority of our outstanding common stock.
|
|
State
|
|
Leased without a Purchase Option
|
|
Purchase Agreement or Leased with a Purchase Option
|
|
Owned
|
|
Total Operational Beds
|
||||
|
Arizona
|
|
3,744
|
|
|
—
|
|
|
544
|
|
|
4,288
|
|
|
California
|
|
3,915
|
|
|
346
|
|
|
728
|
|
|
4,989
|
|
|
Colorado
|
|
587
|
|
|
—
|
|
|
158
|
|
|
745
|
|
|
Idaho
|
|
456
|
|
|
—
|
|
|
263
|
|
|
719
|
|
|
Iowa
|
|
356
|
|
|
—
|
|
|
—
|
|
|
356
|
|
|
Kansas
|
|
—
|
|
|
265
|
|
|
—
|
|
|
265
|
|
|
Nevada
|
|
304
|
|
|
—
|
|
|
—
|
|
|
304
|
|
|
Nebraska
|
|
366
|
|
|
—
|
|
|
296
|
|
|
662
|
|
|
South Carolina
|
|
—
|
|
|
—
|
|
|
426
|
|
|
426
|
|
|
Texas
|
|
3,146
|
|
|
—
|
|
|
298
|
|
|
3,444
|
|
|
Utah
|
|
1,252
|
|
|
60
|
|
|
301
|
|
|
1,613
|
|
|
Washington
|
|
739
|
|
|
—
|
|
|
204
|
|
|
943
|
|
|
Wisconsin
|
|
0
|
|
|
761
|
|
|
138
|
|
|
899
|
|
|
Total
|
|
14,865
|
|
|
1,432
|
|
|
3,356
|
|
|
19,653
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Skilled nursing
|
|
12,157
|
|
|
537
|
|
|
2,405
|
|
|
15,099
|
|
|
Assisted living
|
|
1,915
|
|
|
728
|
|
|
656
|
|
|
3,299
|
|
|
Independent living
|
|
793
|
|
|
167
|
|
|
295
|
|
|
1,255
|
|
|
Total
|
|
14,865
|
|
|
1,432
|
|
|
3,356
|
|
|
19,653
|
|
|
State
|
|
Home Health and Home Care Services
|
|
Hospice Services
|
|
||
|
Arizona
|
|
2
|
|
|
3
|
|
|
|
California
(1)
|
|
4
|
|
|
3
|
|
|
|
Colorado
|
|
1
|
|
|
1
|
|
|
|
Idaho
(1)
|
|
3
|
|
|
2
|
|
|
|
Iowa
|
|
1
|
|
|
—
|
|
|
|
Texas
|
|
1
|
|
|
2
|
|
|
|
Oregon
|
|
1
|
|
|
—
|
|
|
|
Utah
(1)
|
|
3
|
|
|
2
|
|
|
|
Washington
(1)
|
|
2
|
|
|
1
|
|
|
|
Total
|
|
18
|
|
|
14
|
|
|
|
(1)
|
Including a home health and a hospice agency that are located in the same location
|
|
|
High
|
|
Low
|
||||
|
Fiscal 2014
|
|
|
|
||||
|
First Quarter
|
$
|
22.74
|
|
|
$
|
19.10
|
|
|
Second Quarter(1)
|
$
|
23.89
|
|
|
$
|
13.01
|
|
|
Third Quarter
|
$
|
18.08
|
|
|
$
|
14.00
|
|
|
Fourth Quarter
|
$
|
23.04
|
|
|
$
|
16.59
|
|
|
Fiscal 2015
|
|
|
|
|
|
||
|
First Quarter
|
$
|
24.00
|
|
|
$
|
20.21
|
|
|
Second Quarter
|
$
|
26.94
|
|
|
$
|
20.25
|
|
|
Third Quarter
|
$
|
27.04
|
|
|
$
|
20.99
|
|
|
Fourth Quarter
|
$
|
25.10
|
|
|
$
|
22.00
|
|
|
|
December 31,
|
|||||||||||||||||
|
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
||||||||||||
|
The Ensign Group, Inc.
|
$
|
100.00
|
|
$
|
99.35
|
|
$
|
111.09
|
|
$
|
182.34
|
|
$
|
319.23
|
|
$
|
327.63
|
|
|
NASDAQ Market Index
|
$
|
100.00
|
|
$
|
99.17
|
|
$
|
116.48
|
|
$
|
163.21
|
|
$
|
187.27
|
|
$
|
200.31
|
|
|
Peer Group
|
$
|
100.00
|
|
$
|
82.22
|
|
$
|
98.65
|
|
$
|
122.67
|
|
$
|
173.62
|
|
$
|
156.66
|
|
|
|
Dividend per Share
|
|
Aggregate Dividend Declared
|
||||
|
|
|
|
(in thousands)
|
||||
|
2014
|
|
|
|
|
|
||
|
First Quarter
|
$
|
0.0350
|
|
|
$
|
1,570
|
|
|
Second Quarter
|
$
|
0.0350
|
|
|
$
|
1,580
|
|
|
Third Quarter
|
$
|
0.0350
|
|
|
$
|
1,584
|
|
|
Fourth Quarter
|
$
|
0.0375
|
|
|
$
|
1,707
|
|
|
2015
|
|
|
|
|
|
||
|
First Quarter
|
$
|
0.0375
|
|
|
$
|
1,920
|
|
|
Second Quarter
|
$
|
0.0375
|
|
|
$
|
1,928
|
|
|
Third Quarter
|
$
|
0.0375
|
|
|
$
|
1,935
|
|
|
Fourth Quarter
|
$
|
0.0400
|
|
|
$
|
2,071
|
|
|
|
|
|
|
||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Revenue
|
$
|
1,341,826
|
|
|
$
|
1,027,406
|
|
|
$
|
904,556
|
|
|
$
|
823,155
|
|
|
$
|
758,277
|
|
|
Expense:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of services (exclusive of rent and depreciation and amortization shown separately below)
|
1,067,694
|
|
|
822,669
|
|
|
725,989
|
|
|
656,424
|
|
|
600,804
|
|
|||||
|
Charge related to U.S. Government inquiry
|
—
|
|
|
—
|
|
|
33,000
|
|
|
15,000
|
|
|
—
|
|
|||||
|
Rent - cost of services
|
88,776
|
|
|
48,488
|
|
|
13,613
|
|
|
13,281
|
|
|
13,725
|
|
|||||
|
General and administrative expense
|
64,163
|
|
|
56,895
|
|
|
40,103
|
|
|
31,819
|
|
|
29,766
|
|
|||||
|
Depreciation and amortization
|
28,111
|
|
|
26,430
|
|
|
33,909
|
|
|
28,358
|
|
|
23,286
|
|
|||||
|
Total expenses
|
1,248,744
|
|
|
954,482
|
|
|
846,614
|
|
|
744,882
|
|
|
667,581
|
|
|||||
|
Income from operations
|
93,082
|
|
|
72,924
|
|
|
57,942
|
|
|
78,273
|
|
|
90,696
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense
|
(2,828
|
)
|
|
(12,976
|
)
|
|
(12,787
|
)
|
|
(12,229
|
)
|
|
(13,778
|
)
|
|||||
|
Interest income
|
845
|
|
|
594
|
|
|
506
|
|
|
255
|
|
|
249
|
|
|||||
|
Other expense, net
|
(1,983
|
)
|
|
(12,382
|
)
|
|
(12,281
|
)
|
|
(11,974
|
)
|
|
(13,529
|
)
|
|||||
|
Income before provision for income taxes
|
91,099
|
|
|
60,542
|
|
|
45,661
|
|
|
66,299
|
|
|
77,167
|
|
|||||
|
Provision for income taxes
|
35,182
|
|
|
26,801
|
|
|
20,003
|
|
|
25,134
|
|
|
29,492
|
|
|||||
|
Income from continuing operations
|
55,917
|
|
|
33,741
|
|
|
25,658
|
|
|
41,165
|
|
|
47,675
|
|
|||||
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(1,804
|
)
|
|
(1,357
|
)
|
|
—
|
|
|||||
|
Net income
|
$
|
55,917
|
|
|
$
|
33,741
|
|
|
$
|
23,854
|
|
|
$
|
39,808
|
|
|
$
|
47,675
|
|
|
Less: net income (loss) attributable to noncontrolling interests
|
485
|
|
|
(2,209
|
)
|
|
(186
|
)
|
|
(783
|
)
|
|
—
|
|
|||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
55,432
|
|
|
$
|
35,950
|
|
|
$
|
24,040
|
|
|
$
|
40,591
|
|
|
$
|
47,675
|
|
|
Amounts attributable to The Ensign Group, Inc.:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
55,432
|
|
|
$
|
35,950
|
|
|
$
|
25,844
|
|
|
$
|
41,948
|
|
|
$
|
47,675
|
|
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
—
|
|
|
(1,804
|
)
|
|
(1,357
|
)
|
|
—
|
|
|||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
55,432
|
|
|
$
|
35,950
|
|
|
$
|
24,040
|
|
|
$
|
40,591
|
|
|
$
|
47,675
|
|
|
Net income per share
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
1.10
|
|
|
$
|
0.80
|
|
|
$
|
0.59
|
|
|
$
|
0.98
|
|
|
$
|
1.14
|
|
|
Loss from discontinued operations
(1)
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|
(0.03
|
)
|
|
—
|
|
|||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
1.10
|
|
|
$
|
0.80
|
|
|
$
|
0.55
|
|
|
$
|
0.95
|
|
|
$
|
1.14
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
1.06
|
|
|
$
|
0.78
|
|
|
$
|
0.58
|
|
|
$
|
0.96
|
|
|
$
|
1.10
|
|
|
Loss from discontinued operations
(1)
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|
(0.03
|
)
|
|
—
|
|
|||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
1.06
|
|
|
$
|
0.78
|
|
|
$
|
0.54
|
|
|
$
|
0.93
|
|
|
$
|
1.10
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
50,316
|
|
|
44,682
|
|
|
43,800
|
|
|
42,858
|
|
|
41,934
|
|
|||||
|
Diluted
|
52,210
|
|
|
46,190
|
|
|
44,728
|
|
|
43,884
|
|
|
43,166
|
|
|||||
|
(1)
See Note 23 of Notes to Consolidated Financial Statements.
|
|||||||||||||||||||
|
|
December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
41,569
|
|
|
$
|
50,408
|
|
|
$
|
65,755
|
|
|
$
|
40,685
|
|
|
$
|
29,584
|
|
|
Working capital
|
115,104
|
|
|
83,209
|
|
|
98,540
|
|
|
46,252
|
|
|
40,252
|
|
|||||
|
Total assets
|
747,759
|
|
|
493,916
|
|
|
716,315
|
|
|
690,862
|
|
|
596,339
|
|
|||||
|
Long-term debt, less current maturities
|
99,051
|
|
|
68,279
|
|
|
251,895
|
|
|
200,505
|
|
|
181,556
|
|
|||||
|
Equity
|
426,985
|
|
|
257,803
|
|
|
357,257
|
|
|
327,884
|
|
|
277,485
|
|
|||||
|
Cash dividends declared per common share
|
$
|
0.1525
|
|
|
$
|
0.1425
|
|
|
$
|
0.1325
|
|
|
$
|
0.1225
|
|
|
$
|
0.1125
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Other Non-GAAP Financial Data:
|
|
|
|
|
|
|
|||||
|
EBITDA
(1)
|
$
|
120,708
|
|
|
$
|
101,563
|
|
|
$
|
92,037
|
|
|
Adjusted EBITDA
(1)(2)
|
135,248
|
|
|
112,829
|
|
|
136,741
|
|
|||
|
EBITDAR
(1)
|
209,484
|
|
|
150,051
|
|
|
105,650
|
|
|||
|
Adjusted EBITDAR
(1)(2)
|
221,278
|
|
|
159,376
|
|
|
149,345
|
|
|||
|
(1)
|
EBITDA, EBITDAR, Adjusted EBITDA and Adjusted EBITDAR are supplemental non-GAAP financial measures. Regulation G,
Conditions for Use of Non-GAAP Financial Measures
, and other provisions of the Exchange Act define and prescribe the conditions for use of certain non-GAAP financial information. We calculate EBITDA as net income from continuing operations, adjusted for net losses attributable to noncontrolling interest, before (a) interest expense, net, (b) provision for income taxes, and (c) depreciation and amortization. We calculate EBITDAR by adjusting EBITDA to exclude rent—cost of services. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP. These non-GAAP financial measures should not be relied upon to the exclusion of GAAP financial measures. These non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting our business.
|
|
•
|
they are widely used by investors and analysts in our industry as a supplemental measure to evaluate the overall operating performance of companies in our industry without regard to items such as interest expense, net and depreciation and amortization, which can vary substantially from company to company depending on the book value of assets, capital structure and the method by which assets were acquired; and
|
|
•
|
they help investors evaluate and compare the results of our operations from period to period by removing the impact of our capital structure and asset base from our operating results.
|
|
•
|
as measurements of our operating performance to assist us in comparing our operating performance on a consistent basis;
|
|
•
|
to allocate resources to enhance the financial performance of our business;
|
|
•
|
to evaluate the effectiveness of our operational strategies; and
|
|
•
|
to compare our operating performance to that of our competitors.
|
|
•
|
they do not reflect our current or future cash requirements for capital expenditures or contractual commitments;
|
|
•
|
they do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
they do not reflect the net interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
|
•
|
they do not reflect any income tax payments we may be required to make;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and EBITDAR do not reflect any cash requirements for such replacements; and
|
|
•
|
other companies in our industry may calculate these measures differently than we do, which may limit their usefulness as comparative measures.
|
|
(2)
|
Adjusted EBITDA is EBITDA adjusted for non-core business items, which for the reported periods includes, to the extent applicable:
|
|
•
|
legal costs and charges in connection with the DOJ settlement;
|
|
•
|
settlement of a class action lawsuit regarding minimum staffing requirements in the State of California;
|
|
•
|
impairment charges;
|
|
•
|
Spin-Off charges including results at three independent living facilities transferred to CareTrust in connection with the Spin-Off transaction;
|
|
•
|
stock-based compensation expense;
|
|
•
|
costs incurred related to new systems implementation;
|
|
•
|
results at our urgent care centers (including the portion related to non-controlling interest);
|
|
•
|
costs incurred for facilities currently being constructed and other start-up operations;
|
|
•
|
acquisition-related costs;
|
|
•
|
breakup fee, net of costs, received in connection with a public auction in which we were the priority bidder;
|
|
•
|
professional service fees including costs incurred to recognize income tax credits and expenses incurred in connection with the stock-split effected in December 2015; and
|
|
•
|
rent related to our urgent care centers, facilities currently being constructed and other start-up operations, skilled nursing facility not at full operation and three independent living facilities which were transferred to CareTrust.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
Consolidated statements of income data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
$
|
55,917
|
|
|
$
|
33,741
|
|
|
$
|
23,854
|
|
|
$
|
39,808
|
|
|
$
|
47,675
|
|
|
Less: net income (loss) attributable to noncontrolling interests
|
|
485
|
|
|
(2,209
|
)
|
|
(186
|
)
|
|
(783
|
)
|
|
—
|
|
|||||
|
Loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
1,804
|
|
|
1,357
|
|
|
—
|
|
|||||
|
Interest expense, net
|
|
1,983
|
|
|
12,382
|
|
|
12,281
|
|
|
11,974
|
|
|
13,529
|
|
|||||
|
Provision for income taxes
|
|
35,182
|
|
|
26,801
|
|
|
20,003
|
|
|
25,134
|
|
|
29,492
|
|
|||||
|
Depreciation and amortization
|
|
28,111
|
|
|
26,430
|
|
|
33,909
|
|
|
28,358
|
|
|
23,286
|
|
|||||
|
EBITDA
|
|
$
|
120,708
|
|
|
$
|
101,563
|
|
|
$
|
92,037
|
|
|
$
|
107,414
|
|
|
$
|
113,982
|
|
|
Facility rent—cost of services
|
|
88,776
|
|
|
48,488
|
|
|
13,613
|
|
|
13,281
|
|
|
13,725
|
|
|||||
|
EBITDAR
|
|
$
|
209,484
|
|
|
$
|
150,051
|
|
|
$
|
105,650
|
|
|
$
|
120,695
|
|
|
$
|
127,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
EBITDA
|
|
$
|
120,708
|
|
|
$
|
101,563
|
|
|
$
|
92,037
|
|
|
$
|
107,414
|
|
|
$
|
113,982
|
|
|
Legal costs and charges related to the U.S. Government inquiry(a)
|
|
—
|
|
|
—
|
|
|
34,098
|
|
|
16,945
|
|
|
—
|
|
|||||
|
Spin-Off charges including results at three independent living facilities transferred to CareTrust(b)
|
|
—
|
|
|
8,904
|
|
|
4,050
|
|
|
—
|
|
|
—
|
|
|||||
|
Settlement of class action lawsuit(c)
|
|
—
|
|
|
—
|
|
|
1,524
|
|
|
2,596
|
|
|
1,544
|
|
|||||
|
Impairment of goodwill and other indefinite-lived intangibles(d)
|
|
—
|
|
|
—
|
|
|
490
|
|
|
2,225
|
|
|
—
|
|
|||||
|
Urgent care center (earnings) losses(e)
|
|
(1,132
|
)
|
|
(389
|
)
|
|
1,844
|
|
|
546
|
|
|
—
|
|
|||||
|
Breakup fee, net of costs, received in connection with a public auction(f)
|
|
(1,019
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition related costs(g)
|
|
1,397
|
|
|
672
|
|
|
288
|
|
|
250
|
|
|
452
|
|
|||||
|
Stock-based compensation expense(h)
|
|
6,677
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Costs incurred for facilities currently being constructed and other start-up operations(i)
|
|
3,054
|
|
|
—
|
|
|
1,256
|
|
|
—
|
|
|
—
|
|
|||||
|
Costs incurred related to new systems implementation(j)
|
|
2,550
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Professional service fees(k)
|
|
267
|
|
|
138
|
|
|
145
|
|
|
591
|
|
|
|
||||||
|
Rent related to items(b), (e), and (i) above
|
|
2,746
|
|
|
1,941
|
|
|
1,009
|
|
|
860
|
|
|
—
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
135,248
|
|
|
$
|
112,829
|
|
|
$
|
136,741
|
|
|
$
|
131,427
|
|
|
$
|
115,978
|
|
|
Facility rent—cost of services
|
|
88,776
|
|
|
48,488
|
|
|
13,613
|
|
|
13,281
|
|
|
13,725
|
|
|||||
|
Less: rent related to items(b), (e), and (i) above
|
|
(2,746
|
)
|
|
(1,941
|
)
|
|
(1,009
|
)
|
|
(860
|
)
|
|
—
|
|
|||||
|
Adjusted EBITDAR
|
|
$
|
221,278
|
|
|
$
|
159,376
|
|
|
$
|
149,345
|
|
|
$
|
143,848
|
|
|
$
|
129,703
|
|
|
(a)
|
Legal costs and charges incurred in connection with the settlement of the investigation into the billing and reimbursement processes of some of our operating subsidiaries conducted by the DOJ.
|
|
(b)
|
Spin-Off charges including results at three independent living facilities transferred to CareTrust in connection with the Spin-Off transaction.
|
|
(c)
|
Settlement of a class action lawsuit regarding minimum staffing requirements in the State of California.
|
|
(d)
|
Impairment charges to goodwill for a skilled nursing facility in Utah during the year ended December 31, 2013 and a decline in the estimated fair value of redeemable noncontrolling interest of our urgent care franchising business during the year ended December 31, 2012.
|
|
(f)
|
Breakup fee, net of costs, received in connection with a public auction in which we were the priority bidder.
|
|
(h)
|
Stock-based compensation expense incurred during the year ended December 31, 2015. Adjusted EBITDA and EBITDAR for the year ended December 31, 2014. 2013, 2012 and 2011 did not include non-GAAP adjustment related to stock-based compensation expense of $5.2 million, $4.4 million, $4.7 million, and $3.4 million, respectively. If adjusted for stock-based compensation expense, Adjusted EBITDA for the year ended December 31, 2014, 2013, 2012 and 2011 would have been $118.0 million, $141.1 million, $136.2 million and $119.3 million, respectively, and Adjusted EBITDAR for the year ended December 31, 2014, 2013, 2012 and 2011 would have been $164.6 million, $153.7 million, $148.6 million and $133.1 million, respectively. EBITDA for the year ended December 31, 2014 reflects seven month increase in rent expense as a result of the Spin-Off compared to twelve months increase in rent expense for the year ended December 31, 2015.
|
|
(i)
|
Costs incurred for facilities currently being constructed and other start-up operations.
|
|
(j)
|
Costs incurred related to new systems implementation.
|
|
(k)
|
Professional service fees include costs incurred to recognize income tax credits which contributed to a decrease in effective tax rate and expenses incurred in connection with the stock-split effected in December 2015.
|
|
|
Owned
|
|
Leased (with a Purchase Option)
|
|
Leased (without a Purchase Option)
|
|
Total
|
||||
|
Number of facilities
|
32
|
|
|
20
|
|
|
134
|
|
|
186
|
|
|
Percentage of total
|
17.2
|
%
|
|
10.8
|
%
|
|
72.0
|
%
|
|
100.0
|
%
|
|
Operational skilled nursing, assisted living and independent living beds
|
3,356
|
|
|
1,432
|
|
|
14,865
|
|
|
19,653
|
|
|
Percentage of total
|
17.1
|
%
|
|
7.3
|
%
|
|
75.6
|
%
|
|
100.0
|
%
|
|
•
|
Routine revenue.
Routine revenue is generated by the contracted daily rate charged for all contractually inclusive skilled nursing services. The inclusion of therapy and other ancillary treatments varies by payor source and by contract. Services provided outside of the routine contractual agreement are recorded separately as ancillary revenue, including Medicare Part B therapy services, and are not included in the routine revenue definition.
|
|
•
|
Skilled revenue.
The amount of routine revenue generated from patients in the skilled nursing facilities who are receiving higher levels of care under Medicare, managed care, Medicaid, or other skilled reimbursement programs. The other skilled patients that are included in this population represent very high acuity patients who are receiving high levels of nursing and ancillary services which are reimbursed by payors other than Medicare or managed care. Skilled revenue excludes any revenue generated from our assisted living services.
|
|
•
|
Skilled mix.
The amount of our skilled revenue as a percentage of our total routine revenue. Skilled mix (in days) represents the number of days our Medicare, managed care, or other skilled patients are receiving services at the skilled nursing facilities divided by the total number of days patients (less days from assisted living services) from all payor sources are receiving services at the skilled nursing facilities for any given period (less days from assisted living services).
|
|
•
|
Quality mix.
The amount of routine non-Medicaid revenue as a percentage of our total routine revenue. Quality mix (in days) represents the number of days our non-Medicaid patients are receiving services at the skilled nursing facilities divided by the total number of days patients from all payor sources are receiving services at the skilled nursing facilities for any given period (less days from assisted living services).
|
|
•
|
Average daily rates.
The routine revenue by payor source for a period at the skilled nursing facilities divided by actual patient days for that revenue source for that given period.
|
|
•
|
Occupancy percentage (operational beds).
The total number of patients occupying a bed in a skilled nursing, assisted living or independent living facility as a percentage of the beds in a facility which are available for occupancy during the measurement period.
|
|
•
|
Number of facilities and operational beds.
The total number of skilled nursing, assisted living and independent living facilities that we own or operate and the total number of operational beds associated with these facilities.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Skilled Mix:
|
|
|
|
|
|
|||
|
Days
|
30.4
|
%
|
|
27.6
|
%
|
|
26.4
|
%
|
|
Revenue
|
52.6
|
%
|
|
50.8
|
%
|
|
50.0
|
%
|
|
Quality Mix:
|
|
|
|
|
|
|||
|
Days
|
42.5
|
%
|
|
40.7
|
%
|
|
40.1
|
%
|
|
Revenue
|
60.8
|
%
|
|
59.9
|
%
|
|
59.5
|
%
|
|
|
Year Ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Occupancy:
|
|
|
|
|
|
|||
|
Operational beds at end of period
|
19,653
|
|
|
14,725
|
|
|
13,204
|
|
|
Available patient days
|
6,254,259
|
|
|
5,029,738
|
|
|
4,710,768
|
|
|
Actual patient days
|
4,872,742
|
|
|
3,921,758
|
|
|
3,648,651
|
|
|
Occupancy percentage (based on operational beds)
|
77.9
|
%
|
|
78.0
|
%
|
|
77.5
|
%
|
|
•
|
Medicare episodic admissions.
The total number of episodic admissions derived from patients who are receiving care under Medicare reimbursement programs.
|
|
•
|
Average Medicare revenue per completed episode.
The average amount of revenue for each completed 60-day episode generated from patients who are receiving care under Medicare reimbursement programs.
|
|
•
|
Average daily census.
The average number of patients who are receiving hospice care as a percentage of total number of patient days.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Home health services:
|
|
|
|
|
|
||||||
|
Medicare Episodic Admissions
|
7,534
|
|
|
5,221
|
|
|
4,090
|
|
|||
|
Average Medicare Revenue per Completed Episode
|
$
|
2,929
|
|
|
$
|
2,840
|
|
|
$
|
2,746
|
|
|
Hospice services:
|
|
|
|
|
|
||||||
|
Average Daily Census
|
679
|
|
|
420
|
|
|
302
|
|
|||
|
|
|
Year Ended December 31, 2015
|
|
|||||||||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Skilled Nursing Facilities
|
|
Assisted and Independent Living Facilities
|
|
Home Health Services
|
|
Hospice Services
|
|
Other Services
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||||||
|
Medicaid
|
|
$
|
424,265
|
|
|
$
|
6,785
|
|
|
$
|
3,598
|
|
|
$
|
5,348
|
|
|
$
|
—
|
|
|
$
|
439,996
|
|
|
32.8
|
%
|
|
|
Medicare
|
|
332,429
|
|
|
—
|
|
|
26,828
|
|
|
36,246
|
|
|
—
|
|
|
395,503
|
|
|
29.5
|
|
|
||||||
|
Medicaid-skilled
|
|
71,905
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71,905
|
|
|
5.4
|
|
|
||||||
|
Subtotal
|
|
828,599
|
|
|
6,785
|
|
|
30,426
|
|
|
41,594
|
|
|
—
|
|
|
907,404
|
|
|
67.7
|
|
|
||||||
|
Managed care
|
|
194,743
|
|
|
—
|
|
|
11,391
|
|
|
636
|
|
|
—
|
|
|
206,770
|
|
|
15.4
|
|
|
||||||
|
Private and other
|
|
103,046
|
|
|
81,344
|
|
|
6,138
|
|
|
171
|
|
|
36,953
|
|
(1)
|
227,652
|
|
|
16.9
|
|
|
||||||
|
Total revenue
|
|
$
|
1,126,388
|
|
|
$
|
88,129
|
|
|
$
|
47,955
|
|
|
$
|
42,401
|
|
|
$
|
36,953
|
|
|
$
|
1,341,826
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors in our "All Other" category includes revenue from urgent care centers and mobile ancillary operations.
|
||||||||||||||||||||||||||||
|
|
|
Year Ended December 31, 2014
|
|
|||||||||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Skilled Nursing Facilities
|
|
Assisted and Independent Living Facilities
|
|
Home Health Services
|
|
Hospice Services
|
|
Other Services
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||||||
|
Medicaid
|
|
$
|
349,100
|
|
|
$
|
3,774
|
|
|
$
|
1,971
|
|
|
$
|
3,274
|
|
|
$
|
—
|
|
|
$
|
358,119
|
|
|
34.9
|
%
|
|
|
Medicare
|
|
274,723
|
|
|
—
|
|
|
17,353
|
|
|
21,068
|
|
|
—
|
|
|
313,144
|
|
|
30.5
|
|
|
||||||
|
Medicaid-skilled
|
|
51,157
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,157
|
|
|
5.0
|
|
|
||||||
|
Subtotal
|
|
674,980
|
|
|
3,774
|
|
|
19,324
|
|
|
24,342
|
|
|
—
|
|
|
722,420
|
|
|
70.4
|
|
|
||||||
|
Managed care
|
|
138,215
|
|
|
—
|
|
|
7,213
|
|
|
368
|
|
|
—
|
|
|
145,796
|
|
|
14.2
|
|
|
||||||
|
Private and other
|
|
88,275
|
|
|
45,074
|
|
|
3,040
|
|
|
229
|
|
|
22,572
|
|
(1)
|
159,190
|
|
|
15.4
|
|
|
||||||
|
Total revenue
|
|
$
|
901,470
|
|
|
$
|
48,848
|
|
|
$
|
29,577
|
|
|
$
|
24,939
|
|
|
$
|
22,572
|
|
|
$
|
1,027,406
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors in our "All Other" category includes revenue from urgent care centers and mobile ancillary operations.
|
||||||||||||||||||||||||||||
|
|
|
Year Ended December 31, 2013
|
|
|||||||||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Skilled Nursing Facilities
|
|
Assisted and Independent Living Facilities
|
|
Home Health Services
|
|
Hospice Services
|
|
Other Services
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||||||
|
Medicaid
|
|
$
|
318,232
|
|
|
$
|
2,348
|
|
|
$
|
1,003
|
|
|
$
|
2,220
|
|
|
$
|
—
|
|
|
$
|
323,803
|
|
|
35.8
|
%
|
|
|
Medicare
|
|
264,223
|
|
|
—
|
|
|
13,427
|
|
|
15,267
|
|
|
—
|
|
|
292,917
|
|
|
32.4
|
|
|
||||||
|
Medicaid-skilled
|
|
36,085
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,085
|
|
|
4.0
|
|
|
||||||
|
Subtotal
|
|
618,540
|
|
|
2,348
|
|
|
14,430
|
|
|
17,487
|
|
|
—
|
|
|
652,805
|
|
|
72.2
|
|
|
||||||
|
Managed care
|
|
112,669
|
|
|
—
|
|
|
5,291
|
|
|
208
|
|
|
—
|
|
|
118,168
|
|
|
13.1
|
|
|
||||||
|
Private and other
|
|
81,139
|
|
|
38,583
|
|
|
2,257
|
|
|
89
|
|
|
11,515
|
|
(1)
|
133,583
|
|
|
14.7
|
|
|
||||||
|
Total revenue
|
|
$
|
812,348
|
|
|
$
|
40,931
|
|
|
$
|
21,978
|
|
|
$
|
17,784
|
|
|
$
|
11,515
|
|
|
$
|
904,556
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors in our "All Other" category includes revenue from urgent care centers and mobile ancillary operations.
|
||||||||||||||||||||||||||||
|
Buildings and improvements
|
Minimum of three years to a maximum of 57 years, generally 45 years
|
|
Leasehold improvements
|
Shorter of the lease term or estimated useful life, generally 5 to 15 years
|
|
Furniture and equipment
|
3 to 10 years
|
|
|
Year Ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Expenses:
|
|
|
|
|
|
|||
|
Cost of services (exclusive of rent, general and administrative expense and depreciation and amortization shown separately below)
|
79.6
|
|
|
80.1
|
|
|
80.3
|
|
|
U.S. Government inquiry settlement
|
—
|
|
|
—
|
|
|
3.6
|
|
|
Rent—cost of services
|
6.6
|
|
|
4.7
|
|
|
1.5
|
|
|
General and administrative expense
|
4.8
|
|
|
5.5
|
|
|
4.4
|
|
|
Depreciation and amortization
|
2.1
|
|
|
2.6
|
|
|
3.8
|
|
|
Total expenses
|
93.1
|
|
|
92.9
|
|
|
93.6
|
|
|
Income from operations
|
6.9
|
|
|
7.1
|
|
|
6.4
|
|
|
Other income (expense):
|
|
|
|
|
|
|||
|
Interest expense
|
(0.2
|
)
|
|
(1.3
|
)
|
|
(1.4
|
)
|
|
Interest income
|
0.1
|
|
|
—
|
|
|
—
|
|
|
Other expense, net
|
(0.1
|
)
|
|
(1.3
|
)
|
|
(1.4
|
)
|
|
Income before provision for income taxes
|
6.8
|
|
|
5.8
|
|
|
5.0
|
|
|
Provision for income taxes
|
2.6
|
|
|
2.6
|
|
|
2.2
|
|
|
Income from continuing operations
|
4.2
|
|
|
3.2
|
|
|
2.8
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
Net income
|
4.2
|
|
|
3.2
|
|
|
2.6
|
|
|
Less: net income (loss) attributable to the noncontrolling interests
|
—
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
Net income attributable to The Ensign Group, Inc.
|
4.2
|
%
|
|
3.4
|
%
|
|
2.7
|
%
|
|
•
|
Results of operations for 2014 and 2013 were impacted by approximately
$14.8 million
and
$4.1 million
, respectively, of costs incurred in connection with the Spin-Off, which did not recur in 2015. In addition, as part of the Spin-Off, we transferred real properties and entered into lease agreements with CareTrust (Master Leases) effective on June 1, 2014. Our 2015 results include 12 months of rent expense related to the Master Leases of
$56.0 million
compared to
$32.7 million
for the
seven
months of rent expense in 2014.
|
|
•
|
Our 2013 results were impacted by an accrual of $33.0 million for the settlement to resolve the U.S. Department of Justice (DOJ) investigation during the first quarter of 2013. In addition, we incurred charges of $2.6 million in settlement charges and legal costs in 2013 associated with a class action lawsuit. We did not record settlement charges related to the DOJ investigation in 2014 or 2015.
|
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||
|
|
|
Revenue Dollars
|
|
Revenue Percentage
|
|
Revenue Dollars
|
|
Revenue Percentage
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||||
|
TSA services:
|
|
|
|
|
|
|
|
|
||||||
|
Skilled nursing facilities
|
|
$
|
1,126,388
|
|
|
83.9
|
%
|
|
$
|
901,470
|
|
|
87.7
|
%
|
|
Assisted and independent living facilities
|
|
88,129
|
|
|
6.6
|
|
|
48,848
|
|
|
4.8
|
|
||
|
Total TSA services
|
|
1,214,517
|
|
|
90.5
|
|
|
950,318
|
|
|
92.5
|
|
||
|
Home health and hospice services:
|
|
|
|
|
|
|
|
|
||||||
|
Home health
|
|
47,955
|
|
|
3.6
|
|
|
29,577
|
|
|
2.9
|
|
||
|
Hospice
|
|
42,401
|
|
|
3.2
|
|
|
24,939
|
|
|
2.4
|
|
||
|
Total home health and hospice services
|
|
90,356
|
|
|
6.8
|
|
|
54,516
|
|
|
5.3
|
|
||
|
All other (1)
|
|
36,953
|
|
|
2.7
|
|
|
22,572
|
|
|
2.2
|
|
||
|
Total revenue
|
|
$
|
1,341,826
|
|
|
100.0
|
%
|
|
$
|
1,027,406
|
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Total Facility Results:
|
|
|
|
|
|
|
|
|||||||
|
Skilled nursing revenue
|
$
|
1,126,388
|
|
|
$
|
901,470
|
|
|
$
|
224,918
|
|
|
25.0
|
%
|
|
Assisted and independent living revenue
|
88,129
|
|
|
48,848
|
|
|
39,281
|
|
|
80.4
|
%
|
|||
|
Total TSA services revenue
|
$
|
1,214,517
|
|
|
$
|
950,318
|
|
|
$
|
264,199
|
|
|
27.8
|
%
|
|
Number of facilities at period end
|
186
|
|
|
136
|
|
|
50
|
|
|
36.8
|
%
|
|||
|
Actual patient days
|
4,872,742
|
|
|
3,921,758
|
|
|
950,984
|
|
|
24.2
|
%
|
|||
|
Occupancy percentage — Operational beds
|
77.9
|
%
|
|
78.0
|
%
|
|
|
|
(0.1
|
)%
|
||||
|
Skilled mix by nursing days
|
30.4
|
%
|
|
27.6
|
%
|
|
|
|
2.8
|
%
|
||||
|
Skilled mix by nursing revenue
|
52.6
|
%
|
|
50.8
|
%
|
|
|
|
1.8
|
%
|
||||
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Same Facility Results(1):
|
|
|
|
|
|
|
|
|||||||
|
Skilled nursing revenue
|
$
|
856,276
|
|
|
$
|
803,173
|
|
|
$
|
53,103
|
|
|
6.6
|
%
|
|
Assisted and independent living revenue
|
31,783
|
|
|
31,495
|
|
|
288
|
|
|
0.9
|
%
|
|||
|
Total TSA services revenue
|
$
|
888,059
|
|
|
$
|
834,668
|
|
|
$
|
53,391
|
|
|
6.4
|
%
|
|
Number of facilities at period end
|
101
|
|
|
101
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
3,316,461
|
|
|
3,324,948
|
|
|
(8,487
|
)
|
|
(0.3
|
)%
|
|||
|
Occupancy percentage — Operational beds
|
80.9
|
%
|
|
80.7
|
%
|
|
|
|
0.2
|
%
|
||||
|
Skilled mix by nursing days
|
30.3
|
%
|
|
28.4
|
%
|
|
|
|
1.9
|
%
|
||||
|
Skilled mix by nursing revenue
|
52.9
|
%
|
|
51.7
|
%
|
|
|
|
1.2
|
%
|
||||
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Transitioning Facility Results(2):
|
|
|
|
|
|
|
|
|||||||
|
Skilled nursing revenue
|
$
|
66,823
|
|
|
$
|
61,955
|
|
|
$
|
4,868
|
|
|
7.9
|
%
|
|
Assisted and independent living revenue
|
12,795
|
|
|
11,759
|
|
|
1,036
|
|
|
8.8
|
%
|
|||
|
Total TSA services revenue
|
$
|
79,618
|
|
|
$
|
73,714
|
|
|
$
|
5,904
|
|
|
8.0
|
%
|
|
Number of facilities at period end
|
17
|
|
|
17
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
406,476
|
|
|
397,461
|
|
|
9,015
|
|
|
2.3
|
%
|
|||
|
Occupancy percentage — Operational beds
|
68.8
|
%
|
|
66.4
|
%
|
|
|
|
2.4
|
%
|
||||
|
Skilled mix by nursing days
|
20.9
|
%
|
|
19.1
|
%
|
|
|
|
1.8
|
%
|
||||
|
Skilled mix by nursing revenue
|
42.5
|
%
|
|
40.2
|
%
|
|
|
|
2.3
|
%
|
||||
|
|
Year Ended December 31,
|
|
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
||||||||
|
Recently Acquired Facility Results(3):
|
|
|
|
|
|
|
|
||||||
|
Skilled nursing revenue
|
$
|
203,289
|
|
|
$
|
36,342
|
|
|
$
|
166,947
|
|
|
NM
|
|
Assisted and independent living revenue
|
43,551
|
|
|
4,347
|
|
|
39,204
|
|
|
NM
|
|||
|
Total TSA services revenue
|
$
|
246,840
|
|
|
$
|
40,689
|
|
|
$
|
206,151
|
|
|
NM
|
|
Number of facilities at period end
|
68
|
|
|
18
|
|
|
50
|
|
|
NM
|
|||
|
Actual patient days
|
1,149,805
|
|
|
171,333
|
|
|
978,472
|
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
73.6
|
%
|
|
63.3
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing days
|
34.2
|
%
|
|
28.7
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing revenue
|
54.9
|
%
|
|
48.5
|
%
|
|
|
|
NM
|
||||
|
|
Year Ended December 31,
|
|
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
||||||||
|
Transferred to CareTrust(4):
|
|
|
|
|
|
|
|
||||||
|
Skilled nursing revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
NM
|
|
Assisted and independent living revenue
|
—
|
|
|
1,247
|
|
|
1,247
|
|
|
NM
|
|||
|
Total transitional, skilled and assisted living revenue
|
$
|
—
|
|
|
$
|
1,247
|
|
|
$
|
1,247
|
|
|
NM
|
|
Actual patient days
|
—
|
|
|
28,016
|
|
|
|
|
NM
|
||||
|
Occupancy percentage — Operational beds
|
—
|
%
|
|
70.3
|
%
|
|
|
|
NM
|
||||
|
(1)
|
Same Facility results represent all facilities purchased prior to January 1, 2012.
|
|
(2)
|
Transitioning Facility results represents all facilities purchased from January 1, 2012 to December 31, 2013.
|
|
(3)
|
Recently Acquired Facility (Acquisitions) results represent all facilities purchased on or subsequent to January 1, 2014.
|
|
(4)
|
Transferred to CareTrust results represent the results at three independent living facilities which were transferred to CareTrust as part of the Spin-Off on June 1, 2014.
|
|
•
|
Managed care revenue increased by
$15.6 million
, or
12.8%
, which was driven by a
10.4%
increase in managed care days as well as a
1.7%
increase in managed care revenue per patient day.
|
|
•
|
Medicare revenue increased by
$10.3 million
, or
4.1%
, which was driven by a
1.8%
increase in Medicare days as well as a
2.2%
increase in Medicare revenue per patient day.
|
|
•
|
Medicaid revenue increased by
$29.4 million
, or
8.2%
, which was driven by a
7.7%
increase in Medicaid revenue per patient day.
|
|
•
|
In addition, Same Facilities patient days decreased mainly due to flooding at one of our operating subsidiaries, which re-opened at the end of May 2015 and resulted in a decrease in the facility's patient days by
13,781
days.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||
|
Skilled Nursing Average Daily Revenue Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Medicare
|
$
|
568.08
|
|
|
$
|
556.11
|
|
|
$
|
485.63
|
|
|
$
|
462.51
|
|
|
$
|
524.90
|
|
|
$
|
542.66
|
|
|
$
|
555.50
|
|
|
$
|
549.12
|
|
|
Managed care
|
419.39
|
|
|
412.26
|
|
|
462.72
|
|
|
456.88
|
|
|
443.60
|
|
|
448.43
|
|
|
427.16
|
|
|
416.74
|
|
||||||||
|
Other skilled
|
456.62
|
|
|
447.26
|
|
|
331.93
|
|
|
253.00
|
|
|
361.20
|
|
|
321.73
|
|
|
436.41
|
|
|
437.08
|
|
||||||||
|
Total skilled revenue
|
497.93
|
|
|
491.22
|
|
|
476.58
|
|
|
460.42
|
|
|
463.92
|
|
|
446.07
|
|
|
490.07
|
|
|
487.55
|
|
||||||||
|
Medicaid
|
194.26
|
|
|
180.40
|
|
|
176.59
|
|
|
166.35
|
|
|
195.14
|
|
|
187.52
|
|
|
193.04
|
|
|
179.45
|
|
||||||||
|
Private and other payors
|
193.90
|
|
|
189.28
|
|
|
145.30
|
|
|
149.56
|
|
|
209.51
|
|
|
209.85
|
|
|
192.04
|
|
|
185.79
|
|
||||||||
|
Total skilled nursing revenue
|
$
|
286.65
|
|
|
$
|
269.72
|
|
|
$
|
234.36
|
|
|
$
|
219.98
|
|
|
$
|
288.53
|
|
|
$
|
264.21
|
|
|
$
|
283.31
|
|
|
$
|
265.41
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Percentage of Skilled Nursing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
29.6
|
%
|
|
30.2
|
%
|
|
27.5
|
%
|
|
25.8
|
%
|
|
25.1
|
%
|
|
18.7
|
%
|
|
28.6
|
%
|
|
29.4
|
%
|
|
Managed care
|
15.9
|
|
|
15.1
|
|
|
14.8
|
|
|
14.4
|
|
|
23.3
|
|
|
20.9
|
|
|
17.2
|
|
|
15.3
|
|
|
Other skilled
|
7.4
|
|
|
6.4
|
|
|
0.2
|
|
|
—
|
|
|
6.5
|
|
|
8.9
|
|
|
6.8
|
|
|
6.1
|
|
|
Skilled mix
|
52.9
|
|
|
51.7
|
|
|
42.5
|
|
|
40.2
|
|
|
54.9
|
|
|
48.5
|
|
|
52.6
|
|
|
50.8
|
|
|
Private and other payors
|
8.1
|
|
|
9.0
|
|
|
9.7
|
|
|
11.4
|
|
|
8.0
|
|
|
8.6
|
|
|
8.2
|
|
|
9.1
|
|
|
Quality mix
|
61.0
|
|
|
60.7
|
|
|
52.2
|
|
|
51.6
|
|
|
62.9
|
|
|
57.1
|
|
|
60.8
|
|
|
59.9
|
|
|
Medicaid
|
39.0
|
|
|
39.3
|
|
|
47.8
|
|
|
48.4
|
|
|
37.1
|
|
|
42.9
|
|
|
39.2
|
|
|
40.1
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
14.9
|
%
|
|
14.6
|
%
|
|
13.3
|
%
|
|
12.2
|
%
|
|
13.8
|
%
|
|
9.1
|
%
|
|
14.6
|
%
|
|
14.2
|
%
|
|
Managed care
|
10.8
|
|
|
9.9
|
|
|
7.5
|
|
|
6.9
|
|
|
15.2
|
|
|
12.3
|
|
|
11.4
|
|
|
9.7
|
|
|
Other skilled
|
4.6
|
|
|
3.9
|
|
|
0.1
|
|
|
—
|
|
|
5.2
|
|
|
7.3
|
|
|
4.4
|
|
|
3.7
|
|
|
Skilled mix
|
30.3
|
|
|
28.4
|
|
|
20.9
|
|
|
19.1
|
|
|
34.2
|
|
|
28.7
|
|
|
30.4
|
|
|
27.6
|
|
|
Private and other payors
|
12.1
|
|
|
12.8
|
|
|
15.6
|
|
|
16.8
|
|
|
11.0
|
|
|
10.9
|
|
|
12.1
|
|
|
13.1
|
|
|
Quality mix
|
42.4
|
|
|
41.2
|
|
|
36.5
|
|
|
35.9
|
|
|
45.2
|
|
|
39.6
|
|
|
42.5
|
|
|
40.7
|
|
|
Medicaid
|
57.6
|
|
|
58.8
|
|
|
63.5
|
|
|
64.1
|
|
|
54.8
|
|
|
60.4
|
|
|
57.5
|
|
|
59.3
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Results:
|
|
|
|
|
|
|
|
|||||||
|
Home health and hospice revenue
|
|
|
|
|
|
|
|
|||||||
|
Home health services
|
$
|
47,955
|
|
|
$
|
29,577
|
|
|
$
|
18,378
|
|
|
62.1
|
%
|
|
Hospice services
|
42,401
|
|
|
24,939
|
|
|
17,462
|
|
|
70.0
|
|
|||
|
Total home health and hospice revenue
|
$
|
90,356
|
|
|
$
|
54,516
|
|
|
$
|
35,840
|
|
|
65.7
|
%
|
|
Home health services:
|
|
|
|
|
|
|
|
|||||||
|
Medicare Episodic Admissions
|
7,534
|
|
|
5,221
|
|
|
2,313
|
|
|
44.3
|
%
|
|||
|
Average Medicare Revenue per Completed Episode
|
$
|
2,929
|
|
|
$
|
2,840
|
|
|
$
|
89
|
|
|
3.1
|
%
|
|
Hospice services:
|
|
|
|
|
|
|
|
|||||||
|
Average Daily Census
|
679
|
|
|
420
|
|
|
259
|
|
|
61.7
|
%
|
|||
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice
|
|
All Other
|
|
Total
|
|
TSA Services
|
|
Home Health and Hospice
|
|
All Other
|
|
Total
|
||||||||||||||||
|
Cost of service dollars
|
|
$
|
959,748
|
|
|
$
|
74,557
|
|
|
$
|
33,389
|
|
|
$
|
1,067,694
|
|
|
$
|
756,682
|
|
|
$
|
43,497
|
|
|
$
|
22,490
|
|
|
$
|
822,669
|
|
|
|
|
Year Ended December 31,
|
|
|
|
%
|
|||||||||
|
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
|
|
(dollars in thousands)
|
|
|
|
|
|||||||||
|
Cost of service dollars
|
|
$
|
959,748
|
|
|
$
|
756,682
|
|
|
$
|
203,066
|
|
|
26.8
|
%
|
|
Revenue percentage
|
|
79.0
|
%
|
|
79.6
|
%
|
|
|
|
(0.6
|
)%
|
||||
|
|
|
Year Ended December 31,
|
|
|
|
%
|
|||||||||
|
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
|
|
(dollars in thousands)
|
|
|
|
|
|||||||||
|
Cost of service dollars
|
|
$
|
74,557
|
|
|
$
|
43,497
|
|
|
$
|
31,060
|
|
|
71.4
|
%
|
|
Revenue percentage
|
|
82.5
|
%
|
|
79.8
|
%
|
|
|
|
2.7
|
%
|
||||
|
|
|
Years Ended December 31,
|
|||||||||||||
|
|
|
2014
|
|
2013
|
|
||||||||||
|
|
|
Revenue Dollars
|
|
Revenue Percentage
|
|
Revenue Dollars
|
|
Revenue Percentage
|
|
||||||
|
TSA services:
|
|
|
|
|
|
|
|
|
|
||||||
|
Skilled nursing facilities
|
|
$
|
901,470
|
|
|
87.7
|
%
|
|
$
|
812,348
|
|
|
89.8
|
%
|
|
|
Assisted and independent living facilities
|
|
48,848
|
|
|
4.8
|
|
|
40,931
|
|
|
4.5
|
|
|
||
|
Total TSA services
|
|
950,318
|
|
|
92.5
|
|
|
853,279
|
|
|
94.3
|
|
|
||
|
Home health and hospice services:
|
|
|
|
|
|
|
|
|
|
||||||
|
Home health
|
|
29,577
|
|
|
2.9
|
|
|
21,978
|
|
|
2.4
|
|
|
||
|
Hospice
|
|
24,939
|
|
|
2.4
|
|
|
17,784
|
|
|
2.0
|
|
|
||
|
Total home health and hospice services
|
|
54,516
|
|
|
5.3
|
|
|
39,762
|
|
|
4.4
|
|
|
||
|
All other (1)
|
|
22,572
|
|
|
2.2
|
|
|
11,515
|
|
|
1.3
|
|
|
||
|
Total revenue
|
|
$
|
1,027,406
|
|
|
100.0
|
%
|
|
$
|
904,556
|
|
|
100.0
|
%
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Total Facility Results:
|
|
|
|
|
|
|
|
|||||||
|
Skilled nursing revenue
|
$
|
901,470
|
|
|
$
|
812,348
|
|
|
$
|
89,122
|
|
|
11.0
|
%
|
|
Assisted and independent living revenue
|
48,848
|
|
|
40,931
|
|
|
7,917
|
|
|
19.3
|
%
|
|||
|
Total TSA services revenue
|
$
|
950,318
|
|
|
$
|
853,279
|
|
|
$
|
97,039
|
|
|
11.4
|
%
|
|
Number of facilities at period end
|
136
|
|
|
119
|
|
|
17
|
|
|
14.3
|
%
|
|||
|
Actual patient days
|
3,921,758
|
|
|
3,648,651
|
|
|
273,107
|
|
|
7.5
|
%
|
|||
|
Occupancy percentage — Operational beds
|
78.0
|
%
|
|
77.5
|
%
|
|
|
|
0.5
|
%
|
||||
|
Skilled mix by nursing days
|
27.6
|
%
|
|
26.4
|
%
|
|
|
|
1.2
|
%
|
||||
|
Skilled mix by nursing revenue
|
50.8
|
%
|
|
50.0
|
%
|
|
|
|
0.8
|
%
|
||||
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Same Facility Results(1):
|
|
|
|
|
|
|
|
|||||||
|
Skilled nursing revenue
|
$
|
724,422
|
|
|
$
|
688,184
|
|
|
$
|
36,238
|
|
|
5.3
|
%
|
|
Assisted and independent living revenue
|
17,456
|
|
|
16,493
|
|
|
963
|
|
|
5.8
|
%
|
|||
|
Total TSA services revenue
|
$
|
741,878
|
|
|
$
|
704,677
|
|
|
$
|
37,201
|
|
|
5.3
|
%
|
|
Number of facilities at period end
|
82
|
|
|
82
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
2,832,584
|
|
|
2,784,664
|
|
|
47,920
|
|
|
1.7
|
%
|
|||
|
Occupancy percentage — Operational beds
|
81.9
|
%
|
|
80.4
|
%
|
|
|
|
1.5
|
%
|
||||
|
Skilled mix by nursing days
|
29.3
|
%
|
|
27.9
|
%
|
|
|
|
1.4
|
%
|
||||
|
Skilled mix by nursing revenue
|
52.4
|
%
|
|
51.4
|
%
|
|
|
|
1.0
|
%
|
||||
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Transitioning Facility Results(2):
|
|
|
|
|
|
|
|
|||||||
|
Skilled nursing revenue
|
$
|
99,326
|
|
|
$
|
96,454
|
|
|
$
|
2,872
|
|
|
3.0
|
%
|
|
Assisted and independent living revenue
|
18,171
|
|
|
16,467
|
|
|
1,704
|
|
|
10.3
|
%
|
|||
|
Total TSA services revenue
|
$
|
117,497
|
|
|
$
|
112,921
|
|
|
$
|
4,576
|
|
|
4.1
|
%
|
|
Number of facilities at period end
|
25
|
|
|
25
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
634,772
|
|
|
619,161
|
|
|
15,611
|
|
|
2.5
|
%
|
|||
|
Occupancy percentage — Operational beds
|
71.3
|
%
|
|
69.6
|
%
|
|
|
|
1.7
|
%
|
||||
|
Skilled mix by nursing days
|
19.8
|
%
|
|
19.5
|
%
|
|
|
|
0.3
|
%
|
||||
|
Skilled mix by nursing revenue
|
41.5
|
%
|
|
40.7
|
%
|
|
|
|
0.8
|
%
|
||||
|
|
Year Ended December 31,
|
|
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
||||||||
|
Recently Acquired Facility Results(3):
|
|
|
|
|
|
|
|
||||||
|
Skilled nursing revenue
|
$
|
77,722
|
|
|
$
|
27,710
|
|
|
$
|
50,012
|
|
|
NM(5)
|
|
Assisted and independent living revenue
|
11,974
|
|
|
4,512
|
|
|
7,462
|
|
|
NM
|
|||
|
Total TSA services revenue
|
$
|
89,696
|
|
|
$
|
32,222
|
|
|
$
|
57,474
|
|
|
NM
|
|
Number of facilities at period end
|
29
|
|
|
11
|
|
|
18
|
|
|
NM
|
|||
|
Actual patient days
|
426,386
|
|
|
171,861
|
|
|
254,525
|
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
66.5
|
%
|
|
66.2
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing days
|
24.4
|
%
|
|
20.5
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing revenue
|
47.0
|
%
|
|
46.6
|
%
|
|
|
|
NM
|
||||
|
|
Year Ended December 31,
|
|
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
||||||||
|
Transferred to CareTrust(4):
|
|
|
|
|
|
|
|
||||||
|
Skilled nursing revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
NM
|
|
Assisted and independent living revenue
|
1,247
|
|
|
3,459
|
|
|
(2,212
|
)
|
|
NM
|
|||
|
Total transitional, skilled and assisted living revenue
|
$
|
1,247
|
|
|
$
|
3,459
|
|
|
$
|
(2,212
|
)
|
|
NM
|
|
Actual patient days
|
28,016
|
|
|
72,965
|
|
|
|
|
NM
|
||||
|
Occupancy percentage — Operational beds
|
70.3
|
%
|
|
75.7
|
%
|
|
|
|
NM
|
||||
|
(1)
|
Same Facility results represent all facilities purchased prior to January 1, 2011.
|
|
(2)
|
Transitioning Facility results represents all facilities purchased from January 1, 2011 to December 31, 2012.
|
|
(3)
|
Recently Acquired Facility (Acquisitions) results represent all facilities purchased on or subsequent to January 1, 2013.
|
|
(4)
|
Transferred to CareTrust results represent the results at three independent living facilities which were transferred to CareTrust as part of the Spin-Off on June 1, 2014. These results were excluded from Same Facility and Transitioning Facility in 2014 and 2013 for comparison purposes.
|
|
(5)
|
Not meaningful.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||
|
Skilled Nursing Average Daily Revenue Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Medicare
|
$
|
563.94
|
|
|
$
|
560.04
|
|
|
$
|
480.80
|
|
|
$
|
470.74
|
|
|
$
|
514.38
|
|
|
$
|
489.75
|
|
|
$
|
549.12
|
|
|
$
|
544.51
|
|
|
Managed care
|
412.21
|
|
|
398.02
|
|
|
411.33
|
|
|
394.51
|
|
|
456.29
|
|
|
465.95
|
|
|
416.74
|
|
|
400.44
|
|
||||||||
|
Other skilled
|
440.54
|
|
|
456.19
|
|
|
812.83
|
|
|
697.96
|
|
|
321.63
|
|
|
253.00
|
|
|
437.08
|
|
|
460.76
|
|
||||||||
|
Total skilled revenue
|
491.20
|
|
|
490.35
|
|
|
475.57
|
|
|
464.84
|
|
|
464.31
|
|
|
480.12
|
|
|
487.55
|
|
|
487.53
|
|
||||||||
|
Medicaid
|
183.36
|
|
|
177.35
|
|
|
163.22
|
|
|
161.95
|
|
|
165.44
|
|
|
139.92
|
|
|
179.45
|
|
|
174.04
|
|
||||||||
|
Private and other payors
|
193.22
|
|
|
187.38
|
|
|
170.50
|
|
|
167.20
|
|
|
182.06
|
|
|
149.74
|
|
|
185.79
|
|
|
179.40
|
|
||||||||
|
Total skilled nursing revenue
|
$
|
274.48
|
|
|
$
|
265.65
|
|
|
$
|
227.25
|
|
|
$
|
222.42
|
|
|
$
|
240.86
|
|
|
$
|
211.74
|
|
|
$
|
265.41
|
|
|
$
|
257.67
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Percentage of Skilled Nursing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
29.7
|
%
|
|
31.1
|
%
|
|
32.8
|
%
|
|
34.8
|
%
|
|
22.7
|
%
|
|
28.8
|
%
|
|
29.4
|
%
|
|
31.4
|
%
|
|
Managed care
|
15.9
|
|
|
14.9
|
|
|
6.9
|
|
|
4.7
|
|
|
20.1
|
|
|
17.8
|
|
|
15.3
|
|
|
13.9
|
|
|
Other skilled
|
6.8
|
|
|
5.4
|
|
|
1.8
|
|
|
1.2
|
|
|
4.2
|
|
|
—
|
|
|
6.1
|
|
|
4.7
|
|
|
Skilled mix
|
52.4
|
|
|
51.4
|
|
|
41.5
|
|
|
40.7
|
|
|
47.0
|
|
|
46.6
|
|
|
50.8
|
|
|
50.0
|
|
|
Private and other payors
|
7.2
|
|
|
7.7
|
|
|
21.5
|
|
|
21.9
|
|
|
11.3
|
|
|
13.8
|
|
|
9.1
|
|
|
9.5
|
|
|
Quality mix
|
59.6
|
|
|
59.1
|
|
|
63.0
|
|
|
62.6
|
|
|
58.3
|
|
|
60.4
|
|
|
59.9
|
|
|
59.5
|
|
|
Medicaid
|
40.4
|
|
|
40.9
|
|
|
37.0
|
|
|
37.4
|
|
|
41.7
|
|
|
39.6
|
|
|
40.1
|
|
|
40.5
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
14.4
|
%
|
|
14.7
|
%
|
|
15.5
|
%
|
|
16.4
|
%
|
|
10.6
|
%
|
|
12.4
|
%
|
|
14.2
|
%
|
|
14.8
|
%
|
|
Managed care
|
10.7
|
|
|
10.0
|
|
|
3.8
|
|
|
2.7
|
|
|
10.7
|
|
|
8.1
|
|
|
9.7
|
|
|
8.9
|
|
|
Other skilled
|
4.2
|
|
|
3.2
|
|
|
0.5
|
|
|
0.4
|
|
|
3.1
|
|
|
—
|
|
|
3.7
|
|
|
2.7
|
|
|
Skilled mix
|
29.3
|
|
|
27.9
|
|
|
19.8
|
|
|
19.5
|
|
|
24.4
|
|
|
20.5
|
|
|
27.6
|
|
|
26.4
|
|
|
Private and other payors
|
10.3
|
|
|
10.8
|
|
|
28.7
|
|
|
29.1
|
|
|
15.0
|
|
|
19.6
|
|
|
13.1
|
|
|
13.7
|
|
|
Quality mix
|
39.6
|
|
|
38.7
|
|
|
48.5
|
|
|
48.6
|
|
|
39.4
|
|
|
40.1
|
|
|
40.7
|
|
|
40.1
|
|
|
Medicaid
|
60.4
|
|
|
61.3
|
|
|
51.5
|
|
|
51.4
|
|
|
60.6
|
|
|
59.9
|
|
|
59.3
|
|
|
59.9
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
|
|||||||
|
Results:
|
|
|
|
|
|
|
|
|
|||||||
|
Home health and hospice revenue
|
|
|
|
|
|
|
|
|
|||||||
|
Home health services:
|
$
|
29,577
|
|
|
$
|
21,978
|
|
|
$
|
7,599
|
|
|
34.6
|
%
|
|
|
Hospice services:
|
24,939
|
|
|
17,784
|
|
|
7,155
|
|
|
40.2
|
|
|
|||
|
Total home health and hospice revenue
|
$
|
54,516
|
|
|
$
|
39,762
|
|
|
$
|
14,754
|
|
|
37.1
|
%
|
|
|
Home health services:
|
|
|
|
|
|
|
|
|
|||||||
|
Medicare Episodic Admissions
|
5,221
|
|
|
4,090
|
|
|
1,131
|
|
|
27.7
|
%
|
|
|||
|
Average Medicare Revenue per Completed Episode
|
2,840
|
|
|
2,746
|
|
|
94
|
|
|
3.4
|
%
|
|
|||
|
Hospice services:
|
|
|
|
|
|
|
|
|
|||||||
|
Average Daily Census
|
420
|
|
|
302
|
|
|
118
|
|
|
39.1
|
%
|
|
|||
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice
|
|
All Other
|
|
Total
|
|
TSA Services
|
|
Home Health and Hospice
|
|
All Other
|
|
Total
|
||||||||||||||||
|
Cost of service dollars
|
|
$
|
756,682
|
|
|
$
|
43,497
|
|
|
$
|
22,490
|
|
|
$
|
822,669
|
|
|
$
|
679,976
|
|
|
$
|
33,809
|
|
|
$
|
12,204
|
|
|
$
|
725,989
|
|
|
|
|
Year Ended December 31,
|
|
|
|
%
|
|||||||||
|
|
|
2014
|
|
2013
|
|
Change
|
|
Change
|
|||||||
|
|
|
(dollars in thousands)
|
|
|
|
|
|||||||||
|
Cost of service dollars
|
|
$
|
756,682
|
|
|
$
|
679,976
|
|
|
$
|
76,706
|
|
|
11.3
|
%
|
|
Revenue percentage
|
|
79.6
|
%
|
|
79.7
|
%
|
|
|
|
(0.1
|
)%
|
||||
|
|
|
Year Ended December 31,
|
|
|
|
%
|
|||||||||
|
|
|
2014
|
|
2013
|
|
Change
|
|
Change
|
|||||||
|
|
|
(dollars in thousands)
|
|
|
|
|
|||||||||
|
Cost of service dollars
|
|
$
|
43,497
|
|
|
$
|
33,809
|
|
|
$
|
9,688
|
|
|
28.7
|
%
|
|
Revenue percentage
|
|
79.8
|
%
|
|
85.0
|
%
|
|
|
|
(5.2
|
)%
|
||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
33,369
|
|
|
$
|
84,880
|
|
|
37,424
|
|
|
|
Net cash used in investing activities
|
(168,538
|
)
|
|
(172,851
|
)
|
|
(65,235
|
)
|
|||
|
Net cash provided by financing activities
|
126,330
|
|
|
72,624
|
|
|
52,881
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(8,839
|
)
|
|
(15,347
|
)
|
|
25,070
|
|
|||
|
Cash and cash equivalents at beginning of period
|
50,408
|
|
|
65,755
|
|
|
40,685
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
41,569
|
|
|
$
|
50,408
|
|
|
$
|
65,755
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Credit facilities and term loans
|
$
|
139,310
|
|
|
$
|
139,447
|
|
|
$
|
193,189
|
|
|
$
|
65,000
|
|
|
$
|
85,000
|
|
|
Mortgage loan and promissory notes
|
48,560
|
|
|
68,245
|
|
|
66,117
|
|
|
3,390
|
|
|
14,671
|
|
|||||
|
Total
|
$
|
187,870
|
|
|
$
|
207,692
|
|
|
$
|
259,306
|
|
|
$
|
68,390
|
|
|
$
|
99,671
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||
|
Cumulative number of skilled nursing, assisted and independent living facilities
|
63
|
|
|
77
|
|
|
82
|
|
|
102
|
|
|
108
|
|
|
119
|
|
|
136
|
|
|
186
|
|
|
Cumulative number of home health, home care and hospice agencies
|
—
|
|
|
1
|
|
|
3
|
|
|
7
|
|
|
10
|
|
|
16
|
|
|
25
|
|
|
32
|
|
|
Cumulative number of urgent care centers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
7
|
|
|
14
|
|
|
17
|
|
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
||||||||||||||||
|
Operating lease obligations
|
|
$
|
113,851
|
|
|
$
|
124,288
|
|
|
$
|
124,248
|
|
|
$
|
123,863
|
|
|
$
|
122,960
|
|
|
$
|
1,256,041
|
|
|
$
|
1,865,251
|
|
|
Long-term debt obligations
|
|
$
|
620
|
|
|
$
|
648
|
|
|
$
|
678
|
|
|
$
|
709
|
|
|
$
|
741
|
|
|
$
|
96,275
|
|
|
$
|
99,671
|
|
|
Interest payments on long-term debt
|
|
$
|
573
|
|
|
$
|
545
|
|
|
$
|
515
|
|
|
$
|
485
|
|
|
$
|
452
|
|
|
$
|
3,604
|
|
|
$
|
6,174
|
|
|
Total
|
|
$
|
115,044
|
|
|
$
|
125,481
|
|
|
$
|
125,441
|
|
|
$
|
125,057
|
|
|
$
|
124,153
|
|
|
$
|
1,355,920
|
|
|
$
|
1,971,096
|
|
|
|
Dec. 31,
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
||||||||||||||||
|
|
2015
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
2014
|
|
2014
|
||||||||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||||||||||||||
|
Revenue
|
$
|
373,155
|
|
|
$
|
351,086
|
|
|
$
|
311,056
|
|
|
$
|
306,529
|
|
|
$
|
276,869
|
|
|
$
|
260,841
|
|
|
$
|
250,043
|
|
|
$
|
239,653
|
|
|
Cost of services (exclusive of rent and depreciation and amortization)
|
297,401
|
|
|
280,545
|
|
|
248,292
|
|
|
241,456
|
|
|
221,137
|
|
|
209,737
|
|
|
202,057
|
|
|
189,738
|
|
||||||||
|
Total expenses
|
348,818
|
|
|
329,498
|
|
|
289,072
|
|
|
281,355
|
|
|
257,229
|
|
|
245,546
|
|
|
236,401
|
|
|
215,306
|
|
||||||||
|
Income from operations(1)
|
24,337
|
|
|
21,588
|
|
|
21,984
|
|
|
25,174
|
|
|
19,640
|
|
|
15,295
|
|
|
13,642
|
|
|
24,347
|
|
||||||||
|
Net income
|
$
|
14,437
|
|
|
$
|
13,159
|
|
|
$
|
13,233
|
|
|
$
|
15,088
|
|
|
$
|
10,796
|
|
|
$
|
8,371
|
|
|
$
|
1,533
|
|
|
$
|
13,041
|
|
|
Income (loss) attributable to noncontrolling interests
|
836
|
|
|
(313
|
)
|
|
45
|
|
|
(82
|
)
|
|
(715
|
)
|
|
(535
|
)
|
|
(474
|
)
|
|
(485
|
)
|
||||||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
13,601
|
|
|
$
|
13,472
|
|
|
$
|
13,188
|
|
|
$
|
15,170
|
|
|
$
|
11,511
|
|
|
$
|
8,906
|
|
|
$
|
2,007
|
|
|
$
|
13,526
|
|
|
Net income per share attributable to The Ensign Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
$
|
0.27
|
|
|
$
|
0.26
|
|
|
$
|
0.26
|
|
|
$
|
0.32
|
|
|
$
|
0.26
|
|
|
$
|
0.20
|
|
|
$
|
0.04
|
|
|
$
|
0.31
|
|
|
Diluted
|
$
|
0.26
|
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.31
|
|
|
$
|
0.25
|
|
|
$
|
0.19
|
|
|
$
|
0.04
|
|
|
$
|
0.30
|
|
|
Weighted average common shares outstanding
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
51,308
|
|
|
51,144
|
|
|
50,948
|
|
|
47,816
|
|
|
45,038
|
|
|
44,830
|
|
|
44,518
|
|
|
44,336
|
|
||||||||
|
Diluted
|
53,193
|
|
|
53,070
|
|
|
52,866
|
|
|
49,652
|
|
|
46,756
|
|
|
46,372
|
|
|
45,920
|
|
|
45,164
|
|
||||||||
|
|
THE ENSIGN GROUP, INC.
|
|
|
|
|
|
|
February 10, 2016
|
BY:
|
/s/ SUZANNE D. SNAPPER
|
|
|
|
Suzanne D. Snapper
|
|
|
|
Chief Financial Officer (Principal Financial Officer and Duly Authorized Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ CHRISTOPHER R. CHRISTENSEN
|
|
Chief Executive Officer, President and Director (principal executive officer)
|
|
February 10, 2016
|
|
Christopher R. Christensen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ SUZANNE D. SNAPPER
|
|
Chief Financial Officer (principal financial and accounting officer)
|
|
February 10, 2016
|
|
Suzanne D. Snapper
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROY E. CHRISTENSEN
|
|
Chairman of the Board
|
|
February 10, 2016
|
|
Roy E. Christensen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ANTOINETTE T. HUBENETTE
|
|
Director
|
|
February 10, 2016
|
|
Antoinette T. Hubenette
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JOHN G. NACKEL
|
|
Director
|
|
February 10, 2016
|
|
John G. Nackel
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DAREN J. SHAW
|
|
Director
|
|
February 10, 2016
|
|
Daren J. Shaw
|
|
|
|
|
|
|
|
|
|
|
|
/s/ LEE A. DANIELS
|
|
Director
|
|
February 10, 2016
|
|
Lee A. Daniels
|
|
|
|
|
|
|
|
|
|
|
|
/s/ BARRY M. SMITH
|
|
Director
|
|
February 10, 2016
|
|
Barry M. Smith
|
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands, except par values)
|
||||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
41,569
|
|
|
$
|
50,408
|
|
|
Restricted cash—current
|
—
|
|
|
5,082
|
|
||
|
Accounts receivable—less allowance for doubtful accounts of $30,308 and $20,438 at December 31, 2015 and 2014, respectively
|
209,026
|
|
|
130,051
|
|
||
|
Investments—current
|
2,004
|
|
|
6,060
|
|
||
|
Prepaid income taxes
|
8,141
|
|
|
2,992
|
|
||
|
Prepaid expenses and other current assets
|
18,827
|
|
|
8,434
|
|
||
|
Deferred tax asset—current
|
15,403
|
|
|
10,615
|
|
||
|
Total current assets
|
294,970
|
|
|
213,642
|
|
||
|
Property and equipment, net
|
299,633
|
|
|
149,708
|
|
||
|
Insurance subsidiary deposits and investments
|
32,713
|
|
|
17,873
|
|
||
|
Escrow deposits
|
400
|
|
|
16,153
|
|
||
|
Deferred tax asset
|
5,449
|
|
|
11,509
|
|
||
|
Restricted and other assets
|
9,631
|
|
|
6,833
|
|
||
|
Intangible assets, net
|
45,431
|
|
|
35,568
|
|
||
|
Goodwill
|
40,886
|
|
|
30,269
|
|
||
|
Other indefinite-lived intangibles
|
18,646
|
|
|
12,361
|
|
||
|
Total assets
|
$
|
747,759
|
|
|
$
|
493,916
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
36,029
|
|
|
$
|
33,186
|
|
|
Accrued wages and related liabilities
|
78,890
|
|
|
56,712
|
|
||
|
Accrued self-insurance liabilities—current
|
18,122
|
|
|
15,794
|
|
||
|
Other accrued liabilities
|
46,205
|
|
|
24,630
|
|
||
|
Current maturities of long-term debt
|
620
|
|
|
111
|
|
||
|
Total current liabilities
|
179,866
|
|
|
130,433
|
|
||
|
Long-term debt—less current maturities
|
99,051
|
|
|
68,279
|
|
||
|
Accrued self-insurance liabilities—less current portion
|
37,881
|
|
|
34,166
|
|
||
|
Deferred rent and other long-term liabilities
|
3,976
|
|
|
3,235
|
|
||
|
Total liabilities
|
320,774
|
|
|
236,113
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Notes 17, 19, 20, and 22)
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Ensign Group, Inc. stockholders' equity:
|
|
|
|
||||
|
Common stock; $0.001 par value; 75,000 shares authorized; 51,918 and 51,370 shares issued and outstanding at December 31, 2015, respectively, and 22,924 and 22,591 shares issued and outstanding at December 31, 2014, respectively (Note 1, Note 3 and Note 4)
|
51
|
|
|
22
|
|
||
|
Additional paid-in capital (Note 3)
|
235,076
|
|
|
114,293
|
|
||
|
Retained earnings (Note 4)
|
193,420
|
|
|
145,846
|
|
||
|
Common stock in treasury, at cost, 123 and 150 shares at December 31, 2015 and 2014, respectively
|
(1,223
|
)
|
|
(1,310
|
)
|
||
|
Total Ensign Group, Inc. stockholders' equity
|
427,324
|
|
|
258,851
|
|
||
|
Non-controlling interest
|
(339
|
)
|
|
(1,048
|
)
|
||
|
Total equity
|
426,985
|
|
|
257,803
|
|
||
|
Total liabilities and equity
|
$
|
747,759
|
|
|
$
|
493,916
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Revenue
|
$
|
1,341,826
|
|
|
$
|
1,027,406
|
|
|
$
|
904,556
|
|
|
Expense:
|
|
|
|
|
|
||||||
|
Cost of services (exclusive of rent, general and administrative and depreciation and amortization expenses shown separately below)
|
1,067,694
|
|
|
822,669
|
|
|
725,989
|
|
|||
|
U.S. Government inquiry settlement (Note 20)
|
—
|
|
|
—
|
|
|
33,000
|
|
|||
|
Rent—cost of services (Note 4 and 19)
|
88,776
|
|
|
48,488
|
|
|
13,613
|
|
|||
|
General and administrative expense
|
64,163
|
|
|
56,895
|
|
|
40,103
|
|
|||
|
Depreciation and amortization
|
28,111
|
|
|
26,430
|
|
|
33,909
|
|
|||
|
Total expenses
|
1,248,744
|
|
|
954,482
|
|
|
846,614
|
|
|||
|
Income from operations
|
93,082
|
|
|
72,924
|
|
|
57,942
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Interest expense
|
(2,828
|
)
|
|
(12,976
|
)
|
|
(12,787
|
)
|
|||
|
Interest income
|
845
|
|
|
594
|
|
|
506
|
|
|||
|
Other expense, net
|
(1,983
|
)
|
|
(12,382
|
)
|
|
(12,281
|
)
|
|||
|
Income before provision for income taxes
|
91,099
|
|
|
60,542
|
|
|
45,661
|
|
|||
|
Provision for income taxes
|
35,182
|
|
|
26,801
|
|
|
20,003
|
|
|||
|
Income from continuing operations
|
55,917
|
|
|
33,741
|
|
|
25,658
|
|
|||
|
Loss from discontinued operations, net of income tax benefit (Note 23)
|
—
|
|
|
—
|
|
|
(1,804
|
)
|
|||
|
Net income
|
55,917
|
|
|
33,741
|
|
|
23,854
|
|
|||
|
Less: net income (loss) attributable to noncontrolling interests
|
485
|
|
|
(2,209
|
)
|
|
(186
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
55,432
|
|
|
$
|
35,950
|
|
|
$
|
24,040
|
|
|
Amounts attributable to The Ensign Group, Inc.:
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
55,432
|
|
|
35,950
|
|
|
25,844
|
|
|||
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
—
|
|
|
(1,804
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
55,432
|
|
|
$
|
35,950
|
|
|
$
|
24,040
|
|
|
Net income per share:
|
|
|
|
|
|
||||||
|
Basic:
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
1.10
|
|
|
$
|
0.80
|
|
|
$
|
0.59
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
1.10
|
|
|
$
|
0.80
|
|
|
$
|
0.55
|
|
|
Diluted:
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
1.06
|
|
|
$
|
0.78
|
|
|
$
|
0.58
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
1.06
|
|
|
$
|
0.78
|
|
|
$
|
0.54
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
50,316
|
|
|
44,682
|
|
|
43,800
|
|
|||
|
Diluted
|
52,210
|
|
|
46,190
|
|
|
44,728
|
|
|||
|
|
|
|
|
|
|
||||||
|
Dividends per share
|
$
|
0.1525
|
|
|
$
|
0.1425
|
|
|
$
|
0.1325
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net income
|
55,917
|
|
|
33,741
|
|
|
23,854
|
|
|||
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
||||||
|
Unrealized gain on interest rate swap, net of income tax provision of $78 and $405 for the years ended December 31, 2014 and 2013, respectively.
|
—
|
|
|
89
|
|
|
633
|
|
|||
|
Reclassification of derivative loss to income, net of income tax benefit of $638 for the year ended December 31, 2014.
|
—
|
|
|
1,023
|
|
|
—
|
|
|||
|
Comprehensive income
|
55,917
|
|
|
34,853
|
|
|
24,487
|
|
|||
|
Less: net income (loss) attributable to noncontrolling interests
|
485
|
|
|
(2,209
|
)
|
|
(186
|
)
|
|||
|
Comprehensive income attributable to The Ensign Group, Inc.
|
$
|
55,432
|
|
|
$
|
37,062
|
|
|
$
|
24,673
|
|
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Loss
|
|
Non-Controlling Interest
|
|
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
Shares
|
|
Amount
|
|
|
|
Total
|
||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Balance - January 1, 2013
|
21,719
|
|
|
$
|
22
|
|
|
$
|
90,949
|
|
|
$
|
239,344
|
|
|
301
|
|
|
$
|
(2,099
|
)
|
|
$
|
(1,745
|
)
|
|
$
|
1,413
|
|
|
$
|
327,884
|
|
|
Issuance of common stock to employees and directors resulting from the exercise of stock options and grant of stock awards
|
343
|
|
|
—
|
|
|
3,163
|
|
|
—
|
|
|
(64
|
)
|
|
419
|
|
|
—
|
|
|
—
|
|
|
3,582
|
|
|||||||
|
Issuance of restricted stock to employees
|
51
|
|
|
—
|
|
|
385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
385
|
|
|||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,882
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,882
|
)
|
|||||||
|
Employee stock award compensation
|
—
|
|
|
—
|
|
|
4,013
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,013
|
|
|||||||
|
Excess tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
2,854
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,854
|
|
|||||||
|
Net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
(186
|
)
|
|||||||
|
Adjustment to net working capital for prior year acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
(66
|
)
|
|||||||
|
Net Income attributable to the Ensign Group, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
24,040
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,040
|
|
|||||||
|
Accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
633
|
|
|
—
|
|
|
633
|
|
|||||||
|
Balance - December 31, 2013
|
22,113
|
|
|
$
|
22
|
|
|
$
|
101,364
|
|
|
$
|
257,502
|
|
|
237
|
|
|
$
|
(1,680
|
)
|
|
$
|
(1,112
|
)
|
|
$
|
1,161
|
|
|
$
|
357,257
|
|
|
Issuance of common stock to employees and directors resulting from the exercise of stock options and grant of stock awards
|
415
|
|
|
—
|
|
|
3,475
|
|
|
—
|
|
|
(87
|
)
|
|
370
|
|
|
—
|
|
|
—
|
|
|
3,845
|
|
|||||||
|
Issuance of restricted stock to employees
|
63
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,441
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,441
|
)
|
|||||||
|
Employee stock award compensation
|
—
|
|
|
—
|
|
|
5,190
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,190
|
|
|||||||
|
Excess tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
4,264
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,264
|
|
|||||||
|
Net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,209
|
)
|
|
(2,209
|
)
|
|||||||
|
Distribution of net assets to CareTrust (Note 4)
|
—
|
|
|
—
|
|
|
—
|
|
|
(141,165
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(141,165
|
)
|
|||||||
|
Net Income attributable to the Ensign Group, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
35,950
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,950
|
|
|||||||
|
Termination of swap and other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,112
|
|
|
—
|
|
|
1,112
|
|
|||||||
|
Balance - December 31, 2014
|
22,591
|
|
|
$
|
22
|
|
|
$
|
114,293
|
|
|
$
|
145,846
|
|
|
150
|
|
|
$
|
(1,310
|
)
|
|
$
|
—
|
|
|
$
|
(1,048
|
)
|
|
$
|
257,803
|
|
|
Issuance of common stock to employees and directors resulting from the exercise of stock options and grant of stock awards
|
255
|
|
|
—
|
|
|
2,443
|
|
|
|
|
|
(27
|
)
|
|
87
|
|
|
—
|
|
|
—
|
|
|
2,530
|
|
|||||||
|
Issuance of restricted stock to employees
|
105
|
|
|
—
|
|
|
1,892
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,892
|
|
|||||||
|
Issuance of common stock through public offering, net of issuance costs
|
2,734
|
|
|
3
|
|
|
106,117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106,120
|
|
|||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
|
|
|
(7,858
|
)
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,858
|
)
|
|||||||
|
Employee stock award compensation
|
—
|
|
|
—
|
|
|
6,677
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,677
|
|
|||||||
|
Excess tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
3,680
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,680
|
|
|||||||
|
Stock issued to effect stock split
|
25,685
|
|
|
26
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
Noncontrolling interest assumed related to acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
224
|
|
|
224
|
|
||||||||||||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
485
|
|
|
485
|
|
|||||||
|
Net Income attributable to the Ensign Group, Inc.
|
—
|
|
|
—
|
|
|
|
|
|
55,432
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,432
|
|
|||||||
|
Balance - December 31, 2015
|
51,370
|
|
|
$
|
51
|
|
|
$
|
235,076
|
|
|
$
|
193,420
|
|
|
123
|
|
|
$
|
(1,223
|
)
|
|
$
|
—
|
|
|
$
|
(339
|
)
|
|
$
|
426,985
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
55,917
|
|
|
$
|
33,741
|
|
|
$
|
23,854
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Loss from sale of discontinued operations (Note 23)
|
—
|
|
|
—
|
|
|
2,837
|
|
|||
|
Depreciation and amortization
|
28,111
|
|
|
26,430
|
|
|
33,942
|
|
|||
|
Goodwill and other indefinite-lived intangibles impairment (Note 13)
|
—
|
|
|
—
|
|
|
490
|
|
|||
|
Amortization of deferred financing fees and debt discount
|
591
|
|
|
687
|
|
|
821
|
|
|||
|
Deferred income taxes
|
1,251
|
|
|
(3,110
|
)
|
|
3,006
|
|
|||
|
Provision for doubtful accounts
|
19,802
|
|
|
13,179
|
|
|
12,106
|
|
|||
|
Share-based compensation
|
6,677
|
|
|
5,190
|
|
|
4,399
|
|
|||
|
Excess tax benefit from share-based compensation
|
(3,680
|
)
|
|
(4,264
|
)
|
|
(2,854
|
)
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
4,067
|
|
|
—
|
|
|||
|
Loss on termination of interest rate swap
|
—
|
|
|
1,661
|
|
|
—
|
|
|||
|
Gain on sale of equity method investment
|
—
|
|
|
—
|
|
|
(380
|
)
|
|||
|
Loss on disposition of property and equipment
|
205
|
|
|
100
|
|
|
1,379
|
|
|||
|
Change in operating assets and liabilities
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(100,324
|
)
|
|
(31,867
|
)
|
|
(27,290
|
)
|
|||
|
Prepaid income taxes
|
(5,149
|
)
|
|
6,897
|
|
|
(6,129
|
)
|
|||
|
Prepaid expenses and other assets
|
(10,340
|
)
|
|
864
|
|
|
(501
|
)
|
|||
|
Insurance subsidiary deposits and investments
|
(10,785
|
)
|
|
(1,533
|
)
|
|
110
|
|
|||
|
Accounts payable
|
1,780
|
|
|
7,978
|
|
|
(2,236
|
)
|
|||
|
U.S. Government inquiry accrual (Note 20)
|
—
|
|
|
—
|
|
|
(15,000
|
)
|
|||
|
Accrued wages and related liabilities
|
22,178
|
|
|
16,644
|
|
|
4,246
|
|
|||
|
Other accrued liabilities
|
21,403
|
|
|
6,337
|
|
|
6,645
|
|
|||
|
Accrued self-insurance liabilities
|
5,418
|
|
|
1,881
|
|
|
(1,842
|
)
|
|||
|
Deferred rent liability
|
314
|
|
|
(2
|
)
|
|
(179
|
)
|
|||
|
Net cash provided by operating activities
|
33,369
|
|
|
84,880
|
|
|
37,424
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchase of property and equipment
|
(60,018
|
)
|
|
(53,693
|
)
|
|
(29,759
|
)
|
|||
|
Cash payment for business acquisitions
|
(110,802
|
)
|
|
(92,669
|
)
|
|
(45,101
|
)
|
|||
|
Cash payment for asset acquisitions
|
(17,750
|
)
|
|
(7,938
|
)
|
|
—
|
|
|||
|
Escrow deposits
|
(400
|
)
|
|
(16,153
|
)
|
|
(1,000
|
)
|
|||
|
Escrow deposits used to fund business acquisitions
|
16,153
|
|
|
1,000
|
|
|
4,635
|
|
|||
|
Increase in restricted cash
|
—
|
|
|
(8,219
|
)
|
|
—
|
|
|||
|
Use of restricted cash
|
5,082
|
|
|
3,137
|
|
|
—
|
|
|||
|
Cash proceeds on sale of urgent care franchising business, net of note receivable
|
2,000
|
|
|
2,000
|
|
|
3,607
|
|
|||
|
Cash proceeds on sale of equity method investment
|
—
|
|
|
—
|
|
|
1,600
|
|
|||
|
Cash proceeds from the sale of property and equipment
|
10
|
|
|
24
|
|
|
929
|
|
|||
|
Restricted and other assets
|
(2,813
|
)
|
|
(340
|
)
|
|
(146
|
)
|
|||
|
Net cash used in investing activities
|
(168,538
|
)
|
|
(172,851
|
)
|
|
(65,235
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from revolving credit facility (Note 17)
|
334,000
|
|
|
495,677
|
|
|
58,700
|
|
|||
|
Payments on revolving credit facility and other debt (Note 17 and Note 4)
|
(314,417
|
)
|
|
(331,198
|
)
|
|
(7,207
|
)
|
|||
|
Proceeds from common stock offering (Note 3)
|
112,078
|
|
|
—
|
|
|
—
|
|
|||
|
Issuance costs in connection with common stock offering (Note 3)
|
(5,961
|
)
|
|
—
|
|
|
—
|
|
|||
|
Issuance of treasury stock upon exercise of options
|
87
|
|
|
370
|
|
|
419
|
|
|||
|
Cash retained by CareTrust at separation (Note 4)
|
—
|
|
|
(78,731
|
)
|
|
—
|
|
|||
|
Issuance of common stock upon exercise of options
|
4,337
|
|
|
3,475
|
|
|
3,163
|
|
|||
|
Dividends paid
|
(7,494
|
)
|
|
(6,297
|
)
|
|
(4,318
|
)
|
|||
|
Excess tax benefit from share-based compensation
|
3,700
|
|
|
4,280
|
|
|
2,854
|
|
|||
|
Prepayment penalty on early retirement of debt
|
—
|
|
|
(2,069
|
)
|
|
—
|
|
|||
|
Payments of deferred financing costs
|
—
|
|
|
(12,883
|
)
|
|
(730
|
)
|
|||
|
Net cash provided by financing activities
|
126,330
|
|
|
72,624
|
|
|
52,881
|
|
|||
|
Net decrease in cash and cash equivalents
|
(8,839
|
)
|
|
(15,347
|
)
|
|
25,070
|
|
|||
|
Cash and cash equivalents beginning of period
|
50,408
|
|
|
65,755
|
|
|
40,685
|
|
|||
|
Cash and cash equivalents end of period
|
$
|
41,569
|
|
|
$
|
50,408
|
|
|
$
|
65,755
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
2,773
|
|
|
$
|
13,511
|
|
|
$
|
12,809
|
|
|
Income taxes
|
$
|
35,490
|
|
|
$
|
22,029
|
|
|
$
|
19,323
|
|
|
Non-cash financing and investing activity:
|
|
|
|
|
|
|
|||||
|
Accrued capital expenditures
|
$
|
4,171
|
|
|
$
|
3,109
|
|
|
$
|
1,693
|
|
|
Note receivable on sale of urgent care franchising business
|
$
|
—
|
|
|
$
|
2,000
|
|
|
$
|
4,000
|
|
|
Refundable deposits assumed as part of business acquisition
|
$
|
3,488
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Debt assumed as part of acquisitions
|
$
|
11,699
|
|
|
$
|
3,417
|
|
|
$
|
—
|
|
|
Cash and cash equivalents
|
|
$
|
78,731
|
|
|
Other current assets
|
|
34
|
|
|
|
Property and equipment, net
|
|
421,846
|
|
|
|
Deferred financing costs
|
|
11,088
|
|
|
|
Accounts payable and accrued expenses
|
|
(4,971
|
)
|
|
|
Current deferred tax liability
|
|
(125
|
)
|
|
|
Deferred tax liability
|
|
(5,925
|
)
|
|
|
Current maturities of long-term debt
|
|
(2,342
|
)
|
|
|
Long-term debt—less current maturities
|
|
(357,171
|
)
|
|
|
Net contribution
|
|
$
|
141,165
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
55,917
|
|
|
$
|
33,741
|
|
|
$
|
25,658
|
|
|
Less: net income (loss) attributable to noncontrolling interests
|
485
|
|
|
(2,209
|
)
|
|
(186
|
)
|
|||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
55,432
|
|
|
35,950
|
|
|
25,844
|
|
|||
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
—
|
|
|
(1,804
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
55,432
|
|
|
$
|
35,950
|
|
|
$
|
24,040
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding for basic net income per share
|
50,316
|
|
|
44,682
|
|
|
43,800
|
|
|||
|
Basic net income (loss) per common share:
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
1.10
|
|
|
$
|
0.80
|
|
|
$
|
0.59
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
1.10
|
|
|
$
|
0.80
|
|
|
$
|
0.55
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
55,917
|
|
|
$
|
33,741
|
|
|
$
|
25,658
|
|
|
Less: net income (loss) attributable to noncontrolling interests
|
485
|
|
|
(2,209
|
)
|
|
(186
|
)
|
|||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
55,432
|
|
|
35,950
|
|
|
25,844
|
|
|||
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
—
|
|
|
(1,804
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
55,432
|
|
|
$
|
35,950
|
|
|
$
|
24,040
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding
|
50,316
|
|
|
44,682
|
|
|
43,800
|
|
|||
|
Plus: incremental shares from assumed conversion
(1)
|
1,894
|
|
|
1,508
|
|
|
928
|
|
|||
|
Adjusted weighted average common shares outstanding
|
52,210
|
|
|
46,190
|
|
|
44,728
|
|
|||
|
Diluted net income (loss) per common share:
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
1.06
|
|
|
$
|
0.78
|
|
|
$
|
0.58
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
1.06
|
|
|
$
|
0.78
|
|
|
$
|
0.54
|
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
41,569
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,408
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,082
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Revenue
|
|
% of
Revenue
|
|
Revenue
|
|
% of
Revenue
|
|
Revenue
|
|
% of
Revenue
|
|||||||||
|
Medicaid
|
$
|
439,996
|
|
|
32.8
|
%
|
|
$
|
358,119
|
|
|
34.9
|
%
|
|
$
|
323,803
|
|
|
35.8
|
%
|
|
Medicare
|
395,503
|
|
|
29.5
|
|
|
313,144
|
|
|
30.5
|
|
|
292,917
|
|
|
32.4
|
|
|||
|
Medicaid — skilled
|
71,905
|
|
|
5.4
|
|
|
51,157
|
|
|
5.0
|
|
|
36,085
|
|
|
4.0
|
|
|||
|
Total Medicaid and Medicare
|
907,404
|
|
|
67.7
|
|
|
722,420
|
|
|
70.4
|
|
|
652,805
|
|
|
72.2
|
|
|||
|
Managed care
|
206,770
|
|
|
15.4
|
|
|
145,796
|
|
|
14.2
|
|
|
118,168
|
|
|
13.1
|
%
|
|||
|
Private and other payors
(1)
|
227,652
|
|
|
16.9
|
|
|
159,190
|
|
|
15.4
|
|
|
133,583
|
|
|
14.7
|
%
|
|||
|
Revenue
|
$
|
1,341,826
|
|
|
100.0
|
%
|
|
$
|
1,027,406
|
|
|
100.0
|
%
|
|
$
|
904,556
|
|
|
100.0
|
%
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Medicaid
|
$
|
90,677
|
|
|
$
|
45,943
|
|
|
Managed care
|
56,411
|
|
|
39,782
|
|
||
|
Medicare
|
49,970
|
|
|
32,861
|
|
||
|
Private and other payors
|
42,276
|
|
|
31,903
|
|
||
|
|
239,334
|
|
|
150,489
|
|
||
|
Less: allowance for doubtful accounts
|
(30,308
|
)
|
|
(20,438
|
)
|
||
|
Accounts receivable
|
$
|
209,026
|
|
|
$
|
130,051
|
|
|
|
|
Year Ended December 31, 2015
|
|
|||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||
|
Medicaid
|
|
$
|
431,050
|
|
|
$
|
8,946
|
|
|
$
|
—
|
|
|
$
|
439,996
|
|
|
32.8
|
%
|
|
|
Medicare
|
|
332,429
|
|
|
63,074
|
|
|
—
|
|
|
395,503
|
|
|
29.5
|
|
|
||||
|
Medicaid-skilled
|
|
71,905
|
|
|
—
|
|
|
—
|
|
|
71,905
|
|
|
5.4
|
|
|
||||
|
Subtotal
|
|
835,384
|
|
|
72,020
|
|
|
—
|
|
|
907,404
|
|
|
67.7
|
|
|
||||
|
Managed care
|
|
194,743
|
|
|
12,027
|
|
|
—
|
|
|
206,770
|
|
|
15.4
|
|
|
||||
|
Private and other
|
|
184,390
|
|
|
6,309
|
|
|
36,953
|
|
|
227,652
|
|
|
16.9
|
|
|
||||
|
Total revenue
|
|
$
|
1,214,517
|
|
|
$
|
90,356
|
|
|
$
|
36,953
|
|
|
$
|
1,341,826
|
|
|
100.0
|
%
|
|
|
|
|
Year Ended December 31, 2014
|
|
|||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||
|
Medicaid
|
|
$
|
352,874
|
|
|
$
|
5,245
|
|
|
$
|
—
|
|
|
$
|
358,119
|
|
|
34.9
|
%
|
|
|
Medicare
|
|
274,723
|
|
|
38,421
|
|
|
—
|
|
|
313,144
|
|
|
30.5
|
|
|
||||
|
Medicaid-skilled
|
|
51,157
|
|
|
—
|
|
|
—
|
|
|
51,157
|
|
|
5.0
|
|
|
||||
|
Subtotal
|
|
678,754
|
|
|
43,666
|
|
|
—
|
|
|
722,420
|
|
|
70.4
|
|
|
||||
|
Managed care
|
|
138,215
|
|
|
7,581
|
|
|
—
|
|
|
145,796
|
|
|
14.2
|
|
|
||||
|
Private and other
|
|
133,349
|
|
|
3,269
|
|
|
22,572
|
|
|
159,190
|
|
|
15.4
|
|
|
||||
|
Total revenue
|
|
$
|
950,318
|
|
|
$
|
54,516
|
|
|
$
|
22,572
|
|
|
$
|
1,027,406
|
|
|
100.0
|
%
|
|
|
|
|
Year Ended December 31, 2013
|
|
|||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|
|||||||||
|
Medicaid
|
|
$
|
320,580
|
|
|
$
|
3,223
|
|
|
$
|
—
|
|
|
$
|
323,803
|
|
|
35.8
|
%
|
|
|
Medicare
|
|
264,223
|
|
|
28,694
|
|
|
—
|
|
|
292,917
|
|
|
32.4
|
%
|
|
||||
|
Medicaid-skilled
|
|
36,085
|
|
|
$
|
—
|
|
|
—
|
|
|
36,085
|
|
|
4.0
|
%
|
|
|||
|
Subtotal
|
|
620,888
|
|
|
31,917
|
|
|
—
|
|
|
652,805
|
|
|
72.2
|
%
|
|
||||
|
Managed care
|
|
112,669
|
|
|
$
|
5,499
|
|
|
—
|
|
|
118,168
|
|
|
13.1
|
%
|
|
|||
|
Private and other
|
|
119,722
|
|
|
2,346
|
|
|
11,515
|
|
|
133,583
|
|
|
14.7
|
%
|
|
||||
|
Total revenue
|
|
$
|
853,279
|
|
|
$
|
39,762
|
|
|
$
|
11,515
|
|
|
$
|
904,556
|
|
|
100.0
|
%
|
|
|
|
|
Year Ended December 31, 2015
|
|
||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Elimination
|
|
Total
|
|
||||||||||
|
Revenue from external customers
|
|
$
|
1,214,517
|
|
|
$
|
90,356
|
|
|
$
|
36,953
|
|
|
|
|
$
|
1,341,826
|
|
|
||
|
Intersegment revenue
(1)
|
|
2,447
|
|
|
—
|
|
|
881
|
|
|
(3,328
|
)
|
|
—
|
|
|
|||||
|
Total revenue
|
|
$
|
1,216,964
|
|
|
$
|
90,356
|
|
|
$
|
37,834
|
|
|
$
|
(3,328
|
)
|
|
$
|
1,341,826
|
|
|
|
Income from operations
|
|
$
|
148,207
|
|
|
$
|
13,584
|
|
|
$
|
(68,709
|
)
|
|
$
|
—
|
|
|
$
|
93,082
|
|
|
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
$
|
(1,983
|
)
|
|
||||||||
|
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
$
|
91,099
|
|
|
||||||||
|
Depreciation and amortization
|
|
$
|
21,346
|
|
|
$
|
980
|
|
|
$
|
5,785
|
|
|
$
|
—
|
|
|
$
|
28,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year Ended December 31, 2014
|
|
||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Elimination
|
|
Total
|
|
||||||||||
|
Revenue from external customers
|
|
$
|
950,318
|
|
|
$
|
54,516
|
|
|
$
|
22,572
|
|
|
|
|
$
|
1,027,406
|
|
|
||
|
Intersegment revenue
(1)
|
|
2,066
|
|
|
—
|
|
|
735
|
|
|
(2,801
|
)
|
|
—
|
|
|
|||||
|
Total revenue
|
|
$
|
952,384
|
|
|
$
|
54,516
|
|
|
$
|
23,307
|
|
|
$
|
(2,801
|
)
|
|
$
|
1,027,406
|
|
|
|
Income from operations
|
|
$
|
126,011
|
|
|
$
|
9,701
|
|
|
$
|
(62,788
|
)
|
|
$
|
—
|
|
|
$
|
72,924
|
|
|
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
$
|
(12,382
|
)
|
|
||||||||
|
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
$
|
60,542
|
|
|
||||||||
|
Depreciation and amortization
|
|
$
|
21,669
|
|
|
$
|
539
|
|
|
$
|
4,222
|
|
|
$
|
—
|
|
|
$
|
26,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year Ended December 31, 2013
|
|
||||||||||||||||||
|
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Elimination
|
|
Total
|
|
||||||||||
|
Revenue from external customers
|
|
$
|
853,279
|
|
|
$
|
39,762
|
|
|
$
|
11,515
|
|
|
|
|
$
|
904,556
|
|
|
||
|
Intersegment revenue
(1)
|
|
1,909
|
|
|
|
|
523
|
|
|
(2,432
|
)
|
|
—
|
|
|
||||||
|
Total revenue
|
|
$
|
855,188
|
|
|
$
|
39,762
|
|
|
$
|
12,038
|
|
|
$
|
(2,432
|
)
|
|
$
|
904,556
|
|
|
|
Income from operations
|
|
$
|
97,777
|
|
|
$
|
4,776
|
|
|
$
|
(44,611
|
)
|
|
$
|
—
|
|
|
$
|
57,942
|
|
|
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
$
|
(12,281
|
)
|
|
||||||||
|
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
$
|
45,661
|
|
|
||||||||
|
Depreciation and amortization
|
|
$
|
30,595
|
|
|
$
|
400
|
|
|
$
|
2,914
|
|
|
$
|
—
|
|
|
$
|
33,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31,
|
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
||||||
|
Land
|
$
|
12,811
|
|
|
$
|
10,314
|
|
|
$
|
9,312
|
|
|
|
Building and improvements
|
73,502
|
|
|
41,995
|
|
|
26,593
|
|
|
|||
|
Equipment, furniture, and fixtures
|
4,612
|
|
|
2,933
|
|
|
1,386
|
|
|
|||
|
Assembled occupancy
|
895
|
|
|
905
|
|
|
724
|
|
|
|||
|
Definite-lived intangible assets
|
360
|
|
|
729
|
|
|
—
|
|
|
|||
|
Goodwill
|
10,617
|
|
|
6,334
|
|
|
3,197
|
|
|
|||
|
Favorable leases
|
10,901
|
|
|
28,680
|
|
|
—
|
|
|
|||
|
Other indefinite-lived intangible assets
|
6,285
|
|
|
4,195
|
|
|
4,152
|
|
|
|||
|
Other assets acquired, net of liabilities assumed
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
|||
|
Total acquisitions
|
$
|
119,965
|
|
|
$
|
96,085
|
|
|
$
|
45,364
|
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Revenue
|
$
|
1,481,924
|
|
|
$
|
1,310,818
|
|
|
Net income attributable to The Ensign Group, Inc.
|
62,115
|
|
|
44,472
|
|
||
|
Diluted net income per common share
|
$
|
1.19
|
|
|
$
|
0.96
|
|
|
•
|
Revenues and operating costs were based on actual results from the prior operator or from regulatory filings where available. If actual results were not available, revenues and operating costs were estimated based on available partial operating results of the prior operator of the facility, or if no information was available, estimates were derived from the Company’s post-acquisition operating results for that particular facility. Prior year results for the 2015 acquisitions were obtained from available financial information provided by prior operators or available cost reports filed by the prior operators.
|
|
•
|
Interest expense is based upon the purchase price and average cost of debt borrowed during each respective year when applicable and depreciation is calculated using the purchase price allocated to the related assets through acquisition accounting.
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Land
|
$
|
41,451
|
|
|
$
|
18,994
|
|
|
Buildings and improvements
|
151,434
|
|
|
57,947
|
|
||
|
Equipment
|
114,752
|
|
|
80,112
|
|
||
|
Furniture and fixtures
|
5,504
|
|
|
5,732
|
|
||
|
Leasehold improvements
|
68,405
|
|
|
50,671
|
|
||
|
Construction in progress
|
781
|
|
|
423
|
|
||
|
|
382,327
|
|
|
213,879
|
|
||
|
Less: accumulated depreciation
|
(82,694
|
)
|
|
(64,171
|
)
|
||
|
Property and equipment, net
|
$
|
299,633
|
|
|
$
|
149,708
|
|
|
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
Weighted Average Life (Years)
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
|
|||||||||||||
|
Intangible Assets
|
|
|
|
|
Net
|
|
|
|
Net
|
|||||||||||||||||
|
Lease acquisition costs
|
|
19.9
|
|
$
|
604
|
|
|
$
|
(577
|
)
|
|
$
|
27
|
|
|
$
|
684
|
|
|
$
|
(634
|
)
|
|
$
|
50
|
|
|
Favorable lease
|
|
27.4
|
|
43,248
|
|
|
(2,923
|
)
|
|
40,325
|
|
|
30,890
|
|
|
(783
|
)
|
|
30,107
|
|
||||||
|
Assembled occupancy
|
|
0.5
|
|
4,779
|
|
|
(4,476
|
)
|
|
303
|
|
|
3,884
|
|
|
(3,461
|
)
|
|
423
|
|
||||||
|
Facility trade name
|
|
30.0
|
|
733
|
|
|
(244
|
)
|
|
489
|
|
|
733
|
|
|
(220
|
)
|
|
513
|
|
||||||
|
Customer relationships
|
|
18.3
|
|
5,300
|
|
|
(1,013
|
)
|
|
4,287
|
|
|
4,940
|
|
|
(465
|
)
|
|
4,475
|
|
||||||
|
Total
|
|
|
|
$
|
54,664
|
|
|
$
|
(9,233
|
)
|
|
$
|
45,431
|
|
|
$
|
41,131
|
|
|
$
|
(5,563
|
)
|
|
$
|
35,568
|
|
|
Year
|
Amount
|
||
|
2016
|
$
|
3,358
|
|
|
2017
|
2,968
|
|
|
|
2018
|
2,967
|
|
|
|
2019
|
2,967
|
|
|
|
2020
|
2,259
|
|
|
|
Thereafter
|
30,912
|
|
|
|
|
$
|
45,431
|
|
|
|
Goodwill
|
||||||||||||||
|
|
TSA Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total
|
||||||||
|
January 1, 2013
|
$
|
14,144
|
|
|
$
|
5,312
|
|
|
$
|
3,200
|
|
|
$
|
22,656
|
|
|
Less: charge to discontinued operations for the excess carrying amount of goodwill
|
—
|
|
|
—
|
|
|
(1,099
|
)
|
|
(1,099
|
)
|
||||
|
|
14,144
|
|
|
5,312
|
|
|
2,101
|
|
|
21,557
|
|
||||
|
Impairments
|
(490
|
)
|
|
—
|
|
|
—
|
|
|
(490
|
)
|
||||
|
Additions
|
—
|
|
|
1,966
|
|
|
1,231
|
|
|
3,197
|
|
||||
|
Purchase price adjustment
|
—
|
|
|
—
|
|
|
(329
|
)
|
|
(329
|
)
|
||||
|
December 31, 2013
|
13,654
|
|
|
7,278
|
|
|
3,003
|
|
|
23,935
|
|
||||
|
Impairments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Additions
|
2,323
|
|
|
3,651
|
|
|
360
|
|
|
6,334
|
|
||||
|
December 31, 2014
|
15,977
|
|
|
10,929
|
|
|
3,363
|
|
|
30,269
|
|
||||
|
Impairments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Additions
|
1,782
|
|
|
5,173
|
|
|
3,662
|
|
|
10,617
|
|
||||
|
December 31, 2015
|
$
|
17,759
|
|
|
$
|
16,102
|
|
|
$
|
7,025
|
|
|
$
|
40,886
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Trade name
|
$
|
1,915
|
|
|
$
|
1,055
|
|
|
Home health and hospice Medicare license
|
16,731
|
|
|
11,306
|
|
||
|
|
$
|
18,646
|
|
|
$
|
12,361
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Debt issuance costs, net
|
$
|
2,021
|
|
|
$
|
2,612
|
|
|
Long-term insurance losses recoverable asset
|
2,881
|
|
|
2,256
|
|
||
|
Deposits with landlords
|
3,969
|
|
|
1,143
|
|
||
|
Capital improvement reserves with landlords and lenders
|
760
|
|
|
774
|
|
||
|
Other long-term assets
|
—
|
|
|
48
|
|
||
|
Restricted and other assets
|
$
|
9,631
|
|
|
$
|
6,833
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Quality assurance fee
|
$
|
6,120
|
|
|
$
|
2,855
|
|
|
Refunds payable
|
13,252
|
|
|
7,014
|
|
||
|
Deferred revenue
|
6,696
|
|
|
3,471
|
|
||
|
Cash held in trust for patients
|
3,016
|
|
|
1,824
|
|
||
|
Resident deposits
|
5,884
|
|
|
1,593
|
|
||
|
Dividends payable
|
2,072
|
|
|
1,708
|
|
||
|
Property taxes
|
4,230
|
|
|
3,043
|
|
||
|
Other
|
4,935
|
|
|
3,122
|
|
||
|
Other accrued liabilities
|
$
|
46,205
|
|
|
$
|
24,630
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
28,149
|
|
|
$
|
25,490
|
|
|
$
|
13,457
|
|
|
State
|
5,761
|
|
|
4,405
|
|
|
2,766
|
|
|||
|
|
33,910
|
|
|
29,895
|
|
|
16,223
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
2,026
|
|
|
(2,438
|
)
|
|
3,777
|
|
|||
|
State
|
(754
|
)
|
|
(656
|
)
|
|
3
|
|
|||
|
|
1,272
|
|
|
(3,094
|
)
|
|
3,780
|
|
|||
|
Total
|
$
|
35,182
|
|
|
$
|
26,801
|
|
|
$
|
20,003
|
|
|
|
December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Income tax expense at statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income taxes - net of federal benefit
|
3.6
|
|
|
4.0
|
|
|
4.0
|
|
|
Non-deductible settlement costs
|
—
|
|
|
—
|
|
|
5.0
|
|
|
Non-deductible expenses
|
0.6
|
|
|
0.6
|
|
|
0.6
|
|
|
Non-deductible transaction costs
|
—
|
|
|
5.2
|
|
|
—
|
|
|
Other adjustments
|
(0.6
|
)
|
|
(0.4
|
)
|
|
(0.8
|
)
|
|
Total income tax provision
|
38.6
|
%
|
|
44.4
|
%
|
|
43.8
|
%
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Deferred tax assets (liabilities):
|
|
|
|
||||
|
Accrued expenses
|
$
|
18,957
|
|
|
$
|
13,913
|
|
|
Allowance for doubtful accounts
|
12,313
|
|
|
8,324
|
|
||
|
Tax credits
|
3,439
|
|
|
3,375
|
|
||
|
Insurance
|
5,814
|
|
|
6,477
|
|
||
|
Total deferred tax assets
|
40,523
|
|
|
32,089
|
|
||
|
State taxes
|
(420
|
)
|
|
(670
|
)
|
||
|
Depreciation and amortization
|
(14,773
|
)
|
|
(6,590
|
)
|
||
|
Prepaid expenses
|
(4,478
|
)
|
|
(2,705
|
)
|
||
|
Total deferred tax liabilities
|
(19,671
|
)
|
|
(9,965
|
)
|
||
|
Net deferred tax assets
|
$
|
20,852
|
|
|
$
|
22,124
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Credit Facility with SunTrust, interest payable monthly and quarterly, balance due at May 1, 2019, secured by substantially all of the Company’s personal property.
|
$
|
85,000
|
|
|
$
|
65,000
|
|
|
Mortgage loans and promissory note, principal and interest payable monthly, interest at fixed rate, collateralized by deed of trust on real property, assignment of rents and security agreement.
|
14,671
|
|
|
3,390
|
|
||
|
|
99,671
|
|
|
68,390
|
|
||
|
Less current maturities
|
(620
|
)
|
|
(111
|
)
|
||
|
|
$
|
99,051
|
|
|
$
|
68,279
|
|
|
Years Ending
|
|
|
||
|
December 31,
|
|
Amount
|
||
|
2016
|
|
$
|
620
|
|
|
2017
|
|
648
|
|
|
|
2018
|
|
678
|
|
|
|
2019
|
|
709
|
|
|
|
2020
|
|
741
|
|
|
|
Thereafter
|
|
96,275
|
|
|
|
|
|
$
|
99,671
|
|
|
•
|
The expected option term reflects the application of the simplified method set out in Staff Accounting Bulletin (SAB) No. 107 Share-Based Payment (SAB 107), which was issued in March 2005. In December 2007, the Securities and Exchange Commission (SEC) released Staff Accounting Bulletin No. 110 (SAB 110), which extends the use of the “simplified” method, under certain circumstances, in developing an estimate of the expected term of “plain vanilla” share options. Accordingly, the Company has utilized the average of the contractual term of the options and the weighted average vesting period for all options to calculate the expected option term. The Company will utilize its own experience to calculate the expected option term in the future when it has sufficient history.
|
|
•
|
Estimated volatility also reflects the application of SAB 107 interpretive guidance and, accordingly, incorporates historical volatility of similar public entities until sufficient information regarding the volatility of the Company's share price becomes available. As sufficient historical information was available in 2014, the Company utilized its own experience to calculate estimated volatility for options granted in the year 2015 and 2014.
|
|
•
|
The dividend yield is based on the Company's historical pattern of dividends as well as expected dividend patterns.
|
|
•
|
The risk-free rate is based on the implied yield of U.S. Treasury notes as of the grant date with a remaining term approximately equal to the expected term.
|
|
•
|
Estimated forfeiture rate of approximately
9.25%
per year is based on the Company's historical forfeiture activity of unvested stock options.
|
|
Grant Year
|
|
Options Granted
|
|
Weighted Average Risk-Free Rate
|
|
Expected Life
|
|
Weighted Average Volatility
|
|
Weighted Average Dividend Yield
|
||||||||
|
2015
|
|
637
|
|
|
1.45%
|
-
|
1.82
|
%
|
|
6.5 years
|
|
36%
|
-
|
44%
|
|
0.58%
|
-
|
0.70%
|
|
2014
|
|
2,058
|
|
|
1.80%
|
-
|
1.91
|
%
|
|
6.5 years
|
|
44%
|
-
|
47%
|
|
0.57%
|
-
|
0.82%
|
|
2013
|
|
910
|
|
|
1.18%
|
-
|
1.87
|
%
|
|
6.5 years
|
|
55%
|
|
0.64%
|
-
|
0.93%
|
||
|
Grant Year
|
|
Granted
|
|
Weighted Average Exercise Price
|
|
Weighted Average Fair Value of Options
|
|||||
|
2015
|
|
637
|
|
|
$
|
23.27
|
|
|
$
|
9.08
|
|
|
2014
|
|
2,058
|
|
|
$
|
12.68
|
|
|
$
|
5.66
|
|
|
2013
|
|
910
|
|
|
$
|
9.68
|
|
|
$
|
4.83
|
|
|
|
Number of
Options
Outstanding
|
|
Weighted
Average
Exercise Price
|
|
Number of
Options Vested
|
|
Weighted
Average
Exercise Price
of Options
Vested
|
||||||
|
January 1, 2013
|
5,086
|
|
|
$
|
4.38
|
|
|
2,710
|
|
|
$
|
3.24
|
|
|
Granted
|
910
|
|
|
9.68
|
|
|
|
|
|
||||
|
Forfeited
|
(242
|
)
|
|
6.74
|
|
|
|
|
|
||||
|
Exercised
|
(1,174
|
)
|
|
3.05
|
|
|
|
|
|
||||
|
December 31, 2013
|
4,580
|
|
|
$
|
5.65
|
|
|
2,498
|
|
|
$
|
3.88
|
|
|
Granted
|
2,058
|
|
|
12.68
|
|
|
|
|
|
||||
|
Forfeited
|
(128
|
)
|
|
8.14
|
|
|
|
|
|
||||
|
Exercised
|
(978
|
)
|
|
3.93
|
|
|
|
|
|
||||
|
December 31, 2014
|
5,532
|
|
|
$
|
8.51
|
|
|
2,218
|
|
|
$
|
4.70
|
|
|
Granted
|
637
|
|
|
23.27
|
|
|
|
|
|
||||
|
Forfeited
|
(233
|
)
|
|
12.55
|
|
|
|
|
|
||||
|
Exercised
|
(488
|
)
|
|
5.20
|
|
|
|
|
|
||||
|
December 31, 2015
|
5,448
|
|
|
$
|
10.36
|
|
|
2,526
|
|
|
$
|
6.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Vested
|
||||
|
|
|
Stock Options Outstanding
|
|
|||||||||||||
|
|
|
|
|
Number Outstanding
|
|
Black-Scholes Fair Value
|
|
Remaining Contractual Life (Years)
|
|
Vested and Exercisable
|
||||||
|
Year of Grant
|
|
Exercise Price
|
|
|
|
|
||||||||||
|
2006
|
|
1.93
|
-
|
2.05
|
|
109
|
|
|
282
|
|
|
1
|
|
109
|
|
|
|
2008
|
|
2.56
|
-
|
4.06
|
|
476
|
|
|
715
|
|
|
3
|
|
476
|
|
|
|
2009
|
|
4.06
|
-
|
4.56
|
|
689
|
|
|
1,480
|
|
|
4
|
|
689
|
|
|
|
2010
|
|
4.77
|
-
|
4.96
|
|
166
|
|
|
401
|
|
|
5
|
|
166
|
|
|
|
2011
|
|
5.90
|
-
|
7.99
|
|
203
|
|
|
686
|
|
|
6
|
|
150
|
|
|
|
2012
|
|
6.56
|
-
|
7.96
|
|
627
|
|
|
2,309
|
|
|
7
|
|
339
|
|
|
|
2013
|
|
7.98
|
-
|
11.49
|
|
704
|
|
|
3,441
|
|
|
8
|
|
249
|
|
|
|
2014
|
|
10.55
|
-
|
18.94
|
|
1,853
|
|
|
10,451
|
|
|
9
|
|
348
|
|
|
|
2015
|
|
21.47
|
-
|
25.24
|
|
621
|
|
|
5,632
|
|
|
10
|
|
—
|
|
|
|
Total
|
|
|
|
|
|
5,448
|
|
|
$
|
25,397
|
|
|
|
|
2,526
|
|
|
|
Non-Vested Restricted Awards
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Nonvested at January 1, 2013
|
448
|
|
|
$
|
11.52
|
|
|
Granted
|
186
|
|
|
17.64
|
|
|
|
Vested
|
(102
|
)
|
|
11.84
|
|
|
|
Forfeited
|
(72
|
)
|
|
12.35
|
|
|
|
Nonvested at December 31, 2013
|
460
|
|
|
$
|
14.34
|
|
|
Granted
|
56
|
|
|
17.75
|
|
|
|
Vested
|
(130
|
)
|
|
13.38
|
|
|
|
Forfeited
|
(20
|
)
|
|
15.12
|
|
|
|
Nonvested at December 31, 2014
|
366
|
|
|
$
|
15.15
|
|
|
Granted
|
323
|
|
|
22.99
|
|
|
|
Vested
|
(234
|
)
|
|
17.36
|
|
|
|
Forfeited
|
(30
|
)
|
|
16.81
|
|
|
|
Nonvested at December 31, 2015
|
425
|
|
|
$
|
19.79
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Share-based compensation expense related to stock options
|
$
|
4,164
|
|
|
$
|
3,134
|
|
|
$
|
2,217
|
|
|
Share-based compensation expense related to restricted stock awards
|
1,931
|
|
|
1,657
|
|
|
1,387
|
|
|||
|
Share-based compensation expense related to stock awards
|
582
|
|
|
399
|
|
|
795
|
|
|||
|
Total
|
$
|
6,677
|
|
|
$
|
5,190
|
|
|
$
|
4,399
|
|
|
|
|
December 31,
|
||||||||||
|
Options
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Outstanding
|
|
$
|
67,508
|
|
|
$
|
75,689
|
|
|
$
|
29,431
|
|
|
Vested
|
|
41,128
|
|
|
38,811
|
|
|
20,465
|
|
|||
|
Expected to vest
|
|
23,508
|
|
|
31,160
|
|
|
7,873
|
|
|||
|
Exercised
|
|
8,709
|
|
|
10,496
|
|
|
8,709
|
|
|||
|
Year
|
|
Amount
|
||
|
2016
|
|
$
|
113,851
|
|
|
2017
|
|
124,288
|
|
|
|
2018
|
|
124,248
|
|
|
|
2019
|
|
123,863
|
|
|
|
2020
|
|
122,960
|
|
|
|
Thereafter
|
|
1,256,041
|
|
|
|
|
|
$
|
1,865,251
|
|
|
|
General and Professional Liability
|
|
|
|
|
|
|
||||||||
|
|
|
Workers' Compensation
|
|
|
|
|
|||||||||
|
|
|
|
Health
|
|
Total
|
||||||||||
|
Balance January 1, 2014
|
30,449
|
|
|
15,918
|
|
|
2,736
|
|
|
$
|
49,103
|
|
|||
|
Current year provisions
|
9,746
|
|
|
6,083
|
|
|
18,046
|
|
|
33,875
|
|
||||
|
Claims paid and direct expenses
|
(9,638
|
)
|
|
(5,376
|
)
|
|
(16,981
|
)
|
|
(31,995
|
)
|
||||
|
Change in long-term insurance losses recoverable
|
(156
|
)
|
|
(867
|
)
|
|
—
|
|
|
(1,023
|
)
|
||||
|
Balance December 31, 2014
|
30,401
|
|
|
15,758
|
|
|
3,801
|
|
|
49,960
|
|
||||
|
Current year provisions
|
12,528
|
|
|
12,508
|
|
|
15,921
|
|
|
40,957
|
|
||||
|
Claims paid and direct expenses
|
(11,911
|
)
|
|
(8,822
|
)
|
|
(14,648
|
)
|
|
(35,381
|
)
|
||||
|
Change in long-term insurance losses recoverable
|
(308
|
)
|
|
775
|
|
|
—
|
|
|
467
|
|
||||
|
Balance December 31, 2015
|
$
|
30,710
|
|
|
$
|
20,219
|
|
|
$
|
5,074
|
|
|
$
|
56,003
|
|
|
22.
|
DEFINED CONTRIBUTION PLAN
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
728
|
|
|
Cost of services (exclusive of facility rent, general and administrative and depreciation and amortization expenses shown separately below)
|
|
—
|
|
|
—
|
|
|
(807
|
)
|
|||
|
Charges to discontinued operations for the excess carrying amount of goodwill and other indefinite-lived intangible assets
|
|
—
|
|
|
—
|
|
|
(2,837
|
)
|
|||
|
Facility rent—cost of services
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||
|
Depreciation and amortization
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|||
|
Loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
(2,961
|
)
|
|||
|
Benefit from income taxes
|
|
—
|
|
|
—
|
|
|
(1,157
|
)
|
|||
|
Loss from discontinued operations, net of income tax
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,804
|
)
|
|
(b)
|
Financial Statement Schedules
|
|
|
|
|
|
Additions Charged to Costs and Expenses
|
|
|
|
|
||||||||
|
|
|
Balance at Beginning of Year
|
|
|
|
|
Balances at End of Year
|
|||||||||
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
Deductions
|
|
|||||||||||
|
|
|
|
|
(In thousands)
|
|
|
||||||||||
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for doubtful accounts
|
$
|
(13,811
|
)
|
|
$
|
(12,106
|
)
|
|
$
|
9,377
|
|
|
$
|
(16,540
|
)
|
|
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|||||||||
|
Allowance for doubtful accounts
|
$
|
(16,540
|
)
|
|
$
|
(13,179
|
)
|
|
$
|
9,281
|
|
|
$
|
(20,438
|
)
|
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|||||||||
|
Allowance for doubtful accounts
|
$
|
(20,438
|
)
|
|
$
|
(19,802
|
)
|
|
$
|
9,932
|
|
|
(30,308
|
)
|
||
|
(c)
|
Exhibit Index
|
|
Exhibit
|
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
2.1
|
|
|
Separation and Distribution Agreement, dated as of May 23, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
2.1
|
|
|
6/5/2014
|
|
|
|
3.1
|
|
|
Fifth Amended and Restated Certificate of Incorporation of The Ensign Group, Inc., filed with the Delaware Secretary of State on November 15, 2007
|
|
10-Q
|
|
001-33757
|
|
3.1
|
|
|
12/21/2007
|
|
|
|
3.2
|
|
|
Amendment to the Amended and Restated Bylaws, dated August 5, 2014
|
|
8-K
|
|
001-33757
|
|
3.2
|
|
|
8/8/2014
|
|
|
|
3.3
|
|
|
Amended and Restated Bylaws of The Ensign Group, Inc.
|
|
10-Q
|
|
001-33757
|
|
3.2
|
|
|
12/21/2007
|
|
|
|
3.4
|
|
|
Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock, as filed with the Secretary of State of the State of Delaware on November 7, 2013
|
|
8-K
|
|
001-33757
|
|
3.1
|
|
|
11/7/2013
|
|
|
|
3.5
|
|
|
Certificate of Elimination of Series A Junior Participating Preferred Stock
|
|
8-K
|
|
001-33757
|
|
3.1
|
|
|
6/5/2014
|
|
|
|
4.1
|
|
|
Specimen common stock certificate
|
|
S-1
|
|
333-142897
|
|
4.1
|
|
|
10/5/2007
|
|
|
|
10.1
|
|
+
|
The Ensign Group, Inc. 2001 Stock Option, Deferred Stock and Restricted Stock Plan, form of Stock Option Grant Notice for Executive Officers and Directors, stock option agreement and form of restricted stock agreement for Executive Officers and Directors
|
|
S-1
|
|
333-142897
|
|
10.1
|
|
|
7/26/2007
|
|
|
|
10.2
|
|
+
|
The Ensign Group, Inc. 2005 Stock Incentive Plan, form of Nonqualified Stock Option Award for Executive Officers and Directors, and form of restricted stock agreement for Executive Officers and Directors
|
|
S-1
|
|
333-142897
|
|
99.2
|
|
|
7/26/2007
|
|
|
|
10.3
|
|
+
|
The Ensign Group, Inc. 2007 Omnibus Incentive Plan
|
|
S-1
|
|
333-142897
|
|
10.3
|
|
|
10/5/2007
|
|
|
|
10.4
|
|
+
|
Amendment to The Ensign Group, Inc. 2007 Omnibus Incentive Plan
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
7/28/2009
|
|
|
|
10.5
|
|
+
|
Form of 2007 Omnibus Incentive Plan Notice of Grant of Stock Options; and form of Non-Incentive Stock Option Award Terms and Conditions
|
|
S-1
|
|
333-142797
|
|
10.4
|
|
|
10/5/2007
|
|
|
|
10.6
|
|
+
|
Form of 2007 Omnibus Incentive Plan Restricted Stock Agreement
|
|
S-1
|
|
333-142897
|
|
10.5
|
|
|
10/5/2007
|
|
|
|
10.7
|
|
+
|
Form of Indemnification Agreement entered into between The Ensign Group, Inc. and its directors, officers and certain key employees
|
|
S-1
|
|
333-142897
|
|
10.6
|
|
|
10/5/2007
|
|
|
|
10.8
|
|
|
Fourth Amended and Restated Loan Agreement, dated as of November 10, 2009, by and among certain subsidiaries of The Ensign Group, Inc. as Borrowers, and General Electric Capital Corporation as Agent and Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
11/17/2009
|
|
|
|
10.9
|
|
|
Consolidated, Amended and Restated Promissory Note, dated as of December 29, 2006, in the original principal amount of $64,692,111.67, by certain subsidiaries of The Ensign Group, Inc. in favor of General Electric Capital Corporation
|
|
S-1
|
|
333-142897
|
|
10.8
|
|
|
7/26/2007
|
|
|
|
Exhibit
|
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
|
||
|
No.
|
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
|
||
|
10.10
|
|
|
Third Amended and Restated Guaranty of Payment and Performance, dated as of December 29, 2006, by The Ensign Group, Inc. as Guarantor and General Electric Capital Corporation as Agent and Lender, under which Guarantor guarantees the payment and performance of the obligations of certain of Guarantor's subsidiaries under the Third Amended and Restated Loan Agreement
|
|
S-1
|
|
333-142897
|
|
10.9
|
|
|
7/26/2007
|
|
|
|
|
10.11
|
|
|
Form of Amended and Restated Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of June 30, 2006 (filed against Desert Terrace Nursing Center, Desert Sky Nursing Home, Highland Manor Health and Rehabilitation Center and North Mountain Medical and Rehabilitation Center), by and among Terrace Holdings AZ LLC, Sky Holdings AZ LLC, Ensign Highland LLC and Valley Health Holdings LLC as Grantors, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary and Schedule of Material Differences therein
|
|
S-1
|
|
333-142897
|
|
10.10
|
|
|
7/26/2007
|
|
|
|
|
10.12
|
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of June 30, 2006 (filed against Park Manor), by and among Plaza Health Holdings LLC as Grantor, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.11
|
|
|
7/26/2007
|
|
|
|
|
10.13
|
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of June 30, 2006 (filed against Catalina Care and Rehabilitation Center), by and among Rillito Holdings LLC as Grantor, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.12
|
|
|
7/26/2007
|
|
|
|
|
10.14
|
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of October 16, 2006 (filed against Park View Gardens at Montgomery), by and among Mountainview Communitycare LLC as Grantor, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.13
|
|
|
7/26/2007
|
|
|
|
|
10.15
|
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of October 16, 2006 (filed against Sabino Canyon Rehabilitation and Care Center), by and among Meadowbrook Health Associates LLC as Grantor, Chicago Title Insurance Company as Trustee and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.14
|
|
|
7/26/2007
|
|
|
|
|
10.16
|
|
|
Form of Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of December 29, 2006 (filed against Upland Care and Rehabilitation Center and Camarillo Care Center), by and among Cedar Avenue Holdings LLC and Granada Investments LLC as Grantors, Chicago Title Insurance Company as Trustee and General Electric Capital Corporation as Beneficiary and Schedule of Material Differences therein
|
|
S-1
|
|
333-142897
|
|
10.15
|
|
|
7/26/2007
|
|
|
|
|
Exhibit
|
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
|
||
|
No.
|
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
|
||
|
10.17
|
|
|
Form of First Amendment to (Amended and Restated) Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of December 29, 2006 (filed against Desert Terrace Nursing Center, Desert Sky Nursing Home, Highland Manor Health and Rehabilitation Center, North Mountain Medical and Rehabilitation Center, Catalina Care and Rehabilitation Center, Park Manor, Park View Gardens at Montgomery, Sabino Canyon Rehabilitation and Care Center), by and among Terrace Holdings AZ LLC, Sky Holdings AZ LLC, Ensign Highland LLC, Valley Health Holdings LLC, Rillito Holdings LLC, Plaza Health Holdings LLC, Mountainview Communitycare LLC and Meadowbrook Health Associates LLC as Grantors, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary and Schedule of Material Differences therein
|
|
S-1
|
|
333-142897
|
|
10.16
|
|
|
7/26/2007
|
|
|
|
|
10.18
|
|
|
Amended and Restated Loan and Security Agreement, dated as of March 25, 2004, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower, and General Electric Capital Corporation as Agent and Lender
|
|
S-1
|
|
333-142897
|
|
10.19
|
|
|
5/14/2007
|
|
|
|
|
10.19
|
|
|
Amendment No. 1, dated as of December 3, 2004, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower, and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.20
|
|
|
5/14/2007
|
|
|
|
|
10.20
|
|
|
Second Amended and Restated Revolving Credit Note, dated as of December 3, 2004, in the original principal amount of $20,000,000, by The Ensign Group, Inc. and certain of its subsidiaries in favor of General Electric Capital Corporation
|
|
S-1
|
|
333-142897
|
|
10.19
|
|
|
7/26/2007
|
|
|
|
|
10.21
|
|
|
Amendment No. 2, dated as of March 25, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower, and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.22
|
|
|
5/14/2007
|
|
|
|
|
10.22
|
|
|
Amendment No. 3, dated as of June 22, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.21
|
|
|
7/26/2007
|
|
|
|
|
10.23
|
|
|
Amendment No. 4, dated as of August 1, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.42
|
|
|
8/17/2007
|
|
|
|
|
10.24
|
|
|
Amendment No. 5, dated September 13, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.43
|
|
|
10/5/2007
|
|
|
|
|
10.25
|
|
|
Revolving Credit Note, dated as of September 13, 2007, in the original principal amount of $5,000,000 by The Ensign Group, Inc. and certain of its subsidiaries in favor of General Electric Capital Corporation
|
|
S-1
|
|
333-142897
|
|
10.44
|
|
|
10/5/2007
|
|
|
|
|
10.26
|
|
|
Commitment Letter, dated October 3, 2007, from General Electric Capital Corporation to The Ensign Group, Inc., setting forth the general terms and conditions of the proposed amendment to the revolving credit facility, which will increase the available credit thereunder to $50.0 million
|
|
S-1
|
|
333-142897
|
|
10.46
|
|
|
10/5/2007
|
|
|
|
|
10.27
|
|
|
Amendment No. 6, dated November 19, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
11/21/2007
|
|
|
|
|
10.28
|
|
|
Amendment No. 7, dated December 21, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
12/27/2007
|
|
|
|
|
10.29
|
|
|
Amendment No. 1 and Joinder Agreement to Second Amended and Restated Loan and Security Agreement, by certain subsidiaries of The Ensign Group, Inc. as Borrower and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
2/9/2009
|
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
10.30
|
|
Second Amended and Restated Revolving Credit Note, dated February 4, 2009, by certain subsidiaries of The Ensign Group, Inc. as Borrowers for the benefit of General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
2/9/2009
|
|
|
|
10.31
|
|
Amended and Restated Revolving Credit Note, dated February 21, 2008, by certain subsidiaries of The Ensign Group, Inc. as Borrowers for the benefit of General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
2/27/2008
|
|
|
|
10.32
|
|
Ensign Guaranty, dated February 21, 2008, between The Ensign Group, Inc. as Guarantor and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.3
|
|
|
2/27/2008
|
|
|
|
10.33
|
|
Holding Company Guaranty, dated February 21, 2008, by and among The Ensign Group, Inc. and certain of its subsidiaries as Guarantors and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.4
|
|
|
2/27/2008
|
|
|
|
10.34
|
|
Pacific Care Center Loan Agreement, dated as of August 6, 1998, by and between G&L Hoquiam, LLC as Borrower and GMAC Commercial Mortgage Corporation as Lender (later assumed by Cherry Health Holdings, Inc. as Borrower and Wells Fargo Bank, N.A. as Lender)
|
|
S-1
|
|
333-142897
|
|
10.23
|
|
|
5/14/2007
|
|
|
|
10.35
|
|
Deed of Trust and Security Agreement, dated as of August 6, 1998, by and among G&L Hoquiam, LLC as Grantor, Ticor Title Insurance Company as Trustee and GMAC Commercial Mortgage Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.24
|
|
|
7/26/2007
|
|
|
|
10.36
|
|
Promissory Note, dated as of August 6, 1998, in the original principal amount of $2,475,000, by G&L Hoquiam, LLC in favor of GMAC Commercial Mortgage Corporation
|
|
S-1
|
|
333-142897
|
|
10.25
|
|
|
7/26/2007
|
|
|
|
10.37
|
|
Loan Assumption Agreement, by and among G&L Hoquiam, LLC as Prior Owner; G&L Realty Partnership, L.P. as Prior Guarantor; Cherry Health Holdings, Inc. as Borrower; and Wells Fargo Bank, N.A., the Trustee for GMAC Commercial Mortgage Securities, Inc., as Lender
|
|
S-1
|
|
333-142897
|
|
10.26
|
|
|
5/14/2007
|
|
|
|
10.38
|
|
Exceptions to Nonrecourse Guaranty, dated as of October 2006, by The Ensign Group, Inc. as Guarantor and Wells Fargo Bank, N.A. as Trustee for GMAC Commercial Mortgage Securities, Inc., under which Guarantor guarantees full and prompt payment of all amounts due and owing by Cherry Health Holdings, Inc. under the Promissory Note
|
|
S-1
|
|
333-142897
|
|
10.22
|
|
|
7/26/2007
|
|
|
|
10.39
|
|
Deed of Trust with Assignment of Rents, dated as of January 30, 2001, by and among Ensign Southland LLC as Trustor, Brian E. Callahan as Trustee and Continental Wingate Associates, Inc. as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.27
|
|
|
7/26/2007
|
|
|
|
10.40
|
|
Deed of Trust Note, dated as of January 30, 2001, in the original principal amount of $7,455,100, by Ensign Southland, LLC in favor of Continental Wingate Associates, Inc.
|
|
S-1
|
|
333-142897
|
|
10.28
|
|
|
5/14/2007
|
|
|
|
10.41
|
|
Security Agreement, dated as of January 30, 2001, by and between Ensign Southland, LLC and Continental Wingate Associates, Inc.
|
|
S-1
|
|
333-142897
|
|
10.29
|
|
|
5/14/2007
|
|
|
|
10.42
|
|
Master Lease Agreement, dated July 3, 2003, between Adipiscor LLC as Lessee and LTC Partners VI, L.P., Coronado Corporation and Park Villa Corporation collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.30
|
|
|
5/14/2007
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
10.43
|
|
Lease Guaranty, dated July 3, 2003, between The Ensign Group, Inc. as Guarantor and LTC Partners VI, L.P., Coronado Corporation and Park Villa Corporation collectively as Lessor, under which Guarantor guarantees the payment and performance of Adipiscor LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.31
|
|
|
5/14/2007
|
|
|
|
10.44
|
|
Master Lease Agreement, dated September 30, 2003, between Permunitum LLC as Lessee, Vista Woods Health Associates LLC, City Heights Health Associates LLC, and Claremont Foothills Health Associates LLC as Sublessees, and OHI Asset (CA), LLC as Lessor
|
|
S-1
|
|
333-142897
|
|
10.32
|
|
|
5/14/2007
|
|
|
|
10.45
|
|
Lease Guaranty, dated September 30, 2003, between The Ensign Group, Inc. as Guarantor and OHI Asset (CA), LLC as Lessor, under which Guarantor guarantees the payment and performance of Permunitum LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.33
|
|
|
5/14/2007
|
|
|
|
10.46
|
|
Lease Guaranty, dated September 30, 2003, between Vista Woods Health Associates LLC, City Heights Health Associates LLC and Claremont Foothills Health Associates LLC as Guarantors and OHI Asset (CA), LLC as Lessor, under which Guarantors guarantee the payment and performance of Permunitum LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.34
|
|
|
5/14/2007
|
|
|
|
10.47
|
|
Master Lease Agreement, dated January 31, 2003, between Moenium Holdings LLC as Lessee and Healthcare Property Investors, Inc., d/b/a in the State of Arizona as HC Properties, Inc., and Healthcare Investors III collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.35
|
|
|
5/14/2007
|
|
|
|
10.48
|
|
Lease Guaranty, between The Ensign Group, Inc. as Guarantor and Healthcare Property Investors, Inc. as Owner, under which Guarantor guarantees the payment and performance of Moenium Holdings LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.36
|
|
|
5/14/2007
|
|
|
|
10.49
|
|
First Amendment to Master Lease Agreement, dated May 27, 2003, between Moenium Holdings LLC as Lessee and Healthcare Property Investors, Inc., d/b/a in the State of Arizona as HC Properties, Inc., and Healthcare Investors III collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.37
|
|
|
5/14/2007
|
|
|
|
10.50
|
|
Second Amendment to Master Lease Agreement, dated October 31. 2004, between Moenium Holdings LLC as Lessee and Healthcare Property Investors, Inc., d/b/a in the State of Arizona as HC Properties, Inc., and Healthcare Investors III collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.38
|
|
|
5/14/2007
|
|
|
|
10.51
|
|
Lease Agreement, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant; and Guaranty of Lease, dated August 2, 2003, by The Ensign Group, Inc. as Guarantor in favor of Landlord, under which Guarantor guarantees Tenant's obligations under the Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.39
|
|
|
5/14/2007
|
|
|
|
10.52
|
|
First Amendment to Lease Agreement dated January 15, 2004, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant
|
|
S-1
|
|
333-142897
|
|
10.40
|
|
|
5/14/2007
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
10.53
|
|
Second Amendment to Lease Agreement dated December 13, 2007, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant; and Reaffirmation of Guaranty of Lease, dated December 13, 2007, by The Ensign Group, Inc. as Guarantor in favor of Landlord, under which Guarantor reaffirms its guaranty of Tenants obligations under the Lease Agreement
|
|
10-K
|
|
001-33757
|
|
10.52
|
|
|
3/6/2008
|
|
|
|
10.54
|
|
Third Amendment to Lease Agreement dated February 21, 2008, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant
|
|
10-K
|
|
001-33757
|
|
10.54
|
|
|
2/17/2010
|
|
|
|
10.55
|
|
Fourth Amendment to Lease Agreement dated July 15, 2009, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant
|
|
10-K
|
|
001-33757
|
|
10.55
|
|
|
2/17/2010
|
|
|
|
10.56
|
|
Form of Independent Consulting and Centralized Services Agreement between Ensign Facility Services, Inc. and certain of its subsidiaries
|
|
S-1
|
|
333-142897
|
|
10.41
|
|
|
5/14/2007
|
|
|
|
10.57
|
|
Form of Health Insurance Benefit Agreement pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Medicare program
|
|
S-1
|
|
333-142897
|
|
10.48
|
|
|
10/19/2007
|
|
|
|
10.58
|
|
Form of Medi-Cal Provider Agreement pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the California Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.49
|
|
|
10/19/2007
|
|
|
|
10.59
|
|
Form of Provider Participation Agreement pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Arizona Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.50
|
|
|
10/19/2007
|
|
|
|
10.6
|
|
Form of Contract to Provide Nursing Facility Services under the Texas Medical Assistance Program pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Texas Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.51
|
|
|
10/19/2007
|
|
|
|
10.61
|
|
Form of Client Service Contract pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Washington Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.52
|
|
|
10/19/2007
|
|
|
|
10.62
|
|
Form of Provider Agreement for Medicaid and UMAP pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Utah Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.53
|
|
|
10/19/2007
|
|
|
|
10.63
|
|
Form of Medicaid Provider Agreement pursuant to which a subsidiary of The Ensign Group, Inc. participates in the Idaho Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.54
|
|
|
10/19/2007
|
|
|
|
10.64
|
|
Six Project Promissory Note dated as of November 10, 2009, in the original principal amount of $40,000,000, by certain subsidiaries of the Ensign Group, Inc. in favor of General Electric Capital Corporation
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
11/17/2009
|
|
|
|
10.65
|
|
Note, dated December 31, 2010 by certain subsidiaries of the Company.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
1/6/2011
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
|
||
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
|
||
|
10.66
|
|
Revolving Credit and Term Loan Agreement, dated as of July 15, 2011, among the Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto (the "Lenders") and SunTrust Bank, in its capacity as administrative agent for the Lenders, as issuing bank and as swingline lender.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
7/19/2011
|
|
|
|
|
10.67
|
|
Commercial Deeds of Trust, Security Agreements, Assignment of Leases and Rents and Future Filing, dated as of February 17, 2012, made by certain subsidiaries of the Company for the benefit of RBS Asset Finance, Inc. 8-K.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
2/22/2012
|
|
|
|
|
10.68
|
|
First Amendment to Revolving Credit and Term Loan Agreement, dated as of October 27, 2011, among The Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto (the "Lenders") and SunTrust Bank, in its capacity as administrative agent for the Lenders, as issuing bank and as swingline lender.
|
|
10-K
|
|
001-33757
|
|
10.70
|
|
|
2/13/2013
|
|
|
|
|
10.69
|
|
Second Amendment to Revolving Credit and Term Loan Agreement, dated as of April 30, 2012, among The Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto (the "Lenders") and SunTrust Bank, in its capacity as administrative agent for the Lenders, as issuing bank and as swingline lender.
|
|
10-K
|
|
001-33757
|
|
10.71
|
|
|
2/13/2013
|
|
|
|
|
10.7
|
|
Third Amendment to Revolving Credit and Term Loan Agreement, dated as of February 1, 2013, among The Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto (the "Lenders") and SunTrust Bank, in its capacity as administrative agent for the Lenders, as issuing bank and as swingline lender.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
2/6/2012
|
|
|
|
|
10.71
|
|
Fourth Amendment to Revolving Credit and Term Loan Agreement, dated as of April 16, 2013, among the Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto(the "Lenders") and SunTrust Bank, in its capacity as administrative agent fort he Lenders, as issuing bank and as swingline lender.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
4/22/2013
|
|
|
|
|
10.72
|
|
Corporate Integrity Agreement between the Office of Inspector General of the Department of Health and Human Services and The Ensign Group, Inc. dated October 1, 2013.
|
|
10-K
|
|
001-33757
|
|
10.74
|
|
|
2/13/2014
|
|
|
|
|
10.73
|
|
Settlement agreement dated October 1, 2013, entered into among the United States of America, acting through the United States Department of Justice and on behalf of the Office of Inspector General ("OIG-HHS") of the Department of Health and Human Services ("HHS") (collectively the "United States") and the Company.
|
|
8-K
|
|
001-33757
|
|
10.75
|
|
|
2/13/2014
|
|
|
|
|
10.74
|
|
Form of Master Lease by and among certain subsidiaries of The Ensign Group, Inc. and certain subsidiaries of CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
6/5/2014
|
|
|
|
|
10.75
|
|
Form of Guaranty of Master Lease by The Ensign Group, Inc. in favor of certain subsidiaries of CareTrust REIT, Inc., as landlords under the Master Leases
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
6/5/2014
|
|
|
|
|
10.76
|
|
Opportunities Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
10.3
|
|
|
6/5/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
|
||
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
|
||
|
10.77
|
|
Transition Services Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
10.4
|
|
|
6/5/2014
|
|
|
|
|
10.78
|
|
Tax Matters Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
10.5
|
|
|
6/5/2014
|
|
|
|
|
10.79
|
|
Employee Matters Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
10.6
|
|
|
6/5/2014
|
|
|
|
|
10.80
|
|
Contribution Agreement, dated as of May 30, 2014, by and among CTR Partnership L.P., CareTrust GP, LLC, CareTrust REIT, Inc. and The Ensign Group, Inc.
|
|
8-K
|
|
001-33757
|
|
10.7
|
|
|
6/5/2014
|
|
|
|
|
10.81
|
|
Credit Agreement, dated as of May 30, 2014, by and among The Ensign Group, Inc., SunTrust Bank, as administrative agent, and the lenders party thereto
|
|
8-K
|
|
001-33757
|
|
10.8
|
|
|
6/5/2014
|
|
|
|
|
10.82
|
|
Amended and Restated Credit Agreement as of February 5, 2016, by and among The Ensign Group, Inc., SunTrust Bank, as administrative agent, and the lenders party thereto
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
2/8/2016
|
|
|
|
|
21.1
|
|
Subsidiaries of The Ensign Group, Inc., as amended
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
23.1
|
|
Consent of Deloitte & Touche LLP
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101
|
|
Interactive data file (furnished electronically herewith pursuant to Rule 406T of Regulations S-T)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
+
|
|
Indicates management contract or compensatory plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Documents not filed herewith are incorporated by reference to the prior filings identified in the table above.
|
||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|